Companies:
10,793
total market cap:
$139.368 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
HBT Financial
HBT
#6000
Rank
$1.02 B
Marketcap
๐บ๐ธ
United States
Country
$28.25
Share price
-1.46%
Change (1 day)
31.70%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
HBT Financial
Quarterly Reports (10-Q)
Financial Year FY2025 Q1
HBT Financial - 10-Q quarterly report FY2025 Q1
Text size:
Small
Medium
Large
0000775215
12-31
2025
Q1
false
http://fasb.org/us-gaap/2024#AccountingStandardsUpdate202302Member
http://fasb.org/us-gaap/2024#NoninterestIncomeOtherOperatingIncome
http://fasb.org/us-gaap/2024#NoninterestIncomeOtherOperatingIncome
http://fasb.org/us-gaap/2024#NoninterestIncomeOtherOperatingIncome
http://fasb.org/us-gaap/2024#NoninterestIncomeOtherOperatingIncome
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
hbt:security
xbrli:pure
hbt:loan
hbt:agreement
hbt:segment
0000775215
2025-01-01
2025-03-31
0000775215
2025-04-23
0000775215
2025-03-31
0000775215
2024-12-31
0000775215
2024-01-01
2024-03-31
0000775215
hbt:CardIncomeMember
2025-01-01
2025-03-31
0000775215
hbt:CardIncomeMember
2024-01-01
2024-03-31
0000775215
hbt:WealthManagementFeesMember
2025-01-01
2025-03-31
0000775215
hbt:WealthManagementFeesMember
2024-01-01
2024-03-31
0000775215
hbt:ServiceChargesOnDepositAccountsMember
2025-01-01
2025-03-31
0000775215
hbt:ServiceChargesOnDepositAccountsMember
2024-01-01
2024-03-31
0000775215
us-gaap:CommonStockMember
2024-12-31
0000775215
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0000775215
us-gaap:RetainedEarningsMember
2024-12-31
0000775215
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0000775215
us-gaap:TreasuryStockCommonMember
2024-12-31
0000775215
us-gaap:RetainedEarningsMember
2025-01-01
2025-03-31
0000775215
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-03-31
0000775215
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-03-31
0000775215
us-gaap:CommonStockMember
2025-01-01
2025-03-31
0000775215
us-gaap:CommonStockMember
2025-03-31
0000775215
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0000775215
us-gaap:RetainedEarningsMember
2025-03-31
0000775215
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-03-31
0000775215
us-gaap:TreasuryStockCommonMember
2025-03-31
0000775215
us-gaap:CommonStockMember
2023-12-31
0000775215
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0000775215
us-gaap:RetainedEarningsMember
2023-12-31
0000775215
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0000775215
us-gaap:TreasuryStockCommonMember
2023-12-31
0000775215
2023-12-31
0000775215
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:RetainedEarningsMember
2023-12-31
0000775215
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2023-12-31
0000775215
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0000775215
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0000775215
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0000775215
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0000775215
us-gaap:TreasuryStockCommonMember
2024-01-01
2024-03-31
0000775215
us-gaap:CommonStockMember
2024-03-31
0000775215
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0000775215
us-gaap:RetainedEarningsMember
2024-03-31
0000775215
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0000775215
us-gaap:TreasuryStockCommonMember
2024-03-31
0000775215
2024-03-31
0000775215
us-gaap:USTreasurySecuritiesMember
2025-03-31
0000775215
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2025-03-31
0000775215
us-gaap:MunicipalBondsMember
2025-03-31
0000775215
us-gaap:ResidentialMortgageBackedSecuritiesMember
2025-03-31
0000775215
us-gaap:CommercialMortgageBackedSecuritiesMember
2025-03-31
0000775215
us-gaap:CorporateDebtSecuritiesMember
2025-03-31
0000775215
us-gaap:USTreasurySecuritiesMember
2024-12-31
0000775215
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2024-12-31
0000775215
us-gaap:MunicipalBondsMember
2024-12-31
0000775215
us-gaap:ResidentialMortgageBackedSecuritiesMember
2024-12-31
0000775215
us-gaap:CommercialMortgageBackedSecuritiesMember
2024-12-31
0000775215
us-gaap:CorporateDebtSecuritiesMember
2024-12-31
0000775215
us-gaap:AssetPledgedAsCollateralWithoutRightMember
2025-03-31
0000775215
us-gaap:AssetPledgedAsCollateralWithoutRightMember
2024-12-31
0000775215
us-gaap:MunicipalBondsMember
2025-01-01
2025-03-31
0000775215
2024-01-01
2024-12-31
0000775215
hbt:CommercialAndIndustrialMember
2025-03-31
0000775215
hbt:CommercialAndIndustrialMember
2024-12-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
2025-03-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
2024-12-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
2025-03-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
2024-12-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
2025-03-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
2024-12-31
0000775215
hbt:MultiFamilyMember
2025-03-31
0000775215
hbt:MultiFamilyMember
2024-12-31
0000775215
hbt:OneToFourFamilyResidentialMember
2025-03-31
0000775215
hbt:OneToFourFamilyResidentialMember
2024-12-31
0000775215
hbt:AgriculturalAndFarmlandMember
2025-03-31
0000775215
hbt:AgriculturalAndFarmlandMember
2024-12-31
0000775215
hbt:MunicipalConsumerAndOtherMember
2025-03-31
0000775215
hbt:MunicipalConsumerAndOtherMember
2024-12-31
0000775215
hbt:CommercialAndIndustrialMember
2025-01-01
2025-03-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
2025-01-01
2025-03-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
2025-01-01
2025-03-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
2025-01-01
2025-03-31
0000775215
hbt:MultiFamilyMember
2025-01-01
2025-03-31
0000775215
hbt:OneToFourFamilyResidentialMember
2025-01-01
2025-03-31
0000775215
hbt:AgriculturalAndFarmlandMember
2025-01-01
2025-03-31
0000775215
hbt:MunicipalConsumerAndOtherMember
2025-01-01
2025-03-31
0000775215
hbt:CommercialAndIndustrialMember
2023-12-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
2023-12-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
2023-12-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
2023-12-31
0000775215
hbt:MultiFamilyMember
2023-12-31
0000775215
hbt:OneToFourFamilyResidentialMember
2023-12-31
0000775215
hbt:AgriculturalAndFarmlandMember
2023-12-31
0000775215
hbt:MunicipalConsumerAndOtherMember
2023-12-31
0000775215
hbt:CommercialAndIndustrialMember
2024-01-01
2024-03-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
2024-01-01
2024-03-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
2024-01-01
2024-03-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
2024-01-01
2024-03-31
0000775215
hbt:MultiFamilyMember
2024-01-01
2024-03-31
0000775215
hbt:OneToFourFamilyResidentialMember
2024-01-01
2024-03-31
0000775215
hbt:AgriculturalAndFarmlandMember
2024-01-01
2024-03-31
0000775215
hbt:MunicipalConsumerAndOtherMember
2024-01-01
2024-03-31
0000775215
hbt:CommercialAndIndustrialMember
2024-03-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
2024-03-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
2024-03-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
2024-03-31
0000775215
hbt:MultiFamilyMember
2024-03-31
0000775215
hbt:OneToFourFamilyResidentialMember
2024-03-31
0000775215
hbt:AgriculturalAndFarmlandMember
2024-03-31
0000775215
hbt:MunicipalConsumerAndOtherMember
2024-03-31
0000775215
hbt:CommercialAndIndustrialMember
us-gaap:RealEstateMember
2025-03-31
0000775215
hbt:CommercialAndIndustrialMember
us-gaap:AutomobilesMember
2025-03-31
0000775215
hbt:CommercialAndIndustrialMember
hbt:OtherPrimaryCollateralMember
2025-03-31
0000775215
hbt:CommercialAndIndustrialMember
us-gaap:CollateralPledgedMember
2025-03-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
us-gaap:RealEstateMember
2025-03-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
us-gaap:AutomobilesMember
2025-03-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
hbt:OtherPrimaryCollateralMember
2025-03-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
us-gaap:CollateralPledgedMember
2025-03-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:RealEstateMember
2025-03-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:AutomobilesMember
2025-03-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
hbt:OtherPrimaryCollateralMember
2025-03-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:CollateralPledgedMember
2025-03-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
us-gaap:RealEstateMember
2025-03-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
us-gaap:AutomobilesMember
2025-03-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
hbt:OtherPrimaryCollateralMember
2025-03-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
us-gaap:CollateralPledgedMember
2025-03-31
0000775215
hbt:MultiFamilyMember
us-gaap:RealEstateMember
2025-03-31
0000775215
hbt:MultiFamilyMember
us-gaap:AutomobilesMember
2025-03-31
0000775215
hbt:MultiFamilyMember
hbt:OtherPrimaryCollateralMember
2025-03-31
0000775215
hbt:MultiFamilyMember
us-gaap:CollateralPledgedMember
2025-03-31
0000775215
hbt:OneToFourFamilyResidentialMember
us-gaap:RealEstateMember
2025-03-31
0000775215
hbt:OneToFourFamilyResidentialMember
us-gaap:AutomobilesMember
2025-03-31
0000775215
hbt:OneToFourFamilyResidentialMember
hbt:OtherPrimaryCollateralMember
2025-03-31
0000775215
hbt:OneToFourFamilyResidentialMember
us-gaap:CollateralPledgedMember
2025-03-31
0000775215
hbt:AgriculturalAndFarmlandMember
us-gaap:RealEstateMember
2025-03-31
0000775215
hbt:AgriculturalAndFarmlandMember
us-gaap:AutomobilesMember
2025-03-31
0000775215
hbt:AgriculturalAndFarmlandMember
hbt:OtherPrimaryCollateralMember
2025-03-31
0000775215
hbt:AgriculturalAndFarmlandMember
us-gaap:CollateralPledgedMember
2025-03-31
0000775215
hbt:MunicipalConsumerAndOtherMember
us-gaap:RealEstateMember
2025-03-31
0000775215
hbt:MunicipalConsumerAndOtherMember
us-gaap:AutomobilesMember
2025-03-31
0000775215
hbt:MunicipalConsumerAndOtherMember
hbt:OtherPrimaryCollateralMember
2025-03-31
0000775215
hbt:MunicipalConsumerAndOtherMember
us-gaap:CollateralPledgedMember
2025-03-31
0000775215
us-gaap:RealEstateMember
2025-03-31
0000775215
us-gaap:AutomobilesMember
2025-03-31
0000775215
hbt:OtherPrimaryCollateralMember
2025-03-31
0000775215
us-gaap:CollateralPledgedMember
2025-03-31
0000775215
hbt:CommercialAndIndustrialMember
us-gaap:RealEstateMember
2024-12-31
0000775215
hbt:CommercialAndIndustrialMember
us-gaap:AutomobilesMember
2024-12-31
0000775215
hbt:CommercialAndIndustrialMember
hbt:OtherPrimaryCollateralMember
2024-12-31
0000775215
hbt:CommercialAndIndustrialMember
us-gaap:CollateralPledgedMember
2024-12-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
us-gaap:RealEstateMember
2024-12-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
us-gaap:AutomobilesMember
2024-12-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
hbt:OtherPrimaryCollateralMember
2024-12-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
us-gaap:CollateralPledgedMember
2024-12-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:RealEstateMember
2024-12-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:AutomobilesMember
2024-12-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
hbt:OtherPrimaryCollateralMember
2024-12-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:CollateralPledgedMember
2024-12-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
us-gaap:RealEstateMember
2024-12-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
us-gaap:AutomobilesMember
2024-12-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
hbt:OtherPrimaryCollateralMember
2024-12-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
us-gaap:CollateralPledgedMember
2024-12-31
0000775215
hbt:MultiFamilyMember
us-gaap:RealEstateMember
2024-12-31
0000775215
hbt:MultiFamilyMember
us-gaap:AutomobilesMember
2024-12-31
0000775215
hbt:MultiFamilyMember
hbt:OtherPrimaryCollateralMember
2024-12-31
0000775215
hbt:MultiFamilyMember
us-gaap:CollateralPledgedMember
2024-12-31
0000775215
hbt:OneToFourFamilyResidentialMember
us-gaap:RealEstateMember
2024-12-31
0000775215
hbt:OneToFourFamilyResidentialMember
us-gaap:AutomobilesMember
2024-12-31
0000775215
hbt:OneToFourFamilyResidentialMember
hbt:OtherPrimaryCollateralMember
2024-12-31
0000775215
hbt:OneToFourFamilyResidentialMember
us-gaap:CollateralPledgedMember
2024-12-31
0000775215
hbt:AgriculturalAndFarmlandMember
us-gaap:RealEstateMember
2024-12-31
0000775215
hbt:AgriculturalAndFarmlandMember
us-gaap:AutomobilesMember
2024-12-31
0000775215
hbt:AgriculturalAndFarmlandMember
hbt:OtherPrimaryCollateralMember
2024-12-31
0000775215
hbt:AgriculturalAndFarmlandMember
us-gaap:CollateralPledgedMember
2024-12-31
0000775215
hbt:MunicipalConsumerAndOtherMember
us-gaap:RealEstateMember
2024-12-31
0000775215
hbt:MunicipalConsumerAndOtherMember
us-gaap:AutomobilesMember
2024-12-31
0000775215
hbt:MunicipalConsumerAndOtherMember
hbt:OtherPrimaryCollateralMember
2024-12-31
0000775215
hbt:MunicipalConsumerAndOtherMember
us-gaap:CollateralPledgedMember
2024-12-31
0000775215
us-gaap:RealEstateMember
2024-12-31
0000775215
us-gaap:AutomobilesMember
2024-12-31
0000775215
hbt:OtherPrimaryCollateralMember
2024-12-31
0000775215
us-gaap:CollateralPledgedMember
2024-12-31
0000775215
hbt:CommercialAndIndustrialMember
us-gaap:FinancialAssetNotPastDueMember
2025-03-31
0000775215
hbt:CommercialAndIndustrialMember
hbt:FinancingReceivables30To89DaysPastDueMember
2025-03-31
0000775215
hbt:CommercialAndIndustrialMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-03-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
2025-03-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
hbt:FinancingReceivables30To89DaysPastDueMember
2025-03-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-03-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
2025-03-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
hbt:FinancingReceivables30To89DaysPastDueMember
2025-03-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-03-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
us-gaap:FinancialAssetNotPastDueMember
2025-03-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
hbt:FinancingReceivables30To89DaysPastDueMember
2025-03-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-03-31
0000775215
hbt:MultiFamilyMember
us-gaap:FinancialAssetNotPastDueMember
2025-03-31
0000775215
hbt:MultiFamilyMember
hbt:FinancingReceivables30To89DaysPastDueMember
2025-03-31
0000775215
hbt:MultiFamilyMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-03-31
0000775215
hbt:OneToFourFamilyResidentialMember
us-gaap:FinancialAssetNotPastDueMember
2025-03-31
0000775215
hbt:OneToFourFamilyResidentialMember
hbt:FinancingReceivables30To89DaysPastDueMember
2025-03-31
0000775215
hbt:OneToFourFamilyResidentialMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-03-31
0000775215
hbt:AgriculturalAndFarmlandMember
us-gaap:FinancialAssetNotPastDueMember
2025-03-31
0000775215
hbt:AgriculturalAndFarmlandMember
hbt:FinancingReceivables30To89DaysPastDueMember
2025-03-31
0000775215
hbt:AgriculturalAndFarmlandMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-03-31
0000775215
hbt:MunicipalConsumerAndOtherMember
us-gaap:FinancialAssetNotPastDueMember
2025-03-31
0000775215
hbt:MunicipalConsumerAndOtherMember
hbt:FinancingReceivables30To89DaysPastDueMember
2025-03-31
0000775215
hbt:MunicipalConsumerAndOtherMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-03-31
0000775215
us-gaap:FinancialAssetNotPastDueMember
2025-03-31
0000775215
hbt:FinancingReceivables30To89DaysPastDueMember
2025-03-31
0000775215
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-03-31
0000775215
hbt:CommercialAndIndustrialMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0000775215
hbt:CommercialAndIndustrialMember
hbt:FinancingReceivables30To89DaysPastDueMember
2024-12-31
0000775215
hbt:CommercialAndIndustrialMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
hbt:FinancingReceivables30To89DaysPastDueMember
2024-12-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
hbt:FinancingReceivables30To89DaysPastDueMember
2024-12-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
hbt:FinancingReceivables30To89DaysPastDueMember
2024-12-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0000775215
hbt:MultiFamilyMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0000775215
hbt:MultiFamilyMember
hbt:FinancingReceivables30To89DaysPastDueMember
2024-12-31
0000775215
hbt:MultiFamilyMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0000775215
hbt:OneToFourFamilyResidentialMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0000775215
hbt:OneToFourFamilyResidentialMember
hbt:FinancingReceivables30To89DaysPastDueMember
2024-12-31
0000775215
hbt:OneToFourFamilyResidentialMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0000775215
hbt:AgriculturalAndFarmlandMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0000775215
hbt:AgriculturalAndFarmlandMember
hbt:FinancingReceivables30To89DaysPastDueMember
2024-12-31
0000775215
hbt:AgriculturalAndFarmlandMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0000775215
hbt:MunicipalConsumerAndOtherMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0000775215
hbt:MunicipalConsumerAndOtherMember
hbt:FinancingReceivables30To89DaysPastDueMember
2024-12-31
0000775215
hbt:MunicipalConsumerAndOtherMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0000775215
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0000775215
hbt:FinancingReceivables30To89DaysPastDueMember
2024-12-31
0000775215
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0000775215
us-gaap:DoubtfulMember
2025-03-31
0000775215
us-gaap:DoubtfulMember
2024-12-31
0000775215
hbt:CommercialAndIndustrialMember
us-gaap:PassMember
2025-03-31
0000775215
hbt:CommercialAndIndustrialMember
hbt:PassWatchMember
2025-03-31
0000775215
hbt:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2025-03-31
0000775215
hbt:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2025-03-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
us-gaap:PassMember
2025-03-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
hbt:PassWatchMember
2025-03-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
us-gaap:SpecialMentionMember
2025-03-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
us-gaap:SubstandardMember
2025-03-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:PassMember
2025-03-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
hbt:PassWatchMember
2025-03-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:SpecialMentionMember
2025-03-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:SubstandardMember
2025-03-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
us-gaap:PassMember
2025-03-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
hbt:PassWatchMember
2025-03-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
us-gaap:SpecialMentionMember
2025-03-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
us-gaap:SubstandardMember
2025-03-31
0000775215
hbt:MultiFamilyMember
us-gaap:PassMember
2025-03-31
0000775215
hbt:MultiFamilyMember
hbt:PassWatchMember
2025-03-31
0000775215
hbt:MultiFamilyMember
us-gaap:SpecialMentionMember
2025-03-31
0000775215
hbt:MultiFamilyMember
us-gaap:SubstandardMember
2025-03-31
0000775215
hbt:OneToFourFamilyResidentialMember
us-gaap:PassMember
2025-03-31
0000775215
hbt:OneToFourFamilyResidentialMember
hbt:PassWatchMember
2025-03-31
0000775215
hbt:OneToFourFamilyResidentialMember
us-gaap:SpecialMentionMember
2025-03-31
0000775215
hbt:OneToFourFamilyResidentialMember
us-gaap:SubstandardMember
2025-03-31
0000775215
hbt:AgriculturalAndFarmlandMember
us-gaap:PassMember
2025-03-31
0000775215
hbt:AgriculturalAndFarmlandMember
hbt:PassWatchMember
2025-03-31
0000775215
hbt:AgriculturalAndFarmlandMember
us-gaap:SpecialMentionMember
2025-03-31
0000775215
hbt:AgriculturalAndFarmlandMember
us-gaap:SubstandardMember
2025-03-31
0000775215
hbt:MunicipalConsumerAndOtherMember
us-gaap:PassMember
2025-03-31
0000775215
hbt:MunicipalConsumerAndOtherMember
hbt:PassWatchMember
2025-03-31
0000775215
hbt:MunicipalConsumerAndOtherMember
us-gaap:SpecialMentionMember
2025-03-31
0000775215
hbt:MunicipalConsumerAndOtherMember
us-gaap:SubstandardMember
2025-03-31
0000775215
us-gaap:PassMember
2025-03-31
0000775215
hbt:PassWatchMember
2025-03-31
0000775215
us-gaap:SpecialMentionMember
2025-03-31
0000775215
us-gaap:SubstandardMember
2025-03-31
0000775215
hbt:CommercialAndIndustrialMember
us-gaap:PassMember
2024-12-31
0000775215
hbt:CommercialAndIndustrialMember
hbt:PassWatchMember
2024-12-31
0000775215
hbt:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2024-12-31
0000775215
hbt:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2024-12-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
us-gaap:PassMember
2024-12-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
hbt:PassWatchMember
2024-12-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
us-gaap:SpecialMentionMember
2024-12-31
0000775215
hbt:CommercialRealEstateOwnerOccupiedMember
us-gaap:SubstandardMember
2024-12-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:PassMember
2024-12-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
hbt:PassWatchMember
2024-12-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:SpecialMentionMember
2024-12-31
0000775215
hbt:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:SubstandardMember
2024-12-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
us-gaap:PassMember
2024-12-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
hbt:PassWatchMember
2024-12-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
us-gaap:SpecialMentionMember
2024-12-31
0000775215
hbt:ConstructionAndLandDevelopmentMember
us-gaap:SubstandardMember
2024-12-31
0000775215
hbt:MultiFamilyMember
us-gaap:PassMember
2024-12-31
0000775215
hbt:MultiFamilyMember
hbt:PassWatchMember
2024-12-31
0000775215
hbt:MultiFamilyMember
us-gaap:SpecialMentionMember
2024-12-31
0000775215
hbt:MultiFamilyMember
us-gaap:SubstandardMember
2024-12-31
0000775215
hbt:OneToFourFamilyResidentialMember
us-gaap:PassMember
2024-12-31
0000775215
hbt:OneToFourFamilyResidentialMember
hbt:PassWatchMember
2024-12-31
0000775215
hbt:OneToFourFamilyResidentialMember
us-gaap:SpecialMentionMember
2024-12-31
0000775215
hbt:OneToFourFamilyResidentialMember
us-gaap:SubstandardMember
2024-12-31
0000775215
hbt:AgriculturalAndFarmlandMember
us-gaap:PassMember
2024-12-31
0000775215
hbt:AgriculturalAndFarmlandMember
hbt:PassWatchMember
2024-12-31
0000775215
hbt:AgriculturalAndFarmlandMember
us-gaap:SpecialMentionMember
2024-12-31
0000775215
hbt:AgriculturalAndFarmlandMember
us-gaap:SubstandardMember
2024-12-31
0000775215
hbt:MunicipalConsumerAndOtherMember
us-gaap:PassMember
2024-12-31
0000775215
hbt:MunicipalConsumerAndOtherMember
hbt:PassWatchMember
2024-12-31
0000775215
hbt:MunicipalConsumerAndOtherMember
us-gaap:SpecialMentionMember
2024-12-31
0000775215
hbt:MunicipalConsumerAndOtherMember
us-gaap:SubstandardMember
2024-12-31
0000775215
us-gaap:PassMember
2024-12-31
0000775215
hbt:PassWatchMember
2024-12-31
0000775215
us-gaap:SpecialMentionMember
2024-12-31
0000775215
us-gaap:SubstandardMember
2024-12-31
0000775215
us-gaap:AssetPledgedAsCollateralMember
2025-03-31
0000775215
us-gaap:AssetPledgedAsCollateralMember
2024-12-31
0000775215
hbt:MortgageServicingAssetsMember
2025-03-31
0000775215
hbt:MortgageServicingAssetsMember
2024-12-31
0000775215
hbt:MortgageServicingAssetsMember
2023-12-31
0000775215
hbt:MortgageServicingAssetsMember
2025-01-01
2025-03-31
0000775215
hbt:MortgageServicingAssetsMember
2024-01-01
2024-03-31
0000775215
hbt:MortgageServicingAssetsMember
2024-03-31
0000775215
hbt:OneToFourFamilyResidentialRealEstatePropertyMember
2025-03-31
0000775215
hbt:OneToFourFamilyResidentialRealEstatePropertyMember
2024-12-31
0000775215
hbt:OneToFourFamilyResidentialRealEstatePropertyMember
2025-01-01
2025-03-31
0000775215
hbt:OneToFourFamilyResidentialRealEstatePropertyMember
2024-01-01
2024-12-31
0000775215
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherAssetsMember
2025-03-31
0000775215
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherAssetsMember
2024-12-31
0000775215
us-gaap:InterestExpenseMember
us-gaap:CashFlowHedgingMember
2025-01-01
2025-03-31
0000775215
us-gaap:InterestExpenseMember
us-gaap:CashFlowHedgingMember
2024-01-01
2024-03-31
0000775215
us-gaap:CommercialBorrowerMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:OtherAssetsMember
2025-03-31
0000775215
us-gaap:CommercialBorrowerMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:OtherAssetsMember
2024-12-31
0000775215
us-gaap:FinancialInstitutionsBorrowerMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:OtherAssetsMember
2025-03-31
0000775215
us-gaap:FinancialInstitutionsBorrowerMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:OtherAssetsMember
2024-12-31
0000775215
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:OtherAssetsMember
2025-03-31
0000775215
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:OtherAssetsMember
2024-12-31
0000775215
us-gaap:CommercialBorrowerMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:OtherLiabilitiesMember
2025-03-31
0000775215
us-gaap:CommercialBorrowerMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:OtherLiabilitiesMember
2024-12-31
0000775215
us-gaap:FinancialInstitutionsBorrowerMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:OtherLiabilitiesMember
2025-03-31
0000775215
us-gaap:FinancialInstitutionsBorrowerMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:OtherLiabilitiesMember
2024-12-31
0000775215
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:OtherLiabilitiesMember
2025-03-31
0000775215
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:OtherLiabilitiesMember
2024-12-31
0000775215
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2025-01-01
2025-03-31
0000775215
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2024-01-01
2024-03-31
0000775215
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-12-31
0000775215
hbt:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityParentMember
2024-12-31
0000775215
