Hexcel
HXL
#2611
Rank
$6.27 B
Marketcap
$78.81
Share price
0.19%
Change (1 day)
37.80%
Change (1 year)

Hexcel - 10-Q quarterly report FY


Text size:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549


FORM 10-Q

/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended June 30, 1997
or
/ / Transition Report Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934
For the transition period from _______________ to _________________


Commission File Number 1-8472
----------------------


HEXCEL CORPORATION
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

Delaware 94-1109521
(STATE OF INCORPORATION) (I.R.S. EMPLOYER
IDENTIFICATION NO.)

Two Stamford Plaza
281 Tresser Boulevard
Stamford, Connecticut 06901-3238
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES AND ZIP CODE)
Registrant's telephone number, including area code: (203) 969-0666


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes X No
--- ---

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a
plan of reorganization confirmed by a US Bankruptcy Court. Yes X No
--- ---

Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date.

Class Outstanding at August 8, 1997
----- -----------------------------
COMMON STOCK 36,814,739


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
HEXCEL CORPORATION AND SUBSIDIARIES


INDEX

PAGE
PART I. FINANCIAL INFORMATION

- Condensed Consolidated Balance Sheets -- 2
June 30, 1997 and December 31, 1996

- Condensed Consolidated Statements of 3
Operations -- The Quarter and Year-to-Date Periods
Ended June 30, 1997 and 1996

- Condensed Consolidated Statements of 4
Cash Flows -- The Year-to-Date Periods Ended
June 30, 1997 and 1996

- Notes to Condensed Consolidated 5
Financial Statements

- Management's Discussion and Analysis 10
of Financial Condition and Results of
Operations


PART II. OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security
Holders 17

Item 6. Exhibits and Report on Form 8-K 18

SIGNATURES 19
HEXCEL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
UNAUDITED
----------------------------------
JUNE 30, December 31,
(IN THOUSANDS, EXCEPT PER SHARE DATA) 1997 1996
- -------------------------------------------------------------------------------------------------------------
ASSETS
<S> <C> <C>
Current assets:
Cash and cash equivalents $ 3,345 $ 7,975
Accounts receivable 196,373 151,263
Inventories 153,118 145,884
Prepaid expenses 10,658 11,809
- -------------------------------------------------------------------------------------------------------------
Total current assets 363,494 316,931
- -------------------------------------------------------------------------------------------------------------
Property, plant and equipment 474,520 468,173
Less accumulated depreciation (152,765) (141,390)
- -------------------------------------------------------------------------------------------------------------
Net property, plant and equipment 321,755 326,783
- -------------------------------------------------------------------------------------------------------------
Intangibles and other assets 58,126 58,022
- -------------------------------------------------------------------------------------------------------------
Total assets $ 743,375 $ 701,736
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Notes payable and current maturities of long-term liabilities $ 25,606 $ 23,835
Accounts payable 67,766 73,117
Accrued liabilities 97,035 91,860
- -------------------------------------------------------------------------------------------------------------
Total current liabilities 190,407 188,812
- -------------------------------------------------------------------------------------------------------------
Long-term notes payable and capital lease obligations 281,483 254,919
Indebtedness to related parties 34,238 32,262
Deferred liabilities 39,839 46,414
- -------------------------------------------------------------------------------------------------------------
Stockholders' equity:
Common stock, $0.01 par value, 100,000 shares authorized, shares
issued and outstanding of 36,782 in 1997 and 36,561 in 1996 368 366
Additional paid-in capital 262,634 259,592
Accumulated deficit (65,810) (89,171)
Cumulative currency translation adjustment 216 8,542
- -------------------------------------------------------------------------------------------------------------
Total stockholders' equity 197,408 179,329
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity $ 743,375 $ 701,736
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------

</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS.
HEXCEL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
UNAUDITED
--------------------------------------------------------------------------
THE QUARTER ENDED JUNE 30, THE YEAR-TO-DATE ENDED JUNE 30,
---------------------------------- ------------------------------------
(IN THOUSANDS, EXCEPT PER SHARE DATA) 1997 1996 1997 1996
- ----------------------------------------------------------------------------------------------------------------------------

<S> <C> <C> <C> <C>
Net sales $ 241,629 $ 166,770 $ 455,638 $ 293,188

Cost of sales (183,811) (131,582) (350,931) (231,217)
- ----------------------------------------------------------------------------------------------------------------------------

Gross margin 57,818 35,188 104,707 61,971

Selling, general and administrative expenses (30,484) (23,879) (58,090) (41,361)
Business acquisition and consolidation expenses (2,818) (29,209) (5,717) (34,420)
Other income, net - 288 - 2,985
- ----------------------------------------------------------------------------------------------------------------------------

Operating income (loss) 24,516 (17,612) 40,900 (10,825)
Interest expense (5,829) (4,849) (11,517) (8,482)
- ----------------------------------------------------------------------------------------------------------------------------

Income (loss) before income taxes 18,687 (22,461) 29,383 (19,307)
Provision for income taxes (3,552) (1,206) (6,022) (2,512)
- ----------------------------------------------------------------------------------------------------------------------------

Net income (loss) $ 15,135 $ (23,667) $ 23,361 $ (21,819)
- ----------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------

Net income (loss) per share and equivalent share:
Primary $ 0.40 $ (0.65) $ 0.62 $ (0.72)
Fully Diluted 0.38 (0.65) 0.60 (0.72)
- ----------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------
Weighted average shares and equivalent shares:
Primary 37,904 36,547 37,917 30,483
Fully Diluted 45,145 36,547 45,158 30,483
- ----------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS.

