Companies:
10,758
total market cap:
$130.570 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Healthcare Realty Trust
HR
#2692
Rank
$5.99 B
Marketcap
๐บ๐ธ
United States
Country
$16.85
Share price
-2.03%
Change (1 day)
4.08%
Change (1 year)
โ๏ธ Healthcare
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
๐ฅ Medical Care Facilities
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Healthcare Realty Trust
Quarterly Reports (10-Q)
Financial Year FY2023 Q3
Healthcare Realty Trust - 10-Q quarterly report FY2023 Q3
Text size:
Small
Medium
Large
0001360604
12/31
2023
Q3
FALSE
http://fasb.org/us-gaap/2023#ServiceMember
http://fasb.org/us-gaap/2023#ServiceMember
http://fasb.org/us-gaap/2023#ServiceMember
http://fasb.org/us-gaap/2023#ServiceMember
P3Y
0001360604
2023-01-01
2023-09-30
0001360604
2023-10-27
xbrli:shares
0001360604
2023-09-30
iso4217:USD
0001360604
2022-12-31
iso4217:USD
xbrli:shares
0001360604
2023-07-01
2023-09-30
0001360604
2022-07-01
2022-09-30
0001360604
2022-01-01
2022-09-30
0001360604
us-gaap:InterestRateSwapMember
2023-07-01
2023-09-30
0001360604
us-gaap:InterestRateSwapMember
2022-07-01
2022-09-30
0001360604
us-gaap:InterestRateSwapMember
2023-01-01
2023-09-30
0001360604
us-gaap:InterestRateSwapMember
2022-01-01
2022-09-30
0001360604
us-gaap:CommonStockMember
2023-06-30
0001360604
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001360604
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001360604
hr:CumulativeNetIncomeMember
2023-06-30
0001360604
hr:CumulativeDividendsMember
2023-06-30
0001360604
us-gaap:ParentMember
2023-06-30
0001360604
us-gaap:NoncontrollingInterestMember
2023-06-30
0001360604
2023-06-30
0001360604
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001360604
us-gaap:ParentMember
2023-07-01
2023-09-30
0001360604
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001360604
hr:CumulativeNetIncomeMember
2023-07-01
2023-09-30
0001360604
us-gaap:NoncontrollingInterestMember
2023-07-01
2023-09-30
0001360604
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
2023-09-30
0001360604
hr:CumulativeDividendsMember
2023-07-01
2023-09-30
0001360604
us-gaap:CommonStockMember
2023-09-30
0001360604
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001360604
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0001360604
hr:CumulativeNetIncomeMember
2023-09-30
0001360604
hr:CumulativeDividendsMember
2023-09-30
0001360604
us-gaap:ParentMember
2023-09-30
0001360604
us-gaap:NoncontrollingInterestMember
2023-09-30
0001360604
us-gaap:CommonStockMember
2022-06-30
0001360604
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001360604
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001360604
hr:CumulativeNetIncomeMember
2022-06-30
0001360604
hr:CumulativeDividendsMember
2022-06-30
0001360604
us-gaap:ParentMember
2022-06-30
0001360604
us-gaap:NoncontrollingInterestMember
2022-06-30
0001360604
2022-06-30
0001360604
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001360604
us-gaap:ParentMember
2022-07-01
2022-09-30
0001360604
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001360604
us-gaap:NoncontrollingInterestMember
2022-07-01
2022-09-30
0001360604
hr:CumulativeNetIncomeMember
2022-07-01
2022-09-30
0001360604
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-01
2022-09-30
0001360604
hr:CumulativeDividendsMember
2022-07-01
2022-09-30
0001360604
us-gaap:CommonStockMember
2022-09-30
0001360604
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001360604
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001360604
hr:CumulativeNetIncomeMember
2022-09-30
0001360604
hr:CumulativeDividendsMember
2022-09-30
0001360604
us-gaap:ParentMember
2022-09-30
0001360604
us-gaap:NoncontrollingInterestMember
2022-09-30
0001360604
2022-09-30
0001360604
us-gaap:CommonStockMember
2022-12-31
0001360604
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001360604
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001360604
hr:CumulativeNetIncomeMember
2022-12-31
0001360604
hr:CumulativeDividendsMember
2022-12-31
0001360604
us-gaap:ParentMember
2022-12-31
0001360604
us-gaap:NoncontrollingInterestMember
2022-12-31
0001360604
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-09-30
0001360604
us-gaap:ParentMember
2023-01-01
2023-09-30
0001360604
us-gaap:CommonStockMember
2023-01-01
2023-09-30
0001360604
hr:CumulativeNetIncomeMember
2023-01-01
2023-09-30
0001360604
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-09-30
0001360604
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-09-30
0001360604
hr:CumulativeDividendsMember
2023-01-01
2023-09-30
0001360604
us-gaap:CommonStockMember
2021-12-31
0001360604
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001360604
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001360604
hr:CumulativeNetIncomeMember
2021-12-31
0001360604
hr:CumulativeDividendsMember
2021-12-31
0001360604
us-gaap:ParentMember
2021-12-31
0001360604
us-gaap:NoncontrollingInterestMember
2021-12-31
0001360604
2021-12-31
0001360604
us-gaap:CommonStockMember
2022-01-01
2022-09-30
0001360604
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-09-30
0001360604
us-gaap:ParentMember
2022-01-01
2022-09-30
0001360604
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-09-30
0001360604
hr:CumulativeNetIncomeMember
2022-01-01
2022-09-30
0001360604
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-09-30
0001360604
hr:CumulativeDividendsMember
2022-01-01
2022-09-30
hr:property
hr:state
utr:sqft
0001360604
hr:RealEstatePropertiesHeldInJointVenturesMember
2023-09-30
xbrli:pure
0001360604
hr:PropertyEntitiesNotDeterminedToBeVIEsMember
2023-09-30
0001360604
hr:HealthcareTrustofAmericaHoldingsLPMember
2023-09-30
0001360604
hr:HealthcareTrustofAmericaHoldingsLPMember
hr:NonControllingInterestHoldersMember
2023-09-30
0001360604
hr:HealthcareTrustofAmericaHoldingsLPMember
hr:NonControllingInterestHoldersMember
2023-01-01
2023-09-30
hr:variable_interest_entity
0001360604
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2023-09-30
0001360604
hr:VariableInterestEntityMember
2023-09-30
hr:note_receivable
0001360604
hr:VariableInterestEntityMember
2023-01-01
2023-09-30
hr:joint_venture
0001360604
us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember
hr:HoustonTexasMember
2023-09-30
0001360604
us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember
stpr:NC
2023-09-30
0001360604
us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember
stpr:TX
2023-09-30
0001360604
hr:PowayCAMember
2023-09-30
0001360604
hr:ColumbusOHMember
2023-09-30
0001360604
hr:MezzanineLoanMember
stpr:TX
2023-09-30
0001360604
stpr:TX
hr:MortgageLoanMember
2023-09-30
0001360604
stpr:NC
hr:MortgageLoanMember
2023-09-30
0001360604
stpr:FL
hr:MortgageLoanMember
2023-09-30
0001360604
stpr:CA
hr:MortgageLoanMember
2023-09-30
0001360604
hr:MortgageLoanMember
2023-09-30
0001360604
2023-01-01
2023-03-31
0001360604
2022-01-01
2022-12-31
hr:financing_receivable
0001360604
us-gaap:NotesReceivableMember
2023-07-01
2023-09-30
0001360604
us-gaap:NotesReceivableMember
2023-01-01
2023-09-30
0001360604
2023-01-01
0001360604
hr:ParkingIncomeMember
2023-07-01
2023-09-30
0001360604
hr:ParkingIncomeMember
2022-07-01
2022-09-30
0001360604
hr:ParkingIncomeMember
2023-01-01
2023-09-30
0001360604
hr:ParkingIncomeMember
2022-01-01
2022-09-30
0001360604
hr:ManagementFeeIncomeMember
2023-07-01
2023-09-30
0001360604
hr:ManagementFeeIncomeMember
2022-07-01
2022-09-30
0001360604
hr:ManagementFeeIncomeMember
2023-01-01
2023-09-30
0001360604
hr:ManagementFeeIncomeMember
2022-01-01
2022-09-30
0001360604
hr:MiscellaneousMember
2023-07-01
2023-09-30
0001360604
hr:MiscellaneousMember
2022-07-01
2022-09-30
0001360604
hr:MiscellaneousMember
2023-01-01
2023-09-30
0001360604
hr:MiscellaneousMember
2022-01-01
2022-09-30
0001360604
hr:HealthCareRealtyTrustIncMember
2022-07-20
0001360604
hr:HealthcareTrustOfAmericaIncMember
2022-07-20
0001360604
hr:HealthcareTrustOfAmericaIncMember
2022-07-20
2022-07-20
0001360604
hr:HealthCareRealtyTrustIncorporatedMember
us-gaap:CommonClassAMember
2022-07-20
0001360604
2022-07-20
2022-07-20
0001360604
2022-07-20
0001360604
hr:LegacyHTAMember
2022-07-20
2022-07-20
0001360604
hr:HealthcareTrustOfAmericaIncMember
us-gaap:RestrictedStockMember
2022-07-20
0001360604
hr:HealthcareTrustOfAmericaIncMember
us-gaap:RestrictedStockMember
2022-07-20
2022-07-20
0001360604
srt:ScenarioPreviouslyReportedMember
2022-07-20
0001360604
srt:RestatementAdjustmentMember
2022-07-20
2022-07-20
0001360604
hr:MedicalOfficeBuildingMember
hr:TampaFLMember
2023-03-10
2023-03-10
0001360604
hr:MedicalOfficeBuildingMember
hr:TampaFLMember
2023-03-10
0001360604
hr:ColoradoSpringsCOMember
hr:MedicalOfficeBuildingMember
2023-07-28
2023-07-28
0001360604
hr:ColoradoSpringsCOMember
hr:MedicalOfficeBuildingMember
2023-07-28
0001360604
hr:RealEstateAcquisitionsMember
2023-01-01
2023-09-30
0001360604
hr:RealEstateAcquisitionsMember
2023-09-30
0001360604
srt:OtherPropertyMember
2023-06-30
0001360604
srt:OtherPropertyMember
2022-06-30
0001360604
srt:OtherPropertyMember
2022-12-31
0001360604
srt:OtherPropertyMember
2021-12-31
0001360604
srt:OtherPropertyMember
2023-07-01
2023-09-30
0001360604
srt:OtherPropertyMember
2022-07-01
2022-09-30
0001360604
srt:OtherPropertyMember
2023-01-01
2023-09-30
0001360604
srt:OtherPropertyMember
2022-01-01
2022-09-30
0001360604
srt:OtherPropertyMember
2023-09-30
0001360604
srt:OtherPropertyMember
2022-09-30
0001360604
hr:LosAngelesCaliforniaMember
hr:LimitedLiabilityCompanyOneMember
srt:OtherPropertyMember
2023-01-01
2023-09-30
0001360604
hr:TampaFLMiamiFLMember
2023-01-12
0001360604
hr:TampaFLMiamiFLMember
2023-01-12
2023-01-12
0001360604
hr:DallasTXMember
2023-01-30
0001360604
hr:DallasTXMember
2023-01-30
2023-01-30
0001360604
hr:STLouisMoMember
2023-02-10
0001360604
hr:STLouisMoMember
2023-02-10
2023-02-10
0001360604
hr:LosAngelesCaliforniaMember
2023-03-23
0001360604
hr:LosAngelesCaliforniaMember
2023-03-23
2023-03-23
0001360604
hr:LosAngelesCaliforniaMember
2023-03-30
0001360604
hr:LosAngelesCaliforniaMember
2023-03-30
2023-03-30
0001360604
hr:LosAngelesCaliforniaMember
2023-05-12
0001360604
hr:LosAngelesCaliforniaMember
2023-05-12
2023-05-12
0001360604
hr:AlbanyNYMember
2023-06-30
0001360604
hr:AlbanyNYMember
2023-06-30
2023-06-30
0001360604
hr:HoustonTXMember
2023-08-02
0001360604
hr:HoustonTXMember
2023-08-02
2023-08-02
0001360604
hr:AtlantaGAMember
2023-08-22
0001360604
hr:AtlantaGAMember
2023-08-22
2023-08-22
0001360604
hr:DallasTXMember
2023-09-15
0001360604
hr:DallasTXMember
2023-09-15
2023-09-15
0001360604
hr:HoustonTXMember
2023-09-18
0001360604
hr:HoustonTXMember
2023-09-18
2023-09-18
0001360604
hr:ChicagoILMember
2023-09-27
0001360604
hr:ChicagoILMember
2023-09-27
2023-09-27
0001360604
hr:RealEstateDispositionsMember
2023-09-30
0001360604
hr:RealEstateDispositionsMember
2023-01-01
2023-09-30
hr:disposition_transaction
0001360604
hr:AlbanyNYMember
2023-05-12
utr:acre
hr:entity
0001360604
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
2023-09-30
0001360604
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
2022-12-31
0001360604
srt:MinimumMember
2023-09-30
0001360604
srt:MaximumMember
2023-09-30
hr:lease
0001360604
us-gaap:LineOfCreditMember
hr:UnsecuredCreditFacilityOneMember
2023-09-30
0001360604
us-gaap:LineOfCreditMember
hr:UnsecuredCreditFacilityOneMember
2022-12-31
0001360604
us-gaap:MediumTermNotesMember
hr:TermLoanDueMay2024Member
2023-09-30
0001360604
us-gaap:MediumTermNotesMember
hr:TermLoanDueMay2024Member
2022-12-31
0001360604
hr:TermLoanDueJuly2024Member
us-gaap:MediumTermNotesMember
2023-09-30
0001360604
hr:TermLoanDueJuly2024Member
us-gaap:MediumTermNotesMember
2022-12-31
0001360604
hr:TermLoanDue2025Member
us-gaap:MediumTermNotesMember
2023-09-30
0001360604
hr:TermLoanDue2025Member
us-gaap:MediumTermNotesMember
2022-12-31
0001360604
us-gaap:MediumTermNotesMember
hr:TermLoandue2026Member
2023-09-30
0001360604
us-gaap:MediumTermNotesMember
hr:TermLoandue2026Member
2022-12-31
0001360604
hr:TermLoanDue2027Member
us-gaap:MediumTermNotesMember
2023-09-30
0001360604
hr:TermLoanDue2027Member
us-gaap:MediumTermNotesMember
2022-12-31
0001360604
hr:TermLoanDue2028Member
us-gaap:MediumTermNotesMember
2023-09-30
0001360604
hr:TermLoanDue2028Member
us-gaap:MediumTermNotesMember
2022-12-31
0001360604
hr:SeniorNotesdue2025Member
us-gaap:SeniorNotesMember
2023-09-30
0001360604
hr:SeniorNotesdue2025Member
us-gaap:SeniorNotesMember
2022-12-31
0001360604
hr:SeniorNotesDue2026Member
us-gaap:SeniorNotesMember
2023-09-30
0001360604
hr:SeniorNotesDue2026Member
us-gaap:SeniorNotesMember
2022-12-31
0001360604
hr:SeniorNotesDue2027Member
us-gaap:SeniorNotesMember
2023-09-30
0001360604
hr:SeniorNotesDue2027Member
us-gaap:SeniorNotesMember
2022-12-31
0001360604
hr:SeniorNotesdue2028Member
us-gaap:SeniorNotesMember
2023-09-30
0001360604
hr:SeniorNotesdue2028Member
us-gaap:SeniorNotesMember
2022-12-31
0001360604
hr:SeniorNotesDue2030NetOfDiscountAndIssuanceCostsMember
us-gaap:SeniorNotesMember
2023-09-30
0001360604
hr:SeniorNotesDue2030NetOfDiscountAndIssuanceCostsMember
us-gaap:SeniorNotesMember
2022-12-31
0001360604
hr:SeniorNotesdue2030Member
us-gaap:SeniorNotesMember
2023-09-30
0001360604
hr:SeniorNotesdue2030Member
us-gaap:SeniorNotesMember
2022-12-31
0001360604
hr:SeniorNotesDue2031Member
us-gaap:SeniorNotesMember
2023-09-30
0001360604
hr:SeniorNotesDue2031Member
us-gaap:SeniorNotesMember
2022-12-31
0001360604
hr:SeniorNotesDue2031NetOfDiscountAndIssuanceCostsMember
us-gaap:SeniorNotesMember
2023-09-30
0001360604
hr:SeniorNotesDue2031NetOfDiscountAndIssuanceCostsMember
us-gaap:SeniorNotesMember
2022-12-31
0001360604
us-gaap:MortgagesMember
hr:MortgageNotesPayableNetMember
2023-09-30
0001360604
us-gaap:MortgagesMember
hr:MortgageNotesPayableNetMember
2022-12-31
0001360604
hr:MortgageNotesPayableNetMember
srt:MinimumMember
2023-09-30
0001360604
hr:MortgageNotesPayableNetMember
srt:MaximumMember
2023-09-30
0001360604
2023-04-26
2023-04-26
0001360604
2023-04-26
0001360604
hr:MortgageNotesPayableNetMember
us-gaap:MortgagesMember
stpr:CO
2023-07-28
0001360604
hr:MortgageNotesPayableNetMember
2023-07-28
0001360604
us-gaap:MortgagesMember
2023-08-01
0001360604
us-gaap:MortgagesMember
2023-08-01
2023-08-01
0001360604
stpr:GA
us-gaap:MortgagesMember
2023-08-01
hr:derivative
0001360604
hr:InterestRateSwapExpiringJanuary152024Member
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-09-30
0001360604
hr:InterestRateSwapExpiringMay12026Member
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-09-30
0001360604
hr:InterestRateSwapExpiringJune12026Member
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-09-30
0001360604
hr:InterestRateSwapExpiringDecember12026Member
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-09-30
0001360604
hr:InterestRateSwapExpiringJune12027Member
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-09-30
0001360604
hr:InterestRateSwapExpiringDecember12027Member
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-09-30
0001360604
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-09-30
0001360604
hr:InterestRateSwapEffectiveNovember12023Member
us-gaap:SubsequentEventMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-10-19
hr:transaction
0001360604
hr:InterestRateSwapExpiringJune12027Member
us-gaap:SubsequentEventMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-10-19
0001360604
hr:InterestRateSwapExpiringDecember12027Member
us-gaap:SubsequentEventMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-10-19
0001360604
us-gaap:SubsequentEventMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
hr:InterestRateSwapExpiringMay312026Member
2023-10-23
0001360604
us-gaap:OtherAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-09-30
0001360604
us-gaap:InterestRateContractMember
2023-07-01
2023-09-30
0001360604
us-gaap:InterestRateContractMember
2022-07-01
2022-09-30
0001360604
us-gaap:InterestRateContractMember
us-gaap:InterestExpenseMember
2023-07-01
2023-09-30
0001360604
us-gaap:InterestRateContractMember
us-gaap:InterestExpenseMember
2022-07-01
2022-09-30
0001360604
us-gaap:TreasuryLockMember
2023-07-01
2023-09-30
0001360604
us-gaap:TreasuryLockMember
2022-07-01
2022-09-30
0001360604
