Helix Energy Solutions
HLX
#5337
Rank
$1.41 B
Marketcap
$9.61
Share price
2.56%
Change (1 day)
47.17%
Change (1 year)

Helix Energy Solutions - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

----------

FORM 10-Q

(X) Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
for the quarterly period ended March 31, 2002

( ) Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the transition period from _____________to ______________

----------

Commission File Number: 0-22739

----------

Cal Dive International, Inc.
(Exact Name of Registrant as Specified in its Charter)

Minnesota 95-3409686
(State or Other Jurisdiction of (IRS Employer Identification Number)
Incorporation or Organization)


400 N. Sam Houston Parkway E.
Suite 400
Houston, Texas 77060
(Address of Principal Executive Offices)

(281) 618-0400
(Registrant's telephone number,
Including area code)

----------

Indicate by check whether the registrant (1) has filed all reports
required to be filed by Section 13(b) or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes [X] No [ ]

At May 3, 2002 there were 33,285,927 shares of common stock, no par
value, outstanding.
CAL DIVE INTERNATIONAL, INC.
INDEX

<Table>
<Caption>
Page
<S> <C>
Part I. Financial Information

Item 1. Financial Statements

Consolidated Balance Sheets -

March 31, 2002 and December 31, 2001....................................................1

Consolidated Statements of Operations -

Three Months Ended March 31, 2002 and
March 31, 2001.....................................................................2

Consolidated Statements of Cash Flows -

Three Months Ended March 31, 2002 and
March 31, 2001.....................................................................3

Notes to Consolidated Financial Statements.....................................................4

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations.................................................7

Item 3. Quantitative and Qualitative Disclosures About Market Risk.........................11

Part II: Other Information

Item 1. Legal Proceedings..................................................................12

Item 6. Exhibits and Reports on Form 8-K...................................................12

Signatures....................................................................................13
</Table>
PART I. FINANCIAL STATEMENTS

Item 1. Financial Statements

CAL DIVE INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)


<Table>
<Caption>

MARCH 31, DECEMBER 31,
2002 2001
----------- ------------
<S> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents............................... $ 4,103 $ 37,123
Restricted cash......................................... -- --
Accounts receivable--
Trade, net of revenue allowance on gross amounts
billed of $5,661 and $4,262........................ 56,872 45,527
Unbilled revenue..................................... 11,653 10,659
Income tax receivable................................... -- --
Other current assets.................................... 21,240 20,055
-------- --------
Total current assets............................ 93,868 113,364
-------- --------
Property and equipment.................................... 480,863 423,742
Less--Accumulated depreciation.......................... (94,221) (92,430)
-------- --------
386,642 331,312
Other assets:
Goodwill, net........................................... 60,185 14,973
Other assets, net....................................... 14,767 13,473
-------- --------
$555,462 $473,122
======== ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable........................................ $ 31,625 $ 42,252
Accrued liabilities..................................... 19,822 21,011
Income taxes payable.................................... -- --
Current maturities of long-term debt.................... 4,550 1,500
-------- --------
Total current liabilities....................... 55,997 64,763
-------- --------
Long-term debt............................................ 163,920 98,048
Deferred income taxes..................................... 58,178 54,631
Decommissioning liabilities............................... 32,528 29,331
Redeemable stock in subsidiary............................ 7,688 --
Commitments and contingencies
Shareholders' equity:
Common stock, no par, 120,000 shares authorized, 46,837
and 46,239 shares issued............................. 104,332 99,105
Retained earnings....................................... 136,571 133,570
Treasury stock, 13,602 and 13,783 shares, at cost....... (3,752) (6,326)
-------- --------
Total shareholders' equity...................... 237,151 226,349
-------- --------
$555,462 $473,122
======== ========
</Table>


The accompanying notes are an integral part of these
consolidated financial statements.


-1-
CAL DIVE INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT PER SHARE DATA)


<Table>
<Caption>
THREE MONTHS
ENDED MARCH 31,
-----------------
2002 2001
------- -------
<S> <C> <C>
Net revenues:
Subsea and salvage....................................... $44,370 $31,282
Natural gas and oil production........................... 9,558 27,200
------- -------
53,928 58,482
Cost of sales:
Subsea and salvage....................................... 37,690 25,170
Natural gas and oil production........................... 5,120 11,054
------- -------
Gross profit.......................................... 11,118 22,258
Selling and administrative expenses........................ 6,306 5,607
------- -------
Income from operations................................... 4,812 16,651
Net interest (income) expense and other.................. 196 291
------- -------
Income before income taxes................................. 4,616 16,360
Provision for income taxes............................... 1,615 5,726
Minority Interest........................................ -- (140)
------- -------
Net income....................................... $ 3,001 $10,774
======= =======
Net income per share:
Basic.................................................... $ 0.09 $ 0.33
Diluted.................................................. 0.09 0.33
======= =======
Weighted average common shares
outstanding:
Basic.................................................... 32,648 32,308
Diluted.................................................. 32,932 33,072
======= =======
</Table>










The accompanying notes are an integral part of these
consolidated financial statements.