us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember
2024-12-31
0000775215
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2025-01-01
2025-03-31
0000775215
hbt:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityParentMember
2025-01-01
2025-03-31
0000775215
us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember
2025-01-01
2025-03-31
0000775215
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2025-03-31
0000775215
hbt:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityParentMember
2025-03-31
0000775215
us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember
2025-03-31
0000775215
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-12-31
0000775215
hbt:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityParentMember
2023-12-31
0000775215
us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember
2023-12-31
0000775215
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-01-01
2024-03-31
0000775215
hbt:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityParentMember
2024-01-01
2024-03-31
0000775215
us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember
2024-01-01
2024-03-31
0000775215
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-03-31
0000775215
hbt:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityParentMember
2024-03-31
0000775215
us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember
2024-03-31
0000775215
hbt:OmnibusIncentivePlanMember
2025-03-31
0000775215
us-gaap:RestrictedStockUnitsRSUMember
2025-01-01
2025-03-31
0000775215
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-03-31
0000775215
us-gaap:PerformanceSharesMember
2025-01-01
2025-03-31
0000775215
us-gaap:PerformanceSharesMember
2024-01-01
2024-03-31
0000775215
hbt:TotalAwardsClassifiedAsEquityMember
2025-01-01
2025-03-31
0000775215
hbt:TotalAwardsClassifiedAsEquityMember
2024-01-01
2024-03-31
0000775215
us-gaap:StockAppreciationRightsSARSMember
2025-01-01
2025-03-31
0000775215
us-gaap:StockAppreciationRightsSARSMember
2024-01-01
2024-03-31
0000775215
us-gaap:RestrictedStockUnitsRSUMember
2025-03-31
0000775215
us-gaap:RestrictedStockUnitsRSUMember
2024-12-31
0000775215
us-gaap:RestrictedStockUnitsRSUMember
2023-12-31
0000775215
us-gaap:RestrictedStockUnitsRSUMember
2024-03-31
0000775215
us-gaap:PerformanceSharesMember
srt:MinimumMember
2025-03-31
0000775215
us-gaap:PerformanceSharesMember
srt:MaximumMember
2025-03-31
0000775215
us-gaap:PerformanceSharesMember
us-gaap:ShareBasedPaymentArrangementEmployeeMember
2025-01-01
2025-03-31
0000775215
us-gaap:PerformanceSharesMember
us-gaap:ShareBasedPaymentArrangementEmployeeMember
2024-01-01
2024-03-31
0000775215
us-gaap:PerformanceSharesMember
2024-12-31
0000775215
us-gaap:PerformanceSharesMember
2023-12-31
0000775215
us-gaap:PerformanceSharesMember
2025-03-31
0000775215
us-gaap:PerformanceSharesMember
2024-03-31
0000775215
us-gaap:StockAppreciationRightsSARSMember
2024-12-31
0000775215
us-gaap:StockAppreciationRightsSARSMember
2023-12-31
0000775215
us-gaap:StockAppreciationRightsSARSMember
2025-03-31
0000775215
us-gaap:StockAppreciationRightsSARSMember
2024-03-31
0000775215
us-gaap:StockAppreciationRightsSARSMember
2024-01-01
2024-12-31
0000775215
srt:ParentCompanyMember
2025-03-31
0000775215
hbt:HeartlandBankMember
2025-03-31
0000775215
srt:ParentCompanyMember
2024-12-31
0000775215
hbt:HeartlandBankMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2025-03-31
0000775215
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2025-03-31
0000775215
us-gaap:FairValueMeasurementsRecurringMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2024-12-31
0000775215
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0000775215
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputConstantPrepaymentRateMember
srt:MinimumMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputConstantPrepaymentRateMember
srt:MaximumMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputConstantPrepaymentRateMember
srt:WeightedAverageMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
srt:MinimumMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
srt:MaximumMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputConstantPrepaymentRateMember
srt:MinimumMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputConstantPrepaymentRateMember
srt:MaximumMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputConstantPrepaymentRateMember
srt:WeightedAverageMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
srt:MinimumMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
srt:MaximumMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2025-03-31
0000775215
us-gaap:FairValueMeasurementsNonrecurringMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:CollateralPledgedMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:CollateralPledgedMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:CollateralPledgedMember
2025-03-31
0000775215
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:CollateralPledgedMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0000775215
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:CollateralPledgedMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:CollateralPledgedMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:CollateralPledgedMember
2024-12-31
0000775215
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:CollateralPledgedMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MeasurementInputAppraisedValueMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MeasurementInputAppraisedValueMember
srt:WeightedAverageMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MeasurementInputAppraisedValueMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MeasurementInputAppraisedValueMember
srt:WeightedAverageMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SubordinatedDebtMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SubordinatedDebtMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SubordinatedDebtMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SubordinatedDebtMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:JuniorSubordinatedDebtMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:JuniorSubordinatedDebtMember
2025-03-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:JuniorSubordinatedDebtMember
2024-12-31
0000775215
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:JuniorSubordinatedDebtMember
2024-12-31
0000775215
us-gaap:CommitmentsToExtendCreditMember
2025-03-31
0000775215
us-gaap:CommitmentsToExtendCreditMember
2024-12-31
0000775215
us-gaap:StandbyLettersOfCreditMember
2025-03-31
0000775215
us-gaap:StandbyLettersOfCreditMember
2024-12-31
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to
Commission file number:
001-39085
HBT Financial, Inc.
(Exact name of registrant as specified in its charter)
Delaware
37-1117216
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
401 North Hershey Rd
Bloomington
,
Illinois
61704
(
309
)
662-4444
(Address of principal executive offices,
including zip code)
(Registrant’s telephone number,
including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
HBT
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
As of April 23, 2025, there were
31,495,434
shares outstanding of the registrant’s common stock, $0.01 par value.
Table of Contents
TABLE OF CONTENTS
HBT Financial, Inc.
Page
PART I. FINANCIAL INFORMATION
3
Item 1.
Consolidated Financial Statements
3
Consolidated Balance Sheets
3
Consolidated Statements of Income
4
Consolidated Statements of Comprehensive Income
5
Consolidated Statement of Changes in Stockholders’ Equity
6
Consolidated Statements of Cash Flows
7
Notes to Consolidated Financial Statements
9
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
48
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
78
Item 4.
Controls and Procedures
80
PART II. OTHER INFORMATION
81
Item 1.
Legal Proceedings
81
Item 1A.
Risk Factors
81
Item 2.
Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities
81
Item 3.
Defaults Upon Senior Securities
81
Item 4.
Mine Safety Disclosures
81
Item 5.
Other Information
82
Item 6.
Exhibits
82
Table of Contents
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in this Quarterly Report are forward-looking statements. Forward-looking statements may include statements relating to our plans, strategies and expectations, near-term loan growth, net interest margin, mortgage banking profits, wealth management fees, expenses, asset quality, capital levels, continued earnings, and liquidity. Forward-looking statements are generally identifiable by use of the words "believe," "may," "will," "should," "could," "expect," "estimate," "intend," "anticipate," "project," "plan" or similar expressions. Forward-looking statements are frequently based on assumptions that may or may not materialize and are subject to numerous uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause actual results to differ materially from the results anticipated or projected and which could materially and adversely affect our operating results, financial condition or prospects include, but are not limited to:
•
the strength of the local, state, national, and international economies and financial markets (including effects of inflationary pressures and supply chain constraints);
•
effects on the U.S. economy resulting from the threat or implementation of, or changes to, existing policies and executive orders including tariffs, immigration policy, regulatory or other governmental agencies, foreign policy and tax regulations;
•
the economic impact of any future terrorist threats and attacks, widespread disease or pandemics, acts of war or other threats thereof (including the Russian invasion of Ukraine and ongoing conflicts in the Middle East), or other adverse events that could cause economic deterioration or instability in credit markets, and the response of the local, state and national governments to any such adverse external events;
•
new and revised accounting policies and practices, as may be adopted by state and federal regulatory banking agencies, the Financial Accounting Standards Board or the Public Company Accounting Oversight Board;
•
changes in local, state and federal laws, regulations and governmental policies concerning the Company’s general business and any changes in response to the bank failures in 2023;
•
the imposition of tariffs or other governmental policies impacting the value of products produced by the Company's commercial borrowers;
•
changes in interest rates and prepayment rates of the Company’s assets;
•
increased competition in the financial services sector, including from non-bank competitors such as credit unions and “fintech” companies, and the inability to attract new customers;
•
changes in technology and the ability to develop and maintain secure and reliable electronic systems;
•
unexpected results of acquisitions, which may include failure to realize the anticipated benefits of acquisitions and the possibility that transaction costs may be greater than anticipated;
•
the loss of key executives and employees, talent shortages and employee turnover;
•
changes in consumer spending;
•
unexpected outcomes or costs of existing or new litigation or other legal proceedings and regulatory actions involving the Company;
•
the economic impact on the Company and its customers of climate change, natural disasters and of exceptional weather occurrences such as tornadoes, floods and blizzards;
•
fluctuations in the value of securities held in our securities portfolio, including as a result of changes in interest rates;
•
credit risks and risks from concentrations (by type of borrower, geographic area, collateral and industry) within our loan portfolio (including commercial real estate loans) and large loans to certain borrowers;
•
the overall health of the local and national real estate market;
•
the ability to maintain an adequate level of allowance for credit losses on loans;
•
the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and who may withdraw deposits to diversify their exposure;
•
the ability to successfully manage liquidity risk, which may increase dependence on non-core funding sources such as brokered deposits, and may negatively impact the Company’s cost of funds;
•
the level of nonperforming assets on our balance sheets;
•
interruptions involving our information technology and communications systems or third-party servicers;
•
the occurrence of fraudulent activity, breaches or failures of our third-party vendors’ information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools or as a result of insider fraud;
1
Table of Contents
•
the effectiveness of the Company’s risk management framework and internal disclosure controls and procedures;
•
our asset quality and any loan charge-offs;
•
the effects of changes in interest rates on our net interest income, net interest margin, our investments, our loan originations, and our modeling estimates relating to interest rate changes;
•
our access to sources of liquidity and capital to address our liquidity needs;
•
our inability to receive dividends from the Bank, pay dividends to our common stockholders or satisfy obligations as they become due;
•
the effects of problems encountered by other financial institutions;
•
our ability to achieve organic loan and deposit growth and the composition of such growth;
•
our ability to successfully develop and commercialize new or enhanced products and services;
•
current and future business, economic and market conditions in the United States (“U.S.”) generally or in the States of Illinois and Iowa in particular;
•
the geographic concentration of our operations in the States of Illinois and Iowa;
•
our ability to attract and retain customer deposits;
•
our ability to maintain the Bank’s reputation;
•
possible impairment of our goodwill and other intangible assets;
•
market perceptions associated with certain aspects of our business;
•
our ability to meet our obligations as a public company, including our obligations under Section 404 of the Sarbanes-Oxley Act of 2002;
•
the ability of the Company to manage the risks associated with the foregoing as well as anticipated; and
•
the factors discussed in "Risk Factors", "Management's Discussion and Analysis of Financial Condition and Results of Operations" or elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange (“SEC”) Commission on March 7, 2025.
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Forward-looking statements speak only as of the date they are made. We do not undertake any obligation to update any forward-looking statement in the future, or to reflect circumstances and events that occur after the date on which the forward-looking statement was made.
2
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
HBT FINANCIAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(dollars in thousands, except per share data)
March 31,
2025
December 31,
2024
ASSETS
Cash and due from banks
$
25,005
$
29,552
Interest-bearing deposits with banks
186,586
108,140
Cash and cash equivalents
211,591
137,692
Debt securities available-for-sale, at fair value
706,135
698,049
Debt securities held-to-maturity (fair value of $
445,762
at 2025 and $
445,186
at 2024)
490,398
499,858
Equity securities with readily determinable fair value
3,323
3,315
Equity securities with no readily determinable fair value
2,629
2,629
Restricted stock, at cost
5,086
5,086
Loans held for sale
2,721
1,586
Loans, before allowance for credit losses
3,461,778
3,466,146
Allowance for credit losses
(
42,111
)
(
42,044
)
Loans, net of allowance for credit losses
3,419,667
3,424,102
Bank owned life insurance
24,153
23,989
Bank premises and equipment, net
67,272
66,758
Bank premises held for sale
190
317
Foreclosed assets
460
367
Goodwill
59,820
59,820
Intangible assets, net
17,148
17,843
Mortgage servicing rights, at fair value
18,519
18,827
Investments in unconsolidated subsidiaries
1,614
1,614
Accrued interest receivable
22,735
24,770
Other assets
38,731
46,280
Total assets
$
5,092,192
$
5,032,902
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Deposits:
Noninterest-bearing
$
1,065,874
$
1,046,405
Interest-bearing
3,318,716
3,271,849
Total deposits
4,384,590
4,318,254
Securities sold under agreements to repurchase
2,698
28,969
Federal Home Loan Bank advances
7,209
13,231
Subordinated notes
39,573
39,553
Junior subordinated debentures issued to capital trusts
52,864
52,849
Other liabilities
40,201
35,441
Total liabilities
4,527,135
4,488,297
COMMITMENTS AND CONTINGENCIES (Note 14)
Stockholders' Equity
Preferred stock, $
0.01
par value;
25,000,000
shares authorized;
none
issued or outstanding
—
—
Common stock, $
0.01
par value;
125,000,000
shares authorized; shares issued of
32,899,104
at 2025 and
32,827,039
at 2024; shares outstanding of
31,631,431
at 2025 and
31,559,366
at 2024
329
328
Surplus
297,024
297,297
Retained earnings
329,169
316,764
Accumulated other comprehensive income (loss)
(
38,446
)
(
46,765
)
Treasury stock at cost,
1,267,673
shares at 2025 and
1,267,673
at 2024
(
23,019
)
(
23,019
)
Total stockholders’ equity
565,057
544,605
Total liabilities and stockholders’ equity
$
5,092,192
$
5,032,902
See accompanying Notes to Consolidated Financial Statements (Unaudited)
3
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended March 31,
(dollars in thousands, except per share data)
2025
2024
INTEREST AND DIVIDEND INCOME
Loans, including fees:
Taxable
$
53,369
$
51,926
Federally tax exempt
1,168
1,094
Debt securities:
Taxable
6,936
6,204
Federally tax exempt
469
597
Interest-bearing deposits in bank
1,065
1,952
Other interest and dividend income
131
188
Total interest and dividend income
63,138
61,961
INTEREST EXPENSE
Deposits
12,939
13,593
Securities sold under agreements to repurchase
22
152
Borrowings
109
125
Subordinated notes
470
470
Junior subordinated debentures issued to capital trusts
890
933
Total interest expense
14,430
15,273
Net interest income
48,708
46,688
PROVISION FOR CREDIT LOSSES
576
527
Net interest income after provision for credit losses
48,132
46,161
NONINTEREST INCOME
Card income
2,548
2,616
Wealth management fees
2,841
2,547
Service charges on deposit accounts
1,944
1,869
Mortgage servicing
990
1,055
Mortgage servicing rights fair value adjustment
(
308
)
80
Gains on sale of mortgage loans
252
298
Realized gains (losses) on sales of securities
—
(
3,382
)
Unrealized gains (losses) on equity securities
8
(
16
)
Gains (losses) on foreclosed assets
13
87
Gains (losses) on other assets
54
(
635
)
Income on bank owned life insurance
164
164
Other noninterest income
800
943
Total noninterest income
9,306
5,626
NONINTEREST EXPENSE
Salaries
17,053
16,657
Employee benefits
3,285
2,805
Occupancy of bank premises
2,625
2,582
Furniture and equipment
445
550
Data processing
2,717
2,925
Marketing and customer relations
1,144
996
Amortization of intangible assets
695
710
FDIC insurance
562
560
Loan collection and servicing
383
452
Foreclosed assets
5
49
Other noninterest expense
3,021
2,982
Total noninterest expense
31,935
31,268
INCOME BEFORE INCOME TAX EXPENSE
25,503
20,519
INCOME TAX EXPENSE
6,428
5,261
NET INCOME
$
19,075
$
15,258
EARNINGS PER SHARE - BASIC
$
0.60
$
0.48
EARNINGS PER SHARE - DILUTED
$
0.60
$
0.48
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING
31,584,989
31,662,954
See accompanying Notes to Consolidated Financial Statements (Unaudited)
4
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended March 31,
(dollars in thousands)
2025
2024
NET INCOME
$
19,075
$
15,258
OTHER COMPREHENSIVE INCOME
Unrealized gains (losses) on debt securities available-for-sale
11,085
(
2,255
)
Reclassification adjustment for losses on sale of debt securities available-for-sale realized in income
—
3,382
Reclassification adjustment for amortization of net unrealized losses on debt securities transferred to held-to-maturity
504
501
Unrealized gains on derivative instruments
1
64
Reclassification adjustment for net settlements on derivative instruments
(
36
)
(
132
)
Total other comprehensive income, before tax
11,554
1,560
Income tax expense
3,235
445
Total other comprehensive income
8,319
1,115
TOTAL COMPREHENSIVE INCOME
$
27,394
$
16,373
See accompanying Notes to Consolidated Financial Statements (Unaudited)
5
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
Common Stock
Accumulated
Other
Comprehensive
Income (Loss)
Total
Stockholders’
Equity
(dollars in thousands, except per share data)
Shares
Outstanding
Amount
Surplus
Retained
Earnings
Treasury
Stock
Balance, December 31, 2024
31,559,366
$
328
$
297,297
$
316,764
$
(
46,765
)
$
(
23,019
)
$
544,605
Net income
—
—
—
19,075
—
—
19,075
Other comprehensive income
—
—
—
—
8,319
—
8,319
Stock-based compensation
—
—
419
—
—
—
419
Issuance of common stock upon vesting of restricted stock units, net of tax withholdings
72,065
1
(
692
)
—
—
—
(
691
)
Cash dividends and dividend equivalents ($
0.21
per share)
—
—
—
(
6,670
)
—
—
(
6,670
)
Balance, March 31, 2025
31,631,431
$
329
$
297,024
$
329,169
$
(
38,446
)
$
(
23,019
)
$
565,057
Balance, December 31, 2023
31,695,828
$
327
$
295,877
$
269,051
$
(
57,163
)
$
(
18,596
)
$
489,496
Cumulative effect of change in accounting principle (ASU 2023-02)
—
—
—
116
—
—
116
Net income
—
—
—
15,258
—
—
15,258
Other comprehensive income
—
—
—
—
1,115
—
1,115
Stock-based compensation
—
—
509
—
—
—
509
Issuance of common stock upon vesting of restricted stock units, net of tax withholdings
96,341
1
(
332
)
—
—
—
(
331
)
Repurchase of common stock
(
179,281
)
—
—
—
—
(
3,410
)
(
3,410
)
Cash dividends and dividend equivalents ($
0.19
per share)
—
—
—
(
6,072
)
—
—
(
6,072
)
Balance, March 31, 2024
31,612,888
$
328
$
296,054
$
278,353
$
(
56,048
)
$
(
22,006
)
$
496,681
See accompanying Notes to Consolidated Financial Statements (Unaudited)
6
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended March 31,
(dollars in thousands)
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$
19,075
$
15,258
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expense
756
729
Provision for credit losses
576
527
Net amortization of debt securities
777
1,036
Deferred income tax expense
782
1,154
Stock-based compensation
419
509
Net accretion of discount and deferred loan fees on loans
(
1,887
)
(
1,854
)
Net realized loss on sales of securities
—
3,382
Net unrealized loss (gain) on equity securities
(
8
)
16
Net loss on disposals of bank premises and equipment
5
55
Net gain on sales of bank premises held for sale
(
59
)
—
Impairment losses on bank premises held for sale
—
580
Net gain on sales of foreclosed assets
(
27
)
(
113
)
Write-down of foreclosed assets
14
26
Amortization of intangibles
695
710
Decrease (increase) in fair value of mortgage servicing rights
308
(
80
)
Amortization of discount and issuance costs on subordinated notes and debentures
35
35
Amortization of discount on Federal Home Loan Bank advances
66
102
Amortization of premium on time deposits
—
(
30
)
Mortgage loans originated for sale
(
8,315
)
(
12,459
)
Proceeds from sale of mortgage loans
7,432
11,596
Net gain on sale of mortgage loans
(
252
)
(
298
)
Increase in cash surrender value of bank owned life insurance
(
164
)
(
164
)
Decrease in accrued interest receivable
2,035
1,417
Decrease (increase) in other assets
2,270
(
5,574
)
Increase in other liabilities
5,907
10,212
Net cash provided by operating activities
30,440
26,772
See accompanying Notes to Consolidated Financial Statements (Unaudited)
7
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(Unaudited)
Three Months Ended March 31,
(dollars in thousands)
2025
2024
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of interest-bearing time deposits with banks
—
(
6
)
Proceeds from sales of debt securities
—
66,812
Proceeds from sales and redemptions of equity securities
—
20
Proceeds from paydowns, maturities, and calls of debt securities
36,553
29,563
Purchase of debt securities
(
24,367
)
(
4,757
)
Purchase of equity securities
—
(
117
)
Purchase of loans
(
9,782
)
(
4,448
)
Net decrease in loans
15,369
64,761
Proceeds from redemption of restricted stock
—
2,005
Purchases of bank premises and equipment
(
1,275
)
(
1,286
)
Proceeds from sales of bank premises held for sale
186
—
Proceeds from sales of foreclosed assets
159
865
Net cash provided by investing activities
16,843
153,412
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase (decrease) in deposits
66,336
(
40,833
)
Net decrease in repurchase agreements
(
26,271
)
(
10,578
)
Proceeds from long-term Federal Home Loan Bank advances
1,800
—
Repayment of long-term Federal Home Loan Bank advances
(
7,888
)
—
Taxes paid related to the vesting of restricted stock units
(
691
)
(
331
)
Repurchase of common stock
—
(
3,410
)
Cash dividends and dividend equivalents paid
(
6,670
)
(
6,072
)
Net cash provided by (used in) financing activities
26,616
(
61,224
)
NET INCREASE IN CASH AND CASH EQUIVALENTS
73,899
118,960
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
137,692
141,252
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
211,591
$
260,212
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for interest
$
15,039
$
15,926
Net refund received for income taxes
$
—
$
(
749
)
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING ACTIVITIES
Transfers of loans to foreclosed assets
$
239
$
203
Transfers of bank premises and equipment to bank premises held for sale
$
—
$
317
See accompanying Notes to Consolidated Financial Statements (Unaudited)
8
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 –
ACCOUNTING POLICIES
Basis of Presentation
HBT Financial, Inc. (“HBT Financial” or the “Company”) is headquartered in Bloomington, Illinois and is the holding company for Heartland Bank and Trust Company (“Heartland Bank” or the “Bank”). The Bank provides a comprehensive suite of financial products and services to consumers, businesses, and municipal entities throughout Illinois and eastern Iowa. Additionally, the Company is subject to the regulations of certain federal and state agencies and undergoes periodic examinations by those regulatory agencies.
