Hancock Whitney
HWC
#3000
Rank
$5.25 B
Marketcap
$64.29
Share price
0.28%
Change (1 day)
41.80%
Change (1 year)

Hancock Whitney - 10-Q quarterly report FY2014 Q1


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2014

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                    

Commission File Number 0-13089

 

 

HANCOCK HOLDING COMPANY

(Exact name of registrant as specified in its charter)

 

 

 

Mississippi 64-0693170

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

One Hancock Plaza,

P.O. Box 4019, Gulfport, Mississippi

 39502
(Address of principal executive offices) (Zip Code)

(228) 868-4000

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, address and fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer x  Accelerated filer ¨
Non-accelerated filer ¨  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

82,283,744 common shares were outstanding as of May 1, 2014.

 

 

 


Table of Contents

Hancock Holding Company

Index

 

   Page Number 
Part I. Financial Information   
ITEM 1. 

Financial Statements

  
 

Consolidated Balance Sheets — March 31, 2014 (unaudited) and December 31, 2013

   1  
 

Consolidated Statements of Income (unaudited) — Three months ended March 31, 2014 and 2013

   2  
 

Consolidated Statements of Comprehensive Income (unaudited) — Three months ended March 31, 2014 and 2013

   3  
 

Consolidated Statements of Changes in Stockholders’ Equity (unaudited) — Three months ended March  31, 2014 and 2013

   4  
 

Consolidated Statements of Cash Flows (unaudited) — Three months ended March 31, 2014 and 2013

   5  
 

Notes to Consolidated Financial Statements (unaudited) — March 31, 2014

   6-46  
ITEM 2. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   47-68  
ITEM 3. 

Quantitative and Qualitative Disclosures about Market Risk

   69  
ITEM 4. 

Controls and Procedures

   69  
Part II. Other Information   
ITEM 1. 

Legal Proceedings

   70  
ITEM 1A. 

Risk Factors

   70  
ITEM 2. 

Unregistered Sales of Equity Securities and Use of Proceeds

   70  
ITEM 3. 

Default on Senior Securities

   N/A  
ITEM 4. 

Mine Safety Disclosures

   N/A  
ITEM 5. 

Other Information

   N/A  
ITEM 6. 

Exhibits

   71  
Signatures    71  


Table of Contents

Part I. Financial Information

Item 1. Financial Statements

Hancock Holding Company and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

(In thousands, except share data)

 

   March 31,  December 31, 
   2014  2013 

ASSETS

   

Cash and due from banks

  $415,024   $348,440  

Interest-bearing bank deposits

   279,322    267,236  

Federal funds sold

   1,051    1,604  

Securities available for sale, at fair value (amortized cost of $1,353,442 and $1,408,780)

   1,370,948    1,421,772  

Securities held to maturity (fair value of $2,417,879 and $2,576,584)

   2,426,935    2,611,352  

Loans held for sale

   15,911    24,515  

Loans

   12,527,937    12,324,817  

Less: allowance for loan losses

   (128,248  (133,626
  

 

 

  

 

 

 

Loans, net

   12,399,689    12,191,191  
  

 

 

  

 

 

 

Property and equipment, net of accumulated depreciation of $178,271 and $172,798

   425,638    432,346  

Prepaid expenses

   65,799    65,220  

Other real estate, net

   69,606    76,668  

Accrued interest receivable

   41,722    42,977  

Goodwill

   625,675    625,675  

Other intangible assets, net

   152,734    159,773  

Life insurance contracts

   387,564    381,437  

FDIC loss share receivable

   104,469    113,834  

Deferred tax asset, net

   74,682    89,708  

Other assets

   147,401    155,503  
  

 

 

  

 

 

 

Total assets

  $19,004,170   $19,009,251  
  

 

 

  

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

   

Deposits:

   

Noninterest-bearing demand

  $5,613,872   $5,530,253  

Interest-bearing savings, NOW, money market and time

   9,660,902    9,830,263  
  

 

 

  

 

 

 

Total deposits

   15,274,774    15,360,516  
  

 

 

  

 

 

 

Short-term borrowings

   712,634    657,960  

Long-term debt

   380,001    385,826  

Accrued interest payable

   5,914    4,353  

Other liabilities

   168,313    175,527  
  

 

 

  

 

 

 

Total liabilities

   16,541,636    16,584,182  
  

 

 

  

 

 

 

Stockholders’ equity

   

Common stock - $3.33 par value per share; 350,000,000 shares authorized, 82,282,057 and 82,237,162 issued and outstanding, respectively

   273,999    273,850  

Capital surplus

   1,563,462    1,558,432  

Retained earnings

   657,062    628,166  

Accumulated other comprehensive loss, net

   (31,989  (35,379
  

 

 

  

 

 

 

Total stockholders’ equity

   2,462,534    2,425,069  
  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

  $19,004,170   $19,009,251  
  

 

 

  

 

 

 

See notes to condensed consolidated financial statements.

 

1


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Income

(Unaudited)

(In thousands, except per share amounts)

 

   Three Months Ended 
   March 31, 
   2014  2013 

Interest income:

   

Loans, including fees

  $151,177   $163,982  

Securities-taxable

   22,708    19,404  

Securities-tax exempt

   1,027    1,241  

Federal funds sold and other short-term investments

   228    645  
  

 

 

  

 

 

 

Total interest income

   175,140    185,272  
  

 

 

  

 

 

 

Interest expense:

   

Deposits

   5,352    6,745  

Short-term borrowings

   1,049    1,319  

Long-term debt and other interest expense

   3,177    3,193  
  

 

 

  

 

 

 

Total interest expense

   9,578    11,257  
  

 

 

  

 

 

 

Net interest income

   165,562    174,015  

Provision for loan losses

   7,963    9,578  
  

 

 

  

 

 

 

Net interest income after provision for loan losses

   157,599    164,437  
  

 

 

  

 

 

 

Noninterest income:

   

Service charges on deposit accounts

   18,712    19,015  

Trust fees

   10,238    8,692  

Bank card and ATM fees

   10,569    11,058  

Investment and annuity fees

   4,952    4,577  

Secondary mortgage market operations

   1,965    4,383  

Insurance commissions and fees

   3,744    3,994  

Amortization of FDIC loss share receivable

   (3,908  —    

Other income

   10,427    8,468  
  

 

 

  

 

 

 

Total noninterest income

   56,699    60,187  
  

 

 

  

 

 

 

Noninterest expense:

   

Compensation expense

   67,165    71,351  

Employee benefits

   14,267    16,576  
  

 

 

  

 

 

 

Personnel expense

   81,432    87,927  
  

 

 

  

 

 

 

Net occupancy expense

   11,266    12,326  

Equipment expense

   4,274    5,301  

Data processing expense

   12,419    11,534  

Professional services expense

   6,409    7,946  

Amortization of intangibles

   7,038    7,555  

Telecommunications and postage

   3,583    4,028  

Deposit insurance and regulatory fees

   2,967    3,646  

Other real estate expense, net

   1,777    708  

Other expense

   15,817    18,631  
  

 

 

  

 

 

 

Total noninterest expense

   146,982    159,602  
  

 

 

  

 

 

 

Income before income taxes

   67,316    65,022  

Income taxes

   18,201    16,446  
  

 

 

  

 

 

 

Net income

  $49,115   $48,576  
  

 

 

  

 

 

 

Basic earnings per common share

  $0.58   $0.56  
  

 

 

  

 

 

 

Diluted earnings per common share

  $0.58   $0.56  
  

 

 

  

 

 

 

Dividends paid per share

  $0.24   $0.24  
  

 

 

  

 

 

 

Weighted avg. shares outstanding-basic

   82,277    84,871  
  

 

 

  

 

 

 

Weighted avg. shares outstanding-diluted

   82,534    84,972  
  

 

 

  

 

 

 

See notes to condensed consolidated financial statements.

 

2


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Comprehensive Income

(Unaudited)

(In thousands)

 

   Three Months Ended 
   March 31, 
   2014   2013 

Net income

  $49,115    $48,576  

Other comprehensive income before income taxes

    

Net change in unrealized gain (loss)

   4,514     (12,438

Reclassification adjustment for net losses realized and included in earnings

   53     1,929  

Amortization of unrealized net gain (loss) on securities transferred to held-to-maturity

   665     (2,984
  

 

 

   

 

 

 

Other comprehensive income (loss) before income taxes

   5,232     (13,493

Income tax expense (benefit)

   1,842     (4,940
  

 

 

   

 

 

 

Other comprehensive income (loss) net of income taxes

   3,390     (8,553
  

 

 

   

 

 

 

Comprehensive income

  $52,505    $40,023  
  

 

 

   

 

 

 

See notes to condensed consolidated financial statements.

 

3


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

(In thousands, except share and per share data)

 

  Common Stock  Capital  Retained  

Accumulated

Other

Comprehensive

    
  Shares  Amount  Surplus  Earnings  (Loss)/Income, net  Total 

Balance, January 1, 2013

  84,847,796   $282,543   $1,647,638   $546,022   $(22,925 $2,453,278  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  —      —      —      48,576    —      48,576  

Other comprehensive income

  —      —      —      —      (8,553  (8,553
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income

  —      —      —      48,576    (8,553  40,023  

Cash dividends declared ($0.24 per common share)

  —      —      —      (20,786  —      (20,786

Common stock activity, long-term incentive plan

  34,174    114    4,471    —      —      4,585  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, March 31, 2013

  84,881,970   $282,657   $1,652,109   $573,812   $(31,478 $2,477,100  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, January 1, 2014

  82,237,162   $273,850   $1,558,432   $628,166   $(35,379 $2,425,069  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  —      —      —      49,115    —      49,115  

Other comprehensive income

  —      —      —      —      3,390    3,390  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income

  —      —      —      49,115    3,390    52,505  

Cash dividends declared ($0.24 per common share)

  —      —      —      (20,219  —      (20,219

Common stock activity, long-term incentive plan

  44,895    149    5,030    —      —      5,179  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, March 31, 2014

  82,282,057   $273,999   $1,563,462   $657,062   $(31,989 $2,462,534  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See notes to condensed consolidated financial statements.

 

4


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

   Three Months Ended 
   March 31, 
   2014  2013 

CASH FLOWS FROM OPERATING ACTIVITIES:

   

Net income

  $49,115   $48,576  

Adjustments to reconcile net income to net cash provided by operating activities:

   

Depreciation and amortization

   7,899    7,961  

Provision for loan losses

   7,963    9,578  

Losses (gains) on other real estate owned

   1,388    (10

Deferred tax expense

   13,182    5,341  

Increase in cash surrender value of life insurance contracts

   (2,282  (4,666

Net decrease in loans originated for sale

   9,264    15,670  

(Gains) Losses on disposals of other assets

   (1,682  124  

Net amortization of securities premium/discount

   4,236    10,401  

Amortization of intangible assets

   7,038    7,555  

Amortization of FDIC Indemnification Asset

   3,908    —    

Stock-based compensation expense

   3,832    3,535  

Decrease in interest payable and other liabilities

   (7,814  (7,795

Funds collected under FDIC loss share agreements

   —      29,875  

Increase in FDIC loss share receivable

   (1,414  (3,490

Decrease in other assets

   6,545    9,803  

Other, net

   1,947    (102
  

 

 

  

 

 

 

Net cash provided by operating activities

   103,125    132,356  
  

 

 

  

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

   

Proceeds from sales of securities available for sale

   1,301    —    

Proceeds from maturities of securities available for sale

   76,221    193,403  

Purchases of securities available for sale

   (24,703  (1,017,609

Proceeds from maturities of securities held to maturity

   183,363    161,558  

Purchases of securities held to maturity

   —      (308,988

Net (increase) decrease in interest-bearing bank deposits

   (12,086  1,024,541  

Net decrease (increase) in federal funds sold and short-term investments

   553    (30

Net (increase) decrease in loans

   (217,289  74,269  

Purchases of property, equipment and intangible assets

   (6,111  (11,719

Proceeds from sales of property and equipment

   6,562    99  

Proceeds from sales of other real estate

   11,348    38,242  

Other, net

   758    (2,483
  

 

 

  

 

 

 

Net cash provided by investing activities

   19,917    151,283  
  

 

 

  

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

   

Net decrease in deposits

   (85,742  (490,837

Net increase in short-term borrowings

   54,674    83,404  

Repayments of long-term debt

   (8,955  (8,822

Issuance of long-term debt

   3,130    6,153  

Dividends paid

   (20,219  (20,786

Proceeds from exercise of stock options

   654    233  
  

 

 

  

 

 

 

Net cash used in financing activities

   (56,458  (430,655
  

 

 

  

 

 

 

NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS

   66,584    (147,016

CASH AND DUE FROM BANKS, BEGINNING

   348,440    448,491  
  

 

 

  

 

 

 

CASH AND DUE FROM BANKS, ENDING

  $415,024   $301,475  
  

 

 

  

 

 

 

SUPPLEMENTAL INFORMATION FOR NON-CASH

   

INVESTING AND FINANCING ACTIVITIES

   

Assets acquired in settlement of loans

  $6,337   $13,322  
  

 

 

  

 

 

 

See notes to condensed consolidated financial statements.

 

5


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

1. Basis of Presentation

The consolidated financial statements include the accounts of Hancock Holding Company and all other entities in which it has a controlling interest (the “Company”). The financial statements include all adjustments that are, in the opinion of management, necessary to present fairly the Company’s financial condition, results of operations, changes in stockholders’ equity and cash flows for the interim periods presented. Some financial information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the U.S. (U.S. GAAP) have been condensed or omitted in this Form 10-Q pursuant to Securities and Exchange Commission rules and regulations. These financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s 2013 Annual Report on Form 10-K. Financial information reported in these financial statements is not necessarily indicative of the Company’s financial condition, results of operations, or cash flows for any other interim or annual period.

Use of Estimates

The accounting principles the Company follows and the methods for applying these principles conform with U.S. GAAP and to those generally practiced within the banking industry. These accounting principles require management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and the accompanying notes. Actual results could differ from those estimates.

Critical Accounting Policies and Estimates

There have been no material changes or developments with respect to the assumptions or methodologies that the Company uses when applying what management believes are critical accounting policies and developing critical accounting estimates as disclosed in our Form 10-K for the year ended December 31, 2013.

 

6


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

2. Securities

The amortized cost and fair value of securities classified as available for sale and held to maturity follow (in thousands):

Securitites Available for Sale

 

   March 31, 2014   December 31, 2013 
       Gross   Gross           Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value   Cost   Gains   Losses   Value 

US Treasury and government agency securities

  $417    $1    $1    $417    $504    $2    $1    $505  

Municipal obligations

   23,148     204     7     23,345     35,809     177     25     35,961  

Mortgage-backed securities

   1,222,626     25,017     6,446     1,241,197     1,262,633     24,402     10,077     1,276,958  

CMOs

   94,941     —       2,056     92,885     96,369     —       2,244     94,125  

Corporate debt securities

   3,500     —       —       3,500     3,500     —       —       3,500  

Equity securities

   8,810     795     1     9,604     9,965     785     27     10,723  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $1,353,442    $26,017    $8,511    $1,370,948    $1,408,780    $25,366    $12,374    $1,421,772  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Securitites Held to Maturity

 

   March 31, 2014   December 31, 2013 
       Gross   Gross           Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value   Cost   Gains   Losses   Value 

US Treasury and government agency securities

  $ —      $ —      $ —      $ —      $100,000    $316    $ —      $100,316  

Municipal obligations

   184,854     1,569     3,302     183,121     193,189     919     6,436     187,672  

Mortgage-backed securities

   980,154     9,467     2,601     987,020     1,003,327     296     4,671     998,952  

CMOs

   1,261,927     3,717     17,906     1,247,738     1,314,836     1,062     26,254     1,289,644  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $2,426,935    $14,753    $23,809    $2,417,879    $2,611,352    $2,593    $37,361    $2,576,584  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents the amortized cost and fair value of debt securities at March 31, 2014 by contractual maturity (in thousands). Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties and scheduled and unscheduled principal payments on mortgage-backed securities and CMOs.

 

   Amortized   Fair 
   Cost   Value 

Debt Securities Available for Sale

    

Due in one year or less

  $13,570    $13,628  

Due after one year through five years

   168,554     167,997  

Due after five years through ten years

   133,410     139,280  

Due after ten years

   1,029,098     1,040,439  
  

 

 

   

 

 

 

Total available for sale debt securities

  $1,344,632    $1,361,344  
  

 

 

   

 

 

 

 

   Amortized   Fair 
   Cost   Value 

Debt Securities Held to Maturity

    

Due in one year or less

  $4,736    $4,764  

Due after one year through five years

   651,155     636,445  

Due after five years through ten years

   126,510     124,267  

Due after ten years

   1,644,534     1,652,403  
  

 

 

   

 

 

 

Total held to maturity securities

  $2,426,935    $2,417,879  
  

 

 

   

 

 

 

 

7


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

2. Securities (continued)

 

The Company held no securities classified as trading at March 31, 2014 or December 31, 2013.

The details for securities classified as available for sale with unrealized losses for the periods indicated follow (in thousands):

 

March 31, 2014

  Losses < 12 months   Losses 12 months or >   Total 
       Gross       Gross       Gross 
   Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
   Value   Losses   Value   Losses   Value   Losses 

US Treasury and government agency securities

  $191    $ —      $51    $1    $242    $1  

Municipal obligations

   2,993     7     —       —       2,993     7  

Mortgage-backed securities

   244,366     2,766     69,932     3,680     314,298     6,446  

CMOs

   50,029     691     42,856     1,365     92,885     2,056  

Equity securities

   —       —       3     1     3     1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $297,579    $3,464    $112,842    $5,047    $410,421    $8,511  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2013

  Losses < 12 months   Losses 12 months or >   Total 
       Gross       Gross       Gross 
   Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
   Value   Losses   Value   Losses   Value   Losses 

US Treasury and government agency securities

  $205    $1    $ —      $ —      $205    $1  

Municipal obligations

   7,975     25     —       —       7,975     25  

Mortgage-backed securities

   376,350     7,164     49,061     2,913     425,411     10,077  

CMOs

   94,125     2,244     —       —       94,125     2,244  

Equity securities

   3,282     26     3     1     3,285     27  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $481,937    $9,460    $ 49,064    $2,914    $531,001    $12,374  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

8


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

2. Securities (continued)

 

The details for securities classified as held to maturity with unrealized losses for the periods indicated follow (in thousands):

 

March 31, 2014

  Losses < 12 months   Losses 12 months or >   Total 
       Gross       Gross       Gross 
   Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
   Value   Losses   Value   Losses   Value   Losses 

Municpal obligations

  $85,568    $2,995    $9,672    $307    $95,240    $3,302  

Mortgage-backed securities

   137,744     2,601     —       —       137,744     2,601  

CMOs

   736,954     17,173     150,843     733     887,797     17,906  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $960,266    $22,769    $160,515    $1,040    $1,120,781    $23,809  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2013

  Losses < 12 months   Losses 12 months or >   Total 
       Gross       Gross       Gross 
   Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
   Value   Losses   Value   Losses   Value   Losses 

Municpal obligations

  $131,499    $6,311    $2,878    $125    $134,377    $6,436  

Mortgage-backed securities

   950,288     4,671     —       —       950,288     4,671  

CMOs

   947,061     25,088     175,633     1,166     1,122,694     26,254  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $2,028,848    $36,070    $178,511    $1,291    $2,207,359    $37,361  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The unrealized losses relate to changes in market rates on fixed-rate debt securities since the respective purchase date. In all cases, the indicated impairment would be recovered by the security’s maturity date or possibly earlier if the market price for the security increases with a reduction in the yield required by the market. None of the unrealized losses relate to the marketability of the securities or the issuer’s ability to meet contractual obligations. The Company has adequate liquidity and, therefore, does not plan to and, more likely than not, will not be required to sell these securities before recovery of the indicated impairment. Accordingly, the unrealized losses on these securities have been determined to be temporary.

Securities with carrying values totaling $2.9 billion at March 31, 2014 and $3.1 billion at December 31, 2013 were pledged primarily to secure public deposits or securities sold under agreements to repurchase.