-2-
CAL DIVE INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)


<Table>
<Caption>
Three Months Ended March 31,
------------------------------
2002 2001
------------ ------------
<S> <C> <C>
Cash flows from operating activities:
Net income........................................................ $ 3,001 $ 10,774
Adjustments to reconcile net income
to net cash provided by operating
activities--Depreciation and
amortization................................................... 6,313 10,394
Deferred income taxes.......................................... 1,196 3,912
Changes in operating assets and
liabilities:
Accounts receivable, net..................................... 4,329 4,137
Other current assets......................................... 68 4,312
Accounts payable and accrued
liabilities............................................... (25,312) (265)
Income taxes receivable...................................... -- 9,323
Other noncurrent, net........................................ (241) (2,120)
-------- --------
Net cash (used in) provided
by operating activities................................. (10,646) 40,467
-------- --------
Cash flows from investing activities:
Capital expenditures.............................................. (35,703) (19,655)
Purchase of Canyon Offshore, Inc. ................................ (49,748) --
Purchase of Professional Divers of
New Orleans, Inc., net......................................... -- (11,500)
Cash (restricted) available for
acquisitions................................................... -- (30)
Prepayments and deposits related to
salvage operations............................................. -- 782
-------- --------
Net cash used in investing
activities.............................................. (85,451) (30,403)
-------- --------
Cash flows from financing activities:
Exercise of stock warrants and
options, net................................................... 3,127 1,791
Borrowings under MARAD loan
facility....................................................... 14,914 --
Borrowings on Line of Credit...................................... 45,862 --
Repayment of Capital Leases....................................... (826) --
-------- --------
Net cash provided by
financing activities.................................... 63,077 1,791
-------- --------
Net increase (decrease) in cash and
cash equivalents.................................................. (33,020) 11,855
Cash and cash equivalents:
Balance, beginning of period...................................... 37,123 44,838
-------- --------
Balance, end of period............................................ $ 4,103 $ 56,693
======== ========
</Table>


The accompanying notes are an integral part of these
consolidated financial statements.



-3-
CAL DIVE INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Basis of Presentation and Significant Accounting Policies

The accompanying financial statements include the accounts of Cal Dive
International, Inc. (Cal Dive or the Company) and its wholly owned subsidiaries,
Energy Resource Technology, Inc. (ERT), Aquatica, Inc. and Canyon Offshore, Inc.
(Canyon) All significant intercompany accounts and transactions have been
eliminated. These financial statements are unaudited, have been prepared
pursuant to instructions for the Quarterly Report on Form 10-Q required to be
filed with the Securities and Exchange Commission and do not include all
information and footnotes normally included in financial statements prepared in
accordance with generally accepted accounting principles.

Management has reflected all adjustments (which were normal recurring
adjustments) which it believes are necessary for a fair presentation of the
consolidated balance sheets, results of operations, and cash flows, as
applicable. Operating results for the period ended March 31, 2002, are not
necessarily indicative of the results that may be expected for the year ending
December 31, 2002. These financial statements should be read in conjunction with
the consolidated financial statements and notes thereto included in the
Company's 2001 Annual Report on Form 10-K.


Note 2 - Recent Accounting Pronouncements

In July 2001, the Financial Accounting Standards Board (FASB) issued
SFAS No. 142, Goodwill and Intangible Assets, which supersedes APB Opinion No.
17, Intangible Assets. SFAS 142 eliminates the current requirement to amortize
goodwill and indefinite-lived intangible assets, addresses the amortization of
intangible assets with a defined life and addresses the impairment testing and
recognition for goodwill and intangible assets. SFAS 142, which is effective for
2002, applies to goodwill and intangible assets arising from transactions
completed before and after the statement's effective date. The Company adopted
this standard effective January 1, 2002, the effect of which was immaterial to
CDI's financial position and results of operations.

In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment
or Disposal of Long-Lived Assets, which is effective for the Company beginning
January 1, 2002. SFAS No. 144 supersedes SFAS No. 121, Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, and
the accounting and reporting provisions relating to the disposal of a segment of
a business of APB Opinion No. 30. The Company adopted this standard effective
January 1, 2002, the effect of which was immaterial to CDI's financial position
and results of operations.

