Companies:
10,793
total market cap:
$134.271 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Highwoods Properties
HIW
#4375
Rank
$2.40 B
Marketcap
๐บ๐ธ
United States
Country
$21.43
Share price
0.05%
Change (1 day)
-15.26%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Highwoods Properties
Quarterly Reports (10-Q)
Submitted on 2014-10-28
Highwoods Properties - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2014
HIGHWOODS PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
Maryland
001-13100
56-1871668
(State or other jurisdiction
of incorporation or organization)
(Commission
File Number)
(I.R.S. Employer
Identification Number)
HIGHWOODS REALTY LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)
North Carolina
000-21731
56-1869557
(State or other jurisdiction
of incorporation or organization)
(Commission
File Number)
(I.R.S. Employer
Identification Number)
3100 Smoketree Court, Suite 600
Raleigh, NC 27604
(Address of principal executive offices) (Zip Code)
919-872-4924
(Registrants’ telephone number, including area code)
______________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Highwoods Properties, Inc.
Yes
x
No
¨
Highwoods Realty Limited Partnership
Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Highwoods Properties, Inc.
Yes
x
No
¨
Highwoods Realty Limited Partnership
Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of 'large accelerated filer,' 'accelerated filer' and 'smaller reporting company' in Rule 12b-2 of the Securities Exchange Act.
Highwoods Properties, Inc.
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Highwoods Realty Limited Partnership
Large accelerated filer
¨
Accelerated filer
¨
Non-accelerated filer
x
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act).
Highwoods Properties, Inc.
Yes
¨
No
x
Highwoods Realty Limited Partnership
Yes
¨
No
x
The Company had
91,270,024
shares of Common Stock outstanding as of
October 20, 2014
.
EXPLANATORY NOTE
We refer to Highwoods Properties, Inc. as the “Company,” Highwoods Realty Limited Partnership as the “Operating Partnership,” the Company’s common stock as “Common Stock” or “Common Shares,” the Company’s preferred stock as “Preferred Stock” or “Preferred Shares,” the Operating Partnership’s common partnership interests as “Common Units” and the Operating Partnership’s preferred partnership interests as “Preferred Units.” References to “we” and “our” mean the Company and the Operating Partnership, collectively, unless the context indicates otherwise.
The Company conducts its activities through the Operating Partnership and is its sole general partner. The partnership agreement provides that the Operating Partnership will assume and pay when due, or reimburse the Company for payment of, all costs and expenses relating to the ownership and operations of, or for the benefit of, the Operating Partnership. The partnership agreement further provides that all expenses of the Company are deemed to be incurred for the benefit of the Operating Partnership.
Certain information contained herein is presented as of
October 20, 2014
, the latest practicable date for financial information prior to the filing of this Quarterly Report.
This report combines the Quarterly Reports on Form 10-Q for the period ended
September 30, 2014
of the Company and the Operating Partnership. We believe combining the quarterly reports into this single report results in the following benefits:
•
combined reports better reflect how management and investors view the business as a single operating unit;
•
combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling them to view the business as a whole and in the same manner as management;
•
combined reports are more efficient for the Company and the Operating Partnership and result in savings in time, effort and expense; and
•
combined reports are more efficient for investors by reducing duplicative disclosure and providing a single document for their review.
To help investors understand the significant differences between the Company and the Operating Partnership, this report presents the following separate sections for each of the Company and the Operating Partnership:
•
Consolidated Financial Statements;
•
the following Notes to Consolidated Financial Statements:
•
Note 8 - Noncontrolling Interests; and
•
Note 13 - Earnings Per Share and Per Unit;
•
Item 4 - Controls and Procedures; and
•
Item 6 - Certifications of CEO and CFO Pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
QUARTERLY REPORT FOR THE PERIOD ENDED
SEPTEMBER 30, 2014
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS (unaudited)
4
HIGHWOODS PROPERTIES, INC.:
Consolidated Balance Sheets at September 30, 2014 and December 31, 2013
4
Consolidated Statements of Income for the Three and Nine Months Ended
September 30, 2014 and 2013
4
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended
September 30, 2014 and 2013
5
Consolidated Statements of Equity for the Nine Months Ended September 30, 2014 and 2013
6
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and 2013
7
HIGHWOODS REALTY LIMITED PARTNERSHIP:
Consolidated Balance Sheets at September 30, 2014 and December 31, 2013
9
Consolidated Statements of Income for the Three and Nine Months Ended
September 30, 2014 and 2013
10
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended
September 30, 2014 and 2013
11
Consolidated Statements of Capital for the Nine Months Ended September 30, 2014 and 2013
11
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and 2013
12
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
14
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
33
Disclosure Regarding Forward-Looking Statements
33
Executive Summary
34
Results of Operations
35
Liquidity and Capital Resources
38
Critical Accounting Estimates
41
Non-GAAP Information
41
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
45
ITEM 4.
CONTROLS AND PROCEDURES
45
PART II - OTHER INFORMATION
ITEM 6.
EXHIBITS
46
3
Table of Contents
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
HIGHWOODS PROPERTIES, INC.
Consolidated Balance Sheets
(Unaudited and in thousands, except share and per share data)
September 30,
2014
December 31,
2013
Assets:
Real estate assets, at cost:
Land
$
386,333
$
393,602
Buildings and tenant improvements
3,756,655
3,748,869
Development in process
184,238
44,621
Land held for development
89,010
110,374
4,416,236
4,297,466
Less-accumulated depreciation
(1,013,071
)
(985,244
)
Net real estate assets
3,403,165
3,312,222
Real estate and other assets, net, held for sale
1,032
—
Cash and cash equivalents
11,600
10,184
Restricted cash
10,633
14,169
Accounts receivable, net of allowance of $1,408 and $1,648, respectively
29,970
26,430
Mortgages and notes receivable, net of allowance of $255 and $302, respectively
10,501
26,409
Accrued straight-line rents receivable, net of allowance of $601 and $1,063, respectively
136,578
126,014
Investments in unconsolidated affiliates
30,248
29,901
Deferred financing and leasing costs, net of accumulated amortization of $108,878 and $92,220, respectively
218,725
222,211
Prepaid expenses and other assets, net of accumulated amortization of $13,913 and $12,905,
respectively
42,635
39,561
Total Assets
$
3,895,087
$
3,807,101
Liabilities, Noncontrolling Interests in the Operating Partnership and Equity:
Mortgages and notes payable
$
2,013,824
$
1,956,299
Accounts payable, accrued expenses and other liabilities
229,996
218,962
Financing obligations
23,519
26,664
Total Liabilities
2,267,339
2,201,925
Commitments and contingencies
Noncontrolling interests in the Operating Partnership
114,248
106,480
Equity:
Preferred Stock, $.01 par value, 50,000,000 authorized shares;
8.625% Series A Cumulative Redeemable Preferred Shares (liquidation preference $1,000 per share), 29,077 shares issued and outstanding
29,077
29,077
Common Stock, $.01 par value, 200,000,000 authorized shares;
91,270,024 and 89,920,915 shares issued and outstanding, respectively
913
899
Additional paid-in capital
2,413,662
2,370,368
Distributions in excess of net income available for common stockholders
(948,929
)
(920,433
)
Accumulated other comprehensive loss
(2,831
)
(2,611
)
Total Stockholders’ Equity
1,491,892
1,477,300
Noncontrolling interests in consolidated affiliates
21,608
21,396
Total Equity
1,513,500
1,498,696
Total Liabilities, Noncontrolling Interests in the Operating Partnership and Equity
$
3,895,087
$
3,807,101
See accompanying notes to consolidated financial statements.
