Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
HeartBeam
BEAT
#9915
Rank
$48.48 M
Marketcap
๐บ๐ธ
United States
Country
$1.18
Share price
-3.28%
Change (1 day)
-39.80%
Change (1 year)
Medical devices
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/B ratio
More
Price history
P/E ratio
P/B ratio
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
HeartBeam
Quarterly Reports (10-Q)
Financial Year FY2022 Q2
HeartBeam - 10-Q quarterly report FY2022 Q2
Text size:
Small
Medium
Large
0001779372
December 31
2022
Q2
FALSE
0.3636
0001779372
2022-01-01
2022-06-30
0001779372
us-gaap:CommonClassAMember
2022-01-01
2022-06-30
0001779372
us-gaap:WarrantMember
2022-01-01
2022-06-30
0001779372
2022-08-10
xbrli:shares
0001779372
2022-06-30
iso4217:USD
0001779372
2021-12-31
iso4217:USD
xbrli:shares
0001779372
2022-04-01
2022-06-30
0001779372
2021-04-01
2021-06-30
0001779372
2021-01-01
2021-06-30
0001779372
us-gaap:CommonStockMember
2022-03-31
0001779372
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001779372
us-gaap:RetainedEarningsMember
2022-03-31
0001779372
2022-03-31
0001779372
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001779372
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001779372
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001779372
us-gaap:CommonStockMember
2022-06-30
0001779372
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001779372
us-gaap:RetainedEarningsMember
2022-06-30
0001779372
us-gaap:CommonStockMember
2021-03-31
0001779372
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001779372
us-gaap:RetainedEarningsMember
2021-03-31
0001779372
2021-03-31
0001779372
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001779372
us-gaap:CommonStockMember
2021-04-01
2021-06-30
0001779372
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001779372
us-gaap:CommonStockMember
2021-06-30
0001779372
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001779372
us-gaap:RetainedEarningsMember
2021-06-30
0001779372
2021-06-30
0001779372
us-gaap:CommonStockMember
2021-12-31
0001779372
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001779372
us-gaap:RetainedEarningsMember
2021-12-31
0001779372
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-06-30
0001779372
us-gaap:CommonStockMember
2022-01-01
2022-06-30
0001779372
us-gaap:RetainedEarningsMember
2022-01-01
2022-06-30
0001779372
us-gaap:CommonStockMember
2020-12-31
0001779372
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001779372
us-gaap:RetainedEarningsMember
2020-12-31
0001779372
2020-12-31
0001779372
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-06-30
0001779372
us-gaap:CommonStockMember
2021-01-01
2021-06-30
0001779372
us-gaap:RetainedEarningsMember
2021-01-01
2021-06-30
beat:segment
0001779372
2021-09-27
0001779372
2021-09-27
2021-09-27
xbrli:pure
0001779372
beat:PennyOptionsMember
2022-06-30
0001779372
us-gaap:StockOptionMember
2022-04-01
2022-06-30
0001779372
us-gaap:StockOptionMember
2022-01-01
2022-06-30
0001779372
us-gaap:StockOptionMember
2021-04-01
2021-06-30
0001779372
us-gaap:StockOptionMember
2021-01-01
2021-06-30
0001779372
us-gaap:RestrictedStockMember
2022-01-01
2022-06-30
0001779372
us-gaap:RestrictedStockMember
2022-04-01
2022-06-30
0001779372
us-gaap:RestrictedStockMember
2021-04-01
2021-06-30
0001779372
us-gaap:RestrictedStockMember
2021-01-01
2021-06-30
0001779372
us-gaap:ConvertibleDebtMember
2022-04-01
2022-06-30
0001779372
us-gaap:ConvertibleDebtMember
2022-01-01
2022-06-30
0001779372
us-gaap:ConvertibleDebtMember
2021-04-01
2021-06-30
0001779372
us-gaap:ConvertibleDebtMember
2021-01-01
2021-06-30
0001779372
us-gaap:WarrantMember
2022-01-01
2022-06-30
0001779372
us-gaap:WarrantMember
2022-04-01
2022-06-30
0001779372
us-gaap:WarrantMember
2021-01-01
2021-06-30
0001779372
us-gaap:WarrantMember
2021-04-01
2021-06-30
0001779372
beat:ConsultantsMember
us-gaap:IPOMember
us-gaap:CommonStockMember
2022-01-14
2022-01-14
0001779372
beat:ConsultantsMember
us-gaap:IPOMember
us-gaap:WarrantMember
2022-01-14
2022-01-14
0001779372
beat:ConsultantsMember
us-gaap:IPOMember
us-gaap:CommonStockMember
2022-01-14
0001779372
beat:OpenSkyOpportunitiesFundLtdMember
us-gaap:PrivatePlacementMember
2022-02-18
2022-02-18
0001779372
us-gaap:PrivatePlacementMember
beat:OpenSkyOpportunitiesFundLtdMember
us-gaap:WarrantMember
2022-02-18
2022-02-18
0001779372
us-gaap:PrivatePlacementMember
beat:OpenSkyOpportunitiesFundLtdMember
us-gaap:CommonStockMember
2022-02-18
2022-02-18
0001779372
beat:OpenSkyOpportunitiesFundLtdMember
us-gaap:PrivatePlacementMember
2022-02-18
0001779372
us-gaap:PrivatePlacementMember
beat:OpenSkyOpportunitiesFundLtdMember
us-gaap:WarrantMember
2022-02-18
0001779372
us-gaap:WarrantMember
2022-02-28
2022-02-28
0001779372
us-gaap:CommonStockMember
2022-02-28
2022-02-28
0001779372
us-gaap:WarrantMember
2022-02-28
0001779372
2021-01-01
2021-12-31
0001779372
beat:A2015EquityIncentivePlanMember
beat:ShareBasedPaymentArrangementOptionAndRestrictedStockUnitsRSUsMember
2015-12-31
0001779372
beat:A2015EquityIncentivePlanMember
beat:ShareBasedPaymentArrangementOptionAndRestrictedStockUnitsRSUsMember
2022-06-30
0001779372
beat:A2022EquityPlanMember
2022-06-15
0001779372
beat:A2022EquityPlanMember
2022-06-30
0001779372
beat:ExercisePrice160Member
2022-06-30
0001779372
beat:ExercisePrice280Member
2022-03-31
0001779372
us-gaap:EmployeeStockOptionMember
srt:MinimumMember
2022-01-01
2022-06-30
0001779372
us-gaap:EmployeeStockOptionMember
srt:MaximumMember
2022-01-01
2022-06-30
0001779372
us-gaap:EmployeeStockOptionMember
srt:MinimumMember
2021-01-01
2021-06-30
0001779372
us-gaap:EmployeeStockOptionMember
srt:MaximumMember
2021-01-01
2021-06-30
0001779372
us-gaap:EmployeeStockOptionMember
2021-01-01
2021-06-30
0001779372
us-gaap:EmployeeStockOptionMember
2022-01-01
2022-06-30
0001779372
us-gaap:RestrictedStockUnitsRSUMember
2021-12-31
0001779372
us-gaap:RestrictedStockUnitsRSUMember