 

9


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses

Loans, net of unearned income, consisted of the following:

 

   March 31,   December 31, 
   2014   2013 
   (In thousands) 

Originated loans:

    

Commercial non-real estate

  $4,353,549    $4,113,837  

Construction and land development

   824,837     752,381  

Commercial real estate

   2,110,096     2,022,528  

Residential mortgages

   1,228,170     1,196,256  

Consumer

   1,407,712     1,409,130  
  

 

 

   

 

 

 

Total originated loans

  $9,924,364    $9,494,132  
  

 

 

   

 

 

 

Acquired loans:

    

Commercial non-real estate

  $830,211    $926,997  

Construction and land development

   134,443     142,931  

Commercial real estate

   907,170     967,148  

Residential mortgages

   293,111     315,340  

Consumer

   107,501     119,603  
  

 

 

   

 

 

 

Total acquired loans

  $2,272,436    $2,472,019  
  

 

 

   

 

 

 

Covered loans:

    

Commercial non-real estate

  $14,269    $23,390  

Construction and land development

   19,518     20,229  

Commercial real estate

   52,050     53,165  

Residential mortgages

   199,026     209,018  

Consumer

   46,274     52,864  
  

 

 

   

 

 

 

Total covered loans

  $331,137    $358,666  
  

 

 

   

 

 

 

Total loans:

    

Commercial non-real estate

  $5,198,029    $5,064,224  

Construction and land development

   978,798     915,541  

Commercial real estate

   3,069,316     3,042,841  

Residential mortgages

   1,720,307     1,720,614  

Consumer

   1,561,487     1,581,597  
  

 

 

   

 

 

 

Total loans

  $12,527,937    $12,324,817  
  

 

 

   

 

 

 

 

10


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The following briefly describes the distinction between originated, acquired and covered loans and certain significant accounting policies relevant to each category.

Originated loans

Loans originated for investment are reported at the principal balance outstanding net of unearned income. Interest on loans and accretion of unearned income, including deferred loan fees, are computed in a manner that approximates a level yield on recorded principal. Interest on loans is recognized in income as earned.

The accrual of interest on an originated loan is discontinued when, in management’s opinion, it is probable that the borrower will be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. When accrual of interest is discontinued on a loan, all unpaid accrued interest is reversed and payments subsequently received are applied first to recover principal. Interest income is recognized for payments received after contractual principal has been satisfied. Loans are returned to accrual status when all the principal and interest contractually due are brought current and future payment performance is reasonably assured.

Acquired loans

Acquired loans are those loans that were purchased in the Whitney Holding Corporation acquisition on June 4, 2011. These loans were recorded at estimated fair value at the acquisition date with no carryover of the related allowance for loan losses. The acquired loans were segregated between those considered to be performing (“acquired-performing”) and those with evidence of credit deterioration (“acquired-impaired”) based on such factors as past due status, nonaccrual status and credit risk ratings (rated substandard or worse). The acquired loans were further segregated into loan pools designed to facilitate the development of expected cash flows to be used in estimating fair value.

Acquired-performing loans were segregated into pools based on characteristics such as loan type, credit risk ratings, and contractual interest rate and repayment terms. The major loan types included commercial and industrial loans not secured by real estate, real estate construction and land development loans, commercial real estate loans, residential mortgage loans, and consumer loans, with further segregation within certain loan types as needed. Expected cash flows, both principal and interest, from each pool were estimated based on key assumptions covering such factors as prepayments, default rates, and severity of loss given a default. These assumptions were developed using both Whitney Holding Corporation’s historical experience and the portfolio characteristics at acquisition as well as available market research.

The difference at the acquisition date between the fair value and the contractual amounts due of an acquired-performing loan pool (the “fair value discount”) is accreted into income over the estimated life of the pool. Acquired-performing loans are placed on nonaccrual status and reported as nonperforming or past due using the same criteria applied to the originated portfolio.

In addition to those factors considered for acquired-performing loans, the acquired-impaired loans were segregated into pools by identifying loans with similar credit risk profiles and were based primarily on characteristics such as loan type and market area in which originated. Loan types included most of the major types used for the acquired-performing portfolio. The acquired-impaired loans that had been originated in Louisiana and Texas were further disaggregated from loans originated in Mississippi, Alabama and Florida, in recognition of the differences in general economic conditions affecting borrowers in these market areas. The fair value estimate for each pool of acquired performing and acquired-impaired loans was based on the estimate of expected cash flows from the pool discounted at prevailing market rates.

 

11


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The excess of estimated cash flows expected to be collected from an acquired-impaired loan pool over the pool’s carrying value is referred to as the accretable yield and is recognized in interest income using an effective yield method over the remaining life of the loan pool. Each pool of acquired-impaired loans is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Acquired-impaired loans in pools with an accretable yield and expected cash flows that are reasonably estimable are considered to be accruing and performing even though collection of contractual payments on loans within the pool may be in doubt, because the pool is the unit of accounting. Management recasts the estimate of cash flows expected to be collected on each acquired-impaired loan pool at each reporting date. If the present value of expected cash flows for a pool is less than its carrying value, impairment is recognized by an increase in the allowance for loan losses and a charge to the provision for loan losses. If the present value of expected cash flows for a pool is greater than its carrying value, any previously established allowance for loan losses is reversed and any remaining difference increases the accretable yield which will be taken into interest income over the remaining life of the loan pool. Acquired-impaired loans are generally not subject to individual evaluation for impairment and are not reported with impaired loans or troubled debt restructurings even if they would otherwise qualify for such treatment.

Covered loans and the related loss share receivable

The loans purchased in the 2009 acquisition of Peoples First Community Bank (Peoples First) are covered by two loss share agreements between the FDIC and the Company which afford the Company significant loss protection. These covered loans are accounted for as acquired-impaired loans as described above in the section on acquired loans. The Company treated all loans for the Peoples First acquisition under ASC 310-30 based on the significant amount of deteriorating and nonperforming loans comprised mainly of adjustable rate mortgages and home equity loans located in Florida. The loss share receivable is measured separately from the related covered loans as it is not contractually embedded in the loans and is not transferrable should the loans be sold. The fair value of the loss share receivable at acquisition was estimated by discounting expected reimbursements for losses from the loans covered by the loss share agreements, including appropriate consideration of possible true-up payments to the FDIC at the expiration of the agreements.

The loss share receivable is reviewed and updated prospectively as loss estimates related to covered loan pools change. Increases in expected reimbursements under the loss sharing agreements will lead to an increase in the loss share receivable. A decrease in expected reimbursements is reflected first as a reversal of any previously recorded increase in the loss share receivable on the covered loan pool with the remainder reflected as a reduction in the loss share receivable’s accretion rate. Increases and decreases in the loss share receivable related to changes in loss estimates result in reductions in or additions to the provision for loan losses, which serves to offset the impact on the provision from impairments or impairment reversals recognized on the underlying covered loan pool. The excess (or shortfall) of expected claims as compared to the carrying value of the loss share receivable is accreted (amortized) into noninterest income over the shorter of the remaining life of the covered loan pool or the life of the loss share agreement. The impact on operations of a reduction in the loss share receivable’s accretion rate is associated with an increase in the accretable yield on the underlying loan pool. The indemnification asset is reduced as cash is received from the FDIC related to losses incurred on covered assets.

 

12


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The following schedule shows activity in the FDIC loss share receivable for the three months ended March 31, 2014 and 2013 (in thousands):

 

   Three Months Ended 
   March 31, 
   2014  2013 

Balance, January 1

  $113,834   $177,844  

Accretion (amortization)

   (3,908  —    

(Charge-offs, write-downs and other losses) recoveries

   (7,305  1,272  

External expenses qualifying under loss share agreement

   1,848    3,490  

Payments received from the FDIC

   —      (29,875
  

 

 

  

 

 

 

Ending balance

  $104,469   $152,731  
  

 

 

  

 

 

 

In the following discussion and tables, certain disaggregated information was not available for the commercial non-real estate, construction and land development and commercial real estate loan categories for March 31, 2013. In these instances, combined information for these categories is provided under the caption “commercial loans.”

The following schedule shows activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2014 and March 31, 2013 as well as the corresponding recorded investment in loans at the end of each period.

 

   Commercial
non-real estate
  Construction
and land
development
  Commercial
real estate
  Residential
mortgages
  Consumer  Total 

(In thousands)

  Three Months Ended March 31, 2014 

Originated loans

       

Allowance for loan losses:

       

Beginning balance

  $33,091   $6,180   $20,649   $6,892   $12,073   $78,885  

Charge-offs

   (2,386  (91  (723  (241  (4,041  (7,482

Recoveries

   826    651    331    94    1,602    3,504  

Net provision for loan losses

   2,202    (739  716    (153  2,627    4,653  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $33,733   $6,001   $20,973   $6,592   $12,261   $79,560  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance:

       

Individually evaluated for impairment

  $1,457   $508   $189   $196   $ —     $2,350  

Collectively evaluated for impairment

   32,276    5,493    20,784    6,396    12,261    77,210  

Loans:

       

Ending balance:

  $4,353,549   $824,837   $2,110,096   $1,228,170   $1,407,712   $9,924,364  

Individually evaluated for impairment

   9,109    11,064    12,418    2,549    —      35,140  

Collectively evaluated for impairment

   4,344,440    813,773    2,097,678    1,225,621    1,407,712    9,889,224  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Acquired loans

       

Allowance for loan losses:

       

Beginning balance

  $1,603   $10   $34   $ —     $ —     $1,647  

Charge-offs

   —      —      —      —      —      —    

Recoveries

   —      —      —      —      —      —    

Net provision for loan losses

   2,396    108    424    496    188    3,612  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $3,999   $118   $458   $496   $188   $5,259  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance:

       

Individually evaluated for impairment

  $88   $32   $282   $ —     $ —     $402  

Amounts related to acquired-impaired loans

   —      —      —      —      —      —    

Collectively evaluated for impairment

   3,911    86    176    496    188    4,857  

Loans:

       

Ending balance:

  $830,211   $134,443   $907,170   $293,111   $107,501   $2,272,436  

Individually evaluated for impairment

   1,998    721    2,281    —      —      5,000  

Acquired-impaired loans

   13,272    17,560    30,018    5,545    102    66,497  

Collectively evaluated for impairment

   814,941    116,162    874,871    287,566    107,399    2,200,939  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

13


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

   Commercial
non-real estate
  Construction
and land
development
  Commercial
real estate
  Residential
mortgages
  Consumer  Total 

(In thousands)

  Three Months Ended March 31, 2014 

Covered loans

       

Allowance for loan losses:

       

Beginning balance

  $2,323   $2,655   $10,929   $27,989   $9,198   $53,094  

Charge-offs

   (46  (458  (3,117  (308  (81  (4,010

Recoveries

   445    857    136    6    56    1,500  

Net provision for loan losses

   (36  (32  (22  (118  (94  (302

Decrease in FDIC loss share receivable

   (809  (732  (507  (2,666  (2,139  (6,853
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $1,877   $2,290   $7,419   $24,903   $6,940   $43,429  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance:

       

Individually evaluated for impairment

  $ —     $ —     $ —     $ —     $ —     $ —    

Amounts related to acquired-impaired loans

   1,877    2,290    7,419    24,903    6,940    43,429  

Collectively evaluated for impairment

   —      —      —      —      —      —    

Loans:

       

Ending balance:

  $14,269   $19,518   $52,050   $199,026   $46,274   $331,137  

Individually evaluated for impairment

   —      —      —      —      —      —    

Acquired-impaired loans

   14,269    19,518    52,050    199,026    46,274    331,137  

Collectively evaluated for impairment

   —      —      —      —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans

       

Allowance for loan losses:

       

Beginning balance

  $37,017   $8,845   $31,612   $34,881   $21,271   $133,626  

Charge-offs

   (2,432  (549  (3,840  (549  (4,122  (11,492

Recoveries

   1,271    1,508    467    100    1,658    5,004  

Net provision for loan losses

   4,562    (663  1,118    225    2,721    7,963  

Decrease in FDIC loss share receivable

   (809  (732  (507  (2,666  (2,139  (6,853
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $39,609   $8,409   $28,850   $31,991   $19,389   $128,248  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance:

       

Individually evaluated for impairment

  $1,545   $540   $471   $196   $ —     $2,752  

Amounts related to acquired-impaired loans

   1,877    2,290    7,419    24,903    6,940    43,429  

Collectively evaluated for impairment

   36,187    5,579    20,960    6,892    12,449    82,067  

Loans:

       

Ending balance:

  $5,198,029   $978,798   $3,069,316   $1,720,307   $1,561,487   $12,527,937  

Individually evaluated for impairment

   11,107    11,785    14,699    2,549    —      40,140  

Acquired-impaired

   27,541    37,078    82,068    204,571    46,376    397,634  

Collectively evaluated for impairment

   5,159,381    929,935    2,972,549    1,513,187    1,515,111    12,090,163  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

14


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

      Residential       
   Commercial  mortgages  Consumer  Total 

(In thousands)

  Three Months Ended March 31, 2013 

Originated loans

     

Allowance for loan losses:

     

Beginning balance

  $59,149   $6,406   $13,219   $78,774  

Charge-offs

   (7,027  (135  (4,075  (11,237

Recoveries

   2,723    487    1,394    4,604  

Net provision for loan losses

   2,754    (1,502  2,103    3,355  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $57,599   $5,256   $12,641   $75,496  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance:

     

Individually evaluated for impairment

  $2,174   $ —     $ —     $2,174  

Collectively evaluated for impairment

   55,425    5,256    12,641    73,322  

Loans:

     

Ending balance:

   5,161,227    886,232    1,331,477    7,378,936  

Individually evaluated for impairment

   56,702    1,664    —      58,366  

Collectively evaluated for impairment

  $5,104,525   $884,568   $1,331,477   $7,320,570  
  

 

 

  

 

 

  

 

 

  

 

 

 

Acquired loans

     

Allowance for loan losses:

     

Beginning balance

  $788   $ —     $ —     $788  

Charge-offs

   —      —      —      —    

Recoveries

   —      —      —      —    

Net provision for loan losses

   (639  267    —      (372
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $149   $267   $ —     $416  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance:

     

Individually evaluated for impairment

  $149   $267   $ —     $416  

Amounts related to acquired-impaired loans

   —      —      —      —    

Collectively evaluated for impairment

   —      —      —      —    

Loans:

     

Ending balance:

   2,996,718    449,500    180,632    3,626,850  

Individually evaluated for impairment

   11,354    4,228    —      15,582  

Acquired-impaired loans

   113,978    17,584    520    132,082  

Collectively evaluated for impairment

  $2,871,386   $427,688   $180,112   $3,479,186  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

15


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

      Residential       
   Commercial  mortgages  Consumer  Total 

(In thousands)

  Three Months Ended March 31, 2013 

Covered loans

     

Allowance for loan losses:

     

Beginning balance

  $18,032   $32,674   $5,903   $56,609  

Charge-offs

   (3,569  (24  (539  (4,132

Recoveries

   523    24    363    910  

Net provision for loan losses

   3,544    1,861    1,190    6,595  

Increase in FDIC loss share receivable

   431    1,246    206    1,883  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $18,961   $35,781   $7,123   $61,865  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance:

     

Individually evaluated for impairment

  $ —     $ —     $ —     $ —    

Amounts related to acquired-impaired loans

   18,961    35,781    7,123    61,865  

Collectively evaluated for impairment

   —      —      —      —    

Loans:

     

Ending balance:

   133,564    251,787    91,625    476,976  

Individually evaluated for impairment

   —      —      —      —    

Acquired-impaired loans

   133,564    251,787    91,625    476,976  

Collectively evaluated for impairment

  $ —     $ —     $ —     $ —    
  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans

     

Allowance for loan losses:

     

Beginning balance

  $77,969   $39,080   $19,122   $136,171  

Charge-offs

   (10,596  (159  (4,614  (15,369

Recoveries

   3,246    511    1,757    5,514  

Net provision for loan losses

   5,659    626    3,293    9,578  

Increase in FDIC loss share receivable

   431    1,246    206    1,883  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $76,709   $41,304   $19,764   $137,777  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance:

     

Individually evaluated for impairment

  $2,323   $267   $ —     $2,590  

Amounts related to acquired-impaired loans

   18,961    35,781    7,123    61,865  

Collectively evaluated for impairment

   55,425    5,256    12,641    73,322  

Loans:

     

Ending balance:

   8,291,509    1,587,519    1,603,734    11,482,762  

Individually evaluated for impairment

   68,056    5,892    —      73,948  

Acquired-impaired loans

   247,542    269,371    92,145    609,058  

Collectively evaluated for impairment

  $7,975,911   $1,312,256   $1,511,589   $10,799,756  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

16


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The following table shows the composition of nonaccrual loans by portfolio segment and class. Acquired-impaired and certain covered loans are considered to be performing due to the application of the accretion method of accounting and are excluded from the table. Covered loans accounted for using the cost recovery method do not have an accretable yield and are included below as nonaccrual loans. Acquired-performing loans that have subsequently been placed on nonaccrual status are also included below.

 

   March 31,   December 31, 

Nonaccrual Loans

  2014   2013 
   (In thousands) 

Originated loans:

    

Commercial non-real estate

  $13,726    $10,119  

Construction and land development

   13,598     13,171  

Commercial real estate

   29,140     32,772  

Residential mortgages

   15,153     13,449  

Consumer

   4,693     4,802  
  

 

 

   

 

 

 

Total originated loans

  $76,310    $74,313  
  

 

 

   

 

 

 

Acquired loans:

    

Commercial non-real estate

  $3,391    $3,209  

Construction and land development

   1,866     1,990  

Commercial real estate

   6,501     6,525  

Residential mortgages

   7,971     8,262  

Consumer

   1,982     1,814  
  

 

 

   

 

 

 

Total acquired loans

  $21,711    $21,800  
  

 

 

   

 

 

 

Covered loans:

    

Commercial non-real estate

  $1    $2  

Construction and land development

   1,539     1539  

Commercial real estate

   1,147     1163  

Residential mortgages

   400     544  

Consumer

   287     296  
  

 

 

   

 

 

 

Total covered loans

  $3,374    $3,544  
  

 

 

   

 

 

 

Total loans:

    

Commercial non-real estate

  $17,118    $13,330  

Construction and land development

   17,003     16,700  

Commercial real estate

   36,788     40,460  

Residential mortgages

   23,524     22,255  

Consumer

   6,962     6,912  
  

 

 

   

 

 

 

Total loans

  $101,395    $99,657  
  

 

 

   

 

 

 

 

17


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The amount of interest that would have been recognized on nonaccrual loans for the three months ended March 31, 2014 was approximately $1.2 million. Interest actually received and taken into income on nonaccrual loans during the three months ended March 31, 2014 was $1.1 million.

Included in nonaccrual loans at March 31, 2014 is $11.3 million in restructured commercial loans. Total troubled debt restructurings (TDRs) were $24.5 million as of March 31, 2014 and $24.9 million at December 31, 2013. Individual acquired and covered impaired loans modified post-acquisition are not removed from their accounting pool and accounted for as TDRs, even if those loans would otherwise be deemed TDRs.

The table below details TDRs that occurred during the three months ended March 31, 2014 and March 31, 2013 by portfolio segment and TDRs that subsequently defaulted within twelve months of modification (dollar amounts in thousands). All troubled debt restructurings are rated substandard and individually evaluated for impairment.