In March 2002 and April 2002, ERT entered into swap contracts that require
payments to, or receipts from, an energy trading company based on the difference
between a fixed and a variable price for a commodity. The payments under these
contracts will be based on 1,464,000 Mmcf of natural gas at a fixed price of
$3.46/Mcf over six months and 100,800 Bbls of oil at an average fixed price of
$25.87/Bbl over six months. We believe these levels represent approximately
one-third of ERT's production over the next six months. Under SFAS No. 133, we
account for these transactions as speculative and record the transactions as
assets or liabilities, as applicable, and record any gain or loss on settled
transactions, and the change in market value, of unsettled positions at the end
of each reporting period in our consolidated statement of operations. The
impact of the swap contracts for the quarter ended March 31, 2002 was
immaterial to the financial statements.


-4-
Note 3 - Business Segment Information
<Table>
<Caption>
MARCH 31, 2002
--------------
(IN THOUSANDS)
<S> <C>
Identifiable Assets --
Subsea and salvage........................................ $514,697
Natural gas and oil production............................ 40,765
--------
$555,462
========
</Table>

With respect to the first quarter of 2002, Canyon Offshore, Inc. (which is
included in the subsea and salvage segment) generated revenues and gross profit
of $8.2 million and $3.0 million, respectively, from the telecommunications
industry. For the three months ended March 31, 2002, Canyon derived $6.8 million
and $2.0 million of its revenues and gross profit, respectively, from Southeast
Asia.

Note 4 - Long-Term Financings

In August 2000, the Company closed a $138.5 million long-term financing for
construction of the Q4000. This U.S. Government guaranteed financing is pursuant
to Title XI of the Merchant Marine Act of 1936 which is administered by the
Maritime Administration ("MARAD Debt"). In January 2002, the Maritime
Administration agreed to expand the facility to $160 million to include the
modifications to the vessel which had been approved during 2001. At the time the
financing closed in 2000, the Company made an initial draw of $40.1 million
toward construction costs. During 2001, the Company borrowed $59.5 million on
this facility and during the first quarter of 2002 drew an additional $14.9
million.

The MARAD Debt will be payable in equal semi-annual installments beginning
six months after delivery of the newbuild Q4000 and maturing 25 years from such
date. It is collateralized by the Q4000, with CDI guaranteeing 50% of the debt,
and bears an interest rate which currently floats at a rate approximating AAA
Commercial Paper yields plus 20 basis points (2.25% as of December 31, 2001).
For a period up to two years from delivery of the vessel in April 2002 CDI has
options to lock in a fixed rate. In accordance with the MARAD Debt agreements,
CDI is required to comply with certain covenants and restrictions, including the
maintenance of minimum net worth and debt-to-equity requirements. As of December
31, 2001 and March 31, 2002, the Company was in compliance with these covenants.

Since April 1997, the Company has had a revolving credit facility of $40
million available. The Company drew upon this facility only 134 days during the
past four years with maximum borrowing of $11.9 million. The Company had no
outstanding balance under this facility as of December 31, 2001. In February
2002, the Company amended this facility, expanding the amount available to $60
million and extending the term three years. This facility is collateralized by
accounts receivable and most of the remaining vessel fleet, bears interest at
LIBOR plus 125-250 basis points depending on CDI leverage ratios and, among
other restrictions, includes three financial covenants (cash flow leverage,
minimum interest coverage and fixed charge coverage). As of March 31, 2002, the
Company was in compliance with these covenants. As of March 31, 2002, the
Company had drawn $45.8 million under this revolving credit facility.



-5-
In November 2001, ERT (with a corporate guarantee by CDI) entered into a
five-year lease transaction with a special purpose entity owned by a third party
to fund CDI's portion of the construction costs ($67 million) of the spar for
the Gunnison field. This lease is expected to be accounted for as an operating
lease upon completion of the construction and includes an option for the Company
to convert the lease into a long-term (20 year) leveraged lease after
construction is completed. As of December 31, 2001 and March 31, 2002, the
special purpose entity had drawn down $5.6 million and $12.1 million,
respectively, on this facility. Accrued interest cost on the outstanding balance
is capitalized to the cost of the facility during construction and is payable
monthly thereafter. The principal balance of $67 million is due at the end of
five years if the long-term leverage lease option is not taken. The facility
bears interest at LIBOR plus 225-300 basis points depending on CDI leverage
ratios and includes, among other restrictions, three financial covenants (cash
flow leverage, minimum interest coverage and debt to total book capitalization).
The Company was in compliance with these covenants as of December 31, 2001 and
March 31, 2002.