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Income
(Unaudited and in thousands, except per share amounts)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Rental and other revenues
$
152,629
$
144,827
$
453,804
$
407,822
Operating expenses:
Rental property and other expenses
57,383
54,102
169,048
148,013
Depreciation and amortization
48,287
47,338
146,895
128,050
Impairments of real estate assets
—
—
588
—
General and administrative
7,526
8,969
26,973
27,948
Total operating expenses
113,196
110,409
343,504
304,011
Interest expense:
Contractual
20,962
22,683
62,352
67,879
Amortization of deferred financing costs
819
963
2,270
2,860
Financing obligations
567
26
301
87
22,348
23,672
64,923
70,826
Other income:
Interest and other income
1,054
1,582
3,863
4,982
Losses on debt extinguishment
(326
)
(32
)
(308
)
(196
)
728
1,550
3,555
4,786
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates
17,813
12,296
48,932
37,771
Gains/(losses) on disposition of property
36,238
34
42,185
(3
)
Gain on acquisition of controlling interest in unconsolidated affiliate
—
7,451
—
7,451
Equity in earnings/(losses) of unconsolidated affiliates
248
(3,173
)
886
(1,824
)
Income from continuing operations
54,299
16,608
92,003
43,395
Discontinued operations:
Income from discontinued operations
—
1,514
—
5,853
Impairments of real estate assets
—
—
—
(2,194
)
Net gains on disposition of discontinued operations
—
37,946
384
52,353
—
39,460
384
56,012
Net income
54,299
56,068
92,387
99,407
Net (income) attributable to noncontrolling interests in the Operating Partnership
(1,673
)
(1,889
)
(2,813
)
(3,713
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
(291
)
(203
)
(1,152
)
(593
)
Dividends on Preferred Stock
(627
)
(627
)
(1,881
)
(1,881
)
Net income available for common stockholders
$
51,708
$
53,349
$
86,541
$
93,220
Earnings per Common Share – basic:
Income from continuing operations available for common stockholders
$
0.57
$
0.17
$
0.96
$
0.47
Income from discontinued operations available for common stockholders
—
0.44
—
0.64
Net income available for common stockholders
$
0.57
$
0.61
$
0.96
$
1.11
Weighted average Common Shares outstanding – basic
90,668
87,467
90,299
83,793
Earnings per Common Share – diluted:
Income from continuing operations available for common stockholders
$
0.57
$
0.17
$
0.96
$
0.47
Income from discontinued operations available for common stockholders
—
0.44
—
0.64
Net income available for common stockholders
$
0.57
$
0.61
$
0.96
$
1.11
Weighted average Common Shares outstanding – diluted
93,723
90,769
93,358
87,443
Dividends declared per Common Share
$
0.425
$
0.425
$
1.275
$
1.275
Net income available for common stockholders:
Income from continuing operations available for common stockholders
$
51,708
$
15,290
$
86,169
$
39,321
Income from discontinued operations available for common stockholders
—
38,059
372
53,899
Net income available for common stockholders
$
51,708
$
53,349
$
86,541
$
93,220
See accompanying notes to consolidated financial statements.
4
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Comprehensive Income
(Unaudited and in thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Comprehensive income:
Net income
$
54,299
$
56,068
$
92,387
$
99,407
Other comprehensive income/(loss):
Unrealized gains on tax increment financing bond
23
97
293
396
Unrealized gains/(losses) on cash flow hedges
913
(1,798
)
(3,337
)
4,801
Amortization of cash flow hedges
952
840
2,824
2,428
Total other comprehensive income/(loss)
1,888
(861
)
(220
)
7,625
Total comprehensive income
56,187
55,207
92,167
107,032
Less-comprehensive (income) attributable to noncontrolling interests
(1,964
)
(2,092
)
(3,965
)
(4,306
)
Comprehensive income attributable to common stockholders
$
54,223
$
53,115
$
88,202
$
102,726
See accompanying notes to consolidated financial statements.
5
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Equity
(Unaudited and in thousands, except share amounts)
Number of Common Shares
Common Stock
Series A Cumulative Redeemable Preferred Shares
Additional Paid-In Capital
Accumulated Other Compre-hensive Loss
Non-controlling Interests in Consolidated Affiliates
Distributions in Excess of Net Income Available for Common Stockholders
Total
Balance at December 31, 2013
89,920,915
$
899
$
29,077
$
2,370,368
$
(2,611
)
$
21,396
$
(920,433
)
$
1,498,696
Issuances of Common Stock, net of shares redeemed for tax withholdings
1,175,191
12
—
45,910
—
—
—
45,922
Conversions of Common Units to Common Stock
4,417
—
—
162
—
—
—
162
Dividends on Common Stock
—
—
—
—
—
(115,037
)
(115,037
)
Dividends on Preferred Stock
—
—
—
—
—
(1,881
)
(1,881
)
Adjustment of noncontrolling interests in the Operating Partnership to fair value
—
—
(8,955
)
—
—
—
(8,955
)
Distributions to noncontrolling interests in consolidated affiliates
—
—
—
—
(940
)
—
(940
)
Issuances of restricted stock
169,501
—
—
—
—
—
—
—
Share-based compensation expense, net of forfeitures
2
—
6,177
—
—
—
6,179
Net (income) attributable to noncontrolling interests in the Operating Partnership
—
—
—
—
—
(2,813
)
(2,813
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
—
—
—
—
1,152
(1,152
)
—
Comprehensive income:
Net income
—
—
—
—
—
92,387
92,387
Other comprehensive loss
—
—
—
(220
)
—
—
(220
)
Total comprehensive income
92,167
Balance at September 30, 2014
91,270,024
$
913
$
29,077
$
2,413,662
$
(2,831
)
$
21,608
$
(948,929
)
$
1,513,500
Number of Common Shares
Common Stock
Series A Cumulative Redeemable Preferred Shares
Additional Paid-In Capital
Accumulated Other Compre-hensive Loss
Non-controlling Interests in Consolidated Affiliates
Distributions in Excess of Net Income Available for Common Stockholders
Total
Balance at December 31, 2012
80,311,437
$
803
$
29,077
$
2,040,306
$
(12,628
)
$
4,753
$
(897,418
)
$
1,164,893
Issuances of Common Stock, net of shares redeemed for tax withholdings
8,660,546
87
—
305,514
—
—
—
305,601
Conversions of Common Units to Common Stock
789,144
—
—
28,788
—
—
—
28,788
Dividends on Common Stock
—
—
—
—
—
(107,750
)
(107,750
)
Dividends on Preferred Stock
—
—
—
—
—
(1,881
)
(1,881
)
Adjustment of noncontrolling interests in the Operating Partnership to fair value
—
—
(8,570
)
—
—
—
(8,570
)
Distributions to noncontrolling interests in consolidated affiliates
—
—
—
—
(408
)
—
(408
)
Contributions from noncontrolling interests in consolidated affiliates
—
—
—
—
16,240
—
16,240
Issuances of restricted stock
151,630
—
—
—
—
—
—
—
Share-based compensation expense, net of forfeitures
(1,813
)
9
—
5,887
—
—
—
5,896
Net (income) attributable to noncontrolling interests in the Operating Partnership
—
—
—
—
—
(3,713
)
(3,713
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
—
—
—
—
593
(593
)
—
Comprehensive income:
Net income
—
—
—
—
—
99,407
99,407
Other comprehensive income
—
—
—
7,625
—
—
7,625
Total comprehensive income
107,032
Balance at September 30, 2013
89,910,944
$
899
$
29,077
$
2,371,925
$
(5,003
)
$
21,178
$
(911,948
)
$
1,506,128
See accompanying notes to consolidated financial statements.