 

   Three Months Ended 
   March 31, 2014   March 31, 2013 

Troubled Debt Restructurings:

  Number of
Contracts
   Pre-Modification
Outstanding
Recorded
Investment
   Post-Modification
Outstanding
Recorded
Investment
   Number of
Contracts
   Pre-Modification
Outstanding
Recorded
Investment
   Post-Modification
Outstanding
Recorded
Investment
 

Originated loans:

            

Commercial non-real estate

   —      $ —      $ —       —      $ —      $ —    

Construction and land development

   —       —       —       —       —       —    

Commercial real estate

   1     963     918     2     602     594  

Residential mortgages

   2     773     507     —       —       —    

Consumer

   —       —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total originated loans

   3    $1,736    $1,425     —      $ 602    $ 594  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Aquired loans:

            

Commercial non-real estate

   —      $ —      $ —       —      $ —      $ —    

Construction and land development

   —       —       —       —       —       —    

Commercial real estate

     —       —       1     513     501  

Residential mortgages

   —       —       —       1     514     493  

Consumer

   —       —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total acquired loans

   —      $ —      $ —       2    $1,027    $ 994  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans:

            

Commercial non-real estate

   —      $ —      $ —       —      $ —      $ —    

Construction and land development

   —       —       —       —       —       —    

Commercial real estate

   —       —       —       —       —       —    

Residential mortgages

   —       —       —       —       —       —    

Consumer

   —       —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

   —      $ —      $ —       —      $ —      $ —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans:

            

Commercial non-real estate

   —      $ —      $ —       —      $ —      $ —    

Construction and land development

   —       —       —       —       —       —    

Commercial real estate

   1     963     918     3     1,115     1,095  

Residential mortgages

   2     773     507     1     514     493  

Consumer

   —       —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

   3    $1,736    $1,425     4    $1,629    $1,588  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

18


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

   Three Months Ended 
   March 31, 2014   March 31, 2013 

Troubled Debt Restructurings That

Subsequently Defaulted:

  Number of
Contracts
   Recorded
Investment
   Number of
Contracts
   Recorded
Investment
 

Originated loans:

        

Commercial non-real estate

   1    $926     —      $—    

Construction and land development

   —       —       —       —    

Commercial real estate

   —       —       —       —    

Residential mortgages

   —       —       —       —    

Consumer

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total originated loans

   1    $926     —      $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Aquired loans:

        

Commercial non-real estate

   —      $—       —      $—    

Construction and land development

   —       —       —       —    

Commercial real estate

   —       —       —       —    

Residential mortgages

   —       —       —       —    

Consumer

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total acquired loans

   —      $—       —      $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans:

        

Commercial non-real estate

   —      $—       —      $—    

Construction and land development

   —       —       —       —    

Commercial real estate

   —       —       —       —    

Residential mortgages

   —       —       —       —    

Consumer

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

   —      $—       —      $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total loans:

        

Commercial non-real estate

   1    $926     —      $—    

Construction and land development

   —       —       —       —    

Commercial real estate

   —       —       —       —    

Residential mortgages

   —       —       —       —    

Consumer

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

   1    $926     —      $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

 

19


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

Those loans that are determined to be impaired and have balances of $1 million or more are individually evaluated for impairment. The tables below present loans that are individually evaluated for impairment disaggregated by class at March 31, 2014 and December 31, 2013:

 

       Unpaid       Average   Interest 
   Recorded   Principal   Related   Recorded   Income 

March 31, 2014

  Investment   Balance   Allowance   Investment   Recognized 
   (In thousands) 

Originated loans:

          

With no related allowance recorded:

          

Commercial non-real estate

  $516    $638    $ —      $516    $—    

Construction and land development

   3,058     3,511     —       3,058     22  

Commercial real estate

   8,019     10,290     —       8,019     68  

Residential mortgages

   —       —       —       —       —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   11,593     14,439     —       11,593     90  

With an allowance recorded:

          

Commercial non-real estate

   9,109     9,617     1,453     9,109     20  

Construction and land development

   11,064     13,359     508     11,064     32  

Commercial real estate

   12,418     14,951     193     12,418     —    

Residential mortgages

   2,549     2,712     196     2,549     —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   35,140     40,639     2,350     35,140     52  

Total:

          

Commercial non-real estate

   9,625     10,255     1,453     9,625     20  

Construction and land development

   14,122     16,870     508     14,122     54  

Commercial real estate

   20,437     25,241     193     20,437     68  

Residential mortgages

   2,549     2,712     196     2,549     —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total originated loans

  $46,733    $55,078    $2,350    $46,733    $142  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquired loans:

          

With no related allowance recorded:

          

Commercial non-real estate

  $ —      $ —      $ —      $ —      $—    

Construction and land development

   —       —       —       —       —    

Commercial real estate

   —       —       —       —       —    

Residential mortgages

   —       —       —       —       —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   —       —       —       —       —    

With an allowance recorded:

          

Commercial non-real estate

   2,002     3,800     88     2,002     61  

Construction and land development

   735     767     32     735     7  

Commercial real estate

   2,318     2,339     282     2,318     5  

Residential mortgages

   —       —       —       —       —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   5,055     6,906     402     5,055     73  

Total:

          

Commercial non-real estate

   2,002     3,800     88     2,002     61  

Construction and land development

   735     767     32     735     7  

Commercial real estate

   2,318     2,339     282     2,318     5  

Residential mortgages

   —       —       —       —       —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total acquired loans

  $5,055    $6,906    $402    $5,055    $73  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

20


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

       Unpaid       Average   Interest 
   Recorded   Principal   Related   Recorded   Income 

March 31, 2014

  Investment   Balance   Allowance   Investment   Recognized 

Covered loans:

          

With no related allowance recorded:

          

Commercial non-real estate

  $ —      $ —      $ —      $ —      $—    

Construction and land development

   —       —       —       —       —    

Commercial real estate

   —       —       —       —       —    

Residential mortgages

   —       —       —       —       —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   —       —       —       —       —    

With an allowance recorded:

          

Commercial non-real estate

   —       —       —       —       —    

Construction and land development

   —       —       —       —       —    

Commercial real estate

   —       —       —       —       —    

Residential mortgages

   —       —       —       —       —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   —       —       —       —       —    

Total:

          

Commercial non-real estate

   —       —       —       —       —    

Construction and land development

   —       —       —       —       —    

Commercial real estate

   —       —       —       —       —    

Residential mortgages

   —       —       —       —       —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

  $ —      $ —      $ —      $ —      $—    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans:

          

With no related allowance recorded:

          

Commercial non-real estate

  $ 516    $ 638    $ —      $ 516    $—    

Construction and land development

   3,058     3,511     —       3,058     22  

Commercial real estate

   8,019     10,290     —       8,019     68  

Residential mortgages

   —       —       —       —       —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   11,593     14,439     —       11,593     90  

With an allowance recorded:

          

Commercial non-real estate

   11,111     13,417     1,541     11,111     81  

Construction and land development

   11,799     14,126     540     11,799     39  

Commercial real estate

   14,736     17,290     475     14,736     5  

Residential mortgages

   2,549     2,712     196     2,549     —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   40,195     47,545     2,752     40,195     125  

Total:

          

Commercial non-real estate

   11,627     14,055     1,541     11,627     81  

Construction and land development

   14,857     17,637     540     14,857     61  

Commercial real estate

   22,755     27,580     475     22,755     73  

Residential mortgages

   2,549     2,712     196     2,549     —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $51,788    $61,984    $2,752    $51,788    $215  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

21


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

       Unpaid       Average   Interest 
   Recorded   Principal   Related   Recorded   Income 

December 31, 2013

  Investment   Balance   Allowance   Investment   Recognized 
   (In thousands) 

Originated loans:

          

With no related allowance recorded:

          

Commercial non-real estate

  $329    $442    $—      $235    $18  

Construction and land development

   4,101     5,131     —       2,780     82  

Commercial real estate

   5,321     7,458     —       15,886     374  

Residential mortgages

   —       —       —       262     —    

Consumer

   —       —       —       1,013     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   9,751     13,031     —       20,176     474  

With an allowance recorded:

          

Commercial non-real estate

   4,965     5,303     477     8,936     180  

Construction and land development

   6,498     8,343     22     2,549     —    

Commercial real estate

   8,708     9,090     268     19,683     460  

Residential mortgages

   605     620     1     228     —    

Consumer

   —       —       —       1,025     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   20,776     23,356     768     32,421     640  

Total:

          

Commercial non-real estate

   5,294     5,745     477     9,171     198  

Construction and land development

   10,599     13,474     22     5,329     82  

Commercial real estate

   14,029     16,548     268     35,569     834  

Residential mortgages

   605     620     1     490     —    

Consumer

   —       —       —       2,038     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total originated loans

  $30,527    $36,387    $768    $52,597    $1,114  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquired loans:

          

With no related allowance recorded:

          

Commercial non-real estate

  $2,141    $3,275    $—      $865    $8  

Construction and land development

   728     1,142     —       296     3  

Commercial real estate

   1,865     2,634     —       1,339     49  

Residential mortgages

   473     507     —       407     —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   5,207     7,558     —       2,907     60  

With an allowance recorded:

          

Commercial non-real estate

   —       —       —       2,747     63  

Construction and land development

   —       —       —       157     —    

Commercial real estate

   —       —       —       2,663     —    

Residential mortgages

   —       —       —       845     —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   —       —       —       6,412     63  

Total:

          

Commercial non-real estate

   2,141     3,275     —       3,612     71  

Construction and land development

   728     1,142     —       453     3  

Commercial real estate

   1,865     2,634     —       4,002     49  

Residential mortgages

   473     507     —       1,252     —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total acquired loans

  $5,207    $7,558    $—      $9,319    $123  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

22


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

       Unpaid       Average   Interest 
   Recorded   Principal   Related   Recorded   Income 

December 31, 2013

  Investment   Balance   Allowance   Investment   Recognized 

Covered loans:

          

With no related allowance recorded:

          

Commercial non-real estate

  $—      $—      $—      $—      $—    

Construction and land development

   —       —       —       —       —    

Commercial real estate

   —       —       —       —       —    

Residential mortgages

   —       —       —       —       —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   —       —       —       —       —    

With an allowance recorded:

          

Commercial non-real estate

   —       —       —       —       —    

Construction and land development

   —       —       —       —       —    

Commercial real estate

   —       —       —       —       —    

Residential mortgages

   —       —       —       —       —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   —       —       —       —       —    

Total:

          

Commercial non-real estate

   —       —       —       —       —    

Construction and land development

   —       —       —       —       —    

Commercial real estate

   —       —       —       —       —    

Residential mortgages

   —       —       —       —       —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

  $—      $—      $—      $—      $—    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans:

          

With no related allowance recorded:

          

Commercial non-real estate

  $2,470    $3,717    $—      $1,100    $26  

Construction and land development

   4,829     6,273     —       3,076     85  

Commercial real estate

   7,186     10,092     —       17,225     423  

Residential mortgages

   473     507     —       669     —    

Consumer

   —       —       —       1,013     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   14,958     20,589     —       23,083     534  

With an allowance recorded:

          

Commercial non-real estate

   4,965     5,303     477     11,683     243  

Construction and land development

   6,498     8,343     22     2,706     —    

Commercial real estate

   8,708     9,090     268     22,346     460  

Residential mortgages

   605     620     1     1,073     —    

Consumer

   —       —       —       1,025     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   20,776     23,356     768     38,833     703  

Total:

          

Commercial non-real estate

   7,435     9,020     477     12,783     269  

Construction and land development

   11,327     14,616     22     5,782     85  

Commercial real estate

   15,894     19,182     268     39,571     883  

Residential mortgages

   1,078     1,127     1     1,742     —    

Consumer

   —       —       —       2,038     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $35,734    $43,945    $768    $61,916    $1,237  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

23


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

Covered loans and acquired credit impaired loans with an accretable yield are considered to be current in the following delinquency table. Certain covered loans accounted for using the cost recovery method are disclosed according to their contractual payment status below. The following table presents the age analysis of past due loans at March 31, 2014 and December 31, 2013:

 

March 31, 2014

  30-59 days
past due
   60-89 days
past due
   Greater than
90 days
past due
   Total
past due
   Current   Total
Loans
   Recorded
investment
> 90 days
and accruing
 
   (In thousands) 

Originated loans:

              

Commercial non-real estate

  $6,355    $2,641    $6,561    $15,557    $4,337,992    $4,353,549    $609  

Construction and land development

   7,840     1,181     7,100     16,121     808,716     824,837     56  

Commercial real estate

   5,773     1,484     13,043     20,300     2,089,796     2,110,096     427  

Residential mortgages

   12,484     1,565     4,521     18,570     1,209,600     1,228,170     —    

Consumer

   7,434     1,772     3,063     12,269     1,395,443     1,407,712     1,452  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $39,886    $8,643    $34,288    $82,817    $9,841,547    $9,924,364    $2,544  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquired loans:

              

Commercial non-real estate

  $2,330    $189    $3,275    $5,794    $824,417    $830,211    $178  

Construction and land development

   1,098     113     2,069     3,280     131,163     134,443     285  

Commercial real estate

   2,200     458     2,516     5,174     901,996     907,170     629  

Residential mortgages

   4,795     1,142     3,490     9,427     283,684     293,111     315  

Consumer

   692     26     1,135     1,853     105,648     107,501     47  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $11,115    $1,928    $12,485    $25,528    $2,246,908    $2,272,436    $1,454  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans:

              

Commercial non-real estate

  $—      $—      $—      $—      $14,269    $14,269    $—    

Construction and land development

   —       —       1,539     1,539     17,979     19,518     —    

Commercial real estate

   —       —       675     675     51,375     52,050     —    

Residential mortgages

   —       —       3     3     199,023     199,026     —    

Consumer

   —       —       —       —       46,274     46,274     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—      $—      $2,217    $2,217    $328,920    $331,137    $—    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans:

              

Commercial non-real estate

  $8,685    $2,830    $9,836    $21,351    $5,176,678    $5,198,029    $787  

Construction and land development

   8,938     1,294     10,708     20,940     957,858     978,798     341  

Commercial real estate

   7,973     1,942     16,234     26,149     3,043,167     3,069,316     1,056  

Residential mortgages

   17,279     2,707     8,014     28,000     1,692,307     1,720,307     315  

Consumer

   8,126     1,798     4,198     14,122     1,547,365     1,561,487     1,499  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $51,001    $10,571    $48,990    $110,562    $12,417,375    $12,527,937    $3,998  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

24


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

December 31, 2013

  30-59 days
past due
   60-89 days
past due
   Greater than
90 days
past due
   Total
past due
   Current   Total
Loans
   Recorded
investment
> 90 days
and accruing
 
   (In thousands) 

Originated loans:

              

Commercial non-real estate

  $11,645    $1,203    $4,803    $17,651    $4,096,186    $4,113,837    $521  

Construction and land development

   5,877     1,264     5,970     13,111     739,270     752,381     —    

Commercial real estate

   8,178     5,744     14,620     28,542     1,993,986     2,022,528     420  

Residential mortgages

   12,410     3,870     3,540     19,820     1,176,436     1,196,256     —    

Consumer

   8,798     1,913     3,823     14,534     1,394,596     1,409,130     2,344  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $46,908    $13,994    $32,756    $93,658    $9,400,474    $9,494,132    $3,285  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquired loans:

              

Commercial non-real estate

  $1,982    $2,332    $1,467    $5,781    $921,216    $926,997    $541  

Construction and land development

   862     1,529     1,161     3,552     139,379     142,931     541  

Commercial real estate

   3,742     1,345     9,026     14,113     953,035     967,148     5,853  

Residential mortgages

   5,632     2,698     5,503     13,833     301,507     315,340     72  

Consumer

   1,029     120     1,013     2,162     117,441     119,603     82  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $13,247    $8,024    $18,170    $39,441    $2,432,578    $2,472,019    $7,089  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans:

              

Commercial non-real estate

  $ —      $ —      $ —      $ —      $23,390    $23,390    $ —    

Construction and land development

   —       —       1,539     1,539     18,690     20,229     —    

Commercial real estate

   —       —       675     675     52,490     53,165     —    

Residential mortgages

   —       —       3     3     209,015     209,018     —    

Consumer

   —       —       —       —       52,864     52,864     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ —      $ —      $2,217    $2,217    $356,449    $358,666    $ —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans:

              

Commercial non-real estate

  $13,627    $3,535    $6,270    $23,432    $5,040,792    $5,064,224    $1,062  

Construction and land development

   6,739     2,793     8,670     18,202     897,339     915,541     541  

Commercial real estate

   11,920     7,089     24,321     43,330     2,999,511     3,042,841     6,273  

Residential mortgages

   18,042     6,568     9,046     33,656     1,686,958     1,720,614     72  

Consumer

   9,827     2,033     4,836     16,696     1,564,901     1,581,597     2,426  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $60,155    $22,018    $53,143    $135,316    $12,189,501    $12,324,817    $10,374  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

25


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The following tables present the credit quality indicators of the Company’s various classes of loans at March 31, 2014 and December 31, 2013.

Commercial Non-Real Estate Credit Exposure

Credit Risk Profile Based on Payment Activity

 

   March 31, 2014   December 31, 2013 
   Originated   Acquired   Covered   Total   Originated   Acquired   Covered   Total 
   (In thousands)   (In thousands) 

Grade:

                

Pass

  $4,222,077    $761,925    $3,003    $4,987,005    $3,990,318    $846,135    $10,476    $4,846,929  

Pass-Watch

   66,110     33,235     8     99,353     46,734     44,105     9     90,848  

Special Mention

   22,873     19,253     2,913     45,039     41,812     19,915     2,897     64,624  

Substandard

   41,569     15,242     8,345     65,156     34,276     16,125     9,662     60,063  

Doubtful

   920     556     —       1,476     695     718     345     1,758  

Loss

   —       —       —       —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $4,353,549    $830,211    $14,269    $5,198,029    $4,113,835    $926,998    $23,389    $5,064,222  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Construction Credit Exposure

 

Credit Risk Profile Based on Payment Activity

  

  

        
   March 31, 2014   December 31, 2013 
   Originated   Acquired   Covered   Total   Originated   Acquired   Covered   Total 
   (In thousands)   (In thousands) 

Grade:

                

Pass

  $780,621    $101,172    $1,618    $883,411    $709,261    $112,773    $ —      $822,034  

Pass-Watch

   7,746     1,879     1,218     10,843     7,817     1,907     1,226     10,950  

Special Mention

   4,156     12,459     270     16,885     3,926     9,409     276     13,611  

Substandard

   32,314     18,933     14,920     66,167     31,377     18,842     11,498     61,717  

Doubtful

   —       —       1,492     1,492     —       —       7,228     7,228  

Loss

   —       —       —       —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $824,837    $134,443    $19,518    $978,798    $752,381    $142,931    $20,228    $915,540  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Commercial Real Estate Credit Exposure

 

Credit Risk Profile by Internally Assigned Grade

  

  

        
   March 31, 2014   December 31, 2013 
   Originated   Acquired   Covered   Total   Originated   Acquired   Covered   Total 
   (In thousands)   (In thousands) 

Grade:

                

Pass

  $1,953,908    $839,044    $7,553    $2,800,505    $1,864,116    $896,578    $1,678    $2,762,372  

Pass-Watch

   52,052     9,606     7,826     69,484     49,578     9,530     10,266     69,374  

Special Mention

   18,944     13,412     1,168     33,524     15,785     19,798     1,999     37,582  

Substandard

   85,178     45,108     34,532     164,818     93,034     41,242     31,350     165,626  

Doubtful

   14     —       971     985     16     —       7,872     7,888  

Loss

   —       —       —       —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $2,110,096    $907,170    $52,050    $3,069,316    $2,022,529    $967,148    $53,165    $3,042,842  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

26


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

Residential Mortgage Credit Exposure

Credit Risk Profile by Internally Assigned Grade

 

   March 31, 2014   December 31, 2013 
   Originated   Acquired   Covered   Total   Originated   Acquired   Covered   Total 
   (In thousands)   (In thousands) 

Performing

  $1,212,619    $285,140    $199,023    $1,696,782    $1,182,266    $307,078    $209,015    $1,698,359  

Nonperforming

   15,551     7,971     3     23,525     13,990     8,262     3     22,255  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,228,170    $293,111    $199,026    $1,720,307    $1,196,256    $315,340    $209,018    $1,720,614  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consumer Credit Exposure

 

Credit Risk Profile Based on Payment Activity

  

  

        
   March 31, 2014   December 31, 2013 
   Originated   Acquired   Covered   Total   Originated   Acquired   Covered   Total 
   (In thousands)   (In thousands) 

Performing

  $1,402,732    $105,519    $46,274    $1,554,525    $1,404,032    $117,789    $52,864    $1,574,685  

Nonperforming

   4,980     1,982     —       6,962     5,098     1,814     —       6,912  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,407,712    $107,501    $46,274    $1,561,487    $1,409,130    $119,603    $52,864    $1,581,597  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan review uses a risk-focused continuous monitoring program that provides for an independent, objective and timely review of credit risk within the company. Below are the definitions of the Company’s internally assigned grades:

Commercial:

 

  Pass - loans properly approved, documented, collateralized, and performing which do not reflect an abnormal credit risk.