2022-01-01
2022-06-30
0001779372
us-gaap:RestrictedStockUnitsRSUMember
2022-06-30
0001779372
us-gaap:EmployeeStockOptionMember
us-gaap:GeneralAndAdministrativeExpenseMember
2022-04-01
2022-06-30
0001779372
us-gaap:EmployeeStockOptionMember
us-gaap:GeneralAndAdministrativeExpenseMember
2021-04-01
2021-06-30
0001779372
us-gaap:EmployeeStockOptionMember
us-gaap:GeneralAndAdministrativeExpenseMember
2022-01-01
2022-06-30
0001779372
us-gaap:EmployeeStockOptionMember
us-gaap:GeneralAndAdministrativeExpenseMember
2021-01-01
2021-06-30
0001779372
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:GeneralAndAdministrativeExpenseMember
2022-04-01
2022-06-30
0001779372
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:GeneralAndAdministrativeExpenseMember
2021-04-01
2021-06-30
0001779372
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:GeneralAndAdministrativeExpenseMember
2022-01-01
2022-06-30
0001779372
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:GeneralAndAdministrativeExpenseMember
2021-01-01
2021-06-30
0001779372
us-gaap:GeneralAndAdministrativeExpenseMember
2022-04-01
2022-06-30
0001779372
us-gaap:GeneralAndAdministrativeExpenseMember
2021-04-01
2021-06-30
0001779372
us-gaap:GeneralAndAdministrativeExpenseMember
2022-01-01
2022-06-30
0001779372
us-gaap:GeneralAndAdministrativeExpenseMember
2021-01-01
2021-06-30
0001779372
us-gaap:EmployeeStockOptionMember
us-gaap:ResearchAndDevelopmentExpenseMember
2022-04-01
2022-06-30
0001779372
us-gaap:EmployeeStockOptionMember
us-gaap:ResearchAndDevelopmentExpenseMember
2021-04-01
2021-06-30
0001779372
us-gaap:EmployeeStockOptionMember
us-gaap:ResearchAndDevelopmentExpenseMember
2022-01-01
2022-06-30
0001779372
us-gaap:EmployeeStockOptionMember
us-gaap:ResearchAndDevelopmentExpenseMember
2021-01-01
2021-06-30
0001779372
srt:AffiliatedEntityMember
beat:AccountingServicesMember
beat:CTRLCFOAndHardestyMember
2022-04-01
2022-06-30
0001779372
srt:AffiliatedEntityMember
beat:AccountingServicesMember
beat:CTRLCFOAndHardestyMember
2022-01-01
2022-06-30
0001779372
srt:AffiliatedEntityMember
beat:AccountingServicesMember
beat:CTRLCFOAndHardestyMember
2021-04-01
2021-06-30
0001779372
srt:AffiliatedEntityMember
beat:AccountingServicesMember
beat:CTRLCFOAndHardestyMember
2021-01-01
2021-06-30
0001779372
srt:AffiliatedEntityMember
beat:AccountingServicesMember
beat:CTRLCFOAndHardestyMember
2022-06-30
0001779372
srt:AffiliatedEntityMember
beat:AccountingServicesMember
beat:CTRLCFOAndHardestyMember
2021-12-31
0001779372
beat:LIVMORMember
2022-01-31
0001779372
beat:LIVMORMember
2022-04-01
2022-06-30
0001779372
beat:LIVMORMember
us-gaap:ResearchAndDevelopmentExpenseMember
2022-06-30
0001779372
beat:LIVMORMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2022-06-30
0001779372
beat:TripleRingTechnologiesIncMember
2022-01-31
0001779372
beat:TripleRingTechnologiesIncMember
us-gaap:ResearchAndDevelopmentExpenseMember
2022-06-30
0001779372
beat:TripleRingTechnologiesIncMember
us-gaap:AccountsPayableAndAccruedLiabilitiesMember
2022-06-30
0001779372
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:SubsequentEventMember
srt:DirectorMember
2022-07-13
2022-07-13
0001779372
beat:LIVMORMember
us-gaap:SubsequentEventMember
2022-08-02
0001779372
beat:LIVMORMember
us-gaap:SubsequentEventMember
2022-01-31
2022-08-02
Table of contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2022
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to ___________
Commission File Number:
001-41060
HEARTBEAM, INC.
(Exact Name of Registrant as Specified in its Charter)
Delaware
47-4881450
State or Other Jurisdiction of
Incorporation or Organization
I.R.S. Employer
Identification No.
2118 Walsh Avenue
,
Suite 210
Santa Clara
,
CA
95050
Address of Principal Executive Offices
Zip Code
(
408
)
899-4443
Registrant’s Telephone Number, Including Area Code
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock
BEAT
NASDAQ
Warrants
BEATW
NASDAQ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
☐
No ☒
Number of shares of common stock outstanding as of August 10, 2022 was
7,995,758
.
Table of contents
HEARTBEAM, INC.
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (“Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”). In particular, statements contained in this Quarterly Report on Form 10-Q, including but not limited to, statements regarding the sufficiency of our cash, our ability to finance our operations and business initiatives and obtain funding for such activities; our future results of operations and financial position, business strategy and plan prospects, or costs and objectives of management for future acquisitions, are forward looking statements. These forward-looking statements relate to our future plans, objectives, expectations and intentions and may be identified by words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “intends,” ’‘targets,” “projects,” “contemplates,” ’‘believes,” “seeks,” “goals,” “estimates,” ’‘predicts,” ’‘potential” and “continue” or similar words. Readers are cautioned that these forward-looking statements are based on our current beliefs, expectations and assumptions and are subject to risks, uncertainties, and assumptions that are difficult to predict, including those identified below, under Part II, Item lA. “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q and those risks identified under Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission on March 24, 2022. Therefore, actual results may differ materially and adversely from those expressed, projected or implied in any forward-looking statements. We undertake no obligation to revise or update any forward-looking statements for any reason.
NOTE REGARDING COMPANY REFERENCES
Throughout this Quarterly Report on Form 10-Q, “HeartBeam,” “Company,” “we,” “us” and “our” refer to HeartBeam, Inc.
Table of contents
FORM 10-Q
TABLE OF CONTENTS
Page
PART I-FINANCIAL INFORMATION
1
Item l.