Note 5 - Litigation

The Company is involved in various routine legal proceedings primarily
involving claims for personal injury under the General Maritime Laws of the
United States and Jones Act as a result of alleged negligence. In addition, the
Company from time to time incurs other claims, such as contract disputes, in the
normal course of business. The Company believes that the outcome of all such
proceedings would not have a material adverse effect on its consolidated
financial position, results of operations or net cash flows.

In 1998, one of the Company's subsidiaries entered into a subcontract with
Seacore Marine Contractors Limited to provide the Sea Sorceress to a Coflexip
subsidiary in Canada. Due to difficulties with respect to the sea states and
soil conditions the contract was terminated and an arbitration to recover
damages was commenced. A preliminary liability finding has been made by the
arbitrator against Seacore and in favor of the Coflexip subsidiary. Cal Dive was
not a party to this arbitration proceeding. Only one of the grounds is
potentially applicable to our subsidiary. In the event that Seacore chooses to
seek contribution from our subsidiary which could entail another arbitration, it
is anticipated that the Company's exposure, if any, should be less than
$500,000. In another lengthy commercial dispute, EEX Corporation sued Cal Dive
and others alleging breach of fiduciary duty by a former EEX employee and
damages resulting from certain construction and property acquisition agreements.
Cal Dive has responded alleging EEX Corporation breached various provisions of
the same contracts and is defending the litigation vigorously. Although such
litigation has the potential of significant liability, the Company believes that
the outcome of all such proceedings is not likely to have a material adverse
effect on its consolidated financial position, results of operations or net cash
flows.

Note 6 - Canyon Offshore, Inc. Acquisition

In January 2002, CDI purchased Canyon, a supplier of remotely operated
vehicles (ROVs) and robotics to the offshore construction and telecommunications
industries. CDI purchased approximately 85% of Canyon's stock for cash of $52.9
million, the assumption of $9.0 million of Canyon debt (offset by $3.1 million
of cash acquired) and 181,000 shares of CDI common stock (143,000 shares of
which were purchased by the Company during the fourth quarter of 2001). Cal Dive
committed to purchase the remaining 15% for cash at a price to be determined by
Canyon's performance during the years 2002 through 2004, a portion of which
could be compensation expense. These remaining shares have been classified as
redeemable stock in subsidiary in the accompanying balance sheet and will be
adjusted to their estimated redemption value at each reporting period prior to
redemption based on Canyon's performance. The acquisition was accounted for as a
purchase with the acquisition price allocated to the assets acquired and
liabilities assumed based upon their estimated fair values, with the excess
being recorded as goodwill, which totaled approximately $45.1 million. The
allocation of the purchase price to the fair market value of the net assets
acquired in the Canyon acquisition are based on preliminary estimates of fair
market values and may be revised when additional information concerning asset
and liability valuation is obtained; however, management does not anticipate
the adjustments, if any, will have a material impact on the Company's results
of operations or financial position.

Note 7 - Subsequent Event - Offshore Property Acquisition

In April 2002, ERT agreed to acquire a 100% interest in East Cameron Block
374, including existing wells, equipment and improvements. The property, located
in 425 feet of water, is jointly owned by Murphy Exploration & Production
Company and Callon Petroleum Operating Company. Terms include a cash payment to
reimburse the owners for the inception-to-date cost of the subsea wellhead and
umbilical, and an overriding royalty interest in future production. Cal Dive
plans to complete the temporarily abandoned number one well and perform a subsea
tie-back to host platform. The cost of completion and tie-back is estimated at
$7 million with first production expected in September 2002.

-6-
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

FORWARD LOOKING STATEMENTS AND ASSUMPTIONS

This Quarterly Report on Form 10-Q includes or incorporates by
reference certain statements that may be deemed "forward looking statements"
under applicable law. Forward looking statements and assumptions in this Form
10-Q that are not statements of historical fact involve risks and assumptions
that could cause actual results to vary materially from those predicted,
including among other things, unexpected delays and operational issues
associated with turnkey projects, the price of crude oil and natural gas,
offshore weather conditions, change in site conditions, and capital expenditures
by customers. The Company strongly encourages readers to note that some or all
of the assumptions, upon which such forward looking statements are based, are
beyond the Company's ability to control or estimate precisely, and may in some
cases be subject to rapid and material change.