us-gaap:TreasuryLockMember
us-gaap:InterestExpenseMember
2023-07-01
2023-09-30
0001360604
us-gaap:TreasuryLockMember
us-gaap:InterestExpenseMember
2022-07-01
2022-09-30
0001360604
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
2023-07-01
2023-09-30
0001360604
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
2022-07-01
2022-09-30
0001360604
us-gaap:InterestExpenseMember
2023-07-01
2023-09-30
0001360604
us-gaap:InterestExpenseMember
2022-07-01
2022-09-30
0001360604
us-gaap:InterestRateContractMember
2023-01-01
2023-09-30
0001360604
us-gaap:InterestRateContractMember
2022-01-01
2022-09-30
0001360604
us-gaap:InterestRateContractMember
us-gaap:InterestExpenseMember
2023-01-01
2023-09-30
0001360604
us-gaap:InterestRateContractMember
us-gaap:InterestExpenseMember
2022-01-01
2022-09-30
0001360604
us-gaap:TreasuryLockMember
2023-01-01
2023-09-30
0001360604
us-gaap:TreasuryLockMember
2022-01-01
2022-09-30
0001360604
us-gaap:TreasuryLockMember
us-gaap:InterestExpenseMember
2023-01-01
2023-09-30
0001360604
us-gaap:TreasuryLockMember
us-gaap:InterestExpenseMember
2022-01-01
2022-09-30
0001360604
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
2023-01-01
2023-09-30
0001360604
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
2022-01-01
2022-09-30
0001360604
us-gaap:InterestExpenseMember
2023-01-01
2023-09-30
0001360604
us-gaap:InterestExpenseMember
2022-01-01
2022-09-30
0001360604
hr:ActiveInterestRateSwapsMember
2023-09-30
0001360604
hr:SettledInterestRateSwapsMember
2023-09-30
0001360604
hr:ActiveDevelopmentPropertiesMember
2023-01-01
2023-09-30
0001360604
hr:RedevelopmentPropertiesMember
2023-01-01
2023-09-30
0001360604
hr:CompletedDevelpomentAndRedevelopmentPropertiesMember
2023-01-01
2023-09-30
0001360604
hr:MedicalOfficeBuildingMember
hr:ScottsdaleArizonaMember
2023-04-01
2023-06-30
0001360604
us-gaap:CommonStockMember
2022-01-01
2022-12-31
0001360604
us-gaap:SubsequentEventMember
2023-10-30
2023-10-30
0001360604
hr:OperatingPartnershipPerformanceUnitsMember
us-gaap:EmployeeStockOptionMember
2023-09-30
0001360604
us-gaap:EmployeeStockOptionMember
2023-07-01
2023-09-30
0001360604
hr:NonVestedStockAwardMember
hr:ExecutiveIncentiveProgramMember
2023-01-01
2023-03-31
0001360604
hr:NonVestedStockAwardMember
srt:MinimumMember
hr:ExecutiveIncentiveProgramMember
2023-01-01
2023-03-31
0001360604
srt:MaximumMember
hr:NonVestedStockAwardMember
hr:ExecutiveIncentiveProgramMember
2023-01-01
2023-03-31
0001360604
hr:NonVestedStockAwardMember
hr:DirectorsMember
hr:LongTermIncentiveProgramDUnitsMember
2023-06-30
hr:director
0001360604
hr:NonVestedStockAwardMember
hr:DirectorsMember
hr:ExecutiveIncentiveProgramMember
2023-04-01
2023-06-30
0001360604
hr:NonVestedStockAwardMember
hr:DirectorsMember
hr:LongTermIncentiveProgramDUnitsMember
2023-04-01
2023-06-30
0001360604
hr:NewEmployeeMember
hr:NonVestedStockAwardMember
hr:LongTermIncentiveProgramDUnitsMember
2023-04-01
2023-06-30
0001360604
hr:StockIncentivePlanMember
2023-06-30
0001360604
hr:StockIncentivePlanMember
2022-06-30
0001360604
hr:StockIncentivePlanMember
2022-12-31
0001360604
hr:StockIncentivePlanMember
2021-12-31
0001360604
hr:StockIncentivePlanMember
2023-07-01
2023-09-30
0001360604
hr:StockIncentivePlanMember
2022-07-01
2022-09-30
0001360604
hr:StockIncentivePlanMember
2023-01-01
2023-09-30
0001360604
hr:StockIncentivePlanMember
2022-01-01
2022-09-30
0001360604
hr:StockIncentivePlanMember
2023-09-30
0001360604
hr:StockIncentivePlanMember
2022-09-30
0001360604
hr:StockIncentivePlanMember
us-gaap:RestrictedStockMember
2023-01-01
2023-09-30
0001360604
hr:StockIncentivePlanMember
us-gaap:RestrictedStockMember
2022-01-01
2022-09-30
0001360604
us-gaap:RestrictedStockUnitsRSUMember
hr:ExecutiveIncentiveProgramMember
2023-01-04
2023-01-04
0001360604
us-gaap:RestrictedStockUnitsRSUMember
2023-01-04
2023-01-04
0001360604
us-gaap:RestrictedStockUnitsRSUMember
hr:MarketCondition1Member
2023-01-04
2023-01-04
0001360604
us-gaap:RestrictedStockUnitsRSUMember
hr:MarketCondition2Member
2023-01-04
2023-01-04
0001360604
hr:PerformanceConditionsMember
us-gaap:RestrictedStockUnitsRSUMember
2023-01-04
2023-01-04
0001360604
us-gaap:RestrictedStockUnitsRSUMember
2023-06-30
0001360604
us-gaap:RestrictedStockUnitsRSUMember
2022-12-31
0001360604
us-gaap:RestrictedStockUnitsRSUMember
2023-07-01
2023-09-30
0001360604
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-09-30
0001360604
us-gaap:RestrictedStockUnitsRSUMember
2023-09-30
0001360604
hr:OperatingPartnershipPerformanceUnitsMember
2023-01-01
2023-01-31
0001360604
us-gaap:ShareBasedPaymentArrangementNonemployeeMember
hr:DirectorsMember
hr:ExecutiveIncentiveProgramMember
2023-01-01
2023-01-31
0001360604
hr:OperatingPartnershipPerformanceUnitsMember
us-gaap:ShareBasedPaymentArrangementNonemployeeMember
hr:ExecutiveIncentiveProgramMember
2023-01-01
2023-01-31
0001360604
hr:OperatingPartnershipPerformanceUnitsMember
hr:MarketCondition1Member
2023-01-01
2023-03-31
0001360604
hr:OperatingPartnershipPerformanceUnitsMember
hr:MarketCondition2Member
2023-01-01
2023-01-31
0001360604
hr:PerformanceConditionsMember
hr:OperatingPartnershipPerformanceUnitsMember
2023-01-01
2023-01-31
0001360604
us-gaap:EmployeeStockMember
2023-06-30
0001360604
us-gaap:EmployeeStockMember
2022-06-30
0001360604
us-gaap:EmployeeStockMember
2022-12-31
0001360604
us-gaap:EmployeeStockMember
2021-12-31
0001360604
us-gaap:EmployeeStockMember
2023-07-01
2023-09-30
0001360604
us-gaap:EmployeeStockMember
2022-07-01
2022-09-30
0001360604
us-gaap:EmployeeStockMember
2023-01-01
2023-09-30
0001360604
us-gaap:EmployeeStockMember
2022-01-01
2022-09-30
0001360604
us-gaap:EmployeeStockMember
2023-09-30
0001360604
us-gaap:EmployeeStockMember
2022-09-30
0001360604
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-09-30
0001360604
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0001360604
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001360604
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended:
September 30, 2023
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number:
001-35568
(Healthcare Realty Trust Incorporated)
HEALTHCARE REALTY TRUST INCORPORATED
(Exact name of Registrant as specified in its charter)
Maryland
20-4738467
(State or other jurisdiction of Incorporation or organization)
(I.R.S. Employer Identification No.)
3310 West End Avenue
,
Suite 700
Nashville
,
Tennessee
37203
(Address of principal executive offices)
(
615
)
269-8175
(Registrant's telephone number, including area code)
www.healthcarerealty.com
(Internet address)
Securities Registered Pursuant to Section 12(b) of the Act:
Title of Each Class
Trading Symbol
Name of Each Exchange on Which Registered
Class A Common Stock, $0.01 par value per share
HR
New York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒
Yes
☐
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒
Yes
☐
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☒
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes
☒
No
As of October 27, 2023, the Registrant had
380,874,078
s
hares of Common Stock outstanding.
Explanatory Note
On July 20, 2022, pursuant to that certain Agreement and Plan of Merger dated as of February 28, 2022 (the “Merger Agreement”), by and among Healthcare Realty Trust Incorporated, a Maryland corporation (now known as HRTI, LLC, a Maryland limited liability company) (“Legacy HR”), Healthcare Trust of America, Inc., a Maryland corporation (now known as Healthcare Realty Trust Incorporated) (“Legacy HTA”), Healthcare Trust of America Holdings, LP, a Delaware limited partnership (now known as Healthcare Realty Holdings, L.P.) (the “OP”), and HR Acquisition 2, LLC, a Maryland limited liability company (“Merger Sub”), Merger Sub merged with and into Legacy HR, with Legacy HR continuing as the surviving entity and a wholly-owned subsidiary of Legacy HTA (the “Merger”). Immediately following the Merger, Legacy HR converted to a Maryland limited liability company and changed its name to “HRTI, LLC” and Legacy HTA changed its name to “Healthcare Realty Trust Incorporated”. In addition, the equity interests of Legacy HR were contributed by means of a contribution and assignment agreement to the OP, and Legacy HR became a wholly-owned subsidiary of the OP. As a result, Legacy HR became a part of an umbrella partnership REIT (“UPREIT”) structure, which is intended to align the corporate structure of the combined company after giving effect to the Merger and the UPREIT reorganization and to provide a platform for the combined company to more efficiently acquire properties in a tax-deferred manner. The combined company operates under the name “Healthcare Realty Trust Incorporated” and its shares of class A common stock, $0.01 par value per share, trade on the New York Stock Exchange under the ticker symbol “HR”.
For accounting purposes, the Merger was treated as a “reverse acquisition” in which Legacy HR was considered the accounting acquirer. As a result, the historical financial statements of the accounting acquirer, Legacy HR, became the historical financial statements of the Company, as defined below. Periodic reports for periods ending following the Merger reflect financial and other information of the Company. The acquisition was accounted for using the acquisition method of accounting in accordance with Accounting Standards Codification 805,
Business Combinations
(“ASC 805”), which requires, among other things, the assets acquired and the liabilities assumed to be recognized at their acquisition date fair value.
For purposes of this Quarterly Report on Form 10-Q, references to the “Company” are to Legacy HR for periods prior to the closing of the Merger and thereafter to the combined company after giving effect to the Merger.
In addition, the OP has issued unsecured notes described in Note 5 to the Company's Condensed Consolidated Financial Statements included in this report. All unsecured notes are fully and unconditionally guaranteed by the Company, and the OP is 98.8% owned by the Company. Effective January 4, 2021, the Securities and Exchange Commission (the “SEC”) adopted amendments to the financial disclosure requirements which permit subsidiary issuers of obligations guaranteed by the parent to omit separate financial statements if the consolidated financial statements of the parent company have been filed, the subsidiary obligor is a consolidated subsidiary of the parent company, the guaranteed security is debt or debt-like, and the security is guaranteed fully and unconditionally by the parent. Accordingly, separate consolidated financial statements of the OP have not been presented.
Additionally, as permitted under Rule 13-01(a)(4)(vi) of Regulation S-X, the Company has excluded the summarized financial information for the OP because the assets, liabilities, and results of operations of the OP are not materially different than the corresponding amounts in the Company's consolidated financial statements and management believes such summarized financial information would be repetitive and would not provide incremental value to investors.
HEALTHCARE REALTY TRUST INCORPORATED
FORM 10-Q
September 30, 2023
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1
Financial Statements
1
Condensed Consolidated Balance Sheets
1
Condensed Consolidated Statements of Operations
2
Condensed Consolidated Statements of Comprehensive Income
3
Condensed Consolidated Statements of Equity and Redeemable Non-Controlling Interests
4
Condensed Consolidated Statements of Cash Flows
6
Notes to the Condensed Consolidated Financial Statements
8
Item 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
26
Item 3
Quantitative and Qualitative Disclosures about Market Risk
39
Item 4
Controls and Procedures
39
PART II - OTHER INFORMATION
Item 1
Legal Proceedings
39
Item 1A
Risk Factors
40
Item 2
Unregistered Sales of Equity and Use of Proceeds
40
Item 5
Other Information
40
Item 6
Exhibits
40
SIGNATURE
42
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Healthcare Realty Trust Incorporated
Condensed Consolidated Balance Sheets
Amounts in thousands, except per share data
ASSETS
Unaudited
SEPTEMBER 30, 2023
DECEMBER 31, 2022
Real estate properties
Land
$
1,387,821
$
1,439,798
Buildings and improvements
11,004,195
11,332,037
Lease intangibles
890,273
959,998
Personal property
12,686
11,907
Investment in financing receivable, net
120,975
120,236
Financing lease right-of-use assets
82,613
83,824
Construction in progress
85,644
35,560
Land held for development
59,871
74,265
Total real estate properties
13,644,078
14,057,625
Less accumulated depreciation and amortization
(
2,093,952
)
(
1,645,271
)
Total real estate properties, net
11,550,126
12,412,354
Cash and cash equivalents
24,668
60,961
Assets held for sale, net
57,638
18,893
Operating lease right-of-use assets
323,759
336,983
Investments in unconsolidated joint ventures
325,453
327,248
Goodwill
250,530
223,202
Other assets, net
571,554
469,990
Total assets
$
13,103,728
$
13,849,631
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Notes and bonds payable
$
5,227,413
$
5,351,827
Accounts payable and accrued liabilities
204,947
244,033
Liabilities of assets held for sale
3,814
437
Operating lease liabilities
273,319
279,895
Financing lease liabilities
74,087
72,939
Other liabilities
211,365
218,668
Total liabilities
5,994,945
6,167,799
Commitments and contingencies
Redeemable non-controlling interests
3,195
2,014
Stockholders' equity
Preferred stock, $
.01
par value per share;
200,000
shares authorized;
none
issued and outstanding
—
—
Class A Common stock, $
.01
par value per share;
1,000,000
shares authorized;
380,860
and
380,590
shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively
3,809
3,806
Additional paid-in capital
9,597,629
9,587,637
Accumulated other comprehensive income
17,079
2,140
Cumulative net income attributable to common stockholders
1,069,327
1,307,055
Cumulative dividends
(
3,684,144
)
(
3,329,562
)
Total stockholders' equity
7,003,700
7,571,076
Non-controlling interest
101,888
108,742
Total equity
7,105,588
7,679,818
Total liabilities and equity
$
13,103,728
$
13,849,631
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, are an integral part of these financial statements.
1
Table of Contents
Healthcare Realty Trust Incorporated
Condensed Consolidated Statements of Operations
For the Three and Nine Months Ended September 30, 2023 and 2022
Amounts in thousands, except per share data
Unaudited
THREE MONTHS ENDED
September 30,
NINE MONTHS ENDED
September 30,
2023
2022
2023
2022
Revenues
Rental income
$
333,335
$
298,931
$
987,109
$
578,052
Interest income
4,264
3,366
12,711
7,253
Other operating
4,661
4,057
13,508
9,270
342,260
306,354
1,013,328
594,575
Expenses
Property operating
131,639
112,473
379,074
226,947
General and administrative
13,396
16,741
43,796
38,317
Acquisition and pursuit costs
769
482
1,725
3,137
Merger-related costs
7,450
79,402
(
3,366
)
92,603
Depreciation and amortization
182,989
158,117
550,661
267,889
336,243
367,215
971,890
628,893
Other income (expense)
Gain on sales of real estate properties
48,811
143,908
56,974
197,188
Interest expense
(
66,304
)
(
53,044
)
(
195,397
)
(
82,248
)
Gain (loss) on extinguishment of debt
62
(
1,091
)
62
(
2,520
)
Impairment of real estate properties and credit loss reserves
(
56,873
)
—
(
143,510
)
25
Equity loss from unconsolidated joint ventures
(
456
)
(
124
)
(
1,253
)
(
776
)
Interest and other income (expense), net
139
(
172
)
1,278
(
378
)
(
74,621
)
89,477
(
281,846
)
111,291
Net (loss) income
$
(
68,604
)
$
28,616
$
(
240,408
)
$
76,973
Net loss (income) attributable to non-controlling interests
760
(
312
)
2,680
(
312
)
Net (loss) income attributable to common stockholders
$
(
67,844
)
$
28,304
$
(
237,728
)
$
76,661
Basic earnings per common share
$
(
0.18
)
$
0.08
$
(
0.63
)
$
0.36
Diluted earnings per common share
$
(
0.18
)
$
0.08
$
(
0.63
)
$
0.35
Weighted average common shares outstanding - basic
378,925
328,805
378,886
209,807
Weighted average common shares outstanding - diluted
378,925
332,031
378,886
210,944
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, are an integral part of these financial statements.