Condensed Unaudited Financial Statements
1
Balance Sheets as of June 30, 2022 and December 31, 2021
1
Statements of Operations for the three
and six
months ended
June
30,
2022 and 2021
2
Statements of Shareholders’ Equity
and Defi
cit
for the three
and six
months ended
Ju
ne
3
0
,
2022 and 2021
3
Statements of Cash Flows for the
six
months ended
June
3
0
, 2022 and 2021
4
Notes to the Condensed Unaudited Financial Statements
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
12
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
15
Item 4.
Controls and Procedures
15
PART II-OTHER INFORMATION
17
Item 1.
Legal Proceedings
17
Item 1A.
Risk Factors
17
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
17
Item 3.
Defaults Upon Senior Securities
17
Item 4.
Mine Safety Disclosures
17
Item 5.
Other Information
17
Item 6.
Exhibits
18
SIGNATURES
19
Table of contents
PART I - FINANCIAL INFORMATION
Item 1. Condensed Unaudited Financial Statements
HEARTBEAM, INC.
Balance Sheets (Unaudited)
(In thousands, except share data)
June 30,
2022
December 31,
2021
Assets
Current Assets:
Cash and cash equivalents
$
9,274
$
13,192
Prepaid expenses and other assets
464
806
Total Assets
$
9,738
$
13,998
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable and accrued expenses (includes related party $
1
for each period respectively)
770
588
Total Liabilities
770
588
Commitments and contingencies (Note 7)
Stockholders’ Equity
Common stock - $
0.0001
par value;
20,000,000
shares authorized;
7,982,008
and
7,809,912
shares issued and outstanding at June 30, 2022 and December 31, 2021
1
1
Additional paid in capital
23,862
22,633
Accumulated deficit
(
14,895
)
(
9,224
)
Total Stockholders’ Equity
$
8,968
$
13,410
Total Liabilities and Stockholders’ Equity
$
9,738
$
13,998
See accompanying notes to the condensed unaudited financial statements
1
Table of contents
HEARTBEAM, INC.
Statements of Operations (Unaudited)
(In thousands, except share and per share data)
Three months ended June 30,
Six months ended June 30,
2022
2021
2022
2021
Operating Expenses:
General and administrative
$
1,793
$
312
$
3,208
$
446
Research and development
1,742
25
2,475
54
Total operating expenses
3,535
337
5,683
500
Loss from operations
(
3,535
)
(
337
)
(
5,683
)
(
500
)
Other Income (Expense)
Interest income (expense)
10
(
608
)
12
(
677
)
Other income
—
—
—
22
Total other income (expense)
10
(
608
)
12
(
655
)
Loss before provision for income taxes
$
(
3,525
)
$
(
945
)
$
(
5,671
)
$
(
1,155
)
Income tax provision
$
—
$
—
$
—
$
—
Net Loss
$
(
3,525
)
$
(
945
)
$
(
5,671
)
$
(
1,155
)
Net loss per share, basic and diluted
$
(
0.43
)
$
(
0.26
)
$
(
0.70
)
$
(
0.31
)
Weighted average common shares outstanding, basic and diluted
8,145,967
3,699,762
8,092,237
3,706,550
See accompanying notes to the condensed unaudited financial statements
2
Table of contents
HEARTBEAM, INC.
Statement of Changes in Stockholders’ Equity (Deficit) (Unaudited)
(In thousands, except share data)
Three months ended June 30, 2022
Common Stock
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders'
Equity
Shares
Amount
Balance – March 31, 2022
7,958,888
$
1
$
23,596
$
(
11,370
)
$
12,227
Stock based compensation, expense
—
—
264
—
264
Stock issuance upon vesting and exercise of stock options
19,370
—
2
—
2
Stock issuance upon vesting of restricted stock awards
3,750
—
—
—
—
Net loss
—
—
—
(
3,525
)
(
3,525
)
Balance – June 30, 2022
7,982,008
$
1
$
23,862
$
(
14,895
)
$
8,968
Three months ended June 30, 2021
Common Stock
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders'
Deficit
Shares
Amount
Balance – March 31, 2021
3,538,646
$
—
$
20
$
(
5,006
)
$
(
4,986
)
Stock based compensation, expense
—
—
23
—
23
Stock issuance upon vesting and exercise of stock options
8,522
—
—
—
—
Debt discount, share settled debt
—
—
1,644
1,644
Net loss
—
—
—
(
945
)
(
945
)
Balance – June 30, 2021
3,547,168
$
—
$
1,687
$
(
5,951
)
$
(
4,264
)
Six months ended June 30, 2022
Common Stock
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders' Equity
Shares
Amount
Balance – December 31, 2021
7,809,912
$
1
$
22,633
$
(
9,224
)
$
13,410
Stock based compensation, expense
—
—
423
—
423
Sale of Common Stock and Warrants
136,025
804
—
804
Stock issuance upon vesting and exercise of stock options
28,571
—
2
—
2
Stock issuance upon vesting of restricted stock awards
7,500
—
—
—
—
Net loss
—
—
—
(
5,671
)
(
5,671
)
Balance – June 30, 2022
7,982,008
$
1
23,862
$
(
14,895
)
$
8,968
Six months ended June 30, 2021
Common Stock
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders'
Deficit
Shares
Amount
Balance – December 31, 2020
3,527,850
$
—
$
11
$
(
4,796
)
$
(
4,785
)
Stock based compensation, expense
—
—
32
—
32
Stock issuance upon vesting and exercise of stock options
19,318
—
—
—
—
Debt discount, share settled debt
—
—
1,644
1,644
Net loss
—
—
—
(
1,155
)
(
1,155
)
Balance – June 30, 2021
3,547,168
$
—
$
1,687
$
(
5,951
)
$
(
4,264
)
See accompanying notes to the condensed unaudited financial statements
3
Table of contents
HEARTBEAM, INC.
Statements of Cash Flows (Unaudited)
(In thousands)
Six months ended June 30,
2022
2021
Cash Flows From Operating Activities
Net loss
$
(
5,671
)
$
(
1,155
)
Adjustments to reconcile net loss to net cash used in operating activities
Accretion expense, convertible notes
—
531
Non-cash interest expense
—
147
Stock-based compensation expense
423
32
PPP loan forgiveness
—
(
22
)
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
342
(
29
)
Accounts payable and accrued expenses
638
72
Net cash used in operating activities
(
4,268
)
(
424
)
Cash Flows From Financing Activities
Proceeds from sale of equity
348
—
Proceeds from exercise of stock options
2
—
Proceeds from issuance of convertible notes
—
865
Net cash provided by financing activities
350
865
Net (decrease) increase in cash
(
3,918
)
441
Cash and Cash Equivalents – Beginning of period
13,192
24
Cash and Cash Equivalents – Ending of period
$
9,274
$
465
Supplemental Disclosures of Cash Flow Information:
Taxes paid
$
—
$
—
Supplemental Disclosures of Non-cash Financing Activities:
Issuance of common stock and warrants to settle accrued expenses
$
456
$
—
Conversion of short-term notes to convertible notes
$
—
$
1,644
See accompanying notes to the condensed unaudited financial statements
4
Table of contents
HEARTBEAM, INC.
NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS
NOTE 1 –
ORGANIZATION AND OPERATIONS
HeartBeam, Inc. (“HeartBeam” or “Company”) is a development-stage company specializing in cardiovascular diagnostic technology. The Company was incorporated in 2015 as a Delaware corporation. The Company’s operations are based in Santa Clara, California and it operates in
one
segment
.
HeartBeam’s initial focus is on timely diagnosis of a heart attack. The Company’s technology provides physicians with complete cardiac diagnostic information for a patient that is outside of a medical institution. The Electrocardiogram (“ECG”) collection device is the size of a credit card. The device sends ECG signals to the patient's smartphone and on to a cloud-based software expert system. Results of the cloud-based analysis are presented to a qualified health care professional for immediate action including, if necessary, a telehealth visit. The Company has validated this novel technology in three clinical studies and is preparing to seek U.S. Food and Drug Administration (“FDA”) clearance of its initial products late 2022 and early 2023. Clearance for the Emergency Department (“ED”) product, HeartBeam AIMI
(TM)
is scheduled for late 2022, submission of the telehealth product, HeartBeam AIMIGo
(TM)
is scheduled for late 2022 with clearance in early 2023.
On September 27, 2021, the Company filed a certificate of amendment to its amended and restated certificate of incorporation with the Secretary of State of the State of Delaware to effect a 1-for-2.75 reverse stock split of its outstanding shares of common stock. As a result of the reverse stock split, every
2.75
shares of the Company’s outstanding pre-reverse split common stock were combined and reclassified into
one
share of common stock. Unless otherwise noted, all share and per share data included in these condensed unaudited financial statements retroactively reflect the 1-for-2.75 reverse stock split.
NOTE 2 –
LIQUIDITY, GOING CONCERN AND OTHER UNCERTAINTIES
The Company is subject to a number of risks similar to those of early stage companies, including dependence on key individuals and products, the difficulties inherent in the development of a commercial market, the potential need to obtain additional capital, competition from larger companies, other technology companies and other technologies.
The Company has incurred losses each year since inception and has experienced negative cash flows from operations in each year since inception. As of June 30, 2022 and December 31, 2021, the Company had an accumulated deficit of approximately $
14,895,000
and $
9,224,000
, respectively. Based on our current business plan assumptions and the expected cash burn rate, the Company believes that the existing cash is insufficient to fund operations for the next twelve months following the issuance of these condensed unaudited financial statements. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern.
The Company’s continued operations will depend on its ability to raise additional capital through various potential sources, such as equity and/or debt financings, strategic relationships and revenue. Revenue is expected following FDA clearance of our initial two products. Management can provide no assurance that such financing or strategic relationships will be available on acceptable terms, or at all, which would likely have a material adverse effect on the Company and its financial statements.
The condensed unaudited financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result should the Company be unable to continue as a going concern.
On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency, a result of coronavirus (“COVID-19 outbreak”) and the risks to the international community. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally. Developments such as social distancing and shelter-in-place directives were effected impacting the Company’s operations. While the restrictions have eased, the risk continues as new variants are being discovered,
and although certain changes in telehealth benefits may be favorable to the Company,
these disruptions may negatively impact the Company’s results of operations and liquidity beyond 2022
.
5
Table of contents
NOTE 3 –
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF
PRESENTATION
The accompanying condensed unaudited financial statements have been prepared in conformity with US Generally Accepted Accounting Principles ("US GAAP") and in conformity with the instructions on Form 10-Q and Rule 8-03 of Regulation S-X and the related rules and regulations of the Securities and Exchange Commission (“SEC”) and have been prepared on a basis which assumes that the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. In the opinion of management, the unaudited interim condensed financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results of operations for the periods presented. The interim operating results are not necessarily indicative of results that may be expected for any subsequent period. The accompanying condensed unaudited financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Company’s Form 10-K filed with the SEC on March 24, 2022 (“2021 Annual Report”).
USE OF ESTIMATES
The preparation of financial statements in conformity with US GAAP,
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based on amounts that differ from those estimates.
ACCOUNTING FOR WARRANTS
The Company classifies as equity any contracts that (i) require physical settlement or net-share settlement or (ii) gives the Company a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement). The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the control of the Company) or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company accounts for its currently issued warrant instruments in conjunction with the Company’s common stock in permanent equity. These warrants are indexed to the Company’s stock and meet the requirements of equity classification as prescribed under ASC 815. Warrants classified as equity are initially measured at fair value, and subsequent changes in fair value are not recognized so long as the warrants continue to be classified as equity.
STOCK-BASED COMPENSATION
The Company periodically issues stock options and restricted stock awards (“RSU’s”) to employees and non-employees for services. The Company has adopted ASU 2018-07 which expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from non-employees. The Company accounts for such grants issued and vesting to employees and non-employees based on ASC 718, whereby the value of the award is measured on the date of grant and recognized as compensation expense over the vesting period.
The Company grants certain option holders the right to early exercise, as of June 30, 2022,
10,236
options remain unvested. These early exercised grants are not considered an expense or included in either shares outstanding or weighted average shares outstanding until vested.
The fair value of stock options on the date of grant is calculated using the Black-Scholes option pricing model, based on key assumptions such as the fair value of common stock, expected volatility and expected term. These estimates require the input of subjective assumptions, including (i) the expected stock price volatility, (ii) the calculation of the expected term of the award, (iii) the risk-free interest rate and (iv) expected dividends. These assumptions are primarily based on third-party valuations, historical data, peer company data and the judgment of management regarding future trends and other factors. The Company has estimated the expected term of its employee stock options using the “simplified” method, whereby, the expected term equals the arithmetic average of the vesting term and the original contractual term of the option due to its lack of sufficient historical data. The risk-free interest rates for periods within the expected term of the option are based on the US Treasury securities with a maturity date commensurate with the expected term of the associated award. The Company has never paid and does not expect to pay dividends in the foreseeable future. The Company accounts for
6
Table of contents
forfeitures when they occur. Stock-based compensation expense recognized in the financial statements is reduced by the actual awards forfeited.
Compensation cost for restricted stock awards issued to employees and non-employees is measured using the grant date fair value of the award, and expense is recognized over the service period, adjusted to reflect actual forfeitures.