6
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Cash Flows
(Unaudited and in thousands)
Nine Months Ended
September 30,
2014
2013
Operating activities:
Net income
$
92,387
$
99,407
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
146,895
133,556
Amortization of lease incentives and acquisition-related intangible assets and liabilities
249
258
Share-based compensation expense
6,179
5,896
Allowance for losses on accounts and accrued straight-line rents receivable
1,942
1,029
Accrued interest on mortgages and notes receivable
(354
)
—
Amortization of deferred financing costs
2,270
2,860
Amortization of cash flow hedges
2,824
2,428
Amortization of mortgages and notes payable fair value adjustments
(845
)
(1,015
)
Impairments of real estate assets
588
2,194
Losses on debt extinguishment
308
196
Net gains on disposition of property
(42,569
)
(52,350
)
Gain on acquisition of controlling interest in unconsolidated affiliate
—
(7,451
)
Equity in (earnings)/losses of unconsolidated affiliates
(886
)
1,824
Changes in financing obligations
(241
)
(591
)
Distributions of earnings from unconsolidated affiliates
1,634
3,129
Changes in operating assets and liabilities:
Accounts receivable
(1,762
)
(508
)
Prepaid expenses and other assets
(2,927
)
(2,188
)
Accrued straight-line rents receivable
(16,202
)
(12,368
)
Accounts payable, accrued expenses and other liabilities
(5,815
)
10,206
Net cash provided by operating activities
183,675
186,512
Investing activities:
Investments in acquired real estate and related intangible assets, net of cash acquired
(83,751
)
(418,796
)
Investment in acquired controlling interest in unconsolidated affiliate
—
(32,818
)
Investments in development in process
(122,106
)
(16,634
)
Investments in tenant improvements and deferred leasing costs
(80,132
)
(77,456
)
Investments in building improvements
(39,401
)
(38,702
)
Net proceeds from disposition of real estate assets
151,987
161,970
Distributions of capital from unconsolidated affiliates
725
16,671
Investments in mortgages and notes receivable
(419
)
(1,301
)
Repayments of mortgages and notes receivable
16,974
437
Investments in unconsolidated affiliates
(6,425
)
(429
)
Redemption of investment in unconsolidated affiliate
4,660
—
Changes in restricted cash and other investing activities
(1,296
)
5,484
Net cash (used in) investing activities
(159,184
)
(401,574
)
Financing activities:
Dividends on Common Stock
(115,037
)
(107,750
)
Redemptions of Common Units
(93
)
—
Dividends on Preferred Stock
(1,881
)
(1,881
)
Distributions to noncontrolling interests in the Operating Partnership
(3,745
)
(4,416
)
Distributions to noncontrolling interests in consolidated affiliates
(940
)
(408
)
Proceeds from the issuance of Common Stock
49,216
315,818
Costs paid for the issuance of Common Stock
(600
)
(7,678
)
Repurchase of shares related to tax withholdings
(2,694
)
(2,539
)
Borrowings on revolving credit facility
377,700
695,300
Repayments of revolving credit facility
(443,400
)
(511,900
)
Borrowings on mortgages and notes payable
296,949
—
Repayments of mortgages and notes payable
(172,810
)
(157,001
)
Payments on financing obligations
(2,904
)
(575
)
Payments of debt extinguishment costs
(369
)
—
Contributions from noncontrolling interests in consolidated affiliates
—
16,240
Additions to deferred financing costs and other financing activities
(2,467
)
(242
)
Net cash (used in)/provided by financing activities
(23,075
)
232,968
Net increase in cash and cash equivalents
$
1,416
$
17,906
See accompanying notes to consolidated financial statements.
7
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Cash Flows – Continued
(Unaudited and in thousands)
Nine Months Ended
September 30,
2014
2013
Net increase in cash and cash equivalents
$
1,416
$
17,906
Cash and cash equivalents at beginning of the period
10,184
13,783
Cash and cash equivalents at end of the period
$
11,600
$
31,689
Supplemental disclosure of cash flow information:
Nine Months Ended
September 30,
2014
2013
Cash paid for interest, net of amounts capitalized
$
63,340
$
67,786
Supplemental disclosure of non-cash investing and financing activities:
Nine Months Ended
September 30,
2014
2013
Unrealized gains/(losses) on cash flow hedges
$
(3,337
)
$
4,801
Conversions of Common Units to Common Stock
162
28,788
Changes in accrued capital expenditures
17,255
12,778
Write-off of fully depreciated real estate assets
29,953
24,498
Write-off of fully amortized deferred financing and leasing costs
17,138
17,500
Unrealized gains on marketable securities of non-qualified deferred compensation plan
149
558
Adjustment of noncontrolling interests in the Operating Partnership to fair value
8,955
8,570
Unrealized gains on tax increment financing bond
293
396
Assumption of mortgages and notes payable related to acquisition activities
—
165,515
Reclass of aggregate differences between historical cost basis and the basis reflected at the joint venture level for assets acquired
—
8,206
See accompanying notes to consolidated financial statements.
8
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Balance Sheets
(Unaudited and in thousands, except unit and per unit data)
September 30,
2014
December 31,
2013
Assets:
Real estate assets, at cost:
Land
$
386,333
$
393,602
Buildings and tenant improvements
3,756,655
3,748,869
Development in process
184,238
44,621
Land held for development
89,010
110,374
4,416,236
4,297,466
Less-accumulated depreciation
(1,013,071
)
(985,244
)
Net real estate assets
3,403,165
3,312,222
Real estate and other assets, net, held for sale
1,032
—
Cash and cash equivalents
11,706
10,281
Restricted cash
10,633
14,169
Accounts receivable, net of allowance of $1,408 and $1,648, respectively
29,970
26,430
Mortgages and notes receivable, net of allowance of $255 and $302, respectively
10,501
26,409
Accrued straight-line rents receivable, net of allowance of $601 and $1,063, respectively
136,578
126,014
Investments in unconsolidated affiliates
30,248
29,901
Deferred financing and leasing costs, net of accumulated amortization of $108,878 and $92,220, respectively
218,725
222,211
Prepaid expenses and other assets, net of accumulated amortization of $13,913 and $12,905,
respectively
42,593
39,561
Total Assets
$
3,895,151
$
3,807,198
Liabilities, Redeemable Operating Partnership Units and Capital:
Mortgages and notes payable
$
2,013,824
$
1,956,299
Accounts payable, accrued expenses and other liabilities
229,932
218,887
Financing obligations
23,519
26,664
Total Liabilities
2,267,275
2,201,850
Commitments and contingencies
Redeemable Operating Partnership Units:
Common Units, 2,936,955 and 2,943,872 outstanding, respectively
114,248
106,480
Series A Preferred Units (liquidation preference $1,000 per unit), 29,077 units issued and
outstanding
29,077
29,077
Total Redeemable Operating Partnership Units
143,325
135,557
Capital:
Common Units:
General partner Common Units, 937,982 and 924,560 outstanding, respectively
14,655
14,508
Limited partner Common Units, 89,923,233 and 88,587,546 outstanding, respectively
1,451,119
1,436,498
Accumulated other comprehensive loss
(2,831
)
(2,611
)
Noncontrolling interests in consolidated affiliates
21,608
21,396
Total Capital
1,484,551
1,469,791
Total Liabilities, Redeemable Operating Partnership Units and Capital
$
3,895,151
$
3,807,198
See accompanying notes to consolidated financial statements.
9
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Income
(Unaudited and in thousands, except per unit amounts)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Rental and other revenues
$
152,629
$
144,827
$
453,804
$
407,822
Operating expenses:
Rental property and other expenses
57,383
54,080
169,015
147,995
Depreciation and amortization
48,287
47,338
146,895
128,050
Impairments of real estate assets
—
—
588
—
General and administrative
7,526
8,991
27,006
27,966
Total operating expenses
113,196
110,409
343,504
304,011
Interest expense:
Contractual
20,962
22,683
62,352
67,879
Amortization of deferred financing costs
819
963
2,270
2,860
Financing obligations
567
26
301
87
22,348
23,672
64,923
70,826
Other income:
Interest and other income
1,054
1,582
3,863
4,982
Losses on debt extinguishment
(326
)
(32
)
(308
)
(196
)
728
1,550
3,555
4,786
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates
17,813
12,296
48,932
37,771
Gains/(losses) on disposition of property
36,238
34
42,185
(3
)
Gain on acquisition of controlling interest in unconsolidated affiliate
—
7,451
—
7,451
Equity in earnings/(losses) of unconsolidated affiliates
248
(3,174
)
886
(1,875
)
Income from continuing operations
54,299
16,607
92,003
43,344
Discontinued operations:
Income from discontinued operations
—
1,514
—
5,853
Impairments of real estate assets
—
—
—
(2,194
)
Net gains on disposition of discontinued operations
—
37,946
384
52,353
—
39,460
384
56,012
Net income
54,299
56,067
92,387
99,356
Net (income) attributable to noncontrolling interests in consolidated affiliates
(291
)
(203
)
(1,152
)
(593
)
Distributions on Preferred Units
(627
)
(627
)
(1,881
)
(1,881
)
Net income available for common unitholders
$
53,381
$
55,237
$
89,354
$
96,882
Earnings per Common Unit – basic:
Income from continuing operations available for common unitholders
$
0.57
$
0.17
$
0.96
$
0.47
Income from discontinued operations available for common unitholders
—
0.44
—
0.64
Net income available for common unitholders
$
0.57
$
0.61
$
0.96
$
1.11
Weighted average Common Units outstanding – basic
93,196
90,259
92,828
86,920
Earnings per Common Unit – diluted:
Income from continuing operations available for common unitholders
$
0.57
$
0.17
$
0.96
$
0.47
Income from discontinued operations available for common unitholders
—
0.44
—
0.64
Net income available for common unitholders
$
0.57
$
0.61
$
0.96
$
1.11
Weighted average Common Units outstanding – diluted
93,314
90,360
92,949
87,034
Distributions declared per Common Unit
$
0.425
$
0.425
$
1.275
$
1.275
Net income available for common unitholders:
Income from continuing operations available for common unitholders
$
53,381
$
15,777
$
88,970
$
40,870
Income from discontinued operations available for common unitholders
—
39,460
384
56,012
Net income available for common unitholders
$
53,381
$
55,237
$
89,354
$
96,882
See accompanying notes to consolidated financial statements.