2
Table of Contents
Healthcare Realty Trust Incorporated
Condensed Consolidated Statements of Comprehensive Income
For the Three and Nine Months Ended September 30, 2023 and 2022
Amounts in thousands
Unaudited
THREE MONTHS ENDED
September 30,
NINE MONTHS ENDED
September 30,
2023
2022
2023
2022
Net (loss) income
$
(
68,604
)
$
28,616
$
(
240,408
)
$
76,973
Other comprehensive income
Interest rate swaps
Reclassification adjustments for (gains) losses included in net income (interest expense)
(
4,168
)
763
(
9,874
)
2,672
Gains arising during the period on interest rate swaps
12,016
6,083
24,999
12,905
7,848
6,846
15,125
15,577
Comprehensive (loss) income
(
60,756
)
35,462
(
225,283
)
92,550
Less: comprehensive loss (income) attributable to non-controlling interests
663
(
384
)
2,494
(
384
)
Comprehensive (loss) income attributable to common stockholders
$
(
60,093
)
$
35,078
$
(
222,789
)
$
92,166
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, are an integral part of these financial statements.
3
Table of Contents
Healthcare Realty Trust Incorporated
Condensed Consolidated Statements of Equity and Redeemable Non-Controlling Interests
For the Three Months Ended September 30, 2023 and 2022
Amounts in thousands, except per share data
Unaudited
Common
Stock
Additional
Paid-In
Capital
Accumulated
Other
Comprehensive
Income (Loss)
Cumulative
Net Income
Cumulative
Dividends
Total
Stockholders’
Equity
Non-controlling Interests
Total
Equity
Redeemable Non-controlling Interests
Balance at June 30, 2023
$
3,808
$
9,595,033
$
9,328
$
1,137,171
$
(
3,565,941
)
$
7,179,399
$
104,018
$
7,283,417
$
2,487
Issuance of common stock, net of issuance costs
—
33
—
—
—
33
—
33
—
Common stock redemptions
—
8
—
—
—
8
—
8
—
Share-based compensation
1
2,555
—
—
—
2,556
—
2,556
—
Net loss
—
—
—
(
67,844
)
—
(
67,844
)
(
760
)
(
68,604
)
—
Reclassification adjustments for gains included in net income (interest expense)
—
—
(
4,118
)
—
—
(
4,118
)
(
50
)
(
4,168
)
—
Gains arising during the period on interest rate swaps
—
—
11,869
—
—
11,869
147
12,016
—
Contributions from redeemable non-controlling interests
—
—
—
—
—
—
—
—
710
Dividends to common stockholders and distributions to non-controlling interest holders ($
0.31
per share)
—
—
—
—
(
118,203
)
(
118,203
)
(
1,467
)
(
119,670
)
—
Adjustments to redemption value of redeemable non-controlling interests
—
—
—
—
—
—
—
—
(
2
)
Balance at September 30, 2023
$
3,809
$
9,597,629
$
17,079
$
1,069,327
$
(
3,684,144
)
$
7,003,700
$
101,888
$
7,105,588
$
3,195
Common
Stock
Additional
Paid-In
Capital
Accumulated
Other
Comprehensive
Income (Loss)
Cumulative
Net Income
Cumulative
Dividends
Total
Stockholders’
Equity
Non-controlling Interests
Total
Equity
Redeemable Non-controlling Interests
Balance at June 30, 2022
$
1,516
$
4,002,525
$
(
1,250
)
$
1,314,515
$
(
3,139,440
)
$
2,177,866
$
—
$
2,177,866
$
—
Issuance of common stock, net of issuance costs
—
84
—
—
—
84
—
84
—
Merger consideration transferred
2,289
5,574,174
—
—
—
5,576,463
110,702
5,687,165
—
Non-controlling interests acquired
—
—
—
—
—
—
1,266
1,266
—
Common stock redemptions
—
(
41
)
—
—
—
(
41
)
—
(
41
)
—
Share-based compensation
1
9,716
—
—
—
9,717
—
9,717
—
Redemption of non-controlling interest
—
98
—
—
—
98
(
97
)
1
—
Net income
—
—
—
28,304
—
28,304
312
28,616
—
Reclassification adjustments for losses included in net income (interest expense)
—
—
755
—
—
755
8
763
—
Gains arising during the period on interest rate swaps
—
—
6,019
—
—
6,019
64
6,083
—
Dividends to common stockholders and distributions to non-controlling interest holders ($
0.31
per share)
—
—
—
—
(
72,052
)
(
72,052
)
(
442
)
(
72,494
)
—
Balance at September 30, 2022
$
3,806
$
9,586,556
$
5,524
$
1,342,819
$
(
3,211,492
)
$
7,727,213
$
111,813
$
7,839,026
$
—
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, are an integral part of these financial statements.
4
Table of Contents
Healthcare Realty Trust Incorporated
Condensed Consolidated Statements of Equity and Redeemable Non-Controlling Interests
For the Nine Months Ended September 30, 2023 and 2022
Amounts in thousands, except per share data
Unaudited
Common
Stock
Additional
Paid-In
Capital
Accumulated
Other
Comprehensive
Income (Loss)
Cumulative
Net Income
Cumulative
Dividends
Total
Stockholders’
Equity
Non-controlling Interests
Total
Equity
Redeemable Non-controlling Interests
Balance at December 31, 2022
$
3,806
$
9,587,637
$
2,140
$
1,307,055
$
(
3,329,562
)
$
7,571,076
$
108,742
$
7,679,818
$
2,014
Issuance of common stock, net of issuance costs
—
112
—
—
—
112
—
112
—
Common stock redemptions
—
(
1,587
)
—
—
—
(
1,587
)
—
(
1,587
)
—
Share-based compensation
3
11,467
—
—
—
11,470
—
11,470
—
Net loss
—
—
—
(
237,728
)
—
(
237,728
)
(
2,680
)
(
240,408
)
—
Reclassification adjustments for gains included in net income (interest expense)
—
—
(
9,757
)
—
—
(
9,757
)
(
117
)
(
9,874
)
—
Gains arising during the period on interest rate swaps
—
—
24,696
—
—
24,696
303
24,999
—
Contributions from redeemable non-controlling interests
—
—
—
—
—
—
—
—
1,210
Dividends to common stockholders and distributions to non-controlling interest holders ($
0.93
per share)
—
—
—
—
(
354,582
)
(
354,582
)
(
4,360
)
(
358,942
)
—
Adjustments to redemption value of redeemable non-controlling interests
—
—
—
—
—
—
—
—
(
29
)
Balance at September 30, 2023
$
3,809
$
9,597,629
$
17,079
$
1,069,327
$
(
3,684,144
)
$
7,003,700
$
101,888
$
7,105,588
$
3,195
Common
Stock
Additional
Paid-In
Capital
Accumulated
Other
Comprehensive
Income (Loss)
Cumulative
Net Income
Cumulative
Dividends
Total
Stockholders’
Equity
Non-controlling Interests
Total
Equity
Redeemable Non-controlling Interests
Balance at December 31, 2021
$
1,505
$
3,972,917
$
(
9,981
)
$
1,266,158
$
(
3,045,483
)
$
2,185,116
$
—
$
2,185,116
$
—
Issuance of common stock, net of issuance costs
8
22,847
—
—
—
22,855
—
22,855
—
Merger consideration transferred
2,289
5,574,174
—
—
—
5,576,463
110,702
5,687,165
—
Non-controlling interests acquired
—
—
—
—
—
—
1,266
1,266
—
Common stock redemptions
—
(
248
)
—
—
—
(
248
)
—
(
248
)
—
Share-based compensation
4
16,768
—
—
—
16,772
—
16,772
—
Redemption of non-controlling interest
—
98
—
—
—
98
(
97
)
1
—
Net income
—
—
—
76,661
—
76,661
312
76,973
—
Reclassification adjustments for losses included in net income (interest expense)
—
—
2,664
—
—
2,664
8
2,672
—
Gains arising during the period on interest rate swaps
—
—
12,841
—
—
12,841
64
12,905
—
Dividends to common stockholders and distributions to non-controlling interest holders ($
0.93
per share)
—
—
—
—
(
166,009
)
(
166,009
)
(
442
)
(
166,451
)
—
Balance at September 30, 2022
$
3,806
$
9,586,556
$
5,524
$
1,342,819
$
(
3,211,492
)
$
7,727,213
$
111,813
$
7,839,026
$
—
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, are an integral part of these financial statements.
5
Table of Contents
Healthcare
Realty Trust Incorporated
Condensed Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2023 and 2022
Amounts in thousands
Unaudited
OPERATING ACTIVITIES
NINE MONTHS ENDED
September 30,
2023
2022
Net (loss) income
$
(
240,408
)
$
76,973
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
550,661
267,889
Other amortization
33,822
11,875
Share-based compensation
11,470
16,772
Amortization of straight-line rent receivable (lessor)
(
29,320
)
(
12,267
)
Amortization of straight-line rent on operating leases (lessee)
4,600
2,016
Gain on sales of real estate properties
(
56,974
)
(
197,188
)
(Gain) loss on extinguishment of debt
(
62
)
2,520
Impairment of real estate properties and credit loss reserves
143,510
(
25
)
Equity loss from unconsolidated joint ventures
1,253
776
Distributions from unconsolidated joint ventures
4,366
893
Non-cash interest from financing and notes receivable
(
1,067
)
(
1,901
)
Changes in operating assets and liabilities:
Other assets, including right-of-use-assets
(
34,632
)
(
19,230
)
Accounts payable and accrued liabilities
(
32,060
)
35,769
Other liabilities
17,345
(
58,213
)
Net cash provided by operating activities
372,504
126,659
INVESTING ACTIVITIES
Acquisitions of real estate
(
48,106
)
(
376,924
)
Development of real estate
(
31,318
)
(
17,572
)
Additional long-lived assets
(
156,871
)
(
97,797
)
Funding of mortgages and notes receivable
(
14,597
)
(
3,441
)
Investments in unconsolidated joint ventures
(
3,824
)
(
99,586
)
Investment in financing receivable
(
310
)
167
Contributions from redeemable non-controlling interests
710
—
Proceeds from sales of real estate properties and additional long-lived assets
366,779
870,806
Proceeds from notes receivable repayments
—
500
Cash assumed in Merger, including restricted cash for special dividend payment
—
1,149,681
Net cash provided by investing activities
112,463
1,425,834
FINANCING ACTIVITIES
Net repayments on unsecured credit facility
(
149,000
)
(
154,400
)
Borrowings on term loans
—
666,500
Repayment on term loan
—
(
718,500
)
Repayments of notes and bonds payable
(
11,988
)
(
18,880
)
Redemption of notes and bonds payable
—
(
2,184
)
Dividends paid
(
354,171
)
(
165,735
)
Special dividend paid in relation to the Merger
—
(
1,123,648
)
Net proceeds from issuance of common stock
110
22,851
Common stock redemptions
(
1,834
)
(
894
)
Distributions to non-controlling interest holders
(
3,836
)
(
442
)
Debt issuance and assumption costs
(
529
)
(
12,753
)
Payments made on finance leases
(
12
)
—
Net cash used in financing activities
(
521,260
)
(
1,508,085
)
(Decrease) increase in cash and cash equivalents
(
36,293
)
44,408
Cash and cash equivalents at beginning of period
60,961
13,175
Cash and cash equivalents at end of period
$
24,668
$
57,583
6
Table of Contents
Supplemental Cash Flow Information
NINE MONTHS ENDED
September 30,
2023
2022
Interest paid
$
185,402
$
83,382
Mortgage note receivable taken in connection with sale of real estate
$
45,000
$
—
Invoices accrued for construction, tenant improvements and other capitalized costs
$
32,590
$
52,840
Mortgage note payable assumed in connection with acquisition of real estate, net
$
5,284
$
—
Capitalized interest
$
2,077
$
848
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, are an integral part of these financial statements.
7
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1.
Summary of Significant Accounting Policies
Business Overview
Healthcare Realty Trust Incorporated is a real estate investment trust ("REIT") that owns, leases, manages, acquires, finances, develops and redevelops income-producing real estate properties associated primarily with the delivery of outpatient healthcare services throughout the United States. As of September 30, 2023, the Company had gross investments of approximately $
13.6
billion in
663
wholly-owned real estate properties, construction in progress, redevelopments, financing receivables, financing lease right-of-use assets, land held for development and corporate property. The Company's
663
re
al estate properties are located in
35
states and total approxima
tely
39.1
million
square feet. The Company provided leasing and property management services to approximat
ely
38.6
million sq
uare feet nationwide.
In addition, as of September 30, 2023, the Company had a weighted average ownership interest of approxima
tely
44
%
in
34
re
al estate properties held in joint ventures. See Note 3 below for more details regarding the Company's unconsolidated joint ventures.
Any references to square footage or occupancy percentage, and any amounts derived from these values in these notes to the Company's Condensed Consolidated Financial Statements, are outside the scope of our independent registered public accounting firm’s review.
Basis of Presentation
For purposes of this Quarterly Report on Form 10-Q, references to the “Company” are to Legacy HR for periods prior to the closing of the Merger and thereafter to Legacy HR and Legacy HTA as the combined company after giving effect to the Merger. The Merger is described in more detail in Note 2 to these Condensed Consolidated Financial Statements. The Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. They do not include all of the information and footnotes required by GAAP for complete financial statements. However, except as disclosed herein and specific disclosures included as a result of the Merger, management believes there has been no material change in the information disclosed in the Notes to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022. All material intercompany transactions and balances have been eliminated in consolidation.
This interim financial information should be read in conjunction with the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. Management believes that all adjustments of a normal, recurring nature considered necessary for a fair presentation have been included. In addition, the interim financial information does not necessarily represent or indicate what the operating results will be for the year ending December 31, 2023 for many reasons including, but not limited to, acquisitions, dispositions, capital financing transactions, changes in interest rates and the effects of other trends, risks and uncertainties.
Principles of Consolidation
The Company’s Condensed Consolidated Financial Statements include the accounts of the Company, its wholly owned subsidiaries, and joint ventures and partnerships where the Company controls the operating activities. GAAP requires us to identify entities for which control is achieved through means other than voting rights and to determine which business enterprise is the primary beneficiary of variable interest entities (“VIEs”). Accounting Standards Codification (“ASC”) Topic 810, Consolidation broadly defines a VIE as an entity in which either (i) the equity investors as a group, if any, lack the power through voting or similar rights to direct the activities of such entity that most significantly impact such entity’s economic performance or (ii) the equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support. The Company identifies the primary beneficiary of a VIE as the enterprise that has both of the following characteristics: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses or receive benefits of the VIE that could potentially be significant to the entity. The Company consolidates its investment in a VIE when it determines that it is the VIE’s primary beneficiary, with any minority interests reflected as non-controlling interests or redeemable non-controlling interests in the accompanying Condensed Consolidated Financial Statements.
8
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
The Company may change its original assessment of a VIE upon subsequent events such as the modification of contractual arrangements that affect the characteristics or adequacy of the entity’s equity investments at risk, the disposition of all or a portion of an interest held by the primary beneficiary, or changes in facts and circumstances that impact the power to direct activities of the VIE that most significantly impacts economic performance. The Company performs this analysis on an ongoing basis.
For property holding entities not determined to be VIEs, the Company consolidates such entities in which it owns
100
% of the equity or has a controlling financial interest evidenced by ownership of a majority voting interest. All intercompany balances and transactions are eliminated in consolidation. For entities in which the Company owns less than
100
% of the equity interest, the Company consolidates the entity if it has the direct or indirect ability to control the entities’ activities based upon the terms of the respective entities’ ownership agreements.
Healthcare Realty Holdings, L.P., a Delaware limited partnership (the "OP"), is
98.8
% owned by the Company. Holders of operating partnership units (“OP Units”) are considered to be non-controlling interest holders in the OP and their ownership interests are reflected as equity on the accompanying Condensed Consolidated Balance Sheets. Further, a portion of the earnings and losses of the OP are allocated to non-controlling interest holders based on their respective ownership percentages. Upon conversion of OP Units to common stock, any difference between the fair value of the common stock issued and the carrying value of the OP Units converted to common stock is recorded as a component of equity. As of September 30, 2023, there were approximately
4.7
million OP Units, or
1.2
% of OP units issued and outstanding, held by non-controlling interest holders. Additionally, the Company is the primary beneficiary of this VIE. Accordingly, the Company consolidates the interests in the OP.
As of September 30, 2023, the Company had
four
consolidated VIEs, in addition to the OP, consisting of joint venture investments in which the Company is the primary beneficiary of the VIE based on the combination of operational control and the rights to receive residual returns or the obligation to absorb losses arising from the joint ventures.