</TABLE>
HEXCEL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------
UNAUDITED
--------------------------------
THE YEAR-TO-DATE ENDED JUNE 30,
(IN THOUSANDS) 1997 1996
- ----------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Cash flows from operating activities:
Net income (loss) $ 23,361 $ (21,819)
Reconciliation to net cash provided (used) by operating activities:
Depreciation and amortization 18,399 9,977
Accrued business acquisition and consolidation expenses 5,717 34,420
Business acquisition and consolidation payments (9,641) (2,256)
Working capital changes and other (68,640) (21,659)
- ----------------------------------------------------------------------------------------------------------------
Net cash used by operating activities (30,804) (1,337)
- ----------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
Capital expenditures (18,090) (8,652)
Proceeds from the sale of Knytex joint venture 5,000 -
Cash paid for the Acquired Ciba Business - (25,000)
Cash paid for the Acquired Hercules Business - (135,000)
Other (1,250) 1,560
- ----------------------------------------------------------------------------------------------------------------
Net cash used by investing activities (14,340) (167,092)
- ----------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
Proceeds from issuance of long-term debt 21,145 163,703
Payments of long-term debt (15,514) (8,006)
Proceeds from short-term debt, net 30,196 15,174
Proceeds from issuance of common stock 3,044 2,191
- ----------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities 38,871 173,062
- ----------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents 1,643 (17)
- ----------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents (4,630) 4,616
Cash and cash equivalents at beginning of year 7,975 3,829
- ----------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period $ 3,345 $ 8,445
- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS.

</TABLE>
HEXCEL CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

NOTE 1 -- BASIS OF ACCOUNTING

The accompanying condensed consolidated financial statements have been
prepared from the unaudited records of Hexcel Corporation and subsidiaries
("Hexcel" or the "company") in accordance with generally accepted accounting
principles, and, in the opinion of management, include all adjustments
necessary to present fairly the balance sheet of the company as of June 30,
1997, and the results of operations for the quarters and year-to-date periods
ended June 30, 1997 and 1996, and the cash flows for the year-to-date periods
ended June 30, 1997 and 1996. The condensed consolidated balance sheet of
the company as of December 31, 1996 was derived from the audited 1996
consolidated balance sheet. Certain information and footnote disclosures
normally included in financial statements have been omitted pursuant to rules
and regulations of the Securities and Exchange Commission. Certain prior
period amounts in the condensed consolidated financial statements and notes
have been reclassified to conform to the 1997 presentation. These condensed
consolidated financial statements should be read in conjunction with the
consolidated financial statements and notes thereto included in the company's
1996 Annual Report on Form 10-K.

As discussed in Note 2, Hexcel acquired the worldwide composites division
of Ciba-Geigy Limited, a Swiss corporation, and Ciba-Geigy Corporation, a New
York corporation (collectively, "Ciba"), including most of Ciba's composite
materials, parts and structures businesses, on February 29, 1996. The
company subsequently acquired Ciba's Austrian composites business on May 30,
1996, and various remaining assets of Ciba's worldwide composites division at
various dates through February 28, 1997. As also discussed in Note 2, Hexcel
acquired the composite products division of Hercules Incorporated
("Hercules") on June 27, 1996. Accordingly, the accompanying condensed
consolidated balance sheets, statements of operations and cash flows include
the financial position, results of operations and cash flows, respectively,
of the businesses acquired from Ciba and Hercules as of such dates and for
such periods that these businesses were owned by the company.


NOTE 2 - BUSINESS ACQUISITIONS AND CONSOLIDATION

ACQUIRED CIBA BUSINESS

Hexcel acquired most of Ciba's composite materials, parts and structures
businesses on February 29, 1996, Ciba's Austrian composites business on May
30, 1996, and various remaining assets of Ciba's worldwide composites
division (collectively, the "Acquired Ciba Business") at various dates
through February 28, 1997. The company acquired the assets and assumed the
liabilities of the Acquired Ciba Business, other than certain excluded assets
and liabilities, in exchange for: (a) 18,022 newly issued shares of Hexcel
common stock; (b) $25,000 in cash; (c) senior subordinated notes in an
aggregate principal amount of approximately $37,650; and (d) senior demand
notes in an aggregate principal amount of $5,329. The aggregate purchase
price for the net assets acquired was approximately $209,100.

On February 21, 1997, Hexcel consented to an assignment by Ciba of Ciba's
rights and obligations under various agreements with the company. As a
result of the assignment of these rights and obligations, the Hexcel common
stock and the senior subordinated notes previously held by Ciba are now
beneficially held by Ciba Specialty Chemicals Holding Inc., a Swiss
corporation ("CSC").

5
ACQUIRED HERCULES BUSINESS

Hexcel acquired the assets of the composite products and carbon fibers
businesses of Hercules (the "Acquired Hercules Business") on June 27, 1996.
The Acquired Hercules Business was purchased for $135,000 in cash subject to
certain post-closing adjustments. The adjusted purchase price was
approximately $139,400 as of June 30, 1997, but additional post-closing
purchase price adjustments could arise in 1997.

PRO FORMA FINANCIAL INFORMATION

The pro forma net sales, net loss and net loss per share of Hexcel for
the year-to-date period ended June 30, 1996, giving effect to the
acquisitions of the Acquired Ciba Business and the Acquired Hercules Business
as if they had occurred on January 1, 1996, were:

- --------------------------------------------------------------------------------
6/30/97
- --------------------------------------------------------------------------------
Pro forma net sales $ 397,021
Pro forma net loss (23,448)
Pro forma net loss per share (0.65)
- --------------------------------------------------------------------------------
Weighted average shares and equivalent shares
used in computing pro forma net loss per share 36,201
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

BUSINESS CONSOLIDATION

In May 1996 in conjunction with the integration of the Acquired Ciba
Business, Hexcel announced the commencement of a plan to consolidate the
company's operations over a period of three years. In December of 1996, the
company announced the commencement of further consolidation activities
identified during the ongoing integration of the acquired businesses. The
total expense of the business consolidation program is estimated to be
approximately $58,000, of which approximately $42,000 relates to cash
expenditures. Of the total estimated expense, $42,370 was incurred in 1996
and $5,717 was incurred in the first half of 1997. The company expects to
record the majority of the remaining expenses of approximately $10,000 during
the latter half of 1997.

