Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Highwoods Properties
HIW
#4376
Rank
$2.40 B
Marketcap
๐บ๐ธ
United States
Country
$21.43
Share price
0.05%
Change (1 day)
-18.30%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Highwoods Properties
Quarterly Reports (10-Q)
Submitted on 2013-10-29
Highwoods Properties - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2013
HIGHWOODS PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
Maryland
001-13100
56-1871668
(State or other jurisdiction
of incorporation or organization)
(Commission
File Number)
(I.R.S. Employer
Identification Number)
HIGHWOODS REALTY LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)
North Carolina
000-21731
56-1869557
(State or other jurisdiction
of incorporation or organization)
(Commission
File Number)
(I.R.S. Employer
Identification Number)
3100 Smoketree Court, Suite 600
Raleigh, NC 27604
(Address of principal executive offices) (Zip Code)
919-872-4924
(Registrants’ telephone number, including area code)
______________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Highwoods Properties, Inc.
Yes
S
No
£
Highwoods Realty Limited Partnership
Yes
S
No
£
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Highwoods Properties, Inc.
Yes
S
No
£
Highwoods Realty Limited Partnership
Yes
S
No
£
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of 'large accelerated filer,' 'accelerated filer' and 'smaller reporting company' in Rule 12b-2 of the Securities Exchange Act.
Highwoods Properties, Inc.
Large accelerated filer
S
Accelerated filer
£
Non-accelerated filer
£
Smaller reporting company
£
Highwoods Realty Limited Partnership
Large accelerated filer
£
Accelerated filer
£
Non-accelerated filer
S
Smaller reporting company
£
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act).
Highwoods Properties, Inc.
Yes
£
No
S
Highwoods Realty Limited Partnership
Yes
£
No
S
The Company had
89,910,944
shares of Common Stock outstanding as of
October 21, 2013
.
EXPLANATORY NOTE
We refer to Highwoods Properties, Inc. as the “Company,” Highwoods Realty Limited Partnership as the “Operating Partnership,” the Company’s common stock as “Common Stock” or “Common Shares,” the Company’s preferred stock as “Preferred Stock” or “Preferred Shares,” the Operating Partnership’s common partnership interests as “Common Units” and the Operating Partnership’s preferred partnership interests as “Preferred Units.” References to “we” and “our” mean the Company and the Operating Partnership, collectively, unless the context indicates otherwise.
The Company conducts virtually all of its activities through the Operating Partnership and is its sole general partner. The partnership agreement provides that the Operating Partnership will assume and pay when due, or reimburse the Company for payment of, all costs and expenses relating to the ownership and operations of, or for the benefit of, the Operating Partnership. The partnership agreement further provides that all expenses of the Company are deemed to be incurred for the benefit of the Operating Partnership.
Certain information contained herein is presented as of
October 21, 2013
, the latest practicable date for financial information prior to the filing of this Quarterly Report.
This report combines the Quarterly Reports on Form 10-Q for the period ended
September 30, 2013
of the Company and the Operating Partnership. We believe combining the quarterly reports into this single report results in the following benefits:
•
combined reports better reflect how management and investors view the business as a single operating unit;
•
combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling them to view the business as a whole and in the same manner as management;
•
combined reports are more efficient for the Company and the Operating Partnership and result in savings in time, effort and expense; and
•
combined reports are more efficient for investors by reducing duplicative disclosure and providing a single document for their review.
To help investors understand the significant differences between the Company and the Operating Partnership, this report presents the following separate sections for each of the Company and the Operating Partnership:
•
Consolidated Financial Statements;
•
the following Notes to Consolidated Financial Statements:
•
Note 4 - Investments in and Advances to Affiliates;
•
Note 8 - Noncontrolling Interests; and
•
Note 13 - Earnings Per Share and Per Unit;
•
Item 4 - Controls and Procedures; and
•
Item 6 - Certifications of CEO and CFO Pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
QUARTERLY REPORT FOR THE PERIOD ENDED
SEPTEMBER 30, 2013
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS (unaudited)
4
HIGHWOODS PROPERTIES, INC.:
Consolidated Balance Sheets at September 30, 2013 and December 31, 2012
4
Consolidated Statements of Income for the Three and Nine Months Ended
September 30, 2013 and 2012
5
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended
September 30, 2013 and 2012
6
Consolidated Statements of Equity for the Nine Months Ended September 30, 2013 and 2012
7
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2013 and 2012
8
HIGHWOODS REALTY LIMITED PARTNERSHIP:
Consolidated Balance Sheets at September 30, 2013 and December 31, 2012
10
Consolidated Statements of Income for the Three and Nine Months Ended
September 30, 2013 and 2012
11
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended
September 30, 2013 and 2012
12
Consolidated Statements of Capital for the Nine Months Ended September 30, 2013 and 2012
13
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2013 and 2012
14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
16
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
37
Disclosure Regarding Forward-Looking Statements
37
Executive Summary
38
Results of Operations
39
Liquidity and Capital Resources
42
Critical Accounting Estimates
46
Non-GAAP Information
46
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
49
ITEM 4.
CONTROLS AND PROCEDURES
49
PART II - OTHER INFORMATION
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
50
ITEM 6.
EXHIBITS
50
3
Table of Contents
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
HIGHWOODS PROPERTIES, INC.
Consolidated Balance Sheets
(Unaudited and in thousands, except share and per share data)
September 30,
2013
December 31,
2012
Assets:
Real estate assets, at cost:
Land
$
403,556
$
345,614
Buildings and tenant improvements
3,756,552
3,172,107
Development in process
56,495
21,198
Land held for development
112,079
115,416
4,328,682
3,654,335
Less-accumulated depreciation
(981,602
)
(903,837
)
Net real estate assets
3,347,080
2,750,498
Real estate and other assets, net, held for sale
16,316
129,400
Cash and cash equivalents
31,689
13,783
Restricted cash
15,246
19,702
Accounts receivable, net of allowance of $1,532 and $2,848, respectively
30,839
23,073
Mortgages and notes receivable, net of allowance of $340 and $182, respectively
26,291
25,472
Accrued straight-line rents receivable, net of allowance of $1,177 and $813, respectively
123,047
111,233
Investments in and advances to unconsolidated affiliates
35,856
66,800
Deferred financing and leasing costs, net of accumulated amortization of $90,241 and $75,863, respectively
227,826
166,009
Prepaid expenses and other assets, net of accumulated amortization of $12,835 and $12,318,
respectively
42,675
44,458
Total Assets
$
3,896,865
$
3,350,428
Liabilities, Noncontrolling Interests in the Operating Partnership and Equity:
Mortgages and notes payable
$
2,050,061
$
1,859,162
Accounts payable, accrued expenses and other liabilities
208,536
172,146
Financing obligations
28,192
29,358
Total Liabilities
2,286,789
2,060,666
Commitments and contingencies
Noncontrolling interests in the Operating Partnership
103,948
124,869
Equity:
Preferred Stock, $.01 par value, 50,000,000 authorized shares;
8.625% Series A Cumulative Redeemable Preferred Shares (liquidation preference $1,000 per share), 29,077 shares issued and outstanding
29,077
29,077
Common Stock, $.01 par value, 200,000,000 authorized shares;
89,910,944 and 80,311,437 shares issued and outstanding, respectively
899
803
Additional paid-in capital
2,371,925
2,040,306
Distributions in excess of net income available for common stockholders
(911,948
)
(897,418
)
Accumulated other comprehensive loss
(5,003
)
(12,628
)
Total Stockholders’ Equity
1,484,950
1,160,140
Noncontrolling interests in consolidated affiliates
21,178
4,753
Total Equity
1,506,128
1,164,893
Total Liabilities, Noncontrolling Interests in the Operating Partnership and Equity
$
3,896,865
$
3,350,428
See accompanying notes to consolidated financial statements.
4
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Income
(Unaudited and in thousands, except per share amounts)
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Rental and other revenues
$
147,294
$
123,418
$
415,961
$
368,029
Operating expenses:
Rental property and other expenses
55,365
45,904
151,802
134,102
Depreciation and amortization
48,124
37,041
130,390
110,656
General and administrative
8,969
9,725
27,948
28,298
Total operating expenses
112,458
92,670
310,140
273,056
Interest expense:
Contractual
22,683
22,910
67,879
70,309
Amortization of deferred financing costs
963
907
2,860
2,709
Financing obligations
26
(205
)
87
(357
)
23,672
23,612
70,826
72,661
Other income:
Interest and other income
1,582
1,916
4,982
5,883
Losses on debt extinguishment
(32
)
—
(196
)
(973
)
1,550
1,916
4,786
4,910
Income from continuing operations before disposition of property and condominiums and acquisition of controlling interest in and equity in earnings/(losses) of unconsolidated affiliates
12,714
9,052
39,781
27,222
Gains/(losses) on disposition of property
34
—
(3
)
—
Gains on for-sale residential condominiums
—
80
—
255
Gain on acquisition of controlling interest in unconsolidated affiliate
7,451
—
7,451
—
Equity in earnings/(losses) of unconsolidated affiliates
(3,173
)
1,324
(1,824
)
2,670
Income from continuing operations
17,026
10,456
45,405
30,147
Discontinued operations:
Income from discontinued operations
1,096
2,404
3,843
9,024
Impairments of real estate assets
—
—
(2,194
)
—
Net gains on disposition of discontinued operations
37,946
22,936
52,353
29,455
39,042
25,340
54,002
38,479
Net income
56,068
35,796
99,407
68,626
Net (income) attributable to noncontrolling interests in the Operating Partnership
(1,889
)
(1,653
)
(3,713
)
(3,166
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
(203
)
(159
)
(593
)
(566
)
Dividends on Preferred Stock
(627
)
(627
)
(1,881
)
(1,881
)
Net income available for common stockholders
$
53,349
$
33,357
$
93,220
$
63,013
Earnings per Common Share – basic:
Income from continuing operations available for common stockholders
$
0.18
$
0.12
$
0.49
$
0.35
Income from discontinued operations available for common stockholders
0.43
0.32
0.62
0.49
Net income available for common stockholders
$
0.61
$
0.44
$
1.11
$
0.84
Weighted average Common Shares outstanding – basic
87,467
76,590
83,793
74,703
Earnings per Common Share – diluted:
Income from continuing operations available for common stockholders
$
0.18
$
0.12
$
0.49
$
0.35
Income from discontinued operations available for common stockholders
0.43
0.31
0.62
0.49
Net income available for common stockholders
$
0.61
$
0.43
$
1.11
$
0.84
Weighted average Common Shares outstanding – diluted
90,769
80,495
87,443
78,568
Dividends declared per Common Share
$
0.425
$
0.425
$
1.275
$
1.275
Net income available for common stockholders:
Income from continuing operations available for common stockholders
$
15,693
$
9,211
$
41,247
$
26,365
Income from discontinued operations available for common stockholders
37,656
24,146
51,973
36,648
Net income available for common stockholders
$
53,349
$
33,357
$
93,220
$
63,013
See accompanying notes to consolidated financial statements.
5
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Comprehensive Income
(Unaudited and in thousands)
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Comprehensive income:
Net income
$
56,068
$
35,796
$
99,407
$
68,626
Other comprehensive income:
Unrealized gains/(losses) on tax increment financing bond
97
(101
)
396
482
Unrealized gains/(losses) on cash flow hedges
(1,798
)
(3,337
)
4,801
(10,424
)
Amortization of cash flow hedges
840
791
2,428
2,250
Total other comprehensive income/(loss)
(861
)
(2,647
)
7,625
(7,692
)
Total comprehensive income
55,207
33,149
107,032
60,934
Less-comprehensive (income) attributable to noncontrolling interests
(2,092
)
(1,812
)
(4,306
)
(3,732
)
Comprehensive income attributable to common stockholders
$
53,115
$
31,337
$
102,726
$
57,202
See accompanying notes to consolidated financial statements.
6
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Equity
(Unaudited and in thousands, except share amounts)
Number of Common Shares
Common Stock
Series A Cumulative Redeemable Preferred Shares
Additional Paid-In Capital
Accumulated Other Compre-hensive Loss
Non-controlling Interests in Consolidated Affiliates
Distributions in Excess of Net Income Available for Common Stockholders
Total
Balance at December 31, 2012
80,311,437
$
803
$
29,077
$
2,040,306
$
(12,628
)
$
4,753
$
(897,418
)
$
1,164,893
Issuances of Common Stock, net of tax withholdings
8,660,546
87
—
305,514
—
—
—
305,601
Conversions of Common Units to Common Stock
789,144
—
—
28,788
—
—
—
28,788
Dividends on Common Stock
—
—
—
—
—
(107,750
)
(107,750
)
Dividends on Preferred Stock
—
—
—
—
—
(1,881
)
(1,881
)
Adjustment of noncontrolling interests in the Operating Partnership to fair value
—
—
(8,570
)
—
—
—
(8,570
)
Distributions to noncontrolling interests in consolidated affiliates
—
—
—
—
(408
)
—
(408
)
Contributions from noncontrolling interests in consolidated affiliates
—
—
—
—
16,240
—
16,240
Issuances of restricted stock
151,630
—
—
—
—
—
—
—
Share-based compensation expense, net of forfeitures
(1,813
)
9
—
5,887
—
—
—
5,896
Net (income) attributable to noncontrolling interests in the Operating Partnership
—
—
—
—
—
(3,713
)
(3,713
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
—
—
—
—
593
(593
)
—
Comprehensive income:
Net income
—
—
—
—
—
99,407
99,407
Other comprehensive income
—
—
—
7,625
—
—
7,625
Total comprehensive income
107,032
Balance at September 30, 2013
89,910,944
$
899
$
29,077
$
2,371,925
$
(5,003
)
$
21,178
$
(911,948
)
$
1,506,128
Number of Common Shares
Common Stock
Series A Cumulative Redeemable Preferred Shares
Additional Paid-In Capital
Accumulated Other Compre-hensive Loss
Non-controlling Interests in Consolidated Affiliates
Distributions in Excess of Net Income Available for Common Stockholders
Total
Balance at December 31, 2011
72,647,697
$
726
$
29,077
$
1,803,997
$
(5,734
)
$
4,646
$
(845,853
)
$
986,859
Issuances of Common Stock, net of tax withholdings
5,701,974
57
—
186,617
—
—
—
186,674
Conversions of Common Units to Common Stock
21,366
—
—
731
—
—
—
731
Dividends on Common Stock
—
—
—
—
—
(95,122
)
(95,122
)
Dividends on Preferred Stock
—
—
—
—
—
(1,881
)
(1,881
)
Adjustment of noncontrolling interests in the Operating Partnership to fair value
—
—
(12,485
)
—
—
—
(12,485
)
Distributions to noncontrolling interests in consolidated affiliates
—
—
—
—
(663
)
—
(663
)
Issuances of restricted stock
158,885
—
—
—
—
—
—
—
Share-based compensation expense, net of forfeitures
2
—
6,462
—
—
—
6,464
Net (income) attributable to noncontrolling interests in the Operating Partnership
—
—
—
—
—
(3,166
)
(3,166
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
—
—
—
—
566
(566
)
—
Comprehensive income:
Net income
—
—
—
—
—
68,626
68,626
Other comprehensive loss
—
—
—
(7,692
)
—
—
(7,692
)
Total comprehensive income
60,934
Balance at September 30, 2012
78,529,922
$
785
$
29,077
$
1,985,322
$
(13,426
)
$
4,549
$
(877,962
)
$
1,128,345
See accompanying notes to consolidated financial statements.