The unaudited consolidated financial statements, including the notes thereto, have been prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) interim reporting requirements. Certain information in footnote disclosures normally included in financial statements prepared in accordance with GAAP has been condensed or omitted pursuant to rules and regulations of the SEC. These interim unaudited consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 7, 2025.
The unaudited consolidated financial statements include all normal, recurring adjustments necessary for a fair presentation of the results for the interim periods. The results for interim periods are not necessarily indicative of results for a full year.
Use of Estimates
The accompanying consolidated financial statements have been prepared in conformity with GAAP. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and the reported results of operations for the periods then ended.
Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for credit losses.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation without any impact on the reported amounts of net income or stockholders’ equity.
Subsequent Events
In preparing these consolidated financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were issued.
9
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Recent Accounting Pronouncements
In December 2023, the FASB issued Accounting Standards Update ("ASU") 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures
. ASU 2023-09 expands income tax disclosure requirements. The amendments require annual disclosure of certain information relating to the rate reconciliation, income taxes paid by jurisdiction, income (loss) from continuing operations before income tax expense (benefit) disaggregated between domestic and foreign, income tax expense (benefit) from continuing operations disaggregated by federal (national), state, and foreign. The amendments also eliminate certain requirements relating to unrecognized tax benefits and certain deferred tax disclosure relating to subsidiaries and corporate joint ventures. The amendments in this update are effective for years beginning after December 15, 2024. ASU 2023-09 should be applied on a prospective basis, but retrospective application is permitted. Early adoption is permitted. This standard did not have a material impact on the Company’s consolidated results of operations or financial position.
In November 2024, the FASB issued ASU 2024-03,
Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses
. ASU 2024-03 provides more decision-useful information about a public entity's expenses by requiring additional detail on expenses reported in income statements. Under the ASU, public entities will provide detailed disclosure in interim and annual periods of specified categories underlying certain expense captions. The ASU requires public entities to apply the amendments prospectively, with an option to use retrospective application. The amendments in this update are effective for years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. This standard is not expected to have a material impact on the Company's consolidated results of operations or financial position.
10
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 –
SECURITIES
Debt Securities
The amortized cost and fair values of debt securities, with gross unrealized gains and losses and allowance for credit losses, are as follows:
March 31, 2025
(dollars in thousands)
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit Losses
Fair Value
Available-for-sale:
U.S. Treasury
$
109,688
$
—
$
(
6,825
)
$
—
$
102,863
U.S. government agency
53,611
46
(
1,877
)
—
51,780
Municipal
149,697
—
(
17,359
)
—
132,338
Mortgage-backed:
Agency residential
246,356
1,011
(
11,151
)
—
236,216
Agency commercial
126,448
6
(
10,051
)
—
116,403
Corporate
68,693
322
(
2,480
)
—
66,535
Total available-for-sale
$
754,493
$
1,385
$
(
49,743
)
$
—
$
706,135
March 31, 2025
(dollars in thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
Allowance for Credit Losses
Held-to-maturity:
U.S. government agency
$
88,477
$
—
$
(
6,800
)
$
81,677
$
—
Municipal
35,199
47
(
271
)
34,975
—
Mortgage-backed:
Agency residential
83,308
—
(
4,417
)
78,891
—
Agency commercial
283,414
14
(
33,209
)
250,219
—
Total held-to-maturity
$
490,398
$
61
$
(
44,697
)
$
445,762
$
—
11
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
December 31, 2024
(dollars in thousands)
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit Losses
Fair Value
Available-for-sale:
U.S. Treasury
$
119,690
$
—
$
(
8,545
)
$
—
$
111,145
U.S. government agency
55,742
—
(
2,544
)
—
53,198
Municipal
150,163
—
(
19,484
)
—
130,679
Mortgage-backed:
Agency residential
241,342
253
(
14,227
)
—
227,368
Agency commercial
128,823
3
(
12,145
)
—
116,681
Corporate
61,732
156
(
2,910
)
—
58,978
Total available-for-sale
$
757,492
$
412
$
(
59,855
)
$
—
$
698,049
December 31, 2024
(dollars in thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
Allowance for Credit Losses
Held-to-maturity:
U.S. government agency
$
88,472
$
—
$
(
8,819
)
$
79,653
$
—
Municipal
35,862
48
(
371
)
35,539
—
Mortgage-backed:
Agency residential
85,643
—
(
5,796
)
79,847
—
Agency commercial
289,881
—
(
39,734
)
250,147
—
Total held-to-maturity
$
499,858
$
48
$
(
54,720
)
$
445,186
$
—
As of March 31, 2025 and December 31, 2024, the Bank had debt securities with a carrying value of $
429.0
million and $
468.8
million, respectively, which were pledged to secure public deposits, securities sold under agreements to repurchase, available borrowing capacity, and for other purposes required or permitted by law.
The amortized cost and fair value of debt securities by contractual maturity, as of March 31, 2025, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Available-for-Sale
Held-to-Maturity
(dollars in thousands)
Amortized
Cost
Fair Value
Amortized
Cost
Fair Value
Due in 1 year or less
$
49,390
$
48,619
$
6,431
$
6,431
Due after 1 year through 5 years
179,558
168,306
52,779
50,793
Due after 5 years through 10 years
128,903
115,347
62,214
57,281
Due after 10 years
23,838
21,244
2,252
2,147
Mortgage-backed:
Agency residential
246,356
236,216
83,308
78,891
Agency commercial
126,448
116,403
283,414
250,219
Total
$
754,493
$
706,135
$
490,398
$
445,762
12
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents gross unrealized losses and fair value of debt securities available-for-sale that do not have an associated allowance for credit losses as of March 31, 2025 and December 31, 2024, aggregated by category and length of time that individual debt securities have been in a continuous unrealized loss position:
March 31, 2025
Investments in a Continuous Unrealized Loss Position
Less than 12 Months
12 Months or More
Total
(dollars in thousands)
Unrealized
Loss
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
Fair Value
Available-for-sale:
U.S. Treasury
$
—
$
—
$
(
6,825
)
$
102,863
$
(
6,825
)
$
102,863
U.S. government agency
(
26
)
2,969
(
1,851
)
44,059
(
1,877
)
47,028
Municipal
(
5
)
2,162
(
17,354
)
129,705
(
17,359
)
131,867
Mortgage-backed:
Agency residential
(
935
)
40,523
(
10,216
)
123,996
(
11,151
)
164,519
Agency commercial
(
54
)
3,087
(
9,997
)
111,959
(
10,051
)
115,046
Corporate
(
33
)
3,967
(
2,447
)
39,526
(
2,480
)
43,493
Total available-for-sale
$
(
1,053
)
$
52,708
$
(
48,690
)
$
552,108
$
(
49,743
)
$
604,816
December 31, 2024
Investments in a Continuous Unrealized Loss Position
Less than 12 Months
12 Months or More
Total
(dollars in thousands)
Unrealized
Loss
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
Fair Value
Available-for-sale:
U.S. Treasury
$
—
$
—
$
(
8,545
)
$
111,145
$
(
8,545
)
$
111,145
U.S. government agency
(
141
)
7,594
(
2,403
)
45,604
(
2,544
)
53,198
Municipal
(
8
)
2,634
(
19,476
)
127,776
(
19,484
)
130,410
Mortgage-backed:
Agency residential
(
2,041
)
81,055
(
12,186
)
129,178
(
14,227
)
210,233
Agency commercial
(
125
)
3,327
(
12,020
)
112,118
(
12,145
)
115,445
Corporate
(
4
)
1,996
(
2,906
)
43,064
(
2,910
)
45,060
Total available-for-sale
$
(
2,319
)
$
96,606
$
(
57,536
)
$
568,885
$
(
59,855
)
$
665,491
As of March 31, 2025, there were
600
debt securities in an unrealized loss position for a period of twelve months or more, and
63
debt securities in an unrealized loss position for a period of less than twelve months.
U.S. Treasury, U.S. government agency, and agency mortgage-backed securities are considered to have no risk of credit loss as they are either explicitly or implicitly guaranteed by the U.S. government. The changes in fair value in these portfolios are considered to be primarily driven by changes in market interest rates and other non-credit risks, such as prepayment and liquidity risks.
13
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Municipal securities include general obligation bonds which have a very low historical default rate due to issuers generally having taxing authority to service the debt and represent approximately
72
% of the total fair value of our municipal securities portfolio as of March 31, 2025. The remainder of the municipal securities are also of high credit quality with ratings of Aa3/AA- or better. The Company evaluates credit risk through monitoring credit ratings and reviews of available financial data. The changes in fair value in these portfolios are considered to be primarily driven by changes in market interest rates and other non-credit risks, such as call and liquidity risks. The estimated allowance for credit losses for the municipal debt securities held-to-maturity was deemed insignificant.
Corporate securities include investment grade corporate and bank subordinated debt securities. The Company evaluates credit risk through monitoring credit ratings, reviews of available issuer financial data, and sector trends. The changes in fair value in corporate securities were considered to be primarily driven by changes in market interest rates and other non-credit risks, such as call and liquidity risks.
As of March 31, 2025, the Company did not intend to sell the debt securities that are in an unrealized loss position, and it was more likely than not that the Company would recover the amortized cost prior to being required to sell the debt securities.
Accrued interest on debt securities is excluded from the estimate of credit losses and totaled $
5.0
million and $
5.1
million as of March 31, 2025 and December 31, 2024, respectively.
Sales of debt securities were as follows during the three months ended March 31:
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Proceeds from sales
$
—
$
66,812
Gross realized gains
—
—
Gross realized losses
—
(
3,382
)
14
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Equity Securities
Equity securities with readily determinable fair values are measured at fair value with changes in fair value recognized in unrealized gains (losses) on equity securities on the consolidated statements of income. The Company has elected to measure equity securities with no readily determinable fair value at cost minus impairment, if any, plus or minus changes resulting from observable price changes for identical or similar securities of the same issuer.
The initial cost and carrying values of equity securities, with cumulative net unrealized gains and losses were as follows:
March 31, 2025
(dollars in thousands)
Readily
Determinable
Fair Value
No Readily
Determinable
Fair Value
Initial cost
$
3,124
$
2,998
Cumulative net unrealized gains (losses)
199
(
369
)
Carrying value
$
3,323
$
2,629
December 31, 2024
(dollars in thousands)
Readily
Determinable
Fair Value
No Readily
Determinable
Fair Value
Initial cost
$
3,124
$
2,998
Cumulative net unrealized gains (losses)
191
(
369
)
Carrying value
$
3,315
$
2,629
As of March 31, 2025 and December 31, 2024, the cumulative net unrealized losses on equity securities with no readily determinable fair value reflect impairments of $
0.2
million and downward adjustments based on observable price changes of an identical investment of $
0.2
million. There have been
no
upward adjustments based on observable price changes to equity securities with no readily determinable fair value.
Unrealized gains (losses) on equity securities were as follows during the three months ended March 31, 2025 and 2024:
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Readily determinable fair value
$
8
$
(
16
)
No readily determinable fair value
—
—
Unrealized gains (losses) on equity securities
$
8
$
(
16
)
15
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3 –
LOANS AND RELATED ALLOWANCE FOR CREDIT LOSSES
Major categories of loans are summarized as follows:
(dollars in thousands)
March 31, 2025
December 31, 2024
Commercial and industrial
$
441,261
$
428,389
Commercial real estate - owner occupied
321,990
322,316
Commercial real estate - non-owner occupied
891,022
899,565
Construction and land development
376,046
374,657
Multi-family
424,096
431,524
One-to-four family residential
455,376
463,968
Agricultural and farmland
292,240
293,375
Municipal, consumer, and other
259,747
252,352
Loans, before allowance for credit losses
3,461,778
3,466,146
Allowance for credit losses
(
42,111
)
(
42,044
)
Loans, net of allowance for credit losses
$
3,419,667
$
3,424,102
Allowance for Credit Losses
Management estimates the allowance for credit losses using relevant available information from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The discounted cash flow method is used to estimate expected credit losses for all loan categories, except for consumer loans where the weighted average remaining maturity method is utilized.
At March 31, 2025, the economic forecast used by management anticipates a mild economic slowdown, but not a recession, over the next 4 quarters considered in the forecast period, with the unemployment rate remaining stable and gross domestic product ("GDP") growth slowing slightly and then increasing. After the forecast period, the Company reverts to long-term averages over a 4-quarter reversion period. Additionally, management has made qualitative adjustments to the loss estimates to reflect other factors that influence credit losses.
16
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables detail activity in the allowance for credit losses:
Three Months Ended March 31, 2025
(dollars in thousands)
Commercial
and
Industrial
Commercial
Real Estate
Owner
Occupied
Commercial
Real Estate
Non-owner
Occupied
Construction
and Land
Development
Multi-Family
One-to-four
Family
Residential
Agricultural
and
Farmland
Municipal,
Consumer,
and
Other
Total
Beginning balance
$
5,357
$
3,107
$
11,707
$
4,302
$
4,331
$
3,908
$
1,170
$
8,162
$
42,044
Provision for credit losses
1,055
192
(
514
)
324
(
213
)
(
112
)
108
(
344
)
496
Charge-offs
(
385
)
(
1
)
—
(
6
)
—
(
85
)
—
(
188
)
(
665
)
Recoveries
59
2
—
1
—
44
38
92
236
Ending balance
$
6,086
$
3,300
$
11,193
$
4,621
$
4,118
$
3,755
$
1,316
$
7,722
$
42,111
Three Months Ended March 31, 2024
(dollars in thousands)
Commercial
and
Industrial
Commercial
Real Estate
Owner
Occupied
Commercial
Real Estate
Non-owner
Occupied
Construction
and Land
Development
Multi-Family
One-to-four
Family
Residential
Agricultural
and
Farmland
Municipal,
Consumer,
and
Other
Total
Beginning balance
$
4,980
$
2,272
$
7,714
$
5,998
$
3,837
$
5,204
$
975
$
9,068
$
40,048
Provision for credit losses
239
(
117
)
2,102
(
454
)
8
(
421
)
32
(
829
)
560
Charge-offs
(
15
)
—
—
—
—
(
21
)
—
(
191
)
(
227
)
Recoveries
26
2
242
1
—
84
7
72
434
Ending balance
$
5,230
$
2,157
$
10,058
$
5,545
$
3,845
$
4,846
$
1,014
$
8,120
$
40,815
17
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Gross charge-offs, further sorted by origination year, were as follows during the three months ended March 31, 2025 and 2024.
Gross Charge-Offs for the Three Months Ended March 31, 2025
Term Loans by Origination Year
Revolving
Loans
Revolving
Loans
Converted
to Term
Total
(dollars in thousands)
2025
2024
2023
2022
2021
Prior
Commercial and industrial
$
—
$
—
$
319
$
—
$
46
$
—
$
20
$
—
$
385
Commercial real estate - owner occupied
—
—
—
—
1
—
—
—
1
Commercial real estate - non-owner occupied
—
—
—
—
—
—
—
—
—
Construction and land development
—
—
—
2
—
4
—
—
6
Multi-family
—
—
—
—
—
—
—
—
—
One-to-four family residential
—
—
—
1
—
81
3
—
85
Agricultural and farmland
—
—
—
—
—
—
—
—
—
Municipal, consumer, and other
67
60
1
—
—
—
60
—
188
Total
$
67
$
60
$
320
$
3
$
47
$
85
$
83
$
—
$
665
Gross Charge-Offs for the Three Months Ended March 31, 2024
Term Loans by Origination Year
Revolving
Loans
Revolving
Loans
Converted
to Term
Total
(dollars in thousands)
2024
2023
2022
2021
2020
Prior
Commercial and industrial
$
—
$
3
$
—
$
—
$
—
$
11
$
1
$
—
$
15
Commercial real estate - owner occupied
—
—
—
—
—
—
—
—
—
Commercial real estate - non-owner occupied
—
—
—
—
—
—
—
—
—
Construction and land development
—
—
—
—
—
—
—
—
—
Multi-family
—
—
—
—
—
—
—
—
—
One-to-four family residential
—
—
3
—
—
6
12
—
21
Agricultural and farmland
—
—
—
—
—
—
—
—
—
Municipal, consumer, and other
44
56
6
—
—
—
85
—
191
Total
$
44
$
59
$
9
$
—
$
—
$
17
$
98
$
—
$
227
18
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables present loans and the related allowance for credit losses by category:
March 31, 2025
(dollars in thousands)
Commercial
and
Industrial
Commercial
Real Estate
Owner
Occupied
Commercial
Real Estate
Non-owner
Occupied
Construction
and Land
Development
Multi-Family
One-to-four
Family
Residential
Agricultural
and
Farmland
Municipal,
Consumer,
and
Other
Total
Loan balances:
Collectively evaluated for impairment
$
440,377
$
321,683
$
878,296
$
375,802
$
424,006
$
451,824
$
292,225
$
245,578
$
3,429,791
Individually evaluated for impairment
884
307
12,726
244
90
3,552
15
14,169
31,987
Total
$
441,261
$
321,990
$
891,022
$
376,046
$
424,096
$
455,376
$
292,240
$
259,747
$
3,461,778
Allowance for credit losses:
Collectively evaluated for impairment
$
5,939
$
3,300
$
10,803
$
4,571
$
4,028
$
3,659
$
1,316
$
5,761
$
39,377
Individually evaluated for impairment
147
—
390
50
90
96
—
1,961
2,734
Total
$
6,086
$
3,300
$
11,193
$
4,621
$
4,118
$
3,755
$
1,316
$
7,722
$
42,111
December 31, 2024
(dollars in thousands)
Commercial
and
Industrial
Commercial
Real Estate
Owner
Occupied
Commercial
Real Estate
Non-owner
Occupied
Construction
and Land
Development
Multi-Family
One-to-four
Family
Residential
Agricultural
and
Farmland
Municipal,
Consumer,
and
Other
Total
Loan balances:
Collectively evaluated for impairment
$
427,737
$
322,159
$
884,832
$
374,408
$
431,432
$
459,790
$
293,240
$
241,765
$
3,435,363
Individually evaluated for impairment
652
157
14,733
249
92
4,178
135
10,587
30,783
Total
$
428,389
$
322,316
$
899,565
$
374,657
$
431,524
$
463,968
$
293,375
$
252,352
$
3,466,146
Allowance for credit losses:
Collectively evaluated for impairment
$
5,344
$
3,107
$
11,201
$
4,269
$
4,239
$
3,747
$
1,170
$
5,901
$
38,978
Individually evaluated for impairment
13
—
506
33
92
161
—
2,261
3,066
Total
$
5,357
$
3,107
$
11,707
$
4,302
$
4,331
$
3,908
$
1,170
$
8,162
$
42,044
19
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables present collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related allowance for credit losses allocated to these loans:
March 31, 2025
Amortized Cost
Allowance
for Credit
Losses
Primary Collateral Type
(dollars in thousands)
Real Estate
Vehicles
Other
Total
Commercial and industrial
$
—
$
775
$
109
$
884
$
147
Commercial real estate - owner occupied
307
—
—
307
—
Commercial real estate - non-owner occupied
12,726
—
—
12,726
390
Construction and land development
244
—
—
244
50
Multi-family
90
—
—
90
90
One-to-four family residential
3,552
—
—
3,552
96
Agricultural and farmland
—
—
15
15
—
Municipal, consumer, and other
14,159
—
10
14,169
1,961
Total
$
31,078
$
775
$
134
$
31,987
$
2,734
December 31, 2024
Amortized Cost
Allowance
for Credit
Losses
Primary Collateral Type
(dollars in thousands)
Real Estate
Vehicles
Other
Total
Commercial and industrial
$
—
$
627
$
25
$
652
$
13
Commercial real estate - owner occupied
157
—
—
157
—
Commercial real estate - non-owner occupied
14,733
—
—
14,733
506
Construction and land development
249
—
—
249
33
Multi-family
92
—
—
92
92
One-to-four family residential
4,178
—
—
4,178
161
Agricultural and farmland
—
—
135
135
—
Municipal, consumer, and other
10,569
5
13
10,587
2,261
Total
$
29,978
$
632
$
173
$
30,783
$
3,066
Accrued interest on loans is excluded from the estimate of credit losses and totaled $
17.5
million and $
19.6
million as of March 31, 2025 and December 31, 2024, respectively.
20
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Past Due and Nonaccrual Status
Past due status is based on the contractual terms of the loan. Typically, loans are placed on nonaccrual when they reach 90 days past due, or when, in management’s opinion, there is reasonable doubt regarding the collection of the amounts due through the normal means of the borrower. Interest accrued and unpaid at the time a loan is placed on nonaccrual status is reversed from interest income. Interest payments received on nonaccrual loans are recognized in accordance with our significant accounting policies. Once a loan is placed on nonaccrual status, the borrower must generally demonstrate at least six months of payment performance and we must believe that all remaining principal and interest is fully collectible, before the loan is eligible to return to accrual status.