The objective of the business consolidation program is to integrate
acquired assets and operations into Hexcel, and to reorganize the company's
manufacturing and research activities around strategic centers dedicated to
select product technologies. The business consolidation is also intended to
eliminate excess manufacturing capacity and redundant administrative
functions. Specific actions either commenced or contemplated by the
consolidation program include the closure of the Anaheim, California facility
acquired in connection with the purchase of the Acquired Ciba Business, the
closure of a portion of the Welkenraedt, Belgium facility, the reorganization
of the company's manufacturing operations in France, the consolidation of the
company's US special process manufacturing activities, and the integration of
sales, marketing and administrative resources.

Management expects that the business consolidation program will take up
to three years to complete, in part because of the aerospace industry
requirements to "qualify" specific equipment and manufacturing facilities for
the manufacture of certain products. These qualification requirements
increase the complexity, cost and time of moving equipment and rationalizing
manufacturing activities. Based on Hexcel's experience with previous plant
consolidations, compliance with these qualification requirements necessitates
an approach to the consolidation of manufacturing facilities that generally
requires two to three years to complete. Accordingly, the business
consolidation program is not expected to be complete until sometime during
1998.
6
The following table sets forth the company's accrued business acquisition
and consolidation expenses for the period from December 31, 1996 to June 30,
1997:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
EMPLOYEE FACILITY
SEVERANCE CLOSURE &
AND EQUIPMENT
RELOCATION RELOCATION OTHER TOTAL
- --------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
BALANCE AS OF 12/31/96 $ 19,083 $ 5,198 $ 1,076 $ 25,357
Business acquisition and
consolidation expenses 119 3,573 2,025 5,717
Cash expenditures (3,684) (3,967) (1,990) (9,641)
Non-cash usage, including
asset write-downs and
currency translation effects (132) (579) (202) (913)
- --------------------------------------------------------------------------------
BALANCE AS OF 6/30/97 $ 15,386 $ 4,225 $ 909 $ 20,520
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>

Approximately 75 positions were eliminated during 1996, and another 143
positions were eliminated during the first half of 1997.


NOTE 3 -- PROPOSED BUSINESS ACQUISITION

On April 21, 1997, Hexcel announced that it has entered into an agreement
to acquire selected assets and businesses of Fiberite, Inc. ("Fiberite") for
approximately $300 million in cash and the assumption of certain operating
liabilities relating to the businesses to be acquired. Fiberite,
headquartered in Tempe, Arizona, is engaged in the manufacture and marketing
of advanced composite materials for commercial aerospace, space and defense,
recreation, and general industrial markets. The lines of business to be
acquired by the company include certain prepreg operations, as well as
Fiberite's ablatives, carbon-carbon, molding compounds and engineered
components businesses. The proposed acquisition is expected to be completed
in the third quarter of 1997, subject to customary conditions of closing and
required regulatory approvals.

In connection with this proposed acquisition, Hexcel has obtained a
commitment for a new bank credit facility, the proceeds of which would be
sufficient to fund the proposed acquisition, refinance certain existing
indebtedness including the Revolving Credit Facility (see Note 5), and
provide for the ongoing working capital and other financing requirements of
the company.

NOTE 4 -- INVENTORIES

Inventories as of June 30, 1997 and December 31, 1996 were:

- --------------------------------------------------------------------------------
6/30/97 12/31/96
- --------------------------------------------------------------------------------
Raw materials $ 82,710 $ 66,055
Work in progress 44,659 45,469
Finished goods 25,749 34,360
- --------------------------------------------------------------------------------
Total inventories $ 153,118 $ 145,884
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

7
NOTE 5 -- NOTES PAYABLE, CAPITAL LEASE OBLIGATIONS AND INDEBTEDNESS TO RELATED
PARTIES

Notes payable, capital lease obligations and indebtedness to related
parties as of June 30, 1997 and December 31, 1996 were:

- --------------------------------------------------------------------------------
6/30/97 12/31/96
- --------------------------------------------------------------------------------
Revolving credit facility, expires 1999 $ 126,087 $ 98,656
European credit and overdraft facilities 29,886 23,405
Convertible subordinated notes, due 2003 114,485 114,500
Convertible subordinated debentures, due 2011 25,625 25,625
Obligations under IDRB variable rate demand notes 8,450 8,450
Various notes payable 1,008 1,212
- --------------------------------------------------------------------------------
Total notes payable 305,541 271,848
Capital lease obligations 1,548 6,906
Senior subordinated notes payable to CSC,
net of unamortized discount of $2,450 and
$2,666 as of June 30, 1997 and
December 31, 1996, respectively 34,238 32,262
- --------------------------------------------------------------------------------
Total notes payable, capital lease obligations
and indebtedness to related parties $ 341,327 $ 311,016
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes payable and current maturities
of long-term liabilities $ 25,606 $ 23,835
Long-term notes payable and capital
lease obligations, less current maturities 281,483 254,919
Indebtedness to related parties 34,238 32,262
- --------------------------------------------------------------------------------
Total notes payable, capital lease obligations
and indebtedness to related parties $ 341,327 $ 311,016
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

REVOLVING CREDIT FACILITY

In connection with the acquisition of the Acquired Hercules Business on
June 27, 1996, Hexcel obtained the Revolving Credit Facility to: (a)
refinance certain outstanding indebtedness; (b) finance the purchase of the
Acquired Hercules Business; and (c) provide for the ongoing working capital
and other financing requirements of the company on a worldwide basis. The
Revolving Credit Facility initially provided for up to $310,000 of borrowing
capacity. However, as a result of the company's issuance of convertible
subordinated notes in July of 1996, maximum availability under the Revolving
Credit Facility was reduced from $310,000 to $254,600, in accordance with the
terms of that facility.