RESULTS OF OPERATIONS

COMPARISON OF THREE MONTHS ENDED MARCH 31, 2002 AND 2001

Revenues. During the three months ended March 31, 2002, our revenues
decreased 8% to $53.9 million compared to $58.5 million for the three months
ended March 31, 2001. The decrease was attributable to the Natural Gas and Oil
Production segment, offset partially by the contributions from Canyon, which we
acquired January 4, 2002. Subsea and Salvage segment revenue increased $13.1
million to $44.4 million in the first quarter of 2002 compared to $31.3 million
for the comparable prior-year period due mainly to Canyon's $11.4 million of
revenue and the introduction of the Eclipse.

Natural Gas and Oil Production revenue for the three months ended March 31,
2002 decreased $17.6 million to $9.6 million from $27.2 million during the
comparable prior year period. The decrease was due to a decline in our average
realized commodity prices from $6.00 per Mcfe ($6.50 per Mcf of natural gas and
$27.30 per barrel of oil) in the first quarter of 2001 to $2.86 per Mcfe ($2.55
per Mcf of natural gas and $20.44 per barrel of oil) in the first quarter of
2002 coupled with lower levels of production (2.9 Bcfe in the first quarter of
2002, versus 4.3 Bcfe in the comparable quarter of 2001).

Gross Profit. Gross profit of $11.1 million for the first quarter of 2002
represented a 50% decrease compared to the $22.3 million recorded in the
comparable prior year period due mainly to the revenue decrease in Natural Gas
and Oil Production described above. Natural Gas and Oil Production gross profit
decreased $11.7 million from $16.1 million in the first quarter of 2001 to $4.4
million for the three months ended March 31, 2002, due to the decreases in
average natural gas prices and production described above.

Gross margins also declined from 38% during the first quarter of 2001 to
21% during the first quarter of 2002. The gross margin decrease was due mainly
to Natural Gas and Oil Production margins declining 13 points to 46% for the
three months ended March 31, 2002 from 59% during the comparable prior year
period due to the natural gas price decline discussed above. Gross margins for
Subsea and Salvage also decreased from 20% during the first quarter of 2001 to
15% for the first quarter of 2002 due primarily to low margins on the
Nansen/Boomvang project, which included a high level of pass-through revenues,
and softened demand for services on the OCS during the first quarter 2002
compared to the comparable quarter in 2001.

Selling and Administrative Expenses. Selling and administrative expenses
were $6.3 million in the first quarter of 2002, which is 12% more than the $5.6
million incurred in the first quarter of 2001 due to the addition of Canyon's
selling and administrative expenses.

Net Interest (Income) Expense and Other. We reported net interest expense
and other of $196,000 for the three months ended March 31, 2002, compared to the
$291,000 recorded for the three months ended March 31, 2001. We capitalized $1.3
million of interest during the first quarter of 2002 compared to $100,000
capitalized during the first quarter of 2001, which relates to construction of
the Q4000 and the Intrepid conversion.

Income Taxes. Income taxes decreased to $1.6 million for the three months
ended March 31, 2002 compared to $5.7 million in the comparable prior year
period due to decreased profitability. Our effective tax rate was 35% for the
three months ended March 31, 2002 and 2001.

Net Income. Net income of $3.0 million for the three months ended March
31, 2002 was $7.8 million, or 72%, less than the comparable period in 2001 as a
result of the factors described above.




-7-
LIQUIDITY AND CAPITAL RESOURCES


During the three years following our initial public offering in 1997, our
internally generated cash flow funded approximately $164 million of capital
expenditures and enabled us to remain essentially debt-free. During the third
quarter of 2000 we closed a $138.5 million long-term MARAD financing for
construction of the Q4000, and we have drawn $114.5 million on this facility
through March 31, 2002. This U.S. Government guaranteed financing is pursuant to
Title XI of the Merchant Marine Act of 1936 which is administered by the
Maritime Administration. We refer to this debt as MARAD Debt. In January 2002,
the Maritime Administration agreed to expand the facility to $160 million to
include the modifications to the vessel which had been approved during 2001.
Through March 31, 2002, we have funded over $158 million of the vessel's $182
million budgeted construction costs. Significant internally generated cash flow
during 2001, coupled with the collection of a $10 million tax refund, enabled us
to acquire the Mystic Viking, the Eclipse and Professional Divers, while
maintaining cash balances of $37.1 million as of December 31, 2001. In January
2002, we acquired Canyon Offshore, Inc. See further discussion below. As of
April 30, 2002, we had $114.5 million of debt outstanding under the MARAD
facility and $39.5 million of debt outstanding under our $60 million revolving
credit facility. In addition, as of April 30, 2002, we, through a special
purpose entity, had drawn $13.6 million on a project financing facility covering
our share of costs for the construction of the spar production facility at
Gunnison. We believe that internally-generated cash flow, borrowings under
existing credit facilities and use of project financings along with other debt
and equity alternatives will provide the necessary capital to achieve our
planned growth.