 

  Pass - Watch - Credits in this category are of sufficient risk to cause concern. This category is reserved for credits that display negative performance trends. The “Watch” grade should be regarded as a transition category.

 

  Special Mention - These credits exhibit some signs of “Watch,” but to a greater magnitude. These credits constitute an undue and unwarranted credit risk, but not to a point of justifying a classification of “Substandard.” They have weaknesses that, if not checked or corrected, weaken the asset or inadequately protect the bank.

 

  Substandard - These credits constitute an unacceptable risk to the bank. They have recognized credit weaknesses that jeopardize the repayment of the debt. Repayment sources are marginal or unclear.

 

  Doubtful - A Doubtful credit has all of the weaknesses inherent in one classified “Substandard” with the added characteristic that weaknesses make collection in full highly questionable or improbable.

 

27


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

  Loss - Credits classified as Loss are considered uncollectable and are charged off promptly once so classified.

Residential Mortgage and Consumer:

 

  Performing – Loans on which payments of principal and interest are less than 90 days past due.

 

  Nonperforming – Loans on which payments of principal and interest are more than 90 days past due and on nonaccrual status.

Changes in the carrying amount of acquired-impaired loans and accretable yield are presented in the following table for the three months ended March 31, 2014 and the year ended December 31, 2013:

 

   March 31, 2014  December 31, 2013 
   Covered  Non-covered  Covered  Non-covered 
   Carrying     Carrying     Carrying     Carrying    
   Amount  Accretable  Amount  Accretable  Amount  Accretable  Amount  Accretable 
   of Loans  Yield  of Loans  Yield  of Loans  Yield  of Loans  Yield 
(In thousands)                         

Balance at beginning of period

  $358,666   $122,715   $68,075   $131,370   $515,823   $115,594   $141,201   $203,186  

Additions

   —      —      —      —      —      —      —      —    

Payments received, net

   (33,087  (568  (16,129  (9,591  (189,987  (1,298  (116,187  (47,330

Accretion

   5,557    (5,557  14,551    (14,551  32,830    (32,830  43,061    (43,061
         

(Decrease)/Increase in expected cash flows based on actual cash flows and changes in cash flow assumptions

   —      4,754    —      (100  —      (17,433  —      3,894  
         

Net transfers from nonaccretable differerence to accretable yield

   —      6,264    —      8,934    —      58,682    —      14,681  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $331,136   $127,608   $66,497   $116,062   $358,666   $122,715   $68,075   $131,370  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

4. Fair Value

The Financial Accounting Standards Board (FASB) defines fair value as the exchange price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The FASB’s guidance also established a fair value hierarchy that prioritizes the inputs to these valuation techniques used to measure fair value, giving preference to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs such as a reporting entity’s own data (level 3). Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in markets that are not active, observable inputs other than quoted prices, such as interest rates and yield curves, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

28


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

4. Fair Value (continued)

 

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value (in thousands) on a recurring basis in the consolidated balance sheets.

 

   March 31, 2014 
   Level 1   Level 2   Total 

Assets

      

Available for sale debt securities:

      

U.S. Treasury and government agency securities

  $ 417    $ —      $417  

Municipal obligations

   —       23,345     23,345  

Corporate debt securities

   3,500     —       3,500  

Mortgage-backed securities

   —       1,241,197     1,241,197  

Collateralized mortgage obligations

   —       92,885     92,885  

Equity securities

   9,604     —       9,604  
  

 

 

   

 

 

   

 

 

 

Total available-for-sale securities

   13,521     1,357,427     1,370,948  
  

 

 

   

 

 

   

 

 

 

Derivative assets (1)

   —       15,325     15,325  
  

 

 

   

 

 

   

 

 

 

Total recurring fair value measurements - assets

  $13,521    $1,372,752    $1,386,273  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Derivative liabilities (1)

  $ —      $15,524    $15,524  
  

 

 

   

 

 

   

 

 

 

Total recurring fair value measurements - liabilities

  $ —      $15,524    $15,524  
  

 

 

   

 

 

   

 

 

 

 

(1)For further disaggregation of derivative assets and liabilities, see Note 5 - Derivatives.

 

   December 31, 2013 
   Level 1   Level 2   Total 

Assets

      

Available for sale debt securities:

      

U.S. Treasury and government agency securities

  $ 505    $ —      $505  

Municipal obligations

   —       35,961     35,961  

Corporate debt securities

   3,500     —       3,500  

Mortgage-backed securities

   —       1,276,958     1,276,958  

Collateralized mortgage obligations

   —       94,125     94,125  

Equity securities

   10,723     —       10,723  
  

 

 

   

 

 

   

 

 

 

Total available-for-sale securities

   14,728     1,407,044     1,421,772  
  

 

 

   

 

 

   

 

 

 

Derivative assets (1)

   —       15,579     15,579  
  

 

 

   

 

 

   

 

 

 

Total recurring fair value measurements - assets

  $14,728    $1,422,623    $1,437,351  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Derivative liabilities (1)

  $ —      $15,006    $15,006  
  

 

 

   

 

 

   

 

 

 

Total recurring fair value measurements - liabilities

  $ —      $15,006    $15,006  
  

 

 

   

 

 

   

 

 

 

 

(1)For further disaggregation of derivative assets and liabilities, see Note 5 - Derivatives.

 

29


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

4. Fair Value (continued)

 

Securities classified as level 1 within the valuation hierarchy include U.S. Treasury securities, obligations of U.S. Government-sponsored agencies, and certain other debt and equity securities. Level 2 classified securities include residential mortgage-backed securities and collateralized mortgage obligations that are issued or guaranteed by U.S. government agencies, and state and municipal bonds. The level 2 fair value measurements for investment securities are obtained quarterly from a third-party pricing service that uses industry-standard pricing models. Substantially all of the model inputs were observable in the marketplace or can be supported by observable data. The Company invests only in high quality securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two to five years. Company policies limit investments to securities having a rating of not less than “Baa” or its equivalent by a nationally recognized statistical rating agency. There were no transfers between valuation hierarchy levels during the periods shown.

The fair value of derivative financial instruments, which are predominantly customer interest rate swaps, is obtained from a third-party pricing service that uses an industry-standard discounted cash flow model that relies on inputs, LIBOR swap curves and Overnight Index swap rate curves, observable in the marketplace. To comply with the accounting guidance, credit valuation adjustments are incorporated in the fair values to appropriately reflect nonperformance risk for both the Company and the counterparties. Although the Company has determined that the majority of the inputs used to value the derivative instruments fall within level 2 of the fair value hierarchy, the credit value adjustments utilize level 3 inputs, such as estimates of current credit spreads. The Company has determined that the impact of the credit valuation adjustments is not significant to the overall valuation of these derivatives. As a result, the Company has classified its derivative valuations in their entirety in level 2 of the fair value hierarchy. The Company’s policy is to measure counterparty credit risk quarterly for all derivative instruments, including those subject to master netting arrangements consistent with how market participants would price the net risk exposure at the measurement date.

The Company also has certain derivative instruments associated with the Bank’s mortgage-banking activities. These derivative instruments include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis. The fair value of these derivative instruments is measured using observable market prices for similar instruments and is classified as a level 2 measurement.

Fair Value of Assets Measured on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis. Collateral-dependent impaired loans are level 2 assets measured at the fair value of the underlying collateral based on third-party appraisals that take into consideration market-based information such as recent sales activity for similar assets in the property’s market.

Other real estate owned, including both foreclosed property and surplus banking property, are level 3 assets that are adjusted to fair value, less estimated selling costs, upon transfer to other real estate owned. Subsequently, other real estate owned is carried at the lower of carrying value or fair value less estimated selling costs. Fair values are determined by sales agreement or third-party appraisals as discounted for estimated selling costs, information from comparable sales, and marketability of the property.

 

30


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

4. Fair Value (continued)

 

The following tables present for each of the fair value hierarchy levels the Company’s financial assets that are measured at fair value (in thousands) on a nonrecurring basis.

 

   March 31, 2014 
   Level 1   Level 2   Level 3   Total 

Collateral-dependent impaired loans

  $—      $26,104    $—      $26,104  

Other real estate owned

   —       —       26,157     26,157  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total nonrecurring fair value measurements

  $—      $26,104    $26,157    $52,261  
  

 

 

   

 

 

   

 

 

   

 

 

 
   December 31, 2013 
   Level 1   Level 2   Level 3   Total 

Collateral-dependent impaired loans

  $—      $24,392    $—      $24,392  

Other real estate owned

   —       —       25,525     25,525  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total nonrecurring fair value measurements

  $—      $24,392    $25,525    $49,917  
  

 

 

   

 

 

   

 

 

   

 

 

 

Accounting guidance from the FASB requires the disclosure of estimated fair value information about certain on- and off-balance sheet financial instruments, including those financial instruments that are not measured and reported at fair value on a recurring basis. The significant methods and assumptions used by the Company to estimate the fair value of financial instruments are discussed below.

Cash, Short-Term Investments and Federal Funds Sold - For those short-term instruments, the carrying amount is a reasonable estimate of fair value.

Securities Available for Sale -The fair value measurement for securities available for sale was discussed earlier in the note. The same measurement techniques were applied to the valuation of securities held to maturity.

Loans, Net - The fair value measurement for certain impaired loans was discussed earlier in the note. For the remaining portfolio, fair values were generally estimated by discounting scheduled cash flows using discount rates determined with reference to current market rates at which loans with similar terms would be made to borrowers with similar credit quality.

Accrued Interest Receivable and Accrued Interest Payable - The carrying amounts are a reasonable estimate of fair values.

Deposits - The accounting guidance requires that the fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, interest-bearing checking and savings accounts, be assigned fair values equal to amounts payable upon demand (carrying amounts). The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold under Agreements to Repurchase, Federal Funds Purchased, and FHLB Borrowings - For these short-term liabilities, the carrying amount is a reasonable estimate of fair value.

 

31


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

4. Fair Value (continued)

 

Long-Term Debt - The fair value is estimated by discounting the future contractual cash flows using current market rates at which debt with similar terms could be obtained.

Derivative Financial Instruments – The fair value measurement for derivative financial instruments was discussed earlier.

The following tables present the estimated fair values of the Company’s financial instruments by fair value hierarchy levels and the corresponding carrying amount at March 31, 2014 and December 31, 2013 (in thousands):

 

   March 31, 2014         
               Total   Carrying 
   Level 1   Level 2   Level 3   Fair Value   Amount 

Financial assets:

          

Cash, interest-bearing bank deposits, and federal funds sold

  $695,397    $—      $—      $695,397    $695,397  

Available for sale securities

   13,521     1,357,427     —       1,370,948     1,370,948  

Held to maturity securities

   —       2,417,879     —       2,417,879     2,426,935  

Loans, net

   —       26,104     12,240,853     12,266,957     12,399,689  

Loans held for sale

   —       15,911     —       15,911     15,911  

Accrued interest receivable

   41,722     —       —       41,722     41,722  

Derivative financial instruments

   —       15,325     —       15,325     15,325  

Financial liabilities:

          

Deposits

  $—      $—      $15,010,599    $15,010,599    $15,274,774  

Federal funds purchased

   8,875     —       —       8,875     8,875  

Securities sold under agreements to repurchase

   703,759     —       —       703,759     703,759  

Long-term debt

   —       380,163     —       380,163     380,001  

Accrued interest payable

   5,914     —       —       5,914     5,914  

Derivative financial instruments

   —       15,524     —       15,524     15,524  

 

32


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

4. Fair Value (continued)

 

   December 31, 2013         
               Total   Carrying 
   Level 1   Level 2   Level 3   Fair Value   Amount 

Financial assets:

          

Cash, interest-bearing bank deposits, and federal funds sold

  $617,280    $ —      $ —      $617,280    $617,280  

Available for sale securities

   14,728     1,407,044     —       1,421,772     1,421,772  

Held to maturity securities

   100,316     2,476,268     —       2,576,584     2,611,352  

Loans, net

   —       24,392     12,023,330     12,047,722     12,191,191  

Loans held for sale

   —       24,515     —       24,515     24,515  

Accrued interest receivable

   42,977     —       —       42,977     42,977  

Derivative financial instruments

   —       15,579     —       15,579     15,579  

Financial liabilities:

          

Deposits

  $—      $—      $15,352,024    $15,352,024    $15,360,516  

Federal funds purchased

   7,725     —       —       7,725     7,725  

Securities sold under agreements to repurchase

   650,235     —       —       650,235     650,235  

Long-term debt

   —       385,557     —       385,557     385,826  

Accrued interest payable

   4,353     —       —       4,353     4,353  

Derivative financial instruments

   —       15,006     —       15,006     15,006  

5. Derivatives

Risk Management Objective of Using Derivatives

The Company enters into derivative financial instruments to manage risks related to differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments, currently related to our variable rate borrowing. The Bank has also entered into interest rate derivative agreements as a service to certain qualifying customers. The Bank manages a matched book with respect to these customer derivatives in order to minimize the net risk exposure resulting from such agreements. The Bank also enters into risk participation agreements under which it may either sell or buy credit risk associated with a customer’s performance under certain interest rate derivative contracts related to loans in which participation interests have been sold to or purchased from other banks.

Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the notional amounts and fair values (in thousands) of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets as of March 31, 2014 and December 31, 2013.

 

33


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

5. Derivatives (continued)

 

Fair and Notional Values of Derivative Instruments

 

   Fair Values (1) 
      Notional Amounts   Assets   Liabilities 
(in thousands)  Type of
Hedge
  March 31,
2014
   December 31,
2013
   March 31,
2014
   December 31,
2013
   March 31,
2014
   December 31,
2013
 

Derivatives not designated as hedging instruments:

              

Interest rate swaps (2)

  N/A  $742,649    $650,667    $14,571    $14,147    $14,670    $13,777  

Risk participation agreements

  N/A   82,091     19,736     89     2     145     2  

Forward commitments to sell residential mortgage loans

  N/A   38,051     45,910     104     326     113     115  

Interest rate-lock commitments on residential mortgage loans

  N/A   27,431     25,956     39     56     95     107  

Foreign exchange forward contracts

  N/A   21,920     21,299     522     1,048     501     1,005  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $912,142    $763,568    $15,325    $15,579    $15,524    $15,006  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)Derivative assets and liabilities are reported with other assets or other liabilities, respectively, in the consolidated balance sheets.
(2)The notional amount represents both the customer accommodation agreements and offsetting agreements with unrelated financial institutions.

Derivatives Not Designated as Hedges

Customer interest rate derivatives

The Bank enters into interest rate derivative agreements, primarily rate swaps, with commercial banking customers to facilitate their risk management strategies. The Bank simultaneously enters into offsetting agreements with unrelated financial institutions, thereby mitigating its net risk exposure resulting from such transactions. Because the interest rate derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings as part of other income.

Risk participation agreements

The Bank also enters into risk participation agreements under which it may either assume or sell credit risk associated with a borrower’s performance under certain interest rate derivative contracts. In those instances where the Bank has assumed credit risk, it is not a direct counterparty to the derivative contract with the borrower and has entered into the risk participation agreement because it is a party to the related loan agreement with the borrower. In those instances in which the Bank has sold credit risk, it is the sole counterparty to the derivative contract with the borrower and has entered into the risk participation agreement because other banks participate in the related loan agreement. The Bank manages its credit risk under risk participation agreements by monitoring the creditworthiness of the borrower, based on its normal credit review process.

Mortgage banking derivatives

The Bank also enters into certain derivative agreements as part of its mortgage banking activities. These agreements include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis.

 

34


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

5. Derivatives (continued)

 

Customer foreign exchange forward contract derivatives

The Bank enters into foreign exchange forward derivative agreements, primarily forward currency contracts, with commercial banking customers to facilitate its risk management strategies. The Bank manages its risk exposure from such transactions by entering into offsetting agreements with unrelated financial institutions. Because the foreign exchange forward contract derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings as part of other income.

Effect of Derivative Instruments on the Income Statement

The effect of the Company’s derivative financial instruments on the income statement was immaterial for the three month periods ended March 31, 2014 and 2013.

Credit-risk-related Contingent Features

Certain of the Bank’s derivative instruments contain provisions allowing the financial institution counterparty to terminate the contracts in certain circumstances, such as the downgrade of the Bank’s credit ratings below specified levels, a default by the Bank on its indebtedness, or the failure of a Bank to maintain specified minimum regulatory capital ratios or its regulatory status as a well-capitalized institution. These derivative agreements also contain provisions regarding the posting of collateral by each party. As of March 31, 2014, the aggregate fair value of derivative instruments with credit-risk-related contingent features that were in a net liability position was $6.5 million, for which the Bank had posted collateral of $13.4 million.

 

35


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

5. Derivatives (continued)

 

Offsetting Assets and Liabilities

Offsetting information in regards to derivative assets and liabilities subject to master netting agreements at March 31, 2014 and December 31, 2013 is presented in the following tables (in thousands):

 

       

Gross

Amounts

Offset in the

   

Net Amounts

Presented in
the

   Gross Amounts Not Offset
in the Statement of
Financial Position
     

Description

  Gross
Amounts
Recognized
   Statement of
Financial
Position
   Statement
of Financial
Position
   Financial
Instruments
   Cash
Collateral
   Net Amount 

As of March 31, 2014

            

Derivative Assets

  $14,653    $—      $14,653    $2,956    $—      $11,697  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $14,653    $—      $14,653    $2,956    $ —      $11,697  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivative Liabilities

  $14,808    $—      $14,808    $2,956    $13,430    $(1,578
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $14,808    $—      $14,808    $2,956    $13,430    $(1,578
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2013

            

Derivative Assets

  $14,149    $—      $14,149    $3,462    $ —      $10,687  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $14,149    $—      $14,149    $3,462    $ —      $10,687  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivative Liabilities

  $13,779    $—      $13,779    $3,462    $ 7,406    $2,911  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $13,779    $—      $13,779    $3,462    $ 7,406    $2,911  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

6. Stockholders’ Equity

Stock Repurchase Program

The Company’s board of directors approved a stock repurchase program on April 30, 2013 that authorizes the repurchase of up to 5% of the Company’s outstanding common stock.

On May 8, 2013 Hancock entered into an accelerated share repurchase (ASR) transaction with Morgan Stanley & Co. LLC (Morgan Stanley). In the ASR transaction, the Company paid $115 million to Morgan Stanley and received from them approximately 2.8 million shares of Hancock common stock, representing approximately 76% of the estimated total number of shares to be repurchased. On May 5, 2014, final settlement of the ASR agreement occurred at which time the Company received approximately 0.6 million shares from Morgan Stanley.

The number of shares delivered to the Company in this ASR transaction was based generally on the volume-weighted average price per share of the Hancock common stock during the term of the ASR agreement less a specified discount and on the amount paid at inception to Morgan Stanley, subject to certain adjustments in accordance with the terms of the ASR agreement. The ASR transaction was treated as two separate transactions: (i) the acquisition of treasury shares on the date the shares were received; and (ii) a forward contract indexed to the Company’s common stock that is classified as equity.

 

36


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

6. Stockholders’ Equity (continued)

 

Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) (AOCI) is reported as a component of stockholders’ equity. AOCI can include, among other items, unrealized holding gains and losses on securities available for sale (AFS), gains and losses associated with pension or other post retirement benefits that are not recognized immediately as a component of net periodic benefit cost, and gains and losses on derivative instruments that are designated as, and qualify as, cash flow hedges. The net unrealized gain on AFS securities reclassified as securities held to maturity (HTM) during 2012 and the net unrealized loss on AFS securities reclassified as securities held to maturity (HTM) during 2013 continue to be reported as a component of AOCI and will be amortized or accreted over the estimated remaining life of the securities as an adjustment to interest income. The components of AOCI are reported net of related tax effects.