As of June 30, 1997, letters of credit with an aggregate face amount of
$12,700 were outstanding under the Revolving Credit Facility.

SENIOR SUBORDINATED NOTES PAYABLE TO CSC

In connection with the purchase of the Acquired Ciba Business, Hexcel has
delivered to Ciba Senior Subordinated Notes in an aggregate principal amount
of $34,928, and has undertaken to deliver additional Senior Subordinated
Notes in an aggregate principal amount of approximately $2,700. On February
21, 1997, the company consented to an assignment by Ciba of Ciba's rights and
obligations under various agreements with Hexcel. As a result of the
assignment of these rights and obligations, the Hexcel common stock and the
senior subordinated notes previously held by Ciba are now beneficially held
by CSC.

8
NOTE 6 -- PROVISION FOR INCOME TAXES

Income tax provisions of $6,022 and $2,512 in the year-to-date periods
ended June 30, 1997 and 1996, respectively, primarily reflect international
taxes on certain European subsidiaries, state taxes, and settlement of
various tax audits. No provision for U.S. federal or Belgium income taxes
has been recorded for these periods since the company has available net
operating loss carryforwards to offset taxes in these jurisdictions. The
income tax provision is determined by the company's level of profitability in
each jurisdiction in which it is subject to tax. The level of profitability
of the company by country may vary, which could result in changes in the
effective tax rate and could cause the estimated tax rate in interim quarters
to vary from the actual annual effective tax rate for the year.

At June 30, 1997, the company has a deferred tax asset valuation allowance
(a reserve against the company's deferred tax assets) of approximately
$60,000, that is primarily attributable to U.S. federal and Belgium deferred
tax assets. Realization of the deferred tax assets is dependent on generating
sufficient future U.S. and Belgium taxable income to utilize deductions and
credits prior to their expiration. The amount of the valuation allowance is
periodically reassessed and may be adjusted depending on the company's
outlook for future U.S. and Belgium taxable income. During the latter half
of the year, the company develops its strategic and annual business plans.
These plans provide additional insight into the outlook for the company's
future U.S. and Belgium taxable income, and when combined with other factors
(such as recent operating results), may serve as a basis for a future
reduction of the valuation allowance. When it is determined that all or a
portion of the valuation allowance is not needed, such amount will be reversed
resulting in an increase in net income. Once all of the valuation
allowance has been reversed, the company expects that its effective income
tax rates for U.S. and Belgium income will approximate the statutory rates.

NOTE 7 -- EARNINGS PER SHARE

In February 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 128, "Earnings per Share"
("SFAS 128"). Hexcel is required to adopt SFAS 128 in the fourth quarter of
1997, and at that time will restate earnings per share ("EPS") data for prior
periods to conform with SFAS 128. Earlier application of the provisions of
SFAS 128 is not permitted.

SFAS 128 replaces current EPS reporting requirements and requires a dual
presentation of basic and diluted EPS. Basic EPS excludes dilution and is
computed by dividing net income by the weighted average shares of common
stock outstanding for the period. Diluted EPS reflects the potential
dilution that could occur if stock options, convertible debt instruments, or
other securities or contracts to issue common stock were exercised or
converted into common stock.

If SFAS 128 had been in effect during the current and prior year periods,
basic EPS and diluted EPS would have been as follows:

- --------------------------------------------------------------------------------
THE QUARTER ENDED JUNE 30, THE YEAR-TO-DATE ENDED JUNE 30,
1997 1996 1997 1996
- --------------------------------------------------------------------------------
Basic $0.41 ($0.65) $0.64 ($0.72)
Diluted $0.38 ($0.65) $0.60 ($0.72)
- --------------------------------------------------------------------------------

9
ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

BUSINESS ACQUISITIONS AND CONSOLIDATION

BUSINESS ACQUISITIONS

Hexcel acquired most of Ciba's composite materials, parts and structures
businesses on February 29, 1996, Ciba's Austrian composites business on May
30, 1996, and various remaining assets of Ciba's worldwide composites
division at various dates through February 28, 1997. The aggregate purchase
price for the net assets acquired was approximately $209.1 million.

Hexcel acquired the assets of the composite products and carbon fibers
businesses of Hercules on June 27, 1996. The Acquired Hercules Business was
purchased for $135.0 million in cash subject to certain post-closing
adjustments. The adjusted purchase price was approximately $139.4 million as
of June 30, 1997, but additional post-closing adjustments could arise in 1997.

On April 21, 1997, Hexcel announced that it has entered into an agreement
to acquire selected assets and businesses of Fiberite, Inc. for approximately
$300 million in cash and the assumption of certain operating liabilities
relating to the businesses to be acquired. The lines of business to be
acquired by the company include certain prepreg operations, as well as
Fiberite's ablatives, carbon-carbon, molding compounds and engineered
components businesses. The proposed acquisition is expected to be completed
in the third quarter of 1997, subject to customary conditions of closing and
required regulatory approvals.

Further discussion of the acquisitions of the Acquired Ciba Business and
the Acquired Hercules Business is contained in Note 2 to the accompanying
condensed consolidated financial statements. Further discussion of the
proposed acquisition of selected assets and businesses from Fiberite is
contained in Note 3 to the accompanying condensed consolidated financial
statements.

BUSINESS CONSOLIDATION

In May 1996 in conjunction with the integration of the Acquired Ciba
Business, Hexcel announced the commencement of a plan to consolidate the
company's operations over a period of three years. In December 1996, the
company announced the commencement of further consolidation activities
identified during the ongoing integration of the acquired businesses. The
total expense of the business consolidation program is estimated to be
approximately $58.0 million of which approximately $42,000 relates to cash
expenditures. Of the total estimated expense, $42.4 million was incurred in
1996 and $5.7 million was incurred in the first half of 1997. The company
expects to incur the majority of the remaining expenses of approximately $10
million during the latter half of 1997.