The following tables present loans by category based on current payment and accrual status:
March 31, 2025
Accruing Interest
(dollars in thousands)
Current
30 - 89 Days
Past Due
90+ Days
Past Due
Nonaccrual
Total
Loans
Commercial and industrial
$
438,705
$
1,672
$
—
$
884
$
441,261
Commercial real estate - owner occupied
320,877
806
—
307
321,990
Commercial real estate - non-owner occupied
890,989
33
—
—
891,022
Construction and land development
375,802
—
—
244
376,046
Multi-family
417,452
6,554
—
90
424,096
One-to-four family residential
450,754
1,070
—
3,552
455,376
Agricultural and farmland
292,075
150
—
15
292,240
Municipal, consumer, and other
259,650
83
4
10
259,747
Total
$
3,446,304
$
10,368
$
4
$
5,102
$
3,461,778
December 31, 2024
Accruing Interest
(dollars in thousands)
Current
30 - 89 Days
Past Due
90+ Days
Past Due
Nonaccrual
Total
Loans
Commercial and industrial
$
425,859
$
1,878
$
—
$
652
$
428,389
Commercial real estate - owner occupied
321,805
354
—
157
322,316
Commercial real estate - non-owner occupied
897,445
299
—
1,821
899,565
Construction and land development
373,933
475
—
249
374,657
Multi-family
431,432
—
—
92
431,524
One-to-four family residential
459,069
721
—
4,178
463,968
Agricultural and farmland
293,231
9
—
135
293,375
Municipal, consumer, and other
251,798
182
4
368
252,352
Total
$
3,454,572
$
3,918
$
4
$
7,652
$
3,466,146
21
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables present nonaccrual loans with and without a related allowance for credit losses:
March 31, 2025
(dollars in thousands)
Nonaccrual
With
Allowance for
Credit Losses
Nonaccrual
With No
Allowance for
Credit Losses
Total
Nonaccrual
Commercial and industrial
$
445
$
439
$
884
Commercial real estate - owner occupied
—
307
307
Commercial real estate - non-owner occupied
—
—
—
Construction and land development
214
30
244
Multi-family
90
—
90
One-to-four family residential
582
2,970
3,552
Agricultural and farmland
—
15
15
Municipal, consumer, and other
—
10
10
Total
$
1,331
$
3,771
$
5,102
December 31, 2024
(dollars in thousands)
Nonaccrual
With
Allowance for
Credit Losses
Nonaccrual
With No
Allowance for
Credit Losses
Total
Nonaccrual
Commercial and industrial
$
185
$
467
$
652
Commercial real estate - owner occupied
—
157
157
Commercial real estate - non-owner occupied
—
1,821
1,821
Construction and land development
216
33
249
Multi-family
92
—
92
One-to-four family residential
654
3,524
4,178
Agricultural and farmland
—
135
135
Municipal, consumer, and other
—
368
368
Total
$
1,147
$
6,505
$
7,652
22
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Credit Quality Indicators
The Company assigns a risk rating to all loans and periodically performs detailed internal reviews of all loans that are part of relationships with over $
750
thousand in total exposure to identify credit risks and to assess the overall collectability of the portfolio. These risk ratings are also subject to review by the Company’s regulators, external loan review, and internal loan review. During the internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which the borrowers operate and the fair values of collateral securing the loans. Risk ratings are reviewed annually, at a minimum, and on an as needed basis depending on the specific circumstances of the loan. These credit quality indicators are used to assign a risk rating to each individual loan. Risk ratings are grouped into the following major categories:
Pass
– a pass loan is a credit with no existing or known potential weaknesses deserving of management’s close attention.
Pass-Watch
– a pass-watch loan is still considered a "pass" credit and is not a classified or criticized asset, but is a reflection of a borrower who exhibits credit weaknesses or downward trends warranting close attention and increased monitoring. These potential weaknesses may result in deterioration of the repayment prospects for the loan. No loss of principal or interest is expected, and the borrower does not pose sufficient risk to warrant a special mention, substandard, or doubtful classification.
Special Mention
– a special mention loan has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the assets or in the institution's credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.
Substandard
– a substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized as probable that the borrower will not pay principal and interest in accordance with the contractual terms.
Doubtful
– a doubtful loan has all the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. There were
no
loans classified as doubtful as of March 31, 2025 and December 31, 2024.
23
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables present loans by category based on their assigned risk ratings determined by management:
March 31, 2025
(dollars in thousands)
Pass
Pass-Watch
Special Mention
Substandard
Total
Commercial and industrial
$
413,933
$
15,961
$
4,574
$
6,793
$
441,261
Commercial real estate - owner occupied
294,305
16,315
3,988
7,382
321,990
Commercial real estate - non-owner occupied
842,602
15,907
—
32,513
891,022
Construction and land development
352,844
1,587
20,844
771
376,046
Multi-family
406,806
10,663
6,537
90
424,096
One-to-four family residential
439,022
8,259
798
7,297
455,376
Agricultural and farmland
262,265
17,219
8,093
4,663
292,240
Municipal, consumer, and other
244,622
910
—
14,215
259,747
Total
$
3,256,399
$
86,821
$
44,834
$
73,724
$
3,461,778
December 31, 2024
(dollars in thousands)
Pass
Pass-Watch
Special Mention
Substandard
Total
Commercial and industrial
$
404,779
$
16,429
$
1,957
$
5,224
$
428,389
Commercial real estate - owner occupied
297,150
14,969
2,713
7,484
322,316
Commercial real estate - non-owner occupied
843,487
21,594
—
34,484
899,565
Construction and land development
351,657
1,376
20,847
777
374,657
Multi-family
411,842
3,855
15,735
92
431,524
One-to-four family residential
448,869
6,641
710
7,748
463,968
Agricultural and farmland
269,926
18,154
521
4,774
293,375
Municipal, consumer, and other
236,686
929
4,107
10,630
252,352
Total
$
3,264,396
$
83,947
$
46,590
$
71,213
$
3,466,146
24
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Risk ratings of loans, further sorted by origination year, are as follows as of March 31, 2025:
(dollars in thousands)
Term Loans by Origination Year
Revolving
Loans
Revolving
Loans
Converted
to Term
Total
2025
2024
2023
2022
2021
Prior
Commercial and industrial
Pass
$
15,183
$
61,571
$
55,516
$
44,509
$
10,641
$
28,677
$
195,989
$
1,847
$
413,933
Pass-Watch
—
576
1,614
510
1,053
1,704
9,618
886
15,961
Special Mention
—
—
—
—
—
—
4,574
—
4,574
Substandard
—
1
1,902
1,233
821
—
2,209
627
6,793
Total
$
15,183
$
62,148
$
59,032
$
46,252
$
12,515
$
30,381
$
212,390
$
3,360
$
441,261
Commercial real estate - owner occupied
Pass
$
13,677
$
57,045
$
24,637
$
53,818
$
46,820
$
78,189
$
19,153
$
966
$
294,305
Pass-Watch
1,640
3,941
260
3,377
2,353
1,444
3,300
—
16,315
Special Mention
—
1,847
—
—
272
369
1,500
—
3,988
Substandard
—
815
680
672
3,818
1,332
—
65
7,382
Total
$
15,317
$
63,648
$
25,577
$
57,867
$
53,263
$
81,334
$
23,953
$
1,031
$
321,990
Commercial real estate - non-owner occupied
Pass
$
39,275
$
85,190
$
104,130
$
240,197
$
211,177
$
137,266
$
23,773
$
1,594
$
842,602
Pass-Watch
—
2,550
412
1,733
3,977
7,235
—
—
15,907
Special Mention
—
—
—
—
—
—
—
—
—
Substandard
24,786
5,489
209
—
—
2,029
—
—
32,513
Total
$
64,061
$
93,229
$
104,751
$
241,930
$
215,154
$
146,530
$
23,773
$
1,594
$
891,022
Construction and land development
Pass
$
35,049
$
173,174
$
45,656
$
65,104
$
21,987
$
1,212
$
10,427
$
235
$
352,844
Pass-Watch
19
249
—
—
—
17
699
603
1,587
Special Mention
12,093
—
—
8,751
—
—
—
—
20,844
Substandard
—
475
—
214
—
82
—
—
771
Total
$
47,161
$
173,898
$
45,656
$
74,069
$
21,987
$
1,311
$
11,126
$
838
$
376,046
Multi-family
Pass
$
12,572
$
45,184
$
89,288
$
81,284
$
87,835
$
88,007
$
2,197
$
439
$
406,806
Pass-Watch
110
2,667
16
—
—
7,866
—
4
10,663
Special Mention
6,537
—
—
—
—
—
—
—
6,537
Substandard
—
90
—
—
—
—
—
—
90
Total
$
19,219
$
47,941
$
89,304
$
81,284
$
87,835
$
95,873
$
2,197
$
443
$
424,096
One-to-four family residential
Pass
$
17,329
$
34,019
$
84,902
$
79,177
$
69,500
$
93,164
$
54,636
$
6,295
$
439,022
Pass-Watch
89
2,869
1,196
726
302
2,634
137
306
8,259
Special Mention
—
—
—
—
586
212
—
—
798
Substandard
328
234
335
527
455
5,017
16
385
7,297
Total
$
17,746
$
37,122
$
86,433
$
80,430
$
70,843
$
101,027
$
54,789
$
6,986
$
455,376
Agricultural and farmland
Pass
$
20,374
$
33,833
$
33,398
$
29,748
$
26,891
$
29,898
$
87,437
$
686
$
262,265
Pass-Watch
1,200
466
2,006
273
852
1,326
10,995
101
17,219
Special Mention
2,528
—
670
1,333
944
—
2,618
—
8,093
Substandard
—
330
51
486
7
3,138
386
265
4,663
Total
$
24,102
$
34,629
$
36,125
$
31,840
$
28,694
$
34,362
$
101,436
$
1,052
$
292,240
25
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(dollars in thousands)
Term Loans by Origination Year
Revolving
Loans
Revolving
Loans
Converted
to Term
Total
2025
2024
2023
2022
2021
Prior
Municipal, consumer, and other
Pass
$
26,085
$
61,718
$
34,258
$
18,437
$
23,004
$
48,456
$
32,663
$
1
$
244,622
Pass-Watch
—
100
44
4
10
750
2
—
910
Special Mention
—
—
—
—
—
—
—
—
—
Substandard
15
8
4
29
—
14,158
1
—
14,215
Total
$
26,100
$
61,826
$
34,306
$
18,470
$
23,014
$
63,364
$
32,666
$
1
$
259,747
Total by risk rating
Pass
$
179,544
$
551,734
$
471,785
$
612,274
$
497,855
$
504,869
$
426,275
$
12,063
$
3,256,399
Pass-Watch
3,058
13,418
5,548
6,623
8,547
22,976
24,751
1,900
86,821
Special Mention
21,158
1,847
670
10,084
1,802
581
8,692
—
44,834
Substandard
25,129
7,442
3,181
3,161
5,101
25,756
2,612
1,342
73,724
Total
$
228,889
$
574,441
$
481,184
$
632,142
$
513,305
$
554,182
$
462,330
$
15,305
$
3,461,778
26
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Risk ratings of loans, further sorted by origination year, are as follows as of December 31, 2024:
(dollars in thousands)
Term Loans by Origination Year
Revolving
Loans
Revolving
Loans
Converted
to Term
Total
2024
2023
2022
2021
2020
Prior
Commercial and industrial
Pass
$
46,635
$
43,007
$
44,701
$
11,617
$
17,913
$
41,397
$
197,516
$
1,993
$
404,779
Pass-Watch
475
1,310
186
1,121
—
1,775
10,613
949
16,429
Special Mention
—
281
272
173
—
—
1,231
—
1,957
Substandard
—
1,913
1,016
721
—
—
939
635
5,224
Total
$
47,110
$
46,511
$
46,175
$
13,632
$
17,913
$
43,172
$
210,299
$
3,577
$
428,389
Commercial real estate - owner occupied
Pass
$
63,546
$
23,607
$
56,509
$
48,867
$
39,679
$
44,108
$
19,766
$
1,068
$
297,150
Pass-Watch
6,478
395
3,698
2,111
542
1,374
371
—
14,969
Special Mention
1,877
—
—
150
—
—
686
—
2,713
Substandard
819
700
506
3,707
1,241
511
—
—
7,484
Total
$
72,720
$
24,702
$
60,713
$
54,835
$
41,462
$
45,993
$
20,823
$
1,068
$
322,316
Commercial real estate - non-owner occupied
Pass
$
92,125
$
108,688
$
245,168
$
222,479
$
84,054
$
65,935
$
23,425
$
1,613
$
843,487
Pass-Watch
3,173
421
6,656
4,031
2,442
4,871
—
—
21,594
Special Mention
—
—
—
—
—
—
—
—
—
Substandard
23,245
9,191
—
—
—
2,048
—
—
34,484
Total
$
118,543
$
118,300
$
251,824
$
226,510
$
86,496
$
72,854
$
23,425
$
1,613
$
899,565
Construction and land development
Pass
$
181,274
$
73,773
$
65,045
$
21,542
$
590
$
693
$
8,228
$
512
$
351,657
Pass-Watch
—
—
—
—
—
18
697
661
1,376
Special Mention
—
—
8,750
12,097
—
—
—
—
20,847
Substandard
475
—
216
—
—
86
—
—
777
Total
$
181,749
$
73,773
$
74,011
$
33,639
$
590
$
797
$
8,925
$
1,173
$
374,657
Multi-family
Pass
$
46,969
$
80,450
$
88,823
$
101,284
$
50,652
$
40,839
$
2,375
$
450
$
411,842
Pass-Watch
2,791
—
567
—
—
492
—
5
3,855
Special Mention
6,936
—
—
—
8,799
—
—
—
15,735
Substandard
92
—
—
—
—
—
—
—
92
Total
$
56,788
$
80,450
$
89,390
$
101,284
$
59,451
$
41,331
$
2,375
$
455
$
431,524
One-to-four family residential
Pass
$
44,914
$
87,184
$
79,834
$
71,466
$
57,258
$
43,455
$
59,446
$
5,312
$
448,869
Pass-Watch
1,126
1,271
936
242
405
2,252
134
275
6,641
Special Mention
—
—
—
592
118
—
—
—
710
Substandard
281
522
861
473
382
4,824
16
389
7,748
Total
$
46,321
$
88,977
$
81,631
$
72,773
$
58,163
$
50,531
$
59,596
$
5,976
$
463,968
Agricultural and farmland
Pass
$
42,272
$
35,593
$
32,146
$
28,714
$
27,865
$
7,656
$
94,977
$
703
$
269,926
Pass-Watch
100
2,671
1,424
1,403
508
861
10,633
554
18,154
Special Mention
134
87
—
—
—
—
300
—
521
Substandard
332
51
494
9
3,183
—
319
386
4,774
Total
$
42,838
$
38,402
$
34,064
$
30,126
$
31,556
$
8,517
$
106,229
$
1,643
$
293,375
27
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(dollars in thousands)
Term Loans by Origination Year
Revolving
Loans
Revolving
Loans
Converted
to Term
Total
2024
2023
2022
2021
2020
Prior
Municipal, consumer, and other
Pass
$
77,779
$
37,678
$
14,475
$
23,204
$
12,479
$
37,460
$
33,611
$
—
$
236,686
Pass-Watch
103
50
6
12
—
757
1
—
929
Special Mention
—
—
—
—
—
4,107
—
—
4,107
Substandard
21
5
33
—
—
10,570
1
—
10,630
Total
$
77,903
$
37,733
$
14,514
$
23,216
$
12,479
$
52,894
$
33,613
$
—
$
252,352
Total by risk rating
Pass
$
595,514
$
489,980
$
626,701
$
529,173
$
290,490
$
281,543
$
439,344
$
11,651
$
3,264,396
Pass-Watch
14,246
6,118
13,473
8,920
3,897
12,400
22,449
2,444
83,947
Special Mention
8,947
368
9,022
13,012
8,917
4,107
2,217
—
46,590
Substandard
25,265
12,382
3,126
4,910
4,806
18,039
1,275
1,410
71,213
Total
$
643,972
$
508,848
$
652,322
$
556,015
$
308,110
$
316,089
$
465,285
$
15,505
$
3,466,146
Modifications
There were
no
loan modifications to borrowers experiencing financial difficulty during the three months ended March 31, 2025 and 2024. As of March 31, 2025 and December 31, 2024, modified loans totaled $
0.5
million and $
0.5
million, respectively, and were current and performing in accordance with the modified terms.
Pledged Loans
As of March 31, 2025 and December 31, 2024, the Company pledged loans totaling $
1.89
billion and $
1.91
billion, respectively, to the Federal Home Loan Bank of Chicago (“FHLB”) to secure available FHLB advance borrowing capacity.
NOTE 4 –
LOAN SERVICING
Mortgage loans serviced for others, which are not included in the accompanying consolidated balance sheets, amounted to $
1.52
billion and $
1.55
billion as of March 31, 2025 and December 31, 2024, respectively.
Activity in mortgage servicing rights was as follows:
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Beginning balance
$
18,827
$
19,001
Capitalized servicing rights
95
130
Fair value adjustments attributable to payments and principal reductions
(
453
)
(
429
)
Fair value adjustments attributable to changes in valuation inputs and assumptions
50
379
Ending balance
$
18,519
$
19,081
28
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 5 –
FORECLOSED ASSETS
Foreclosed assets activity was as follows:
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Beginning balance
$
367
$
852
Transfers from loans
239
203
Proceeds from sales
(
159
)
(
865
)
Net gain on sales
27
113
Direct write-downs
(
14
)
(
26
)
Ending balance
$
460
$
277
Gains (losses) on foreclosed assets included the following:
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Direct write-downs
$
(
14
)
$
(
26
)
Net gain on sales
27
113
Gains on foreclosed assets
$
13
$
87
As of March 31, 2025 and December 31, 2024, the carrying value of foreclosed one-to-four family residential real estate properties held was $
0.4
million and $
0.3
million, respectively. As of March 31, 2025, there were
11
one-to-four family residential real estate loans in the process of foreclosure totaling $
1.1
million. As of December 31, 2024, there were
19
one-to-four family residential real estate loans in the process of foreclosure totaling $
1.8
million.
NOTE 6 –
DEPOSITS
The Company’s deposits are summarized below:
(dollars in thousands)
March 31, 2025
December 31, 2024
Noninterest-bearing deposits
$
1,065,874
$
1,046,405
Interest-bearing deposits:
Interest-bearing demand
1,143,677
1,099,061
Money market
812,146
820,825
Savings
575,558
566,533
Time
787,335
785,430
Total interest-bearing deposits
3,318,716
3,271,849
Total deposits
$
4,384,590
$
4,318,254
Reciprocal deposits included in interest-bearing demand deposits, money market deposits, and time deposits totaled $
264.4
million and $
229.4
million as of March 31, 2025 and December 31, 2024, respectively. There were
no
brokered deposits as of March 31, 2025 and December 31, 2024.
29
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The aggregate amounts of time deposits in denominations of $250 thousand or more amounted to $
209.2
million and $
202.2
million as of March 31, 2025 and December 31, 2024, respectively. The aggregate amounts of time deposits in denominations of $100 thousand or more amounted to $
460.8
million and $
455.2
million as of March 31, 2025 and December 31, 2024, respectively.
The components of interest expense on deposits were as follows:
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Interest-bearing demand
$
1,453
$
1,311
Money market
4,397
4,797
Savings
370
443
Time
6,719
5,925
Brokered
—
1,117
Total interest expense on deposits
$
12,939
$
13,593
NOTE 7 –
DERIVATIVE FINANCIAL INSTRUMENTS
Derivative financial instruments are negotiated contracts entered into by two issuing counterparties containing specific agreement terms, including the underlying instrument, amount, exercise price, and maturities. The derivatives accounting guidance requires that the Company recognize all derivative financial instruments as either assets or liabilities at fair value in the consolidated balance sheets. The Company may utilize interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position.
Interest Rate Swaps Designated as Cash Flow Hedges
For derivative instruments that are designated and qualify as a cash flow hedge, the gain or loss on interest rate swaps designated as cash flow hedging instruments, net of tax, is reported as a component of accumulated other comprehensive income (loss) and reclassified into earnings in the same period or periods during which the hedged transactions affect earnings.
The interest rate swap agreement designated as a cash flow hedge was as follows:
March 31, 2025
December 31, 2024
(dollars in thousands)
Notional
Amount
Fair
Value
Notional
Amount
Fair
Value
Fair value recorded in other assets
$
7,000
$
3
$
7,000
$
38
The interest rate swap agreement matured in April 2025.
The effect of interest rate swap agreements designated as cash flow hedges on the consolidated statements of income was as follows:
Location of gross gain (loss) reclassified
from accumulated other
comprehensive income (loss) to income
Amounts of gross gain (loss)
reclassified from accumulated
other comprehensive income (loss)
Three Months Ended
March 31,
(dollars in thousands)
2025
2024
Designated as cash flow hedges:
Junior subordinated debentures interest expense
$
36
$
132
30
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Interest Rate Swaps Not Designated as Hedging Instruments
The Company may offer interest rate swap agreements to its commercial borrowers in connection with their risk management needs. The Company manages the interest rate risk associated with these contracts by entering into an equal and offsetting derivative with a third-party financial institution. While these interest rate swap agreements generally work together as an economic interest rate hedge, the Company did not designate them for hedge accounting treatment. Consequently, changes in fair value of the corresponding derivative financial asset or liability were recorded as either a charge or credit to current earnings during the period in which the changes occurred.
The interest rate swap agreements not designated as hedging instruments were as follows:
March 31, 2025
December 31, 2024
(dollars in thousands)
Notional
Amount
Fair
Value
Notional
Amount
Fair
Value
Fair value recorded in other assets:
Interest rate swaps with a commercial borrower counterparty
$
—
$
—
$
—
$
—
Interest rate swaps with a financial institution counterparty
78,195
4,288
79,416
5,515
Total fair value recorded in other assets
$
78,195
$
4,288
$
79,416
$
5,515
Fair value recorded in other liabilities:
Interest rate swaps with a commercial borrower counterparty
$
78,195
$
(
4,288
)
$
79,416
$
(
5,515
)
Interest rate swaps with a financial institution counterparty
—
—
—
—
Total fair value recorded in other liabilities
$
78,195
$
(
4,288
)
$
79,416
$
(
5,515
)
As of March 31, 2025, the interest rate swap agreements not designated as hedging instruments had contractual maturities between 2027 and 2035.
The effect of interest rate contracts not designated as hedging instruments recognized in other noninterest income on the consolidated statements of income was as follows:
Three Months Ended
March 31,
(dollars in thousands)
2025
2024
Not designated as hedging instruments:
Gross gains
$
1,649
$
2,038
Gross losses
(
1,649
)
(
2,038
)
Net gains (losses)
$
—
$
—
31
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Risk Participation Agreements
We have entered into a risk participation agreement to share credit exposure with a counterparty in an interest rate swap agreement associated with a loan participation. Under the risk participation agreement, the Company sold a portion of its credit exposure, receiving an up-front fee, and will be required to make a payment to the counterparty if the loan customer defaults on its obligations.