10
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Comprehensive Income
(Unaudited and in thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Comprehensive income:
Net income
$
54,299
$
56,067
$
92,387
$
99,356
Other comprehensive income/(loss):
Unrealized gains on tax increment financing bond
23
97
293
396
Unrealized gains/(losses) on cash flow hedges
913
(1,798
)
(3,337
)
4,801
Amortization of cash flow hedges
952
840
2,824
2,428
Total other comprehensive income/(loss)
1,888
(861
)
(220
)
7,625
Total comprehensive income
56,187
55,206
92,167
106,981
Less-comprehensive (income) attributable to noncontrolling interests
(291
)
(203
)
(1,152
)
(593
)
Comprehensive income attributable to common unitholders
$
55,896
$
55,003
$
91,015
$
106,388
See accompanying notes to consolidated financial statements.
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Capital
(Unaudited and in thousands)
Common Units
Accumulated
Other
Comprehensive Loss
Noncontrolling
Interests in
Consolidated
Affiliates
Total
General
Partners’
Capital
Limited
Partners’
Capital
Balance at December 31, 2013
$
14,508
$
1,436,498
$
(2,611
)
$
21,396
$
1,469,791
Issuances of Common Units, net of units redeemed for tax withholdings
459
45,463
—
—
45,922
Redemptions of Common Units
(1
)
(92
)
—
—
(93
)
Distributions paid on Common Units
(1,183
)
(117,078
)
—
—
(118,261
)
Distributions paid on Preferred Units
(19
)
(1,862
)
—
—
(1,881
)
Share-based compensation expense, net of forfeitures
62
6,117
—
—
6,179
Distributions to noncontrolling interests in consolidated affiliates
—
—
—
(940
)
(940
)
Adjustment of Redeemable Common Units to fair value and contributions/distributions from/to the General Partner
(83
)
(8,250
)
—
—
(8,333
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
(12
)
(1,140
)
—
1,152
—
Comprehensive income:
Net income
924
91,463
—
—
92,387
Other comprehensive loss
—
—
(220
)
—
(220
)
Total comprehensive income
92,167
Balance at September 30, 2014
$
14,655
$
1,451,119
$
(2,831
)
$
21,608
$
1,484,551
Common Units
Accumulated
Other
Comprehensive Loss
Noncontrolling
Interests in
Consolidated
Affiliates
Total
General
Partners’
Capital
Limited
Partners’
Capital
Balance at December 31, 2012
$
11,427
$
1,131,481
$
(12,628
)
$
4,753
$
1,135,033
Issuances of Common Units, net of units redeemed for tax withholdings
3,056
302,545
—
—
305,601
Distributions paid on Common Units
(1,117
)
(110,528
)
—
—
(111,645
)
Distributions paid on Preferred Units
(19
)
(1,862
)
—
—
(1,881
)
Share-based compensation expense, net of forfeitures
59
5,837
—
—
5,896
Distributions to noncontrolling interests in consolidated affiliates
—
—
—
(408
)
(408
)
Contributions from noncontrolling interests in consolidated affiliates
—
—
—
16,240
16,240
Adjustment of Redeemable Common Units to fair value and contributions/distributions from/to the General Partner
204
20,125
—
—
20,329
Net (income) attributable to noncontrolling interests in consolidated affiliates
(6
)
(587
)
—
593
—
Comprehensive income:
Net income
994
98,362
—
—
99,356
Other comprehensive income
—
—
7,625
—
7,625
Total comprehensive income
106,981
Balance at September 30, 2013
$
14,598
$
1,445,373
$
(5,003
)
$
21,178
$
1,476,146
See accompanying notes to consolidated financial statements.
11
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Cash Flows
(Unaudited and in thousands)
Nine Months Ended
September 30,
2014
2013
Operating activities:
Net income
$
92,387
$
99,356
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
146,895
133,556
Amortization of lease incentives and acquisition-related intangible assets and liabilities
249
258
Share-based compensation expense
6,179
5,896
Allowance for losses on accounts and accrued straight-line rents receivable
1,942
1,029
Accrued interest on mortgages and notes receivable
(354
)
—
Amortization of deferred financing costs
2,270
2,860
Amortization of cash flow hedges
2,824
2,428
Amortization of mortgages and notes payable fair value adjustments
(845
)
(1,015
)
Impairments of real estate assets
588
2,194
Losses on debt extinguishment
308
196
Net gains on disposition of property
(42,569
)
(52,350
)
Gain on acquisition of controlling interest in unconsolidated affiliate
—
(7,451
)
Equity in (earnings)/losses of unconsolidated affiliates
(886
)
1,875
Changes in financing obligations
(241
)
(591
)
Distributions of earnings from unconsolidated affiliates
1,634
3,109
Changes in operating assets and liabilities:
Accounts receivable
(1,762
)
(508
)
Prepaid expenses and other assets
(2,885
)
(2,141
)
Accrued straight-line rents receivable
(16,202
)
(12,368
)
Accounts payable, accrued expenses and other liabilities
(5,804
)
10,257
Net cash provided by operating activities
183,728
186,590
Investing activities:
Investments in acquired real estate and related intangible assets, net of cash acquired
(83,751
)
(418,796
)
Investment in acquired controlling interest in unconsolidated affiliate
—
(32,818
)
Investments in development in process
(122,106
)
(16,634
)
Investments in tenant improvements and deferred leasing costs
(80,132
)
(77,456
)
Investments in building improvements
(39,401
)
(38,702
)
Net proceeds from disposition of real estate assets
151,987
161,970
Distributions of capital from unconsolidated affiliates
725
16,671
Investments in mortgages and notes receivable
(419
)
(1,301
)
Repayments of mortgages and notes receivable
16,974
437
Investments in unconsolidated affiliates
(6,425
)
(429
)
Redemption of investment in unconsolidated affiliate
4,660
—
Changes in restricted cash and other investing activities
(1,296
)
5,484
Net cash (used in) investing activities
(159,184
)
(401,574
)
Financing activities:
Distributions on Common Units
(118,261
)
(111,645
)
Redemptions of Common Units
(93
)
—
Distributions on Preferred Units
(1,881
)
(1,881
)
Distributions to noncontrolling interests in consolidated affiliates
(940
)
(408
)
Proceeds from the issuance of Common Units
49,216
315,818
Costs paid for the issuance of Common Units
(600
)
(7,678
)
Repurchase of units related to tax withholdings
(2,694
)
(2,539
)
Borrowings on revolving credit facility
377,700
695,300
Repayments of revolving credit facility
(443,400
)
(511,900
)
Borrowings on mortgages and notes payable
296,949
—
Repayments of mortgages and notes payable
(172,810
)
(157,001
)
Payments on financing obligations
(2,904
)
(575
)
Payments of debt extinguishment costs
(369
)
—
Contributions from noncontrolling interests in consolidated affiliates
—
16,240
Additions to deferred financing costs and other financing activities
(3,032
)
(834
)
Net cash (used in)/provided by financing activities
(23,119
)
232,897
Net increase in cash and cash equivalents
$
1,425
$
17,913
See accompanying notes to consolidated financial statements.
12
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Cash Flows - Continued
(Unaudited and in thousands)
Nine Months Ended
September 30,
2014
2013
Net increase in cash and cash equivalents
$
1,425
$
17,913
Cash and cash equivalents at beginning of the period
10,281
13,867
Cash and cash equivalents at end of the period
$
11,706
$
31,780
Supplemental disclosure of cash flow information:
Nine Months Ended
September 30,
2014
2013
Cash paid for interest, net of amounts capitalized
$
63,340
$
67,786
Supplemental disclosure of non-cash investing and financing activities:
Nine Months Ended
September 30,
2014
2013
Unrealized gains/(losses) on cash flow hedges
$
(3,337
)
$
4,801
Changes in accrued capital expenditures
17,255
12,778
Write-off of fully depreciated real estate assets
29,953
24,498
Write-off of fully amortized deferred financing and leasing costs
17,138
17,500
Unrealized gains on marketable securities of non-qualified deferred compensation plan
149
558
Adjustment of Redeemable Common Units to fair value
7,768
(20,921
)
Unrealized gains on tax increment financing bond
293
396
Assumption of mortgages and notes payable related to acquisition activities
—
165,515
Reclass of aggregate differences between historical cost basis and the basis reflected at the joint venture level for assets acquired
—
8,206
See accompanying notes to consolidated financial statements.