RESEARCH AND DEVELOPMENT EXPENSE
The Company expenses the cost of research and development as incurred. Research and development expenses consist primarily of professional services costs associated with the development of cardiovascular technologies and products.
NET
LOSS PER
COMMON
SHARE
Basic net loss per share excludes the effect of dilution and is computed by dividing the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding.
Diluted net loss per share is computed by giving effect to all potential shares of common stock, including stock options and warrants to the extent dilutive. Basic net loss per share was the same as diluted net loss per share for the three and six months ended June 30, 2022 and 2021 as the inclusion of all potential common shares outstanding would have an anti-dilutive effect.
As of June 30, 2022, th
e penny warrants issued during 2019 have been excluded from the net loss per common share calculation following ASC 260-1-25-12A (Treatment of Contingently Issuable Shares in Weighted-Average Shares Outstanding) as there are circumstances under which these shares would not be issued and therefore not exercisable, (see NOTE 4).
In accordance with ASC 260-10-45-13, exercisable penny options are included in the calculation of weighted average basic and diluted earnings per share.
As of June 30, 2022,
170,149
penny options have been included in the calculation of weighted average basic and diluted earnings per share.
The following is a summary of awards outstanding as of June 30, 2022 and 2021, which are not included in the computation of basic and diluted weighted average shares:
Three and Six months ended June 30,
2022
2021
Stock options (excluding exercisable penny stock options)
1,868,218
569,875
Restricted stock awards
22,500
—
Convertible debt
—
2,718,023
Warrants
3,908,276
422,549
Total
5,798,994
3,710,447
NOTE 4 –
STOCKHOLDERS’ EQUITY
COMMON STOCK
On January 14, 2022, the Company issued
78,025
shares of Common Stock to a consulting firm for services that were related to the IPO that was consummated in the prior year. The Company calculated the value of the common stock using closing stock price on November 11, 2021, resulting in a fair value of approximately $
365,000
. The Company also issued
72,727
warrants, the calculated fair value of the warrants was of $
1.25
each, using the Black-Scholes option pricing model on the date the consulting firm achieved the milestone, using the following assumptions: (a) fair value of $
2.28
per share, (b) expected volatility of
90.81
%, (c) dividend yield of
0
%, (d) risk-free interest rate of
0.87
%, and (e) expected life of
5
years, resulting in the fair value of approximately $
91,000
.
On February 18, 2022, the Company entered into a stock purchase agreement pursuant to which the Company agreed to issue and sell to OpenSky Opportunities Fund Ltd. an aggregate of
58,000
units consisting of
one
share of Common Stock and Warrants to purchase
one
share of Common Stock at a combined price of $
6.00
per unit. The Common Stock and the Warrants were immediately separable and issued separately but were purchased together in the Private Placement. The
7
Table of contents
Warrants will have a per share exercise price of $
6.00
and are exercisable immediately subject to a
180
-Day lock up. The Warrants will expire
five years
from the date of issuance. The Company received $
348,000
in proceeds from the sale. The Company paid no underwriting discounts or commissions.
During the three and six months ended June 30, 2022 the Company issued shares of common stock upon exercise of vested stock options and restricted stock awards of
23,120
and
36,071
, respectively. The Company received proceeds of a de minimis amount for the exercise of stock options.
WARRANTS
On February 28, 2022, the Company issued
58,000
warrants to purchase
58,000
shares of common stock at an exercise price of $
6.00
per share.
On January 14, 2022, the Company issued
72,727
warrants based on performance metrics achieved in 2021 to purchase
72,727
shares of common stock at an exercise price of $
5.50
per share, with an expiration of
five years
from the date of issuance.
The following is a summary of warrant activity during the six months ended June 30, 2022:
Number of
shares
Weighted
average exercise
price
Weighted
average
remaining life (years)
Aggregate
intrinsic value
(in thousands)
Outstanding - December 31, 2021
3,777,549
$
5.42
4.45
$
1,259
Issued
130,727
5.72
—
—
Outstanding – June 30, 2022
3,908,276
5.43
3.97
$
525
Exercisable – June 30, 2022
3,501,004
$
6.06
4.36
$
—
NOTE 5 –
STOCK-BASED COMPENSATION
In 2015, the Company’s Board of Directors approved the HeartBeam, Inc. 2015 Equity Incentive Plan ("2015 Plan"), to attract and retain the best available personnel for positions of substantial responsibility, to provide additional incentive to employees, directors, and consultants, and to promote the success of the Company’s business. The 2015 Plan provides for the grant of stock options and RSU’s to purchase common stock of which
1,636,362
were authorized by the board of which
1,325,867
are outstanding. The 2015 Plan was terminated upon shareholder approval of the 2022 Equity Incentive Plan (“2022 Plan”) whereby no awards can be issued under the 2015 Plan.
The Company’s shareholders approved the 2022 Plan at the annual meeting of stockholders held on June 15, 2022, pursuant to which
1,900,000
shares of common stock was authorized for issuance. As of June 30, 2022, there were
1,165,000
shares available for issuance under the 2022 Equity Plan.
As of June 30, 2022 and 2021, the Company received proceeds of a de minimis amount from the exercise of stock options.
8
Table of contents
STOCK OPTIONS
The following is a summary of stock option activity during the six months ended June 30, 2022:
Number of
options
outstanding
Weighted
average
exercise
price (*)
Average
remaining
contractual life
(in years)
Aggregate
intrinsic value
(in thousands)
Outstanding – December 31, 2021
1,105,938
$
2.03
8.8
$
1,535
Options granted
961,000
1.39
Options exercised
(
28,571
)
—
Outstanding – June 30, 2022
2,038,367
1.72
8.9
499
Exercisable – June 30, 2022
451,133
$
0.89
7.7
$
366
(*) $ - Indicates exercise price less than $
0.01
per share
During the three months ended June 30, 2022 the Company modified options to purchase
63,636
shares of common stock with an exercise price of $
2.80
to an exercise price of $
1.60
. The total incremental cost of the modification was de minimis.
The Company estimates the fair values of stock options using the Black-Scholes option-pricing model on the date of grant.