7
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Cash Flows
(Unaudited and in thousands)
Nine Months Ended September 30,
2013
2012
Operating activities:
Net income
$
99,407
$
68,626
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
133,556
117,764
Amortization of lease incentives and acquisition-related intangible assets and liabilities
258
358
Share-based compensation expense
5,896
6,464
Allowance for losses on accounts and accrued straight-line rents receivable
1,029
1,235
Amortization of deferred financing costs
2,860
2,709
Amortization of cash flow hedges
2,428
2,250
Amortization of mortgages and notes payable fair value adjustments
(1,015
)
—
Impairments of real estate assets
2,194
—
Losses on debt extinguishment
196
973
Net gains on disposition of property
(52,350
)
(29,455
)
Gains on for-sale residential condominiums
—
(255
)
Gain on acquisition of controlling interest in unconsolidated affiliate
(7,451
)
—
Equity in (earnings)/losses of unconsolidated affiliates
1,824
(2,670
)
Changes in financing obligations
(591
)
(1,010
)
Distributions of earnings from unconsolidated affiliates
3,129
3,249
Changes in operating assets and liabilities:
Accounts receivable
(508
)
5,310
Prepaid expenses and other assets
(2,188
)
(3,258
)
Accrued straight-line rents receivable
(12,368
)
(13,609
)
Accounts payable, accrued expenses and other liabilities
10,206
(20,663
)
Net cash provided by operating activities
186,512
138,018
Investing activities:
Investments in acquired real estate and related intangible assets, net of cash acquired
(418,796
)
(158,200
)
Investment in acquired controlling interest in unconsolidated affiliate
(32,818
)
—
Investments in development in process
(16,634
)
(5,392
)
Investments in tenant improvements and deferred leasing costs
(77,456
)
(61,821
)
Investments in building improvements
(38,702
)
(27,229
)
Net proceeds from disposition of real estate assets
161,970
152,456
Net proceeds from disposition of for-sale residential condominiums
—
3,768
Distributions of capital from unconsolidated affiliates
16,671
1,035
Investments in and repayments of mortgages and notes receivable
(864
)
1,657
Investments in and advances/repayments to/from unconsolidated affiliates
(429
)
(3,928
)
Changes in restricted cash and other investing activities
5,484
2,904
Net cash (used in) investing activities
(401,574
)
(94,750
)
Financing activities:
Dividends on Common Stock
(107,750
)
(95,122
)
Dividends on Preferred Stock
(1,881
)
(1,881
)
Distributions to noncontrolling interests in the Operating Partnership
(4,416
)
(4,733
)
Distributions to noncontrolling interests in consolidated affiliates
(408
)
(663
)
Proceeds from the issuance of Common Stock
315,818
191,667
Costs paid for the issuance of Common Stock
(7,678
)
(2,745
)
Repurchase of shares related to tax withholdings
(2,539
)
(2,248
)
Borrowings on revolving credit facility
695,300
219,800
Repayments of revolving credit facility
(511,900
)
(492,800
)
Borrowings on mortgages and notes payable
—
225,000
Repayments of mortgages and notes payable
(157,001
)
(77,264
)
Payments on financing obligations
(575
)
(1,316
)
Contributions from noncontrolling interests in consolidated affiliates
16,240
—
Additions to deferred financing costs and other financing activities
(242
)
(3,065
)
Net cash provided by/(used in) financing activities
232,968
(45,370
)
Net increase/(decrease) in cash and cash equivalents
$
17,906
$
(2,102
)
See accompanying notes to consolidated financial statements.
8
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Cash Flows – Continued
(Unaudited and in thousands)
Nine Months Ended September 30,
2013
2012
Net increase/(decrease) in cash and cash equivalents
$
17,906
$
(2,102
)
Cash and cash equivalents at beginning of the period
13,783
11,188
Cash and cash equivalents at end of the period
$
31,689
$
9,086
Supplemental disclosure of cash flow information:
Nine Months Ended September 30,
2013
2012
Cash paid for interest, net of amounts capitalized
$
67,786
$
72,793
Supplemental disclosure of non-cash investing and financing activities:
Nine Months Ended September 30,
2013
2012
Unrealized gains/(losses) on cash flow hedges
$
4,801
$
(10,424
)
Conversions of Common Units to Common Stock
28,788
731
Changes in accrued capital expenditures
12,778
1,829
Write-off of fully depreciated real estate assets
24,498
36,918
Write-off of fully amortized deferred financing and leasing costs
17,500
14,189
Unrealized gains on marketable securities of non-qualified deferred compensation plan
558
310
Adjustment of noncontrolling interests in the Operating Partnership to fair value
8,570
12,485
Unrealized gains on tax increment financing bond
396
482
Assumption of mortgages and notes payable related to acquisition activities
165,515
—
Reduction of advances to unconsolidated affiliates related to acquisition activities
—
26,000
Issuances of Common Units to acquire real estate assets
—
2,299
Reclass of aggregate differences between historical cost basis and the basis reflected at the joint venture level for assets acquired
8,206
—
See accompanying notes to consolidated financial statements.
9
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Balance Sheets
(Unaudited and in thousands, except unit and per unit data)
September 30,
2013
December 31,
2012
Assets:
Real estate assets, at cost:
Land
$
403,556
$
345,614
Buildings and tenant improvements
3,756,552
3,172,107
Development in process
56,495
21,198
Land held for development
112,079
115,416
4,328,682
3,654,335
Less-accumulated depreciation
(981,602
)
(903,837
)
Net real estate assets
3,347,080
2,750,498
Real estate and other assets, net, held for sale
16,316
129,400
Cash and cash equivalents
31,780
13,867
Restricted cash
15,246
19,702
Accounts receivable, net of allowance of $1,532 and $2,848, respectively
30,839
23,073
Mortgages and notes receivable, net of allowance of $340 and $182, respectively
26,291
25,472
Accrued straight-line rents receivable, net of allowance of $1,177 and $813, respectively
123,047
111,233
Investments in and advances to unconsolidated affiliates
34,838
65,813
Deferred financing and leasing costs, net of accumulated amortization of $90,241 and $75,863, respectively
227,826
166,009
Prepaid expenses and other assets, net of accumulated amortization of $12,835 and $12,318,
respectively
42,628
44,458
Total Assets
$
3,895,891
$
3,349,525
Liabilities, Redeemable Operating Partnership Units and Equity:
Mortgages and notes payable
$
2,050,061
$
1,859,162
Accounts payable, accrued expenses and other liabilities
208,467
172,026
Financing obligations
28,192
29,358
Total Liabilities
2,286,720
2,060,546
Commitments and contingencies
Redeemable Operating Partnership Units:
Common Units, 2,943,872 and 3,733,016 outstanding, respectively
103,948
124,869
Series A Preferred Units (liquidation preference $1,000 per unit), 29,077 units issued and
outstanding
29,077
29,077
Total Redeemable Operating Partnership Units
133,025
153,946
Equity:
Common Units:
General partner Common Units, 924,460 and 836,356 outstanding, respectively
14,598
11,427
Limited partner Common Units, 88,577,675 and 79,066,272 outstanding, respectively
1,445,373
1,131,481
Accumulated other comprehensive loss
(5,003
)
(12,628
)
Noncontrolling interests in consolidated affiliates
21,178
4,753
Total Equity
1,476,146
1,135,033
Total Liabilities, Redeemable Operating Partnership Units and Equity
$
3,895,891
$
3,349,525
See accompanying notes to consolidated financial statements.
10
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Income
(Unaudited and in thousands, except per unit amounts)
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Rental and other revenues
$
147,294
$
123,418
$
415,961
$
368,029
Operating expenses:
Rental property and other expenses
55,343
45,830
151,784
133,907
Depreciation and amortization
48,124
37,041
130,390
110,656
General and administrative
8,991
9,799
27,966
28,493
Total operating expenses
112,458
92,670
310,140
273,056
Interest expense:
Contractual
22,683
22,910
67,879
70,309
Amortization of deferred financing costs
963
907
2,860
2,709
Financing obligations
26
(205
)
87
(357
)
23,672
23,612
70,826
72,661
Other income:
Interest and other income
1,582
1,916
4,982
5,883
Losses on debt extinguishment
(32
)
—
(196
)
(973
)
1,550
1,916
4,786
4,910
Income from continuing operations before disposition of property and condominiums and acquisition of controlling interest in and equity in earnings/(losses) of unconsolidated affiliates
12,714
9,052
39,781
27,222
Gains/(losses) on disposition of property
34
—
(3
)
—
Gains on for-sale residential condominiums
—
80
—
255
Gain on acquisition of controlling interest in unconsolidated affiliate
7,451
—
7,451
—
Equity in earnings/(losses) of unconsolidated affiliates
(3,174
)
1,328
(1,875
)
2,679
Income from continuing operations
17,025
10,460
45,354
30,156
Discontinued operations:
Income from discontinued operations
1,096
2,404
3,843
9,024
Impairments of real estate assets
—
—
(2,194
)
—
Net gains on disposition of discontinued operations
37,946
22,936
52,353
29,455
39,042
25,340
54,002
38,479
Net income
56,067
35,800
99,356
68,635
Net (income) attributable to noncontrolling interests in consolidated affiliates
(203
)
(159
)
(593
)
(566
)
Distributions on Preferred Units
(627
)
(627
)
(1,881
)
(1,881
)
Net income available for common unitholders
$
55,237
$
35,014
$
96,882
$
66,188
Earnings per Common Unit – basic:
Income from continuing operations available for common unitholders
$
0.18
$
0.12
$
0.49
$
0.36
Income from discontinued operations available for common unitholders
0.43
0.32
0.62
0.49
Net income available for common unitholders
$
0.61
$
0.44
$
1.11
$
0.85
Weighted average Common Units outstanding – basic
90,259
79,949
86,920
78,032
Earnings per Common Unit – diluted:
Income from continuing operations available for common unitholders
$
0.18
$
0.12
$
0.49
$
0.36
Income from discontinued operations available for common unitholders
0.43
0.32
0.62
0.49
Net income available for common unitholders
$
0.61
$
0.44
$
1.11
$
0.85
Weighted average Common Units outstanding – diluted
90,360
80,086
87,034
78,159
Distributions declared per Common Unit
$
0.425
$
0.425
$
1.275
$
1.275
Net income available for common unitholders:
Income from continuing operations available for common unitholders
$
16,195
$
9,674
$
42,880
$
27,709
Income from discontinued operations available for common unitholders
39,042
25,340
54,002
38,479
Net income available for common unitholders
$
55,237
$
35,014
$
96,882
$
66,188
See accompanying notes to consolidated financial statements.
11
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Comprehensive Income
(Unaudited and in thousands)
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Comprehensive income:
Net income
$
56,067
$
35,800
$
99,356
$
68,635
Other comprehensive income:
Unrealized gains/(losses) on tax increment financing bond
97
(101
)
396
482
Unrealized gains/(losses) on cash flow hedges
(1,798
)
(3,337
)
4,801
(10,424
)
Amortization of cash flow hedges
840
791
2,428
2,250
Total other comprehensive income/(loss)
(861
)
(2,647
)
7,625
(7,692
)
Total comprehensive income
55,206
33,153
106,981
60,943
Less-comprehensive (income) attributable to noncontrolling interests
(203
)
(159
)
(593
)
(566
)
Comprehensive income attributable to common unitholders
$
55,003
$
32,994
$
106,388
$
60,377
See accompanying notes to consolidated financial statements.
12
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Capital
(Unaudited and in thousands)
Common Units
Accumulated
Other
Comprehensive Loss
Noncontrolling
Interests in
Consolidated
Affiliates
Total Partners’
Capital
General
Partners’
Capital
Limited
Partners’
Capital
Balance at December 31, 2012
$
11,427
$
1,131,481
$
(12,628
)
$
4,753
$
1,135,033
Issuances of Common Units, net of tax withholdings
3,056
302,545
—
—
305,601
Distributions paid on Common Units
(1,117
)
(110,528
)
—
—
(111,645
)
Distributions paid on Preferred Units
(19
)
(1,862
)
—
—
(1,881
)
Share-based compensation expense, net of forfeitures
59
5,837
—
—
5,896
Distributions to noncontrolling interests in consolidated affiliates
—
—
—
(408
)
(408
)
Contributions from noncontrolling interests in consolidated affiliates
—
—
—
16,240
16,240
Adjustment of Redeemable Common Units to fair value and contributions/distributions from/to the General Partner
204
20,125
—
—
20,329
Net (income) attributable to noncontrolling interests in consolidated affiliates
(6
)
(587
)
—
593
—
Comprehensive income:
Net income
994
98,362
—
—
99,356
Other comprehensive income
—
—
7,625
—
7,625
Total comprehensive income
106,981
Balance at September 30, 2013
$
14,598
$
1,445,373
$
(5,003
)
$
21,178
$
1,476,146
Common Units
Accumulated
Other
Comprehensive Loss
Noncontrolling
Interests in
Consolidated
Affiliates
Total Partners’
Capital
General
Partners’
Capital
Limited
Partners’
Capital
Balance at December 31, 2011
$
9,575
$
948,187
$
(5,734
)
$
4,646
$
956,674
Issuances of Common Units, net of tax withholdings
1,890
187,083
—
—
188,973
Distributions paid on Common Units
(994
)
(98,340
)
—
—
(99,334
)
Distributions paid on Preferred Units
(19
)
(1,862
)
—
—
(1,881
)
Share-based compensation expense, net of forfeitures
65
6,399
—
—
6,464
Distributions to noncontrolling interests in consolidated affiliates
—
—
—
(663
)
(663
)
Adjustment of Redeemable Common Units to fair value and contributions/distributions from/to the General Partner
(128
)
(12,686
)
—
—
(12,814
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
(6
)
(560
)
—
566
—
Comprehensive income:
Net income
686
67,949
—
—
68,635
Other comprehensive loss
—
—
(7,692
)
—
(7,692
)
Total comprehensive income
60,943
Balance at September 30, 2012
$
11,069
$
1,096,170
$
(13,426
)
$
4,549
$
1,098,362
See accompanying notes to consolidated financial statements.