13
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2014
(tabular dollar amounts in thousands, except per share and per unit data)
(Unaudited)
1. Description of Business and Significant Accounting Policies
Description of Business
Highwoods Properties, Inc. (the “Company”) is a fully-integrated real estate investment trust (“REIT”) that provides leasing, management, development, construction and other customer-related services for its properties and for third parties. The Company conducts its activities through Highwoods Realty Limited Partnership (the “Operating Partnership”). At
September 30, 2014
, we owned or had an interest in
31.1 million
rentable square feet of in-service office, industrial and retail properties,
0.9 million
rentable square feet of office properties under development and approximately
500
acres of development land.
The Company is the sole general partner of the Operating Partnership. At
September 30, 2014
, the Company owned all of the Preferred Units and
90.9 million
, or
96.9%
, of the Common Units in the Operating Partnership. Limited partners own the remaining
2.9 million
Common Units. During the
nine months ended
September 30, 2014
, the Company redeemed
2,500
Common Units for less than
$0.1 million
in cash and redeemed
4,417
Common Units for a like number of shares of Common Stock.
Common Stock Offerings
During the
three and nine months ended
September 30, 2014
, the Company issued
875,701
and
949,578
shares of Common Stock, respectively, under its equity sales agreements at an average gross sales price of
$42.44
and
$42.12
per share, respectively, and received net proceeds, after sales commissions, of
$36.6 million
and
$39.4 million
, respectively. As a result of this activity and the redemptions discussed above, the percentage of Common Units owned by the Company increased from
96.8%
at
December 31, 2013
to
96.9%
at
September 30, 2014
.
Basis of Presentation
Our Consolidated Financial Statements are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). Our Consolidated Statements of Income for the
three and nine months ended
September 30, 2013
were retrospectively revised from previously reported amounts to reflect in discontinued operations the operations for those properties classified as discontinued operations.
The Company's Consolidated Financial Statements include the Operating Partnership, wholly owned subsidiaries and those entities in which the Company has the controlling interest. The Operating Partnership's Consolidated Financial Statements include wholly owned subsidiaries and those entities in which the Operating Partnership has the controlling interest. All intercompany transactions and accounts have been eliminated. At
September 30, 2014
and
December 31, 2013
, we had involvement with, but are not the primary beneficiary in, an entity that we concluded to be a variable interest entity (see Note 3).
The unaudited interim consolidated financial statements and accompanying unaudited consolidated financial information, in the opinion of management, contain all adjustments (including normal recurring accruals) necessary for a fair presentation of our financial position, results of operations and cash flows. We have condensed or omitted certain notes and other information from the interim Consolidated Financial Statements presented in this Quarterly Report as permitted by SEC rules and regulations. These Consolidated Financial Statements should be read in conjunction with our
2013
Annual Report on Form 10-K.
Use of Estimates
The preparation of consolidated financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Actual results could differ from those estimates.
14
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
1. Description of Business and Significant Accounting Policies – Continued
Recently Issued Accounting Standards
The Financial Accounting Standards Board ("FASB") recently issued an accounting standard update that requires only those real estate asset sales representing a strategic shift in operations (e.g., a disposal of a major geographic area or a major line of business) to be reflected in discontinued operations. This accounting standard update is required to be adopted in 2015. Early adoption is permitted, but only for real estate asset sales that have not been previously reflected as discontinued operations. We elected to early adopt the accounting standard update in the second quarter of 2014, resulting in the operations of current period dispositions and property classified as held for sale being included in continuing operations on our Consolidated Statements of Income. Prior to adoption, we were generally required to reflect all real estate asset sales as discontinued operations, which required reclassification of the earnings of the sold assets from continuing operations for all periods presented.
The FASB recently issued an accounting standard update that requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires that we identify the contract with the customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract and recognize revenue when we satisfy the performance obligations. We will also be required to disclose information regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The accounting standard update is required to be adopted in 2017. Retrospective application is required either to all periods presented or with the cumulative effect of initial adoption recognized in the period of adoption. We are in the process of evaluating this accounting standard update.
2. Real Estate Assets
Acquisitions
During the third quarter of 2014, we acquired an office property in Raleigh, NC encompassing
374,000
rentable square feet for a purchase price of
$83.8 million
. We expensed
$0.2 million
of acquisition costs (included in general and administrative expenses) related to this acquisition. The assets acquired and liabilities assumed were recorded at fair value as determined by management based on information available at the acquisition date and on current assumptions as to future operations.
Pro Forma Disclosure
During the third quarter of 2013, we acquired our joint venture partner's
60.0%
interest in our HIW-KC Orlando, LLC joint venture, which owned
five
office properties in Orlando, FL encompassing
1.3 million
rentable square feet, for a net purchase price of
$112.8 million
. We previously accounted for our
40.0%
interest in this joint venture using the equity method of accounting. The assets and liabilities of the joint venture are now wholly owned and are recorded in our Consolidated Financial Statements, including assets recorded at fair value of
$188.0 million
and secured debt recorded at fair value of
$127.9 million
, with an effective interest rate of
3.11%
. This debt has since been repaid. As a result of acquiring a controlling interest in this joint venture, our previously held equity interest was remeasured at a fair value of
$75.2 million
resulting in a gain of
$7.5 million
, which represents the difference between the fair market value of our previously held equity interest and the carrying value of our investment on the date of acquisition. The fair market value of our previously held equity interest was determined by management based on information available at the acquisition date and on current assumptions as to future operations.
During the third quarter of 2013, we also acquired an office property in Nashville, TN encompassing
520,000
rentable square feet for a net purchase price of
$150.1 million
.
During the second quarter of 2013, we acquired an office property in Atlanta, GA encompassing
553,000
rentable square feet for a purchase price of
$140.1 million
.
15
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
2. Real Estate Assets – Continued
The following table sets forth a summary of the fair value of the major assets acquired and liabilities assumed relating to the 2013 acquisitions discussed in the preceding paragraphs:
Total
Purchase Price Allocation
Real estate assets
$
445,396
Acquisition-related intangible assets (in deferred financing and leasing costs)
50,595
Mortgages and notes payable
(127,891
)
Acquisition-related below market lease liabilities (in accounts payable, accrued expenses and other liabilities)
(17,818
)
Total allocation
$
350,282
The following table sets forth our revenues and net income, adjusted for interest expense and depreciation and amortization related to purchase price allocations, acquisition costs and equity in earnings of unconsolidated affiliates previously recognized as income assuming the 2013 acquisitions discussed in the preceding paragraphs had been completed as of
January 1, 2012
:
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2013
Pro forma revenues
$
149,754
$
443,178
Pro forma net income
$
49,818
$
90,064
Pro forma earnings per share - basic
$
0.54
$
1.00
Pro forma earnings per share - diluted
$
0.54
$
1.00
The 2013 acquisitions discussed in the preceding paragraphs resulted in revenues of
$10.0 million
and
$10.3 million
and net losses of
$0.1 million
and
$0.4 million
recorded in the Consolidated Statements of Income for the three and nine months ended September 30, 2013, respectively.
Dispositions
During the third quarter of 2014, we sold:
•
five
office properties and a land parcel in a single transaction in Raleigh, NC for a sale price of
$58.7 million
and recorded a gain on disposition of property of
$11.7 million
;
•
11
office properties in Richmond, VA in separate transactions for an aggregate sale price of
$40.7 million
and recorded aggregate gains on disposition of property of
$17.6 million
;
•
six
office and
eight
industrial properties in Greensboro, NC for a sale price of
$28.2 million
(before closing credits to buyer of
$1.2 million
for unfunded tenant improvements and
$0.4 million
for free rent) and recorded a gain on disposition of property of
$4.7 million
; and
•
an office property in Greenville, SC for a sale price of
$27.2 million
(before closing credits to buyer of
$5.8 million
for unfunded building and tenant improvements and
$1.8 million
for free rent) and recorded a gain on disposition of property of
$2.2 million
.