Further discussion of the business consolidation program is contained in
Note 2 to the accompanying condensed consolidated financial statements.

10
RESULTS OF OPERATIONS

SECOND QUARTER

NET SALES: Net sales for the second quarter of 1997 were $241.6 million,
compared with net sales for the 1996 second quarter of $166.8 million.
Results for the second quarter of 1997 include the results of the Acquired
Ciba Business and the Acquired Hercules Business, while second quarter 1996
results include only the business operations acquired from Ciba. The second
quarter is traditionally the company's strongest. Pro forma net sales for
the second quarter of 1996, giving effect to the acquisition of the Acquired
Hercules Business as if the transaction had occurred at the beginning of the
quarter, were $198.1 million.

The 22% increase in 1997 second quarter sales over pro forma 1996 second
quarter sales was largely attributable to improved sales of composite
materials to commercial aerospace customers, and reflects the impact of
increases in production rates for certain aircraft as well as the increased
utilization of composite materials on new generation aircraft. In
particular, Hexcel benefited from higher sales of carbon honeycomb core and
carbon fiber based prepregs. The company also benefited from increased sales
of engineered products, largely as a result of the production of structural
and interior components outsourced to Hexcel by The Boeing Company.
Commercial aerospace now accounts for more than 60% of net sales, compared to
52% of pro forma sales two years ago. These sales gains were partially
offset by the translation impact of a strengthening US dollar on European
revenues. Sales to European customers and export sales from European
factories comprise approximately 40% of consolidated sales. Changes in
currency exchange rates reduced 1997 second quarter sales, relative to the
second quarter of 1996, by nearly 4%.

Hexcel believes that the availability of certain carbon fibers, an
important raw material in manufacturing advanced structural materials, is
currently insufficient to satisfy worldwide demand. The company estimates it
has production capacity and sufficient contracts to purchase carbon fiber to
meet its estimated 1997 aerospace customer requirements. However, should
customer demand grow faster than expected or the mix or timing of customer
requirements change, the company may not be able to satisfy all of its
customers' requirements. Carbon fiber manufacturers, including the company,
have announced plans to increase carbon fiber production capacity during the
next twelve months. At the end of June 1997, the company completed the first
phase of its previously announced carbon fiber capacity expansion program.

The following table summarizes net sales to third-party customers by
product group and market segment for the quarter ended June 30, 1997:

- --------------------------------------------------------------------------------
COMMERCIAL SPACE & GENERAL
(IN MILLIONS) AEROSPACE DEFENSE RECREATION INDUSTRIAL TOTAL
- --------------------------------------------------------------------------------
Fibers and Fabrics $ 5.0 $ 2.7 $ 3.0 $ 33.0 $ 43.7
Composite Materials 101.1 18.0 17.4 18.5 155.0
Engineered Products 40.8 2.1 -- -- 42.9
- --------------------------------------------------------------------------------
Total $ 146.9 $ 22.8 $ 20.4 $ 51.5 $ 241.6
61% 9% 8% 22% 100%
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


BACKLOG: The backlog of orders for commercial and military aerospace
materials to be filled within 12 months increased from $347.5 million as of
December 31, 1996, to $427.6 million as of June 30, 1997. The 23.1%
improvement reflects the impact of increased commercial aircraft build rates,
as well as an increase in orders for engineered products. The order backlog
for non-aerospace materials increased from $54.2 million as of December 31,
1996, to $69.9 million as of June 30, 1997. This improvement is primarily
attributable to increased orders from train and wind energy customers.

11
The following tables summarizes the backlog of orders by product group as
of June 30, 1997 and December 31, 1996:

- --------------------------------------------------------------------------------
JUNE 30, 1997 NON-
(IN MILLIONS) AEROSPACE AEROSPACE TOTAL
- --------------------------------------------------------------------------------
Fibers and Fabrics $ 20.5 $ 35.8 $ 56.3
Composite Materials 256.7 33.6 290.3
Engineered Products 150.4 0.5 150.9
- --------------------------------------------------------------------------------
Total $ 427.6 $ 69.9 $ 497.5
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
DECEMBER 31, 1996 NON-
(IN MILLIONS) AEROSPACE AEROSPACE TOTAL
- --------------------------------------------------------------------------------
Fibers and Fabrics $ 26.9 $ 33.6 $ 60.5
Composite Materials 194.6 15.8 210.4
Engineered Products 126.0 4.8 130.8
- --------------------------------------------------------------------------------
Total $ 347.5 $ 54.2 $ 401.7
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

GROSS MARGIN: Gross margin for the second quarter of 1997 was $57.8
million, or 23.9% of sales, compared with $35.2 million for the second
quarter of 1996, or 21.1% of sales. Aside from the impact of business
acquisitions, the improvement in 1997 second quarter gross margin is the
result of higher sales volume, favorable product mix, enhanced manufacturing
productivity resulting from Hexcel's business consolidation program, and the
benefits from the recent investments made in our carbon fibers business. Due
to the highly competitive nature of most of the markets in which the company
competes, product price changes were not a significant factor in the 1997
gross margin improvement. Management expects gross margin as a percentage of
sales for the remainder of 1997 to be comparable to second quarter levels or
to show continued modest improvement.

SELLING, GENERAL AND ADMINISTRATIVE ("SG&A"): SG&A expenses were $30.5
million, in the second quarter of 1997, or 12.6% of sales, which includes
$4.9 million of research and technology expenses. This compares with 1996
second quarter SG&A expenses of $23.9 million, or 14.3% of sales. The
aggregate dollar increase in SG&A expenses from 1996 to 1997 is primarily
attributable to the acquired businesses. The decrease in SG&A expenses as a
percentage of sales primarily reflects higher sales levels. Management does
not expect any significant change in SG&A expenses, as a percentage of
sales, for the remainder of 1997.