In March 2002 and April 2002, ERT entered into swap contracts that require
payments to, or receipts from, an energy trading company based on the difference
between a fixed and a variable price for a commodity. The payments under these
contracts will be based on 1,464,000 Mmcf of natural gas at a fixed price of
$3.46/Mcf over six months and 100,800 Bbls of oil at an average fixed price of
$25.87/Bbl over six months. We believe these levels represent approximately
one-third of ERT's production over the next six months. Under SFAS No. 133, we
account for these transactions as speculative and record the transactions as
assets or liabilities, as applicable, and record any gain or loss on settled
transactions, and the change in market value, of unsettled positions at the end
of each reporting period in our consolidated statement of operations. The
impact of the swap contracts for the quarter ended March 31, 2002 was
immaterial to the financial statements.

Operating Activities. Net cash used in operating activities was $10.6
million during the three months ended March 31, 2002, as compared to net cash
provided by operating activities of $40.5 million during the first three months
of 2001. This decrease was due mainly to decreased profitability, collection of
a $10 million tax refund during the first quarter of 2001 from the Internal
Revenue Service relating to the deduction of Q4000 construction costs as
research and development expenditures for federal tax purposes, as well as a
$25.3 million decrease in accounts payable/accrued liabilities during the first
quarter of 2002 resulting primarily from timing of payments on the
Nansen/Boomvang project and continued payments for the vessels under
construction.

Net cash provided by operating activities was $89.1 million during the year
ended December 31, 2001, as compared to $53.7 million during 2000. This increase
was due mainly to increased profitability and collection of the $10 million tax
refund referred to above. Timing of accounts payable payments provided $22.3
million of the increase due mainly to expenses accrued at December 31, 2001
relating to our work on the Nansen/Boomvang field which carries a large
component of pass-through costs. This project also accounted for the significant
increase in unbilled revenue at December 31, 2001 ($10.7 million versus $1.9
million at December 31, 2000), as the next scheduled invoicing milestone was
achieved in January 2002. This was offset by a $20.3 million decrease in funding
from accounts receivable collections during 2001 compared to 2000 as we have
extended payment terms to Horizon. In addition, depreciation and amortization
increased $3.8 million to $34.5 million for 2001 due mainly to the depreciation
of newly acquired vessels in service.

-8-
Investing Activities.  Capital expenditures have consisted principally of
strategic asset acquisitions related to the assembly of a fleet of DP vessels;
construction of the Q4000 and conversion of the Intrepid; acquisition of
Aquatica, Professional Divers and Canyon; improvements to existing vessels and
the acquisition of offshore natural gas and oil properties. As a result of our
anticipation of a significant acceleration in Deepwater demand over the next
several years, we incurred $85.5 million of capital expenditures (including the
acquisition of Canyon) during the first quarter of 2002, $151.3 million during
2001, $95.1 million during 2000 and $77.4 million during 1999.

We incurred $35.7 million of capital expenditures during the first three
months of 2002 compared to $19.7 million during the comparable prior year
period. Included in the capital expenditures during the first quarter of 2002
was $20.6 million for the construction of the Q4000 and $7.8 million relating to
the Intrepid DP conversion and Eclipse upgrade. Included in the $19.7 million of
capital expenditures in the first three months of 2001 was $9.2 million for the
construction of the Q4000 and $6.2 million relating to the Intrepid conversion
project.

In January 2002, we acquired Canyon, a supplier of ROVs and robotics to the
offshore construction and telecommunications industries, in exchange for cash of
$52.9 million, the assumption of $9.0 million of Canyon debt (offset by $3.1
million of cash acquired) and 181,000 shares of our common stock, 143,000 shares
of which we purchased as treasury shares during the fourth quarter of 2001 for
$2.6 million. We will purchase the remaining 15% at a price to be determined by
Canyon's performance during the years 2002 through 2004, a portion of which
could be compensation expense. The acquisition was accounted for as a purchase
with the acquisition price being allocated to the assets acquired and
liabilities assumed based upon their estimated fair values, with the excess of
$45.1 million being recorded as goodwill.

In March 2001, we acquired substantially all of the assets of Professional
Divers in exchange for $11.5 million. The assets purchased included the Sea
Level 21, a 165-foot, four-point moored DSV renamed the Mr. Sonny, three utility
vessels and associated diving equipment including two saturation diving systems.
This acquisition was accounted for as a purchase with the acquisition price of
$11.5 million being allocated to the assets acquired and liabilities assumed
based upon their estimated fair values with the balance of the purchase price
($2.8 million) being recorded as goodwill.