For the six months ended June 30, 2022 and 2021, the assumptions used in the Black-Scholes option pricing model, which was used to estimate the grant date fair value per option, were as follows:
Six months ended June 30,
2022
2021
Weighted-average Black-Scholes option pricing model assumptions:
Volatility
107.25
% -
110.98
%
76.8
% -
76.9
%
Expected term (in years)
5.73
-
5.80
5.66
Risk-free rate
1.47
% -
2.85
%
0.48
% -
0.82
%
Expected dividend yield
—
—
Weighted average grant date fair value per share
$
1.08
- $
1.75
$
1.59
- $
1.81
RESTRICTED STOCK UNITS
The following is a summary of RSU’s awards activity during the six months ended June 30, 2022:
Six months ended June 30, 2022
Numbers of Shares
Weighted Average Grant Date Fair value
Non-Vested at beginning of period
30,000
$
3.20
Shares vested
7,500
3.20
Non-vested
22,500
$
3.20
9
Table of contents
STOCK BASED COMPENSATION
The following is a summary of stock-based compensation expense:
Three months ended June 30,
Six months ended June 30,
2022
2021
2022
2021
General and administration
Stock options
175,900
21,000
296,800
26,000
RSU’s
23,100
—
35,000
—
Total general and administration
199,000
21,000
331,800
26,000
R&D
Stock options
64,800
2,400
90,900
6,000
Total
$
263,800
$
23,400
$
422,700
$
32,000
As of June 30, 2022, total compensation cost not yet recognized related to unvested stock options was approximately $
2.4
million, which is expected to be recognized over a weighted-average period of
3.22
years.
As of June 30, 2022, total compensation cost not yet recognized related to unvested RSU’s is approximately $
61,000
, which is expected to be recognized over a weighted-average period of
1.3
years.
NOTE 6 –
RELATED PARTY TRANSACTIONS
During the course of business, the Company obtains accounting services from CTRLCFO, a firm in which an executive of the Company has significant influence, as well as Hardesty, where he is a non-managing partner. The Company incurred accounting fees from these firms of approximately $
4,000
and $
11,000
during the three and six months ended June 30, 2022, respectively, and approximately $
32,000
and $
55,000
during the three and six months ended June 30, 2021. The Company had balances due to these firms amounting to approximately $
1,000
as of June 30, 2022 and December 31, 2021.
NOTE 7 –
COMMITMENTS AND CONTINGENCIES
On May 1, 2019, the Company entered into a month to month lease agreement for our headquarters. The agreement is for an undefined term and can be cancelled at any time, given one month’s notice by either party. The Company’s monthly rent expense associated with this agreement is approximately $
1,440
. The Company’s month to month headquarters lease is in the name of the Company’s Chief Executive Officer, and the cost is reimbursed monthly.
For the three and six months ended June 30, 2022 and 2021, rent expense was approximately $
4,000
and $
8,000
respectively for each year.
On January 31, 2022, the Company entered into a partnership agreement with LIVMOR Inc. (“LIVMOR”) to build a Company-branded version of the LIVMOR’s Halo+ FDA cleared turnkey solution for RPM to connect physicians and patients. As included in the agreement, the Company and LIVMOR have the right to enter into additional agreements as needed in order to further the Company’s development of its products. The agreement with LIVMOR includes a commitment in 2022 of $
1.0
million. As of June 30, 2022 LIVMOR accepted the committed $
1.0
million payment, of which $
0.9
million has been incurred as R&D expense and $
0.1
million is included in prepaid expenses.
On March 7, 2022, the Company entered into a professional services agreement with Triple Ring Technologies, Inc, a co-development company, to assist in the design and development of the Company’s telehealth complete solution 3D vector ECG collection device for remote heart attack or MI monitoring. The agreement with Triple Ring includes a commitment in 2022 of approximately $
2.0
million. The Company has expensed $
0.8
million and $
0.1
million is included in accrued expenses as of June 30, 2022.
10
Table of contents
NOTE 8 –
SUBSEQUENT EVENTS
On July 13, 2022, following the approval of the 2022 Plan, the Company filed its Registration Statement on Form S-8, pursuant to which the Company issued RSU’s to the Board of Directors totaling
238,970
units.
On August 2, 2022, the Company entered into a supplemental agreement to the partnership agreement dated January 31, 2022 with LIVMOR.
The supplemental agreement states the Company will pay an additional $
200,000
for the source code access under the partnership agreement. Payments totaling $
200,000
have been made by the Company and LIVMOR has delivered to the Company copies of source materials and codes. All licenses granted by LIVMOR will automatically be converted into a non-exclusive and perpetual license and become licenses granted on a royalty-free and fully paid-up basis, in which LIVMOR hereby expressly waives and relinquishes all HeartBeam payment obligations under the initial partnership agreement.
11
Table of contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following management’s discussion and analysis is intended as a review of significant factors affecting our financial condition and results of operations for the periods indicated. The discussion should be read in conjunction with our condensed unaudited financial statements and the notes presented herein included in this Form 10-Q and the audited financial statements and the other information set forth in the 2021 Form 10-K. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect” and the like, and/or future tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. In addition to historical information, the following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties including, but not limited to, those set forth below under “Risk Factors” and elsewhere herein, and those identified under Part I, Item 1A of our 2021 Form 10-K. Our actual results could differ significantly from those anticipated in these forward-looking statements as a result of certain factors discussed herein and any other periodic reports filed and to be filed with the Securities and Exchange Commission.
Overview
We are a medical technology company primarily focusing on telemedicine solutions that enable the detection and monitoring of cardiac disease outside a healthcare facility setting. Our aim is to deliver innovative, remote diagnostic and monitoring technologies that can be used for patients anywhere, with initial offerings for ambulatory and emergency department (“ED”) use. Our products require FDA clearance and have not been cleared for marketing (hereinafter “Product” or “Products”). We believe our Products and services will benefit many stakeholders, including patients, healthcare providers, and healthcare payors. Our initial focus is providing diagnostic data to help physicians with care management of patients with cardiovascular disease. There are two major markets for our initial Products: remote patient monitoring and the hospital emergency department. We are developing our telehealth Product, HeartBeam AIMIGo
(TM)
to address the rapidly growing field of remote patient monitoring. AIMIGo is comprised of a credit card sized ECG device
that enables synthesis of a 12 lead ECG
and a powerful cloud-based diagnostic software expert system. We believe that we are uniquely positioned to play a central role in remote monitoring of high-risk coronary artery disease patients, because the studies performed so far have shown that our ischemia detection system is highly accurate. Our powerful ischemia detection system is unlike other ambulatory cardiac monitors currently on the market which focus on arrhythmia detection
typically based on a single lead ECG
. We are applying our platform technology to create a software tool for detecting heart attacks in the ED environment. This software tool, HeartBeam AIMI
(TM)
is designed to enable emergency physicians to more accurately and quickly diagnose heart attacks than currently available. Market release of this Product will precede that of AIMIGo.