Accordingly, such joint ventures have been consolidated, and the table below summarizes the balance sheets of consolidated VIEs, excluding the OP, in the aggregate:
(dollars in thousands)
SEPTEMBER 30, 2023
Assets:
Net real estate investments
$
72,756
Cash and cash equivalents
1,766
Receivables and other assets
2,594
Total assets
$
77,116
Liabilities:
Accrued expenses and other liabilities
$
16,909
Total equity
60,207
Total liabilities and equity
$
77,116
As of September 30, 2023, the Company had
three
unconsolidated VIEs consisting of
two
notes receivables and
one
joint venture. The Company does not have the power or economic interests to direct the activities of the VIEs on a stand-alone basis, and therefore it was determined that the Company was not the primary beneficiary.
As a result, the Company accounts for the
two
notes receivables as amortized cost and a joint venture arrangement under the equity method. See below for additional information regarding the Company's unconsolidated VIEs.
(dollars in thousands) ORIGINATION DATE
LOCATION
SOURCE
CARRYING AMOUNT
MAXIMUM EXPOSURE TO LOSS
2021
Houston, TX
1
Note receivable
$
30,797
$
31,150
2021
Charlotte, NC
1
Note receivable
5,743
6,000
2022
Texas
2
Joint venture
63,579
63,579
1
Assumed mortgage note receivable in connection with the Merger.
2
Includes investments in
seven
properties.
9
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
As of September 30, 2023, the Company's unconsolidated joint venture arrangements were accounted for using the equity method of accounting as the Company exercised significant influence over but did not control these entities.
See Note 3 below for more details regarding the Company's unconsolidated joint ventures.
Use of Estimates in the Condensed Consolidated Financial Statements
Preparation of the Condensed Consolidated Financial Statements in accordance with GAAP requires management to make estimates and assumptions that affect amounts reported in the Condensed Consolidated Financial Statements and accompanying notes. Actual results may differ from those estimates.
Reclassifications
Certain reclassifications have been made on the Company's prior year Condensed Consolidated Balance Sheet to conform to current year presentation. Previously, the Company's Lease intangibles were included in Building, improvements and lease intangibles and Goodwill was included with Other assets, net. These amounts are now classified as separate line items on the Company's Condensed Consolidated Balance Sheets.
Redeemable Non-Controlling Interests
The Company accounts for redeemable equity securities in accordance with ASC Topic 480: Accounting for Redeemable Equity Instruments, which requires that equity securities redeemable at the option of the holder, not solely within our control, be classified outside permanent stockholders’ equity. The Company classifies redeemable equity securities as redeemable non-controlling interests in the accompanying Condensed Consolidated Balance Sheets. Accordingly, the Company records the carrying amount at the greater of the initial carrying amount (increased or decreased for the non-controlling interest’s share of net income or loss and distributions) or the redemption value. We measure the redemption value and record an adjustment to the carrying value of the equity securities as a component of redeemable non-controlling interest.
As of September 30, 2023, the Company had redeemable non-controlling interests of $
3.2
million.
Asset Impairment
The Company assesses the potential for impairment of identifiable, definite-lived, intangible assets and long-lived assets, including real estate properties, whenever the occurrence of an event or a change in circumstances indicates that the carrying value might not be fully recoverable. Indicators of impairment may include significant underperformance of an asset relative to historical or expected operating results; significant changes in the Company’s use of assets or the strategy for its overall business; plans to sell an asset before its depreciable life has ended; the expiration of a significant portion of leases in a property; or significant negative economic trends or negative industry trends for the Company or its tenants.
During the three and nine months ended September 30, 2023, the Company recognized real estate impairments totaling $
56.9
million and $
138.3
million, respectively, as a result of completed or planned disposition activity.
Investments in Leases - Financing Receivables, Net
In accordance with ASC Topic 842: Leases, for transactions in which the Company enters into a contract to acquire an asset and leases it back to the seller (i.e., a sale leaseback transaction), control of the asset is not considered to have transferred when the seller-lessee has a purchase option. As a result, the Company does not recognize the underlying real estate asset but instead recognizes a financial asset in accordance with ASC Topic 310: Receivables.
See below for additional information regarding the Company's financing receivables.
(dollars in thousands) ORIGINATION DATE
LOCATION
INTEREST RATE
CARRYING VALUE as of SEPTEMBER 30, 2023
May 2021
Poway, CA
5.73
%
$
113,634
November 2021
Columbus, OH
6.48
%
7,341
$
120,975
10
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
Real Estate Notes Receivable
Real estate notes receivable consists of mezzanine and other real estate loans, which are generally collateralized by a pledge of the borrower’s ownership interest in the respective real estate owner, a mortgage or deed of trust, and/or corporate guarantees. Real estate notes receivable are intended to be held-to-maturity and are recorded at amortized cost, net of unamortized loan origination costs and fees and allowance for credit losses.
As of September 30, 2023, real estate notes receivable, net, which are included in Other assets on the Company's Condensed Consolidated Balance Sheets, totaled $
155.0
million.
(dollars in thousands)
ORIGINATION
MATURITY
STATED INTEREST RATE
MAXIMUM LOAN COMMITMENT
OUTSTANDING as of
SEPT 30, 2023
ALLOWANCE FOR CREDIT LOSSES
FAIR VALUE DISCOUNT AND FEES
CARRYING VALUE as of SEPT 30, 2023
Mezzanine loans
Texas
6/24/2021
6/24/2024
8.00
%
$
54,119
$
54,119
$
(
5,196
)
$
(
3,067
)
$
45,856
Mortgage loans
Texas
6/30/2021
12/31/2023
7.00
%
31,150
31,150
—
(
353
)
30,797
North Carolina
12/22/2021
12/22/2024
8.00
%
6,000
6,000
—
(
257
)
5,743
Florida
5/17/2022
2/27/2026
6.00
%
65,000
27,651
—
(
49
)
27,602
California
3/30/2023
3/29/2026
6.00
%
45,000
45,000
—
—
45,000
147,150
109,801
—
(
659
)
109,142
$
201,269
$
163,920
$
(
5,196
)
$
(
3,726
)
$
154,998
Allowance for Credit Losses
Pursuant to ASC Topic 326, Financial Instruments - Credit Losses, the Company adopted a policy to evaluate current expected credit losses at the inception of loans qualifying for treatment under ASC Topic 326. The Company utilizes a probability of default method approach for estimating current expected credit losses and evaluates the liquidity and creditworthiness of its borrowers on a quarterly basis to determine whether any updates to the future expected losses recognized upon inception are necessary. The Company’s evaluation considers industry and economic conditions, credit enhancements, liquidity, and other factors.
In its assessment of current expected credit losses for real estate notes receivable, the Company utilizes past payment history of its borrowers, current economic conditions, and forecasted economic conditions through the maturity date of each note to estimate a probability of default and a resulting loss for each real estate note receivable.
During the first quarter of 2023, the Company determined that the risk of credit loss on its mezzanine loans was no longer remote and recorded a credit loss reserve of $
5.2
million.
The following table summarizes the Company's allowance for credit losses on real estate notes receivable:
Dollars in thousands
NINE MONTHS ENDED SEPTEMBER 30, 2023
TWELVE MONTHS ENDED DECEMBER 31, 2022
Allowance for credit losses, beginning of period
$
—
$
—
Credit loss reserves
5,196
—
Allowance for credit losses, end of period
$
5,196
$
—
Interest Income
Income from Lease Financing Receivables
The Company recognized the related income from
two
financing receivables totaling $
2.0
million and $
6.2
million, respectively, for the three and nine months ended September 30, 2023, and $
2.0
million and $
5.9
million, respectively for the three and nine months ended September 30, 2022, based on an imputed interest rate over the terms of the applicable lease. As a result, the interest recognized from the financing receivable in any particular period will not equal the cash payments from the lease agreement in that period.
Acquisition costs incurred in connection with entering into the financing receivable are treated as loan origination fees. These costs are classified with the financing receivable and are included in the balance of the net investment. Amortization of these amounts will be recognized as a reduction to Interest income over the life of the lease.
11
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
Income from Real Estate Notes Receivable
During the three and nine months ended September 30, 2023, the Company recognized interest income of $
2.3
million and $
6.5
million, respectively, related to real estate notes receivable. The Company recognizes interest income on an accrual basis unless the Company has determined that collectability of contractual amounts is not reasonably assured, at which point the note is placed on non-accrual status and interest income is recognized on a cash basis. As of January 1, 2023, the Company placed
two
of its real estate notes receivable with principal balances of $
48.9
million on non-accrual status and accordingly did not recognize any interest income for the three and nine month periods ended September 30, 2023.
Revenue from Contracts with Customers (ASC Topic 606)
The Company recognizes certain revenue under the core principle of Topic 606. This topic requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Lease revenue is not within the scope of Topic 606. To achieve the core principle, the Company applies the five step model specified in the guidance.
Revenue that is accounted for under Topic 606 is segregated on the Company’s Condensed Consolidated Statements of Operations in the Other operating line item. This line item includes parking income, management fee income and other miscellaneous income.
Below is a detail of the amounts by category:
THREE MONTHS ENDED
September 30,
NINE MONTHS ENDED
September 30,
in thousands
2023
2022
2023
2022
Type of Revenue
Parking income
$
2,751
$
2,428
$
7,511
$
6,100
Management fee income
1
1,552
1,426
5,122
2,864
Miscellaneous
358
203
875
306
$
4,661
$
4,057
$
13,508
$
9,270
1 Includes the recovery of certain expenses under the financing receivable as outlined in the management agreement.
The Company’s major types of revenue that are accounted for under Topic 606 that are listed above are all accounted for as the performance obligation is satisfied. The performance obligations that are identified for each of these items are satisfied over time, and the Company recognizes revenue monthly based on this principle.
Note 2.
Merger with HTA
On July 20, 2022 (the “Closing Date”), pursuant to the Agreement and Plan of Merger dated as of February 28, 2022 (the “Merger Agreement”), by and among Healthcare Realty Trust Incorporated, a Maryland corporation (now known as HRTI, LLC, a Maryland limited liability company) (“Legacy HR”), Healthcare Trust of America, Inc., a Maryland corporation (now known as Healthcare Realty Trust Incorporated) (“Legacy HTA”), the OP, and HR Acquisition 2, LLC, a Maryland limited liability company (“Merger Sub”), Merger Sub merged with and into Legacy HR, with Legacy HR continuing as the surviving entity and a wholly-owned subsidiary of Legacy HTA (the “Merger”).
On the Closing Date, each outstanding share of Legacy HR common stock, $
0.01
par value per share (the “Legacy HR Common Stock”), was cancelled and converted into the right to receive
one
share of Legacy HTA class A common stock at a fixed ratio of
1.00
to 1.00. Per the terms of the Merger Agreement, Legacy HTA declared a special dividend of $
4.82
(the “Special Dividend”) for each outstanding share of Legacy HTA class A common stock, $
0.01
par value per share ( the “Legacy HTA Common Stock”), and the OP declared a corresponding distribution to the holders of its partnership units, payable to Legacy HTA stockholders and OP unitholders of record on July 19, 2022.
Immediately following the Merger, Legacy HR converted to a Maryland limited liability company and changed its name to HRTI, LLC and Legacy HTA changed its name to “Healthcare Realty Trust Incorporated”. In addition, the equity interests of Legacy HR were contributed by Legacy HTA by means of a contribution and assignment agreement to the OP, and Legacy HR became a wholly-owned subsidiary of the OP. The Company operates under the
12
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
name “Healthcare Realty Trust Incorporated” and its shares of class A common stock, $
0.01
par value per share, trade on the New York Stock Exchange under the ticker symbol “HR”.
For accounting purposes, the Merger was treated as a “reverse acquisition” in which Legacy HTA was considered the legal acquirer and Legacy HR was considered the accounting acquirer based on various factors, including, but not limited to: (i) the composition of the board of directors of the combined company following the Merger, (ii) the composition of senior management of the combined company following the Merger, and (iii) the premium transferred to the Legacy HTA stockholders. As a result, the historical financial statements of the accounting acquirer, Legacy HR, became the historical financial statements of the Company.
The acquisition was accounted for using the acquisition method of accounting in accordance with ASC 805, Business Combinations, which requires, among other things, the assets acquired and the liabilities assumed and non-controlling interests, if any, to be recognized at their acquisition date fair value.
The implied consideration transferred on the Closing Date is as follows:
Dollars in thousands, except for per share data
Shares of Legacy HTA Common Stock outstanding as of July 20, 2022 as adjusted
(a)
228,520,990
Exchange ratio
1.00
Implied shares of Legacy HR Common Stock issued
228,520,990
Adjusted closing price of Legacy HR Common Stock on July 20, 2022
(b)
$
24.37
Value of implied Legacy HR Common Stock issued
$
5,569,057
Fair value of Legacy HTA restricted stock awards attributable to pre-Merger services
(c)
7,406
Consideration transferred
$
5,576,463
(a) The number of shares of Legacy HTA Common Stock presented above was based on
228,857,717
total shares of Legacy HTA Common Stock outstanding as of the Closing Date, less
192
Legacy HTA fractional shares that were cancelled in lieu of cash and less
336,535
shares of Legacy HTA restricted stock (net of
215,764
shares of Legacy HTA restricted stock withheld). For accounting purposes, these shares were converted to Legacy HR Common Stock, at an exchange ratio of
1.00
share of Legacy HR Common Stock per share of Legacy HTA Common Stock.
(b) For accounting purposes, the fair value of Legacy HR Common Stock issued to former holders of Legacy HTA Common Stock was based on the per share closing price of Legacy HR Common Stock on July 20, 2022.
(c) Represents the fair value of Legacy HTA restricted shares which fully vested prior to the closing of the Merger or became fully vested as a result of the closing of the Merger and which are attributable to pre-combination services.
13
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
Final Purchase Price Allocation
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the Closing Date:
Dollars in thousands
PRELIMINARY AMOUNTS RECOGNIZED ON THE CLOSING DATE
CUMULATIVE MEASUREMENT PERIOD ADJUSTMENTS
AMOUNTS RECOGNIZED ON THE CLOSING DATE
(as adjusted)
ASSETS
Real estate investments
Land
$
985,926
$
18,359
$
1,004,285
Buildings and improvements
6,960,418
(
119,135
)
6,841,283
Lease intangible assets
(a)
831,920
1,839
833,759
Financing lease right-of-use assets
9,874
3,146
13,020
Construction in progress
10,071
(
6,744
)
3,327
Land held for development
46,538
—
46,538
Total real estate investments
$
8,844,747
$
(
102,535
)
$
8,742,212
Assets held for sale, net
707,442
(
7,946
)
699,496
Investments in unconsolidated joint ventures
67,892
—
67,892
Cash and cash equivalents
26,034
11,403
37,437
Restricted cash
1,123,647
(
1,247
)
1,122,400
Operating lease right-of-use assets
198,261
16,370
214,631
Other assets, net
(b) (c)
209,163
(
3,840
)
205,323
Total assets acquired
$
11,177,186
$
(
87,795
)
$
11,089,391
LIABILITIES
Notes and bonds payable
$
3,991,300
$
—
$
3,991,300
Accounts payable and accrued liabilities
1,227,570
17,374
1,244,944
Liabilities of assets held for sale
28,677
(
3,939
)
24,738
Operating lease liabilities
173,948
10,173
184,121
Financing lease liabilities
10,720
(
855
)
9,865
Other liabilities
203,210
(
8,909
)
194,301
Total liabilities assumed
$
5,635,425
$
13,844
$
5,649,269
Net identifiable assets acquired
$
5,541,761
$
(
101,639
)
$
5,440,122
Non-controlling interest
$
110,702
$
—
$
110,702
Goodwill
$
145,404
$
101,639
$
247,043
(a) The weighted average amortization period for the acquired lease intangible assets is approximately
6
years.
(b) Includes $
15.9
million of contractual accounts receivable, which approximates fair value.
(c) Includes $
78.7
million of gross contractual real estate notes receivable, the fair value of which was $
74.8
million, and the Company preliminarily expects to collect substantially all of the real estate notes receivable proceeds as of the Closing Date.
The cumulative measurement period adjustments recorded through June 30, 2023 are final and primarily resulted from updated valuations related to the Company’s real estate assets and liabilities and additional information obtained by the Company related to the properties acquired in the Merger and their respective tenants, and resulted in an increase to goodwill of $
101.6
million.
Based on the final purchase price allocation of fair value, approximately $
247.0
million has been allocated to goodwill. Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired and liabilities assumed. The recognized goodwill is attributable to expected synergies and benefits arising from the Merger, including anticipated general and administrative cost savings and potential economies of scale benefits in both tenant and vendor relationships following the closing of the Merger.
None
of the goodwill recognized is expected to be deductible for tax purposes. During the third quarter of 2023, the Company experienced a sustained decline in the price per share of its common stock, which it identified as an indicator of goodwill impairment. As a result, the Company performed an interim goodwill evaluation. The fair value of the Company’s single reporting unit
14
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
was estimated using a combination of discounted cash flow models and earnings multiples techniques. The quantitative assessment as of September 30, 2023 indicated goodwill was not impaired.
Merger-related Costs
The Company incurred Merger-related costs of $
7.5
million and $(
3.4
) million, respectively, during the three and nine months ended September 30, 2023, which were included within Merger-related costs in results of operations. The Merger-related costs primarily consist of legal, consulting, severance, and banking services and for the nine months ended September 30, 2023 including a refund of $
17.8
million for transfer taxes paid during the year ended December 31, 2022.
Note 3.