The risk participation agreement matures in 2035 and is summarized as follows:
(dollars in thousands)
March 31, 2025
December 31, 2024
Risk participation agreements sold
Number of risk participation agreements
1
1
Notional amount
$
5,268
$
5,268
Fair value
(
10
)
(
10
)
NOTE 8 –
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following table presents the activity and accumulated balances for components of other comprehensive income (loss):
Unrealized Gains (Losses)
on Debt Securities
(dollars in thousands)
Available-for-Sale
Held-to-Maturity
Derivatives
Total
Three Months Ended March 31, 2025
Balance, December 31, 2024
$
(
39,408
)
$
(
7,119
)
$
(
238
)
$
(
46,765
)
Other comprehensive income before reclassifications
11,085
—
1
11,086
Reclassifications
—
504
(
36
)
468
Other comprehensive income (loss), before tax
11,085
504
(
35
)
11,554
Income tax expense (benefit)
3,104
141
(
10
)
3,235
Other comprehensive income (loss), after tax
7,981
363
(
25
)
8,319
Balance, March 31, 2025
$
(
31,427
)
$
(
6,756
)
$
(
263
)
$
(
38,446
)
Three Months Ended March 31, 2024
Balance, December 31, 2023
$
(
48,579
)
$
(
8,549
)
$
(
35
)
$
(
57,163
)
Other comprehensive income (loss) before reclassifications
(
2,255
)
—
64
(
2,191
)
Reclassifications
3,382
501
(
132
)
3,751
Other comprehensive income (loss), before tax
1,127
501
(
68
)
1,560
Income tax expense (benefit)
322
143
(
20
)
445
Other comprehensive income (loss), after tax
805
358
(
48
)
1,115
Balance, March 31, 2024
$
(
47,774
)
$
(
8,191
)
$
(
83
)
$
(
56,048
)
Reclassifications from accumulated other comprehensive income (loss) for unrealized gains (losses) on debt securities available-for-sale are included in either gains (losses) on sales of securities or provision for credit losses in the accompanying consolidated statements of income.
32
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Reclassifications from accumulated other comprehensive income (loss) for unrealized gains on debt securities held-to-maturity are included in securities interest income in the accompanying consolidated statements of income.
Reclassifications from accumulated other comprehensive income (loss) for the fair value of derivative financial instruments represent net interest payments received or made on derivatives designated as cash flow hedges. See Note 7 for additional information.
NOTE 9 –
EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income for the period by the weighted average number of common shares outstanding. Diluted earnings per share is computed using the treasury stock method and reflects the potential dilution from the Company’s outstanding restricted stock units and performance restricted stock units.
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Numerator:
Net income
$
19,075
$
15,258
Denominator:
Weighted average common shares outstanding
31,584,989
31,662,954
Dilutive effect of outstanding restricted stock units
126,682
140,233
Weighted average common shares outstanding, including all dilutive potential shares
31,711,671
31,803,187
Earnings per share - basic
$
0.60
$
0.48
Earnings per share - diluted
$
0.60
$
0.48
33
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 10 –
STOCK-BASED COMPENSATION PLANS
The Company has adopted the HBT Financial, Inc. Omnibus Incentive Plan (the “Omnibus Incentive Plan”). The Omnibus Incentive Plan provides for grants of (i) stock options, (ii) stock appreciation rights, (iii) restricted shares, (iv) restricted stock units, (v) performance awards, (vi) other share-based awards and (vii) other cash-based awards to eligible employees, non-employee directors and consultants of the Company. The maximum number of shares of common stock available for issuance under the Omnibus Incentive Plan is
1,820,000
shares.
The following is a summary of stock-based compensation expense (benefit):
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Restricted stock units
$
273
$
273
Performance restricted stock units
146
236
Total awards classified as equity
419
509
Stock appreciation rights
(
9
)
(
129
)
Total stock-based compensation expense
$
410
$
380
34
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Restricted Stock Units
A restricted stock unit grants a participant the right to receive
one
share of the Company’s common stock, following the completion of the requisite service period. Restricted stock units are classified as equity. Compensation cost is based on the Company’s stock price on the grant date and is recognized on a straight-line basis over the service period for the entire award. Dividend equivalents on restricted stock units, which are either accrued until vested, are classified as dividends charged to retained earnings.
During the three months ended March 31, 2025 and 2024, the total grant date fair value of the restricted stock units granted was $
1.1
million and $
1.0
million, respectively, based on the grant date closing prices. The total intrinsic value of restricted stock units that vested during the three months ended March 31, 2025 and 2024 was $
1.4
million and $
1.4
million, respectively.
The following is a summary of restricted stock unit activity:
Three Months Ended March 31,
2025
2024
Restricted
Stock Units
Weighted
Average
Grant Date
Fair Value
Restricted
Stock Units
Weighted
Average
Grant Date
Fair Value
Beginning balance
108,603
$
19.71
128,159
$
19.56
Granted
43,397
25.00
51,246
19.06
Vested
(
56,922
)
19.59
(
70,540
)
18.96
Forfeited
(
131
)
19.06
—
—
Ending balance
94,947
$
22.20
108,865
$
19.71
As of March 31, 2025, unrecognized compensation cost related to the non-vested restricted stock units was $
1.7
million. This cost is expected to be recognized over the weighted average remaining service period of
1.8
years.
35
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Performance Restricted Stock Units
A performance restricted stock unit is similar to a restricted stock unit, except that the number of shares of the Company’s common stock awarded is based on a performance condition and the completion of the requisite service period. The number of shares of the Company’s common stock that may be earned ranges from
0
% to
150
% of the number of performance restricted stock units granted. Performance restricted stock units are classified as equity. Compensation cost is based on the Company’s stock price on the grant date and an assessment of the probable outcome of the performance condition. Compensation cost is recognized on a straight-line basis over the service period of the entire award. Changes in the performance condition probability assessment result in cumulative catch-up adjustments to the compensation cost recognized. Dividend equivalents on performance restricted stock units, which are accrued until vested, are classified as dividends charged to retained earnings.
During the three months ended March 31, 2025 and 2024, the total fair value of the performance restricted stock units granted was $
0.4
million and $
0.4
million, respectively, based on the grant date closing prices and an assessment of the probable outcome of the performance condition on the grant date. The total intrinsic value of performance restricted stock units that vested during the three months ended March 31, 2025 and 2024 was $
1.1
million and $
0.8
million, respectively.
The following is a summary of performance restricted stock unit activity:
Three Months Ended March 31,
2025
2024
Performance
Restricted
Stock Units
Weighted
Average
Grant Date
Fair Value
Performance
Restricted
Stock Units
Weighted
Average
Grant Date
Fair Value
Beginning balance
70,333
$
19.59
79,097
$
18.25
Granted
16,662
25.00
19,933
19.06
Adjustment for performance condition
11,864
18.66
14,349
15.53
Vested
(
42,783
)
18.66
(
43,046
)
15.53
Forfeited
(
2,451
)
16.27
—
—
Ending balance
53,625
$
22.07
70,333
$
19.59
As of March 31, 2025, unrecognized compensation cost related to non-vested performance restricted stock units was $
0.6
million, based on the current assessment of the probable outcome of the performance conditions. This cost is expected to be recognized over the weighted average remaining service period of
1.3
years.
36
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Stock Appreciation Rights
A stock appreciation right grants a participant the right to receive an amount of cash, the value of which equals the appreciation in the Company’s stock price between the grant date and the exercise date. Stock appreciation rights are classified as liabilities. The liability is based on an option-pricing model used to estimate the fair value of the stock appreciation rights. Compensation cost for non-vested stock appreciation rights is recognized on a straight line basis over the service period of the entire award.
The following is a summary of stock appreciation rights activity:
Three Months Ended March 31,
2025
2024
Stock
Appreciation
Rights
Weighted
Average
Grant Date
Assigned Value
Stock
Appreciation
Rights
Weighted
Average
Grant Date
Assigned Value
Beginning balance
73,440
$
16.32
73,440
$
16.32
Granted
—
—
—
—
Exercised
(
6,120
)
16.32
—
—
Expired
—
—
—
—
Forfeited
—
—
—
—
Ending balance
67,320
$
16.32
73,440
$
16.32
As of March 31, 2025, all stock appreciation rights were exercisable and had a weighted average remaining term of
4.4
years. There was
no
unrecognized compensation cost for stock appreciation rights as of March 31, 2025.
As of March 31, 2025 and December 31, 2024, the liability recorded for outstanding stock appreciation rights was $
0.5
million and $
0.5
million, respectively.
The Company uses an option pricing model to value the stock appreciation rights, using the assumptions in the following table. Expected volatility is derived from the historical volatility of the Company’s stock price.
March 31, 2025
December 31, 2024
Risk-free interest rate
3.95
%
4.37
%
Expected volatility
29.29
%
30.95
%
Expected life (in years)
4.4
4.7
Expected dividend yield
3.75
%
3.47
%
37
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 11 –
REGULATORY CAPITAL
The Company (on a consolidated basis) and the Bank are each subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by the regulators that, if undertaken, could have a direct material effect on the consolidated financial statements of the Company and the Bank. Additionally, the ability of the Company to pay dividends to its stockholders is dependent upon the ability of the Bank to pay dividends to the Company.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by regulators about components, risk weightings, and other factors. As allowed under the regulations, the Company and the Bank elected to exclude accumulated other comprehensive income, including unrealized gains and losses on debt securities, in the computation of regulatory capital. Prompt corrective action provisions are not applicable to bank holding companies.
Additionally, the Company and the Bank must maintain a “capital conservation buffer” to avoid becoming subject to restrictions on capital distributions and certain discretionary bonus payments to management. The capital conservation buffer is
2.5
% of risk-weighted assets.
As of March 31, 2025 and December 31, 2024, the Company and the Bank each met all capital adequacy requirements to which they were subject.
The actual and required capital amounts and ratios of the Company (on a consolidated basis) and the Bank were as follows:
March 31, 2025
Actual
For Capital
Adequacy
Purposes
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
(dollars in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
Consolidated HBT Financial, Inc.
Total Capital (to Risk Weighted Assets)
$
666,223
16.85
%
$
316,382
8.00
%
N/A
N/A
Tier 1 Capital (to Risk Weighted Assets)
584,169
14.77
237,287
6.00
N/A
N/A
Common Equity Tier 1 Capital (to Risk Weighted Assets)
532,919
13.48
177,965
4.50
N/A
N/A
Tier 1 Capital (to Average Assets)
584,169
11.64
200,694
4.00
N/A
N/A
Heartland Bank and Trust Company
Total Capital (to Risk Weighted Assets)
$
650,411
16.46
%
$
316,147
8.00
%
$
395,183
10.00
%
Tier 1 Capital (to Risk Weighted Assets)
607,930
15.38
237,110
6.00
316,147
8.00
Common Equity Tier 1 Capital (to Risk Weighted Assets)
607,930
15.38
177,832
4.50
256,869
6.50
Tier 1 Capital (to Average Assets)
607,930
12.12
200,557
4.00
250,696
5.00
38
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
December 31, 2024
Actual
For Capital
Adequacy
Purposes
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
(dollars in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
Consolidated HBT Financial, Inc.
Total Capital (to Risk Weighted Assets)
$
652,563
16.51
%
$
316,145
8.00
%
N/A
N/A
Tier 1 Capital (to Risk Weighted Assets)
573,203
14.50
237,109
6.00
N/A
N/A
Common Equity Tier 1 Capital (to Risk Weighted Assets)
521,968
13.21
177,831
4.50
N/A
N/A
Tier 1 Capital (to Average Assets)
573,203
11.51
199,167
4.00
N/A
N/A
Heartland Bank and Trust Company
Total Capital (to Risk Weighted Assets)
$
635,878
16.11
%
$
315,825
8.00
%
$
394,781
10.00
%
Tier 1 Capital (to Risk Weighted Assets)
596,071
15.10
236,869
6.00
315,825
8.00
Common Equity Tier 1 Capital (to Risk Weighted Assets)
596,071
15.10
177,651
4.50
256,608
6.50
Tier 1 Capital (to Average Assets)
596,071
11.98
199,030
4.00
248,787
5.00
NOTE 12 –
SEGMENT INFORMATION
The Company’s operations consist of
one
reportable segment. The President and Chief Executive Officer is the designated chief operating decision maker. The chief operating decision maker uses consolidated financial information for purposes of allocating resources and assessing performance. The chief operating decision maker uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used to assess performance and in establishing compensation. Interest income from loans and investments as well as noninterest income from deposit customer activity, wealth management activities, and mortgage servicing generate the significant revenues. Interest expense, provisions for credit losses, and noninterest expenses such as compensation, occupancy, and data processing costs constitute the significant expenses. Significant revenues and expenses regularly provided to the chief operating decision maker are detailed in the consolidated statements of income.
NOTE 13 –
FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1
- Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.
Level 2
- Significant observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3
- Significant unobservable inputs that reflect a Company’s own assumptions about the assumptions that market participants would use in pricing as asset or liability.
39
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company uses fair value to measure certain assets and liabilities on a recurring basis, such as investment securities, mortgage servicing rights, and derivatives. For assets measured at the lower of cost or fair value, the fair value measurement criteria may or may not be met during a reporting period, and such measurements are therefore considered "nonrecurring" for purposes of disclosing the Company's fair value measurements. Fair value is used on a nonrecurring basis to adjust carrying values for loans held for sale, collateral-dependent loans, bank premises held for sale, and foreclosed assets.
Recurring Basis
The following is a description of the methods and significant assumptions used to measure the fair value of assets and liabilities on a recurring basis.
Investment Securities
When available, the Company uses quoted market prices to determine the fair value of securities; such items are classified in Level 1 of the fair value hierarchy. For the Company’s securities where quoted prices are not available for identical securities in an active market, the Company determines fair value utilizing vendors who apply matrix pricing for similar bonds where no price is observable or may compile prices from various sources. These models are primarily industry-standard models that consider various assumptions, including time value, yield curve, volatility factors, prepayment speeds, default rates, loss severity, current market and contractual prices for the underlying financial instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace. Fair values from these models are verified, where possible, against quoted market prices for recent trading activity of assets with similar characteristics to the security being valued. Such methods are generally classified as Level 2; however, when prices from independent sources vary, cannot be obtained or cannot be corroborated, a security is generally classified as Level 3. The change in fair value of debt securities available-for-sale is recorded through an adjustment to the consolidated statement of comprehensive income. The change in fair value of equity securities with readily determinable fair values is recorded through an adjustment to the consolidated statement of income.
Mortgage Servicing Rights
The Company has elected to record its mortgage servicing rights at fair value. Mortgage servicing rights do not trade in an active market with readily observable prices. Accordingly, the Company determines the fair value of mortgage servicing rights by estimating the fair value of the future cash flows associated with the mortgage loans being serviced as calculated by an independent third party. Key economic assumptions used in measuring the fair value of mortgage servicing rights include, but are not limited to, prepayment speeds and discount rates. Due to the nature of the valuation inputs, mortgage servicing rights are classified as Level 3. The change in fair value is recorded through an adjustment to the consolidated statement of income.
Derivative Financial Instruments
Derivative financial instruments are carried at fair value as determined by dealer valuation models. Based on the inputs used, the derivative financial instruments subjected to recurring fair value adjustments are classified as Level 2. For derivative financial instruments designated as hedging instruments, the change in fair value is recorded through an adjustment to the consolidated statement of comprehensive income. For derivative financial instruments not designated as hedging instruments, the change in fair value is recorded through an adjustment to the consolidated statement of income.
40
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables summarize assets and liabilities measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024 by level within the fair value hierarchy:
March 31, 2025
(dollars in thousands)
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available-for-sale:
U.S. Treasury
$
—
$
102,863
$
—
$
102,863
U.S. government agency
—
51,780
—
51,780
Municipal
—
132,338
—
132,338
Mortgage-backed:
Agency residential
—
236,216
—
236,216
Agency commercial
—
116,403
—
116,403
Corporate
—
66,535
—
66,535
Equity securities with readily determinable fair values
3,323
—
—
3,323
Mortgage servicing rights
—
—
18,519
18,519
Derivative financial assets
—
4,291
—
4,291
Derivative financial liabilities
—
4,298
—
4,298
December 31, 2024
(dollars in thousands)
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available-for-sale:
U.S. Treasury
$
—
$
111,145
$
—
$
111,145
U.S. government agency
—
53,198
—
53,198
Municipal
—
130,679
—
130,679
Mortgage-backed:
Agency residential
—
227,368
—
227,368
Agency commercial
—
116,681
—
116,681
Corporate
—
58,978
—
58,978
Equity securities with readily determinable fair values
3,315
—
—
3,315
Mortgage servicing rights
—
—
18,827
18,827
Derivative financial assets
—
5,553
—
5,553
Derivative financial liabilities
—
5,525
—
5,525
41
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables present additional information about the unobservable inputs used in the fair value measurement of the mortgage servicing rights (dollars in thousands):
March 31, 2025
Fair Value
Valuation Technique
Unobservable Inputs
Range
(Weighted Average)
Mortgage servicing rights
$
18,519
Discounted cash flows
Constant pre-payment rates (CPR)
0.6
% to
94.3
% (
7.9
%)
Discount rate
9.0
% to
11.0
% (
9.6
%)
December 31, 2024
Fair Value
Valuation Technique
Unobservable Inputs
Range
(Weighted Average)
Mortgage servicing rights
$
18,827
Discounted cash flows
Constant pre-payment rates (CPR)
0.8
% to
94.3
% (
7.6
%)
Discount rate
9.0
% to
96.4
% (
10.4
%)
Nonrecurring Basis
The following is a description of the methods and significant assumptions used to measure the fair value of assets and liabilities on a nonrecurring basis.
Loans Held for Sale
Mortgage loans originated and held for sale are carried at the lower of cost or estimated fair value. The Company obtains quotes or bids on these loans directly from purchasing financial institutions. Typically, these quotes include a premium on the sale and thus these quotes generally indicate fair value of the held for sale loans is greater than cost. Loans held for sale have been classified as Level 2.
Collateral-Dependent Loans
Periodically, a collateral-dependent loan is evaluated individually and is reported at the fair value of the underlying collateral, less estimated costs to sell, if repayment is expected solely from the collateral. If the collateral value is not sufficient, a specific reserve is recorded. Collateral values are estimated using recent appraisals and customized discounting criteria. Due to the significance of unobservable inputs, fair values of collateral-dependent loans have been classified as Level 3.
Bank Premises Held for Sale
Bank premises held for sale are recorded at the lower of cost or fair value, less estimated selling costs, at the date classified as held for sale. Values are estimated using recent appraisals and customized discounting criteria. Due to the significance of unobservable inputs, fair values of collateral-dependent loans have been classified as Level 3.
Foreclosed Assets
Foreclosed assets are recorded at fair value based on property appraisals, less estimated selling costs, at the date of the transfer. Subsequent to the transfer, foreclosed assets are carried at the lower of cost or fair value, less estimated selling costs. Values are estimated using recent appraisals and customized discounting criteria. Due to the significance of unobservable inputs, fair values of collateral-dependent loans have been classified as Level 3.
42
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables summarize assets measured at fair value on a nonrecurring basis as of March 31, 2025 and December 31, 2024 by level within the fair value hierarchy:
March 31, 2025
(dollars in thousands)
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans held for sale
$
—
$
2,721
$
—
$
2,721
Collateral-dependent loans
—
—
29,253
29,253
Bank premises held for sale
—
—
190
190
Foreclosed assets
—
—
460
460
December 31, 2024
(dollars in thousands)
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans held for sale
$
—
$
1,586
$
—
$
1,586
Collateral-dependent loans
—
—
27,717
27,717
Bank premises held for sale
—
—
317
317
Foreclosed assets
—
—
367
367
The following tables present quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollars in thousands):
March 31, 2025
Fair Value
Valuation
Technique
Unobservable Inputs
Range
(Weighted Average)
Collateral-dependent loans
$
29,253
Appraisal of collateral
Appraisal adjustments
Not meaningful
Bank premises held for sale
190
Appraisal
Appraisal adjustments
7
% (
7
%)
Foreclosed assets
460
Appraisal
Appraisal adjustments
7
% (
7
%)
December 31, 2024
Fair Value
Valuation Technique
Unobservable Inputs
Range
(Weighted Average)
Collateral-dependent loans
$
27,717
Appraisal of collateral
Appraisal adjustments
Not meaningful
Bank premises held for sale
317
Appraisal
Appraisal adjustments
7
% (
7
%)
Foreclosed assets
367
Appraisal
Appraisal adjustments
7
% (
7
%)
Other Fair Value Methods
The following methods and assumptions were used by the Company in estimating fair value disclosures of its other financial instruments.
Cash and Cash Equivalents
The carrying amounts of these financial instruments approximate their fair values.
Restricted Stock
The carrying amount of FHLB stock approximates fair value based on the redemption provisions of the FHLB.
43
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Loans
The fair value estimation process for the loan portfolio uses an exit price concept and reflects discounts the Company believes are consistent with discounts in the marketplace. Fair values are estimated for portfolios of loans with similar characteristics. Loans are segregated by type such as commercial and industrial, agricultural and farmland, commercial real estate – owner occupied, commercial real estate – non-owner occupied, multi-family, construction and land development, one-to-four family residential, and municipal, consumer, and other. The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar maturities. The fair value analysis also includes other assumptions to estimate fair value, intended to approximate those a market participant would use in an orderly transaction, with adjustments for discount rates, interest rates, liquidity, and credit spreads, as appropriate.
Investments in Unconsolidated Subsidiaries
The fair values of the Company’s investments in unconsolidated subsidiaries are presumed to approximate carrying amounts.
Time and Brokered Time Deposits
Fair values of certificates of deposit with stated maturities have been estimated using the present value of estimated future cash flows discounted at rates currently offered for similar instruments. Time deposits also include public funds time deposits.
Securities Sold Under Agreements to Repurchase
The fair values of repurchase agreements with variable interest rates are presumed to approximate their recorded carrying amounts.
FHLB Advances
The fair values of FHLB advances are estimated using discounted cash flow analyses based on current rates offered for borrowings with similar remaining maturities and characteristics.
Subordinated Notes
The fair values of subordinated notes are estimated using discounted cash flow analyses based on rates observed on recent debt issuances by other financial institutions.
Junior Subordinated Debentures
The fair values of subordinated debentures are estimated using discounted cash flow analyses based on rates observed on recent debt issuances by other financial institutions.
Accrued Interest
The carrying amounts of accrued interest approximate fair value.
44
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table provides summary information on the carrying amounts and estimated fair values of the Company’s other financial instruments:
(dollars in thousands)
Fair Value
Hierarchy
Level
March 31, 2025
December 31, 2024
Carrying
Amount
Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
Financial assets:
Cash and cash equivalents
Level 1
$
211,591
$
211,591
$
137,692
$
137,692
Debt securities held-to-maturity
Level 2
490,398
445,762
499,858
445,186
Restricted stock
Level 3
5,086
5,086
5,086
5,086
Loans, net
Level 3
3,419,667
3,358,974
3,424,102
3,418,318
Investments in unconsolidated subsidiaries
Level 3
1,614
1,614
1,614
1,614
Accrued interest receivable
Level 2
22,735
22,735
24,770
24,770
Financial liabilities:
Time deposits
Level 3
787,335
781,985
785,430
779,997
Securities sold under agreements to repurchase
Level 2
2,698
2,698
28,969
28,969
FHLB advances
Level 3
7,209
6,303
13,231
13,159
Subordinated notes
Level 3
39,573
39,095
39,553
38,316
Junior subordinated debentures
Level 3
52,864
47,966
52,849
47,942
Accrued interest payable
Level 2
4,487
4,487
5,096
5,096
The Company estimated the fair value of lending related commitments as described in Note 14 to be immaterial based on limited interest rate exposure due to their variable nature, short-term commitment periods, and termination clauses provided in the agreements.
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair values have been estimated using data which management considered the best available and estimation methodologies deemed suitable for the pertinent category of financial instrument.
45
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 14 –
COMMITMENTS AND CONTINGENCIES
Financial Instruments
The Bank is party to credit-related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.