To date, we have developed working prototypes for both HeartBeam AIMI and AIMIGo. HeartBeam AIMI is currently undergoing final validation testing that we believe will make it ready for FDA 510(k) clearance submission. Both Products have been evaluated in three medical studies, which were designed by Harvard Medical School faculty. Peer reviewed publications that describe the studies and results are in preparation. We have two peer reviewed medical publications planned for submission during the remainder of 2022. These two publications will describe results of our two key studies: HeartBeam Ischemia Detection Study (“HIDES”) and B Score. In late 2022 we plan to publish results of a study on performance of HeartBeam AIMI in the real-life environment of an ED. In November 2021 we presented a technology abstract at the IEEE EMBS 2021 Conference. The abstract describes the technology foundation of HeartBeam AIMI.
The custom software and hardware of our Products, we believe, are classified as Class II medical devices by the FDA, running on an FDA approved Class I registered platform. Class II medical devices are those for which general controls alone are insufficient to provide reasonable assurance of safety and effectiveness and there is sufficient information to establish special controls. Special controls can include performance standards, post-market surveillance, patient histories and FDA guidance documents. Premarket review and clearance by the FDA for these devices is generally accomplished through the 510(k) or 510(k) de-novo premarket notification process.
HeartBeam has three issued U.S. patents (U.S.10,433,744, U.S.10,117,592 and U.S.11,071,490), two allowed US patents and five pending U.S applications. Four of the pending applications have been published, the remaining pending cases is unpublished. Outside of the U.S., HeartBeam has four issued patents in Germany, France, the Netherlands and the United Kingdom, and seven pending patent applications, in Canada, China, the European Union, Japan and Australia. HeartBeam also has two pending PCT applications. The issued patents are predicted to expire between April 11, 2036 and October 5, 2041.
As of June 30, 2022, we had ten employees. We intend to hire or engage additional full-time professionals, employees, and / or consultants in alignment with our growth strategy. Although the market is highly competitive for attracting and retaining qualified professionals in our industry, we continue our endeavor to find such candidates for our Company. Our
12
Table of contents
management team and additional personnel that we may hire in the future will be primarily responsible for executing investment in new technologies including utilizing strategic partnerships.
Recent Developments
LIVMOR Partnership
On January 31, 2022, we entered into a partnership agreement (“Partnership Agreement”) with LIVMOR to build a Company-branded version of the LIVMOR’s Halo+ FDA cleared turnkey solution for RPM to connect physicians and patients. The Company-branded version (“HeartBeam Platform”) of LIVMOR’s cloud-based remote monitoring portal will be an FDA registered Class 1 system and fully compliant with FDA standards for cybersecurity, software engineering and human factors and includes the prerequisite infrastructure for industry-leading solutions for telehealth. The Partnership Agreement also outlines rights and responsibilities for the customization of the HeartBeam Platform by LIVMOR with senior executives of both companies supervising the project. The Company’s Partnership Agreement with LIVMOR further supports the Company’s project schedule for the FDA submission of its first product, an easy-to-use heart attack detection software solution, in an ED setting. In addition, the Partnership Agreement provides defined statement of work for development of the Company’s product, project management supervised by senior executives of the Company and LIVMOR, and regulatory support assistance for HeartBeam Platform by LIVMOR to obtain FDA clearance. Per the Partnership Agreement, the Company and LIVMOR have the right to enter into additional agreements as needed in order to further the Company’s development of its products.
On August 2,2022, we entered into a supplemental agreement to the Partnership Agreement dated January 31, 2022 with LIVMOR.
The supplemental agreement states we will pay an additional $200,000 for the source code access under the Partnership Agreement. Payments totaling $200,000 have been made by the Company and LIVMOR has delivered to the Company copies of source materials and codes. All licenses granted by LIVMOR will automatically be converted into a non-exclusive and perpetual license and become licenses granted on a royalty-free and fully paid-up basis, in which LIVMOR hereby expressly waives and relinquishes all HeartBeam payment obligations under the Partnership Agreement.
Stock Purchase Agreement
On February 18, 2022, we entered into a stock purchase agreement (“Stock Purchase Agreement”) pursuant to which the Company agreed to issue and sell (“Private Placement”) to OpenSky Opportunities Fund Ltd. an aggregate of 58,000 units (“Units”), with each Unit consisting of one share of common stock, par value $0.0001 per share (“Common Stock”) and one warrant (“Warrants”) to purchase one share of Common Stock at a combined price of $6.00 per Unit. The Common Stock and the Warrants were immediately separable and issued separately but were purchased together in the Private Placement. The Units, the Common Stock and the Warrants issued pursuant to the Stock Purchase Agreement shall be referred to as the “Securities”. We received $348,000 in proceeds from the Private Placement. The Warrants issued with the Private Placement will have a per share exercise price of $6.00 and are exercisable immediately subject to a 180-Day lock up. The Warrants will expire five years from the date of issuance. The Stock Purchase Agreement contains customary representations and warranties of the parties.
Product Development Agreement
On March 7, 2022 we entered into a professional services agreement (“Triple Ring Agreement”) with Triple Ring Technologies, Inc. (“Triple Ring”), a co-development company, to assist in the design and development of our telehealth complete solution 3D vector ECG collection device for remote heart attack or MI monitoring. The Triple Ring Agreement is a five-phase expedited device development project scheduled to be completed in the fourth quarter of 2022 for a 510k submission to the FDA. Under the terms of the Triple Ring Agreement, the joint project will include our telehealth 3D vector ECG collection device builds for design verification and validation, device packaging, and a manufacturing technology transfer to a contract manufacturer to be named later.
The agreement with Triple Ring includes commitments through November 30, 2022 of approximately $2.0 million, of which approximately $0.7 million in payments have been made.
13
Table of contents
Results of operations
The following table summarizes our results of operations for the periods presented on our statement of operations data.
For three months ended June 30,
For six months ended June 30,
2022
2021
$ Change
% Change
2022
2021
$ Change
% Change
(In thousands, except percentages)
Operating expenses:
General and administrative
$
1,793
$
312
$
1,481
475
%
$
3,208
$
446
$
2,762
619
%
Research and development
1,742
25
1,717
6,868
%
2,475
54
2,421
4,483
%
Total operating expenses
3,535
337
3,198
949
%
5,683
500
5,183
1,037
%
Loss from operations
(3,535)
(337)
(3,198)
949
%
(5,683)
(500)
(5,183)
1,037
%
Interest income (expense)
10
(608)
618
(102)
%
12
(677)
689
(102)
%
Other income
—
—
—
—
%
—
22
(22)
(100)
%
Income tax provision
—
—
—
—
%
—
—
—
—
%
Net loss
$
(3,525)
$
(945)
$
(2,580)
273
%
$
(5,671)
$
(1,155)
$
(4,516)
391
%
Summary of Statements of Operations for the three and six ended June 30, 2022 compared with the three and six months ended June 30, 2021:
G&A expenses during the three and six months ended June 30, 2022 were $1.8 million and $3.2 million, respectively, representing an increase of $1.5 million or 475% and $2.8 million or 619% when compared to the same periods in 2021, primarily due to expenses associated with G&A headcount representing an increase of $0.8 million and $1.4 million and business development, which includes public company expenses, comprising of BOD fees, investor and public relations and SEC reporting, increasing $0.6 million and $1.3 million when compared to the same periods ended June 30, 2021.