OPERATING INCOME: Operating income was $24.5 million in the second quarter
of 1997, compared with a loss of $17.6 million in the second quarter of 1996.
The 1996 quarterly loss includes a charge for business acquisition and
consolidation expenses of $29.2 million, compared to $2.8 million for the
second quarter of 1997. Excluding the charge for business acquisition and
consolidation expenses, the improvement in operating income as a percentage
of sales (11.3% in second quarter 1997 and 7.0% in second quarter 1996)
reflects both improved gross margin and lower SG&A expenditures relative to
sales.

INTEREST EXPENSE: Interest expense totaled $5.8 million in the second
quarter of 1997 and $4.8 million in the second quarter of 1996. The
quarter-on-quarter increase primarily reflects the additional cost of
financing the Acquired Hercules Business with various debt and credit
facilities. The second quarter of 1996 included a $1.8 million write-off of
capitalized debt financing costs resulting from the refinancing of the credit
facility.

12
INCOME TAXES: Income tax provisions of $3.6 million and $1.2 million for
the quarters ended June 30, 1997 and 1996, respectively, primarily reflect
international taxes on certain European subsidiaries, state taxes, and
settlement of various tax audits. No provision for U.S. federal or Belgium
income taxes has been recorded for these periods since the company has
available net operating loss carryforwards to offset taxes in these
jurisdictions. The income tax provision is determined by the company's level
of profitability in each jurisdiction in which it is subject to tax. The
level of profitability of the company by country may vary, which could result
in changes in the annual effective tax rate and could cause the estimated tax
rate in interim quarters to vary from the actual annual effective tax rate
for the year.

At June 30, 1997, the company has a deferred tax asset valuation allowance
(a reserve against the company's deferred tax assets) of approximately $60.0
million, that is primarily attributable to U.S. federal and Belgium deferred
tax assets. Realization of the deferred tax assets is dependent on
generating sufficient future U.S. and Belgium taxable income to utilize
deductions and credits prior to their expiration. The amount of the
valuation allowance is periodically reassessed and may be adjusted depending
on the company's outlook for future U.S. and Belgium taxable income. During
the latter half of the year, the company develops its strategic and annual
business plans. These plans provide additional insight into the outlook for
the company's future U.S. and Belgium taxable income, and when combined with
other factors (such as recent operating results), may serve as a basis for a
future reduction of the valuation allowance. When it is determined that all
or a portion of the valuation allowance is not needed, such amount will be
reversed thereby resulting in an increase in net income. Once all of the
valuation allowance has been reversed, the company expects that its effective
income tax rates for U.S. and Belgium will approximate the statutory rates.

NET INCOME (LOSS) AND NET INCOME (LOSS) PER SHARE: Net income for the 1997
second quarter was $15.1 million, or $0.38 per share on a fully diluted
basis, compared with a net loss for the 1996 second quarter of $23.7 million,
or $0.65 per share. The results include business acquisition and
consolidation expenses of $2.8 million, or $0.06 per share after income
taxes, for the 1997 quarter, and $29.2 million, or $0.77 per share after
income taxes, for the 1996 quarter. Information regarding the impact of SFAS
128 on earnings per share is contained in Note 8 to the accompanying
condensed consolidated financial statements.

There were 45.1 million weighted-average shares and equivalent shares
outstanding during the second quarter of 1997, versus 36.5 million during the
second quarter of 1996. The quarter-on-quarter increase in the number of
weighted average shares and equivalent shares is primarily attributable to
the inclusion of 7.2 million common share equivalents from the $114.5 million
Convertible Subordinated Notes which were issued in July 1996.

YEAR-TO-DATE

NET SALES AND GROSS MARGIN: Net sales for the first half of 1997 were
$455.6 million, compared with $293.2 million for the first half of 1996. Pro
forma net sales for the first half of 1996 were $397.0 million. Gross
margin for the first half of 1997 was $104.7 million, or 23.0% of sales,
versus gross margin for the same period of 1996 of $62 million, or 21.1% of
sales. These increases primarily reflect the same factors noted above.

13
The following table summarizes net sales to third-party customers by
product group and market segment for the year-to-date period ended June 30,
1997:

- --------------------------------------------------------------------------------
COMMERCIAL SPACE & GENERAL
(IN MILLIONS) AEROSPACE DEFENSE RECREATION INDUSTRIAL TOTAL
- --------------------------------------------------------------------------------
Fibers and Fabrics $ 13.8 $ 6.0 $ 4.5 $ 62.8 $ 87.1
Composite Materials 192.7 30.3 32.4 32.6 288.0
Engineered Products 74.0 5.1 -- 1.4 80.5
- --------------------------------------------------------------------------------
Total $ 280.5 $ 41.4 $ 36.9 $ 96.8 $ 455.6
62% 9% 8% 21% 100%
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

OPERATING INCOME: Operating income for the first six months of 1997 was
$40.9 million, compared with operating loss for the same period of 1996 of
$10.8 million. Results for the six-month period ended June 30, 1996 include
$34.4 million of business consolidation and acquisition expenses, compared to
$5.7 million for the first half of 1997. The business acquisition and
consolidation expenses incurred in the first half of 1996 included non-cash
expenditures of $3,635 of compensation expense resulting from stock options
that were granted in 1995 subject to stockholder approval and stock options
which vested in connection with the acquisition of the Acquired Ciba Business
and $11,356 of write downs on various assets primarily relating to the
disposal of certain manufacturing equipment and a building.