13
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Cash Flows
(Unaudited and in thousands)
Nine Months Ended September 30,
2013
2012
Operating activities:
Net income
$
99,356
$
68,635
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
133,556
117,764
Amortization of lease incentives and acquisition-related intangible assets and liabilities
258
358
Share-based compensation expense
5,896
6,464
Allowance for losses on accounts and accrued straight-line rents receivable
1,029
1,235
Amortization of deferred financing costs
2,860
2,709
Amortization of cash flow hedges
2,428
2,250
Amortization of mortgages and notes payable fair value adjustments
(1,015
)
—
Impairments of real estate assets
2,194
—
Losses on debt extinguishment
196
973
Net gains on disposition of property
(52,350
)
(29,455
)
Gains on for-sale residential condominiums
—
(255
)
Gain on acquisition of controlling interest in unconsolidated affiliate
(7,451
)
—
Equity in (earnings)/losses of unconsolidated affiliates
1,875
(2,679
)
Changes in financing obligations
(591
)
(1,010
)
Distributions of earnings from unconsolidated affiliates
3,109
3,230
Changes in operating assets and liabilities:
Accounts receivable
(508
)
5,310
Prepaid expenses and other assets
(2,141
)
(3,216
)
Accrued straight-line rents receivable
(12,368
)
(13,609
)
Accounts payable, accrued expenses and other liabilities
10,257
(20,753
)
Net cash provided by operating activities
186,590
137,951
Investing activities:
Investments in acquired real estate and related intangible assets, net of cash acquired
(418,796
)
(158,200
)
Investment in acquired controlling interest in unconsolidated affiliate
(32,818
)
—
Investments in development in process
(16,634
)
(5,392
)
Investments in tenant improvements and deferred leasing costs
(77,456
)
(61,821
)
Investments in building improvements
(38,702
)
(27,229
)
Net proceeds from disposition of real estate assets
161,970
152,456
Net proceeds from disposition of for-sale residential condominiums
—
3,768
Distributions of capital from unconsolidated affiliates
16,671
1,035
Investments in and repayments of mortgages and notes receivable
(864
)
1,657
Investments in and advances/repayments to/from unconsolidated affiliates
(429
)
(3,928
)
Changes in restricted cash and other investing activities
5,484
2,904
Net cash (used in) investing activities
(401,574
)
(94,750
)
Financing activities:
Distributions on Common Units
(111,645
)
(99,334
)
Distributions on Preferred Units
(1,881
)
(1,881
)
Distributions to noncontrolling interests in consolidated affiliates
(408
)
(663
)
Proceeds from the issuance of Common Units
315,818
191,667
Costs paid for the issuance of Common Units
(7,678
)
(2,745
)
Repurchase of units related to tax withholdings
(2,539
)
(2,248
)
Borrowings on revolving credit facility
695,300
219,800
Repayments of revolving credit facility
(511,900
)
(492,800
)
Borrowings on mortgages and notes payable
—
225,000
Repayments of mortgages and notes payable
(157,001
)
(77,264
)
Payments on financing obligations
(575
)
(1,316
)
Contributions from noncontrolling interests in consolidated affiliates
16,240
—
Additions to deferred financing costs and other financing activities
(834
)
(3,394
)
Net cash provided by/(used in) financing activities
232,897
(45,178
)
Net increase/(decrease) in cash and cash equivalents
$
17,913
$
(1,977
)
See accompanying notes to consolidated financial statements.
14
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Cash Flows - Continued
(Unaudited and in thousands)
Nine Months Ended September 30,
2013
2012
Net increase/(decrease) in cash and cash equivalents
$
17,913
$
(1,977
)
Cash and cash equivalents at beginning of the period
13,867
11,151
Cash and cash equivalents at end of the period
$
31,780
$
9,174
Supplemental disclosure of cash flow information:
Nine Months Ended September 30,
2013
2012
Cash paid for interest, net of amounts capitalized
$
67,786
$
72,793
Supplemental disclosure of non-cash investing and financing activities:
Nine Months Ended September 30,
2013
2012
Unrealized gains/(losses) on cash flow hedges
$
4,801
$
(10,424
)
Changes in accrued capital expenditures
12,778
1,829
Write-off of fully depreciated real estate assets
24,498
36,918
Write-off of fully amortized deferred financing and leasing costs
17,500
14,189
Unrealized gains on marketable securities of non-qualified deferred compensation plan
558
310
Adjustment of Redeemable Common Units to fair value
(20,921
)
10,187
Unrealized gains on tax increment financing bond
396
482
Assumption of mortgages and notes payable related to acquisition activities
165,515
—
Reduction of advances to unconsolidated affiliates related to acquisition activities
—
26,000
Issuances of Common Units to acquire real estate assets
—
2,299
Reclass of aggregate differences between historical cost basis and the basis reflected at the joint venture level for assets acquired
8,206
—
See accompanying notes to consolidated financial statements.
15
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2013
(tabular dollar amounts in thousands, except per share and per unit data)
(Unaudited)
1. Description of Business and Significant Accounting Policies
Description of Business
Highwoods Properties, Inc. (the “Company”) is a fully-integrated equity real estate investment trust (“REIT”) that provides leasing, management, development, construction and other customer-related services for its properties and for third parties. The Company conducts virtually all of its activities through Highwoods Realty Limited Partnership (the “Operating Partnership”). At
September 30, 2013
, the Company and/or the Operating Partnership wholly owned:
282
in-service office, industrial and retail properties, comprising
30.1 million
square feet;
592
acres of undeveloped land suitable for future development, of which
496
acres are considered core assets; and
four
office development properties. In addition, we owned interests (
50.0%
or less) in
23
in-service office properties, a rental residential development property and
11
acres of undeveloped land suitable for future development, which includes a
12.5%
interest in a
261,000
square foot office property directly owned by the Company (not included in the Operating Partnership’s Consolidated Financial Statements).
The Company is the sole general partner of the Operating Partnership. At
September 30, 2013
, the Company owned all of the Preferred Units and
89.5 million
, or
96.8%
, of the Common Units in the Operating Partnership. Limited partners own the remaining
2.9 million
Common Units. During the
nine months ended
September 30, 2013
, the Company redeemed
789,144
Common Units for a like number of shares of Common Stock.
Common Stock Offerings
During the
three and nine months ended
September 30, 2013
, the Company issued
904,809
and
3,961,190
shares of Common Stock, respectively, under its equity sales agreements at an average gross sales price of
$35.81
and
$36.97
per share, respectively, and received net proceeds, after sales commissions, of
$31.9 million
and
$144.2 million
, respectively. During the third quarter of 2013, the Company issued
4,312,500
shares of Common Stock in a public offering and received net proceeds of
$150.9 million
. As a result of these Common Stock offerings and the redemptions discussed above, the percentage of Common Units owned by the Company increased from
95.6%
at
December 31, 2012
to
96.8%
at
September 30, 2013
.
Basis of Presentation
Our Consolidated Financial Statements are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). Our Consolidated Balance Sheets at
December 31, 2012
were retrospectively revised from previously reported amounts to reflect in real estate and other assets, net, held for sale those properties classified as held for sale during the
three months ended
September 30, 2013
. Our Consolidated Statements of Income for the
three and nine months ended
September 30, 2012
were retrospectively revised from previously reported amounts to reflect in discontinued operations the operations for those properties classified as discontinued operations.
The Company's Consolidated Financial Statements include the Operating Partnership, wholly owned subsidiaries and those entities in which the Company has the controlling interest. The Operating Partnership's Consolidated Financial Statements include wholly owned subsidiaries and those entities in which the Operating Partnership has the controlling interest. All intercompany transactions and accounts have been eliminated. At
September 30, 2013
and
December 31, 2012
, we had involvement with, but are not the primary beneficiary in, an entity that we concluded to be a variable interest entity (see Note 3).
16
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
1. Description of Business and Significant Accounting Policies – Continued
The unaudited interim consolidated financial statements and accompanying unaudited consolidated financial information, in the opinion of management, contain all adjustments (including normal recurring accruals) necessary for a fair presentation of our financial position, results of operations and cash flows. We have omitted certain notes and other information from the interim Consolidated Financial Statements presented in this Quarterly Report as permitted by SEC rules and regulations. These Consolidated Financial Statements should be read in conjunction with our
2012
Annual Report on Form 10-K.
Use of Estimates
The preparation of consolidated financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Actual results could differ from those estimates.
2. Real Estate Assets
Acquisitions
During the third quarter of 2013, we acquired our joint venture partner's
60.0%
interest in the HIW-KC Orlando, LLC joint venture, which owns
five
office properties in Orlando, FL encompassing
1.3 million
square feet, for a net purchase price of
$112.8 million
. We previously accounted for our
40.0%
interest in this joint venture using the equity method of accounting. The assets and liabilities of the joint venture are now wholly owned and are recorded in our Consolidated Financial Statements, including assets recorded at fair value of
$188.0 million
and secured debt recorded at fair value of
$127.9 million
, with an effective interest rate of
3.11%
. This debt matures in
July 2014
. As a result of acquiring a controlling interest in this joint venture, our previously held equity interest was remeasured at a fair value of
$75.2 million
resulting in a gain of
$7.5 million
, which represents the difference between the fair market value of our previously held equity interest and the cost basis in our investment on the date of acquisition. The fair market value of our previously held equity interest was determined by management based on information available at the acquisition date and on current assumptions as to future operations.
During the third quarter of 2013, we also acquired:
•
an office property in Nashville, TN encompassing
520,000
square feet for a net purchase price of
$150.1 million
; and
•
our DLF II joint venture partner's
57.0%
interest in
two
office properties in Atlanta, GA encompassing
505,000
square feet for a net purchase price of
$44.5 million
, including the assumption of secured debt recorded at fair value of
$37.6 million
, with an effective interest rate of
3.34%
. This debt matures in
April 2015
.
During the second quarter of 2013, we acquired an office property in Atlanta, GA encompassing
553,000
square feet for a purchase price of
$140.1 million
.
During the first quarter of 2013, we acquired:
•
two
office properties in Tampa, FL encompassing
372,000
square feet for a purchase price of
$52.5 million
;
•
two
office properties in Greensboro, NC encompassing
195,000
square feet for a purchase price of
$30.8 million
; and
•
five
acres of development land in Memphis, TN for a purchase price of
$4.8 million
.
During the
three and nine months ended
September 30, 2013
, we expensed
$0.8 million
and
$1.7 million
, respectively, of acquisition costs (included in general and administrative expenses) related to these acquisitions. The assets acquired and liabilities assumed were recorded at fair value as determined by management based on information available at the acquisition date and on current assumptions as to future operations.
17
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
2. Real Estate Assets - Continued
The following table sets forth a summary of the fair value of the major assets acquired and liabilities assumed relating to the third quarter 2013 acquisitions in Orlando, FL and Nashville, TN and the second quarter 2013 acquisition in Atlanta, GA discussed in the preceding paragraphs:
Total
Purchase Price Allocation
Real estate assets
$
445,396
Acquisition-related intangible assets (in deferred financing and leasing costs)
50,595
Mortgages and notes payable
(127,891
)
Acquisition-related below market lease liabilities (in accounts payable, accrued expenses and other liabilities)
(17,818
)
Total allocation
$
350,282
The following table sets forth our rental and other revenues and net income, adjusted for interest expense and depreciation and amortization related to purchase price allocations, acquisition costs and equity in earnings of unconsolidated affiliates previously recognized as income assuming the Orlando, FL, Nashville, TN and Atlanta, GA acquisitions discussed in the preceding paragraph had been completed as of
January 1, 2012
:
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Pro forma rental and other revenues
$
152,221
$
162,422
$
451,317
$
410,027
Pro forma net income
$
49,818
$
23,952
$
90,064
$
56,782
Pro forma earnings per share - basic
$
0.54
$
0.28
$
1.00
$
0.68
Pro forma earnings per share - diluted
$
0.54
$
0.29
$
1.00
$
0.69
The third quarter 2013 acquisitions in Orlando, FL and Nashville, TN and the second quarter 2013 acquisition in Atlanta, GA resulted in revenues of
$10.0 million
and
$10.3 million
and net losses of
$0.1 million
and
$0.4 million
recorded in the Consolidated Statements of Income for the three and nine months ended September 30, 2013, respectively.
During the third quarter of 2012, we acquired a
492,000
square foot office property in Atlanta, GA for
$144.9 million
. The following table sets forth a summary of the fair value of the major assets acquired and liabilities assumed in this acquisition:
Total
Purchase Price Allocation
Real estate assets
$
135,128
Acquisition-related intangible assets (in deferred financing and leasing costs)
21,637
Acquisition-related below market lease liabilities (in accounts payable, accrued expenses and other liabilities)
(11,875
)
Total allocation
$
144,890
The following table sets forth our rental and other revenues and net income, adjusted for interest expense and depreciation and amortization related to purchase price allocations, and acquisition costs assuming the
492,000
square foot office building in Atlanta, GA was acquired on
January 1, 2011
:
Three Months Ended September 30,
Nine Months Ended September 30,
2012
2012
Pro forma rental and other revenues
$
127,836
$
381,070
Pro forma net income
$
35,765
$
68,526
Pro forma earnings per share - basic
$
0.43
$
0.84
Pro forma earnings per share - diluted
$
0.43
$
0.84
18
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
2. Real Estate Assets - Continued
Dispositions
During the third quarter of 2013, we sold:
•
an office property in Tampa, FL for a sale price of
$11.6 million
and recorded a gain on disposition of discontinued operations of
$1.2 million
; and
•
sixteen
industrial properties and a land parcel in a single transaction in Atlanta, GA for a sale price of
$91.6 million
(before
$0.3 million
in closing credits to buyer for unfunded tenant improvements and after
$0.3 million
in closing credits to buyer for free rent). We recorded gains on disposition of discontinued operations of
$36.7 million
related to the industrial properties and a gain on disposition of property of less than $0.1 million related to the land parcel.
During the second quarter of 2013, we sold:
•
five
industrial properties in Atlanta, GA for a sale price of
$4.5 million
(after
$0.1 million
in closing credits to buyer for free rent) and recorded a gain on disposition of discontinued operations of less than $0.1 million;
•
six
industrial properties and a land parcel in a single transaction in Atlanta, GA for a sale price of
$38.7 million
(before
$1.8 million
in closing credits to buyer for unfunded tenant improvements and after
$1.3 million
in closing credits to buyer for free rent) and recorded a gain on disposition of discontinued operations of
$13.2 million
; and
•
two
industrial properties in Atlanta, GA for a sale price of
$4.8 million
and recorded a loss on disposition of discontinued operations of less than $0.1 million.
During the first quarter of 2013, we sold
two
office properties in Orlando, FL for a sale price of
$14.6 million
(before
$0.8 million
in closing credits to buyer for unfunded tenant improvements) and recorded a loss on disposition of discontinued operations of $0.3 million.
In connection with the disposition of an office property in Jackson, MS in the third quarter of 2012, we had the right to receive additional cash consideration of up to
$1.5 million
upon the satisfaction of a certain post-closing requirement. The post-closing requirement was satisfied and the cash consideration was received during the first quarter of 2013. Accordingly, we recognized
$1.5 million
in additional gain on disposition of discontinued operations in the first quarter of 2013.
Impairments
During the second quarter of 2013, we recorded impairments of real estate assets of
$1.1 million
on
four
properties in a single office park in Winston-Salem, NC. This office park was subsequently classified as discontinued operations in the third quarter of 2013.
During the first quarter of 2013, we recorded impairments of real estate assets of
$0.4 million
on
two
industrial properties in Atlanta, GA and recorded impairments of real estate assets held for sale of
$0.7 million
on
five
industrial properties in Atlanta, GA. These properties were subsequently sold in the second quarter of 2013 and are classified as discontinued operations.
These impairments were due to a change in the assumed timing of future dispositions and leasing assumptions, which reduced the future expected cash flows from the impaired properties.