The components of AOCI and changes in those components are presented in the following table (in thousands).

 

   Available
for Sale
Securities
  HTM Securities
Transferred
from AFS
  Employee
Benefit Plans
  Loss on
Effective Cash
Flow Hedges
  Total 

Balance, January 1, 2013

  $38,854   $19,090   $(80,688 $(181 $(22,925
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive income before income taxes:

      

Net change in unrealized (loss) gain

   (12,434  —      —      (4  (12,438

Transfer of net unrealized loss from AFS to HTM, net of cumulative tax effect

   —      —      —      —      —    

Reclassification of net (gains) losses realized and included in earnings

   —      —      1,754    175    1,929  

Amortization/accretion of unrealized net gain/loss on securities transferred to HTM

   —      (2,984  —      —      (2,984

Income tax (benefit) expense

   (4,586  (1,078  657    67    (4,940
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, March 31, 2013

  $31,006   $17,184   $(79,591 $(77 $(31,478
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, January 1, 2014

  $8,263   $(21,189 $(22,453 $ —     $(35,379
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive income before income taxes:

      

Net change in unrealized gain (loss)

   4,514    —      —      —      4,514  

Transfer of net unrealized gain from AFS to HTM, net of cumulative tax effect

   —      —      —      —      —    

Reclassification of net (gains) losses realized and included in earnings

    —      53    —      53  

Amortization of unrealized net gain on securities transferred to HTM

   —      665    —      —      665  

Income tax expense

   1,598    225    19    —      1,842  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, March 31, 2014

  $11,179   $(20,749 $(22,419 $ —     $(31,989
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

37


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

6. Stockholders’ Equity (continued)

 

The following table shows the line items in the consolidated income statements affected by amounts reclassified from accumulated other comprehensive income:

 

Amount reclassified from AOCI  Three Months Ended
March 31,
  Increase (decrease) in affected line item

(in thousands)                               

  2014   2013  

on the income statement

Gains and losses on sale of AFS securities

  $—      $—     Securities gains (losses)

Tax effect

   —       —     Income taxes
  

 

 

   

 

 

  

Net of tax

   —       —     Net income
  

 

 

   

 

 

  

Amortization/accretion of unrealized net gain/(loss) on securities transferred to HTM

  $665    $(2,984 Interest income

Tax effect

   225     (1,078 Income taxes
  

 

 

   

 

 

  

Net of tax

   440     (1,906 Net income
  

 

 

   

 

 

  

Amortization of defined benefit pension and post-retirement items

  $53    $1,754   (a) Employee benefits expense

Tax effect

   19     657   Income taxes
  

 

 

   

 

 

  

Net of tax

   34     1,097   Net income
  

 

 

   

 

 

  

Gains and losses on cash flow hedges

  $—      $171   Interest expense

Tax effect

   —       67   Income taxes
  

 

 

   

 

 

  

Net of tax

   —       104   Net income
  

 

 

   

 

 

  

Total reclassifications, net of tax

  $474    $(705 Net income
  

 

 

   

 

 

  

 

(a)These accumulated other comprehensive income components are included in the computation of net periodic pension and post-retirement cost that is reported with employee benefits expense (see footnote 9 for additional details).

 

38


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

7. Earnings Per Share

Hancock calculates earnings per share using the two-class method. The two-class method allocates net income to each class of common stock and participating security according to common dividends declared and participation rights in undistributed earnings. Participating securities consist of unvested stock-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents.

A summary of the information used in the computation of earnings per common share follows (in thousands, except per share amounts):

 

   Three Months Ended 
   March 31, 
   2014   2013 

Numerator:

    

Net income to common shareholders

  $49,115    $48,576  

Net income allocated to participating securities — basic and diluted

   1,081     902  
  

 

 

   

 

 

 

Net income allocated to common shareholders - basic and diluted

  $48,034    $47,674  
  

 

 

   

 

 

 

Denominator:

    

Weighted-average common shares - basic

   82,277     84,871  

Dilutive potential common shares

   257     101  
  

 

 

   

 

 

 

Weighted average common shares - diluted

   82,534     84,972  
  

 

 

   

 

 

 

Earnings per common share:

    

Basic

  $0.58    $0.56  

Diluted

  $0.58    $0.56  
  

 

 

   

 

 

 

Potential common shares consist of employee and director stock options. These potential common shares do not enter into the calculation of diluted earnings per share if the impact would be anti-dilutive, i.e., increase earnings per share or reduce a loss per share. Weighted-average anti-dilutive potential common shares totaled 689,958 for the three months ended March 31, 2014 and 1,107,790 for the three months ended March 31, 2013.

 

39


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

8. Share-Based Payment Arrangements

Hancock maintains incentive compensation plans that provide for awards of share-based compensation to employees and directors. These plans have been approved by the Company’s shareholders. Detailed descriptions of these plans were included in Note 13 to the consolidated financial statements in the Company’s annual report on Form 10-K for the year ended December 31, 2013.

A summary of option activity for the three months ended March 31, 2014 is presented below:

 

Options

  Number of
Shares
  Weighted-
Average
Exercise
Price ($)
   Weighted-
Average
Remaining
Contractual
Term
(Years)
   Aggregate
Intrinsic
Value
($000)
 

Outstanding at January 1, 2014

   1,332,656   $38.85      

Exercised

   (22,611  28.92      

Forfeited or expired

   (4,488  67.33      
  

 

 

  

 

 

   

 

 

   

 

 

 

Outstanding at March 31, 2014

   1,305,557   $38.92     4.5    $3,645  
  

 

 

  

 

 

   

 

 

   

 

 

 

Exercisable at March 31, 2014

   990,610   $41.44     3.6    $1,820  
  

 

 

  

 

 

   

 

 

   

 

 

 

The total intrinsic value of options exercised during the three months ended March 31, 2014 and 2013 was $0.2 million and $0.1 million, respectively.

A summary of the status of the Company’s nonvested restricted and performance shares as of March 31, 2014 and changes during the three months ended March 31, 2014, is presented below. These restricted and performance shares are subject to service requirements.

 

   Number of
Shares
  Weighted-
Average
Grant-Date
Fair Value ($)
 

Nonvested at January 1, 2014

   1,981,820     $31.75  

Granted

   71,382      38.11  

Vested

   (20,965    33.51  

Forfeited

   (17,682    31.38  
  

 

 

    

 

 

 

Nonvested at March 31, 2014

   2,014,555     $31.96  
  

 

 

    

 

 

 

 

40


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

8. Share-Based Payment Arrangements (continued)

 

As of March 31, 2014, there was $38.3 million of total unrecognized compensation expense related to nonvested restricted and performance shares expected to vest. This compensation is expected to be recognized in expense over a weighted-average period of 3.5 years. The total fair value of shares which vested during the three months ended March 31, 2014 and 2013 was $0.8 million and $0.5 million, respectively.

During the three months ended March 31, 2014, the Company granted 71,382 performance shares with a weighted average fair value of $38.11 per share to key members of executive and senior management. The number of 2014 performance shares that ultimately vest at the end of the three-year required service period will be based on the relative rank of Hancock’s three-year total shareholder return (TSR) among the TSRs of a peer group of fifty regional banks. The maximum number of performance shares that could vest is 200% of the target award. The fair value of the performance awards at the grant date was determined using a Monte Carlo simulation method. Compensation expense for these performance shares will be recognized on a straight-line basis over the service period.

9. Retirement Plans

The Company has a qualified defined benefit pension plan covering all eligible employees. Eligibility is based on minimum age and service-related requirements as well as job classification. Accrued benefits under a nonqualified plan covering certain legacy Whitney employees were frozen as of December 31, 2012 and no future benefits will be accrued under this plan.

The Company also sponsors defined benefit postretirement plans for both legacy Hancock and legacy Whitney employees that provide health care and life insurance benefits. Benefits under the Hancock plan are not available to employees hired on or after January 1, 2000. Benefits under the Whitney plan are restricted to retirees who were already receiving benefits at the time of plan amendments in 2007 or active participants who were eligible to receive benefits as of December 31, 2007.

 

41


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

9. Retirement Plans (continued)

 

The following table shows the components of net periodic benefits cost included in expense for the plans.

 

         Other Post- 
   Pension Benefits  retirement Benefits 
   Three Months Ended March 31, 
   2014  2013  2014   2013 
   (In thousands) 

Service cost

  $3,425   $3,929   $37    $55  

Interest cost

   4,809    3,944    338     330  

Expected return on plan assets

   (8,061  (6,263  —       —    

Amortization of prior service cost

   —      —      —       —    

Amortization of net loss

   8    1,745    157     38  

Amortization of transition obligation

    —        —    
  

 

 

  

 

 

  

 

 

   

 

 

 

Net periodic benefit cost

  $181   $3,355   $532    $423  
  

 

 

  

 

 

  

 

 

   

 

 

 

Based on currently available information, Hancock does not anticipate making a contribution to the pension plan during 2014.

The Company also provides a defined contribution retirement benefit plan (401(k) plan). Under the plan, the Company matches 100% of the first 1% of compensation saved by a participant, and 50% of the next 5% of compensation saved.

10. Other Noninterest Income

Components of other noninterest income are as follows:

 

   Three Months Ended 
   March 31, 

(In thousands)

  2014   2013 

Income from bank owned life insurance

  $2,314    $3,299  

Credit related fees

   2,732     1,441  

Income from derivatives

   759     631  

Gain on sale of assets

   1,682     314  

Safety deposit box income

   513     551  

Other miscellaneous

   2,427     2,232  
  

 

 

   

 

 

 

Total noninterest income

  $10,427    $8,468  
  

 

 

   

 

 

 

 

42


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

11. Other Noninterest Expense

Components of other noninterest expense are as follows:

 

   Three Months Ended 
   March 31, 

(In thousands)

  2014   2013 

Advertising

  $1,759    $2,177  

Ad valorem and franchise taxes

   2,661     2,202  

Printing and supplies

   1,329     1,309  

Insurance expense

   1,040     1,066  

Travel expense

   896     1,113  

Entertainment and contributions

   1,412     1,722  

Tax credit investment amortization

   2,172     1,426  

Other miscellaneous

   4,548     7,616  
  

 

 

   

 

 

 

Total other noninterest expense

  $15,817    $18,631  
  

 

 

   

 

 

 

 

43


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

12. Segment Reporting

Prior to the close of business on March 31, 2014, Whitney Bank (headquartered in New Orleans, Louisiana) was merged into Hancock Bank (headquartered in Gulfport, Mississippi). The consolidated entity was renamed Whitney Bank. Whitney Bank does business under the brand names “Hancock Bank” in Mississippi, Alabama and Florida, and “Whitney Bank” in Louisiana and Texas. The Company’s reportable operating segments consist of the Hancock segment and the Whitney segment. Each segment offers commercial, consumer and mortgage loans and deposit services as well as certain other services, such as trust and treasury management services. Although the segments offer the same products and services, they are managed separately due to different pricing, product demand, and consumer markets. In addition, the “Other” column in the following tables includes activities of other consolidated subsidiaries which do not constitute reportable segments under the quantitative and aggregation accounting guidelines. These subsidiaries provide investment services, insurance agency services, consumer finance and various other services to third parties.

 

   Three Months Ended March 31, 2014    
   Hancock  Whitney  Other  Eliminations  Consolidated 

Interest income

  $66,657   $104,229   $5,372   $(1,118 $175,140  

Interest expense

   (5,041  (4,091  (1,451  1,005   $(9,578
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income

   61,616    100,138    3,921    (113  165,562  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Provision for loan losses

   (5,962  (922  (1,079  —      (7,963

Noninterest income

   14,404    32,736    9,559    —      56,699  

Depreciation and amortization

   (4,044  (3,536  (319  —      (7,899

Other noninterest expense

   (47,857  (79,368  (11,858  —      (139,083
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income before income taxes

   18,157    49,048    224    (113  67,316  

Income tax expense

   4,903    13,243    55    —      18,201  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $13,254   $35,805   $169   $(113 $49,115  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Goodwill

  $94,130   $527,063   $4,482   $ —     $625,675  

Total assets

  $6,609,445   $12,684,451   $2,927,480   $(3,217,206 $19,004,170  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income from affiliates

  $807   $308   $ —     $(1,115 $—    

Total interest income from external customers

  $65,850   $103,921   $5,372   $(3 $175,140  

 

44


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

12. Segment Reporting (continued)

 

   Three Months Ended March 31, 2013    
   Hancock  Whitney  Other  Eliminations  Consolidated 

Interest income

  $62,813   $117,799   $5,867   $(1,207 $185,272  

Interest expense

   (4,943  (5,157  (2,249  1,092   $(11,257
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income

   57,870    112,642    3,618    (115  174,015  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Provision for loan losses

   (5,422  (2,980  (1,176  —      (9,578

Noninterest income

   18,411    30,794    10,995    (13  60,187  

Depreciation and amortization

   (3,698  (3,981  (282  —      (7,961

Other noninterest expense

   (52,975  (86,863  (11,816  13    (151,641
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Securitites transactions

   —      —      —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income before income taxes

   14,186    49,612    1,339    (115  65,022  

Income tax expense

   2,690    12,943    813    —      16,446  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $11,496   $36,669   $526   $(115 $48,576  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Goodwill

  $94,130   $527,063   $4,482   $ —     $625,675  

Total assets

  $6,380,941   $12,696,705   $2,884,581   $(2,898,104 $19,064,123  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income from affiliates

  $992   $215   $ —     $(1,207 $ —    

Total interest income from external customers

  $61,821   $117,584   $5,867   $—     $185,272  

 

45


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

13. New Accounting Pronouncements

In January 2014, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU) on reclassification of residential real estate collateralized consumer mortgage loans upon foreclosure. The new ASU clarifies when an in substance repossession or foreclosure occurs – that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The new ASU requires a creditor to reclassify a collateralized consumer mortgage loan to real estate property upon obtaining legal title to the real estate collateral, or the borrower voluntarily conveying all interest in the real estate property to the lender to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement. The ASU is effective for interim and annual reporting periods beginning after December 15, 2014. The adoption of this guidance is not expected to have a material impact on the Company’s financial condition or results of operations.

In July 2013, the (FASB) issued an ASU that applies to companies that have unrecognized tax benefits when net operating loss (NOL) or similar tax loss carryforwards or tax credit carryforwards exist at the reporting date. Under the updated guidance, an entity should present its unrecognized tax benefits net against the deferred tax assets for all same jurisdiction NOL or similar tax loss carryforwards, or tax credit carryforwards that are available to and would be used by the entity to settle additional income taxes resulting from disallowance of the uncertain tax position. The ASU was effective for interim and annual reporting periods beginning after December 15, 2013. The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.

In July 2013, the FASB issued an ASU to allow entities to use the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a U.S. benchmark interest rate for hedge accounting purposes. Previously, only the interest rates on direct Treasury obligations of the United States and the London Interbank Offered Rate swap rate were considered benchmark rates. The amendment also removed the restriction requiring entities to use the same benchmark rate for similar hedges. This ASU was effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.

14. Subsequent Event

In April 2014, the Company sold its property and casualty and group benefits insurance intermediary business. The lines of business being divested represent approximately half of the Company’s 2013 insurance commissions and fees. An approximate $9.4 million gain was recorded on the sale based on a $15.5 million sales price less the related tangible and intangible assets.

 

46


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

OVERVIEW

Recent Economic and Industry Developments

Recent reports from the Federal Reserve point to continued improvement of economic activity throughout most of Hancock’s market area. Activity among energy-related businesses operating mainly in Hancock’s south Louisiana and Houston, Texas market areas remained strong with expectations of some further improvement over the coming months. The travel and tourism industry, which is important within several of the Company’s market areas, saw an increase in activity after a sluggish January. The outlook is positive over the next six months and the industry is expected to increase year-over-year. Retailers are showing improved sales over prior-year levels, but continue to express concern over increased healthcare premiums having an impact on personal discretionary income. Reports on manufacturing activity were generally positive, although the severe winter weather suppressed production earlier this year.

The real estate markets for residential properties were mixed. Sales of existing homes were soft, mainly due to higher home prices, limited inventory, and somewhat higher mortgage rates. Although the outlook for home sales has weakened since the last quarter, most brokers have indicated that they expect to see continued improvement over prior-year levels. New home sales and construction activity are ahead of prior-year levels and growing.

The commercial real estate market continues to improve, with growing demand for office and industrial space in certain market areas and continued high occupancy and rising rental rates for apartments throughout the region. Commercial construction activity has increased in these sectors. Continued improvement in the commercial real estate market is expected over the next several months.

The recovery of the overall U.S. economy continues; however, the rate of growth is not consistent across all regions, leading to slow and erratic overall improvement. National unemployment rates continue to decrease, but are still well above desired levels. Competition among financial services firms remains intense for high quality customers, continuing to exert downward pressure on loan pricing.

The Federal Reserve has responded to the slow and tenuous recovery from the deep recession by taking steps to hold interest rates at unprecedented low levels and has expressed its intent to maintain rates at these levels pending further improvement in the unemployment rate.

Highlights of First Quarter 2014 Financial Results

Net income in the first quarter of 2014 was $49.1 million, or $0.58 per diluted common share, compared to $34.7 million, or $0.41, in the fourth quarter of 2013. Net income was $48.6 million, or $0.56 per diluted common share, in the first quarter of 2013. Operating income for the first quarter of 2014 and the first quarter of 2013 was the same as net income, while operating income for the fourth quarter of 2013 was $45.8 million, or $0.55 per diluted share. The Company defines its operating income as net income excluding tax-effected securities transactions and one-time noninterest expense items. A reconciliation of net income to operating income is included in the later section on “Selected Financial Data.” Management believes that operating income provides a useful measure of financial performance that helps investors compare the Company’s fundamental operations over time.

As part of its ongoing planning process, management determined that certain areas of the Company needed to be right-sized or retooled in order to achieve our long-term profitability and efficiency targets. As a result, management announced an expense and efficiency initiative in early 2013 that is designed to reduce overall annual expense levels by $50 million as compared to annualized expenses for the first quarter of 2013. Management set a target for one-half of the expense reduction to be achieved by the first quarter of 2014 and the remainder by the fourth quarter of 2014. In addition to the expense reduction target, the Company also set a

 

47


Table of Contents

longer-term sustainable efficiency ratio target of 57% - 59% for 2016. The Company achieved its first quarter 2014 expense target primarily as a result of the branch consolidation and sales, and is on track to achieve its remaining targets. In 2013, the Company completed the previously announced consolidation of 28 branch locations across its five-state footprint. The sales of 10 additional branches, which were also announced previously, were completed in the fourth quarter of 2013 and the first quarter of 2014. The branches sold were small retail locations with approximately $11 million in loans and $32 million in deposits. Certain one-time costs associated with the branch closures and other activities related to the expense and efficiency initiative were recognized in noninterest expense during the third and fourth quarters of 2013.

Prior to the close of business on March 31, 2014, Whitney Bank (headquartered in New Orleans, Louisiana) was merged into Hancock Bank (headquartered in Gulfport, Mississippi). The consolidated entity was renamed Whitney Bank. Whitney Bank does business under the brand names “Hancock Bank” in Mississippi, Alabama and Florida, and “Whitney Bank” in Louisiana and Texas.