The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
Such commitments and conditional obligations were as follows:
Contractual Amount
(dollars in thousands)
March 31, 2025
December 31, 2024
Commitments to extend credit
$
841,562
$
845,413
Standby letters of credit
31,336
18,329
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, by the Bank upon extension of credit is based on management’s credit evaluation of the customer. Collateral held varies, but may include real estate, accounts receivable, inventory, property, plant, and equipment, and income-producing properties.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those standby letters of credit are primarily issued to support extensions of credit. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers. The Bank secures the standby letters of credit with the same collateral used to secure the related loan.
Allowance for Credit Losses on Unfunded Lending-related Commitments
The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancelable by the Company. The allowance for credit losses on unfunded commitments is included in other liabilities on the consolidated balance sheets and is adjusted through a charge to provision for credit loss expense on the consolidated statements of income. The allowance for credit losses on unfunded commitments estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The allowance for credit losses on unfunded commitments was $
3.2
million and $
3.1
million as of March 31, 2025 and December 31, 2024, respectively.
46
Table of Contents
HBT FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Legal Contingencies
In the normal course of business, the Company, or its subsidiaries, are involved in various legal proceedings. In the opinion of management, any liability resulting from pending proceedings would not be expected to have a material adverse effect on the Company's consolidated financial statements.
Heartland Bank and Trust Company v. Meadows Mennonite Retirement Community Association, Inc.
This lawsuit arises out of a suit filed in the Circuit Court of Woodford County, Illinois, (the "Trial Court") by the Bank for breach of a note and commercial security agreement. The defendant, Meadows Mennonite Retirement Community Association, Inc. ("Meadows"), a beneficiary of a trust for which Bank was trustee, filed a counterclaim for rescission of the note seeking compensatory and punitive damages, including attorneys’ fees. The Trial Court entered summary judgement in favor of the Bank on its claim and against Meadows on its counterclaim. In September 2024, the Appellate Court of Illinois Fourth District (the "Appellate Court") entered an order directing that summary judgment should be entered in favor of Meadows and against the Bank, rescinding the note and commercial security agreement and remanded the case to the Trial Court to determine Meadows' compensatory and punitive damages, including reasonable attorneys’ fees.
In April 2025, the Bank reached an agreement in principle to settle this case in which the Bank and Meadows would mutually release each other from further liability and claims, with no payments made by either the Bank or Meadows. The settlement in principle does not include an admission of liability or wrongdoing by the Bank, and the Bank expressly denies any liability or wrongdoing with respect to any matter alleged in the case. The Bank has agreed to the settlement in principle to avoid the cost, risks, and distraction of continued litigation. The Company believes the settlement in principle is in the best interests of the Company and its shareholders.
47
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Unless the context requires otherwise, references in this report to the “Company,” “we,” “us” and “our” refer to HBT Financial, Inc. and its subsidiaries.
The following is management’s discussion and analysis of the financial condition as of March 31, 2025 (unaudited), as compared with December 31, 2024, and the results of operations for the three months ended March 31, 2025 and 2024 (unaudited). Management’s discussion and analysis should be read in conjunction with the Company’s unaudited consolidated financial statements and notes thereto appearing elsewhere in this Quarterly Report on Form 10-Q, as well as the Company’s audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 7, 2025. Results of operations for the three months ended March 31, 2025 and 2024 are not necessarily indicative of results to be attained for the year ended December 31, 2025
,
or for any other period.
OVERVIEW
HBT Financial, Inc., headquartered in Bloomington, Illinois, is the holding company for Heartland Bank and Trust Company, and has banking roots that can be traced back to 1920. We provide a comprehensive suite of financial products and services to consumers, businesses, and municipal entities throughout Illinois and eastern Iowa. As of March 31, 2025, the Company had total assets of $5.1 billion, loans held for investment of $3.5 billion, and total deposits of $4.4 billion.
Market Area
As of March 31, 2025, our branch network included 66 full-service branch locations throughout Illinois and eastern Iowa. We hold a leading deposit share in many of our central Illinois markets, which we define as a top three deposit share rank, providing the foundation for our strong deposit base. The stability provided by this low-cost funding is a key driver of our strong track record of financial performance. Below is a summary of our loan and deposit balances by geographic region:
March 31, 2025
December 31, 2024
(dollars in thousands)
Loans
Deposits
Loans
Deposits
Central
$
1,665,447
$
3,019,629
$
1,676,842
$
2,984,820
Chicago MSA
1,436,341
1,248,547
1,443,777
1,218,098
Illinois
3,101,788
4,268,176
3,120,619
4,202,918
Iowa
359,990
116,414
345,527
115,336
Total
$
3,461,778
$
4,384,590
$
3,466,146
$
4,318,254
48
Table of Contents
RESULTS OF OPERATIONS
Overview of Recent Financial Results
Three Months Ended March 31,
(dollars in thousands, except per share amounts)
2025
2024
Total interest and dividend income
$
63,138
$
61,961
Total interest expense
14,430
15,273
Net interest income
48,708
46,688
Provision for credit losses
576
527
Net interest income after provision for credit losses
48,132
46,161
Total noninterest income
9,306
5,626
Total noninterest expense
31,935
31,268
Income before income tax expense
25,503
20,519
Income tax expense
6,428
5,261
Net income
$
19,075
$
15,258
Adjusted net income
(1)
$
19,253
$
18,073
Pre-provision net revenue
(1)
$
26,079
$
21,046
Pre-provision net revenue less net charge-offs (recoveries)
(1)
25,650
21,253
Adjusted pre-provision net revenue
(1)
26,328
24,983
Adjusted pre-provision net revenue less net charge-offs (recoveries)
(1)
25,899
25,190
Share and Per Share Information
Earnings per share - diluted
$
0.60
$
0.48
Adjusted earnings per share - diluted
(1)
0.61
0.57
Weighted average shares of common stock outstanding
31,584,989
31,662,954
Summary Ratios
Net interest margin *
4.12
%
3.94
%
Net interest margin (tax-equivalent basis) *
(1) (2)
4.16
3.99
Yield on loans *
6.39
6.33
Yield on interest-earning assets *
5.34
5.23
Cost of total deposits *
1.21
1.26
Cost of funds *
1.32
1.37
Efficiency ratio
53.85
%
58.41
%
Efficiency ratio (tax-equivalent basis)
(1) (2)
53.35
57.78
Adjusted efficiency ratio (tax-equivalent basis)
(1) (2)
53.12
53.77
Return on average assets *
1.54
%
1.23
%
Return on average stockholders' equity *
13.95
12.42
Return on average tangible common equity *
(1)
16.20
14.83
Adjusted return on average assets *
(1)
1.55
%
1.45
%
Adjusted return on average stockholders' equity *
(1)
14.08
14.72
Adjusted return on average tangible common equity *
(1)
16.36
17.57
_________________________________________________
* Annualized measure.
(1)
See "Non-GAAP Financial Information" for reconciliation of non-GAAP measures to their most closely comparable GAAP measures.
(2)
On a tax-equivalent basis assuming a federal income tax rate of 21% and a state income tax rate of 9.5%.
49
Table of Contents
Comparison of the Three Months Ended March 31, 2025 to the Three Months Ended March 31, 2024
For the three months ended March 31, 2025, net income was $19.1 million, increasing by $3.8 million, or 25.0%, when compared to net income for the three months ended March 31, 2024. Notable changes include the following:
•
Realized losses of $3.4 million on the sale of debt securities included in the first quarter 2024 results were not present in the first quarter 2025 results;
•
A $2.0 million increase in net interest income, primarily attributable to higher average loan balances, a decrease in deposit costs, and higher yields on debt securities;
•
A $0.9 million increase in salaries and benefits expense, primarily driven by annual merit increases and higher medical benefits expense;
•
The absence of $0.6 million of impairment losses on bank premises related to the closure of two branch premises recognized in the first quarter of 2024;
•
A $0.3 million negative mortgage servicing rights ("MSR") fair value adjustment included in the first quarter 2025 results, compared to a $0.1 million positive MSR fair value adjustment included in the first quarter 2024 results; and
•
A $1.2 million increase in income tax expense, primarily due to an increase in pre-tax income as a result of the items noted above.
Net Interest Income
Net interest income equals the excess of interest income on interest earning assets (including discount accretion on acquired loans plus certain loan fees) over interest expense incurred on interest-bearing liabilities. Net interest margin, which is expressed as the percentage of net interest income to average interest-earning assets, is utilized to measure and explain changes in net interest income.
The following table sets forth average balances, average yields and costs, and certain other information. Average balances are daily average balances. Nonaccrual loans are included in the computation of average balances but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees and costs, discounts and premiums, as well as purchase accounting adjustments that are accreted or amortized to interest income or expense.
50
Table of Contents
Three Months Ended
March 31, 2025
March 31, 2024
(dollars in thousands)
Average Balance
Interest
Yield/Cost *
Average Balance
Interest
Yield/Cost *
ASSETS
Loans
$
3,460,906
$
54,537
6.39
%
$
3,371,219
$
53,020
6.33
%
Debt securities
1,204,424
7,405
2.49
1,213,947
6,801
2.25
Deposits with banks
120,014
1,065
3.60
167,297
1,952
4.69
Other
12,677
131
4.19
12,986
188
5.82
Total interest-earning assets
4,798,021
$
63,138
5.34
%
4,765,449
$
61,961
5.23
%
Allowance for credit losses
(42,061)
(40,238)
Noninterest-earning assets
276,853
278,253
Total assets
$
5,032,813
$
5,003,464
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Interest-bearing deposits:
Interest-bearing demand
$
1,120,608
$
1,453
0.53
%
$
1,127,684
$
1,311
0.47
%
Money market
807,728
4,397
2.21
812,684
4,797
2.37
Savings
569,494
370
0.26
611,224
443
0.29
Time
784,099
6,719
3.48
664,498
5,925
3.59
Brokered
—
—
—
82,150
1,117
5.47
Total interest-bearing deposits
3,281,929
12,939
1.60
3,298,240
13,593
1.66
Securities sold under agreements to repurchase
8,754
22
1.02
32,456
152
1.89
Borrowings
12,890
109
3.41
13,003
125
3.87
Subordinated notes
39,563
470
4.82
39,484
470
4.78
Junior subordinated debentures issued to capital trusts
52,856
890
6.83
52,796
933
7.11
Total interest-bearing liabilities
3,395,992
$
14,430
1.72
%
3,435,979
$
15,273
1.79
%
Noninterest-bearing deposits
1,045,733
1,036,402
Noninterest-bearing liabilities
36,373
37,107
Total liabilities
4,478,098
4,509,488
Stockholders' Equity
554,715
493,976
Total liabilities and stockholders’ equity
$
5,032,813
$
5,003,464
Net interest income/Net interest margin
(1)
$
48,708
4.12
%
$
46,688
3.94
%
Tax-equivalent adjustment
(2)
545
0.04
575
0.05
Net interest income (tax-equivalent basis)/
Net interest margin (tax-equivalent basis)
(2) (3)
$
49,253
4.16
%
$
47,263
3.99
%
Net interest rate spread
(4)
3.62
%
3.44
%
Net interest-earning assets
(5)
$
1,402,029
$
1,329,470
Ratio of interest-earning assets to interest-bearing liabilities
1.41
1.39
Cost of total deposits
1.21
%
1.26
%
Cost of funds
1.32
1.37
_________________________________________________
*
Annualized measure.
(1)
Net interest margin represents net interest income divided by average total interest-earning assets.
(2)
On a tax-equivalent basis assuming a federal income tax rate of 21% and a state income tax rate of 9.5%.
(3)
See "Non-GAAP Financial Information" for reconciliation of non-GAAP measure to their most closely comparable GAAP measures.
(4)
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(5)
Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
51
Table of Contents
The following table sets forth the components of loan interest income and their contributions to the total loan yield.
Three Months Ended March 31,
2025
2024
(dollars in thousands)
Interest
Yield Contribution *
Interest
Yield Contribution *
Contractual interest
$
51,435
6.03
%
$
50,517
6.04
%
Loan fees
1,363
0.16
1,041
0.12
Accretion of acquired loan discounts
1,112
0.13
1,195
0.14
Nonaccrual interest recoveries
627
0.07
267
0.03
Total loan interest income
$
54,537
6.39
%
$
53,020
6.33
%
_________________________________________________
* Annualized measure.
The following table sets forth the components of net interest income and their contributions to the net interest margin.
Three Months Ended March 31,
2025
2024
(dollars in thousands)
Interest
Net Interest Margin Contribution *
Interest
Net Interest Margin Contribution *
Interest income:
Contractual interest on loans
$
51,435
4.35
%
$
50,517
4.26
%
Loan fees
1,363
0.12
1,041
0.09
Accretion of acquired loan discounts
1,112
0.09
1,195
0.10
Nonaccrual interest recoveries
627
0.05
267
0.02
Debt securities
7,405
0.63
6,801
0.57
Interest-bearing deposits in bank
1,065
0.09
1,952
0.17
Other
131
0.01
188
0.02
Total interest income
63,138
5.34
61,961
5.23
Interest expense:
Deposits
12,939
1.09
13,593
1.15
Other interest-bearing liabilities
1,491
0.13
1,680
0.14
Total interest expense
14,430
1.22
15,273
1.29
Net interest income
48,708
4.12
46,688
3.94
Tax-equivalent adjustment
(1)
545
0.04
575
0.05
Net interest income (tax-equivalent)
(1) (2)
$
49,253
4.16
%
$
47,263
3.99
%
_________________________________________________
* Annualized measure.
(1)
On a tax-equivalent basis assuming a federal income tax rate of 21% and a state income tax rate of 9.5%.
(2)
See "Non-GAAP Financial Information" for reconciliation of non-GAAP measure to their most closely comparable GAAP measures.
52
Table of Contents
Rate/Volume Analysis
The following table sets forth the dollar amount of changes in interest income and interest expense for the major categories of our interest-earning assets and interest-bearing liabilities. Information is provided for each category of interest-earning assets and interest-bearing liabilities with respect to changes attributable to volume (
i.e.
, changes in average balances multiplied by the prior-period average rate), and changes attributable to rate (
i.e.
, changes in average rate multiplied by prior-period average balances). For purposes of this table, changes attributable to both volume and rate that cannot be segregated have been allocated proportionately to the change due to volume and the change due to rate.
Three Months Ended March 31, 2025
vs.
Three Months Ended March 31, 2024
Increase (Decrease) Due to
Total
(dollars in thousands)
Volume
Rate
Interest-earning assets:
Loans
$
1,414
$
103
$
1,517
Debt securities
(54)
658
604
Deposits with banks
(480)
(407)
(887)
Other
(4)
(53)
(57)
Total interest-earning assets
876
301
1,177
Interest-bearing liabilities:
Interest-bearing deposits:
Interest-bearing demand
(8)
150
142
Money market
(29)
(371)
(400)
Savings
(29)
(44)
(73)
Time
1,031
(237)
794
Brokered
(1,117)
—
(1,117)
Total interest-bearing deposits
(152)
(502)
(654)
Securities sold under agreements to repurchase
(80)
(50)
(130)
Borrowings
(1)
(15)
(16)
Subordinated notes
1
(1)
—
Junior subordinated debentures issued to capital trusts
1
(44)
(43)
Total interest-bearing liabilities
(231)
(612)
(843)
Change in net interest income
$
1,107
$
913
$
2,020
Comparison of the Three Months Ended March 31, 2025 to the Three Months Ended March 31, 2024
Net interest income for the three months ended March 31, 2025 was $48.7 million, increasing $2.0 million, or 4.3%, when compared to the three months ended March 31, 2024. The increase is primarily attributable to higher average loan balances, a decrease in deposit costs, and higher yields on debt securities. Also contributing was a $0.7 million increase in nonaccrual interest recoveries and loan fees.
Net interest margin increased to 4.12% for the three months ended March 31, 2025, compared to 3.94% for the three months ended March 31, 2024. The increase was primarily attributable to higher yields on interest-earning assets, a decrease in funding costs, and an increase in nonaccrual interest recoveries and loan fees. The contribution of acquired loan discount accretion to net interest margin was 9 basis points for the three months ended March 31, 2025 compared to 10 basis points for the three months ended March 31, 2024. Additionally, the contribution of nonaccrual interest recoveries and loan fees to net interest margin increased to 17 basis points during the three months ended March 31, 2025, compared to 11 basis points for the three months ended March 31, 2024.
53
Table of Contents
The quarterly net interest margins were as follows:
2025
2024
Three months ended:
March 31
4.12
%
3.94
%
June 30
—
3.95
September 30
—
3.98
December 31
—
3.96
In early 2024, our net interest margin was relatively stable, with increases in our loans and debt security yields being mostly offset by increases in funding costs. In September 2024, the Federal Open Market Committee ("FOMC") began lowering interest rates, with the target range for the federal funds rate decreasing by 100 basis points to a range of 4.25% to 4.50% by the end of 2024. These changes contributed to a decrease in funding costs while maturing fixed rate loans and securities continued to reprice at higher rates, driving our net interest margin higher in the first quarter of 2025.
Decreases in market interest rates, and potential future decreases, may put downward pressure on our net interest margin, as the negative impact on floating rate loans may not be fully offset by the positive impacts of maturing fixed rate loans and securities repricing at higher rates or potential decreases in deposit costs. Generally, we expect increases in market interest rates will increase our net interest income and net interest margin in future periods, while decreases in market interest rates may decrease our net interest income and net interest margin in future periods; however, this depends upon the timing and extent of interest rate fluctuations and may not always be the case.
54
Table of Contents
Provision for Credit Losses
The following table sets forth the components of provision for credit losses for the periods indicated:
Three Months Ended March 31,
(dollars in thousands)
2025
2024
PROVISION FOR CREDIT LOSSES
Loans
$
496
$
560
Unfunded lending-related commitments
80
(33)
Total provision for credit losses
$
576
$
527
Comparison of the Three Months Ended March 31, 2025 to the Three Months Ended March 31, 2024
The Company recorded a provision for credit losses of $0.6 million for the three months ended March 31, 2025. The 2025 provision for credit losses primarily reflects a $0.8 million increase in required reserves resulting from changes in qualitative factors; a $0.1 million increase in required reserves driven by changes within the portfolio; and a $0.3 million decrease in specific reserves.
Credit losses are highly dependent on current and forecast economic conditions. Potential deterioration of economic conditions may lead to higher credit losses and adversely impact our financial condition and results of operations. The economic forecasts utilized in estimating the allowance for credit losses on loans and unfunded lending-related commitments include the unemployment rate and changes in GDP as macroeconomic variables, although other economic metrics are considered on a qualitative basis.
55
Table of Contents
Noninterest Income
The following table sets forth the major categories of noninterest income for the periods indicated:
Three Months Ended March 31,
(dollars in thousands)
2025
2024
$ Change
% Change
Card income
$
2,548
$
2,616
$
(68)
(2.6)
%
Wealth management fees
2,841
2,547
294
11.5
Service charges on deposit accounts
1,944
1,869
75
4.0
Mortgage servicing
990
1,055
(65)
(6.2)
Mortgage servicing rights fair value adjustment
(308)
80
(388)
NM
Gains on sale of mortgage loans
252
298
(46)
(15.4)
Realized gains (losses) on sales of securities
—
(3,382)
3,382
NM
Unrealized gains (losses) on equity securities
8
(16)
24
NM
Gains (losses) on foreclosed assets
13
87
(74)
(85.1)
Gains (losses) on other assets
54
(635)
689
NM
Income on bank owned life insurance
164
164
—
—
Other noninterest income
800
943
(143)
(15.2)
Total
$
9,306
$
5,626
$
3,680
65.4
%
_________________________________________________
NM Not meaningful.
Comparison of the Three Months Ended March 31, 2025 to the Three Months Ended March 31, 2024
Total noninterest income for the three months ended March 31, 2025, was $9.3 million, an increase of $3.7 million, or 65.4%, from the three months ended March 31, 2024. Notable changes in noninterest income include the following:
•
Realized losses of $3.4 million on the sale of debt securities included in the first quarter 2024 results were not present in the first quarter 2025 results;
•
The absence of $0.6 million of impairment losses on bank premises related to the closure of two branch premises recognized in the first quarter of 2024;
•
A $0.3 million negative MSR fair value adjustment included in the first quarter 2025 results compared to a $0.1 million positive MSR fair value adjustment included in the first quarter 2024 results; and
•
A $0.3 million increase in wealth management fees, driven primarily by higher assets under management and an increase in farm management income.
56
Table of Contents
Noninterest Expense
The following table sets forth the major categories of noninterest expense for the periods indicated:
Three Months Ended March 31,
(dollars in thousands)
2025
2024
$ Change
% Change
Salaries
$
17,053
$
16,657
$
396
2.4
%
Employee benefits
3,285
2,805
480
17.1
Occupancy of bank premises
2,625
2,582
43
1.7
Furniture and equipment
445
550
(105)
(19.1)
Data processing
2,717
2,925
(208)
(7.1)
Marketing and customer relations
1,144
996
148
14.9
Amortization of intangible assets
695
710
(15)
(2.1)
FDIC insurance
562
560
2
0.4
Loan collection and servicing
383
452
(69)
(15.3)
Foreclosed assets
5
49
(44)
(89.8)
Other noninterest expense
3,021
2,982
39
1.3
Total
$
31,935
$
31,268
$
667
2.1
%
Comparison of the Three Months Ended March 31, 2025 to the Three Months Ended March 31, 2024
Total noninterest expense for the three months ended March 31, 2025, was $31.9 million, an increase of $0.7 million, or 2.1%, from the three months ended March 31, 2024. Notable changes in noninterest expense include the following:
•
A $0.5 million increase in employee benefits expense, primarily driven by increased medical benefits cost;
•
A $0.4 million increase in salaries expense, primarily driven by annual merit increases; and
•
A $0.2 million decrease in data processing expense.
Income Taxes
During the three months ended March 31, 2025 and 2024, we recorded income tax expense of $6.4 million, or an effective tax rate of 25.2%, and $5.3 million, or an effective tax rate of 25.6%, respectively. The lower effective tax rate during the first quarter of 2025 was primarily attributable to a $0.2 million tax benefit from stock-based compensation that vested during the first quarter of 2025, compared to a $0.1 million tax benefit during the first quarter of 2024. Additionally, during the second quarter of 2025, we expect to recognize an additional $0.3 million of tax expense related to the reversal of a stranded tax effect included in accumulated other comprehensive income in connection with the maturity of a derivative designated as a cash flow hedge.