19
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
3. Mortgages and Notes Receivable
The following table sets forth our mortgages and notes receivable:
September 30,
2013
December 31,
2012
Seller financing (first mortgages)
$
16,454
$
15,853
Less allowance
—
—
16,454
15,853
Mortgage receivable
9,207
8,648
Less allowance
—
—
9,207
8,648
Promissory notes
970
1,153
Less allowance
(340
)
(182
)
630
971
Mortgages and notes receivable, net
$
26,291
$
25,472
During 2010, we provided seller financing in conjunction with
two
disposition transactions. The seller financing is evidenced by first mortgages secured by the assignment of rents and the underlying real estate assets.
During 2012, we provided secured acquisition financing to a third party. We also agreed to loan such third party
$8.4 million
on a secured basis to fund future infrastructure development. As of
September 30, 2013
,
$0.2 million
has been funded to the third party for infrastructure development. We concluded this arrangement to be an interest in a variable interest entity. However, since we do not have the power to direct matters that most significantly impact the activities of the entity, we do not qualify as the primary beneficiary. Accordingly, the entity is not consolidated. Our risk of loss with respect to this arrangement is limited to the carrying value of the mortgage receivable and the future infrastructure development funding commitment.
We evaluate the ability to collect our mortgages and notes receivable by monitoring the leasing statistics and/or market fundamentals of these assets. As of
September 30, 2013
, our mortgages and notes receivable were not in default and there were no other indicators of impairment.
The following table sets forth our notes receivable allowance, which relates only to promissory notes:
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Beginning notes receivable allowance
$
376
$
118
$
182
$
61
Recoveries/write-offs/other
(36
)
93
158
150
Total notes receivable allowance
$
340
$
211
$
340
$
211
20
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
4. Investments in and Advances to Affiliates
Unconsolidated Affiliates
We have equity interests of up to
50.0%
in various joint ventures with unrelated third parties that are accounted for using the equity method of accounting because we have the ability to exercise significant influence over their operating and financial policies.
The following table sets forth combined summarized financial information for the Company's unconsolidated affiliates:
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Income Statements:
(1)
Rental and other revenues
$
16,911
$
25,051
$
64,362
$
75,920
Expenses:
Rental property and other expenses
8,733
11,624
31,681
35,706
Depreciation and amortization
5,010
6,355
17,383
18,839
Impairments of real estate assets
15,287
—
20,077
7,180
Interest expense
3,141
4,980
12,569
16,077
Total expenses
32,171
22,959
81,710
77,802
Income/(loss) before disposition of properties
(15,260
)
2,092
(17,348
)
(1,882
)
Gains on disposition of properties
8,256
—
8,323
6,275
Net income/(loss)
$
(7,004
)
$
2,092
$
(9,025
)
$
4,393
The Company's share of:
Depreciation and amortization
$
1,628
$
2,028
$
5,735
$
5,801
Impairments of real estate assets
$
3,487
$
—
$
4,507
$
1,002
Interest expense
$
1,099
$
1,775
$
4,583
$
5,598
Gains on disposition of properties
$
—
$
—
$
431
$
—
Net income/(loss)
$
(3,410
)
$
914
$
(2,835
)
$
1,252
The Company's share of net income/(loss)
$
(3,410
)
$
914
$
(2,835
)
$
1,252
Adjustments for management and other fees
237
410
1,011
1,418
Equity in earnings/(losses) of unconsolidated affiliates
$
(3,173
)
$
1,324
$
(1,824
)
$
2,670
__________
(1)
For the three and nine months ended September 30, 2013, as a result of acquiring our joint venture partner's
60.0%
interest in the third quarter of 2013, we consolidated a joint venture previously accounted for under the equity method of accounting.
21
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
4. Investments in and Advances to Affiliates - Continued
The following table sets forth combined summarized financial information for the Operating Partnership's unconsolidated affiliates:
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Income Statements:
(1)
Rental and other revenues
$
15,872
$
24,062
$
61,243
$
72,916
Expenses:
Rental property and other expenses
8,126
11,024
29,821
33,901
Depreciation and amortization
4,699
6,044
16,449
17,905
Impairments of real estate assets
15,287
—
20,077
7,180
Interest expense
2,976
4,817
12,086
15,583
Total expenses
31,088
21,885
78,433
74,569
Income/(loss) before disposition of properties
(15,216
)
2,177
(17,190
)
(1,653
)
Gains on disposition of properties
8,256
—
8,323
6,275
Net income/(loss)
$
(6,960
)
$
2,177
$
(8,867
)
$
4,622
The Operating Partnership's share of:
Depreciation and amortization
$
1,589
$
1,989
$
5,618
$
5,684
Impairments of real estate assets
$
3,487
$
—
$
4,507
$
1,002
Interest expense
$
1,079
$
1,754
$
4,523
$
5,536
Gains on disposition of properties
$
—
$
—
$
431
$
—
Net income/(loss)
$
(3,405
)
$
925
$
(2,815
)
$
1,281
The Operating Partnership's share of net income/(loss)
$
(3,405
)
$
925
$
(2,815
)
$
1,281
Adjustments for management and other fees
231
403
940
1,398
Equity in earnings/(losses) of unconsolidated affiliates
$
(3,174
)
$
1,328
$
(1,875
)
$
2,679
__________
(1)
For the three and nine months ended September 30, 2013, as a result of acquiring our joint venture partner's
60.0%
interest in the third quarter of 2013, we consolidated a joint venture previously accounted for under the equity method of accounting.
22
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
4. Investments in and Advances to Affiliates - Continued
Highwoods DLF 98/29, LLC ("DLF I")
During the second quarter of 2013, DLF I sold an office property to an unrelated third party for a sale price of
$5.9 million
(after
$0.1 million
in closing credits to buyer for free rent) and recorded a gain on disposition of discontinued operations of less than $0.1 million. We recorded less than $0.1 million as our share of this gain through equity in earnings of unconsolidated affiliates.
During the third quarter of 2013, DLF I recorded impairment of real estate assets of
$15.3 million
on an office property in Orlando, FL. We recorded
$3.5 million
as our share of this impairment charge through equity in earnings of unconsolidated affiliates.
During the first quarter of 2013, DLF I recorded impairments of real estate assets of
$4.8 million
on an office property in Atlanta, GA and an office property in Charlotte, NC. We recorded
$1.0 million
as our share of this impairment charge through equity in earnings of unconsolidated affiliates.
These impairments were due to a change in the assumed timing of future dispositions and/or leasing assumptions, which reduced the future expected cash flows from the impaired properties.
Highwoods DLF 97/26 DLF 99/32, LP ("DLF II")
See Note 2 for a description of our acquisition of
two
office properties in Atlanta, GA from DLF II during the third quarter of 2013.
During the first quarter of 2013, DLF II sold an office property to unrelated third parties for a sale price of
$10.1 million
(after
$0.3 million
in closing credits to buyer for free rent) and recorded a gain on disposition of property of less than $0.1 million. As our cost basis is different from the basis reflected at the joint venture level, we recorded
$0.4 million
of gain through equity in earnings of unconsolidated affiliates.
5. Intangible Assets and Below Market Lease Liabilities
The following table sets forth total intangible assets and acquisition-related below market lease liabilities, net of accumulated amortization:
September 30,
2013
December 31,
2012
Assets:
Deferred financing costs
$
19,506
$
21,759
Less accumulated amortization
(8,632
)
(7,862
)
10,874
13,897
Deferred leasing costs (including lease incentives and above market lease and in-place lease acquisition-related intangible assets)
298,561
220,113
Less accumulated amortization
(81,609
)
(68,001
)
216,952
152,112
Deferred financing and leasing costs, net
$
227,826
$
166,009
Liabilities (in accounts payable, accrued expenses and other liabilities):
Acquisition-related below market lease liabilities
$
55,323
$
37,019
Less accumulated amortization
(6,900
)
(3,383
)
$
48,423
$
33,636
23
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
5. Intangible Assets and Below Market Lease Liabilities - Continued
The following table sets forth amortization of intangible assets and acquisition-related below market lease liabilities:
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Amortization of deferred financing costs
$
963
$
907
$
2,860
$
2,709
Amortization of deferred leasing costs and acquisition-related intangible assets (in depreciation and amortization)
$
10,751
$
6,667
$
26,962
$
19,930
Amortization of lease incentives (in rental and other revenues)
$
347
$
386
$
1,061
$
1,037
Amortization of acquisition-related intangible assets (in rental and other revenues)
$
1,548
$
433
$
2,499
$
1,027
Amortization of acquisition-related intangible assets (in rental property and other expenses)
$
140
$
46
$
416
$
46
Amortization of acquisition-related below market lease liabilities (in rental and other revenues)
$
(1,584
)
$
(647
)
$
(3,737
)
$
(1,744
)
The following table sets forth scheduled future amortization of intangible assets and below market lease liabilities:
Amortization of Deferred Financing Costs
Amortization of Deferred Leasing Costs and Acquisition-Related Intangible Assets (in Depreciation and Amortization)
Amortization of Lease Incentives (in Rental and Other Revenues)
Amortization of Acquisition-Related Intangible Assets (in Rental and Other Revenues)
Amortization of Acquisition-Related Intangible Assets (in Rental Property and Other Expenses)
Amortization of Acquisition-Related Below Market Lease Liabilities (in Rental and Other Revenues)
October 1 through December 31, 2013
$
865
$
10,222
$
320
$
1,240
$
138
$
(1,567
)
2014
3,233
38,795
1,199
4,401
553
(6,011
)
2015
2,599
32,028
971
3,627
553
(5,728
)
2016
1,500
26,229
794
2,815
553
(5,414
)
2017
1,213
22,312
729
2,265
553
(5,165
)
Thereafter
1,464
57,402
2,553
5,058
1,642
(24,538
)
$
10,874
$
186,988
$
6,566
$
19,406
$
3,992
$
(48,423
)
Weighted average remaining amortization periods as of September 30, 2013 (in years)
5.1
6.7
7.9
6.7
7.2
9.3
The following table sets forth the intangible assets acquired and below market lease liabilities assumed as a result of
2013
acquisition activity:
Acquisition-Related Intangible Assets (amortized in Rental and Other Revenues)
Acquisition-Related Intangible Assets (amortized in Depreciation and Amortization)
Acquisition-Related Below Market Lease Liabilities (amortized in Rental and Other Revenues)
Amount recorded from acquisition activity
$
17,201
$
58,422
$
(19,124
)
Weighted average remaining amortization periods as of September 30, 2013 (in years)
6.5
6.5
8.9
24
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
6. Mortgages and Notes Payable
The following table sets forth our mortgages and notes payable:
September 30,
2013
December 31,
2012
Secured indebtedness
$
591,821
$
549,607
Unsecured indebtedness
1,458,240
1,309,555
Total mortgages and notes payable
$
2,050,061
$
1,859,162
At
September 30, 2013
, our secured mortgage loans were collateralized by real estate assets with an aggregate undepreciated book value of $
971.2 million
.
Our $
475.0 million
unsecured revolving credit facility is scheduled to mature in
July 2015
and includes an accordion feature that allows for an additional $
75.0 million
of borrowing capacity subject to additional lender commitments. Assuming no defaults have occurred, we have an option to extend the maturity for an additional year. There was $
206.4 million
and $
284.4 million
outstanding under our revolving credit facility at
September 30, 2013
and
October 21, 2013
, respectively. At both
September 30, 2013
and
October 21, 2013
, we had $
0.1 million
of outstanding letters of credit, which reduces the availability on our revolving credit facility. As a result, the unused capacity of our revolving credit facility at
September 30, 2013
and
October 21, 2013
was $
268.5 million
and $
190.5 million
, respectively.
During the third quarter of 2013, we prepaid without penalty the remaining
$114.7 million
balance on
two
secured mortgage loans bearing interest at a weighted average rate of
5.75%
that were originally scheduled to mature in
December 2013
. We recorded less than
$0.1 million
of loss on debt extinguishment related to this repayment.
During the first quarter of 2013, we prepaid the remaining
$35.0 million
balance on a
$200.0 million
bank term loan that was originally scheduled to mature in
February 2016
. We recorded
$0.2 million
of loss on debt extinguishment related to this repayment.
We are currently in compliance with the debt covenants and other requirements with respect to our debt.
7.
Derivative Financial Instruments
Our interest rate swaps have been designated as and are being accounted for as cash flow hedges with changes in fair value recorded in other comprehensive income each reporting period. No gain or loss was recognized related to hedge ineffectiveness or to amounts excluded from effectiveness testing on our cash flow hedges during the
nine months ended
September 30, 2013
. We have no collateral requirements related to our interest rate swaps.
Amounts reported in accumulated other comprehensive loss ("AOCL") related to derivatives will be reclassified to interest expense as interest payments are made on our variable-rate debt. During the period from October 1, 2013 through September 30, 2014, we estimate that
$3.3 million
will be reclassified to interest expense.
For the periods ended
September 30, 2013
and
December 31, 2012
, all of our derivatives were in a liability position. The following table sets forth the fair value of our derivatives:
September 30,
2013
December 31,
2012
Derivatives:
Derivatives designated as cash flow hedges in accounts payable, accrued expenses and other liabilities:
Interest rate swaps
$
2,047
$
9,369
25
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
7.
Derivative Financial Instruments - Continued
The following table sets forth the effect of our cash flow hedges on AOCL and interest expense:
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Derivatives Designated as Cash Flow Hedges:
Amount of unrealized gains/(losses) recognized in AOCL on derivatives (effective portion):
Interest rate swaps
$
(1,798
)
$
(3,337
)
$
4,801
$
(10,424
)
Amount of losses reclassified out of AOCL into contractual interest expense (effective portion):
Interest rate swaps
$
840
$
791
$
2,428
$
2,250
8.
Noncontrolling Interests
Noncontrolling Interests in Consolidated Affiliates
At
September 30, 2013
, our noncontrolling interests in consolidated affiliates relates to our joint venture partner's
50.0%
interest in office properties located in Richmond, VA. Our joint venture partner is an unrelated third party.
Noncontrolling Interests in the Operating Partnership
The following table sets forth the Company's noncontrolling interests in the Operating Partnership:
Nine Months Ended September 30,
2013
2012
Beginning noncontrolling interests in the Operating Partnership
$
124,869
$
110,655
Adjustment of noncontrolling interests in the Operating Partnership to fair value
8,570
12,485
Issuances of Common Units
—
2,299
Conversions of Common Units to Common Stock
(28,788
)
(731
)
Net income attributable to noncontrolling interests in the Operating Partnership
3,713
3,166
Distributions to noncontrolling interests in the Operating Partnership
(4,416
)
(4,733
)
Total noncontrolling interests in the Operating Partnership
$
103,948
$
123,141
The following table sets forth net income available for common stockholders and transfers from the Company's noncontrolling interests in the Operating Partnership:
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Net income available for common stockholders
$
53,349
$
33,357
$
93,220
$
63,013
Increase in additional paid in capital from conversions of Common Units
to Common Stock
25,937
100
28,788
731
Issuances of Common Units
—
(2,299
)
—
(2,299
)
Change from net income available for common stockholders and transfers from noncontrolling interests
$
79,286
$
31,158
$
122,008
$
61,445
26
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
9.
Disclosure About Fair Value of Financial Instruments
The following summarizes the three levels of inputs that we use to measure fair value.
Level 1.
Quoted prices in active markets for identical assets or liabilities.