Highlights of the Company’s first quarter of 2014 results:

 

  Continued improvement in the overall quality of earnings (replacing declining purchase accounting income with core results)

 

  Operating expenses declined $10.1 million linked-quarter, or 6%, exceeding the first quarter’s expense goal and achieving the targeted fourth quarter goal ahead of schedule

 

  Efficiency ratio improved to 62%; additional branch closures and the previously announced divestiture of selected insurance lines of business will fund revenue-generating projects that will contribute to achieving the efficiency ratio target for 2016 of 57%-59%

 

  Core net interest income (TE) was flat linked-quarter; core net interest margin (NIM) narrowed 3 basis points (bps) (we define our core results as reported results less the impact of net purchase accounting adjustments)

 

  Approximately $231 million linked-quarter net loan growth, or 8% annualized, and approximately $1.2 billion, or 11%, year-over-year loan growth (each excluding the FDIC-covered portfolio)

 

  Purchase accounting loan accretion declined $0.6 million; expect continuation of quarterly declines with accelerating declines in the second half of 2014

 

  Continued improvement in overall asset quality metrics

 

  Return on average assets (ROA) (operating) improved to 1.05% from 0.97% in the fourth quarter of 2013 and 1.03% in the first quarter a year ago

RESULTS OF OPERATIONS

Net Interest Income

Net interest income (taxable equivalent or “te”) for the first quarter of 2014 was $168.2 million, virtually unchanged from the fourth quarter of 2013. Average earnings assets were $16.7 billion in the first quarter of 2014, a $364 million (2%) increase from the fourth quarter of 2013, as average loans were up $476 million (4%). Net interest income (te) for the first quarter of 2014 was down $8.5 million (5%) compared to the first quarter of 2013, primarily due to a reduced level of total purchase-accounting loan accretion in the first quarter of 2014. For internal analytical purposes, management adjusts net interest income to a taxable equivalent basis using a 35% federal tax rate on tax exempt items (primarily interest on municipal securities and loans).

 

48


Table of Contents

The net interest margin was 4.06% for the first quarter of 2014, down 3 bps from the fourth quarter of 2013, and down 26 bps from the first quarter of 2013. The current quarter’s core margin of 3.37% (reported net interest income (te) excluding total net purchase accounting adjustments, annualized, as a percent of average earning assets) compressed 3 bps compared to the fourth quarter of 2013 and 4 bps compared to the first quarter of 2013. The continued decline in the core loan yield was partially offset by the favorable impact of net loan growth on the earning asset mix and an improvement in the yield on investment securities. A reconciliation of the reported and core margins is presented below.

The overall reported yield on earning assets was 4.29% in the first quarter of 2014, a decrease of 3 bps from the fourth quarter of 2013 and a decrease of 31 bps from the first quarter of 2013. The reported loan portfolio yield of 5.00% for the current quarter was down 10 bps from the fourth quarter of 2013 and 83 bps from the first quarter of 2013. Excluding purchase-accounting accretion, the core loan yield of 4.02% in the current quarter was down 7 bps from the fourth quarter of 2013 and 38 bps from a year earlier. Partially offsetting the decrease in loan yields, the yield on the security portfolio yield was 2.47% for the first quarter of 2014, an increase of 4 bps from the fourth quarter of 2013 and 30 bps over the first quarter of 2013. This increase primarily resulted from decreased discount amortization primarily due to a reduced level of security prepayments.

The overall cost of funding earning assets was 0.23% in the first quarter of 2014, unchanged from the fourth quarter of 2013 and down 5 bps from the first quarter of 2013. The mix of funding sources improved in the first quarter of 2014 compared to the first quarter of 2013. Interest-free sources, including noninterest-bearing demand deposits, funded 34.6% of earning assets in the current period, up from 32.4% a year ago. The overall rate paid on interest-bearing deposits was 0.22% in the current quarter, down slightly from the fourth quarter of 2013 and 5 bps below the first quarter of 2013. The decreases were primarily due to the impact of the sustained low rate environment on overall deposit rates including the re-pricing of time deposits.

The following tables detail the components of our net interest income and net interest margin and provide a reconciliation of the Company’s core net interest margin to its reported margin.

 

49


Table of Contents
  Three Months Ended 
  March 31, 2014  December 31, 2013  March 31, 2013 

(dollars in millions)

 Volume  Interest  Rate  Volume  Interest  Rate  Volume  Interest  Rate 

Average earning assets

         

Commercial & real estate loans (te) (a) (b)

 $9,095.7   $107.9    4.81 $8,629.0   $104.2    4.79 $8,281.2   $113.3    5.54

Mortgage loans

  1,720.6    21.3    4.96    1,701.1    23.5    5.52    1,592.7    25.3    6.36  

Consumer loans

  1,563.1    23.1    6.00    1,573.4    24.4    6.15    1,618.9    26.5    6.64  

Loan fees & late charges

  —      0.8     —      1.0     —      0.6   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans (te)

  12,379.4    153.1    5.00    11,903.5    153.1    5.10    11,492.8    165.7    5.83  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held for sale

  19.2    0.2    4.06    18.8    0.1    2.28    37.1    0.4    3.91  

US Treasury and agency securities

  93.5    0.5    2.25    100.2    0.6    2.22    5.6    —      1.22  

Mortgage-backed securities and CMOs

  3,612.8    21.2    2.34    3,725.4    21.6    2.32    3,698.4    18.7    2.02  

Municipals (te)

  217.0    2.5    4.56    235.8    2.4    4.14    217.0    2.6    4.71  

Other securities

  12.3    0.1    3.86    9.3    0.1    2.48    8.3    —      1.96  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total securities (te) (c)

  3,935.6    24.3    2.47    4,070.7    24.7    2.43    3,929.3    21.3    2.17  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total short-term investments

  406.2    0.2    0.23    383.6    0.2    0.23    1,058.5    0.6    0.25  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average earning assets (te)

 $16,740.4   $177.8    4.29 $16,376.6   $178.1    4.32 $16,517.7   $188.0    4.60
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average interest-bearing liabilities

         

Interest-bearing transaction and savings deposits

 $6,072.1   $1.5    0.10 $5,981.1   $1.4    0.09 $5,982.3   $1.7    0.11

Time deposits

  2,170.4    3.1    0.58    2,197.5    3.3    0.60    2,406.8    4.1    0.69  

Public funds

  1,526.6    0.8    0.20    1,253.2    0.7    0.21    1,608.9    1.0    0.25  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest-bearing deposits

  9,769.1    5.4    0.22    9,431.8    5.4    0.23    9,998.0    6.8    0.27  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Short-term borrowings

  785.1    1.0    0.54    848.9    1.1    0.51    763.7    1.3    0.69  

Long-term debt

  386.0    3.2    3.34    381.6    3.1    3.27    396.4    3.2    3.28  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest-bearing liabilities

  10,940.2    9.6    0.36  10,662.3    9.6    0.36  11,158.1    11.3    0.41
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest-free funding sources

  5,800.2      5,714.3      5,359.6    
 

 

 

    

 

 

    

 

 

   

Total Cost of Funds

 $16,740.4   $9.6    0.23 $16,376.6   $9.6    0.23 $16,517.7   $11.3    0.28
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Interest Spread (te)

  $168.2    3.93  $168.5    3.96  $176.7    4.19

Net Interest Margin

 $16,740.4   $168.2    4.06 $16,376.6   $168.5    4.09 $16,517.7   $176.7    4.32
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(a)Tax equivalent (te) amounts are calculated using a marginal federal income tax rate of 35%.
(b)Includes nonaccrual loans
(c)Average securities does not include unrealized holding gains/losses on available for sale securities.

 

50


Table of Contents

Reconciliation of Reported Net Interest Margin to Core Margin

 

   Three Months Ended 
   March 31,  December 31,  March 31, 

(dollars in millions)

  2014  2013  2013 

Net interest income (te)

   $168.2    $168.5    $176.7  

Purchase accounting adjustments

    

Loan accretion

   29.7    30.2    40.2  

Whitney premium bond amortization

   (1.5  (1.8  (3.5

Whitney and Peoples First CD accretion

   0.1    0.1    0.3  
  

 

 

  

 

 

  

 

 

 

Total net purchase accounting adjustments

   28.3    28.5    37.0  
  

 

 

  

 

 

  

 

 

 

Net interest income (te) - core

   $139.9    $140.0    $139.7  
  

 

 

  

 

 

  

 

 

 

Average earning assets

  $16,740.4    $16,376.6   $16,517.7  

Net interest margin - reported

   4.06  4.09  4.32

Net purchase accounting adjustments (%)

   0.69  0.69  0.91
  

 

 

  

 

 

  

 

 

 

Net interest margin - core

   3.37  3.40  3.41
  

 

 

  

 

 

  

 

 

 

Provision for Loan Losses

During the first quarter of 2014, Hancock recorded a total provision for loan losses of $8.0 million, up from $7.3 million in the fourth quarter of 2013. The provision for non-covered loans was $8.3 million in the first quarter of 2014, compared to $7.9 million in the fourth quarter of 2013. The net provision for the covered portfolio was a credit of $0.3 million for the first quarter of 2014 compared to a credit of $0.5 million for the fourth quarter of 2013. The net provision for the covered portfolio was $6.6 million for the first quarter of 2013. The decrease in the provision year-over-year was caused by reductions in the estimates on future losses within the covered portfolio.

The section below on “Allowance for Loan Losses and Asset Quality” provides additional information on changes in the allowance for loans losses and general credit quality. Certain differences in the determination of the allowance for loan losses for originated loans and for acquired-performing loans and acquired-impaired loans (which includes all covered loans) are described in Note 4 to the consolidated financial statements in the Form 10-K.

Noninterest Income

Noninterest income totaled $56.7 million for the first quarter of 2014, down $2.3 million (4%) from the fourth quarter of 2013, and down $3.5 million (6%) from the first quarter of 2013. Excluding the effect of the amortization of the FDIC loss share receivable, noninterest income was virtually flat compared to the prior quarter and up $0.4 million compared to the first quarter of 2013.

Service charges on deposits totaled $18.7 million for the first quarter of 2014, down $0.9 million (5%) from the fourth quarter of 2014, and down $0.3 million (2%) from the first quarter of 2013. Bank card and ATM fees totaled $10.6 million in the first quarter of 2014, down $0.7 million (6%) from the fourth quarter of 2013. Compared to the first quarter of 2013, bank card and ATM fees were down $0.5 million (4%) in the current year. A portion of these decreases compared to the prior quarter is due to two fewer business days in the current quarter.

 

51


Table of Contents

Trust, investment and annuity and insurance fees totaled $18.9 million, up $0.8 million (4%) from the fourth quarter of 2013 and up $1.7 million (10%) from the first quarter of 2013. Improving stock market values and new business were primary factors in the increases. Included in this total was $3.7 million of insurance revenue. Hancock announced on April 1, 2014 the divestiture of selected insurance business lines, which contributed approximately half of first quarter insurance revenues.

Fees from secondary mortgage operations totaled $2.0 million for the first quarter of 2014, a $0.4 million (27%) increase over the fourth quarter of 2013, but down $2.4 million (55%) from first quarter of 2013. The increase compared to the prior quarter reflects a higher level of loans sold during the quarter. The decline compared to the same quarter in 2013 reflects reduced loan sales as a result of an overall slowing of mortgage refinancing.

Gains on the sale of assets increased over $1.0 million compared both to the prior quarter and to the first quarter of 2013. Included in this increase was the deposit premium related to the sale of three branches in the first quarter of 2014.

Amortization on the FDIC loss share receivable totaled $3.9 million in the first quarter of 2014 compared to $1.6 million in the fourth quarter of 2013 year. These amounts reflect a reduction in the amount of expected reimbursements under the loss sharing agreements due to lower loss projections for the related covered loan pools. Higher levels of amortization of the loss share receivable are anticipated in 2014 as projected losses from the covered portfolio have decreased.

The components of noninterest income are presented in the following table for the indicated periods:

 

   Three Months Ended 
   March 31,  December 31,  March 31, 
   2014  2013  2013 
(In thousands)          

Service charges on deposit accounts

  $18,712    $ 19,605   $19,015  

Trust fees

   10,238    10,214    8,692  

Bank card and ATM fees

   10,569    11,261    11,058  

Investment and annuity fees

   4,952    4,619    4,577  

Secondary mortgage market operations

   1,965    1,554    4,383  

Insurance commissions and fees

   3,744    3,304    3,994  

Amortization of FDIC loss share receivable

   (3,908  (1,649  —    

Income from bank owned life insurance

   2,314    2,459    3,299  

Credit related fees

   2,732    2,755    1,441  

Income from derivatives

   759    1,379    631  

Gain on sale of assets

   1,682    655    314  

Safety deposit box income

   513    443    551  

Other miscellaneous

   2,427    2,295    2,232  

Securities transactions

   —      105    —    
  

 

 

  

 

 

  

 

 

 

Total noninterest income

  $56,699    $ 58,999   $60,187  
  

 

 

  

 

 

  

 

 

 

 

52


Table of Contents

Noninterest Expense

Noninterest expense for the first quarter of 2014 totaled $147.0 million. Noninterest expense totaled $174.2 million in the fourth quarter of 2013, including $17.1 million of one-time expenses related to the expense and efficiency initiative. Excluding these costs, noninterest expense totaled $157.1 million in the fourth quarter of 2013, $10.1 million (6%) more than the current quarter. Noninterest expense in the first quarter of 2013 totaled $159.6 million. The decreases are primarily related to cost savings related to Hancock’s expense and efficiency initiative.

Total personnel expense was $81.4 million in the first quarter of 2014, down $3.5 million (4%) from the fourth quarter of 2013 excluding one-time expenses, and down $6.5 million (7%) compared to the first quarter of 2013. Occupancy and equipment expenses totaled $15.5 million in the first quarter of 2014. This total is down $0.8 million (5%) from the fourth quarter of 2013 and down $2.1 million (12%) from the first quarter of 2013. The reductions in personnel, occupancy and equipment expenses reflect the effect of the closure or sales of several branches during 2013 and the first quarter of 2014 and other expense and efficiency initiatives as management continually looks to rationalize the branch network.

All other expenses, excluding amortization of intangibles, totaled $43.0 million in the first quarter of 2014, $5.7 million (12%) less than the fourth quarter of 2013 (excluding one-time expenses), and $3.5 million (8%) less than the first quarter of 2013. Major components of these decreases were reductions in advertising and professional services.

The components of noninterest expense are presented in the following table for the indicated periods:

 

   

Three Months Ended

 
   March 31,   December 31,   March 31, 
   2014   2013   2013 
(In thousands)            

Compensation expense

  $67,165     $  69,128    $71,351  

Employee benefits

   14,267     15,784     16,576  
  

 

 

   

 

 

   

 

 

 

Personnel expense

   81,432     84,912     87,927  
  

 

 

   

 

 

   

 

 

 

Net occupancy expense

   11,266     11,613     12,326  

Equipment expense

   4,274     4,679     5,301  

Data processing expense

   12,419     12,018     11,534  

Professional services expense

   6,409     8,727     7,946  

Amortization of intangibles

   7,038     7,178     7,555  

Telecommunications and postage

   3,583     3,948     4,028  

Deposit insurance and regulatory fees

   2,967     3,279     3,646  

Other real estate owned expense, net

   1,777     1,535     708  

Advertising

   1,759     3,098     2,177  

Ad valorem and franchise taxes

   2,661     2,534     2,202  

Printing and supplies

   1,329     1,149     1,309  

Insurance expense

   1,040     1,076     1,066  

Travel

   896     1,197     1,113  

Entertainment and contributions

   1,412     1,305     1,722  

Tax credit investment amortization

   2,172     3,228     1,426  

One-time expenses

   —       17,116     —    

Other expense

   4,548     5,621     7,616  
  

 

 

   

 

 

   

 

 

 

Total noninterest expense

  $146,982     $174,213    $159,602  
  

 

 

   

 

 

   

 

 

 

One-time expenses in the fourth quarter of 2013 included $6.7 million in personnel expenses, $3.1 million in professional services and $7.3 million in other miscellaneous expenses related to branch closures.

 

53


Table of Contents

Income Taxes

The effective income tax rate for the first quarter of 2014 was approximately 27%, compared to 20% for the fourth quarter of 2013, and 25% for the first quarter of 2013. Management expects the annual effective tax rate to approximate 26% to 27% in 2014.

The Company’s effective tax rates have varied from the 35% federal statutory rate primarily because of tax-exempt income and the availability of tax credits. Interest income from the financing of state and local governments and earnings from the bank-owned life insurance program are the major components of tax-exempt income. The source of the tax credits for 2014 and 2013 has been investments that generate new market tax credits, low-income housing credits and qualified bond credits.

Selected Financial Data

The following tables contain selected financial data as of the dates and for the periods indicated.

 

   Three Months Ended 
   March 31,   December 31,   March 31, 
   2014   2013   2013 

Common Share Data

      

Earnings per share:

      

Basic

   $0.58     $0.41     $0.56  

Diluted

   0.58     0.41     0.56  

Operating earnings per share: (a)

      

Basic

   0.58     0.55     0.56  

Diluted

   0.58     0.55     0.56  

Cash dividends per share

   0.24     0.24     0.24  

Book value per share (period-end)

   29.93     29.49     29.18  

Tangible book value per share (period-end)

   20.47     19.94     19.67  

Weighted average number of shares (000s):

      

Basic

   82,277     82,085     84,871  

Diluted

   82,534     82,220     84,972  

Period-end number of shares (000s)

   82,282     82,237     84,882  

Market data:

      

High price

   $38.50     $37.12     $33.59  

Low price

   $32.66     $30.09     $29.37  

Period-end closing price

   $36.65     $36.68     $30.92  

Trading volume (000s) (b)

   31,328     27,816     29,469  

 

(a)Excludes tax-effected securities transactions and one-time noninterest expense items. Management believes that this is a useful financial measure that helps investors compare the Company’s fundamental operations over time.
(b)Trading volume is based on the total volume as determined by NASDAQ on the last day of the quarter.

 

54


Table of Contents
   Three Months Ended 
   March 31,   December 31,   March 31, 
   2014   2013   2013 
(in thousands)            

Income Statement:

      

Interest income

  $175,140     $175,650    $185,272  

Interest income (TE)

   177,776     178,109     187,998  

Interest expense

   9,578     9,643     11,257  
  

 

 

   

 

 

   

 

 

 

Net interest income (TE)

   168,198     168,466     176,741  

Provision for loan losses

   7,963     7,331     9,578  

Noninterest income excluding securities transactions

   56,699     58,894     60,187  

Securities transactions gains

   —       105     —    

Noninterest expense

   146,982     174,213     159,602  
  

 

 

   

 

 

   

 

 

 

Income before income taxes

   67,316     43,462     65,022  

Income tax expense

   18,201     8,746     16,446  
  

 

 

   

 

 

   

 

 

 

Net income

  $49,115     $  34,716    $48,576  
  

 

 

   

 

 

   

 

 

 

Securities transactions

   —       105     —    

One-time noninterest expense items:

      

Costs associated with efficiency initiative and other items

   —       17,116     —    
  

 

 

   

 

 

   

 

 

 

Total one-time noninterest expense items

   —       17,116     —    

Taxes on adjustments

   —       5,954     —    
  

 

 

   

 

 

   

 

 

 

Total adjustments, net of tax

   —       11,057     —    
  

 

 

   

 

 

   

 

 

 

Operating income (a)

  $49,115     $  45,773    $48,576  
  

 

 

   

 

 

   

 

 

 

 

(a)Net income less tax-effected securities gains/losses and one-time noninterest expense items. Management believes that this is a useful financial measure that helps investors compare the Company’s fundamental operations over time.
(b)For internal analytical purposes, management adjusts net interest income to a “taxable equivalent” basis using a 35% federal tax rate on tax exempt items (primarily interest on municipal securities and loans).

 

55


Table of Contents
   Three Months Ended 
   March 31,  December 31,  March 31, 
   2014  2013  2013 

Performance Ratios

    

Return on average assets

   1.05  0.74  1.03

Return on average assets (operating) (a)

   1.05  0.97  1.03

Return on average common equity

   8.18  5.85  8.05

Return on average common equity (operating) (a)

   8.18  7.71  8.05

Tangible common equity ratio

   9.24  9.00  9.14

Earning asset yield (TE)

   4.29  4.32  4.60

Total cost of funds

   0.23  0.23  0.28

Net interest margin (TE)

   4.06  4.09  4.32

Efficiency ratio (b)

   62.23  65.94  64.17

Allowance for loan losses to period-end loans

   1.02  1.08  1.20

Allowance for loan losses to non-performing loans + accruing loans 90 days past due

   112.64  111.97  87.34

Average loan/deposit ratio

   81.20  79.93  75.30

Noninterest income excluding securities transactions to total revenue (TE)

   25.21  25.90  25.40

 

(a)Excludes tax-effected securities transactions and one-time noninterest expense items. Management believes that this is a useful financial measure that helps investors compare the Company’s fundamental operations over time.
(b)Efficiency ratio is defined as noninterest expense as a percent of total revenue (TE) before amortization of purchased intangibles, one-time expense items and securities transactions.