57
Table of Contents
FINANCIAL CONDITION
(dollars in thousands, except per share data)
March 31,
2025
December 31,
2024
$ Change
% Change
Cash and cash equivalents
$
211,591
$
137,692
$
73,899
53.7
%
Debt securities available-for-sale, at fair value
706,135
698,049
8,086
1.2
Debt securities held-to-maturity
490,398
499,858
(9,460)
(1.9)
Loans held for sale
2,721
1,586
1,135
71.6
Loans, before allowance for credit losses
3,461,778
3,466,146
(4,368)
(0.1)
Less: allowance for credit losses
42,111
42,044
67
0.2
Loans, net of allowance for credit losses
3,419,667
3,424,102
(4,435)
(0.1)
Goodwill
59,820
59,820
—
—
Intangible assets, net
17,148
17,843
(695)
(3.9)
Other assets
184,712
193,952
(9,240)
(4.8)
Total assets
$
5,092,192
$
5,032,902
$
59,290
1.2
%
Total deposits
$
4,384,590
$
4,318,254
$
66,336
1.5
%
Securities sold under agreements to repurchase
2,698
28,969
(26,271)
(90.7)
Borrowings
7,209
13,231
(6,022)
(45.5)
Subordinated notes
39,573
39,553
20
0.1
Junior subordinated debentures
52,864
52,849
15
—
Other liabilities
40,201
35,441
4,760
13.4
Total liabilities
4,527,135
4,488,297
38,838
0.9
Total stockholders' equity
565,057
544,605
20,452
3.8
Total liabilities and stockholders' equity
$
5,092,192
$
5,032,902
$
59,290
1.2
%
Tangible assets
(1)
$
5,015,224
$
4,955,239
$
59,985
1.2
%
Tangible common equity
(1)
488,089
466,942
21,147
4.5
Core deposits
(1)
$
4,175,367
$
4,116,058
$
59,309
1.4
%
Share and Per Share Information
Book value per share
$
17.86
$
17.26
$
0.60
3.5
%
Tangible book value per share
(1)
15.43
14.80
0.63
4.3
Shares of common stock outstanding
31,631,431
31,559,366
Balance Sheet Ratios
Loan to deposit ratio
78.95
%
80.27
%
Core deposits to total deposits
(1)
95.23
95.32
Stockholders' equity to total assets
11.10
10.82
Tangible common equity to tangible assets
(1)
9.73
9.42
_________________________________________________
(1)
See "Non-GAAP Financial Information" for reconciliation of non-GAAP measure to their most closely comparable GAAP measures.
58
Table of Contents
Notable changes in our consolidated balance sheet include the following:
•
Deposits increased $66.3 million, primarily as a result of higher balances maintained in existing retail accounts;
•
The vast majority of repurchase agreement account balances were transitioned to reciprocal interest-bearing demand deposit accounts during the first quarter of 2025; and
•
Loans were nearly unchanged with payoffs mostly offset by higher line of credit utilization.
Loan Portfolio
The following table sets forth the composition of the loan portfolio, excluding loans held-for-sale, by type of loan.
March 31, 2025
December 31, 2024
(dollars in thousands)
Balance
Percent
Balance
Percent
Commercial and industrial
$
441,261
12.7
%
$
428,389
12.4
%
Commercial real estate - owner occupied
321,990
9.3
322,316
9.3
Commercial real estate - non-owner occupied
891,022
25.7
899,565
25.9
Construction and land development
376,046
10.9
374,657
10.8
Multi-family
424,096
12.3
431,524
12.4
One-to-four family residential
455,376
13.2
463,968
13.4
Agricultural and farmland
292,240
8.4
293,375
8.5
Municipal, consumer, and other
259,747
7.5
252,352
7.3
Loans, before allowance for credit losses
3,461,778
100.0
%
3,466,146
100.0
%
Allowance for credit losses
(42,111)
(42,044)
Loans, net of allowance for credit losses
$
3,419,667
$
3,424,102
Loans, before allowance for credit losses were $3.46 billion at March 31, 2025, nearly unchanged from December 31, 2024. Notable changes include the following:
•
A $23.2 million increase in grain elevator lines of credit in the commercial and industrial segment, primarily due to seasonally higher line utilization;
•
A $12.0 million reduction on two lines of credit that funded shortly before and paid off after December 31, 2024; and
•
Larger payoffs in the one-to-four family residential, multi-family, and commercial real estate – non-owner occupied segments, which were partially offset by draws on existing loans in the construction and development segment and new originations in the municipal, consumer, and other segment.
59
Table of Contents
Commercial Real Estate Portfolios
Commercial real estate – owner occupied loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The commercial real estate – owner occupied portfolio composition, segmented by the owner’s business classification, as of March 31, 2025 was as follows:
March 31, 2025
(dollars in thousands)
Balance
Substandard
Risk Rating
Manufacturing
$
49,831
$
333
Auto repair and dealers
35,392
—
Health care and social assistance
34,184
—
Accommodation and food services
32,088
3,885
Grain elevators
27,104
—
Retail trade
26,329
—
Construction
19,916
1,534
Real estate, rental, and leasing
19,168
26
Wholesale trade
14,084
—
Other services (except public administration)
13,493
252
Arts, entertainment, and recreation
11,636
74
Administrative and support services
10,487
—
Professional, scientific, and technical services
7,596
—
Agriculture, forestry, fishing, and hunting
6,523
—
Education services
6,435
1,278
Finance and insurance
4,553
—
Other
3,171
—
Total
$
321,990
$
7,382
Commercial real estate – non-owner occupied loans are primarily made based on projected cash flows from the rental or sale of the underlying collateral. The commercial real estate – non-owner occupied portfolio composition, segmented by the property type, as of March 31, 2025 was as follows:
March 31, 2025
(dollars in thousands)
Balance
Substandard
Risk Rating
Weighted Average LTV
(1)
Warehouse and manufacturing
$
182,012
$
—
54
%
Retail
181,822
7,468
55
Office
161,274
4,834
58
Senior Living
105,303
12,726
53
Hotel
85,419
7,485
56
Mixed use (commercial and residential)
66,453
—
63
Medical office
32,981
—
58
Gas station
24,594
—
61
Auto repair and dealers
20,367
—
54
Restaurant and bar
12,528
—
59
Other
18,269
—
54
Total
$
891,022
$
32,513
56
%
_________________________________________________
(1) Weighted average LTV is based on the most recent appraisals available, which are generally obtained at the time of origination.
Multi-family loans totaled $424.1 million as of March 31, 2025, and are primarily made based on projected cash flows from the rental or sale of the underlying collateral. As of March 31, 2025, multi-family loans had a weighted average LTV of 57%, based on the most recent appraisals available, which are generally obtained at the time of origination.
60
Table of Contents
Construction and land development loans totaled $376.0 million as of March 31, 2025. The majority of these loans consist of multi-family and one-to-four family residential construction projects to either be sold upon completion or held for long-term investment, but also include other property types to be owner occupied upon completion. Construction and land development loans are primarily based on projected cash flows from the rental or sale of the underlying collateral, or based on the identified cash flows of the borrower.
Management’s disciplined approach to credit risk management is exercised through portfolio diversification, robust underwriting policies, and routine loan monitoring practices in order to identify and mitigate any credit weakness as early as possible. Management continually monitors and evaluates commercial real estate concentrations by property class, industry, and relative to the Bank’s regulatory capital to remain in line with board-established limits and adapt to changing industry conditions. A centralized credit underwriting group, independent of the originating lender, evaluates a vast majority of the commercial exposures over $750 thousand annually, if not more frequently, through a standardized credit review process to ensure uniform application of policies and procedures as well as analyze credit performance. All loans require appropriate internal approval, with a centralized credit approval group reviewing all exposures over $500 thousand. Additionally, a robust internal review process reviews more than 45% of loan commitments on a rolling 24 month basis that is in addition to an annual third-party review of a sample of the portfolio.
For commercial real estate – non-owner occupied and multi-family loans over $1 million, we evaluate, on a quarterly basis, the impact of current interest rates on the underlying cash flows of the properties securing these loans, based on the most recent cash flow data available. Individual credits with a maturity scheduled within the next five quarters that are presenting stress under current renewal terms are identified, so that ample time is available to develop solutions to manage credit risk. This testing is completed in addition to the various sensitivity testing completed at the initial extension of credit.
61
Table of Contents
Loan Portfolio Maturities
The following table summarizes the scheduled maturities of the loan portfolio as of March 31, 2025. Demand loans (loans having no stated repayment schedule or maturity) and overdraft loans are reported as being due in one year or less.
(dollars in thousands)
1 Year
or Less
After 1 Year
Through
5 Years
After 5 Years
Through
15 Years
After
15 Years
Total
Commercial and industrial
$
235,320
$
143,402
$
62,539
$
—
$
441,261
Commercial real estate - owner occupied
45,757
176,841
79,641
19,751
321,990
Commercial real estate - non-owner occupied
194,642
585,146
110,776
458
891,022
Construction and land development
169,493
178,573
15,502
12,478
376,046
Multi-family
97,943
282,885
41,968
1,300
424,096
One-to-four family residential
84,811
156,438
89,168
124,959
455,376
Agricultural and farmland
125,872
125,026
36,703
4,639
292,240
Municipal, consumer, and other
116,135
46,114
65,679
31,819
259,747
Total
$
1,069,973
$
1,694,425
$
501,976
$
195,404
$
3,461,778
The following table summarizes loans maturing after one year, segregated into variable and fixed interest rates.
Variable Interest Rates
(dollars in thousands)
Repricing
1 Year
or Less
Repricing
After
1 Year
Total
Variable
Interest Rates
Predetermined
(Fixed)
Interest Rates
Total
Commercial and industrial
$
46,948
$
6,362
$
53,310
$
152,631
$
205,941
Commercial real estate - owner occupied
66,863
42,581
109,444
166,789
276,233
Commercial real estate - non-owner occupied
95,306
21,425
116,731
579,649
696,380
Construction and land development
68,490
13,448
81,938
124,615
206,553
Multi-family
60,795
14,592
75,387
250,766
326,153
One-to-four family residential
74,821
56,670
131,491
239,074
370,565
Agricultural and farmland
6,172
12,176
18,348
148,020
166,368
Municipal, consumer, and other
36,638
19,380
56,018
87,594
143,612
Total
$
456,033
$
186,634
$
642,667
$
1,749,138
$
2,391,805
62
Table of Contents
Nonperforming Assets
Our nonperforming loans and nonperforming assets were as follows:
(dollars in thousands)
March 31, 2025
December 31, 2024
NONPERFORMING ASSETS
Nonaccrual
$
5,102
$
7,652
Past due 90 days or more, still accruing
4
4
Total nonperforming loans
5,106
7,656
Foreclosed assets
460
367
Total nonperforming assets
$
5,566
$
8,023
Nonperforming loans that are wholly or partially guaranteed by the U.S. Government
$
1,350
$
1,573
Allowance for credit losses
$
42,111
$
42,044
Loans, before allowance for credit losses
3,461,778
3,466,146
CREDIT QUALITY RATIOS
Allowance for credit losses to loans, before allowance for credit losses
1.22
%
1.21
%
Allowance for credit losses to nonaccrual loans
825.38
549.45
Allowance for credit losses to nonperforming loans
824.74
549.16
Nonaccrual loans to loans, before allowance for credit losses
0.15
0.22
Nonperforming loans to loans, before allowance for credit losses
0.15
0.22
Nonperforming assets to total assets
0.11
0.16
Nonperforming assets to loans, before allowance for credit losses, and foreclosed assets
0.16
0.23
Total nonperforming assets were $5.6 million at March 31, 2025, a decrease of 30.6%, when compared to $8.0 million at December 31, 2024. Additionally, of the $5.1 million of nonperforming loans held as of March 31, 2025, $1.4 million are either wholly or partially guaranteed by the U.S. Government. The $2.5 million decrease in nonperforming assets from December 31, 2024 was primarily attributable to the pay-off of a $1.6 million nonaccrual commercial real estate – non-owner occupied credit.
Risk Classification of Loans
Our risk classifications of loans were as follows:
(dollars in thousands)
March 31, 2025
December 31, 2024
Pass
$
3,256,399
$
3,264,396
Pass-watch
86,821
83,947
Special mention
44,834
46,590
Substandard
73,724
71,213
Total
$
3,461,778
$
3,466,146
Loans rated pass-watch or worse were relatively stable as of March 31, 2025, increasing $3.6 million, or 1.8%, from December 31, 2024.
63
Table of Contents
Net Charge-offs (Recoveries)
The following table summarizes net charge-offs (recoveries) to average loans by loan category.
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Net charge-offs (recoveries)
Commercial and industrial
$
326
$
(11)
Commercial real estate - owner occupied
(1)
(2)
Commercial real estate - non-owner occupied
—
(242)
Construction and land development
5
(1)
Multi-family
—
—
One-to-four family residential
41
(63)
Agricultural and farmland
(38)
(7)
Municipal, consumer, and other
96
119
Total
$
429
$
(207)
Average loans
Commercial and industrial
$
444,711
$
411,384
Commercial real estate - owner occupied
323,501
297,342
Commercial real estate - non-owner occupied
890,466
882,704
Construction and land development
368,489
366,912
Multi-family
433,053
414,315
One-to-four family residential
460,809
491,769
Agricultural and farmland
278,054
277,439
Municipal, consumer, and other
261,823
229,354
Total
$
3,460,906
$
3,371,219
Charge-offs (recoveries) to average loans *
Commercial and industrial
0.30
%
(0.01)
%
Commercial real estate - owner occupied
—
—
Commercial real estate - non-owner occupied
—
(0.11)
Construction and land development
0.01
—
Multi-family
—
—
One-to-four family residential
0.04
(0.05)
Agricultural and farmland
(0.06)
(0.01)
Municipal, consumer, and other
0.15
0.21
Total
0.05
%
(0.02)
%
_________________________________________________
* Annualized measure.
The net charge-offs (recoveries) to average total loans ratio has remained low for several years. While we believe our continuous credit monitoring and collection efforts have resulted in lower levels of credit losses, we also recognize that substantial federal economic stimulus during the COVID-19 pandemic and the relatively stable economic conditions after the pandemic have also contributed to reduced credit losses.
Additionally, heightened net charge-offs within the commercial and industrial segment are primarily related to equipment finance loans which were purchased as part of a pool of loans during 2023.
64
Table of Contents
Securities
The Company’s investment policy emphasizes safety of the principal, liquidity needs, expected returns, cash flow targets, and consistency with our interest rate risk management strategy. The composition and maturities of the debt securities portfolio as of March 31, 2025, are summarized in the following table. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. Security yields have not been adjusted to a tax-equivalent basis.
March 31, 2025
Available-for-Sale
Held-to-Maturity
Total
(dollars in thousands)
Amortized
Cost
Weighted
Average
Yield
Amortized
Cost
Weighted
Average
Yield
Amortized
Cost
Weighted
Average
Yield
Due in 1 year or less
U.S. Treasury
$
29,969
1.20
%
$
—
—
%
$
29,969
1.20
%
U.S. government agency
12,395
2.69
—
—
12,395
2.69
Municipal
7,026
1.84
6,431
3.01
13,457
2.40
Mortgage-backed:
Agency residential
250
3.86
—
—
250
3.86
Agency commercial
10,189
1.91
—
—
10,189
1.91
Total
$
59,829
1.72
%
$
6,431
3.01
%
$
66,260
1.84
%
Due after 1 year through 5 years
U.S. Treasury
$
70,019
1.35
%
$
—
—
%
$
70,019
1.35
%
U.S. government agency
25,261
2.34
34,975
2.22
60,236
2.27
Municipal
57,415
1.65
17,804
3.13
75,219
2.00
Mortgage-backed:
Agency residential
10,470
2.63
11,058
2.12
21,528
2.37
Agency commercial
71,200
1.65
87,183
2.36
158,383
2.04
Corporate
26,863
5.25
—
—
26,863
5.25
Total
$
261,228
2.05
%
$
151,020
2.40
%
$
412,248
2.18
%
Due after 5 years through 10 years
U.S. Treasury
$
9,700
1.66
%
$
—
—
%
$
9,700
1.66
%
U.S. government agency
15,955
3.42
53,502
2.64
69,457
2.82
Municipal
70,358
1.77
8,712
3.64
79,070
1.98
Mortgage-backed:
Agency residential
52,533
2.12
—
—
52,533
2.12
Agency commercial
8,187
2.33
154,191
1.81
162,378
1.83
Corporate
32,890
4.53
—
—
32,890
4.53
Total
$
189,623
2.50
%
$
216,405
2.09
%
$
406,028
2.28
%
Due after 10 years
Municipal
$
14,898
1.69
%
$
2,252
3.43
%
$
17,150
1.92
%
Mortgage-backed:
Agency residential
183,103
4.01
72,250
3.64
255,353
3.91
Agency commercial
36,872
2.45
42,040
2.10
78,912
2.26
Corporate
8,940
6.27
—
—
8,940
6.27
Total
$
243,813
3.72
%
$
116,542
3.08
%
$
360,355
3.51
%
Total
U.S. Treasury
$
109,688
1.34
%
$
—
—
%
$
109,688
1.34
%
U.S. government agency
53,611
2.74
88,477
2.48
142,088
2.58
Municipal
149,697
1.72
35,199
3.25
184,896
2.01
Mortgage-backed:
Agency residential
246,356
3.55
83,308
3.44
329,664
3.52
Agency commercial
126,448
1.95
283,414
2.02
409,862
2.00
Corporate
68,693
5.03
—
—
68,693
5.03
Total
$
754,493
2.67
%
$
490,398
2.43
%
$
1,244,891
2.58
%
65
Table of Contents
SOURCES OF FUNDS
Deposits
Management continues to focus on growing deposits through the Company’s relationship-driven banking philosophy and community-focused marketing programs. Additionally, the Bank continues to add and improve digital banking services to solidify deposit relationships.
The following table sets forth the distribution of average deposits, by account type:
Three Months Ended March 31,
Percent
Change in
Average
Balance
2025
2024
(dollars in thousands)
Average
Balance
Percent of
Total Deposits
Weighted
Average Cost *
Average
Balance
Percent of
Total Deposits
Weighted
Average Cost *
Noninterest-bearing
$
1,045,733
24.1
%
—
%
$
1,036,402
23.9
%
—
%
0.9
%
Interest-bearing demand
1,120,608
25.9
0.53
1,127,684
26.0
0.47
(0.6)
Money market
807,728
18.7
2.21
812,684
18.8
2.37
(0.6)
Savings
569,494
13.2
0.26
611,224
14.1
0.29
(6.8)
Time
784,099
18.1
3.48
664,498
15.3
3.59
18.0
Brokered
—
—
—
82,150
1.9
5.47
(100.0)
Total deposits
$
4,327,662
100.0
%
1.21
%
$
4,334,642
100.0
%
1.26
%
(0.2)
%
_________________________________________________
*
Annualized measure.
Average deposit balances were relatively stable in 2025 compared to 2024, with growth in time deposits mostly offset by the planned repayment of brokered time deposits at scheduled maturities. Additionally, the vast majority of repurchase agreement account balances were transitioned to reciprocal interest-bearing demand accounts during the first quarter of 2025.
The following table sets forth time deposits by remaining maturity as of March 31, 2025:
(dollars in thousands)
3 Months or
Less
Over 3 through
6 Months
Over 6 through
12 Months
Over
12 Months
Total
Time deposits:
Amounts less than $100,000
$
112,241
$
115,071
$
60,785
$
38,476
$
326,573
Amounts of $100,000 or more but less than $250,000
89,252
101,064
41,749
19,474
251,539
Amounts of $250,000 or more
83,493
42,867
61,665
21,198
209,223
Total time deposits
$
284,986
$
259,002
$
164,199
$
79,148
$
787,335
As of March 31, 2025 and 2024, the Bank’s uninsured deposits were estimated to be $894.4 million and $949.4 million, respectively.
66
Table of Contents
LIQUIDITY
Bank Liquidity
The overall objective of bank liquidity management is to ensure the availability of sufficient cash funds to meet all financial commitments and to take advantage of investment opportunities. The Bank manages liquidity in order to meet deposit withdrawals on demand or at contractual maturity, to repay borrowings as they mature, and to fund new loans and investments as opportunities arise.
The Bank continuously monitors its liquidity positions to ensure that assets and liabilities are managed in a manner that will meet all of our short-term and long-term cash requirements. The Bank manages its liquidity position to meet our daily cash flow needs, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives. The Bank also monitors liquidity requirements in light of interest rate trends, changes in the economy, the scheduled maturity and interest rate sensitivity of the investment and loan portfolios and deposits, and regulatory capital requirements.
As part of the Bank’s liquidity management strategy, the Bank is also focused on minimizing costs of liquidity and attempts to decrease these costs by promoting noninterest-bearing and low-cost deposits. While the Bank does not control the types of deposit instruments our clients choose, those choices can be influenced with the rates and the deposit specials offered.
Our on-balance sheet sources of liquidity included cash and cash equivalents as well as unpledged securities which may be sold or pledged as collateral to meet liquidity needs. As of March 31, 2025 and December 31, 2024, our on-balance sheet sources of liquidity included the following:
(dollars in thousands)
March 31, 2025
December 31, 2024
Cash and cash equivalents
$
211,591
$
137,692
Fair value of unpledged securities
743,840
705,106
Total cash and unpledged securities
$
955,431
$
842,798
Additional sources of liquidity include borrowings from the FHLB, the Federal Reserve discount window, and federal fund lines of credit. Interest is charged on outstanding borrowings at the prevailing market rate. As of March 31, 2025, our current borrowings and additional available borrowing capacity were as follows:
March 31, 2025
(dollars in thousands)
Current Balance
Additional
Available Capacity
FHLB
$
7,209
$
1,028,078
Federal Reserve
—
106,279
Federal funds lines of credit
—
80,000
Total
$
7,209
$
1,214,357
Further, the Bank could utilize brokered deposits as an additional source of liquidity, as needed.
As of March 31, 2025, management believed
the current liquidity and available sources of liquidity are adequate to meet all of the reasonably foreseeable short-term and intermediate-term demands of the Bank
. As of March 31, 2025, the Bank had no material commitments for capital expenditures.
67
Table of Contents
Holding Company Liquidity
The Holding Company, or HBT Financial, Inc. on an unconsolidated basis, is a corporation separate and apart from the Bank and, therefore, it must provide for its own liquidity. As of March 31, 2025, the Holding Company had cash and cash equivalents of $13.9 million.
The Holding Company’s main source of funding is dividends declared and paid to it by the Bank. Dividends paid by the Bank to the Holding Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements. Management believes that such limitations will not impact the Holding Company’s ability to meet its ongoing short-term or intermediate-term cash obligations. During the three months ended March 31, 2025 and 2024, the Bank paid $7.5 million and $8.0 million in dividends to the Holding Company, respectively.
The liquidity needs of the Holding Company on an unconsolidated basis consist primarily of operating expenses, interest payments on the subordinated notes and junior subordinated debentures, and shareholder distributions in the form of dividends and stock repurchases. During the three months ended March 31, 2025 and 2024, holding company operating expenses consisted of interest expense of $1.4 million and $1.4 million, respectively, and other operating expenses of $1.0 million and $1.1 million, respectively.
Additionally, the Holding Company paid $6.7 million and $6.1 million of dividends to stockholders during the three months ended March 31, 2025 and 2024, respectively.
As of March 31, 2025, management was not aware of any known trends, events or uncertainties that had or were reasonably likely to have a material impact on the Holding Company’s liquidity.
As of March 31, 2025, management believed
the current liquidity and available sources of liquidity are adequate to meet all of the reasonably foreseeable short-term and intermediate-term demands of the Holding Company
. As of March 31, 2025, the Holding Company had no material commitments for capital expenditures.
68
Table of Contents
CAPITAL RESOURCES
The overall objectives of capital management are to ensure the availability of sufficient capital to support loan, deposit and other asset and liability growth opportunities and to maintain capital to absorb unforeseen losses or write-downs that are inherent in the business risks associated with the banking industry. The Company seeks to balance the need for higher capital levels to address such unforeseen risks and the goal to achieve an adequate return on the capital invested by our stockholders.
Regulatory Capital Requirements
The Company and Bank are each subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the financial statements of the Company and the Bank.
In addition to meeting minimum capital requirements, the Company and the Bank must also maintain a “capital conservation buffer” to avoid becoming subject to restrictions on capital distributions and certain discretionary bonus payments to management. The capital conservation buffer requirement is 2.5% of risk-weighted assets.