Real Estate Investments
2023 Acquisition Activity
The following table details the Company's real estate acquisition activity for the nine months ended September 30, 2023:
Dollars in thousands
DATE ACQUIRED
PURCHASE PRICE
MORTGAGE NOTES PAYABLE, NET
CASH
CONSIDERATION
1
REAL
ESTATE
OTHER
2
SQUARE FOOTAGE
Tampa, FL
3/10/23
$
31,500
$
—
$
30,499
$
30,596
$
(
97
)
115,867
Colorado Springs, CO
7/28/23
11,450
(
5,284
)
6,024
11,416
(
108
)
42,770
Total real estate acquisitions
$
42,950
$
(
5,284
)
$
36,523
$
42,012
$
(
205
)
158,637
1
Cash consideration excludes prorations of revenue and expense due to/from seller at the time of the acquisition.
2
Includes other assets acquired, liabilities assumed, and intangibles recognized at acquisition.
In the third quarter of 2023, the Company acquired a parcel of land previously under a ground lease for $
0.8
million and an additional interest in an operating property for $
0.6
million.
Unconsolidated Joint Ventures
The Company's investment in and loss recognized for the three and nine months ended September 30, 2023 and 2022 related to its unconsolidated joint ventures accounted for under the equity method are shown in the table below:
THREE MONTHS ENDED
September 30,
NINE MONTHS ENDED
September 30,
Dollars in thousands
2023
2022
2023
2022
Investments in unconsolidated joint ventures, beginning of period
$
327,245
$
210,781
$
327,248
$
161,942
New investment during the period
1
—
117,880
3,824
167,479
Equity loss recognized during the period
(
456
)
(
124
)
(
1,253
)
(
776
)
Owner distributions
(
1,336
)
(
785
)
(
4,366
)
(
893
)
Investments in unconsolidated joint ventures, end of period
$
325,453
$
327,752
$
325,453
$
327,752
1
In 2023, this was an additional investment in an existing joint venture in which the Company retained a
40
% ownership interest. The investment consisted of the Company's sale of a property in Dallas, Texas to the joint venture. See 2023 Real Estate Asset Dispositions below for additional information.
15
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
2023 Real Estate Asset Dispositions
The following table details the Company's dispositions for the nine months ended September 30, 2023:
Dollars in thousands
DATE DISPOSED
SALE PRICE
CLOSING ADJUSTMENTS
COMPANY-FINANCED MORTGAGE NOTES
NET PROCEEDS
NET REAL ESTATE INVESTMENT
OTHER (INCLUDING RECEIVABLES)
1
GAIN/(IMPAIRMENT)
SQUARE FOOTAGE
Tampa/Miami, FL
2
1/12/23
$
93,250
$
(
5,875
)
$
—
$
87,375
$
87,302
$
(
888
)
$
961
224,037
Dallas, TX
3
1/30/23
19,210
(
141
)
—
19,069
18,986
43
40
36,691
St. Louis, MO
2/10/23
350
(
18
)
—
332
398
—
(
66
)
6,500
Los Angeles, CA
3/23/23
21,000
(
526
)
—
20,474
20,610
52
(
188
)
37,165
Los Angeles, CA
4
3/30/23
75,000
(
8,079
)
(
45,000
)
21,921
88,624
(
803
)
(
20,900
)
147,078
Los Angeles, CA
5
5/12/23
3,300
(
334
)
—
2,966
3,268
—
(
302
)
—
Albany, NY
6/30/23
10,000
(
1,229
)
—
8,771
2,613
(
1,040
)
7,198
40,870
Houston, TX
8/2/23
8,320
(
285
)
—
8,035
4,567
194
3,274
57,170
Atlanta, GA
8/22/23
25,142
(
66
)
—
25,076
23,226
(
536
)
2,386
55,195
Dallas, TX
9/15/23
115,000
(
1,504
)
—
113,496
64,183
6,094
43,219
161,264
Houston, TX
9/18/23
250
(
24
)
—
226
1,998
—
(
1,772
)
52,040
Chicago, IL
9/27/23
59,950
(
870
)
—
59,080
74,710
(
380
)
(
15,250
)
104,912
Total dispositions
$
430,772
$
(
18,951
)
$
(
45,000
)
$
366,821
$
390,485
$
2,736
$
18,600
922,922
1
Includes straight-line rent receivables, leasing commissions and lease inducements.
2
Includes
two
properties, sold in
two
separate transactions to the same buyer on the same date.
3
The Company sold this property to a joint venture in which it retained a
40
% interest. Sales price and square footage reflect the total sales price paid by the joint venture and total square footage of the property.
4
The Company entered into a mortgage note agreement with the buyer for $
45
million.
5
The Company sold a land parcel totaling
0.34
acres.
Assets Held for Sale
The Company had
17
properties and
one
corporate entity classified as assets held for sale as of September 30, 2023. The net real estate assets held for sale includes the impact of $
15.9
million and $
46.4
million, respectively, of impairment charges for the three and nine months ended September 30, 2023. The Company had
one
property classified as assets held for sale as of December 31, 2022, which was sold in the first quarter of 2023.
The table below reflects the assets and liabilities classified as held for sale as of September 30, 2023 and December 31, 2022:
Dollars in thousands
September 30, 2023
December 31, 2022
Balance Sheet data:
Land
$
14,282
$
1,700
Building and improvements
41,538
15,164
Lease intangibles
12,938
1,986
68,758
18,850
Accumulated depreciation
(
13,634
)
—
Real estate assets held for sale, net
55,124
18,850
Operating lease right-of-use assets
585
—
Other assets, net
1,929
43
Assets held for sale, net
$
57,638
$
18,893
Accounts payable and accrued liabilities
$
1,716
$
282
Operating lease liabilities
1,020
—
Other liabilities
1,078
155
Liabilities of assets held for sale
$
3,814
$
437
16
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
Note 4.
Leases
Lessor Accounting
The Company’s properties generally are leased pursuant to non-cancelable, fixed-term operating leases with expiration dates through 2052. Some leases provide tenants with fixed rent renewal terms while others have market rent renewal terms. Some leases provide the lessee, during the term of the lease, with an option or right of first refusal to purchase the leased property. The Company’s single-tenant net leases generally require the lessee to pay minimum rent and all taxes (including property tax), insurance, maintenance and other operating costs associated with the leased property.
The Company's leases typically have escalators that are either based on a stated percentage or an index such as the consumer price index ("CPI"). In addition, most of the Company's leases include nonlease components, such as reimbursement of operating expenses as additional rent, or include the reimbursement of expected operating expenses as part of the lease payment. The Company adopted an accounting policy to combine lease and nonlease components. Rent escalators based on indices and reimbursements of operating expenses that are not included in the lease rate are considered variable lease payments. Variable payments are recognized in the period earned. Lease income for the Company's operating leases recognized for the three and nine months ended September 30, 2023 was $
333.3
million and $
987.1
million, respectively. Lease income for the Company's operating leases recognized for the three and nine months ended September 30, 2022 was $
298.9
million and $
578.1
million, respectively.
Future lease payments under the non-cancelable operating leases, excluding any reimbursements and one sale-type lease, as of September 30, 2023 were as follows:
Dollars in thousands
OPERATING
2023
$
231,698
2024
874,750
2025
770,520
2026
666,294
2027
552,111
2028 and thereafter
1,918,689
$
5,014,062
Lessee Accounting
As of September 30, 2023, the Company was obligated, as the lessee, under operating lease agreements consisting primarily of the Company’s ground leases. As of September 30, 2023, the Company had
240
properties totaling
17.4
million square feet that were held under ground leases. Some of the ground lease renewal terms are based on fixed rent renewal terms and others have market rent renewal terms. These ground leases typically have initial terms of
40
to
99
years with expiration dates through 2119. Any rental increases related to the Company’s ground leases are generally either stated or based on CPI. The Company had
75
prepaid ground leases as of September 30, 2023. The amortization of the prepaid rent, included in the operating lease right-of-use asset, represented approximately $
0.3
million and $
0.1
million of the Company’s rental expense for the three months ended September 30, 2023 and 2022, respectively, and $
1.0
million and $
0.4
million for the nine months ended September 30, 2023 and 2022, respectively.
17
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
The Company’s future lease payments (primarily for its
165
non-prepaid ground leases) as of September 30, 2023 were as follows:
Dollars in thousands
OPERATING
FINANCING
2023
$
3,288
$
513
2024
14,062
2,182
2025
14,253
2,218
2026
14,392
2,255
2027
14,630
2,294
2028 and thereafter
922,019
396,397
Total undiscounted lease payments
982,644
405,859
Discount
(
709,325
)
(
331,772
)
Lease liabilities
$
273,319
$
74,087
The following table provides details of the Company's total lease expense for the three and nine months ended September 30, 2023 and 2022:
THREE MONTHS ENDED
September 30,
NINE MONTHS ENDED
September 30,
Dollars in thousands
2023
2022
2023
2022
Operating lease cost
Operating lease expense
$
5,312
$
4,204
$
15,748
$
6,613
Variable lease expense
2,417
1,061
6,788
3,123
Finance lease cost
Amortization of right-of-use assets
387
381
1,161
884
Interest on lease liabilities
928
861
2,770
1,913
Total lease expense
$
9,044
$
6,507
$
26,467
$
12,533
Other information
Operating cash flows outflows related to operating leases
$
5,281
$
3,847
$
16,475
$
8,443
Operating cash flows outflows related to financing leases
$
524
$
476
$
1,592
$
1,262
Financing cash flows outflows related to financing leases
$
7
$
3
$
12
$
3
Right-of-use assets obtained in exchange for new finance lease liabilities
$
—
$
9,874
$
—
$
50,463
Right-of-use assets obtained in exchange for new operating lease liabilities
$
—
$
198,261
$
—
$
198,261
Weighted-average years remaining lease term (excluding renewal options) - operating leases
47.5
50.2
Weighted-average years remaining lease term (excluding renewal options) - finance leases
58.2
60.1
Weighted-average discount rate - operating leases
5.8
%
5.7
%
Weighted-average discount rate - finance leases
5.0
%
5.0
%
18
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
Note 5.
Notes and Bonds Payable
The table below details the Company’s notes and bonds payable as of September 30, 2023 and December 31, 2022.
MATURITY DATES
BALANCE
1
AS OF
EFFECTIVE INTEREST RATE
as of 9/30/2023
Dollars in thousands
9/30/2023
12/31/2022
$
1.5
billion Unsecured Credit Facility
10/25
$
236,000
$
385,000
6.24
%
$
200
million Unsecured Term Loan
5/24
199,845
199,670
6.30
%
$
350
million Unsecured Term Loan
2
7/24
349,711
349,114
6.30
%
$
300
million Unsecured Term Loan
10/25
299,952
299,936
6.30
%
$
150
million Unsecured Term Loan
6/26
149,606
149,495
6.30
%
$
200
million Unsecured Term Loan
7/27
199,467
199,362
6.30
%
$
300
million Unsecured Term Loan
1/28
298,184
297,869
6.30
%
Senior Notes due 2025
5/25
249,391
249,115
4.12
%
Senior Notes due 2026
8/26
577,124
571,587
4.94
%
Senior Notes due 2027
7/27
482,665
479,553
4.76
%
Senior Notes due 2028
1/28
297,283
296,852
3.85
%
Senior Notes due 2030
2/30
572,883
565,402
5.30
%
Senior Notes due 2030
3/30
296,679
296,385
2.72
%
Senior Notes due 2031
3/31
295,706
295,547
2.25
%
Senior Notes due 2031
3/31
645,232
632,693
5.13
%
Mortgage notes payable
12/23-12/26
77,685
84,247
3.57
%-
6.88
%
$
5,227,413
$
5,351,827
.
1
Balance is presented net of discounts and issuance costs and inclusive of premiums, where applicable.
2
On April 26, 2023, the Company exercised its option to extend the maturity date for
one year
for a fee of approximately $
0.4
million.
Changes in Mortgage Notes Payable
On July 28, 2023, the Company assumed a mortgage note payable of $
5.6
million in connection with the acquisition of a
42,770
square foot property in Colorado Springs, Colorado. The note bears interest at a rate of
4.5
% per annum and matures on April 1, 2026.
On August 1, 2023, the Company repaid in full at maturity a mortgage note payable bearing interest at a rate of
3.31
% per annum with an outstanding principal of $
9.8
million. The mortgage note encumbered a
66,984
square foot property in Marietta, Georgia.
Note 6.
Derivative Financial Instruments
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s borrowings.
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the
19
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
life of the agreements without exchange of the underlying notional amount. Such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt.
For derivatives designated, and that qualify, as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income (Loss) ("AOCI") and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in AOCI related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt.
As of September 30, 2023, the Company had
14
outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk:
EXPIRATION DATE
AMOUNT
WEIGHTED
AVERAGE RATE
January 15, 2024
$
200,000
1.21
%
May 1, 2026
100,000
2.15
%
June 1, 2026
150,000
3.83
%
December 1, 2026
150,000
3.84
%
June 1, 2027
150,000
4.13
%
December 1, 2027
250,000
3.79
%
$
1,000,000
3.17
%
Subsequent Activity
On October 19, 2023, the Company entered into
two
swap transactions totaling $
100.0
million. The notional amounts were $
50.0
million each with fixed rates of
4.71
% and
4.67
%. The swap agreements have effective dates of November 1, 2023 and termination dates of June 1, 2027 and December 1, 2027, respectively.
On October 23, 2023, the Company entered into
two
swap transactions totaling $
100.0
million with an aggregate fixed rate of
4.73
%. The swap agreements have effective dates of November 1, 2023 and termination dates of May 31, 2026.
Tabular Disclosure of Fair Values of Derivative Instruments on the Balance Sheet
The table below presents the fair value of the Company's derivative financial instruments, as well as their classification on the Condensed Consolidated Balance Sheet as of September 30, 2023.
BALANCE AT SEPTEMBER 30, 2023
In thousands
BALANCE SHEET LOCATION
FAIR VALUE
Derivatives designated as hedging instruments
Interest rate swaps
Other assets
$
21,499
20
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
Tabular Disclosure of the Effect of Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income (Loss)
The table below presents the effect of cash flow hedge accounting on AOCI during the three and nine months ended September 30, 2023 and 2022 related to the Company's outstanding interest rate swaps.
(GAIN)/LOSS RECOGNIZED IN
AOCI ON DERIVATIVE
three months ended September 30,
(GAIN)/LOSS RECLASSIFIED FROM
AOCI INTO INCOME
three months ended September 30,
In thousands
2023
2022
2023
2022
Interest rate swaps
$
(
12,016
)
$
(
6,083
)
Interest expense
$
(
4,317
)
$
614
Settled treasury hedges
—
—
Interest expense
107
107
Settled interest rate swaps
—
—
Interest expense
42
42
$
(
12,016
)
$
(
6,083
)
Total interest expense
$
(
4,168
)
$
763
(GAIN)/LOSS RECOGNIZED IN
AOCI ON DERIVATIVE
nine months ended September 30,
(GAIN)/LOSS RECLASSIFIED FROM
AOCI INTO INCOME
nine months ended September 30,
In thousands
2023
2022
2023
2022
Interest rate swaps
$
(
24,999
)
$
(
12,905
)
Interest expense
$
(
10,320
)
$
2,226
Settled treasury hedges
—
—
Interest expense
126
320
Settled interest rate swaps
—
—
Interest expense
320
126
$
(
24,999
)
$
(
12,905
)
Total interest expense
$
(
9,874
)
$
2,672
The Company estimates that an additional $
14.1
million related to active interest rate swaps will be reclassified from AOCI as a decrease to interest expense over the next 12 months, and that an additional $
0.6
million related to settled interest rate swaps will be amortized from AOCI as an increase to interest expense over the next 12 months.
Credit-risk-related Contingent Features
The Company's agreements with each of its derivative counterparties contain a cross-default provision under which the Company could be declared in default of its derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to the Company's default on the indebtedness.
As of September 30, 2023, the fair value of derivatives in a net asset position including accrued interest but excluding any adjustment for nonperformance risk related to these agreements was $
21.5
million. As of September 30, 2023, the Company had not posted any collateral related to these agreements and was not in breach of any agreement.
Note 7.
Commitments and Contingencies
Legal Proceedings
The Company is, from time to time, involved in litigation arising in the ordinary course of business. The Company is not aware of any pending or threatened litigation that, if resolved against the Company, would have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.
Development and Redevelopment Activity
For the nine months ended September 30, 2023, the Company invested $
55.3
million and $
15.4
million toward active development and redevelopment of properties, respectively, and $
9.2
million toward recently completed development and redevelopment projects.
In the second quarter of 2023, the Company entered into a joint venture agreement for the development of a medical office building in Scottsdale, Arizona. The Company holds a
90
% interest in the joint venture and determined the arrangement meets the criteria to be consolidated. The joint venture acquired an $
8.8
million land parcel to be developed with the Company contributing cash of $
8.3
million. This is included in the Company's investment toward active development properties for the nine months ended September 30, 2023.
21
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
Note 8.
Stockholders' Equity
Common Stock
The following table provides a reconciliation of the beginning and ending shares of common stock outstanding for the nine months ended September 30, 2023 and the twelve months ended December 31, 2022:
NINE MONTHS ENDED SEPTEMBER 30, 2023
TWELVE MONTHS ENDED DECEMBER 31, 2022
Balance, beginning of period
380,589,894
150,457,433
Issuance of common stock
7,397
229,618,304
Non-vested share-based awards, net of withheld shares
262,821
514,157
Balance, end of period
380,860,112
380,589,894
At-The-Market Equity Offering Program
The Company has equity distribution agreements with various sales agents with respect to the at-the-market (“ATM”) equity offering program of common stock with an aggregate sales amount of up to $
750.0
million. As of September 30, 2023, $
750.0
million remained available for issuance under our current ATM equity offering program.
During the nine months ended September 30, 2023, the Company did not sell any shares or enter into any forward sale agreements to sell shares of common stock through its ATM equity offering program.