 

   Three Months Ended 
   March 31,  December 31,  March 31, 
   2014  2013  2013 

Asset Quality Information

    

Non-accrual loans (a)

  $85,348   $84,011   $115,289  

Restructured loans (b)

   24,511    24,947    34,390  
  

 

 

  

 

 

  

 

 

 

Total non-performing loans

   109,859    108,958    149,679  

Other real estate (ORE) and foreclosed assets

   69,813    76,979    79,627  
  

 

 

  

 

 

  

 

 

 

Total non-performing assets

   179,672    185,937    229,306  
  

 

 

  

 

 

  

 

 

 

Non-performing assets to loans, ORE and foreclosed assets

   1.43  1.50  1.98

Accruing loans 90 days past due (a)

  $3,998   $10,387   $8,076  

Accruing loans 90 days past due to loans

   0.03  0.08  0.07

Non-performing assets + accruing loans 90 days past due to loans, ORE and foreclosed assets

   1.46  1.58  2.05

Net charge-offs - non-covered

  $3,978   $5,216   $6,633  

Net charge-offs - covered

   2,510    (3,399  3,222  

Net charge-offs - non-covered to average loans

   0.13  0.17  0.23

Allowance for loan losses

  $128,248   $133,626   $137,777  

Allowance for loan losses to period-end loans

   1.02  1.08  1.20

Allowance for loan losses to non-performing loans + accruing loans 90 days past due

   112.64  111.97  87.34

Provision for loan losses

  $7,963   $7,331   $9,578  

 

(a)Non-accrual loans and accruing loans past due 90 days or more do not include acquired credit-impaired loans which were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan. Nonaccrual restructured loans are reported in the total for restructured loans. See note (b) below.
(b)Included in restructured loans are $16.1 million, $15.7 million, and $21.1 million in non-accrual loans at 3/31/14, 12/31/13, and 3/31/13, respectively. Total excludes acquired credit-impaired loans.

 

56


Table of Contents

Supplemental Asset Quality Information

  Originated   Acquired
(a)
  Covered
(a) (b)
  Total 
   March 31, 2014 

Non-accrual loans

  $63,348    $18,626   $3,374   $85,348  

Restructured loans

   20,590     3,921    —      24,511  
  

 

 

   

 

 

  

 

 

  

 

 

 

Total non-performing loans

   83,938     22,547    3,374    109,859  

ORE and foreclosed assets (c)

   45,386     —      24,427    69,813  
  

 

 

   

 

 

  

 

 

  

 

 

 

Total non-performing assets

   129,324     22,547    27,801    179,672  
  

 

 

   

 

 

  

 

 

  

 

 

 

Accruing loans 90 days past due

   2,543     1,455    —      3,998  

Allowance for loan losses

   79,560     5,259    43,429    128,248  
  

 

 

   

 

 

  

 

 

  

 

 

 
   December 31, 2013 

Non-accrual loans

  $61,887    $18,580   $3,544   $84,011  

Restructured loans

   21,222     3,725    —      24,947  
  

 

 

   

 

 

  

 

 

  

 

 

 

Total non-performing loans

   83,109     22,305    3,544    108,958  

ORE and foreclosed assets

   51,240     —      25,739    76,979  
  

 

 

   

 

 

  

 

 

  

 

 

 

Total non-performing assets

   134,349     22,305    29,283    185,937  
  

 

 

   

 

 

  

 

 

  

 

 

 

Accruing loans 90 days past due

   3,298     7,089    —      10,387  

Allowance for loan losses

   78,885     1,647    53,094    133,626  
  

 

 

   

 

 

  

 

 

  

 

 

 

Loans Outstanding

  Originated   Acquired
(a)
  Covered
(a) (b)
  Total 
   March 31, 2014 

Commercial non-real estate loans

  $4,353,549    $830,211   $14,269   $5,198,029  

Construction and land development loans

   824,837     134,443    19,518    978,798  

Commercial real estate loans

   2,110,096     907,170    52,050    3,069,316  

Residential mortgage loans

   1,228,170     293,111    199,026    1,720,307  

Consumer loans

   1,407,712     107,501    46,274    1,561,487  
  

 

 

   

 

 

  

 

 

  

 

 

 

Total loans

   9,924,364     2,272,436    331,137    12,527,937  
  

 

 

   

 

 

  

 

 

  

 

 

 

Change in loan balance from previous quarter

   430,232     (199,583  (27,530  203,120  
  

 

 

   

 

 

  

 

 

  

 

 

 
   December 31, 2013 

Commercial non-real estate loans

  $4,113,837    $926,997   $23,390   $5,064,224  

Construction and land development loans

   752,381     142,931    20,229    915,541  

Commercial real estate loans

   2,022,528     967,148    53,165    3,042,841  

Residential mortgage loans

   1,196,256     315,340    209,018    1,720,614  

Consumer loans

   1,409,130     119,603    52,864    1,581,597  
  

 

 

   

 

 

  

 

 

  

 

 

 

Total loans

   9,494,132     2,472,019    358,666    12,324,817  
  

 

 

   

 

 

  

 

 

  

 

 

 

Change in loan balance from previous quarter

   793,365     (169,684  (33,336  590,345  
  

 

 

   

 

 

  

 

 

  

 

 

 

 

(a)Acquired and covered loans are subject to purchase accounting guidance as described in note 4 to the condensed consolidated financial statements.
(b)Acquired loans which are covered by loss sharing agreements with the FDIC providing considerable protection against credit risk.
(c)ORE received in settlement of acquired loans is no longer subject to purchase accounting guidance and has been included with ORE from originated loans. ORE received in settlement of covered loans remains covered under the FDIC loss share agreements.

 

57


Table of Contents
   Three Months Ended 
   March 31,  December 31,  March 31, 
   2014  2013  2013 

Period-end Balance Sheet

    

Total loans, net of unearned income

  $12,527,937   $12,324,817   $11,482,762  

Loans held for sale

   15,911    24,515    34,813  

Securities

   3,797,883    4,033,124    4,662,279  

Short-term investments

   280,373    268,839    475,677  
  

 

 

  

 

 

  

 

 

 

Earning assets

   16,622,104    16,651,295    16,655,531  

Allowance for loan losses

   (128,248  (133,626  (137,777

Goodwill

   625,675    625,675    625,675  

Other intangible assets, net

   152,734    159,773    181,853  

Other assets

   1,731,905    1,706,134    1,738,841  
  

 

 

  

 

 

  

 

 

 

Total assets

  $19,004,170   $19,009,251   $19,064,123  
  

 

 

  

 

 

  

 

 

 

Noninterest bearing deposits

  $5,613,872   $5,530,253   $5,418,463  

Interest bearing transaction and savings deposits

   6,118,150    6,162,959    6,017,735  

Interest bearing public funds deposits

   1,451,430    1,571,532    1,528,790  

Time deposits

   2,091,322    2,095,772    2,288,363  
  

 

 

  

 

 

  

 

 

 

Total interest bearing deposits

   9,660,902    9,830,263    9,834,888  
  

 

 

  

 

 

  

 

 

 

Total deposits

   15,274,774    15,360,516    15,253,351  

Short-term borrowings

   712,634    657,960    722,537  

Long-term debt

   380,001    385,826    393,920  

Other liabilities

   174,227    179,880    217,215  

Stockholders’ equity

   2,462,534    2,425,069    2,477,100  
  

 

 

  

 

 

  

 

 

 

Total liabilities & stockholders’ equity

  $19,004,170   $19,009,251   $19,064,123  
  

 

 

  

 

 

  

 

 

 
   Three Months Ended 
   March 31,  December 31,  March 31, 
   2014  2013  2013 

Average Balance Sheet

    

Total loans, net of unearned income

  $12,379,316   $11,903,603    11,492,837  

Loans held for sale

   19,207    18,776    37,091  

Securities (a)

   3,935,616    4,070,657    3,929,255  

Short-term investments

   406,214    383,551    1,058,519  
  

 

 

  

 

 

  

 

 

 

Earning assets

   16,740,353    16,376,587    16,517,702  

Allowance for loan losses

   (134,670  (138,708  (137,110

Goodwill and other intangible assets

   781,434    788,990    811,213  

Other assets

   1,667,990    1,712,222    1,960,846  
  

 

 

  

 

 

  

 

 

 

Total assets

  $19,055,107   $18,739,091   $19,152,651  
  

 

 

  

 

 

  

 

 

 

Noninterest bearing deposits

  $5,499,993   $5,483,918    5,314,648  

Interest bearing transaction and savings deposits

   6,072,113    5,981,110    5,982,345  

Interest bearing public fund deposits

   1,526,611    1,253,199    1,608,925  

Time deposits

   2,170,426    2,197,450    2,406,772  
  

 

 

  

 

 

  

 

 

 

Total interest bearing deposits

   9,769,150    9,431,759    9,998,042  
  

 

 

  

 

 

  

 

 

 

Total deposits

   15,269,143    14,915,677    15,312,690  

Short-term borrowings

   785,063    848,934    763,696  

Long-term debt

   386,026    381,561    396,414  

Other liabilities

   178,895    237,151    231,841  

Stockholders’ equity

   2,435,980    2,355,768    2,448,010  
  

 

 

  

 

 

  

 

 

 

Total liabilities & stockholders’ equity

  $19,055,107   $18,739,091   $19,152,651  
  

 

 

  

 

 

  

 

 

 

 

(a)Average securities does not include unrealized holding gains/losses on available for sale securities.

 

58


Table of Contents

LIQUIDITY

Liquidity management is focused on ensuring that funds are available to meet the cash flow requirements of our depositors and borrowers, while also meeting the operating, capital and strategic cash flow needs of the Company, the Bank and other subsidiaries. Hancock develops its liquidity management strategies and measures and monitors liquidity risk as part of its overall asset/liability management process.

The asset portion of the balance sheet provides liquidity primarily through loan principal repayments, maturities and repayments of investment securities and occasional sales of various assets. Short-term investments such as federal funds sold, securities purchased under agreements to resell and interest-bearing deposits with the Federal Reserve Bank or with other commercial banks are additional sources of liquidity to meet cash flow requirements. As shown in the table below, our ratio of free securities to total securities was 21% at March 31, 2014, compared to 22% at December 31, 2013 and 41% at March 31, 2013. Free securities represent securities that are not pledged for any purpose, and include unpledged securities assigned to short-term dealer repo agreements or to the Federal Reserve Bank discount window. As discussed later, the Company redeployed approximately $1.0 billion of excess short-term liquidity investments from the end of 2012 into the securities portfolio during the latter part of the first quarter of 2013. Beginning in the last half of 2013, the Company has been funding loan growth from maturities and payoffs of the investment securities portfolio.

 

 

Liquidity Metrics  March 31,  December 31,  March 31, 
   2014  2013  2013 

Free securities / total securities*

   21.00  22.00  41.00

Noncore deposits / total deposits

   8.67  8.33  8.47

Wholesale funds / core deposits

   7.83  7.41  8.00
  

 

 

  

 

 

  

 

 

 

 

*total debt securities, excluding fair value adjustments

The liability portion of the balance sheet provides liquidity mainly through various customers’ interest-bearing and noninterest-bearing deposit and sweep accounts. Core deposits consist of total deposits less certificates of deposits (CDs) of $100,000 or more, brokered CDs, and balances in sweep time deposit products used by commercial customers. Periodically, as part of its contingency funding plan, the Company issues brokered CDs through third-party intermediaries. Brokered CDs outstanding at March 31, 2014 totaled $98 million, compared to $60 million at December 31, 2013.

Purchases of federal funds, securities sold under agreements to repurchase and other short-term borrowings are additional sources of liquidity to meet short-term funding requirements. Wholesale funds, which are comprised of short-term borrowings and long-term debt, were 7.83% of core deposits at March 31, 2014. See the discussion of “Deposits” for more information. Besides funding from customer sources, our short-term borrowing capacity includes an approved line of credit with the Federal Home Loan Bank of $2.8 billion and borrowing capacity at the Federal Reserve’s discount window in excess of $0.5 billion at March 31, 2014. No amounts had been borrowed under these lines at March 31, 2014 or year-end 2013.

Cash generated from operations is another important source of funds to meet liquidity needs. The consolidated statements of cash flows present operating cash flows and summarize all significant sources and uses of funds for the three months ended March 31, 2014 and 2013.

 

59


Table of Contents

Dividends received from the Bank has been the primary source of funds available to the Company for the payment of dividends to our stockholders and for servicing debt issued by the holding company. The liquidity management process takes into account the various regulatory provisions that can limit the amount of dividends the Bank can distribute to the Company. It is the Company’s policy to maintain assets at the holding company to provide liquidity sufficient to fund five quarters of anticipated stockholder dividends, debt service and operations.

CAPITAL RESOURCES

Stockholders’ equity totaled $2.5 billion at March 31, 2014, up $37 million from December 31, 2013. The tangible common equity ratio increased to 9.24% at March 31, 2014 from 9.00% at December 31, 2013.

The primary quantitative measures that regulators use to gauge capital adequacy are the ratios of total and Tier 1 regulatory capital to risk-weighted assets (risk-based capital ratios) and the ratio of Tier 1 capital to average total assets (leverage ratio). Both the Company and its bank subsidiary are currently required to maintain minimum risk-based capital ratios of 8.0% total regulatory capital and 4.0% Tier 1 capital. The minimum leverage ratio is 3.0% for bank holding companies and banks that meet certain specified criteria, including having the highest supervisory rating. All others are required to maintain a leverage ratio of at least 4.0%.

On July 2, 2013 the Federal Reserve Board finalized its rule implementing the Basel III regulatory capital framework and related Dodd-Frank Act changes. The interim final rule strengthens the definition of regulatory capital, increases risk-based capital requirements, and makes selected changes to the calculation of risk-weighted assets. The rule sets the Basel III minimum regulatory capital requirements for all organizations. It includes a new common equity Tier 1 ratio of 4.5% of risk-weighted assets, raises the minimum Tier 1 capital ratio from 4% to 6% of risk-weighted assets and sets a new conservation buffer of 2.5% of risk-weighted assets. The final rule is effective for the Company on January 1, 2015; however, the rule allows for transition periods for certain changes, including the conservation buffer. Based on estimated capital ratios using Basel III definitions, the Company and the Bank currently exceed all capital requirements of the new rule, including the fully phased-in conservation buffer.

At March 31, 2014, the regulatory capital ratios of the Company and the Bank were well in excess of current regulatory minimum requirements, as indicated in the table below. The Company and the Bank have been categorized as “well capitalized” in the most recent notices received from our regulators. Regulatory capital ratios for the Company and the Bank increased from December 31, 2013 to March 31, 2014 as the Company’s net income exceeded dividends.

 

60


Table of Contents
   March 31,  December 31, 
   2014  2013 

Regulatory ratios:

   

Total capital (to risk weighted assets)

   

Hancock Holding Company

   13.20  13.11

Whitney Bank

   13.02  12.98%* 

Tier 1 capital (to risk weighted assets)

   

Hancock Holding Company

   11.90  11.76

Whitney Bank

   11.72  11.64%* 

Tier 1 leverage capital

   

Hancock Holding Company

   9.43  9.34

Whitney Bank

   9.32  9.29%* 

 

 *Restated to give effect to merger of Hancock Bank and Whitney Bank  

 

(1)Tier 1 capital generally includes common equity, retained earnings, non-controlling interest in equity of consolidated subsidiaries and a limited amount of qualifying perpetual preferred stock, reduced by goodwill and other disallowed intangibles and disallowed deferred tax assets and certain other assets. Total capital consists of Tier 1 capital plus perpetual preferred stock not qualifying as Tier 1 capital, mandatory convertible securities, certain types of subordinated debt and a limited amount of allowances for credit losses.
(2)The risk-weighted asset base is equal to the sum of the aggregate value of assets and credit-converted off-balance sheet items in each risk category as specified in regulatory guidelines, multiplied by the weight assigned by the guidelines to that category.
(3)The Tier 1 leverage capital ratio is Tier 1 capital divided by average total assets reduced by the deductions for Tier 1 capital noted above.

BALANCE SHEET ANALYSIS

Securities

Investment in securities totaled $3.8 billion at March 31, 2014, down $235 million (6%) from the end of December 2013, and down $864 million (19%) from March 31, 2013. During the first quarter of 2014, funds from repayments and maturities in the securities portfolio were used primarily to support loan growth. At March 31, 2014, securities available for sale totaled $1.4 billion and securities held to maturity totaled $2.4 billion.

Our securities portfolio consists mainly of residential mortgage-backed securities and collateralized mortgage obligations issued or guaranteed by U.S. government agencies. The portfolio is designed to enhance liquidity while providing an acceptable rate of return. We invest only in high quality securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two to five. At March 31, 2014, the average maturity of the portfolio was 4.63 years with an effective duration of 3.81 and a weighted-average yield of 2.31%. The effective duration increases to 4.16 with a 100 basis point increase in the yield curve and to 4.45 with a 200 basis point increase. At year-end 2013, the average maturity of the portfolio was 3.97 years with an effective duration of 3.93 and a weighted-average yield of 2.28%.

 

61


Table of Contents

Loans

Total loans at March 31, 2014 were $12.5 billion, up $203 million from December 31, 2013 and up $1 billion (9%) from March 31, 2013. Excluding the FDIC-covered portfolio, which has declined almost $28 million during the first three months of 2014, total loans increased $231 million (2%) compared to year-end 2013. The non-covered loan portfolio was up $1.2 billion (11%) from March 31, 2013.

See Note 3 to the consolidated financial statements for the composition of originated, acquired and covered loans at March 31, 2014 and December 31, 2013. Originated loans include all loans not included in the acquired and covered loan portfolios described as follows. Acquired loans are those purchased in the Whitney acquisition on June 4, 2011 and that continue to be subject to purchase accounting considerations. Acquired loans include those that were performing satisfactorily at the acquisition date (acquired-performing) and loans acquired with evidence of credit deterioration (acquired-impaired). Covered loans are those purchased in the December 2009 acquisition of Peoples First, which are covered by loss share agreements between the FDIC and the Company that afford significant loss protection. Purchased loans acquired in a business combination are recorded at estimated fair value on their purchase date without carryover of any allowance for loan losses. Certain differences in the accounting for originated loans and for acquired-performing and acquired-impaired loans (which include all covered loans) are described in Note 3 to the consolidated financial statements.

The largest component of linked-quarter net growth (excluding the FDIC-covered portfolio) was in the commercial and industrial (C&I) portfolio, with additional growth in the construction, commercial real estate (CRE) and residential mortgage portfolios. Many of the markets across the Company’s footprint reported net period-end loan growth during the quarter, with the majority of the growth in the Houston, southwest Louisiana, Mississippi, and central Florida regions. For the full year of 2014 management expects period-end loan growth in the upper single digit range.

The Company’s commercial customer base is diversified over a range of industries, including oil and gas (O&G), wholesale and retail trade in various durable and nondurable products and the manufacture of such products, marine transportation and maritime construction, financial and professional services, and agricultural production. Loans outstanding to O&G industry customers increased approximately $80 million at March 31, 2014, compared to December 31, 2013. The majority of the O&G portfolio is with customers providing transportation and other services and products to support exploration and production activities. The Bank lends mainly to middle-market and smaller commercial entities, although it also participates in larger shared-credit loan facilities with familiar businesses operating in the Company’s market areas. Shared credits funded at March 31, 2014 totaled approximately $1.5 billion, up about 1% from December 31, 2013. Approximately $884 million of shared national credits were with O&G customers at March 31, 2014, an increase of about 1% from year-end.

Construction and land development loans (C&D) loans and commercial real estate (CRE) loans in the originated and acquired portfolios increased a net $92 million over the first three months of 2014. CRE loans include loans on both income-producing properties as well as properties used by borrowers in commercial operations. The largest component of new lending activity during 2014 has been on properties used by smaller C&I customers. Overall, opportunities for funding new quality projects in the current environment, while improving, remain limited.