In April 2000, ERT acquired a 20% working interest in Gunnison, a Deepwater
Gulf of Mexico project of Kerr-McGee Oil & Gas Corporation. Consistent with our
philosophy of avoiding exploratory risk, financing for the exploratory costs,
initially estimated at $15 million, was provided by an investment partnership,
the investors of which are Cal Dive senior management, in exchange for a 25%
revenue override of our 20% working interest. We provided no guarantees to the
investment partnership. At that time, the board of directors established three
criteria to determine a commercial discovery and the commitment of Cal Dive
funds: 75 million barrels (gross) of reserves, total development costs of $500
million consistent with such a reserve level, and a Cal Dive estimated
shareholder return of no less than 12%. Kerr-McGee, the operator, drilled
several exploration wells and sidetracks in 3,200 feet of water at Garden Banks
667, 668 and 669 (the Gunnison project) and encountered significant potential
reserves resulting in the three criteria being achieved during 2001. The
exploratory phase was expanded to ensure field delineation resulting in the
investment partnership, which assumed the exploratory risk, funding $20 million
of exploratory drilling costs, considerably above the initial $15 million
estimate. With a commercial discovery being approved for development, we will
fund our 20% share of ongoing development and production costs estimated in a
range of $100 million to $110 million, $24.6 million of which had been incurred
by March 31, 2002, with over half of that for construction of the spar
production facility. We have received a commitment from a financial institution
to provide construction funding for the spar production facility, including an
option for us to convert this loan facility into a 20-year leveraged lease after
the spar is placed in service.


-9-
Financing Activities.  We have financed seasonal operating requirements and
capital expenditures with internally generated funds, borrowings under credit
facilities, the sale of common stock and project financings. In August 2000, we
closed a $138.5 million long-term financing for construction of the Q4000. In
January 2002, the Maritime Administration agreed to expand the facility to $160
million to include the modifications to the vessel which had been approved
during 2001. At the time the financing closed in 2000, we made an initial draw
of $40.1 million toward construction costs. During 2001, we borrowed $59.5
million on this facility and during the first quarter of 2002 drew another $14.9
million. The MARAD Debt will be payable in equal semi-annual installments
beginning six months after delivery of the newbuild Q4000 and maturing 25 years
from such date. It is collateralized by the Q4000, with Cal Dive guaranteeing
50% of the debt, and bears an interest rate which currently floats at a rate
approximating AAA Commercial Paper yields plus 20 basis points (2.50% as of
March 31, 2002). For a period up to two years from delivery of the vessel we
have options to lock in a fixed rate. In accordance with the MARAD Debt
agreements, we are required to comply with certain covenants and restrictions,
including the maintenance of minimum net worth and debt-to-equity requirements.
As of March 31, 2002, we were in compliance with these covenants.

Since April 1997, we have had a $40 million revolving credit facility. We
drew upon this facility only 134 days during the four years ended December 31,
2001 with maximum borrowing of $11.9 million. We had no outstanding balance
under this facility as of December 31, 2001. In February 2002, we amended this
facility, expanding the amount available to $60 million and extending the term
to February 2005. We had $45.9 million outstanding under this facility as of
March 31, 2002. This facility is collateralized by accounts receivable and most
of the remaining vessel fleet, bears interest at LIBOR plus 125-250 basis points
depending on our leverage ratios and, among other restrictions, includes
financial covenants relating to cash flow leverage, minimum interest coverage
and fixed charge coverage. We were in compliance with these covenants as of
March 31, 2002.

In November 2001, ERT, with a corporate guarantee by Cal Dive, entered into
a five-year lease transaction with a special purpose entity owned by a third
party to fund our $67.0 million portion of the construction costs of the spar
production facility for the Gunnison field. This lease is expected to be
accounted for as an operating lease upon completion of the construction, and
includes an option for us to convert the lease into a 20-year leveraged lease
after construction is completed. As of March 31, 2002, the special purpose
entity had drawn down $12.1 million on this facility. Accrued interest cost on
the outstanding balance is capitalized to the cost of the facility during
construction and is payable monthly thereafter. The principal balance of $67
million is due at the end of five years if the long-term leverage lease option
is not taken. The facility bears interest at LIBOR plus 225-300 basis points
depending on our leverage ratios and includes, among other restrictions,
financial covenants relating to cash flow leverage, minimum interest coverage
and debt to total book capitalization. We were in compliance with these
covenants as of March 31, 2002. This facility has yet to be syndicated. We are
working with the agent of the facility to modify the facility and are discussing
the conversion of the facility to a term loan in a reduced amount.