During the second quarter of 2014, we sold
two
land parcels in Atlanta, GA in separate transactions for an aggregate sale price of
$9.5 million
and recorded aggregate gains on disposition of property of
$5.9 million
.
16
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
2. Real Estate Assets – Continued
Impairments
During the second quarter of 2014, we recorded an impairment of real estate assets of
$0.6 million
on an office property in Greensboro, NC. This impairment was due to a change in the assumed timing of future disposition and leasing assumptions, which reduced the future expected cash flows from the impaired property.
3. Mortgages and Notes Receivable
The following table sets forth our mortgages and notes receivable:
September 30,
2014
December 31,
2013
Seller financing (first mortgages)
$
—
$
16,454
Less allowance
—
—
—
16,454
Mortgage receivable (including accrued interest)
10,300
9,435
Less allowance
—
—
10,300
9,435
Promissory notes
456
822
Less allowance
(255
)
(302
)
201
520
Mortgages and notes receivable, net
$
10,501
$
26,409
During 2010, we provided seller financing in conjunction with
two
disposition transactions. We accounted for these dispositions using the installment method, whereby a gain on disposition of property was deferred until the seller financing was repaid. During the first quarter of 2014, the
$16.5 million
of seller financing was fully repaid and we recorded the
$0.4 million
gain on disposition of property.
During 2012, we provided
$8.6 million
of secured acquisition financing to a third party. We also agreed to loan such third party
$8.4 million
on a secured basis to fund future infrastructure development. As of
September 30, 2014
,
$0.7 million
has been funded to the third party for infrastructure development. We concluded this arrangement to be an interest in a variable interest entity. However, since we do not have the power to direct matters that most significantly impact the activities of the entity, we do not qualify as the primary beneficiary. Accordingly, the entity is not consolidated. Our risk of loss with respect to this arrangement is limited to the carrying value of the mortgage receivable and the future infrastructure development funding commitment.
We evaluate the ability to collect our mortgages and notes receivable by monitoring the leasing statistics and/or market fundamentals of these assets. As of
September 30, 2014
, our mortgages and notes receivable were not in default and there were no other indicators of impairment.
17
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
3. Mortgages and Notes Receivable - Continued
The following table sets forth our notes receivable allowance, which relates only to promissory notes:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Beginning notes receivable allowance
$
275
$
376
$
302
$
182
Recoveries/write-offs/other
(20
)
(36
)
(47
)
158
Total notes receivable allowance
$
255
$
340
$
255
$
340
4. Investments in Affiliates
Unconsolidated Affiliates
We have equity interests of up to
50.0%
in various joint ventures with unrelated third parties that are accounted for using the equity method of accounting because we have the ability to exercise significant influence over their operating and financial policies.
The following table sets forth the summarized income statements of our unconsolidated affiliates:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Income Statements:
Rental and other revenues
$
12,425
$
16,911
$
37,703
$
64,362
Expenses:
Rental property and other expenses
6,441
8,733
18,880
31,681
Depreciation and amortization
3,281
5,010
10,098
17,383
Impairments of real estate assets
—
15,287
—
20,077
Interest expense
2,201
3,141
6,713
12,569
Total expenses
11,923
32,171
35,691
81,710
Income/(loss) before disposition of property
502
(15,260
)
2,012
(17,348
)
Gains on disposition of property
—
8,256
1,949
8,323
Net income/(loss)
$
502
$
(7,004
)
$
3,961
$
(9,025
)
Board of Trade Investment Company ("Board of Trade")
During the first quarter of 2014, Board of Trade sold an office property to an unrelated third party for gross proceeds of
$8.3 million
and recorded a gain of
$1.9 million
. As our cost basis was different from the basis reflected at the entity level, we recorded a net impairment charge on our investment of
$0.4 million
. This charge represented the other-than-temporary decline in the fair value below the carrying value of our investment. During the second quarter of 2014, our
49.0%
interest in Board of Trade was redeemed in exchange for
$4.7 million
in cash, which was received in the third quarter of 2014.
Highwoods KC Glenridge Office, LLC (“KC Glenridge”)
During the second quarter of 2014, KC Glenridge paid at maturity the remaining
$14.9 million
balance on a secured mortgage loan with an effective interest rate of
4.84%
.
18
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
5. Intangible Assets and Below Market Lease Liabilities
The following table sets forth total intangible assets and acquisition-related below market lease liabilities, net of accumulated amortization:
September 30,
2014
December 31,
2013
Assets:
Deferred financing costs
$
19,512
$
17,363
Less accumulated amortization
(7,193
)
(5,204
)
12,319
12,159
Deferred leasing costs (including lease incentives and above market lease and in-place lease acquisition-related intangible assets)
308,091
297,068
Less accumulated amortization
(101,685
)
(87,016
)
206,406
210,052
Deferred financing and leasing costs, net
$
218,725
$
222,211
Liabilities (in accounts payable, accrued expenses and other liabilities):
Acquisition-related below market lease liabilities
$
55,639
$
55,323
Less accumulated amortization
(11,994
)
(8,478
)
$
43,645
$
46,845
The following table sets forth amortization of intangible assets and below market lease liabilities:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Amortization of deferred financing costs
$
819
$
963
$
2,270
$
2,860
Amortization of deferred leasing costs and acquisition-related intangible assets (in depreciation and amortization)
$
9,465
$
10,639
$
29,443
$
26,603
Amortization of lease incentives (in rental and other revenues)
$
327
$
347
$
1,077
$
1,061
Amortization of acquisition-related intangible assets (in rental and other revenues)
$
1,080
$
1,548
$
3,310
$
2,499
Amortization of acquisition-related intangible assets (in rental property and other expenses)
$
140
$
140
$
416
$
416
Amortization of acquisition-related below market lease liabilities (in rental and other revenues)
$
(1,532
)
$
(1,584
)
$
(4,554
)
$
(3,737
)
19
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
5. Intangible Assets and Below Market Lease Liabilities - Continued
The following table sets forth scheduled future amortization of intangible assets and below market lease liabilities:
Amortization of Deferred Financing Costs
Amortization of Deferred Leasing Costs and Acquisition-Related Intangible Assets (in Depreciation and Amortization)
Amortization of Lease Incentives (in Rental and Other Revenues)
Amortization of Acquisition-Related Intangible Assets (in Rental and Other Revenues)
Amortization of Acquisition-Related Intangible Assets (in Rental Property and Other Expenses)
Amortization of Acquisition-Related Below Market Lease Liabilities (in Rental and Other Revenues)
October 1 through December 31, 2014
$
776
$
10,411
$
339
$
1,034
$
136
$
(1,560
)
2015
3,074
36,795
1,148
3,612
553
(5,978
)
2016
2,811
30,965
986
2,819
553
(5,696
)
2017
2,518
26,845
908
2,276
553
(5,424
)
2018
1,394
22,423
805
1,434
553
(5,285
)
Thereafter
1,746
53,619
2,782
3,771
1,086
(19,702
)
$
12,319
$
181,058
$
6,968
$
14,946
$
3,434
$
(43,645
)
Weighted average remaining amortization periods as of September 30, 2014 (in years)
4.6
6.8
8.2
6.5
6.2
8.4
The following table sets forth the intangible assets acquired and below market lease liabilities assumed as a result of
2014
acquisition activity:
Acquisition-Related Intangible Assets (amortized in Rental and Other Revenues)
Acquisition-Related Intangible Assets (amortized in Depreciation and Amortization)
Acquisition-Related Below Market Lease Liabilities (amortized in Rental and Other Revenues)
Amount recorded from acquisition activity
$
27
$
6,293
$
(1,353
)
Weighted average remaining amortization periods as of September 30, 2014 (in years)
3.5
5.5
4.9
6. Mortgages and Notes Payable
The following table sets forth our mortgages and notes payable:
September 30,
2014
December 31,
2013
Secured indebtedness
$
314,506
$
488,664
Unsecured indebtedness
1,699,318
1,467,635
Total mortgages and notes payable
$
2,013,824
$
1,956,299
At
September 30, 2014
, our secured mortgage loans were collateralized by real estate assets with an aggregate undepreciated book value of $
582.2 million
.