Residential mortgages in the originated and acquired portfolios were up a net $10 million over the first three months of 2014. Consumer loans decreased by a net $14 million over the first three months of 2014.

Total covered loans at March 31, 2014 were down $146 million from March 31, 2013 and $28 million from December 31, 2013, reflecting normal repayments, charge-offs and foreclosures. The covered portfolio will continue to decline over the terms of the loss share agreements.

 

62


Table of Contents

Allowance for Loan Losses and Asset Quality

The Company’s total allowance for loan losses was $128.2 million at March 31, 2014, down from $133.6 million at December 31, 2013. The ratio of the allowance to period-end loans was 1.02%, compared to 1.08% at December 31, 2013. The allowance maintained on the originated portion of the loan portfolio totaled $79.6 million, or 0.80% of related loans, at March 31, 2014, compared to $78.9 million, or 0.83% of related loans, at December 31, 2013.

During the first quarter of 2014, Hancock recorded a total provision for loan losses of $8.0 million, down from $9.6 million in the first quarter of 2013. The provision for non-covered loans was $8.3 million in the first quarter of 2014, compared to $3.0 million in the first quarter of 2013. The net provision from the covered portfolio was a credit of $0.3 million for the first quarter of 2014 compared to $6.6 million provision for the first quarter of 2013. The decrease in the provision year-over-year was caused by reductions in the estimates on future losses.

Net charge-offs from the non-covered loan portfolio were $4.0 million, or 0.13% of average total loans on an annualized basis, in the first quarter of 2014, down from $6.6 million, or 0.23% in the first quarter of 2013. The decrease is mainly in commercial and real estate loans.

In the following tables, certain disaggregated information was not available for the commercial non-real estate, construction and land development and commercial real estate loans categories for March 31, 2013. In these instances, combined information for these categories is provided under the caption “commercial loans.”

The following table sets forth activity in the allowance for loan losses for the periods indicated.

 

63


Table of Contents
   Three Months Ended 
   March 31,  December 31,  March 31, 
   2014  2013  2013 

Allowance for loan losses at beginning of period

  $133,626   $138,223   $136,171  
  

 

 

  

 

 

  

 

 

 

Loans charged-off:

    

Non-covered loans:

    

Commercial

   —      —      7,027  

Commercial non real estate

   2,386    1,473    —    

Commercial and land development

   91    2,765    —    

Commercial real estate

   723    1,807    —    

Residential mortgages

   241    748    135  

Consumer

   4,041    4,722    4,075  
  

 

 

  

 

 

  

 

 

 

Total non-covered charge-offs

   7,482    11,515    11,237  
  

 

 

  

 

 

  

 

 

 

Covered loans:

    

Commercial

   —      —      3,569  

Commercial non real estate

   46    390    —    

Commercial and land development

   458    (540  —    

Commercial real estate

   3,117    98    —    

Residential mortgages

   308    585    24  

Consumer

   81    105    539  
  

 

 

  

 

 

  

 

 

 

Total covered charge-offs

   4,010    638    4,132  
  

 

 

  

 

 

  

 

 

 

Total charge-offs

   11,492    12,153    15,369  
  

 

 

  

 

 

  

 

 

 

Recoveries of loans previously charged-off:

    

Non-covered loans:

    

Commercial

   —      —      2,723  

Commercial non real estate

   826    2,409    —    

Commercial and land development

   651    433    —    

Commercial real estate

   331    1,019    —    

Residential mortgages

   94    945    487  

Consumer

   1,602    1,493    1,394  
  

 

 

  

 

 

  

 

 

 

Total non-covered recoveries

   3,504    6,299    4,604  
  

 

 

  

 

 

  

 

 

 

Covered loans:

    

Commercial

   —      —      523  

Commercial non real estate

   445    —      —    

Commercial and land development

   857    181    —    

Commercial real estate

   136    3,763    —    

Residential mortgages

   6    —      24  

Consumer

   56    93    363  
  

 

 

  

 

 

  

 

 

 

Total covered recoveries

   1,500    4,037    910  
  

 

 

  

 

 

  

 

 

 

Total recoveries

   5,004    10,336    5,514  
  

 

 

  

 

 

  

 

 

 

Net charge-offs - non-covered

   3,978    5,216    6,633  

Net charge-offs - covered

   2,510    (3,399  3,222  
  

 

 

  

 

 

  

 

 

 

Total net charge-offs

   6,488    1,817    9,855  
  

 

 

  

 

 

  

 

 

 

Provision for loan losses before FDIC benefit - covered

   (7,155  (10,643  8,484  

(Benefit) attributable to FDIC loss share agreement

   6,853    10,111    (1,883

Provision for loan losses non-covered loans

   8,265    7,863    2,977  
  

 

 

  

 

 

  

 

 

 

Provision for loan losses, net

   7,963    7,331    9,578  

Increase (decrease) in FDIC loss share receivable

   (6,853  (10,111  1,883  
  

 

 

  

 

 

  

 

 

 

Allowance for loan losses at end of period

  $128,248   $133,626   $137,777  
  

 

 

  

 

 

  

 

 

 

Ratios:

    

Gross charge-offs - non-covered to average loans

   0.24  0.38  0.39

Recoveries - non-covered to average loans

   0.11  0.21  0.16

Net charge-offs - non-covered to average loans

   0.13  0.17  0.23

Allowance for loan losses to period-end loans

   1.02  1.08  1.20

 

64


Table of Contents

The following table sets forth nonperforming assets by type for the periods indicated, consisting of nonaccrual loans, troubled debt restructurings and foreclosed and surplus real estate owned (ORE) and other foreclosed assets. Loans past due 90 days or more and still accruing are also disclosed.

 

   March 31,  December 31, 
   2014  2013 
   (In thousands) 

Loans accounted for on a non-accrual basis:

   

Commercial non-real estate loans

  $13,580   $8,705  

Commercial non-real estate loans - restructured

   3,543    4,654  
  

 

 

  

 

 

 

Total commercial non-real estate loans

   17,123    13,359  
  

 

 

  

 

 

 

Construction and land development loans

   9,152    8,770  

Construction and land development loans - restructured

   7,850    7,930  
  

 

 

  

 

 

 

Total construction and land development loans

   17,002    16,700  
  

 

 

  

 

 

 

Commercial real estate loans

   32,637    37,369  

Commercial real estate loans - restructured

   4,153    3,091  
  

 

 

  

 

 

 

Total commercial real estate loans

   36,790    40,460  
  

 

 

  

 

 

 

Residential mortgage loans

   23,017    22,255  

Residential mortgage loans - restructured

   507    —    
  

 

 

  

 

 

 

Total residential mortgage loans

   23,524    22,255  
  

 

 

  

 

 

 

Consumer loans

   6,962    6,912  
  

 

 

  

 

 

 

Total non-accrual loans

   101,401    99,686  
  

 

 

  

 

 

 

Restructured loans:

   

Commercial non-real estate loans - non-accrual

   3,543    4,654  

Construction and land development loans - non-accrual

   7,850    7,930  

Commercial real estate loans - non-accrual

   4,153    3,091  

Residential mortgage loans - non-accrual

   507    —    

Consumer loans - non-accrual

   —      —    
  

 

 

  

 

 

 

Total restructured loans - non-accrual

   16,053    15,675  
  

 

 

  

 

 

 

Commercial non-real estate loans - still accruing

   2,302    2,323  

Construction and land development loans - still accruing

   3,275    3,298  

Commercial real estate loans - still accruing

   2,881    3,144  

Residential mortgage loans - still accruing

   —      507  

Consumer loans - still accruing

   —      —    

Total restructured loans - still accruing

   8,458    9,272  
  

 

 

  

 

 

 

Total restructured loans

   24,511    24,947  
  

 

 

  

 

 

 

ORE and foreclosed assets

   69,813    76,979  
  

 

 

  

 

 

 

Total non-performing assets*

  $179,672   $185,937  
  

 

 

  

 

 

 

Loans 90 days past due still accruing

  $3,998   $10,387  
  

 

 

  

 

 

 

Ratios:

   

Non-performing assets to loans plus ORE and foreclosed assets

   1.43  1.50

Allowance for loan losses to non-performing loans and accruing loans 90 days past due

   112.64  111.97

Loans 90 days past due still accruing to loans

   0.03  0.08

 

*Includes total non-accrual loans, total restructured loans - still accruing and ORE and foreclosed assets.

 

65


Table of Contents

Non-performing assets (NPAs) totaled $179.7 million at March 31, 2014, down from $185.9 million at December 31, 2013, and down from $229.3 million at March 31, 2013. During the first quarter, total non-performing loans increased less than 1%, while foreclosed and surplus real estate (ORE) and other foreclosed assets decreased over $7 million. Non-performing assets as a percent of total loans, ORE and other foreclosed assets were 1.02% at March 31, 2014, compared to 1.08% at December 31, 2013, and 1.20% at March 31, 2013.

Short-Term Investments

Short-term liquidity investments, including interest-bearing bank deposits and Federal funds sold, increased $11.5 million from December 31, 2013 to a total of $280 million at March 31, 2014. Short-term investments were relatively stable for the first quarter of 2014. As discussed earlier in the section on “Securities,” during the latter part of the first quarter of 2013, management redeployed the excess short-term investments it had accumulated toward the end of 2012 in anticipation of possible increased demands on liquidity from the expiration of the TAG Program.

Deposits

Total deposits at March 31, 2014 were $15.3 billion, up $21 million (1%) from March 31, 2013, and down $86 million (1%) from December 31, 2013. Average deposits for the first quarter of 2014 were $15.3 billion, virtually flat with the first quarter of 2013.

Noninterest-bearing demand deposits (DDAs) totaled $5.6 billion at March 31, 2014, up $195 million (4%) compared to March 31, 2013 and up $84 million (2%) from year-end 2013. DDAs comprised 37% of total period-end deposits at March 31, 2014 compared to 36% at March 31, 2013 and 36% at year-end 2013.

Interest-bearing public fund deposits totaled $1.5 billion at March 31, 2014, down $77 million (5%) from March 31, 2013 and $120 million (8%) from year-end 2013. Typically public fund balances increase toward year-end with subsequent reductions beginning in the first quarter.

Time deposits totaled $2.1 billion at March 31, 2014, down slightly from December 31, 2013. Balances in sweep time deposit products increased $34 million from the end of 2013. Movement of excess funds from DDAs by some commercial customers, provided most of this increase. Certificates of deposits (CDs) were down $38 million (2%) compared to December 31, 2013 as low yields available to customers on maturing CDs continue to drive reductions in CD balances.

Short-Term Borrowings

At March 31, 2014, short-term borrowings totaled $713 million, up $55 million (8%) from December 31, 2013. Securities sold under agreements to repurchase are the main source of short-term borrowings. These agreements are offered mainly to commercial customers to assist them with their cash management strategies or to provide a temporary investment vehicle for their excess liquidity pending redeployment for corporate or investment purposes. While customer repurchase agreements provide a recurring source of funds to the Bank, the amounts available over time can be volatile.

 

66


Table of Contents

OFF-BALANCE SHEET ARRANGEMENTS

Loan Commitments and Letters of Credit

In the normal course of business, the Bank enters into financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of its customers. Such instruments are not reflected in the accompanying consolidated financial statements until they are funded, although they expose the Bank to varying degrees of credit risk and interest rate risk in much the same way as funded loans.

Commitments to extend credit include revolving commercial credit lines, nonrevolving loan commitments issued mainly to finance the acquisition and development or construction of real property or equipment, and credit card and personal credit lines. The availability of funds under commercial credit lines and loan commitments generally depends on whether the borrower continues to meet credit standards established in the underlying contract and has not violated other contractual conditions. Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the borrower. Credit card and personal credit lines are generally subject to cancellation if the borrower’s credit quality deteriorates. A number of commercial and personal credit lines are used only partially or, in some cases, not at all before they expire, and the total commitment amounts do not necessarily represent future cash requirements of the Company.

A substantial majority of the letters of credit are standby agreements that obligate the Bank to fulfill a customer’s financial commitments to a third party if the customer is unable to perform. The Bank issues standby letters of credit primarily to provide credit enhancement to its customers’ other commercial or public financing arrangements and to help them demonstrate financial capacity to vendors of essential goods and services.

The contract amounts of these instruments reflect the Company’s exposure to credit risk. The Company undertakes the same credit evaluation in making loan commitments and assuming conditional obligations as it does for on-balance sheet instruments and may require collateral or other credit support.

The following table shows the commitments to extend credit and letters of credit at March 31, 2014 according to expiration date.

 

       Expiration Date 
       Less than   1-3   3-5   More than 
   Total   1 year   years   years   5 years 
   (In thousands) 

Commitments to extend credit

  $5,296,538    $2,689,159    $1,099,428    $991,059    $516,892  

Letters of credit

   423,619     308,977     57,019     54,230     3,393  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $5,720,157    $2,998,136    $1,156,447    $1,045,289    $520,285  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and with those generally practiced within the banking industry which require management to make estimates and assumptions about future events. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, and the resulting estimates form the basis for making judgments about the carrying values of certain assets and liabilities not readily apparent from other sources. Actual results could differ significantly from those estimates.

 

67


Table of Contents

During the second quarter of 2013, in order to better refine the process and reflect the activity in the Bank’s loan portfolios at a more granular level, management revised the estimation process for evaluating the adequacy of the general reserve component of the allowance for loan losses for the originated portfolio. The change in methodology was implemented as of April 1, 2013 and resulted in no material change in the total amount of allowance for loan losses.

NEW ACCOUNTING PRONOUNCEMENTS

See Note 13 to our Consolidated Financial Statements included elsewhere in this report.

SEGMENT REPORTING

Note 12 to the consolidated financial statements provides information about the Company’s reportable operating segments and presents comparative financial information for these operating segments for the three month periods ended March 31, 2014 and March 31, 2013.

Net income in the first quarter of 2014 for the Hancock segment totaled $13.3 million, up $1.8 million from the same period in 2013. Net interest income increased $3.7 million mainly due to an increase in purchased loan accretion. Noninterest income decreased $4.0 million primarily related to the amortization to the FDIC loss share receivable. Noninterest expense decreased $5.1 million between these periods, mainly attributable to savings associated with the Company’s current expense reduction and efficiency initiative discussed in the “Overview” section under “Highlights of First Quarter 2014 Financial Results”.

Net income for the Whitney segment in the first quarter of 2014 totaled $35.8 million, down almost $1 million from the same period in 2013. Net interest income decreased by $12.5 million mainly due to lower core loan yields. Noninterest income increased $1.9 million primarily due to the deposit premium related to the first quarter sale of branches. Noninterest expense decreased $7.5 million primarily related to savings associated with the efficiency initiative.

FORWARD LOOKING STATEMENTS

This Form 10-Q contains “forward-looking statements” within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended, and we intend such forward-looking statements to be covered by the safe harbor provisions therein and are including this statement for purposes of invoking these safe-harbor provisions. Forward-looking statements provide projections of results of operations or of financial condition or state other forward-looking information, such as expectations about future conditions and descriptions of plans and strategies for the futureForward-looking statements that we may make include, but may not be limited to, comments with respect to future levels of economic activity in our markets, loan growth, deposit trends, credit quality trends, future sales of nonperforming assets, net interest margin trends, future expense levels and the ability to achieve reductions in non-interest expense or other cost savings, projected tax rates, future profitability, improvements in expense to revenue (efficiency) ratio, purchase accounting impacts such as accretion levels, the impact of the branch rationalization process, and the financial impact of regulatory requirements. Hancock’s ability to accurately project results or predict the effects of future plans or strategies is inherently limited. Although Hancock believes that the expectations reflected in its forward-looking statements are based on reasonable assumptions, actual results and performance could differ materially from those set forth in the forward-looking statements. Factors that could cause actual results to differ from those expressed in Hancock’s forward-looking statements include, but are not limited to, those risk factors outlined in Hancock’s public filings with the Securities and Exchange Commission, which are available at the SEC’s internet site (http://www.sec.gov). You are cautioned not to place undue reliance on these forward-looking statements. Hancock does not intend, and undertakes no obligation, to update or revise any forward-looking statements, whether as a result of differences in actual results, changes in assumptions or changes in other factors affecting such statements, except as required by law.

 

68


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our net income is materially dependent on our net interest income. Hancock’s primary market risk is interest rate risk that stems from uncertainty with respect to absolute and relative levels of future market interest rates that affect our financial products and services. In an attempt to manage our exposure to interest rate risk, management measures the sensitivity of our net interest income and cash flows under various market interest rate scenarios, establishes interest rate risk management policies and implements asset/liability management strategies designed to produce a relatively stable net interest margin under varying rate environments.

Hancock measures its interest rate sensitivity primarily by running net interest income simulations. The model measures annual net interest income sensitivity relative to a base case scenario and incorporates assumptions regarding balance sheet growth and the mix of earning assets and funding sources as well as pricing, re-pricing and maturity characteristics of the existing and projected balance sheet. The table below presents the results of simulations run as of March 31, 2014, assuming the indicated instantaneous and sustained parallel shift in the yield curve at the measurement date. These results indicate that we are slightly asset sensitive as compared to the stable rate environment assumed for the base case.

 

   Net Interest Income (te) at Risk 
   Change in
interest rate
(basis point)
   Estimated
increase (decrease)
in net interest income
 
   Stable     0.00
   +100     1.78
   +200     4.27
   +300     6.86

Note: Decrease in interest rates discontinued in the current rate environment

The foregoing disclosures related to our market risk should be read in conjunction with our audited consolidated financial statements, related notes and management’s discussion and analysis for the year ended December  31, 2013 included in our 2013 Annual Report on Form 10-K.

Item 4. Controls and Procedures

At the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officers and the Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act). Based upon that evaluation, our Chief Executive Officers and Chief Financial Officer have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report to timely alert them to material information relating to us (including our consolidated subsidiaries) required to be included in our Exchange Act filings.

Our management, including the Chief Executive Officers and Chief Financial Officer, identified no change in our internal control over financial reporting that occurred during the three month period ended March 31, 2014, that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

 

69


Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is party to various legal proceedings arising in the ordinary course of business. We do not believe that loss contingencies, if any, arising from pending litigation and regulatory matters will have a material adverse effect on our consolidated financial position or liquidity.

Item 1A. Risk Factors

There have been no material changes from the risk factors previously disclosed in our Form 10-K for the year ended December 31, 2013. The risks described may not be the only risks facing us. Additional risks and uncertainties not currently known to us or that are currently considered to not be material also may materially adversely affect our business, financial condition, and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

The following table provides information with respect to purchases made by the issuer or any affiliated purchaser of the issuer’s equity securities for the three months ended March 31, 2014.

 

   (a)
Total
number
of shares
or units
purchased
   (b)
Average
price
paid
per share
   (c)
Total number of
shares
purchased as
a part of publicly
announced plans
or programs (1)
   (d)
Maximum number
of shares

that may yet be
purchased under
plans or programs
 

Jan. 1, 2014 - Jan. 31, 2014

   —      $—       —       1,426,458  

Feb. 1, 2014 - Feb. 28, 2014

   —       —       —       1,426,458  

Mar. 1, 2014 - Mar. 31, 2014

   —       —       —       1,426,458  
  

 

 

   

 

 

   

 

 

   

Total

   —      $—       —      
  

 

 

   

 

 

   

 

 

   

 

(1)The Company publicly announced its stock buy-back program on April 30, 2013.

 

 

70


Table of Contents

Item 6. Exhibits.

(a) Exhibits:

 

Exhibit
Number

  

Description

31.1  Certification of Chief Executive Officers pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2  Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1  Certification of Chief Executive Officers pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2  Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101  XBRL Interactive Data.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Hancock Holding Company
By: 

/s/ Carl J. Chaney

 Carl J. Chaney
 President & Chief Executive Officer
 

/s/ John M. Hairston

 John M. Hairston
 Chief Executive Officer & Chief Operating Officer
 

/s/ Michael M. Achary

 Michael M. Achary
 Chief Financial Officer
Date: May 9, 2014

 

71


Table of Contents

Index to Exhibits

 

Exhibit

Number

  

Description

31.1  Certification of Chief Executive Officers pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2  Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1  Certification of Chief Executive Officers pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2  Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101  XBRL Interactive Data.