Excluding the business consolidation and acquisition expenses, the
improvement in operating income is the result of the benefit from the
acquired businesses and improvements in gross margin, offset by higher SG&A
expenses. SG&A expenses were $58.1 million in the 1997 period, or 12.8% of
sales, versus $41.4 million in the 1996 period, or 14.1% of sales. Results
for 1996 also include $3.0 million of other income, which was largely
attributable to the receipt of an additional $1.6 million of cash in
connection with the sale of a manufacturing facility and related assets in
1994, and to the partial settlement for $1.1 million of a claim arising from
the sale of certain assets in 1991.

NET INCOME (LOSS) AND NET INCOME (LOSS) PER SHARE: The 1997 year-to-date
net income was $23.4 million, or $0.60 per share on a fully diluted basis,
versus net loss of $21.8 million, or $0.72 per share, for the comparable
period of 1996. The 1997 net income includes $11.5 million of interest
expense, compared with $8.5 million for the 1996 period, and reflects the
additional debt used to finance the business acquisitions. The 1996 period
includes a write-off of $3.4 million of capitalized debt financing costs.
There were approximately 45.2 million weighted-average shares and equivalent
shares outstanding during the first half of 1997, versus 30.5 million during
the first half of 1996. The difference in the number of weighted average
shares and equivalent shares reflects the issuance of approximately 18.0
million shares of new common stock to Ciba on February 29, 1996 in connection
with the acquisition of the Acquired Ciba Business as well as the inclusion
of 7.2 million of common share equivalents from the $114.5 Convertible
Subordinated Notes which were issued in July 1996.

CAPITAL RESOURCES AND LIQUIDITY

FINANCIAL RESOURCES

In connection with the purchase of the Acquired Ciba Business on February
29, 1996, Hexcel obtained a three-year senior secured credit facility of up
to $175.0 million to: (a) fund the cash component of the purchase price; (b)
refinance outstanding indebtedness under certain US and European credit
facilities; and (c) provide for the ongoing working capital and other
financing requirements of the company on a worldwide basis. This senior
secured credit facility was subsequently replaced with the

14
Revolving Credit Facility in connection with the purchase of the Acquired
Hercules Business in June 1996.

The Revolving Credit Facility was obtained to: (a) refinance outstanding
indebtedness under a senior secured credit facility obtained in connection
with the purchase of the Acquired Ciba Business; (b) finance the purchase of
the Acquired Hercules Business; and (c) provide for the ongoing working
capital and other financing requirements of the company on a worldwide basis.
The Revolving Credit Facility initially provided for up to $310.0 million of
borrowing capacity. However, as a result of the company's issuance of $114.5
million in Convertible Subordinated Notes in July 1996, maximum availability
under the Revolving Credit Facility was reduced from $310.0 million to $254.6
million, in accordance with the terms of that facility. As of June 30, 1997,
outstanding borrowings and letter of credit commitments under the Revolving
Credit Facility totaled $138.8 million. The Revolving Credit Facility
expires in February 1999.

Management expects that the financial resources of Hexcel, together with
the available funds under the Revolving Credit Facility, will be sufficient
to fund the company's worldwide operations without regard to the Fiberite
acquisition. In connection with the proposed acquisition of selected
Fiberite assets and businesses, Hexcel has obtained a commitment for a new
bank credit facility, the proceeds of which would be sufficient to fund the
proposed acquisition, refinance certain existing indebtedness including the
Revolving Credit Facility, and provide for the ongoing working capital and
other financing requirements of the company. Further discussion of the
company's financial resources is contained in Note 5 to the accompanying
condensed consolidated financial statements.

EBITDA AND CASH FLOWS

FIRST HALF, 1997: Earnings before business acquisition and consolidation
expenses, other income, interest, taxes, depreciation and amortization
("Adjusted EBITDA") were $65.0 million. Net cash used by operating
activities was $30.8 million, as an increase of $68.6 million in working
capital more than offset $23.4 million of net income and $18.4 million of
non-cash depreciation and amortization. The substantial increase in working
capital reflects higher levels of accounts receivable and inventory resulting
from increased sales and production volumes. The working capital increase
also reflects reductions in accrued liabilities from peak year-end levels,
primarily due to the payment in 1997 of obligations incurred during 1996 for
capital projects and employee incentive and benefit programs.

Net cash used for investing activities was $14.3 million, reflecting
$18.1 million of capital expenditures and the receipt of $5.0 million in
connection with the sale of a 50% equity interest in the Knytex joint
venture. Net cash provided from financing activities was $38.9 million which
was primarily the result of $30.2 million of borrowings under the Revolving
Credit Facility.

FIRST HALF, 1996: Adjusted EBITDA was $30.6 million, and net cash used by
operating activities was $1.3 million. Net cash used for investing
activities totaled $167.1 million, including cash payments of $160.0 million
in connection with the purchase of the Acquired Ciba Business and the
Acquired Hercules Business. As noted above, a substantial portion of the
consideration paid for the Acquired Ciba Business was comprised of Hexcel
common stock, senior subordinated notes and senior demand notes. Net cash
provided by financing activities was $173.1 million.

Adjusted EBITDA has been presented to provide a measure of Hexcel's
operating performance that is commonly used by investors and financial
analysts to analyze and compare companies. Adjusted EBITDA does not
represent an alternative measure of the company's cash flows or operating
income, and should not be considered in isolation or as a substitute for
measures of performance presented in accordance with generally accepted
accounting principles.

15
CAPITAL EXPENDITURES

Capital expenditures increased to $18.1 million in the first half of
1997, from $8.7 million in the first half of 1996. This increase is
attributable to capital expenditures incurred in connection with the business
consolidation program as well as expenditures to improve manufacturing
processes and to expand production capacity for select product lines that are
in high demand. Management expects capital spending for all of 1997 to
approximate $60 million.