20
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
6. Mortgages and Notes Payable - Continued
Our $
475.0 million
unsecured revolving credit facility is scheduled to mature in
January 2018
and includes an accordion feature that allows for an additional $
75.0 million
of borrowing capacity subject to additional lender commitments. Assuming no defaults have occurred, we have an option to extend the maturity for two additional six-month periods. The interest rate at our current credit ratings is LIBOR plus 110 basis points and the annual facility fee is 20 basis points. There was $
150.0 million
and $
148.0 million
outstanding under our revolving credit facility at
September 30, 2014
and
October 20, 2014
, respectively. At both
September 30, 2014
and
October 20, 2014
, we had $
0.1 million
of outstanding letters of credit, which reduces the availability on our revolving credit facility. As a result, the unused capacity of our revolving credit facility at
September 30, 2014
and
October 20, 2014
was $
324.9 million
and $
326.9 million
, respectively.
During the third quarter of 2014, we prepaid the remaining
$36.9 million
balance on a secured mortgage loan with an effective interest rate of
3.34%
that was originally scheduled to mature in
April 2015
. We recorded
$0.3 million
of loss on debt extinguishment related to this prepayment.
During the second quarter of 2014, the Operating Partnership issued
$300 million
aggregate principal amount of
3.20%
Notes due
June 15, 2021
, less original issue discount of
$3.1 million
. These notes were priced at
98.983%
for an effective yield of
3.363%
. Underwriting fees and other expenses were incurred that aggregated
$2.4 million
; these costs were deferred and will be amortized over the term of the notes.
During the second quarter of 2014, we prepaid without penalty the remaining
$123.7 million
balance on a secured mortgage loan with an effective interest rate of
3.11%
that was originally scheduled to mature in
July 2014
.
During the second quarter of 2014, we prepaid the remaining
$7.2 million
balance on a secured mortgage loan with an effective interest rate of
3.32%
that was originally scheduled to mature in
August 2014
. We recorded less than
$0.1 million
of gain on debt extinguishment related to this prepayment.
We are currently in compliance with financial covenants and other requirements with respect to our consolidated debt.
7.
Derivative Financial Instruments
Our interest rate swaps have been designated as and are being accounted for as cash flow hedges with changes in fair value recorded in other comprehensive income each reporting period. No gain or loss was recognized related to hedge ineffectiveness or to amounts excluded from effectiveness testing on our cash flow hedges during the
nine months ended
September 30, 2014
. We have no collateral requirements related to our interest rate swaps.
Amounts reported in accumulated other comprehensive loss ("AOCL") related to derivatives will be reclassified to interest expense as interest payments are made on our variable-rate debt. During the period from October 1, 2014 through September 30, 2015, we estimate that
$3.2 million
will be reclassified to interest expense.
The following table sets forth the gross fair value of our derivatives:
September 30,
2014
December 31,
2013
Derivatives:
Derivatives designated as cash flow hedges in prepaid expenses and other assets:
Interest rate swaps
$
—
$
301
Derivatives designated as cash flow hedges in accounts payable, accrued expenses and other liabilities:
Interest rate swaps
$
959
$
510
21
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
7.
Derivative Financial Instruments - Continued
The following table sets forth the effect of our cash flow hedges on AOCL and interest expense:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Derivatives Designated as Cash Flow Hedges:
Amount of unrealized gains/(losses) recognized in AOCL on derivatives (effective portion):
Interest rate swaps
$
913
$
(1,798
)
$
(3,337
)
$
4,801
Amount of losses reclassified out of AOCL into contractual interest expense (effective portion):
Interest rate swaps
$
952
$
840
$
2,824
$
2,428
8.
Noncontrolling Interests
Noncontrolling Interests in Consolidated Affiliates
At
September 30, 2014
, our noncontrolling interests in consolidated affiliates relates to our joint venture partner's
50.0%
interest in office properties in Richmond, VA. Our joint venture partner is an unrelated third party.
Noncontrolling Interests in the Operating Partnership
The following table sets forth the Company's noncontrolling interests in the Operating Partnership:
Nine Months Ended
September 30,
2014
2013
Beginning noncontrolling interests in the Operating Partnership
$
106,480
$
124,869
Adjustment of noncontrolling interests in the Operating Partnership to fair value
8,955
8,570
Conversions of Common Units to Common Stock
(162
)
(28,788
)
Redemptions of Common Units
(93
)
—
Net income attributable to noncontrolling interests in the Operating Partnership
2,813
3,713
Distributions to noncontrolling interests in the Operating Partnership
(3,745
)
(4,416
)
Total noncontrolling interests in the Operating Partnership
$
114,248
$
103,948
The following table sets forth net income available for common stockholders and transfers from the Company's noncontrolling interests in the Operating Partnership:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Net income available for common stockholders
$
51,708
$
53,349
$
86,541
$
93,220
Increase in additional paid in capital from conversions of Common Units
to Common Stock
—
25,937
162
28,788
Change from net income available for common stockholders and transfers from noncontrolling interests
$
51,708
$
79,286
$
86,703
$
122,008
22
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
9.
Disclosure About Fair Value of Financial Instruments
The following summarizes the three levels of inputs that we use to measure fair value.
Level 1.
Quoted prices in active markets for identical assets or liabilities.
Our Level 1 asset is our investment in marketable securities that we use to pay benefits under our non-qualified deferred compensation plan. Our Level 1 liability is our non-qualified deferred compensation obligation. The Company's Level 1 noncontrolling interests in the Operating Partnership relate to the ownership of Common Units by various individuals and entities other than the Company.
Level 2.
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.
Our Level 2 assets include the fair value of certain of our mortgages and notes receivable and certain of our interest rate swaps. Our Level 2 liabilities include the fair value of our mortgages and notes payable and the remainder of our interest rate swaps.
The fair value of mortgages and notes receivable and mortgages and notes payable is estimated by the income approach utilizing contractual cash flows and market-based interest rates to approximate the price that would be paid in an orderly transaction between market participants. The fair value of interest rate swaps is determined using the market standard methodology of netting the discounted future fixed cash receipts and the discounted expected variable cash payments. The variable cash payments of interest rate swaps are based on the expectation of future LIBOR interest rates (forward curves) derived from observed market LIBOR interest rate curves. In addition, credit valuation adjustments are incorporated in the fair values to account for potential nonperformance risk, but were concluded to not be significant inputs to the calculation for the periods presented.
Level 3.
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Our Level 3 assets include (1) certain of our mortgages and notes receivable, which were estimated by the income approach utilizing internal cash flow projections and market interest rates to estimate the price that would be paid in an orderly transaction between market participants, (2) our tax increment financing bond, which is not routinely traded but whose fair value is determined by the income approach utilizing contractual cash flows and market-based interest rates to estimate the projected redemption value based on quoted bid/ask prices for similar unrated municipal bonds, and (3) any real estate assets recorded at fair value on a non-recurring basis as a result of our quarterly impairment analysis, which were valued using the terms of definitive sales contracts or the sales comparison approach and substantiated with internal cash flow projections.
Our Level 3 liabilities include the fair value of our contingent consideration to acquire real estate assets and financing obligations, which were estimated by the income approach to approximate the price that would be paid in an orderly transaction between market participants, utilizing: (1) contractual cash flows; (2) market-based interest rates; and (3) a number of other assumptions including demand for space, competition for customers, changes in market rental rates, costs of operation and expected ownership periods.
23
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
9.
Disclosure About Fair Value of Financial Instruments - Continued
The following table sets forth our assets and liabilities and the Company's noncontrolling interests in the Operating Partnership that are measured at fair value within the fair value hierarchy.
Level 1
Level 2
Level 3
Total
Quoted Prices
in Active
Markets for Identical Assets or Liabilities
Significant Observable Inputs
Significant Unobservable Inputs
Fair Value at September 30, 2014:
Assets:
Mortgages and notes receivable, at fair value
(1)
$
10,531
$
—
$
201
$
10,330
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets)
3,553
3,553
—
—
Tax increment financing bond (in prepaid expenses and other assets)
13,696
—
—
13,696
Total Assets
$
27,780
$
3,553
$
201
$
24,026
Noncontrolling Interests in the Operating Partnership
$
114,248
$
114,248
$
—
$
—
Liabilities:
Mortgages and notes payable, at fair value
(1)
$
2,087,145
$
—
$
2,087,145
$
—
Interest rate swaps (in accounts payable, accrued expenses and other liabilities)
959
—
959
—
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities)
3,553
3,553
—
—
Financing obligations, at fair value
(1)
22,654
—
—
22,654
Total Liabilities
$
2,114,311
$
3,553
$
2,088,104
$
22,654
Fair Value at December 31, 2013:
Assets:
Mortgages and notes receivable, at fair value
(1)
$
26,485
$
—
$
17,029
$
9,456
Interest rate swaps (in prepaid expenses and other assets)
301
—
301
—
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets)
3,996
3,996
—
—
Tax increment financing bond (in prepaid expenses and other assets)
13,403
—
—
13,403
Total Assets
$
44,185
$
3,996
$
17,330
$
22,859
Noncontrolling Interests in the Operating Partnership
$
106,480
$
106,480
$
—
$
—
Liabilities:
Mortgages and notes payable, at fair value
(1)
$
2,037,385
$
—
$
2,037,385
$
—
Interest rate swaps (in accounts payable, accrued expenses and other liabilities)
510
—
510
—
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities)
3,996
3,996
—
—
Financing obligations, at fair value
(1)
22,478
—
—
22,478
Total Liabilities
$
2,064,369
$
3,996
$
2,037,895
$
22,478
__________
(1) Amounts recorded at historical cost on our Consolidated Balance Sheets at
September 30, 2014
and
December 31, 2013
.