Our Level 1 assets are investments in marketable securities that we use to pay benefits under our non-qualified deferred compensation plan. Our Level 1 liability is our non-qualified deferred compensation obligation. The Company's Level 1 noncontrolling interests in the Operating Partnership relate to the ownership of Common Units by various individuals and entities other than the Company.
Level 2.
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.
Our Level 2 asset is the fair value of certain of our mortgages and notes receivable, which was estimated by the income approach utilizing contractual cash flows and market-based interest rates to approximate the price that would be paid in an orderly transaction between market participants.
Our Level 2 liabilities include (1) the fair value of our mortgages and notes payable, which was estimated by the income approach utilizing contractual cash flows and market-based interest rates to approximate the price that would be paid in an orderly transaction between market participants and (2) interest rate swaps whose fair value is determined using the market standard methodology of netting the discounted future fixed cash receipts and the discounted expected variable cash payments. The variable cash payments of our interest rate swaps are based on the expectation of future LIBOR interest rates (forward curves) derived from observed market LIBOR interest rate curves. In addition, credit valuation adjustments are incorporated in the fair values to account for potential nonperformance risk, but were concluded to not be significant inputs to the calculation for the periods presented.
Level 3.
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Our Level 3 assets include (1) certain of our mortgages and notes receivable, which were estimated by the income approach utilizing internal cash flow projections and market interest rates to estimate the price that would be paid in an orderly transaction between market participants, (2) our tax increment financing bond, which is not routinely traded but whose fair value is determined by the income approach utilizing contractual cash flows and market-based interest rates to estimate the projected redemption value based on quoted bid/ask prices for similar unrated municipal bonds, and (3) any real estate assets recorded at fair value on a non-recurring basis as a result of our quarterly impairment analysis, which were valued using the terms of definitive sales contracts or the sales comparison approach and substantiated with internal cash flow projections.
Our Level 3 liabilities include the fair value of our contingent consideration to acquire real estate assets and financing obligations, which were estimated by the income approach to approximate the price that would be paid in an orderly transaction between market participants, utilizing: (1) contractual cash flows; (2) market-based interest rates; and (3) a number of other assumptions including demand for space, competition for customers, changes in market rental rates, costs of operation and expected ownership periods.
27
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
9.
Disclosure About Fair Value of Financial Instruments - Continued
The following table sets forth our assets and liabilities and the Company's noncontrolling interests in the Operating Partnership that are measured at fair value within the fair value hierarchy.
Level 1
Level 2
Level 3
Total
Quoted Prices
in Active
Markets for Identical Assets or Liabilities
Significant Observable Inputs
Significant Unobservable Inputs
Fair Value at September 30, 2013:
Assets:
Mortgages and notes receivable, at fair value
(1)
$
26,409
$
—
$
17,169
$
9,240
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets)
3,753
3,753
—
—
Tax increment financing bond (in prepaid expenses and other assets)
14,330
—
—
14,330
Total Assets
$
44,492
$
3,753
$
17,169
$
23,570
Noncontrolling Interests in the Operating Partnership
$
103,948
$
103,948
$
—
$
—
Liabilities:
Mortgages and notes payable, at fair value
(1)
$
2,136,107
$
—
$
2,136,107
$
—
Interest rate swaps (in accounts payable, accrued expenses and other liabilities)
2,047
—
2,047
—
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities)
3,753
3,753
—
—
Contingent consideration to acquire real estate assets (in accounts payable, accrued expenses and other liabilities)
191
—
—
191
Financing obligations, at fair value
(1)
24,211
—
—
24,211
Total Liabilities
$
2,166,309
$
3,753
$
2,138,154
$
24,402
Fair Value at December 31, 2012:
Assets:
Mortgages and notes receivable, at fair value
(1)
$
24,725
$
—
$
16,077
$
8,648
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets)
3,354
3,354
—
—
Tax increment financing bond (in prepaid expenses and other assets)
14,496
—
—
14,496
Total Assets
$
42,575
$
3,354
$
16,077
$
23,144
Noncontrolling Interests in the Operating Partnership
$
124,869
$
124,869
$
—
$
—
Liabilities:
Mortgages and notes payable, at fair value
(1)
$
1,987,364
$
—
$
1,987,364
$
—
Interest rate swaps (in accounts payable, accrued expenses and other liabilities)
9,369
—
9,369
—
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities)
3,354
3,354
—
—
Contingent consideration to acquire real estate assets (in accounts payable, accrued expenses and other liabilities)
563
—
—
563
Financing obligations, at fair value
(1)
23,252
—
—
23,252
Total Liabilities
$
2,023,902
$
3,354
$
1,996,733
$
23,815
__________
(1) Amounts recorded at historical cost on our Consolidated Balance Sheets at
September 30, 2013
and
December 31, 2012
.
28
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
9.
Disclosure About Fair Value of Financial Instruments - Continued
The following table sets forth the changes in our Level 3 asset and liability, which are recorded at fair value on our Consolidated Balance Sheets:
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Asset:
Tax Increment Financing Bond:
Beginning balance
$
14,233
$
15,371
$
14,496
$
14,788
Principal repayment
—
—
(562
)
—
Unrealized gains/(losses) (in AOCL)
97
(101
)
396
482
Ending balance
$
14,330
$
15,270
$
14,330
$
15,270
Liability:
Contingent Consideration to Acquire Real Estate Assets:
Beginning balance
$
384
$
677
$
563
$
677
Unrealized gains (in general and administrative expenses)
(193
)
(114
)
(372
)
(114
)
Ending balance
$
191
$
563
$
191
$
563
During 2007, we acquired a tax increment financing bond associated with a parking garage developed by us. This bond amortizes to maturity in
2020
. The estimated fair value at
September 30, 2013
was
$1.5 million
below the outstanding principal due on the bond. If the discount rate used to fair value this bond was 100 basis points higher or lower, the fair value of the bond would have been
$0.4 million
lower or
$0.5 million
higher, respectively, as of
September 30, 2013
. We intend to hold this bond and have concluded that we will not be required to sell this bond before recovery of the bond principal. Payment of the principal and interest for the bond is guaranteed by us. We have recorded no credit losses related to the bond during the
three and nine months ended
September 30, 2013
and
2012
. There is no legal right of offset with the liability, which we report as a financing obligation, related to this tax increment financing bond.
The following table sets forth quantitative information about the unobservable inputs of our Level 3 asset and liability, which are recorded at fair value on our Consolidated Balance Sheets:
Fair Value at
September 30, 2013
Valuation
Technique
Unobservable
Input
Rate/ Percentage
Asset:
Tax increment financing bond
$
14,330
Income approach
Discount rate
10.8%
Liability:
Contingent consideration to acquire real estate assets
$
191
Income approach
Payout percentage
25.0%
29
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
10.
Share-Based Payments
During the
nine months ended
September 30, 2013
, the Company granted
168,700
stock options with an exercise price equal to the closing market price of a share of Common Stock on the date of grant. The fair value of each option is estimated on the date of grant using the Black-Scholes option pricing model, which resulted in a weighted average grant date fair value per share of $
6.50
. During the
nine months ended
September 30, 2013
, the Company also granted
86,144
shares of time-based restricted stock and
65,486
shares of total return-based restricted stock with weighted average grant date fair values per share of $
36.64
and $
31.73
, respectively. We recorded stock-based compensation expense of
$1.2 million
and
$2.0 million
during the
three months ended
September 30, 2013
and
2012
, respectively, and $
5.9 million
and $
6.5 million
during the
nine months ended
September 30, 2013
and
2012
, respectively. At
September 30, 2013
, there was
$5.0 million
of total unrecognized stock-based compensation costs, which will be recognized over a weighted average remaining contractual term of
2.4
years.
11.
Accumulated Other Comprehensive Loss
The following table sets forth the components of AOCL:
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Tax increment financing bond:
Beginning balance
$
(1,599
)
$
(1,726
)
$
(1,898
)
$
(2,309
)
Unrealized gains/(losses) on tax increment financing bond
97
(101
)
396
482
Ending balance
(1,502
)
(1,827
)
(1,502
)
(1,827
)
Cash flow hedges:
Beginning balance
(2,543
)
(9,053
)
(10,730
)
(3,425
)
Unrealized gains/(losses) on cash flow hedges
(1,798
)
(3,337
)
4,801
(10,424
)
Amortization of cash flow hedges
(1)
840
791
2,428
2,250
Ending balance
(3,501
)
(11,599
)
(3,501
)
(11,599
)
Total accumulated other comprehensive loss
$
(5,003
)
$
(13,426
)
$
(5,003
)
$
(13,426
)
__________
(1) Amounts reclassified out of AOCL into contractual interest expense.
30
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
12.
Discontinued Operations
The following table sets forth our operations classified as discontinued operations:
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Rental and other revenues
$
2,810
$
5,671
$
10,398
$
24,211
Operating expenses:
Rental property and other expenses
1,049
1,622
3,389
7,796
Depreciation and amortization
665
1,610
3,166
7,108
Total operating expenses
1,714
3,232
6,555
14,904
Interest expense
—
35
—
283
Income from discontinued operations
1,096
2,404
3,843
9,024
Impairments of real estate assets
—
—
(2,194
)
—
Net gains on disposition of discontinued operations
37,946
22,936
52,353
29,455
Total discontinued operations
$
39,042
$
25,340
$
54,002
$
38,479
The following table sets forth the major classes of assets of our real estate and other assets, net, held for sale:
September 30,
2013
December 31,
2012
Assets:
Land
$
1,948
$
28,598
Buildings and tenant improvements
18,498
132,361
Land held for development
—
2,368
Less-accumulated depreciation
(5,931
)
(43,730
)
Net real estate assets
14,515
119,597
Accrued straight-line rents receivable, net
1,187
5,759
Deferred leasing costs, net
614
4,014
Prepaid expenses and other assets
—
30
Real estate and other assets, net, held for sale
$
16,316
$
129,400
As of
September 30, 2013
, real estate and other assets, net, held for sale consisted of an office property in Atlanta, GA and
four
office properties in Winston-Salem, NC. As of
December 31, 2012
, real estate and other assets, net, held for sale consisted of an office property and
29
industrial properties in Atlanta, GA,
two
office properties in Orlando, FL, an office property in Tampa, FL and
four
office properties in Winston-Salem, NC. All of these properties are classified as discontinued operations during the three and
nine months ended
September 30, 2013
and
2012
, respectively.
31
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
13.
Earnings Per Share and Per Unit
The following table sets forth the computation of basic and diluted earnings per share of the Company:
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Earnings per Common Share - basic:
Numerator:
Income from continuing operations
$
17,026
$
10,456
$
45,405
$
30,147
Net (income) attributable to noncontrolling interests in the Operating Partnership from continuing operations
(503
)
(459
)
(1,684
)
(1,335
)
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(203
)
(159
)
(593
)
(566
)
Dividends on Preferred Stock
(627
)
(627
)
(1,881
)
(1,881
)
Income from continuing operations available for common stockholders
15,693
9,211
41,247
26,365
Income from discontinued operations
39,042
25,340
54,002
38,479
Net (income) attributable to noncontrolling interests in the Operating Partnership from discontinued operations
(1,386
)
(1,194
)
(2,029
)
(1,831
)
Income from discontinued operations available for common stockholders
37,656
24,146
51,973
36,648
Net income available for common stockholders
$
53,349
$
33,357
$
93,220
$
63,013
Denominator:
Denominator for basic earnings per Common Share – weighted average shares
(1) (2)
87,467
76,590
83,793
74,703
Earnings per Common Share - basic:
Income from continuing operations available for common stockholders
$
0.18
$
0.12
$
0.49
$
0.35
Income from discontinued operations available for common stockholders
0.43
0.32
0.62
0.49
Net income available for common stockholders
$
0.61
$
0.44
$
1.11
$
0.84
Earnings per Common Share - diluted:
Numerator:
Income from continuing operations
$
17,026
$
10,456
$
45,405
$
30,147
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(203
)
(159
)
(593
)
(566
)
Dividends on Preferred Stock
(627
)
(627
)
(1,881
)
(1,881
)
Income from continuing operations available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
16,196
9,670
42,931
27,700
Income from discontinued operations available for common stockholders
39,042
25,340
54,002
38,479
Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
$
55,238
$
35,010
$
96,933
$
66,179
Denominator:
Denominator for basic earnings per Common Share –weighted average shares
(1) (2)
87,467
76,590
83,793
74,703
Add:
Stock options using the treasury method
101
137
114
127
Noncontrolling interests Common Units
3,201
3,768
3,536
3,738
Denominator for diluted earnings per Common Share – adjusted weighted average shares and assumed conversions
(
1)
90,769
80,495
87,443
78,568
Earnings per Common Share - diluted:
Income from continuing operations available for common stockholders
$
0.18
$
0.12
$
0.49
$
0.35
Income from discontinued operations available for common stockholders
0.43
0.31
0.62
0.49
Net income available for common stockholders
$
0.61
$
0.43
$
1.11
$
0.84
__________
32
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
13.
Earnings Per Share and Per Unit - Continued
(1)
There were
0.3 million
and
0.5 million
options outstanding during the
three months ended
September 30, 2013
and
2012
, respectively, and
0.3 million
and
0.5 million
options outstanding during the
nine months ended
September 30, 2013
and
2012
, respectively, that were not included in the computation of diluted earnings per share because the impact of including such options would be anti-dilutive
.
(2)
Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.
The following table sets forth the computation of basic and diluted earnings per unit of the Operating Partnership:
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Earnings per Common Unit - basic:
Numerator:
Income from continuing operations
$
17,025
$
10,460
$
45,354
$
30,156
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(203
)
(159
)
(593
)
(566
)
Distributions on Preferred Units
(627
)
(627
)
(1,881
)
(1,881
)
Income from continuing operations available for common unitholders
16,195
9,674
42,880
27,709
Income from discontinued operations available for common unitholders
39,042
25,340
54,002
38,479
Net income available for common unitholders
$
55,237
$
35,014
$
96,882
$
66,188
Denominator:
Denominator for basic earnings per Common Unit – weighted average units
(1) (2)
90,259
79,949
86,920
78,032
Earnings per Common Unit - basic:
Income from continuing operations available for common unitholders
$
0.18
$
0.12
$
0.49
$
0.36
Income from discontinued operations available for common unitholders
0.43
0.32
0.62
0.49
Net income available for common unitholders
$
0.61
$
0.44
$
1.11
$
0.85
Earnings per Common Unit - diluted:
Numerator:
Income from continuing operations
$
17,025
$
10,460
$
45,354
$
30,156
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(203
)
(159
)
(593
)
(566
)
Distributions on Preferred Units
(627
)
(627
)
(1,881
)
(1,881
)
Income from continuing operations available for common unitholders
16,195
9,674
42,880
27,709
Income from discontinued operations available for common unitholders
39,042
25,340
54,002
38,479
Net income available for common unitholders
$
55,237
$
35,014
$
96,882
$
66,188
Denominator:
Denominator for basic earnings per Common Unit –weighted average units
(1) (2)
90,259
79,949
86,920
78,032
Add:
Stock options using the treasury method
101
137
114
127
Denominator for diluted earnings per Common Unit – adjusted weighted average units and assumed conversions
(1)
90,360
80,086
87,034
78,159
Earnings per Common Unit - diluted:
Income from continuing operations available for common unitholders
$
0.18
$
0.12
$
0.49
$
0.36
Income from discontinued operations available for common unitholders
0.43
0.32
0.62
0.49
Net income available for common unitholders
$
0.61
$
0.44
$
1.11
$
0.85
__________
(1)
There were
0.3 million
and
0.5 million
options outstanding during the
three months ended
September 30, 2013
and
2012
, respectively, and
0.3 million
and
0.5 million
options outstanding during the
nine months ended
September 30, 2013
and
2012
, respectively, that were not included in the computation of diluted earnings per unit because the impact of including such options would be anti-dilutive
.