RISKS, UNCERTAINTIES AND OTHER FACTORS WITH RESPECT TO "FORWARD-LOOKING
STATEMENTS"

Certain statements contained in this Quarterly Report on Form 10-Q
constitute "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. Such forward-looking statements
involve known and unknown risks, uncertainties and other factors that may
cause the actual results, performance or achievements of Hexcel, or industry
results, to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking statements. Such
factors include, among others, the following: General economic and business
conditions; changes in political, social and economic conditions and local
regulations, particularly in Europe and Asia; foreign currency fluctuations;
level of profitability by country, particularly in the U.S. and Belgium;
changes in, or failure to comply with, government regulations; demographic
changes; the ability to complete the proposed Fiberite acquisition; changes
in sales mix; maintaining current pricing levels; the loss of any significant
customers; changes in methods of distribution and technology; industry
capacity; competition; availability of carbon fiber; capacity constraints;
changes in business strategy or development plans; availability of liquidity
sufficient to meet the company's need for capital; availability of qualified
personnel; and various other factors referenced in this Quarterly Report on
Form 10-Q. The company assumes no obligation to update the forward-looking
information to reflect actual results or changes in the factors affecting
such forward-looking information.

The forward-looking information referred to above includes, but is not
limited to: (a) order backlog information; (b) expectations regarding sales
growth, sales mix, gross margins, manufacturing productivity, and selling,
general and administrative expenses; (c) the availability and utilization of
net operating loss carryforwards and other deferred tax assets for income tax
purposes; (d) expectations regarding Hexcel's financial condition and
liquidity, as well as future cash flows; (e) expectations regarding capital
expenditures; and (f) the estimated total cost of the company's business
consolidation program.

In addition to the risks, uncertainties and other factors referred to
above which may cause the actual costs of the business consolidation program
to differ materially from estimated amounts, such estimated amounts are based
on various factors and were derived utilizing numerous important assumptions,
including: (a) achieving estimated reductions in the number of total
employees within anticipated time frames and at currently projected severance
costs levels, while maintaining work flow in the business areas affected; (b)
the ability to maintain manufacturing know-how with respect to production
processes conducted at facilities that will be closed or at which the number
of employees will be reduced, including cooperation by employees who will be
terminated; (c) the assimilation of the production processes at closed
facilities with production at other company facilities without undue
disruption to the manufacturing, marketing and distribution functions,
including the cooperation of customers in connection with requalifying the
subject products for various customer and government programs; (d) selling a
vacated facility within an anticipated time frame at an anticipated selling
price; and (e) the absence of changes in business conditions that would
require significant modifications to the current program, including the
effects of the proposed acquisition and assimilation of Fiberite. The
failure of these assumptions to be realized may cause the actual total cost
or benefit of the consolidation program to differ materially from the
estimates.

16
PART II.  OTHER INFORMATION

HEXCEL CORPORATION AND SUBSIDIARIES

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

An Annual Meeting of Stockholders of the company was held on May 22,
1997. Stockholders holding 35,586,511 shares of Hexcel common stock were
present, either in person or by proxy. The following matters were submitted
to the company's stockholders for a vote at that meeting, with the results of
the vote indicated:

1 The election of nominees to the Board of Directors:

Votes Cast

-------------------------------------------------------
Director For Withheld
-------------------------------------------------------
John M. D. Cheesmond 35,272,903 313,608
-------------------------------------------------------
Marshall S. Geller 35,290,483 296,028
-------------------------------------------------------
Juergen Habermeier 35,289,696 296,815
-------------------------------------------------------
John J. Lee 35,289,602 296,909
-------------------------------------------------------
Stanley Sherman 35,290,633 295,878
-------------------------------------------------------
Martin L. Solomon 35,290,633 295,878
-------------------------------------------------------
George S. Springer 35,290,633 295,878
-------------------------------------------------------
Joseph T. Sullivan 35,290,633 295,878
-------------------------------------------------------
Hermann Vodicka 35,290,633 295,878
-------------------------------------------------------
Franklin S. Wimer 35,290,633 295,878
-------------------------------------------------------

2. The approval and adoption of the Hexcel Incentive Stock Plan as
described in the Proxy Statement:

Votes Cast

-------------------------------------------------------
For Against Abstentions
-------------------------------------------------------
27,659,838 4,443,584 36,874
-------------------------------------------------------

3. The approval and adoption of the Hexcel Management Stock Purchase Plan
as described in the Proxy Statement:


Votes Cast

-------------------------------------------------------
For Against Abstentions
-------------------------------------------------------
30,139,459 1,960,691 40,146
-------------------------------------------------------

17
Item 6.  EXHIBITS AND REPORT ON FORM 8-K

(a) Exhibits:

10.1 Asset Purchase Agreement, by and among Stamford FHI
Acquisition Corp., Fiberite, Inc. and Hexcel Corporation,
dated as of April 21, 1997.

10.2 Hexcel Corporation 1997 Employee Stock Purchase Plan.

10.3 Hexcel Corporation Incentive Stock Plan, As Amended and
Restated January 30, 1997.

10.4 Form of Non-Qualified Stock Option Agreement (1997).

10.5 Form of Performance Accelerated Restricted Stock Units.

10.6 Form of Performance Accelerated Stock Option Agreement
(Director).

10.7 Form of Performance Accelerated Stock Option Agreement
(Employee).

10.8 Form of Reload Option Agreement (1997).

10.9 Hexcel Corporation Management Stock Purchase Plan.

10.10 Form of Grant of Restricted Stock Units Agreement.

11. Statement Regarding Computation of Per Share Earnings.

27. Financial Data Schedule (electronic filing only).

(b) Report on Form 8-K:

Current Report on Form 8-K dated July 10, 1997, relating to Hexcel's
change in independent accountants.

18
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized, and in the capacity indicated.

HEXCEL CORPORATION
(Registrant)


August 13, 1997 /s/ Wayne C. Pensky
- ------------------------- ----------------------------------
(Date) Wayne C. Pensky,
Corporate Controller and
Chief Accounting Officer


19