Common Stock Dividends
During the nine months ended September 30, 2023, the Company declared and paid common stock dividends totaling $
0.93
per share. On October 30, 2023, the Company declared a quarterly common stock dividend in the amount of $
0.31
per share payable on November 30, 2023 to stockholders of record on November 14, 2023.
Earnings Per Common Share
The Company uses the two-class method of computing net earnings per common shares. The Company's non-vested share-based awards are considered participating securities pursuant to the two-class method.
The following table sets forth the computation of basic and diluted earnings per common share for the three and nine months ended September 30, 2023 and 2022.
THREE MONTHS ENDED SEPTEMBER 30,
NINE MONTHS ENDED SEPTEMBER 30,
Dollars in thousands, except per share data
2023
2022
2023
2022
Weighted average common shares outstanding
Weighted average common shares outstanding
380,857,560
330,788,997
380,828,004
211,740,767
Non-vested shares
(
1,932,221
)
(
1,983,742
)
(
1,941,897
)
(
1,933,957
)
Weighted average common shares outstanding - basic
378,925,339
328,805,255
378,886,107
209,806,810
Weighted average common shares outstanding - basic
378,925,339
328,805,255
378,886,107
209,806,810
Dilutive effect of forward equity shares
—
—
—
—
Dilutive effect of OP Units
—
3,167,668
—
1,067,493
Dilutive effect of employee stock purchase plan
—
58,461
—
69,687
Weighted average common shares outstanding - diluted
378,925,339
332,031,384
378,886,107
210,943,990
Net (loss) income
$
(
68,604
)
$
28,616
$
(
240,408
)
$
76,973
Income allocated to participating securities
(
636
)
(
610
)
(
1,868
)
(
1,817
)
Loss (income) attributable to non-controlling interest
760
(
312
)
2,680
(
312
)
Adjustment to loss attributable to non-controlling interest for legally outstanding restricted units
(
29
)
—
(
122
)
—
Net (loss) income applicable to common stockholders - basic
$
(
68,509
)
$
27,694
$
(
239,718
)
$
74,844
Basic earnings per common share - net income
$
(
0.18
)
$
0.08
$
(
0.63
)
$
0.36
Diluted earnings per common share - net income
$
(
0.18
)
$
0.08
$
(
0.63
)
$
0.35
The effect of OP units totaling
4,042,993
shares and options under the Company's Employee Stock Purchase Plan (the "ESPP") to purchase the Company's common stock totaling
26,678
shares for the three months ended September 30,
22
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
2023 were excluded from the calculation of diluted loss per common share because the effect was anti-dilutive due to the loss from continuing operations incurred during that period.
Incentive Plans
Equity Awards
During the nine months ended September 30, 2023, the Company made the following equity awards:
•
During the first quarter of 2023, the Company granted non-vested stock awards to its named executive officers and other members of senior management and employees with a grant date fair value of $
5.4
million, which consisted of an aggregate of
270,494
non-vested shares with vesting periods ranging from
three
to
eight years
.
•
During the second quarter of 2023, the Company granted to its
12
independent directors an aggregate of
42,768
shares of non-vested stock awards with a grant date fair value of $
0.7
million, and an aggregate of
57,868
LTIP Series D units with a grant date fair value of $
1.1
million. The Company also granted a non-vested stock award to a new employee, which consisted of
508
non-vested shares.
A summary of the activity under the Company's share-based incentive plans for the three and nine months ended September 30, 2023 and 2022 is included in the table below.
THREE MONTHS ENDED SEPTEMBER 30,
NINE MONTHS ENDED SEPTEMBER 30,
2023
2022
2023
2022
Share-based awards, beginning of period
1,932,221
1,941,709
1,795,128
1,562,028
Granted
—
71,852
313,770
513,876
Vested
—
(
7,434
)
(
152,314
)
(
68,481
)
Forfeited
—
(
4,130
)
(
24,363
)
(
5,426
)
Share-based awards, end of period
1,932,221
2,001,997
1,932,221
2,001,997
During the nine months ended September 30, 2023 and 2022, the Company withheld
38,632
and
8,745
shares of common stock, respectively, from participants to pay estimated withholding taxes related to shares that vested.
Restricted Stock Units
Prior to 2022, the Company granted long-term incentive awards, comprised of restricted stock, based on backward-looking performance measured at the end of the calendar year. The Company adopted a new incentive compensation structure effective January 2022, comprised of restricted stock and restricted stock units ("RSUs"). The RSUs are granted at the beginning of the year with
three-year
forward-looking performance targets.
On January 4, 2023, the Company granted RSUs to members of senior management, with a grant date fair value of $
3.7
million, which consisted of an aggregate
165,174
RSUs with a
five-year
vesting period.
Approximately
43
% of the RSUs vest based on two market performance conditions. Relative and absolute total shareholder return ("TSR") awards containing these market performance conditions were valued using independent specialists. The Company utilized a Monte Carlo simulation to calculate the weighted average grant date fair values of $
24.23
for the absolute TSR component and $
27.84
for the relative TSR component for the January 2023 grant using the following assumptions:
THREE MONTHS ENDED MARCH 31,
Volatility
34.0
%
Dividend assumption
Accrued
Expected term
3
years
Risk-free rate
4.42
%
Stock price (per share)
$
20.21
The remaining
57
% of the RSUs vest based upon certain operating performance conditions. With respect to the operating performance conditions of the January 4, 2023 grant, the grant date fair value was $
20.21
based on the Company's share price on the date of grant. The combined weighted average grant date fair value of the January RSUs was $
22.55
per share.
23
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
The following is a summary of the RSU activity during the three and nine months ended September 30, 2023:
THREE MONTHS ENDED SEPTEMBER 30,
NINE MONTHS ENDED SEPTEMBER 30,
Restricted Stock Units
Weighted Average Grant Date Fair Value
Restricted Stock Units
Weighted Average Grant Date Fair Value
Non-vested, beginning of period
363,250
$
28.57
294,932
$
33.04
Granted
—
—
165,174
22.55
Vested/Forfeited
—
—
(
17,606
)
33.04
Probability adjustment of 2022 & 2023 RSUs
(
47,196
)
20.21
(
126,446
)
27.40
Non-vested, end of period
316,054
$
27.77
316,054
$
27.77
LTIP Series C Units
In January 2023, the Company modified its incentive compensation structure to award LTIP Series C units ("LTIP-C units) in the OP to named executive officers in lieu of RSUs. The LTIP-C units were granted with
three-year
forward-looking performance targets, with a grant date fair value of $
7.1
million, which consisted of an aggregate
448,249
LTIP-C units with a
five-year
vesting period.
Approximately
43
% of the LTIP-C units vest based on two market performance conditions. Relative and absolute TSR awards containing these market performance conditions were valued using independent specialists. The Company utilized a Monte Carlo simulation to calculate the weighted average grant date fair values of $
12.24
for the absolute TSR component and $
13.98
for the relative TSR component for the January 2023 grant using the following assumption:
THREE MONTHS ENDED MARCH 31,
Volatility
34.0
%
Dividend assumption
Accrued
Expected term
3
years
Risk-free rate
4.42
%
Stock price (per share)
$
20.21
The remaining
57
% of the LTIP-C units vest based upon certain operating performance conditions. With respect to the operating performance conditions of the January 4, 2023 grant, the grant date fair value was $
20.21
based on the Company's share price on the date of grant. The combined weighted average grant date fair value of the January LTIP-C units was $
15.85
per share. The Company records amortization expense based on the probability of achieving certain operating performance conditions, which is evaluated throughout the performance period.
Employee Stock Purchase Plan
Legacy HR maintained an ESPP prior to the completion of the Merger. The outstanding options to purchase shares of the common stock of Legacy HR became options to purchase class A common stock of the Company upon completion of the Merger. No new options will be granted under the ESPP.
A summary of the activity under the ESPP for the three and nine months ended September 30, 2023 and 2022 is included in the table below.
THREE MONTHS ENDED SEPTEMBER 30,
NINE MONTHS ENDED SEPTEMBER 30,
2023
2022
2023
2022
Outstanding and exercisable, beginning of period
179,369
405,534
340,976
348,514
Granted
—
—
—
255,960
Exercised
(
2,580
)
(
4,576
)
(
7,397
)
(
17,094
)
Forfeited
(
4,680
)
(
37,628
)
(
28,471
)
(
83,417
)
Expired
—
—
(
132,999
)
(
140,633
)
Outstanding and exercisable, end of period
172,109
363,330
172,109
363,330
24
Table of Contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, cont.
The following table represents expected amortization of the Company's non-vested shares issued as of September 30, 2023:
Dollars in millions
FUTURE AMORTIZATION
of non-vested shares
2023
$
4.1
2024
13.3
2025
10.8
2026
8.0
2027
2.4
2028 and thereafter
0.5
Total
$
39.1
Note 9.
Fair Value of Financial Instruments
The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practical to estimate that value.
•
Cash and cash equivalents
- The carrying amount approximates fair value (level 1 inputs) due to the short term maturity of these investments.
•
Real estate notes receivabl
e - Real estate notes receivable are recorded in other assets on the Company's Condensed Consolidated Balance Sheets. Fair value is estimated using cash flow analyses, based on current interest rates for similar types of arrangements.
•
Borrowings under the Unsecured Credit Facility and the Term Loans Due 2024 and 2026
- The carrying amount approximates fair value because the borrowings are based on variable market interest rates.
•
Senior Notes and Mortgage Notes payable
- The fair value of notes and bonds payable is estimated using cash flow analyses, based on the Company’s current interest rates for similar types of borrowing arrangements.
•
Interest rate swap agreements
- Interest rate swap agreements are recorded in other liabilities on the Company's Condensed Consolidated Balance Sheets at fair value. Fair value is estimated by utilizing pricing models, level 2 inputs, that consider forward yield curves and discount rates.
The table below details the fair values and carrying values for notes and bonds payable and real estate notes receivable at September 30, 2023 and December 31, 2022.
September 30, 2023
December 31, 2022
Dollars in millions
CARRYING VALUE
FAIR VALUE
CARRYING VALUE
FAIR VALUE
Notes and bonds payable
1
$
5,227.4
$
4,941.2
$
5,351.8
$
5,149.6
Real estate notes receivable
1
$
155.0
$
151.7
$
99.6
$
99.6
1
Level 2 – model-derived valuations in which significant inputs and significant value drivers are observable in active markets.
25
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Disclosure Regarding Forward-Looking Statements
This report and other materials the Company has filed or may file with the SEC, as well as information included in oral statements or other written statements made, or to be made, by management of the Company, contain, or will contain, disclosures that are “forward-looking statements.” Forward-looking statements include all statements that do not relate solely to historical or current facts and can be identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “target,” “intend,” “plan,” “estimate,” “project,” “continue,” “should,” “could," "budget" and other comparable terms. These forward-looking statements are based on the Company's current plans, objectives, estimates, expectations and intentions and inherently involve significant risks and uncertainties. Such risks and uncertainties include, among other things, the following: the Company’s expected results may not be achieved; failure to realize the expected benefits of the Merger; the risk that the Company’s and HTA’s respective businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; risks related to future opportunities and plans for the Company, including the uncertainty of expected future financial performance and results of the Company; the possibility that, if the Company does not achieve the perceived benefits of the Merger as rapidly or to the extent anticipated by financial analysts or investors, the market price of the Company’s common stock could decline; pandemics or other health crises, such as COVID-19; increases in interest rates; the availability and cost of capital at expected rates; competition for quality assets; negative developments in the operating results or financial condition of the Company's tenants, including, but not limited to, their ability to pay rent; the Company's ability to reposition or sell facilities with profitable results; the Company's ability to release space at similar rates as vacancies occur; the Company's ability to renew expiring leases; government regulations affecting tenants' Medicare and Medicaid reimbursement rates and operational requirements; unanticipated difficulties and/or expenditures relating to future acquisitions and developments; changes in rules or practices governing the Company's financial reporting; the Company may be required under purchase options to sell properties and may not be able to reinvest the proceeds from such sales at rates of return equal to the return received on the properties sold; uninsured or underinsured losses related to casualty or liability; the incurrence of impairment charges on its real estate properties or other assets; other legal and operational matters; and other risks and uncertainties affecting the Company, including those described from time to time under the caption “Risk Factors” and elsewhere in the Company’s filings and reports with the SEC, including the Company's Annual Report on Form 10-K for the year ended December 31, 2022. Moreover, other risks and uncertainties of which the Company is not currently aware may also affect the Company's forward-looking statements and may cause actual results and the timing of events to differ materially from those anticipated. The forward-looking statements made in this communication are made only as of the date hereof or as of the dates indicated in the forward-looking statements, even if they are subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or supplement any forward-looking statements to reflect actual results, new information, future events, changes in its expectations or other circumstances that exist after the date as of which the forward-looking statements were made, except as required by law.
Stockholders and investors are cautioned not to unduly rely on such forward-looking statements when evaluating the information presented in the Company’s filings and reports, including, without limitation, estimates and projections regarding the performance of development projects the Company is pursuing.
For a detailed discussion of the Company’s risk factors, please refer to the Company's filings with the SEC, including this report and the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
Merger with Healthcare Trust of America
Completed Merger
On July 20, 2022, Legacy HR, Legacy HTA, the OP and Merger Sub completed the Merger in accordance with the terms of the Merger Agreement. Immediately following the Merger, Legacy HR converted to a Maryland limited liability company and changed its name to “HRTI, LLC” and Legacy HTA changed its name to “Healthcare Realty Trust Incorporated”. In addition, the equity interests of Legacy HR were contributed by Legacy HTA by means of a contribution and assignment agreement to the OP such that Legacy HR became a wholly-owned subsidiary of the OP. As a result, Legacy HR became a part of an UPREIT structure, which is intended to align the corporate structure of the combined company after giving effect to the Merger and the UPREIT reorganization and to provide a platform for the combined company to more efficiently acquire properties in a tax-deferred manner. The Company operates under the name “Healthcare Realty Trust Incorporated” and its shares of class A common stock, $0.01 par value per share, trade on the New York Stock Exchange (the “NYSE”) under the ticker symbol “HR”. For additional information on the Merger, see Note 2 to the Condensed Consolidated Financial Statements.
Because Legacy HR was the accounting acquirer under GAAP in the transaction, its historical financial statements became the historical financial statements of the Company. For additional information, please refer to the Explanatory Note in this report.
26
Table of Contents
Liquidity and Capital Resources
Sources and Uses of Cash
The Company’s primary sources of cash include rent receipts from its real estate portfolio based on contractual arrangements with its tenants, proceeds from the sales of real estate properties, joint ventures, and proceeds from public or private debt or equity offerings. As of September 30, 2023, the Company had $1.3 billion available to be drawn on its Unsecured Credit Facility and $24.7 million in cash.
The Company expects to continue to meet its liquidity needs, including funding additional investments, paying dividends, and funding debt service, through cash flows from operations and liquidity sources, including the Unsecured Credit Facility. Management believes that the Company's liquidity and sources of capital are adequate to satisfy its cash requirements. The Company cannot, however, be certain that these sources of funds will be available at a time and upon terms acceptable to the Company in sufficient amounts to meet its liquidity needs.
Investing Activities
Cash flows provided by investing activities for the nine months ended September 30, 2023 were approximately $112.5 million. Below is a summary of significant investing activities.
Acquisitions
The following table details the Company's acquisition activity for the nine months ended September 30, 2023:
Dollars in thousands
ASSOCIATED HEALTH SYSTEM/TENANCY
1
DATE ACQUIRED
PURCHASE PRICE
SQUARE FOOTAGE
MILES TO CAMPUS
Tampa, FL
BayCare Health
3/10/23
$
31,500
115,867
0.06
Colorado Springs, CO
UC Health
7/28/23
11,450
42,770
1.30
Total real estate acquisitions
$
42,950
158,637
1
Includes buildings located on-campus, adjacent and off-campus that are anchored by healthcare systems or located within two miles of a hospital campus.
In the third quarter of 2023, the Company acquired a parcel of land previously under a ground lease for $0.8 million and an additional interest in an operating property for $0.6 million.
Dispositions
The Company disposed of 12 properties during the nine months ended September 30, 2023 for a total sales price of $430.8 million, including cash proceeds of $366.8 million. The following table details these dispositions for the nine months ended September 30, 2023:
Dollars in thousands
Date Disposed
Sales Price
Square Footage
Tampa, FL & Miami, FL
1
1/12/23
$
93,250
224,037
Dallas, TX
2
1/30/23
19,210
36,691
St. Louis, MO
2/10/23
350
6,500
Los Angeles, CA
3/23/23
21,000
37,165
Los Angeles, CA
3
3/30/23
75,000
147,078
Los Angeles, CA
4
5/12/23
3,300
—
Albany, NY
6/30/23
10,000
40,870
Houston, TX
8/2/23
8,320
57,170
Atlanta, GA
8/22/23
25,142
55,195
Dallas, TX
9/15/23
115,000
161,264
Houston, TX
9/18/23
250
52,040
Chicago, IL
9/27/23
59,950
104,912
Total dispositions
$
430,772
922,922
1
Includes two properties sold in two separate transactions to the same buyer on the same date.
2
The Company sold this property to a joint venture in which it retained a 40% interest. Sales price and square footage reflect the total sales price paid by the joint venture and total square footage of the property.
3
The Company entered into a mortgage note agreement with the buyer for $45 million.
4
The Company sold a land parcel totaling 0.34 acres.
27
Table of Contents
Capital Expenditures
During the nine months ended September 30, 2023, the Company incurred capital expenditures totaling $188.1 million for the following:
•
$70.7 million toward active development and redevelopment of properties;
•
$9.2 million toward completed development and redevelopment of properties;
•
$32.1 million toward first generation tenant improvements and planned capital expenditures for acquisitions;
•
$45.4 million toward second generation tenant improvements; and
•
$30.7 million toward capital expenditures.