(2)
Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.
33
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
14.
Segment Information
The following tables summarize the rental and other revenues and net operating income, the primary industry property-level performance metric which is defined as rental and other revenues less rental property and other expenses, for each of our reportable segments:
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Rental and Other Revenues:
(1)
Office:
Atlanta, GA
$
22,523
$
13,704
$
57,630
$
43,220
Greenville, SC
2,699
3,296
9,056
10,286
Kansas City, MO
4,064
4,014
12,067
11,173
Memphis, TN
9,644
9,103
28,680
27,603
Nashville, TN
15,147
14,285
43,411
42,456
Orlando, FL
8,441
2,217
12,894
6,594
Piedmont Triad, NC
6,792
5,176
19,932
14,532
Pittsburgh, PA
14,191
9,482
41,835
27,671
Raleigh, NC
21,737
20,578
64,124
60,737
Richmond, VA
12,006
11,848
35,639
35,442
Tampa, FL
17,278
17,199
52,840
51,140
Total Office Segment
134,522
110,902
378,108
330,854
Industrial:
Atlanta, GA
210
189
624
610
Piedmont Triad, NC
2,998
3,141
9,238
9,389
Total Industrial Segment
3,208
3,330
9,862
9,999
Retail:
Kansas City, MO
9,564
9,186
27,991
27,176
Total Retail Segment
9,564
9,186
27,991
27,176
Total Rental and Other Revenues
$
147,294
$
123,418
$
415,961
$
368,029
34
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
14.
Segment Information - Continued
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Net Operating Income:
(1)
Office:
Atlanta, GA
$
13,868
$
8,408
$
35,936
$
27,346
Greenville, SC
1,301
1,806
4,869
5,986
Kansas City, MO
2,597
2,546
7,796
7,060
Memphis, TN
5,408
5,378
16,337
16,226
Nashville, TN
10,311
9,772
30,028
29,247
Orlando, FL
4,950
947
7,099
3,066
Piedmont Triad, NC
4,373
3,095
12,823
9,103
Pittsburgh, PA
8,001
4,949
23,322
13,851
Raleigh, NC
14,920
13,939
45,226
42,267
Richmond, VA
7,910
7,863
24,267
24,270
Tampa, FL
10,165
10,818
32,287
32,028
Total Office Segment
83,804
69,521
239,990
210,450
Industrial:
Atlanta, GA
122
100
361
347
Piedmont Triad, NC
2,187
2,256
6,797
6,848
Total Industrial Segment
2,309
2,356
7,158
7,195
Retail:
Kansas City, MO
5,837
5,676
17,066
16,525
Total Retail Segment
5,837
5,676
17,066
16,525
Residential:
Raleigh, NC
—
(33
)
—
(178
)
Total Residential Segment
—
(33
)
—
(178
)
Corporate and other
(21
)
(6
)
(55
)
(65
)
Total Net Operating Income
91,929
77,514
264,159
233,927
Reconciliation to income from continuing operations before disposition of property and condominiums and acquisition of controlling interest in and equity in earnings/(losses) of unconsolidated affiliates:
Depreciation and amortization
(48,124
)
(37,041
)
(130,390
)
(110,656
)
General and administrative expenses
(8,969
)
(9,725
)
(27,948
)
(28,298
)
Interest expense
(23,672
)
(23,612
)
(70,826
)
(72,661
)
Other income
1,550
1,916
4,786
4,910
Income from continuing operations before disposition of property and condominiums and acquisition of controlling interest in and equity in earnings/(losses) of unconsolidated affiliates
$
12,714
$
9,052
$
39,781
$
27,222
__________
(1)
Net of discontinued operations.
35
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
15.
Subsequent Events
Effective
October 1, 2013
, the Company contributed its
12.5%
interest in the 4600 Madison Associates, LP joint venture to the Operating Partnership.
On
October 1, 2013
, our consolidated Highwoods-Markel Associates, LLC joint venture prepaid without penalty the remaining
$32.3 million
balance on
four
secured mortgage loans bearing interest at a weighted average rate of
5.79%
that were originally scheduled to mature in
January 2014
.
On
October 2, 2013
, we sold an office property in Atlanta, GA for a sale price of
$13.8 million
and expect to record a gain on disposition of discontinued operations of
$3.0 million
.
On
October 3, 2013
, we prepaid without penalty a secured mortgage loan with a fair market value of
$67.5 million
bearing an effective interest rate of
5.12%
that was originally scheduled to mature in
January 2014
.
On
October 24, 2013
, we sold
four
office properties in Winston-Salem, NC for a sale price of
$6.2 million
and expect to record a gain on disposition of discontinued operations of
$0.1 million
.
On
October 28, 2013
, we sold an office property in Winston-Salem, NC for a sale price of
$5.3 million
and expect to record a gain on disposition of discontinued operations of
$2.5 million
.
36
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The Company is a fully integrated equity REIT that provides leasing, management, development, construction and other customer-related services for our properties and for third parties. The Company conducts virtually all of its activities through the Operating Partnership. The Operating Partnership is managed by the Company, its sole general partner. At
September 30, 2013
, we wholly owned:
282
in-service office, industrial and retail properties, comprising
30.1 million
square feet;
592
acres of undeveloped land suitable for future development, of which
496
acres are considered core assets; and
four
office development properties. In addition, we owned interests (
50.0%
or less) in
23
in-service office properties, a rental residential development property and
11
acres of undeveloped land suitable for future development, which includes a
12.5%
interest in a
261,000
square foot office property directly owned by the Company (not included in the Operating Partnership’s Consolidated Financial Statements). We are based in Raleigh, North Carolina, and our properties and development land are located in Florida, Georgia, Missouri, North Carolina, Pennsylvani
a, South Carolina, Tennes
see and Virginia. Additional information about us can be found on our website at
www.highwoods.com
. Information on our website is not part of this Quarterly Report.
You should read the following discussion and analysis in conjunction with the accompanying Consolidated Financial Statements and related notes contained elsewhere in this Quarterly Report.
Disclosure Regarding Forward-Looking Statements
Some of the information in this Quarterly Report may contain forward-looking statements. Such statements include, in particular, statements about our plans, strategies and prospects under this section. You can identify forward-looking statements by our use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “estimate,” “continue” or other similar words. Although we believe that our plans, intentions and expectations reflected in or suggested by such forward-looking statements are reasonable, we cannot assure you that our plans, intentions or expectations will be achieved. When considering such forward-looking statements, you should keep in mind the following important factors that could cause our actual results to differ materially from those contained in any forward-looking statement:
•
the financial condition of our customers could deteriorate;
•
we may not be able to lease or release second generation space, defined as previously occupied space that becomes available for lease, quickly or on as favorable terms as old leases;
•
we may not be able to lease our newly constructed buildings as quickly or on as favorable terms as originally anticipated;
•
we may not be able to complete development, acquisition, reinvestment, disposition or joint venture projects as quickly or on as favorable terms as anticipated;
•
development activity by our competitors in our existing markets could result in an excessive supply of office, industrial and retail properties relative to customer demand;
•
our markets may suffer declines in economic growth;
•
unanticipated increases in interest rates could increase our debt service costs;
•
unanticipated increases in operating expenses could negatively impact our operating results;
•
we may not be able to meet our liquidity requirements or obtain capital on favorable terms to fund our working capital needs and growth initiatives or to repay or refinance outstanding debt upon maturity; and
•
the Company could lose key executive officers.
This list of risks and uncertainties, however, is not intended to be exhaustive. You should also review the other cautionary statements we make in “Business – Risk Factors” set forth in our
2012
Annual Report on Form 10-K. Given these uncertainties, you should not place undue reliance on forward-looking statements. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements to reflect any future events or circumstances or to reflect the occurrence of unanticipated events.
37
Table of Contents
Executive Summary
Our Strategic Plan focuses on:
•
owning high-quality, differentiated real estate assets in the key infill business districts in our core markets;
•
improving the operating results of our existing properties through concentrated leasing, asset management, cost control and customer service efforts;
•
developing and acquiring office properties in key infill business districts that improve the overall quality of our portfolio and generate attractive returns over the long term for our stockholders;
•
selectively disposing of properties no longer considered to be core assets primarily due to location, age, quality and/or overall strategic fit; and
•
maintaining a conservative, flexible balance sheet with ample liquidity to meet our funding needs and growth prospects.
While we own and operate a limited number of industrial and retail properties, our operating results depend heavily on successfully leasing and operating our office properties. Economic growth and employment levels in our core markets are and will continue to be important determinative factors in predicting our future operating results.
The key components affecting our rental and other revenues are average occupancy, rental rates, levels of cost recovery income, new developments placed in service, acquisitions and dispositions. Average occupancy generally increases during times of improving economic growth, as our ability to lease space outpaces vacancies that occur upon the expirations of existing leases. Average occupancy generally declines during times of slower economic growth, when new vacancies tend to outpace our ability to lease space. Asset acquisitions, dispositions and new developments placed in service directly impact our rental revenues and could impact our average occupancy, depending upon the occupancy rate of the properties that are acquired, sold or placed in service. A further indicator of the predictability of future revenues is the expected lease expirations of our portfolio. As a result, in addition to seeking to increase our average occupancy by leasing current vacant space, we also must concentrate our leasing efforts on renewing leases on expiring space. For more information regarding our lease expirations, see "Properties - Lease Expirations" in our 2012 Annual Report. Our occupancy declined from
90.9%
at December 31, 2012 to
90.0%
at
September 30, 2013
primarily due to a scheduled expiration of a large customer in Tampa, FL and the acquisition of relatively low occupied buildings in Atlanta, GA, Nashville, TN and Orlando, FL in the second and third quarters and the disposition of relatively high occupied industrial buildings in Atlanta, GA.
Whether or not our rental revenue tracks average occupancy proportionally depends upon whether rents under signed new and renewal leases are higher or lower than the rents under the previous leases. Annualized rental revenues from second generation leases expiring during any particular year are generally less than 15% of our total annual rental revenues. The following table sets forth information regarding second generation leases signed during the
third
quarter of
2013
(we define second generation leases as leases with new customers, renewals of existing customers for space that has been previously occupied under our ownership and leases with respect to vacant space in acquired buildings):
Office
Industrial
Retail
New
Renewal
New
Renewal
New
Renewal
Leased space (in rentable square feet)
251,375
977,133
41,544
42,164
6,042
7,390
Square foot weighted average term (in years)
6.3
6.0
5.2
1.8
10.2
2.0
Base rents (per square foot)
(1)
$
24.26
$
23.26
$
4.27
$
6.63
$
51.67
$
38.37
Rent concessions (per square foot)
(1)
(0.74
)
(0.39
)
(0.30
)
—
—
—
GAAP rents (per square foot)
(1)
$
23.52
$
22.87
$
3.97
$
6.63
$
51.67
$
38.37
Tenant improvements (per square foot)
(1)
$
2.79
$
1.75
$
1.08
$
0.17
$
6.29
$
0.72
Leasing commissions (per square foot)
(1)
$
0.95
$
0.62
$
0.17
$
0.09
$
0.25
$
1.35
__________
(1)
Weighted average per rentable square foot on an annual basis over the lease term.
38
Table of Contents
Compared to previous leases, annual GAAP rents for new and renewal leases combined were
$23.01
per square foot, or
9.4%
higher, for office leases,
$5.31
per square foot, or
9.1%
lower, for industrial leases and
$44.35
per square foot, or
17.3%
higher, for retail leases.
We strive to maintain a diverse, stable and creditworthy customer base. We have an internal guideline whereby customers that account for more than 3% of our revenues are periodically reviewed with the Company's Board of Directors. Currently, no customer accounts for more than 3% of our revenues other than the
Federal Government
, which accounted for less than
10.0%
of our revenues on an annualized basis, as of
September 30, 2013
.
Our expenses primarily consist of rental property expenses, depreciation and amortization, general and administrative expenses and interest expense. From time to time, expenses also include impairments of real estate assets. Rental property expenses are expenses associated with our ownership and operation of rental properties and include expenses that vary somewhat proportionately to occupancy levels, such as maintenance, repairs and utilities, and expenses that do not vary based on occupancy, such as property taxes and insurance. Depreciation and amortization is a non-cash expense associated with the ownership of real property and generally remains relatively consistent each year, unless we buy, place in service or sell assets, since we depreciate our properties and related building and tenant improvement assets on a straight-line basis over fixed lives. General and administrative expenses, net of amounts capitalized, consist primarily of management and employee salaries and other personnel costs, corporate overhead and long-term incentive compensation.
We intend to maintain a conservative and flexible balance sheet that allows us to capitalize on favorable development and acquisition opportunities as they arise. We have announced the commencement of
$205.6 million
of new development in 2013. Such projects would not be placed in service until 2015 or beyond. To date in 2013, we have acquired
$548.5 million
of properties and sold
$196.8 million
of non-core assets. We anticipate selling up to an additional
$53 million
of non-core properties during the remainder of 2013. We generally seek to acquire and develop assets that are consistent with our Strategic Plan, improve the average quality of our overall portfolio and deliver consistent and sustainable value for our stockholders over the long-term. Whether or not an asset acquisition or new development results in higher per share net income or FFO in any given period depends upon a number of factors, including whether the net operating income for any such period exceeds the actual cost of capital used to finance the acquisition. Forward-looking information regarding
2013
operating performance contained below under "Results of Operations" excludes the impact of any potential acquisitions or dispositions that are completed during the remainder of 2013.
Results of Operations
Three Months Ended September 30,
2013
and
2012
Rental and Other Revenues
Rental and other revenues from continuing operations were
$23.9 million
, or
19.3%
,
higher
in the
third
quarter of
2013
as compared to
2012
primarily due to recent acquisitions, which accounted for $22.5 million of the increase, and the recognition of $1.1 million of deferred leasing commission income that was received in connection with the acquisition of our joint venture partner’s 60.0% interest in the HIW-KC Orlando, LLC joint venture. This amount relates to leasing fees that were scheduled to have been paid to us by the joint venture over the term of leases signed before the transaction.
Operating Expenses
Rental property and other expenses were
$9.5 million
, or
20.6%
,
higher
in the
third
quarter of
2013
as compared to
2012
primarily due to recent acquisitions, which accounted for $9.1 million of the increase, and higher same property operating expenses of $0.6 million. Same property operating expenses were higher in the
third
quarter of
2013
as compared to
2012
primarily due to higher repairs and maintenance and contract services, partly offset by lower utilities.
Operating margin, defined as rental and other revenues less rental property and other expenses expressed as a percentage of rental and other revenues, was
lower
at
62.4%
for the
third
quarter of
2013
as compared to
62.8%
for the
third
quarter of
2012
.
Depreciation and amortization was
$11.1 million
, or
29.9%
,
higher
in the
third
quarter of
2013
as compared to
2012
primarily due to recent acquisitions.