Research and development expenses (“R&D”) are primarily from internally developed software and our credit-card sized collection device. R&D expenses were $1.7 million and $2.5 million for the three and six months ended June 30, 2022, respectively, representing an increase of $1.7 million or 6,868% and $2.4 million or 4,483% respectively as compared to the same periods in 2021. This is primarily from our service providers LIVMOR and Triple Ring representing an increase in R&D expense of approximately $1.2 million and $1.9 million for the three and six month ended June 30, 2022, respectively.
Interest expense during the three and six months ended June 30, 2021, of $0.6 million and $0.7 million, respectively, is related to the 2015 Convertible Notes, which were converted to and included in Common Stock as of November 10, 2021. We incurred no such expense during the three and six months ended June 30, 2022.
Other income decreased $22,000 when comparing the six months ended June 30, 2022 to 2021, due to the forgiveness of loans during the first quarter of 2021 issued under the CARES Act.
Liquidity and Capital Resources
Our cash requirements are and will continue to be, dependent upon a variety of factors. We expect to continue devoting significant capital resources to R&D and go to market strategies.
As of June 30, 2022, we had approximately $9.3 million in cash, a decrease of $3.9 million from $13.2 million as of December 31, 2021.
During the six months ended June 30, 2022, we raised $0.3 million from the sale of securities.
14
Table of contents
Our cash is as follows (in thousands):
June 30, 2022
December 31, 2021
Cash
$
9,274
$
13,192
Cash flows for the six months ended June 30, 2022 and 2021 (in thousands):
Six months ended June 30,
2022
2021
Net cash used in operating activities
(4,268)
(424)
Net cash provided by financing activities
$
350
$
865
Operating Activities
:
Net cash used by our operating activities of $4.3 million during the six months ended June 30, 2022, is primarily due to our net loss of $5.7 million less $0.4 million in non-cash expenses and $1.0 million of net changes in operating assets and liabilities.
Net cash used by our operating activities of $0.4 million during the six months ended June 30, 2021, is primarily due to our net loss of $1.2 million less $0.7 million in non-cash expenses and $0.1 million of net changes in operating assets and liabilities.
Financing Activities
:
Net cash provided by financing activities during the six month ended June 30, 2022 of $0.3 million, is primarily from the issuance of common stock under the February Stock Purchase Agreement.
Net cash provided by financing activities during the six month ended June 30, 2021 of $0.9 million is from the issuance of our 2015 Notes.
Critical Accounting Policies and Estimates
There have been no material changes to our critical accounting policies and estimates from the information provided in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” included in our 2021 Annual Report.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not Applicable
Item 4. Controls and Procedures
.
Disclosure Controls and Procedures
We have adopted and maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the reports filed under the Exchange Act, such as this Quarterly Report on Form 10-Q, is collected, recorded, processed, summarized and reported within the time periods specified in the rules of the SEC. Our disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management to allow timely decisions regarding required disclosure. Based upon the most recent evaluation of internal controls over financial reporting, our Chief Executive Officer (our principal executive officer) and our Chief Financial Officer (our principal financial officer) identified material weaknesses in our internal control over financial reporting. The material weaknesses identified to date include (i) policies and procedures which are not yet adequately documented, (ii) lack of proper approval processes and review processes and documentation for such reviews, (iii) insufficient GAAP experience regarding complex transactions and reporting, and (iv) insufficient number of staff to maintain optimal segregation of duties and levels of oversight. As of June 30, 2022, based on evaluation of our disclosure controls and procedures, management concluded that our disclosure controls and procedures were not effective.
Notwithstanding the material weaknesses described above, our management, including the Chief Executive Officer and Chief Financial Officer, have concluded that the condensed unaudited financial statements, and other financial information
15
Table of contents
included in this quarterly report, fairly presents in all material respects our financial condition, results of operations, and cash flows as of and for the periods presented in this quarterly report.
We have taken and continue to take remedial steps to improve our internal controls over financial reporting, which includes hiring additional personnel, we will continue to assess the weaknesses as these individuals progress through our onboarding process. We also continue to expand the functionality of our internal accounting systems to provide for higher levels of automation and assurance in our financial reporting function.
Changes in Internal Control
There has been no change in our internal control procedures over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during our fiscal quarter ended June 30, 2022 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
16
Table of contents
PART II-OTHER INFORMATION
Item 1. Legal Proceedings.
There are no actions, suits, proceedings, inquiries or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our Company or any of our subsidiaries, threatened against or affecting our Company, our common stock, any of our officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.
Item 1A. Risk Factors.
Not applicable as we are a smaller reporting company.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
(A) Unregistered Sales of Equity Securities
There were no sales of equity securities sold during the period covered by this Quarterly Report that were not registered under the Securities Act and were not previously reported in a Current Report on Form 8-K filed by the Company.
(B) Use of Proceeds
Not applicable.
(C) Issuer Purchases of Equity Securities
Not applicable.
Item 3. Defaults Upon Senior Securities
.
Not applicable
Item 4. Mine Safety Disclosures (Removed and Reserved)
Not applicable.
Item 5. Other Information.
Not applicable.
17
Table of contents
Item 6. Exhibits
The exhibit index set forth below is incorporated by reference in response to this Item 6.
Exhibit
Number
Description of Exhibit
31.1
Certification of Chief Executive Officer, dated
August 11
, 2022, pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*
31.2
Certification of Chief Financial Officer, dated
August 11
, 2022, pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*
32.1
Certifications of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
**
32.2
Certifications of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
**
101.INS
XBRL Instance Document+
101.SCH
XBRL Taxonomy Extension Schema Document+
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document+
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document+
101.LAB
XBRL Taxonomy Extension Label Linkbase Document+
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document+
104
Cover Page Interactive Data File - The cover page iXBRL tags are embedded within the inline XBRL document+
*
Filed herewith.
**
Furnished herewith.
+
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files in Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
18
Table of contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HEARTBEAM, Inc.
By:
/s/ Branislav Vajdic
Name:
Branislav Vajdic
Title:
Chief Executive Officer
(Principal Executive Officer)
By:
/s/ Richard Brounstein
Name:
Richard Brounstein
Title:
Chief Financial Officer
Dated: August 11, 2022
(Principal Financial and Accounting Officer)
19