As of March 31, 2025 and December 31, 2024, the Company and the Bank met all capital adequacy requirements to which they were subject. As of those dates, the Bank was “well capitalized” under the regulatory prompt corrective action provisions.
The following table sets forth actual capital ratios of the Company and the Bank as of the dates indicated, as well as the minimum ratios for capital adequacy purposes with the capital conservation buffer, and the minimum ratios to be well capitalized under regulatory prompt corrective action provisions.
March 31,
2025
December 31,
2024
For Capital
Adequacy Purposes
With Capital
Conservation Buffer
(1)
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
(2)
Consolidated HBT Financial, Inc.
Total Capital (to Risk Weighted Assets)
16.85
%
16.51
%
10.50
%
N/A
Tier 1 Capital (to Risk Weighted Assets)
14.77
14.50
8.50
N/A
Common Equity Tier 1 Capital (to Risk Weighted Assets)
13.48
13.21
7.00
N/A
Tier 1 Capital (to Average Assets)
11.64
11.51
4.00
N/A
Heartland Bank and Trust Company
Total Capital (to Risk Weighted Assets)
16.46
%
16.11
%
10.50
%
10.00
%
Tier 1 Capital (to Risk Weighted Assets)
15.38
15.10
8.50
8.00
Common Equity Tier 1 Capital (to Risk Weighted Assets)
15.38
15.10
7.00
6.50
Tier 1 Capital (to Average Assets)
12.12
11.98
4.00
5.00
_________________________________________________
(1)
The Tier 1 capital to average assets ratio (known as the “leverage ratio”) is not impacted by the capital conservation buffer.
(2)
The prompt corrective action provisions are not applicable to bank holding companies.
N/A Not applicable.
As of March 31, 2025, management was not aware of any known trends, events or uncertainties that had or were reasonably likely to have a material impact on the Company’s capital resources.
Cash Dividends
During 2024, the Company paid quarterly cash dividends of $0.19 per share. In January 2025, the Company announced an increase of $0.02 and paid a $0.21 per share dividend during the first quarter of 2025.
69
Table of Contents
Stock Repurchase Program
The Company did not repurchase any shares of its common stock during the three months ended March 31, 2025. The Company’s Board of Directors have authorized the repurchase of up to $15.0 million of its common stock under its stock repurchase program in effect until January 1, 2026. As of March 31, 2025, the Company had $15.0 million remaining under the current stock repurchase authorization.
OFF-BALANCE SHEET ARRANGEMENTS
As a financial services provider, the Bank routinely is a party to various financial instruments with off-balance sheet risks, such as commitments to extend credit, standby letters of credit, unused lines of credit, commitments to sell loans, and interest rate swaps. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process afforded to loans originated by the Bank. For additional information, see “Note 14 – Commitments and Contingencies” to the consolidated financial statements.
CRITICAL ACCOUNTING ESTIMATES
Critical accounting estimates are those that are critical to the portrayal and understanding of the Company’s financial condition and results of operations and require management to make assumptions that are difficult, subjective, or complex. These estimates involve judgments, assumptions, and uncertainties that are susceptible to change. In the event that different assumptions or conditions were to prevail, and depending on the severity of such changes, the possibility of a materially different financial condition or materially different results of operations is a reasonable likelihood. Further, changes in accounting standards could impact the Company’s critical accounting estimates. The following accounting estimate could be deemed critical:
Allowance for Credit Losses
The allowance for credit losses reflects an estimate of lifetime expected credit losses. Measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts. The allowance for credit losses is established through a provision for credit losses which is charged to expense. Additions to the allowance for credit losses are expected to maintain the adequacy of the total allowance for credit losses. Loan losses are charged off against the allowance for credit losses when the Company determines the loan balance to be uncollectible. Cash received on previously charged off amounts is recorded as a recovery to the allowance for credit losses.
Management uses the discounted cash flow method to estimate expected credit losses for all loan categories, except for consumer loans where the weighted average remaining maturity method is utilized. The Company uses regression analysis of historical internal and peer data to determine which macroeconomic variables are most closely correlated with credit losses, such as the unemployment rate and changes in GDP. Management leverages economic projections from a reputable third party to form its economic forecasts with a reversion to historical averages for periods beyond a reasonable and supportable forecast period.
Nonaccrual loans and loans which do not share risk characteristics with other loans in the pool are individually evaluated to determine expected credit losses.
The allowance for credit losses on unfunded commitments is estimated in the same manner as the associated loans, adjusted for anticipated funding rate.
70
Table of Contents
NON-GAAP FINANCIAL INFORMATION
This Quarterly Report on Form 10-Q contains certain financial information determined by methods other than those in accordance with GAAP. Management believes that it is a standard practice in the banking industry to present these non-GAAP financial measures, and accordingly believes that providing these measures may be useful for peer comparison purposes. These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP; nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies. See our reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures below.
Non-GAAP Financial Measure
Definition
How the Measure Provides Useful Information to Investors
Adjusted Net Income
•
Net income, with the following adjustments:
-
excludes acquisition expenses, including the day 2 provision for credit losses on non-PCD loans and unfunded commitments,
-
excludes branch closure expenses,
-
excludes gains (losses) on closed branch premises,
-
excludes realized gains (losses) on sales of securities,
-
excludes mortgage servicing rights fair value adjustment, and
-
the income tax effect of these pre-tax adjustments.
•
Enhances comparisons to prior periods and, accordingly, facilitates the development of future projections and earnings growth prospects.
•
We also sometimes refer to ratios that include Adjusted Net Income, such as:
-
Adjusted Return on Average Assets, which is Adjusted Net Income divided by average assets.
-
Adjusted Return on Average Equity, which is Adjusted Net Income divided by average equity.
-
Adjusted Earnings Per Share – Basic, which is Adjusted Net Income allocated to common shares divided by weighted average common shares outstanding.
-
Adjusted Earnings Per Share – Diluted, which is Adjusted Net Income allocated to common shares divided by weighted average common shares outstanding, including all dilutive potential shares.
•
Adjusted Return on Average Assets is a performance measure utilized in determining executive compensation.
Pre-Provision Net Revenue
•
Net interest income, plus noninterest income, less noninterest expense.
•
Provides investors with information regarding profitability excluding provision for credit losses and income tax expense, which may fluctuate from period to period.
•
We also sometimes refer to measures that include Pre-Provision Net Revenue, such as:
-
Adjusted Pre-Provision Net Revenue which reflects the adjustments considered in Adjusted Net Income, as necessary.
-
Pre-Provision Net Revenue Less Charge-offs (Recoveries).
-
Adjusted Pre-Provision Net Revenue Less Charge-offs (Recoveries) which reflects the adjustments considered in Adjusted Net Income, as necessary.
•
Adjusted Pre-Provision Net Revenue Less Net Charge-Offs (Recoveries) is a performance measure utilized in determining executive compensation.
71
Table of Contents
Non-GAAP Financial Measure
Definition
How the Measure Provides Useful Information to Investors
Net Interest Income (Tax-Equivalent Basis)
•
Net interest income adjusted for the tax-favored status of tax-exempt loans and securities.
(1)
•
We believe the tax-equivalent basis is the preferred industry measurement of net interest income.
•
Enhances comparability of net interest income arising from taxable and tax-exempt sources.
•
We also sometimes refer to Net Interest Margin (Tax-Equivalent Basis), which is Net Interest Income (Tax-Equivalent Basis) divided by average interest-earning assets.
Efficiency Ratio (Tax-Equivalent Basis)
•
Noninterest expense less amortization of intangible assets divided by the sum of net interest income (tax-equivalent basis) and noninterest income.
(1)
•
Provides a measure of productivity in the banking industry.
•
Calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue.
•
We also sometimes refer to Adjusted Efficiency Ratio (Tax-Equivalent Basis) which reflects the adjustments considered in Adjusted Net Income, as necessary.
•
Adjusted Efficiency Ratio (Tax-Equivalent Basis) is a performance measure utilized in determining executive compensation.
Ratio of Tangible Common Equity to Tangible Assets
•
Tangible Common Equity is total stockholders’ equity less goodwill and other intangible assets.
•
Tangible Assets is total assets less goodwill and other intangible assets.
•
Generally used by investors, our management, and banking regulators to evaluate capital adequacy.
•
Facilitates comparison of our earnings with the earnings of other banking organization with varying amounts of goodwill or intangible assets.
•
We also sometimes refer to ratios that include Tangible Common Equity, such as:
-
Tangible Book Value Per Share, which is Tangible Common Equity divided by shares of common stock outstanding.
-
Return on Average Tangible Common Equity, which is net income divided by average Tangible Common Equity.
-
Adjusted Return on Average Tangible Common Equity, which is Adjusted Net Income divided by average Tangible Common Equity.
Core Deposits
•
Total deposits, excluding:
-
Time deposits of $250,000 or more, and
-
Brokered deposits
•
Provides investors with information regarding the stability of the Company’s sources of funds.
•
We also sometimes refer to the ratio of Core Deposits to total deposits.
_________________________________________________
(1)
Tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.
72
Table of Contents
Reconciliation of Non-GAAP Financial Measure —
Adjusted Net Income and Adjusted Return on Average Assets
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Net income
$
19,075
$
15,258
Less: adjustments
Gains (losses) on closed branch premises
59
(635)
Realized gains (losses) on sales of securities
—
(3,382)
Mortgage servicing rights fair value adjustment
(308)
80
Total adjustments
(249)
(3,937)
Tax effect of adjustments
(1)
71
1,122
Total adjustments after tax effect
(178)
(2,815)
Adjusted net income
$
19,253
$
18,073
Average assets
$
5,032,813
$
5,003,464
Return on average assets *
1.54
%
1.23
%
Adjusted return on average assets *
1.55
1.45
_________________________________________________
* Annualized measure.
(1)
Assumes a federal income tax rate of 21% and a state tax rate of 9.5%.
Reconciliation of Non-GAAP Financial Measure —
Adjusted Earnings Per Share
Three Months Ended March 31,
(dollars in thousands, except per share amounts)
2025
2024
Numerator:
Net income
$
19,075
$
15,258
Adjusted net income
$
19,253
$
18,073
Denominator:
Weighted average common shares outstanding
31,584,989
31,662,954
Dilutive effect of outstanding restricted stock units
126,682
140,233
Weighted average common shares outstanding, including all dilutive potential shares
31,711,671
31,803,187
Earnings per share - basic
$
0.60
$
0.48
Earnings per share - diluted
$
0.60
$
0.48
Adjusted earnings per share - basic
$
0.61
$
0.57
Adjusted earnings per share - diluted
$
0.61
$
0.57
73
Table of Contents
Reconciliation of Non-GAAP Financial Measure —
Pre-Provision Net Revenue, Pre-Provision Net Revenue Less Charge-offs (Recoveries),
Adjusted Pre-Provision Net Revenue, and
Adjusted Pre-Provision Net Revenue Less Charge-offs (Recoveries)
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Net interest income
$
48,708
$
46,688
Noninterest income
9,306
5,626
Noninterest expense
(31,935)
(31,268)
Pre-provision net revenue
26,079
21,046
Less: adjustments
Gains (losses) on closed branch premises
59
(635)
Realized gains (losses) on sales of securities
—
(3,382)
Mortgage servicing rights fair value adjustment
(308)
80
Total adjustments
(249)
(3,937)
Adjusted pre-provision net revenue
$
26,328
$
24,983
Pre-provision net revenue
$
26,079
$
21,046
Less: net charge-offs (recoveries)
429
(207)
Pre-provision net revenue less net charge-offs (recoveries)
$
25,650
$
21,253
Adjusted pre-provision net revenue
$
26,328
$
24,983
Less: net charge-offs (recoveries)
429
(207)
Adjusted pre-provision net revenue less net charge-offs (recoveries)
$
25,899
$
25,190
74
Table of Contents
Reconciliation of Non-GAAP Financial Measure —
Net Interest Income and Net Interest Margin (Tax-Equivalent Basis)
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Net interest income (tax-equivalent basis)
Net interest income
$
48,708
$
46,688
Tax-equivalent adjustment
(1)
545
575
Net interest income (tax-equivalent basis)
(1)
$
49,253
$
47,263
Net interest margin (tax-equivalent basis)
Net interest margin *
4.12
%
3.94
%
Tax-equivalent adjustment *
(1)
0.04
0.05
Net interest margin (tax-equivalent basis) *
(1)
4.16
%
3.99
%
Average interest-earning assets
$
4,798,021
$
4,765,449
_________________________________________________
* Annualized measure.
(1)
On a tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.
Reconciliation of Non-GAAP Financial Measure —
Efficiency Ratio (Tax-Equivalent Basis) and Adjusted Efficiency Ratio (Tax-Equivalent Basis)
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Total noninterest expense
$
31,935
$
31,268
Less: amortization of intangible assets
695
710
Noninterest expense excluding amortization of intangible assets
$
31,240
$
30,558
Net interest income
$
48,708
$
46,688
Total noninterest income
9,306
5,626
Operating revenue
58,014
52,314
Tax-equivalent adjustment
(1)
545
575
Operating revenue (tax-equivalent basis)
(1)
58,559
52,889
Less: adjustments to noninterest income
Gains (losses) on closed branch premises
59
(635)
Realized gains (losses) on sales of securities
—
(3,382)
Mortgage servicing rights fair value adjustment
(308)
80
Total adjustments to noninterest income
(249)
(3,937)
Adjusted operating revenue (tax-equivalent basis)
(1)
$
58,808
$
56,826
Efficiency ratio
53.85
%
58.41
%
Efficiency ratio (tax-equivalent basis)
(1)
53.35
57.78
Adjusted efficiency ratio (tax-equivalent basis)
(1)
53.12
53.77
_________________________________________________
(1)
On a tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.
75
Table of Contents
Reconciliation of Non-GAAP Financial Measure —
Ratio of Tangible Common Equity to Tangible Assets and Tangible Book Value Per Share
(dollars in thousands, except per share data)
March 31, 2025
December 31, 2024
Tangible Common Equity
Total stockholders' equity
$
565,057
$
544,605
Less: Goodwill
59,820
59,820
Less: Intangible assets, net
17,148
17,843
Tangible common equity
$
488,089
$
466,942
Tangible Assets
Total assets
$
5,092,192
$
5,032,902
Less: Goodwill
59,820
59,820
Less: Intangible assets, net
17,148
17,843
Tangible assets
$
5,015,224
$
4,955,239
Total stockholders' equity to total assets
11.10
%
10.82
%
Tangible common equity to tangible assets
9.73
9.42
Shares of common stock outstanding
31,631,431
31,559,366
Book value per share
$
17.86
$
17.26
Tangible book value per share
15.43
14.80
Reconciliation of Non-GAAP Financial Measure —
Return on Average Tangible Common Equity, Adjusted Return on Average Stockholders’ Equity, and Adjusted Return on Average Tangible Common Equity
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Average Tangible Common Equity
Total stockholders' equity
$
554,715
$
493,976
Less: Goodwill
59,820
59,820
Less: Intangible assets, net
17,480
20,334
Average tangible common equity
$
477,415
$
413,822
Net income
$
19,075
$
15,258
Adjusted net income
19,253
18,073
Return on average stockholders' equity *
13.95
%
12.42
%
Return on average tangible common equity *
16.20
14.83
Adjusted return on average stockholders' equity *
14.08
%
14.72
%
Adjusted return on average tangible common equity *
16.36
17.57
* Annualized measure.
76
Table of Contents
Reconciliation of Non-GAAP Financial Measure —
Core Deposits
(dollars in thousands)
March 31, 2025
December 31, 2024
Core Deposits
Total deposits
$
4,384,590
$
4,318,254
Less: time deposits of $250,000 or more
209,223
202,196
Less: brokered deposits
—
—
Core deposits
$
4,175,367
$
4,116,058
Core deposits to total deposits
95.23
%
95.32
%
77
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Managing risk is an essential part of successfully managing a financial institution. Our most prominent risk exposures are interest rate risk and credit risk.
Interest Rate Risk
Our most significant form of market risk is interest rate risk inherent in the normal course of lending and deposit-taking activities. Interest rate risk is the potential reduction of net interest income as a result of changes in interest rates. Management believes that our ability to successfully respond to changes in interest rates will have a significant impact on our financial results. To that end, management actively monitors and manages our interest rate exposure.
The Company’s Asset/Liability Management Committee (“ALCO”), which is authorized by the Company’s board of directors, monitors our interest rate sensitivity and makes decisions relating to that process. The ALCO’s goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital in either a rising or declining interest rate environment. Profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.
We monitor the impact of changes in interest rates on our net interest income and economic value of equity (“EVE”) using rate shock analysis. Net interest income simulations measure the short-term earnings exposure from changes in market rates of interest in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under varying hypothetical rate scenarios. EVE measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time. A decrease in EVE due to a specified rate change indicates a decline in the long-term earnings capacity of the balance sheet assuming that the rate change remains in effect over the life of the current balance sheet.
The base and shock scenarios in the rate shock analysis assume a static balance sheet, static interest rates, no changes to product mix shift, and cash flow reinvestment at current market interest rates. We also make assumptions for our deposit betas and asset prepayments, based on historical experience.
Deposit Betas
Deposit pricing changes are primarily driven by changes in the federal funds rate, with the relationship between deposit rates and federal funds rate defined as deposit beta. We define cumulative deposit beta as the change in our quarterly cost of deposits divided by the change in the upper level of the stated federal funds rate range over a specified period. During the most recent rising rate cycle, which was from the fourth quarter of 2021 through the second quarter of 2024, our cumulative deposit beta was 23.6%. Since the start of the current falling rate cycle, which began with the third quarter of 2024, our cumulative deposit beta has been 15.1%.
Asset Prepayments
We include prepayment assumptions for both our loan and securities portfolios, based on historical experience. Generally, mortgage portfolio prepayments increase in lower rate environments, while commercial and consumer portfolios have historically remained more consistent throughout rate cycles.
78
Table of Contents
The following table sets forth the estimated impact on our EVE and net interest income of immediate and parallel changes in interest rates at the specified levels.
Change in Interest Rates (basis points)
Estimated
Increase (Decrease)
in EVE
Increase (Decrease) in
Estimated Net Interest Income
Year 1
Year 2
March 31, 2025
+400
29.8
%
7.8
%
14.8
%
+300
24.6
6.2
11.7
+200
17.9
4.7
8.6
+100
9.6
2.8
4.8
-100
(11.5)
(4.6)
(6.6)
-200
(23.6)
(6.4)
(11.1)
-300
(22.5)
(7.3)
(15.0)
-400
(15.2)
(7.8)
(16.6)
December 31, 2024
+400
22.0
%
4.9
%
11.3
%
+300
18.3
3.9
9.0
+200
13.4
3.2
6.7
+100
7.3
2.0
3.8
-100
(9.1)
(4.2)
(6.2)
-200
(20.3)
(5.5)
(10.2)
-300
(22.1)
(5.7)
(14.0)
-400
(14.1)
(5.8)
(15.9)
Certain shortcomings are inherent in the methodology used in the above interest rate risk measurements. Modeling changes in EVE and net interest income requires that we make certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. The EVE and net interest income table presented above assumes that the composition of our interest-rate-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and, accordingly, the data does not reflect any actions that we may undertake in response to changes in interest rates, such as changes in rates paid on certain deposit accounts based on local competitive factors, which could change the actual impact on EVE and net interest income. The table also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or the repricing characteristics of specific assets and liabilities. Accordingly, although the EVE and net interest income table provides an indication of our sensitivity to interest rate changes at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.
Credit Risk
Credit risk is the risk that borrowers or counterparties will be unable or unwilling to repay their obligations in accordance with the underlying contractual terms. We manage credit risk in the loan portfolio by adhering to well-defined underwriting criteria and account administration standards established by management. Our loan policy documents underwriting standards, approval levels, exposure limits and other limits or standards deemed necessary and prudent. Portfolio diversification at the borrower, industry, and product levels is actively managed to mitigate concentration risk. In addition, credit risk management also includes an independent loan review process that assesses compliance with loan policy, compliance with loan documentation standards, accuracy of the risk rating and overall credit quality of the loan portfolio.
79
Table of Contents
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act) as of the end of the period covered by this report was carried out under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and other members of the Company’s senior management. The Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2025, the end of the period covered by this report, the Company’s disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is: (i) accumulated and communicated to the Company’s management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure; and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) or Rule 15d-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2025, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
80
Table of Contents
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are sometimes party to legal actions that are routine and incidental to our business. Management, in consultation with legal counsel, does not expect the ultimate disposition of any or a combination of these matters to have a material adverse effect on our assets, business, cash flow, financial condition, liquidity, prospects and results of operations; however, given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business, including laws and regulations governing consumer protection, fair lending, fair labor, privacy, information security, and anti-money laundering and anti-terrorism laws, we, like all banking organizations, are subject to heightened legal and regulatory compliance and litigation risk.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors disclosed under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 7, 2025.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES
Unregistered Sales of Equity Securities
None.
Issuer Purchases of Equity Securities
On December 17, 2024, the Company’s board of directors approved a stock repurchase program that authorizes the Company to repurchase up to $15.0 million of its common stock. The stock repurchase program will be in effect until January 1, 2026, with the timing of purchases and number of shares repurchased dependent upon a variety of factors including price, trading volume, corporate and regulatory requirements, and market conditions. The Company is not obligated to purchase any shares under the stock repurchase program, and the stock repurchase program may be suspended or discontinued at any time without notice.
The following table sets forth information about the Company’s purchases of its common stock during the first quarter of 2025:
Period
Total Number
of Shares
Purchased
Average
Price Paid
Per Share
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
Approximate Dollar Value of
Shares That May Yet be Purchased
Under the Plans or Programs
(in thousands)
January 1 - 31, 2025
—
$
—
—
$
15,000
February 1 - 28, 2025
—
—
—
15,000
March 1 - 31, 2025
—
—
—
15,000
Total
—
$
—
—
$
15,000
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
81
Table of Contents
ITEM 5. OTHER INFORMATION
During the fiscal quarter ended March 31, 2025, none of the Company’s directors or executive officers
adopted
or
terminated
any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any non-Rule 10b5-1 trading arrangement.
ITEM 6. EXHIBITS
Exhibit No.
Description
10.1
Amendment to the Amended and Restated Employment Agreement, dated March
5
, 2025, by and between the Company, the Bank, and Fred L. Drake
10.2
Amendment to the Amended and Restated Employment Agreement, dated March
5
, 2025, by and between the Company, the Bank, and J. Lance Carter
10.3
Amendment to the Amended and Restated Employment Agreement, dated March
5
, 2025, by and between the Company, the Bank, and Peter Chapman
10.4
Amendment to the Amended and Restated Employment Agreement, dated March
5
, 2025, by and between the Company, the Bank, and Lawrence J. Horvath
10.5
Amendment to the Amended and Restated Employment Agreement, dated March
5
, 2025, by and between the Company, the Bank, and Mark W. Scheirer
31.1
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a).
31.2
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a).
32.1 *
Certification of the Chief Executive Officer pursuant to 18 U.S.C. 1350.
32.2 *
Certification of the Chief Financial Officer pursuant to 18 U.S.C. 1350.
101.INS
Inline XBRL Instance Document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
104
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibits 101).
_________________________________________________
*
This exhibit shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent the Company specifically incorporates it by reference.
82
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HBT FINANCIAL, INC.
May 2, 2025
By:
/s/ Peter R. Chapman
Peter R. Chapman
Chief Financial Officer
(on behalf of the registrant and as principal financial officer)
83