General and administrative expenses were
$0.8 million
, or
7.8%
,
lower
in the
third
quarter of
2013
as compared to
2012
primarily due to lower incentive compensation, partly offset by higher salaries and acquisition costs.
39
Table of Contents
Interest Expense
Interest expense was relatively unchanged in the
third
quarter of
2013
as compared to
2012
due to higher average debt balances and financing obligation interest expense offset by lower average interest rates and higher capitalized interest.
Other Income
Other income was
$0.4 million
, or
19.1%
,
lower
in the
third
quarter of
2013
as compared to
2012
primarily due to a bankruptcy settlement in 2012.
Gain on Acquisition of Controlling Interest in Unconsolidated Affiliate
We recorded a gain on acquisition of controlling interest in unconsolidated affiliate of
$7.5 million
in the
third
quarter of
2013
due to acquiring our joint venture partner's 60.0% interest in the HIW-KC Orlando, LLC joint venture.
Equity in Earnings/(Losses) of Unconsolidated Affiliates
Equity in earnings/(losses) of unconsolidated affiliates was
$4.5 million
lower
in the
third
quarter of
2013
as compared to
2012
primarily due to our share of impairment of real estate assets on an office property in our DLF I joint venture of $3.5 million, which resulted from a change in the assumed timing of future disposition, and the acquisition of our joint venture partner’s 60.0% interest in the HIW-KC Orlando, LLC joint venture in the third quarter of 2013.
Net Gains on Disposition of Discontinued Operations
Net gains on disposition of discontinued operations were
$15.0 million
higher
in the
third
quarter of
2013
as compared to
2012
due to the net effect of our disposition activity.
Earnings Per Common Share - Diluted
Diluted earnings per common share was
$0.18
, or
41.9%
,
higher
in the
third
quarter of
2013
as compared to
2012
due to an increase in net income for the reasons discussed above, offset by an increase in the weighted average Common Shares outstanding from the 2012 and 2013 issuances under our equity sales agreements and the August 2013 Common Stock offering.
Nine Months Ended September 30,
2013
and
2012
Rental and Other Revenues
Rental and other revenues from continuing operations were
$47.9 million
, or
13.0%
,
higher
in the
nine months ended September 30,
2013
as compared to
2012
primarily due to recent acquisitions, which accounted for $46.6 million of the increase, and the recognition of $1.1 million of deferred leasing commission income that was received in connection with the acquisition of our joint venture partner’s 60.0% interest in the HIW-KC Orlando, LLC joint venture. This amount relates to leasing fees that were scheduled to have been paid to us by the joint venture over the term of leases signed before the transaction.
Operating Expenses
Rental property and other expenses were
$17.7 million
, or
13.2%
,
higher
in the
nine months ended September 30,
2013
as compared to
2012
primarily due to recent acquisitions, which contributed $18.0 million to the net increase.
Operating margin, defined as rental and other revenues less rental property and other expenses expressed as a percentage of rental and other revenues, was slightly
lower
at
63.5%
for the
nine months ended September 30,
2013
, as compared to
63.6%
for the
nine months ended September 30,
2012
.
Depreciation and amortization was
$19.7 million
, or
17.8%
,
higher
in the
nine months ended September 30,
2013
as compared to
2012
primarily due to recent acquisitions.
General and administrative expenses were
$0.4 million
, or
1.2%
,
lower
in the
nine months ended September 30,
2013
as compared to
2012
primarily due to lower incentive compensation, partly offset by higher salaries and acquisition costs.
40
Table of Contents
Interest Expense
Interest expense was
$1.8 million
, or
2.5%
,
lower
in the
nine months ended September 30,
2013
as compared to
2012
primarily due to lower average interest rates and higher capitalized interest, partly offset by higher average debt balances.
Other Income
Other income was
$0.1 million
, or
2.5%
,
lower
in the
nine months ended September 30,
2013
as compared to
2012
primarily due to a decrease in interest income on notes receivable resulting from the 2012 repayment of a secured loan made to our DLF I joint venture in 2011 and a bankruptcy settlement in 2012, partly offset by a higher loss on debt extinguishment in 2012.
Gain on Acquisition of Controlling Interest in Unconsolidated Affiliate
We recorded a gain on acquisition of controlling interest in unconsolidated affiliate of
$7.5 million
in the
nine months ended September 30,
2013
due to acquiring our joint venture partner's 60.0% interest in the HIW-KC Orlando, LLC joint venture.
Equity in Earnings/(Losses) of Unconsolidated Affiliates
Equity in earnings/(losses) of unconsolidated affiliates was
$4.5 million
lower
in the
nine months ended September 30,
2013
as compared to
2012
primarily due to our share of impairments of real estate assets on certain office properties in our DLF I joint venture of $4.5 million in the first and third quarters of 2013 and the acquisition of our joint venture partner’s 60.0% interest in the HIW-KC Orlando, LLC joint venture in the third quarter of 2013. Partly offsetting this decrease was our share of impairments of real estate assets on two office properties in our DLF I joint venture of $1.0 million in the first quarter of 2012. These impairments were due to a change in the assumed timing of future dispositions and/or leasing assumptions.
Impairments of Real Estate Assets in Discontinued Operations
Impairments of real estate assets in discontinued operations were
$2.2 million
higher in the
nine months ended September 30,
2013
as compared to
2012
due to impairments of $1.1 million on seven industrial properties in Atlanta, GA in the first quarter of 2013 and $1.1 million on four properties in a single office park in Winston-Salem, NC in the second quarter of 2013. These impairments were due to a change in the assumed timing of future dispositions and leasing assumptions. We recorded no such impairments in the first nine months of 2012.
Net Gains on Disposition of Discontinued Operations
Net gains on disposition of discontinued operations were
$22.9 million
higher
in the
nine months ended September 30,
2013
as compared to
2012
due to the net effect of our disposition activity.
Earnings Per Common Share - Diluted
Diluted earnings per common share was
$0.27
, or
32.1%
,
higher
in the
nine months ended September 30,
2013
as compared to
2012
due to an increase in net income for the reasons discussed above, offset by an increase in the weighted average Common Shares outstanding from the 2012 and 2013 issuances under our equity sales agreements and the August 2013 Common Stock offering.
41
Table of Contents
Liquidity and Capital Resources
Overview
Our goal is to maintain a conservative and flexible balance sheet with access to multiple sources of debt and equity capital and sufficient availability under our revolving credit facility. We generally use rents received from customers to fund our operating expenses, recurring capital expenditures and distributions. To fund property acquisitions, development activity or building renovations and repay debt upon maturity, we may use current cash balances, sell assets, obtain new debt and/or issue equity. Our debt generally consists of mortgage debt, unsecured debt securities, bank term loans and borrowings under our revolving credit facility.
Statements of Cash Flows
We report and analyze our cash flows based on operating activities, investing activities and financing activities. The following table sets forth the changes in the Company’s cash flows ($ in thousands):
Nine Months Ended September 30,
2013
2012
Change
Net Cash Provided By Operating Activities
$
186,512
$
138,018
$
48,494
Net Cash (Used In) Investing Activities
(401,574
)
(94,750
)
(306,824
)
Net Cash Provided By/(Used In) Financing Activities
232,968
(45,370
)
278,338
Total Cash Flows
$
17,906
$
(2,102
)
$
20,008
In calculating net cash related to operating activities, depreciation and amortization, which are non-cash expenses, are added back to net income. As a result, we have historically generated a positive amount of cash from operating activities. From period to period, cash flow from operations depends primarily upon changes in our net income, as discussed more fully above under “Results of Operations,” changes in receivables and payables, and net additions or decreases in our overall portfolio, which affect the amount of depreciation and amortization expense.
Net cash related to investing activities generally relates to capitalized costs incurred for leasing and major building improvements and our acquisition, development, disposition and joint venture capital activity. During periods of significant net acquisition and/or development activity, our cash used in such investing activities will generally exceed cash provided by investing activities, which typically consists of cash received upon the sale of properties and distributions of capital from our joint ventures.
Net cash related to financing activities generally relates to distributions, incurrence and repayment of debt, and issuances, repurchases or redemptions of Common Stock, Common Units and Preferred Stock. As discussed previously, we use a significant amount of our cash to fund distributions. Whether or not we have increases in the outstanding balances of debt during a period depends generally upon the net effect of our acquisition, disposition, development and joint venture activity. We generally use our revolving credit facility for daily working capital purposes, which means that during any given period, in order to minimize interest expense, we may record significant repayments and borrowings under our revolving credit facility.
The change in net cash related to operating activities in the
nine months ended September 30,
2013
as compared to
2012
was primarily due to higher net cash from the operations of acquired properties and lower cash paid for operating expenses in 2013.
The change in net cash related to investing activities in the
nine months ended September 30,
2013
as compared to
2012
was primarily due to higher acquisition and development activity and higher expenditures on tenant and building improvements in 2013, partly offset by higher net proceeds from dispositions of real estate assets and higher distributions of capital from unconsolidated affiliates in 2013.
The change in net cash related to financing activities in the
nine months ended September 30,
2013
as compared to
2012
was primarily due to higher net borrowings, higher proceeds from the issuance of Common Stock and contributions from noncontrolling interests in consolidated affiliates in 2013, partly offset by higher dividends on Common Stock in 2013.
42
Table of Contents
Capitalization
The following table sets forth the Company’s capitalization (in thousands, except per share amounts):
September 30,
2013
December 31,
2012
Mortgages and notes payable, at recorded book value
$
2,050,061
$
1,859,162
Financing obligations
$
28,192
$
29,358
Preferred Stock, at liquidation value
$
29,077
$
29,077
Common Stock outstanding
89,911
80,311
Common Units outstanding (not owned by the Company)
2,944
3,733
Per share stock price at period end
$
35.31
$
33.45
Market value of Common Stock and Common Units
$
3,278,710
$
2,811,272
Total capitalization
$
5,386,040
$
4,728,869
At
September 30, 2013
, our mortgages and notes payable and outstanding preferred stock represented
38.6%
of our total capitalization and
42.6%
of the undepreciated book value of our assets.
Our mortgages and notes payable as of
September 30, 2013
consisted of
$591.8 million
of secured indebtedness with a weighted average interest rate of
5.03%
and
$1,458.2 million
of unsecured indebtedness with a weighted average interest rate of
4.14%
. The secured indebtedness was collateralized by real estate assets with an aggregate undepreciated book value of
$971.2 million
.
Current and Future Cash Needs
Rental and other revenues are our principal source of funds to meet our short-term liquidity requirements. Other sources of funds for short-term liquidity needs include available working capital and borrowings under our existing revolving credit facility, which had $
190.5 million
of availability at
October 21, 2013
. Our short-term liquidity requirements primarily consist of operating expenses, interest and principal amortization on our debt, distributions and capital expenditures, including building improvement costs, tenant improvement costs and lease commissions. Building improvements are capital costs to maintain or enhance existing buildings not typically related to a specific customer. Tenant improvements are the costs required to customize space for the specific needs of customers. We anticipate that our available cash and cash equivalents and cash provided by operating activities, together with cash available from borrowings under our revolving credit facility, will be adequate to meet our short-term liquidity requirements.
Our long-term liquidity uses generally consist of the retirement or refinancing of debt upon maturity (including mortgage debt, our revolving credit facility, term loans and other unsecured debt), funding of existing and new building development or land infrastructure projects and funding acquisitions of buildings and development land. Our expected future capital expenditures for started and/or committed new development projects were
$199.5 million
at
September 30, 2013
. Additionally, we may, from time to time, retire some or all of our remaining outstanding Preferred Stock and/or unsecured debt securities through redemptions, open market repurchases, privately negotiated acquisitions or otherwise.
We expect to meet our long-term liquidity needs through a combination of:
•
cash flow from operating activities;
•
bank term loans and borrowings under our revolving credit facility;
•
the issuance of unsecured debt;
•
the issuance of secured debt;
•
the issuance of equity securities by the Company or the Operating Partnership; and
•
the disposition of non-core assets.
43
Table of Contents
Acquisition and Disposition Activity
During the third quarter of 2013, we acquired our joint venture partner's
60.0%
interest in the HIW-KC Orlando, LLC joint venture, which owns
five
office properties in Orlando, FL encompassing
1.3 million
square feet, for a net purchase price of
$112.8 million
. The purchase price included the assumption of secured debt recorded at fair value of
$127.9 million
, with an effective interest rate of
3.11%
. This debt matures in
July 2014
. We previously accounted for our
40.0%
interest in this joint venture using the equity method of accounting. As a result of acquiring a controlling interest in this joint venture, our previously held equity interest was remeasured at a fair value of
$75.2 million
resulting in a gain of
$7.5 million
.
During the third quarter of 2013, we also acquired:
•
an office property in Nashville, TN encompassing
520,000
square feet for a net purchase price of
$150.1 million
; and
•
our DLF II joint venture partner's
57.0%
interest in
two
office properties in Atlanta, GA encompassing
505,000
square feet for a net purchase price of
$44.5 million
, including the assumption of secured debt recorded at fair value of
$37.6 million
, with an effective interest rate of
3.34%
. This debt matures in
April 2015
.
We expensed
$0.8 million
of acquisition costs (included in general and administrative expenses) related to these transactions. The assets acquired and liabilities assumed were recorded at fair value as determined by management based on information available at the acquisition date and on current assumptions as to future operations. We have invested or intend to invest an additional $
8.9 million
in the aggregate of planned building improvements and future tenant improvements committed under existing leases acquired in these building acquisitions. Based on the total anticipated investment of $
316.3 million
, the weighted average capitalization rate for the acquisitions of these buildings, which were
82.7%
occupied on average as of the respective closing dates, is
7.4%
using projected GAAP net operating income for 2014. These forward-looking statements are subject to risks and uncertainties. See “Disclosure Regarding Forward-Looking Statements.”
In the normal course of business, we regularly evaluate potential acquisitions. As a result, from time to time, we may have one or more potential acquisitions under consideration that are in varying stages of evaluation, negotiation or due diligence, including potential acquisitions that are subject to non-binding letters of intent or enforceable contracts. Consummation of any transaction is subject to a number of contingencies, including the satisfaction of customary closing conditions. No assurances can be provided that we will acquire any properties in the future. Acquired properties may fail to perform in accordance with our expectations due to lease-up risk, renovation cost risks and other factors. In addition, the renovation and improvement costs we incur in bringing an acquired property up to market standards may exceed our estimates. Acquired properties could change our liquidity position, capital resources and revenues and expenses.
During the third quarter of 2013, we sold:
•
an office property in Tampa, FL for a sale price of
$11.6 million
and recorded a gain on disposition of discontinued operations of
$1.2 million
; and
•
sixteen
industrial properties and a land parcel in a single transaction in Atlanta, GA for a sale price of
$91.6 million
(before
$0.3 million
in closing credits to buyer for unfunded tenant improvements and after
$0.3 million
in closing credits to buyer for free rent). We recorded gains on disposition of discontinued operations of
$36.7 million
related to the industrial properties and a gain on disposition of property of less than $0.1 million related to the land parcel.
On
October 2, 2013
, we sold an office property in Atlanta, GA for a sale price of
$13.8 million
and expect to record a gain on disposition of discontinued operations of
$3.0 million
.