Financing Activities
Cash flows used in financing activities for the nine months ended September 30, 2023 were approximately $521.3 million. See Notes 5 and 8 to the Condensed Consolidated Financial Statements accompanying this report for more information about capital markets and financing activities.
Common Stock Issuances
At-The-Market Equity Offering Program
The Company has equity distribution agreements with various sales agents with respect to our ATM equity offering program of common stock with an aggregate sales amount of up to $750.0 million. As of September 30, 2023, $750.0 million remained available for issuance under our current ATM equity offering program.
Debt Activity
As of September 30, 2023, the Company had outstanding interest rate derivatives totaling $1.0 billion to hedge one-month Term SOFR. The following details the amount and rate of each swap (dollars in thousands):
EXPIRATION DATE
AMOUNT
WEIGHTED
AVERAGE RATE
January 15, 2024
$
200,000
1.21
%
May 1, 2026
100,000
2.15
%
June 1, 2026
150,000
3.83
%
December 1, 2026
150,000
3.84
%
June 1, 2027
150,000
4.13
%
December 1, 2027
250,000
3.79
%
$
1,000,000
3.17
%
During the third quarter of 2023, the Company assumed a mortgage note payable of $5.6 million in connection with the acquisition of a 42,770 square foot property in Colorado Springs, Colorado. The note bears interest at a rate of 4.5% per annum and matures on April 1, 2026. Additionally, the Company repaid in full at maturity a mortgage note payable bearing interest at a rate of 3.31% per annum with an outstanding principal of $9.8 million. The mortgage note encumbered a 66,984 square foot property in Marietta, Georgia.
Subsequent Debt Activity
On October 19, 2023, the Company entered into two swap transactions totaling $100.0 million. The notional amounts were $50.0 million each with fixed rates of 4.71% and 4.67%. The swap agreements have effective dates of November 1, 2023 and termination dates of June 1, 2027 and December 1, 2027, respectively.
On October 23, 2023, the Company entered into two swap transactions totaling $100.0 million with an aggregate fixed rate of 4.73%. The swap agreements have effective dates of November 1, 2023 and termination dates of May 31, 2026.
Operating Activities
Cash flows provided by operating activities increased from $126.7 million for the nine months ended September 30, 2022 to $372.5 million for the nine months ended September 30, 2023. Items impacting cash flows from operations include, but are not limited to, the Merger, cash generated from property operations, interest payments and the timing related to the payment of invoices and other expenses.
28
Table of Contents
The Company may, from time to time, sell properties and redeploy cash from property sales into new investments or to repay indebtedness. The income from the new investments or reduction in interest expense could be less than the income from properties sold which would adversely affect the Company's results of operations and cash flows.
Trends and Matters Impacting Operating Results
Management monitors factors and trends important to the Company and the REIT industry to gauge the potential impact on the operations of the Company. In addition to the matters discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, below are some of the factors and trends that management believes may impact future operations of the Company.
Economic and Market Conditions
Rising interest rates and increased volatility in the capital markets have increased the Company’s cost and availability of debt and equity capital. Limited availability and increases in the cost of capital could adversely impact the Company’s ability to finance operations and acquire and develop properties. To the extent the Company’s tenants experience increased costs or financing difficulties due to the economic and market conditions, they may be unable or unwilling to make payments or perform their obligations when due. Additionally, increased interest rates may also result in less liquid property markets, limiting the Company’s ability to sell existing assets or obtain joint venture capital.
The Company reviews goodwill for impairment annually as of December 31 of each year or whenever events or changes in circumstances indicate that an impairment may exist. During the third quarter of 2023, management identified qualitative factors indicating that an impairment may exist, including the sustained decrease in stock price. As a result, the Company performed a quantitative assessment, and the fair value of the Company’s single reporting unit was estimated using a combination of discounted cash flow models and earnings multiples techniques. The determination of fair value using the discounted cash flow model technique requires the use of estimates and assumptions related to revenue and expense growth rates, capitalization rates, discount rates, capital expenditures and working capital levels. The determination of fair value using the earnings multiples technique requires assumptions to be made in relation to maintainable earnings and earnings multipliers. These forecasts and assumptions are highly subjective, and while we believe our assumptions are reasonable, changes in these assumptions may have a material impact on our financial results. Although the quantitative assessment as of September 30, 2023 indicated goodwill was not impaired, given the results of our quantitative assessment, the Company is at risk for future goodwill impairment because it is reasonably possible that, among other factors, continual stock price volatility and downward pressure on the Company's market capitalization could have a material impact on one or more of the estimates and assumptions used to evaluate goodwill.
Expiring Leases
The Company expects that approximately
15% o
f its leases will expire each year in the ordinary course of business. There are 476 leases totaling
1.2 million
square feet that will expire during the remainder of 2023. Approximately
73% of t
he leases expiring during the remainder of 2023 are for space in buildings located on or adjacent to hospital campuses, are distributed throughout the portfolio, and are not concentrated with any one tenant, health system or market area. The Company typically expects to retain 75% to 90% of tenants upon expiration, and the retention ratio for the first nine months of the year was within this range.
Operating Expenses
The Company historically has experienced increases in property taxes throughout its portfolio as a result of increasing assessments and tax rates levied across the country. The Company continues its efforts to appeal property tax increases and manage the impact of the increases. In addition, the Company historically has incurred variability in portfolio utilities expense based on seasonality, with the first and third quarters usually reflecting greater amounts. The effects of these operating expense increases are mitigated in leases that have provisions for operating expense reimbursement. As of September 30, 2023, leases for approximatel
y 92% of the Company's total leased square footage allow for some recovery of operating expenses, with approximately 27% having modified gross lease structures and approximately 65% having
net lease structures.
29
Table of Contents
Purchase Options
Information about the Company's unexercised purchase options and the amount and basis for determination of the purchase price is detailed in the table below (dollars in thousands):
YEAR EXERCISABLE
NUMBER OF PROPERTIES
GROSS REAL ESTATE INVESTMENT AS OF
SEPTEMBER 30, 2023
1
Current
2
6
$
112,271
2024
—
—
2025
6
105,251
2026
6
181,636
2027
4
110,388
2028
5
133,911
2029
3
81,815
2030
—
—
2031
4
108,894
2032
2
24,626
2033 and thereafter
3
9
317,650
Total
45
$
1,176,442
1
Includes three properties totaling $45.3 million with stated purchase prices or prices based on fixed capitalization rates.
2
These purchase options have been exercisable for an average of 13.6 years.
3
Includes two medical office buildings that are recorded in the line item Investment in financing receivable, net on the Company's Condensed Consolidated Balance Sheet.
Non-GAAP Financial Measures and Key Performance Indicators
Management considers certain non-GAAP financial measures and key performance indicators to be useful supplemental measures of the Company's operating performance. A non-GAAP financial measure is generally defined as one that purports to measure financial performance, financial position or cash flows, but excludes or includes amounts that would not be so adjusted in the most comparable measure determined in accordance with GAAP. Set forth below are descriptions of the non-GAAP financial measures management considers relevant to the Company's business and useful to investors, as well as reconciliations of these measures to the most directly comparable GAAP financial measures.
The non-GAAP financial measures and key performance indicators presented herein are not necessarily identical to those presented by other real estate companies due to the fact that not all real estate companies use the same definitions. These measures should not be considered as alternatives to net income, as indicators of the Company's financial performance, or as alternatives to cash flow from operating activities as measures of the Company's liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of the Company's needs. Management believes that in order to facilitate a clear understanding of the Company's historical consolidated operating results, these measures should be examined in conjunction with net income and cash flows from operations as presented in the Condensed Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q.
Funds from Operations ("FFO"), Normalized FFO and Funds Available for Distribution ("FAD")
FFO and FFO per share are operating performance measures adopted by the National Association of Real Estate Investment Trusts (“NAREIT”). NAREIT defines FFO as the most commonly accepted and reported measure of a REIT’s operating performance equal to “net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus depreciation and amortization, impairment, and after adjustments for unconsolidated partnerships and joint ventures.”
In addition to FFO, the Company presents Normalized FFO and FAD. Normalized FFO is presented by adding to FFO acquisition-related costs, acceleration of debt issuance costs, debt extinguishment costs and other Company-defined normalizing items to evaluate operating performance. FAD is presented by adding to Normalized FFO non-real estate depreciation and amortization, non-cash financing receivable amortization, loan origination cost
30
Table of Contents
amortization, deferred financing fees amortization, stock-based compensation expense and rent reserves, net; and subtracting maintenance capital expenditures, including second generation tenant improvements and leasing commissions paid and straight-line rent income, net of expense. The Company's definition of these terms may not be comparable to that of other real estate companies as they may have different methodologies for computing these amounts. FFO, Normalized FFO and FAD should not be considered as an alternative to net income as an indicator of the Company's financial performance or to cash flow from operating activities as an indicator of the Company's liquidity. FFO, Normalized FFO and FAD should be reviewed in connection with GAAP financial measures.
Management believes FFO, Normalized FFO, FFO per common share, Normalized FFO per share and FAD ("Non-GAAP Measures") provide an understanding of the operating performance of the Company’s properties without giving effect to certain significant non-cash items, primarily depreciation and amortization expense. Historical cost accounting for real estate assets in accordance with GAAP assumes that the value of real estate assets diminishes predictably over time. However, real estate values instead have historically risen or fallen with market conditions. The Company believes that by excluding the effect of depreciation, amortization, impairments and gains or losses from sales of real estate, all of which are based on historical costs and which may be of limited relevance in evaluating current performance, Non-GAAP Measures can facilitate comparisons of operating performance between periods. The Company reports Non-GAAP Measures because these measures are observed by management to also be the predominant measures used by the REIT industry and by industry analysts to evaluate REITs. For these reasons, management deems it appropriate to disclose and discuss these Non-GAAP Measures. However, none of these measures represent cash generated from operating activities determined in accordance with GAAP and are not necessarily indicative of cash available to fund cash needs. Further, these measures should not be considered as an alternative to net income as an indicator of the Company’s operating performance or as an alternative to cash flow from operating activities as a measure of liquidity.
31
Table of Contents
The table below reconciles net income to FFO, Normalized FFO and FAD for the three and nine months ended September 30, 2023 and 2022.
THREE MONTHS ENDED SEPTEMBER 30,
NINE MONTHS ENDED SEPTEMBER 30,
Amounts in thousands, except per share data
2023
2022
2023
2022
Net (loss) income attributable to common stockholders
$
(67,844)
$
28,304
$
(237,728)
$
76,661
Net (loss) income attributable to common stockholders per diluted share
1
$
(0.18)
$
0.08
$
(0.63)
$
0.35
Gain on sales of real estate properties
(48,811)
(143,908)
(56,974)
(197,188)
Impairment of real estate properties
56,873
—
138,314
(25)
Real estate depreciation and amortization
185,143
159,643
556,255
272,634
Non-controlling (loss) income from operating partnership units
(841)
377
(2,935)
377
Proportionate share of unconsolidated joint ventures
4,421
3,526
13,674
8,702
FFO adjustments
$
196,785
$
19,638
$
648,334
$
84,500
FFO adjustments per common share - diluted
7
$
0.51
$
0.06
$
1.69
$
0.40
FFO attributable to common stockholders
$
128,941
$
47,942
$
410,606
$
161,161
FFO attributable to common stockholders per common share - diluted
7
$
0.34
$
0.14
$
1.07
$
0.76
Acquisition and pursuit costs
2
769
482
1,725
3,137
Merger-related costs
3
7,450
79,402
(3,366)
92,603
Merger-related fair value of debt instruments
10,667
—
32,085
—
Lease intangible amortization
213
(2)
600
891
Non-routine legal costs/forfeited earnest money received
—
346
275
577
Allowance for credit losses
4
—
—
8,599
—
Debt financing costs
(62)
1,091
(62)
2,520
Unconsolidated JV normalizing items
5
90
154
300
332
Normalized FFO adjustments
$
19,127
$
81,473
$
40,156
$
100,060
Normalized FFO adjustments per common share - diluted
8
$
0.05
$
0.24
$
0.10
$
0.47
Normalized FFO attributable to common stockholders
$
148,068
$
129,415
$
450,762
$
261,221
Normalized FFO attributable to common stockholders per common share - diluted
8
$
0.39
$
0.39
$
1.18
$
1.23
Non-real estate depreciation and amortization
475
577
1,881
1,593
Non-cash interest amortization
6
1,402
8,924
3,703
10,382
Rent reserves, net
442
457
1,759
616
Straight-line rent, net
(8,470)
(7,715)
(24,720)
(10,251)
Share-based compensation
2,556
3,666
10,224
10,721
Unconsolidated JV non-cash items
7
(231)
(377)
(828)
(890)
Normalized FFO adjusted for non-cash items
$
144,242
$
134,947
$
442,781
$
273,392
2nd generation TI
(21,248)
(10,147)
(47,366)
(20,097)
Leasing commissions paid
(8,907)
(8,283)
(21,413)
(15,525)
Capital additions
(14,354)
(16,067)
(31,949)
(23,244)
FAD
$
99,733
$
100,450
$
342,053
$
214,526
FFO weighted average common shares outstanding - diluted
8
383,428
332,819
383,390
211,746
1
Potential common shares are not included in the computation of diluted earnings per share when a loss exists as the effect would be an antidilutive per share amount.
2
Acquisition and pursuit costs include third-party and travel costs related to the pursuit of acquisitions and developments.
3
Includes costs incurred related to the Merger. For the nine months ended September 30, 2023, merger costs are net of a refund of $17.8 million for transfer taxes paid during the year ended December 31, 2022.
4
For the nine months ended September 30, 2023, includes a $5.2 million credit allowance for a mezzanine loan included in "Impairment of real estate and credit loss reserves" on the Statement of Operations and $3.4 million reserve included in “Rental Income” on the Statement of Operations for previously deferred rent and straight line rent for three skilled nursing facilities.
5
Includes the Company's proportionate share of acquisition and pursuit costs related to unconsolidated joint ventures.
6
Includes the amortization of deferred financing costs, discounts and premiums, and non-cash financing receivable amortization.
7
Includes the Company's proportionate share of straight-line rent, net related to unconsolidated joint ventures.
8
The Company utilizes the treasury stock method which includes the dilutive effect of nonvested share-based awards outstanding of 432,597 and 426,940, respectively, for the three and nine months ended September 30, 2023, and the diluted impact of 4,042,993 OP units outstanding for the three and nine months ended September 30, 2023.
32
Table of Contents
Cash Net Operating Income ("NOI") and Merger Combined Same Store Cash NOI
Cash NOI and Merger Combined Same Store Cash NOI are key performance indicators. Management considers these to be supplemental measures that allow investors, analysts and Company management to measure unlevered property-level operating results. The Company defines Cash NOI as rental income, interest from financing receivables less property operating expenses. Cash NOI excludes non-cash items such as above and below market lease intangibles, straight-line rent, lease inducements, financing receivable amortization, tenant improvement amortization and leasing commission amortization. The Company also excludes cash lease termination fees. Cash NOI is historical and not necessarily indicative of future results.
Merger Combined Same Store Cash NOI compares Cash NOI for stabilized properties. Stabilized properties are properties that have been included in operations for the duration of the year-over-year comparison period presented. Accordingly, stabilized properties exclude properties that were recently acquired or disposed of, properties classified as held for sale or intended for sale, properties undergoing redevelopment, and newly redeveloped or developed properties.
Legacy HTA properties that met the same store criteria are included in both periods shown as if they were owned by the Company for the full analysis period. The Legacy HR same store pool represented approximately 35% of the NOI of the combined company at the time of the Merger. Management believes that continued reporting of the same store portfolio of only the pre-Merger accounting acquirer (i.e., Legacy HR) offered little value to the investor who was seeking to understand the operating performance and growth potential of the combined company. The Company was provided access to the underlying financial statements of Legacy HTA (which financial statements had been audited or, in the case of interim periods, reviewed) and other detailed information about each property, such as the acquisition date. Based on this available information, the Company was able to consistently apply its same store definition across the combined portfolio, resulting in approximately 85% of the combined portfolio being represented in the same store presentation.
The Company utilizes the redevelopment classification for properties where management has approved a change in strategic direction for such properties through the application of additional resources including an amount of capital expenditures significantly above routine maintenance and capital improvement expenditures.
Any recently acquired property will be included in the merger combined same store pool once the Company has owned the property for eight full quarters. Newly developed or redeveloped properties will be included in the merger combined same store pool eight full quarters after substantial completion.
The following table reflects the Company's Merger Combined Same Store Cash NOI for the nine months ended September 30, 2023 and 2022.
NUMBER OF PROPERTIES
GROSS INVESTMENT
at September 30, 2023
MERGER COMBINED SAME STORE CASH NOI for the nine months ended September 30,
Dollars in thousands
2023
2022
Merger combined same store properties
584
$
11,868,621
$
538,486
$
524,066
Joint venture same store properties
12
185,274
$
7,617
$
7,138
33
Table of Contents
The following tables reconcile net income to Merger Combined Same Store NOI and the merger combined same store property metrics to the total owned real estate portfolio for the nine months ended September 30, 2023 and 2022:
Reconciliations of Legacy HR and Merger Combined Same Store Cash NOI
MERGER COMBINED SAME STORE RECONCILIATION
NINE MONTHS ENDED SEPTEMBER 30,
Dollars in thousands
2023
2022
Net (loss) income attributable to common stockholders
$
(237,728)
$
76,661
Other expense (income)
281,846
(111,291)
General and administrative expense
43,796
38,317
Depreciation and amortization expense
550,661
267,889
Other expenses
1
7,753
103,622
Straight-line rent revenue, net
(24,720)
(10,251)
Joint venture properties
14,418
8,480
Other revenue
2
(14,091)
(9,247)
621,935
364,180
Pre-Merger Legacy HTA NOI
—
282,502
Cash NOI
621,935
646,682
Cash NOI not included in same store
(75,832)
(115,478)
Same store joint venture properties
(7,617)
(7,138)
Merger combined same store cash NOI
$
538,486
$
524,066
1.