The following table summarizes our contractual cash obligations as of March
31, 2002 and the scheduled years in which the obligations are contractually due:

<Table>
<Caption>
LESS THAN AFTER
TOTAL 1 YEAR 2-3 YEARS 4-5 YEARS 5 YEARS
-------- --------- --------- --------- --------
(IN THOUSANDS)
<S> <C> <C> <C> <C> <C>
Long-term debt....................... $160,324 $ 1,800 $49,809 $ 4,528 $104,187
Q4000 construction and Intrepid
conversion......................... 25,000 25,000 -- -- --
Gunnison development................. 85,000 50,000 35,000 -- --
Operating leases..................... 19,175 2,293 3,058 13,723 101
Redeemable stock in subsidiary....... 7,688 2,563 5,125 -- --
Canyon capital leases and other...... 8,146 2,750 5,396 -- --
-------- ------- ------- ------- --------
Total cash obligations........... $305,333 $84,406 $98,388 $18,251 $104,288
======== ======= ======= ======= ========
</Table>

During the first quarter of 2002, we made payments of $826,000 on capital
leases assumed in the Canyon acquisition. The only other financing activity
during the three months ended March 31, 2002 and 2001 and years ended December
31, 2001, 2000 and 1999 involved the exercise of employee stock options.




-10-
Capital Commitments.  Our capital budget for 2002 includes $50 million for
the completion of the Q4000 and Intrepid, $65 million for the purchase of Canyon
and the addition of three new ROV units, and approximately $30 million as the
equity portion of the construction of the Marco Polo production facility. In
addition, it is estimated that we will be required to fund $19 million for
Gunnison development expenditures in addition to an estimated $34 million which
will be funded by the project financing established for the construction of the
spar. In December 2001, we signed a letter of intent to form a 50/50 joint
venture with El Paso Energy Partners, L.P. to construct, install and own a TLP
production hub and associated facilities primarily for Anadarko Petroleum
Corporation's Marco Polo field discovery in the Deepwater Gulf of Mexico. Our
share of the construction costs is estimated to be $100 million. We, along with
El Paso, are currently negotiating project financing for this venture, terms of
which would include a 30% equity component for us.

In connection with our business strategy, we evaluate acquisition
opportunities (including additional vessels as well as interests in offshore
natural gas and oil properties). No such acquisitions are currently pending.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

A variety of quantitative and qualitative factors affect the operations
of the Company. For more information see "Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Forward Looking Statements
and Assumptions".


-11-
PART II. OTHER INFORMATION


Item 1. Legal Proceedings

The Company is involved in various routine legal proceedings primarily
involving claims for personal injury under the General Maritime Laws of the
United States and Jones Act as a result of alleged negligence. In addition, the
Company from time to time incurs other claims, such as contract disputes, in the
normal course of business. The Company believes that the outcome of all such
proceedings would not have a material adverse effect on its consolidated
financial position, results of operations or net cash flows.

In 1998, one of our subsidiaries entered into a subcontract with
Seacore Marine Contractors Limited to provide the Sea Sorceress to a Coflexip
subsidiary in Canada. Due to difficulties with respect to the sea states and
soil conditions the contract was terminated and an arbitration to recover
damages was commenced. A preliminary liability finding has been made by the
arbitrator against Seacore and in favor of the Coflexip subsidiary. Cal Dive was
not a party to this arbitration proceeding. Only one of the grounds is
potentially applicable to our subsidiary. In the event that Seacore chooses to
seek contribution from our subsidiary, which would entail another arbitration,
it is anticipated that our subsidiary's exposure, if any, should be less than
$500,000. In another lengthy commercial dispute, EEX Corporation sued Cal Dive
and others alleging breach of fiduciary duty by a former EEX employee and
damages resulting from certain construction and property acquisition agreements.
Cal Dive has responded alleging EEX Corporation breached various provisions of
the same contracts and is defending the litigation vigorously. Although such
litigation has the potential for significant liability, we believe that the
outcome of all such proceedings is not likely to have a material adverse effect
on our consolidated financial position, results of operations or net cash flows.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits -

None

(b) Reports on Form 8-K -

Current Report on Form 8-K filed February 19, 2002 to report
the Company's 2001 fourth quarter financial results and its
forecasted results for the year ending December 31, 2002.


-12-
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

CAL DIVE INTERNATIONAL, INC.




Date: May 3, 2002 By: /s/ S. JAMES NELSON
-----------------------------------
S. James Nelson, Vice Chairman




Date: May 3, 2002 By: /s/ A. WADE PURSELL
-----------------------------------
A. Wade Pursell, Senior Vice President
Chief Financial Officer





-13-