On
October 24, 2013
, we sold
four
office properties in Winston-Salem, NC for a sale price of
$6.2 million
and expect to record a gain on disposition of discontinued operations of
$0.1 million
.
On
October 28, 2013
, we sold an office property in Winston-Salem, NC for a sale price of
$5.3 million
and expect to record a gain on disposition of discontinued operations of
$2.5 million
.
Financing Activity
During 2013, we entered into separate equity sales agreements with each of Wells Fargo Securities, LLC, BB&T Capital Markets, a division of BB&T Securities, LLC, Comerica Securities, Inc., Jefferies LLC and Piper Jaffray & Co. During the
third
quarter of
2013
, the Company issued
904,809
shares of Common Stock at an average gross sales price of
$35.81
per share and
44
Table of Contents
received net proceeds, after sales commissions, of
$31.9 million
. We paid an aggregate of
$0.5 million
in sales commissions to Wells Fargo Securities, LLC and Jefferies LLC during the
third
quarter of
2013
.
On August 13, 2013, the Company issued
4,312,500
shares of Common Stock in a public offering and received net proceeds of
$150.9 million
. The Company used the net proceeds from the offering to repay borrowings outstanding under our unsecured revolving credit facility, to fund property acquisitions and development activity and for general corporate purposes.
Our $
475.0 million
unsecured revolving credit facility is scheduled to mature in
July 2015
and includes an accordion feature that allows for an additional $
75.0 million
of borrowing capacity subject to additional lender commitments. Assuming no defaults have occurred, we have an option to extend the maturity for an additional year. The interest rate at our current credit ratings is LIBOR plus 130 basis points and the annual facility fee is 25 basis points. The interest rate and facility fee are based on the higher of the publicly announced ratings from Moody's Investors Service or Standard & Poor's Ratings Services. We use our revolving credit facility for working capital purposes and for the short-term funding of our development and acquisition activity and, in certain instances, the repayment of other debt. The continued ability to borrow under the revolving credit facility allows us to quickly capitalize on strategic opportunities at short-term interest rates. There was $
206.4 million
and $
284.4 million
outstanding under our revolving credit facility at
September 30, 2013
and
October 21, 2013
, respectively. At both
September 30, 2013
and
October 21, 2013
, we had $
0.1 million
of outstanding letters of credit, which reduces the availability on our revolving credit facility. As a result, the unused capacity of our revolving credit facility at
September 30, 2013
and
October 21, 2013
was $
268.5 million
and $
190.5 million
, respectively.
During the third quarter of 2013, we prepaid without penalty the remaining
$114.7 million
balance on
two
secured mortgage loans bearing interest at a weighted average rate of
5.75%
that were originally scheduled to mature in
December 2013
.
On
October 1, 2013
, our consolidated Highwoods-Markel Associates, LLC joint venture prepaid without penalty the remaining
$32.3 million
balance on
four
secured mortgage loans bearing interest at a weighted average rate of
5.79%
that were originally scheduled to mature in
January 2014
.
On
October 3, 2013
, we prepaid without penalty a secured mortgage loan with a fair market value of
$67.5 million
bearing an effective interest rate of
5.12%
that was originally scheduled to mature in
January 2014
.
We regularly evaluate the financial condition of the financial institutions that participate in our credit facilities and as counterparties under interest rate swap agreements using publicly available information. Based on this review, we currently expect these financial institutions to perform their obligations under our existing facilities and swap agreements.
Covenant Compliance
We are currently in compliance with the covenants and other requirements with respect to our debt. Although we expect to remain in compliance with these covenants and ratios for at least the next year, depending upon our future operating performance, property and financing transactions and general economic conditions, we cannot assure you that we will continue to be in compliance.
Our revolving credit facility and bank term loans require us to comply with customary operating covenants and various financial requirements. Upon an event of default on the revolving credit facility, the lenders having at least
66.7%
of the total commitments under the revolving credit facility can accelerate all borrowings then outstanding, and we could be prohibited from borrowing any further amounts under our revolving credit facility, which would adversely affect our ability to fund our operations.
The Operating Partnership has the following unsecured notes currently outstanding ($ in thousands):
Face Amount
Carrying Amount
Stated Interest Rate
Effective Interest Rate
Notes due in 2017
$
379,685
$
379,282
5.850
%
5.880
%
Notes due in 2018
$
200,000
$
200,000
7.500
%
7.500
%
Notes due in 2023
$
250,000
$
247,558
3.625
%
3.752
%
The indenture that governs these outstanding notes requires us to comply with customary operating covenants and various financial ratios. The trustee or the holders of at least
25.0%
in principal amount of either series of bonds can accelerate the principal amount of such series upon written notice of a default that remains uncured after
60
days.
45
Table of Contents
We may not be able to repay, refinance or extend any or all of our debt at maturity or upon any acceleration. If any refinancing is done at higher interest rates, the increased interest expense could adversely affect our cash flow and ability to pay distributions. Any such refinancing could also impose tighter financial ratios and other covenants that restrict our ability to take actions that could otherwise be in our best interest, such as funding new development activity, making opportunistic acquisitions, repurchasing our securities or paying distributions.
Off Balance Sheet Arrangements
See "Acquisition and Disposition Activity" for a description of the acquisitions of (1) our joint venture partner's 60.0% interest in our KC Orlando joint venture and (2) two office properties in Atlanta, GA from our DLF II joint venture.
During the third quarter of 2013, our DLF I joint venture recorded impairment of real estate assets of
$15.3 million
on an office property in Orlando, FL. We recorded
$3.5 million
as our share of this impairment charge through equity in earnings of unconsolidated affiliates. This impairment was due to a change in the assumed timing of future disposition, which reduced the future expected cash flows from the impaired property.
Critical Accounting Estimates
There were no changes made by management to the critical accounting policies in the
nine months ended
September 30, 2013
. For a description of our critical accounting estimates, see “Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Estimates” in our
2012
Annual Report on Form 10-K.
Non-GAAP Information
The Company believes that Funds from Operations (“FFO”) and FFO per share are beneficial to management and investors and are important indicators of the performance of any equity REIT. Because FFO and FFO per share calculations exclude such factors as depreciation, amortization and impairments of real estate assets and gains or losses from sales of operating real estate assets, which can vary among owners of identical assets in similar conditions based on historical cost accounting and useful life estimates, they facilitate comparisons of operating performance between periods and between other REITs. Management believes that historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting to be insufficient on a stand-alone basis. As a result, management believes that the use of FFO and FFO per share, together with the required GAAP presentations, provides a more complete understanding of the Company's performance relative to its competitors and a more informed and appropriate basis on which to make decisions involving operating, financing and investing activities.
FFO and FFO per share are non-GAAP financial measures and therefore do not represent net income or net income per share as defined by GAAP. Net income and net income per share as defined by GAAP are the most relevant measures in determining the Company's operating performance because FFO and FFO per share include adjustments that investors may deem subjective, such as adding back expenses such as depreciation, amortization and impairments. Furthermore, FFO per share does not depict the amount that accrues directly to the stockholders' benefit. Accordingly, FFO and FFO per share should never be considered as alternatives to net income or net income per share as indicators of the Company's operating performance.
The Company's presentation of FFO is consistent with FFO as defined by the National Association of Real Estate Investment Trusts, which is calculated as follows:
•
Net income/(loss) computed in accordance with GAAP;
•
Less net income attributable to noncontrolling interests in consolidated affiliates;
•
Plus depreciation and amortization of depreciable operating properties;
46
Table of Contents
•
Less gains, or plus losses, from sales of depreciable operating properties and acquisition of controlling interest in unconsolidated affiliate, plus impairments on depreciable operating properties and excluding items that are classified as extraordinary items under GAAP;
•
Plus or minus our share of adjustments, including depreciation and amortization of depreciable operating properties, for unconsolidated partnerships and joint ventures (to reflect funds from operations on the same basis); and
•
Plus or minus adjustments for depreciation and amortization and gains/(losses) on sales of depreciable operating properties, plus impairments on depreciable operating properties, and noncontrolling interests in consolidated affiliates related to discontinued operations.
In calculating FFO, the Company includes net income attributable to noncontrolling interests in the Operating Partnership, which the Company believes is consistent with standard industry practice for REITs that operate through an UPREIT structure. The Company believes that it is important to present FFO on an as-converted basis since all of the Common Units not owned by the Company are redeemable on a one-for-one basis for shares of its Common Stock.
The following table sets forth the Company's FFO, FFO available for common stockholders and FFO available for common stockholders per share ($ in thousands, except per share amounts):
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Funds from operations:
Net income
$
56,068
$
35,796
$
99,407
$
68,626
Net (income) attributable to noncontrolling interests in consolidated affiliates
(203
)
(159
)
(593
)
(566
)
Depreciation and amortization of real estate assets
47,561
36,483
128,677
109,134
(Gain) on acquisition of controlling interest in unconsolidated affiliate
(7,451
)
—
(7,451
)
—
Unconsolidated affiliates:
Depreciation and amortization of real estate assets
1,628
2,028
5,735
5,801
Impairments of depreciable properties
3,487
—
4,507
1,002
(Gains) on disposition of depreciable properties
—
—
(431
)
—
Discontinued operations:
Depreciation and amortization of real estate assets
665
1,610
3,166
7,108
Impairments of depreciable properties
—
—
2,194
—
(Gains) on disposition of depreciable properties
(37,946
)
(22,936
)
(52,353
)
(29,455
)
Funds from operations
63,809
52,822
182,858
161,650
Dividends on Preferred Stock
(627
)
(627
)
(1,881
)
(1,881
)
Funds from operations available for common stockholders
$
63,182
$
52,195
$
180,977
$
159,769
Funds from operations available for common stockholders per share
$
0.70
$
0.65
$
2.07
$
2.03
Weighted average shares outstanding
(1)
90,769
80,495
87,443
78,568
__________
(1)
Includes assumed conversion of all potentially dilutive Common Stock equivalents.
In addition, the Company believes net operating income from continuing operations (“NOI”) and same property NOI are useful supplemental measures of the Company’s property operating performance because such metrics provide a performance measure of the revenues and expenses directly involved in owning real estate assets and provides a perspective not immediately apparent from net income or FFO. The Company defines NOI as rental and other revenues from continuing operations, less rental property and other expenses from continuing operations. The Company defines cash NOI as NOI less straight-line rent and lease termination fees. Other REITs may use different methodologies to calculate NOI and same property NOI.
Our same property portfolio currently consists of
257
in-service office, industrial and retail properties encompassing
24.9 million
square feet that were wholly owned during the entirety of the periods presented (from January 1,
2012
to
September 30, 2013
). In our
2012
Annual Report on Form 10-K, our same property portfolio consisted of
284
in-service office, industrial and retail properties encompassing
25.8 million
square feet that were wholly owned during the entirety of the periods presented therein (from January 1,
2011
to
December 31, 2012
). The change in our same property portfolio was due to the addition of
eight
office
47
Table of Contents
properties encompassing
2.1 million
square feet acquired during
2011
and
two
newly developed office properties encompassing
0.2 million
square feet placed in service during
2011
, offset by the removal of
eight
office properties and
29
industrial properties encompassing
3.2 million
square feet classified as discontinued operations during
2013
.
Rental and other revenues related to properties not in our same property portfolio were
$29.2 million
and
$5.3 million
for the
three months ended
September 30, 2013
and
2012
, respectively, and
$61.6 million
and
$13.0 million
for the
nine months ended
September 30, 2013
and
2012
, respectively. Rental property and other expenses related to properties not in our same property portfolio were
$11.6 million
and
$2.8 million
for the
three months ended
September 30, 2013
and
2012
, respectively, and
$25.0 million
and
$7.5 million
for the
nine months ended
September 30, 2013
and
2012
, respectively.
The following table sets forth the Company’s NOI and same property NOI:
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Income from continuing operations before disposition of property and condominiums and acquisition of controlling interest in and equity in earnings/(losses) of unconsolidated affiliates
$
12,714
$
9,052
$
39,781
$
27,222
Other income
(1,550
)
(1,916
)
(4,786
)
(4,910
)
Interest expense
23,672
23,612
70,826
72,661
General and administrative expenses
8,969
9,725
27,948
28,298
Depreciation and amortization
48,124
37,041
130,390
110,656
Net operating income from continuing operations
91,929
77,514
264,159
233,927
Less – non same property and other net operating income
(17,574
)
(2,494
)
(36,587
)
(5,498
)
Total same property net operating income from continuing operations
$
74,355
$
75,020
$
227,572
$
228,429
Rental and other revenues
$
147,294
$
123,418
$
415,961
$
368,029
Rental property and other expenses
55,365
45,904
151,802
134,102
Total net operating income from continuing operations
91,929
77,514
264,159
233,927
Less – non same property and other net operating income
(17,574
)
(2,494
)
(36,587
)
(5,498
)
Total same property net operating income from continuing operations
$
74,355
$
75,020
$
227,572
$
228,429
Total same property net operating income from continuing operations
$
74,355
$
75,020
$
227,572
$
228,429
Less – straight-line rent and lease termination fees
(1,967
)
(3,273
)
(8,200
)
(13,400
)
Same property cash net operating income from continuing operations
$
72,388
$
71,747
$
219,372
$
215,029
48
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For information regarding our market risk as of June 30, 2013, see "Quantitative and Qualitative Disclosures About Market Risk" in our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013.
ITEM 4. CONTROLS AND PROCEDURES
SEC rules require us to maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our annual and periodic reports filed with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. The Company's CEO and CFO have concluded that the disclosure controls and procedures of the Company and the Operating Partnership were each effective at the end of the period covered by this Quarterly Report.
SEC rules also require us to establish and maintain internal control over financial reporting designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. There were no changes in internal control over financial reporting during the
three months ended
September 30, 2013
that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. There were also no changes in internal control over financial reporting during the
three months ended
September 30, 2013
that materially affected, or are reasonably likely to materially affect, the Operating Partnership's internal control over financial reporting.
49
Table of Contents
PART II - OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the
third
quarter of
2013
, the Company issued an aggregate of
716,673
shares of Common Stock to holders of Common Units in the Operating Partnership upon the redemption of a like number of Common Units in private offerings exempt from the registration requirements pursuant to Section 4(2) of the Securities Act. Each of the holders of Common Units was an accredited investor under Rule 501 of the Securities Act. The resale of such shares was registered by the Company under the Securities Act.
ITEM 6. EXHIBITS
Exhibit
Number
Description
12.1
Statement re: Computation of Ratios of the Company
12.2
Statement re: Computation of Ratios of the Operating Partnership
31.1
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Company
31.2
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Company
31.3
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Operating Partnership
31.4
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Operating Partnership
32.1
Certification of CEO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Company
32.2
Certification of CFO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Company
32.3
Certification of CEO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Operating Partnership
32.4
Certification of CFO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Operating Partnership
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Extension Labels Linkbase
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
50
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each of the registrants has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Highwoods Properties, Inc.
By:
/s/ Terry L. Stevens
Terry L. Stevens
Senior Vice President and Chief Financial Officer
Highwoods Realty Limited Partnership
By:
Highwoods Properties, Inc., its sole general partner
By:
/s/ Terry L. Stevens
Terry L. Stevens
Senior Vice President and Chief Financial Officer
Date:
October 29, 2013
51