Includes acquisition and pursuit costs, Merger-related costs, rent reserves, above and below market ground lease intangible amortization, leasing commission amortization and ground lease straight-line rent expense.
2.
Includes management fee income, interest, above and below market lease intangible amortization, lease inducement amortization, lease terminations and tenant improvement overage amortization.
LEGACY HR SAME STORE RECONCILIATION
NINE MONTHS ENDED SEPTEMBER 30,
Dollars in thousands
2023
2022
Net (loss) income attributable to common stockholders
$
(237,728)
$
76,661
Other expense (income)
281,846
(111,291)
General and administrative expense
43,796
38,317
Depreciation and amortization expense
550,661
267,889
Other expenses
1
7,753
103,622
Straight-line rent revenue, net
(24,720)
(10,251)
Joint venture properties
14,418
8,480
Other revenue
2
(14,091)
(9,247)
621,935
364,180
Cash NOI not included in same store
(383,036)
(134,761)
Legacy HR same store cash NOI
3
$
238,899
$
229,419
1
Includes acquisition and pursuit costs, Merger-related costs, rent reserves, above and below market ground lease intangible amortization, leasing commission amortization and ground lease straight-line rent expense.
2
Includes management fee income, interest, above and below market lease intangible amortization, lease inducement amortization, lease terminations and tenant improvement overage amortization.
3
Legacy HR same store cash NOI includes 221 properties.
34
Table of Contents
Reconciliation of Merger Combined Same Store Properties
AS OF SEPTEMBER 30, 2023
Dollars and square feet in thousands
PROPERTY COUNT
GROSS INVESTMENT
1
SQUARE
FEET
OCCUPANCY
Merger combined same store properties
584
$
11,868,621
34,798
89.2
%
Joint venture same store properties
12
185,274
998
87.9
%
Wholly owned and joint venture acquisitions
72
977,461
2,895
90.2
%
Development completions
5
151,775
405
73.3
%
Redevelopments
16
408,316
1,368
51.1
%
Planned Dispositions
8
137,017
582
71.1
%
Total
697
$
13,728,464
41,046
87.6
%
Joint venture properties
34
358,015
1,949
86.9
%
Total owned real estate properties
663
$
13,370,449
39,097
87.6
%
1
Excludes assets held for sale, construction in progress, land held for development, corporate property and financing lease right-of-use assets unrelated to an imputed lease arrangement as a result of a sale leaseback transaction.
Results of Operations
Three Months Ended September 30, 2023 Compared to Three Months Ended September 30, 2022
The Company’s results of operations for the three months ended September 30, 2023 compared to the same period in 2022 were impacted by the Merger, acquisitions, developments, dispositions, gains on sale, and capital markets transactions.
Revenues
Rental income increased $34.4 million, or 11.5%, for the three months ended September 30, 2023 compared to the prior year period. This increase is primarily comprised of the following:
•
Acquisitions in 2022 and 2023 contributed $3.7 million.
•
Leasing activity, including contractual rent increases, contributed $9.1 million.
•
Dispositions in 2022 and 2023 resulted in a decrease of $5.7 million.
•
Impact from the Merger contributed $27.3 million.
Interest income increased $0.9 million, or 26.7%, for the three months ended September 30, 2023 compared to the prior year period primarily as a result of a note receivable entered into with a buyer upon disposition of a property in the first quarter of 2023.
Other operating income increased $0.6 million, or 14.9%, for the three months ended September 30, 2023 compared to the prior year period primarily as a result of variable parking and management fees.
Expenses
Property operating expenses increased $19.2 million, or 17.0%, for the three months ended September 30, 2023 compared to the prior year period primarily as a result of the following activity:
•
Acquisitions in 2022 and 2023 resulted in an increase of $1.8 million.
•
Increases in portfolio operating expenses as follows:
◦
Utilities expense of $1.6 million;
◦
Administrative, leasing commissions, and other legal expense of $0.7 million;
◦
Maintenance and repair expense of $0.5 million;
◦
Property taxes of $0.5 million;
◦
Janitorial expense of $0.4 million; and
◦
Security expense of $0.2 million.
•
Insurance expense decreased $0.4 million.
35
Table of Contents
•
Dispositions in 2022 and 2023 resulted in a decrease of $5.2 million.
•
Impact from the Merger resulted in an increase of $19.1 million.
General and administrative expenses decreased approximately $3.3 million, or 20.0%, for the three months ended September 30, 2023 compared to the prior year period primarily as a result of the following activity:
•
Decrease in payroll and payroll related expenses of approximately $3.1 million.
•
Decrease in cash compensation incentive expense of $0.6 million.
•
Decrease in non-cash compensation incentive expense of $1.0 million.
•
Net increases, primarily due to impacts from the Merger, including professional fees, audit services, insurance and other administrative costs, of $1.4 million.
Merger-related costs decreased $72.0 million, or 90.6%, for the three months ended September 30, 2023 compared to the prior year period primarily due to a reduction in legal and consulting services in connection with the Merger including a refund of $17.8 million related to state transfer taxes.
Depreciation and amortization expense increased $24.9 million, or 15.7%, for the three months ended September 30, 2023 compared to the prior year period primarily as a result of the following activity:
•
Acquisitions in 2022 and 2023 resulted in an increase of $1.5 million.
•
Various building and tenant improvement expenditures resulted in an increase of $7.0 million.
•
Dispositions in 2022 and 2023 resulted in a decrease of $5.7 million.
•
Assets that became fully depreciated resulted in a decrease of $4.9 million.
•
Impact from the Merger resulted in an increase of $27.0 million.
Other Income (Expense)
Gains on sale of real estate properties
In the third quarter of 2023, the Company recognized gains of approximately $48.8 million. In the third quarter of 2022, the Company recognized gains of approximately $143.9 million.
Interest expense
Interest expense increased $13.3 million, or 25.0%, for the three months ended September 30, 2023 compared to the prior year period. The components of interest expense are as follows:
THREE MONTHS ENDED SEPTEMBER 30,
CHANGE
Dollars in thousands
2023
2022
$
%
Contractual interest
$
53,911
$
42,019
$
11,892
28.3
%
Net discount/premium accretion
9,785
7,617
2,168
28.5
%
Debt issuance costs amortization
1,338
1,341
(3)
(0.2)
%
Amortization of interest rate swap settlement
42
42
—
—
%
Amortization of treasury hedge settlement
107
107
—
—
%
Fair value derivative
988
1,732
(744)
(43.0)
%
Interest cost capitalization
(795)
(703)
(92)
13.1
%
Interest on lease liabilities
928
889
39
4.4
%
Total interest expense
$
66,304
$
53,044
$
13,260
25.0
%
Contractual interest expense increased $11.9 million, or 28.3%, for the three months ended September 30, 2023 compared to the prior year period primarily as a result of the following activity:
•
Senior notes and unsecured term loans assumed in the Merger accounted for an increase of approximately $3.3 million.
•
New unsecured term loans executed with the amended credit facility accounted for an increase of approximately $8.4 million.
•
The Company's Unsecured Term Loans due 2024 and 2026 accounted for an increase of approximately $2.7 million.
36
Table of Contents
•
The Unsecured Credit Facility accounted for an increase of approximately $2.0 million due to an increased weighted average balance outstanding and an increase in the weighted average interest rate.
•
Active interest rate derivatives accounted for a decrease of $4.4 million.
•
Mortgage note repayments, net of assumptions, accounted for a decrease of approximately $0.1 million.
Impairment of Real Estate Properties
In the third quarter of 2023, the Company recognized impairments totaling $56.9 million primarily due to the sale of two properties, 12 properties classified into held for sale, and six properties with changes in the expected holding periods.
Equity loss from unconsolidated joint ventures
The Company recognized its proportionate share of losses from its unconsolidated joint ventures. These losses are primarily attributable to non-cash depreciation expense. See Note 3 to the Condensed Consolidated Financial Statements accompanying this report for more details regarding the Company's unconsolidated joint ventures.
Nine Months Ended September 30, 2023 Compared to Nine Months Ended September 30, 2022
The Company’s results of operations for the nine months ended September 30, 2023 compared to the same period in 2022 were impacted by the Merger, acquisitions, developments, dispositions, gains on sale, and capital markets transactions.
Revenues
Rental income increased $409.1 million, or 70.8%, for the nine months ended September 30, 2023 compared to the prior year period. This increase is primarily comprised of the following:
•
Acquisitions in 2022 and 2023 contributed $17.4 million.
•
Leasing activity, including contractual rent increases, contributed $4.5 million.
•
Dispositions in 2022 and 2023 resulted in a decrease of $20.0 million.
•
Impact from the Merger contributed $407.2 million.
Interest income increased $5.5 million, or 75.3%, from the prior year period primarily as result of notes receivables assumed in the Merger and a note receivable entered into with a buyer upon disposition of a property in the first quarter of 2023.
Other operating income increased $4.2 million, or 45.7%, from the prior year period primarily as a result of variable parking and asset management fees assumed in the Merger.
Expenses
Property operating expenses increased $152.1 million, or 67.0%, for the nine months ended September 30, 2023 compared to the prior year period primarily as a result of the following activity:
•
Acquisitions in 2022 and 2023 resulted in an increase of $7.8 million.
•
Increases in portfolio operating expenses as follows:
◦
Utilities expense of $5.4 million;
◦
Maintenance and repair of $2.2 million;
◦
Administrative, leasing commissions, and other legal expense of $2.1 million;
◦
Janitorial expense of $1.5 million;
◦
Insurance expense of $0.3 million; and
◦
Security expense of $0.1 million.
•
Dispositions in 2022 and 2023 resulted in a decrease of $9.7 million.
•
Payroll expense resulted in a decrease of $1.0 million.
•
Impact from the Merger resulted in an increase of $143.4 million.
37
Table of Contents
General and administrative expenses increased approximately $5.5 million, or 14.3%, for the nine months ended September 30, 2023 compared to the prior year period primarily as a result of the following activity:
•
Decrease in payroll and payroll related expenses of $1.2 million.
•
Decrease in incentive-based awards of $1.1 million.
•
Decrease in non-cash compensation incentive expense of $0.7 million.
•
Net increases, primarily due to impacts from the Merger, including professional fees, audit services, insurance, travel and other administrative costs, of $8.5 million.
Merger-related costs decreased $96.0 million, or 103.6%, for the nine months ended September 30, 2023 primarily due to a reduction in legal and consulting services in connection with the Merger, including a refund of $17.8 million related to state transfer taxes.
Depreciation and amortization expense increased $282.8 million, or 105.6%, for the nine months ended September 30, 2023 compared to the prior year period primarily as a result of the following activity:
•
Acquisitions in 2022 and 2023 resulted in an increase of $9.3 million.
•
Various building and tenant improvement expenditures resulted in an increase of $15.9 million.
•
Dispositions in 2022 and 2023 resulted in a decrease of $4.7 million.
•
Assets that became fully depreciated resulted in a decrease of $15.7 million.
•
Impact from the Merger including a reset for fair value resulted in an increase of $278.0 million.
Other Income (Expense)
Gains on sale of real estate properties
Gains on the sale of real estate properties for the nine months ended September 30, 2023 and 2022 totaled $57.0 million and $197.2 million, respectively.
Interest expense
Interest expense increased $113.1 million, or 137.6%, for the nine months ended September 30, 2023 compared to the prior year period. The components of interest expense are as follows:
NINE MONTHS ENDED SEPTEMBER 30,
CHANGE
Dollars in thousands
2023
2022
$
%
Contractual interest
$
157,443
$
68,470
$
88,973
129.9
%
Net discount/premium accretion
29,025
7,747
21,278
274.7
%
Debt issuance costs amortization
4,376
2,760
1,616
58.6
%
Amortization of interest rate swap settlement
126
126
—
—
%
Amortization of treasury hedge settlement
320
320
—
—
%
Fair value derivative
3,414
1,732
1,682
97.1
%
Interest cost capitalization
(2,077)
(848)
(1,229)
144.9
%
Interest on lease liabilities
2,770
1,941
829
42.7
%
Total interest expense
$
195,397
$
82,248
$
113,149
137.6
%
Contractual interest expense increased $89.0 million, or 129.9%, for the nine months ended September 30, 2023 compared to the prior year period primarily as a result of the following activity:
•
Senior notes and unsecured term loans assumed with the Merger accounted for an increase of approximately $55.8 million.
•
New unsecured term loans executed with the amended credit facility accounted for an increase of approximately $27.3 million.
•
The Company's Unsecured Term Loans due 2024 and 2026, net of swaps, accounted for an increase of approximately $10.4 million.
•
The Unsecured Credit Facility accounted for an increase of approximately $10.1 million due to an increased weighted average balance outstanding and an increase in the weighted average interest rate.
•
Interest rate derivatives accounted for a decrease of $14.4 million.
38
Table of Contents
•
Mortgage note repayments, net of assumptions, accounted for a decrease of approximately $0.2 million.
Impairment of Real Estate Properties and Credit Loss Reserves
During the nine months ended September 30, 2023, the Company recognized impairments totaling $138.3 million relating to six properties that were sold, one land parcel that was sold, 17 properties reclassified to held for sale and five additional properties due to changes in the expected holding periods. In addition, the Company recorded $5.2 million in credit loss reserves related to notes receivables. See Note 1 to the Condensed Consolidated Financial Statements accompanying this report for more details regarding the Company's notes receivables and credit loss reserves.
Equity loss from unconsolidated joint ventures
The Company recognized its proportionate share of losses from its unconsolidated joint ventures, These losses are primarily attributable to non-cash depreciation expense. See Note 3 to the Condensed Consolidated Financial Statements accompanying this report for more details regarding the Company's unconsolidated joint ventures.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The Company is exposed to market risk in the form of changing interest rates on its debt and mortgage notes. Management uses regular monitoring of market conditions and analysis techniques to manage this risk. During the nine months ended September 30, 2023, there were no material changes in the quantitative and qualitative disclosures about market risks presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this report. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports it files or submits under the Exchange Act.
Changes in Internal Control over Financial Reporting
There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
The Company is, from time to time, involved in litigation arising in the ordinary course of business. The Company is not aware of any pending or threatened litigation that, if resolved against the Company, would have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.
39
Table of Contents
Item 1A. Risk Factors
In addition to the other information set forth in this report, an investor should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, which could materially affect the Company’s business, financial condition or future results. The risks, as described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, are not the only risks facing the Company. Additional risks and uncertainties not currently known to management or that management currently deems immaterial also may materially, adversely affect the Company’s business, financial condition, operating results or cash flows.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the nine months ended September 30, 2023, the Company withheld and canceled shares of Company common stock to satisfy employee tax withholding obligations payable upon the vesting of non-vested shares, as follows:
PERIOD
TOTAL NUMBER OF SHARES PURCHASED
AVERAGE PRICE PAID per share
TOTAL NUMBER OF SHARES purchased as part of publicly announced plans or programs
MAXIMUM NUMBER OF SHARES that may yet be purchased under the plans or programs
January 1 - January 31
—
$
—
—
—
February 1 - February 28
38,632
21.71
—
—
March 1 - March 31
—
—
—
—
April 1 - April 30
—
—
—
—
May 1 - May 31
—
—
—
—
June 1 - June 30
—
—
—
—
July 1 - July 31
—
—
—
—
August 1 - August 31
—
—
—
—
September 1 - September 30
—
—
—
—
Total
38,632
$
21.71
Item 5. Other Information
During the three months ended September 30, 2023, no director or officer of the Company
adopted
or
terminated
a "Rule 10b5-1 trading agreement" or "non-Rule 10b5-1 trading agreement," as each term is defined in Item 408(a) of Regulation S-K.
Item 6. Exhibits
EXHIBIT
DESCRIPTION
Exhibit 3.1
Fifth Articles of Amendment and Restatement of the Company, as amended
.
1
Exhibit 3.2
Fourth Amended and Restated Bylaws of the Company.
2
Exhibit 4.1
Description of the Registrant's securities registered pursuant to Section 12 of the Securities and Exchange Act of 1934
.
Exhibit 22
.1
Subsidiary Issuers of Guaranteed Securities
(filed herewith).
Exhibit 31.1
Certification of the Chief Executive Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
.
Exhibit 31.2
Certification of the Chief Financial Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
.
Exhibit 32
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
.
40
Table of Contents
Exhibit 101.INS
The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document.
Exhibit 101.SCH
XBRL Taxonomy Extension Schema Document (furnished electronically herewith)
Exhibit 101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document (furnished electronically herewith)
Exhibit 101.LAB
XBRL Taxonomy Extension Labels Linkbase Document (furnished electronically herewith)
Exhibit 101.DEF
XBRL Taxonomy Extension Definition Linkbase Document (furnished electronically herewith)
Exhibit 101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document (furnished electronically herewith)
1 Filed as an exhibit to the Company'a (File No. 001-35568) Form 10-Q filed with the SEC on August 8, 2023 and hereby incorporated by reference.
2 Filed as an exhibit to Legacy HTA's (File No. 001-35568) Form 8-K filed with the SEC on April 29, 2020 and hereby incorporated by reference.
41
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HEALTHCARE REALTY TRUST INCORPORATED
By:
/s/ J. CHRISTOPHER DOUGLAS
J. Christopher Douglas
Executive Vice President and Chief Financial Officer
November 3, 2023
42