24
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
9.
Disclosure About Fair Value of Financial Instruments - Continued
The following table sets forth the changes in our Level 3 asset and liability, which are recorded at fair value on our Consolidated Balance Sheets:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Asset:
Tax Increment Financing Bond:
Beginning balance
$
13,673
$
14,233
$
13,403
$
14,496
Principal repayment
—
—
—
(562
)
Unrealized gains (in AOCL)
23
97
293
396
Ending balance
$
13,696
$
14,330
$
13,696
$
14,330
Liability:
Contingent Consideration to Acquire Real Estate Assets:
Beginning balance
$
—
$
384
$
—
$
563
Unrecognized gains (in general and administrative expenses)
—
(193
)
—
(372
)
Ending balance
$
—
$
191
$
—
$
191
During 2007, we acquired a tax increment financing bond associated with a parking garage developed by us. This bond amortizes to maturity in
2020
. The estimated fair value at
September 30, 2014
was
$0.7 million
below the outstanding principal due on the bond. If the discount rate used to fair value this bond was 100 basis points higher or lower, the fair value of the bond would have been
$0.4 million
lower or
$0.4 million
higher, respectively, as of
September 30, 2014
. We intend to hold this bond and have concluded that we will not be required to sell this bond before recovery of the bond principal. Payment of the principal and interest for the bond is guaranteed by us. We have recorded no credit losses related to the bond during the
three and nine months ended
September 30, 2014
and
2013
. There is no legal right of offset with the liability, which we report as a financing obligation, related to this tax increment financing bond.
The following table sets forth quantitative information about the unobservable input of our Level 3 asset, which is recorded at fair value on our Consolidated Balance Sheets:
Valuation
Technique
Unobservable
Input
Rate
Asset:
Tax increment financing bond
Income approach
Discount rate
9.7%
25
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
10.
Share-Based Payments
During the
nine months ended
September 30, 2014
, the Company granted
190,330
stock options with an exercise price equal to the closing market price of a share of Common Stock on the date of grant. The fair value of each option is estimated on the date of grant using the Black-Scholes option pricing model, which resulted in a weighted average grant date fair value per share of $
6.75
. During the
nine months ended
September 30, 2014
, the Company also granted
94,932
shares of time-based restricted stock and
74,569
shares of total return-based restricted stock with weighted average grant date fair values per share of $
37.76
and $
35.58
, respectively. We recorded share-based compensation expense of
$0.8 million
and
$1.2 million
during the
three months ended
September 30, 2014
and
2013
, respectively, and $
6.2 million
and $
5.9 million
during the
nine months ended
September 30, 2014
and
2013
, respectively. At
September 30, 2014
, there was
$5.5 million
of total unrecognized share-based compensation costs, which will be recognized over a weighted average remaining contractual term of
2.5
years.
11.
Accumulated Other Comprehensive Loss
The following table sets forth the components of AOCL:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Tax increment financing bond:
Beginning balance
$
(759
)
$
(1,599
)
$
(1,029
)
$
(1,898
)
Unrealized gains on tax increment financing bond
23
97
293
396
Ending balance
(736
)
(1,502
)
(736
)
(1,502
)
Cash flow hedges:
Beginning balance
(3,960
)
(2,543
)
(1,582
)
(10,730
)
Unrealized gains/(losses) on cash flow hedges
913
(1,798
)
(3,337
)
4,801
Amortization of cash flow hedges
(1)
952
840
2,824
2,428
Ending balance
(2,095
)
(3,501
)
(2,095
)
(3,501
)
Total accumulated other comprehensive loss
$
(2,831
)
$
(5,003
)
$
(2,831
)
$
(5,003
)
__________
(1) Amounts reclassified out of AOCL into contractual interest expense.
26
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
12.
Real Estate and Other Assets Held For Sale and Discontinued Operations
The following table sets forth the major classes of assets of our real estate and other assets, net, held for sale:
September 30,
2014
December 31,
2013
Assets:
Land held for development
$
989
$
—
Net real estate assets
989
—
Prepaid expenses and other assets
43
—
Real estate and other assets, net, held for sale
$
1,032
$
—
The following table sets forth our operations that were classified as discontinued operations prior to the adoption of the accounting standard update discussed in Note 1:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Rental and other revenues
$
—
$
5,277
$
—
$
18,537
Operating expenses:
Rental property and other expenses
—
2,312
—
7,178
Depreciation and amortization
—
1,451
—
5,506
Total operating expenses
—
3,763
—
12,684
Income from discontinued operations
—
1,514
—
5,853
Impairments of real estate assets
—
—
—
(2,194
)
Net gains on disposition of discontinued operations
—
37,946
384
52,353
Total discontinued operations
$
—
$
39,460
$
384
$
56,012
As of
September 30, 2014
, real estate and other assets, net, held for sale consisted of a land parcel in Richmond, VA and
two
land parcels in Raleigh, NC, none of which were classified as discontinued operations during the
nine months ended
September 30, 2014
. As of
December 31, 2013
, there were no real estate and other assets, net, held for sale.
27
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
13.
Earnings Per Share and Per Unit
The following table sets forth the computation of basic and diluted earnings per share of the Company:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Earnings per Common Share - basic:
Numerator:
Income from continuing operations
$
54,299
$
16,608
$
92,003
$
43,395
Net (income) attributable to noncontrolling interests in the Operating Partnership from continuing operations
(1,673
)
(488
)
(2,801
)
(1,600
)
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(291
)
(203
)
(1,152
)
(593
)
Dividends on Preferred Stock
(627
)
(627
)
(1,881
)
(1,881
)
Income from continuing operations available for common stockholders
51,708
15,290
86,169
39,321
Income from discontinued operations
—
39,460
384
56,012
Net (income) attributable to noncontrolling interests in the Operating Partnership from discontinued operations
—
(1,401
)
(12
)
(2,113
)
Income from discontinued operations available for common stockholders
—
38,059
372
53,899
Net income available for common stockholders
$
51,708
$
53,349
$
86,541
$
93,220
Denominator:
Denominator for basic earnings per Common Share – weighted average shares
90,668
87,467
90,299
83,793
Earnings per Common Share - basic:
Income from continuing operations available for common stockholders
$
0.57
$
0.17
$
0.96
$
0.47
Income from discontinued operations available for common stockholders
—
0.44
—
0.64
Net income available for common stockholders
$
0.57
$
0.61
$
0.96
$
1.11
Earnings per Common Share - diluted:
Numerator:
Income from continuing operations
$
54,299
$
16,608
$
92,003
$
43,395
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(291
)
(203
)
(1,152
)
(593
)
Dividends on Preferred Stock
(627
)
(627
)
(1,881
)
(1,881
)
Income from continuing operations available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
53,381
15,778
88,970
40,921
Income from discontinued operations available for common stockholders
—
39,460
384
56,012
Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
$
53,381
$
55,238
$
89,354
$
96,933
Denominator:
Denominator for basic earnings per Common Share – weighted average shares
90,668
87,467
90,299
83,793
Add:
Stock options using the treasury method
118
101
121
114
Noncontrolling interests Common Units
2,937
3,201
2,938
3,536
Denominator for diluted earnings per Common Share – adjusted weighted average shares and assumed conversions
(1) (2)
93,723
90,769
93,358
87,443
Earnings per Common Share - diluted:
Income from continuing operations available for common stockholders
$
0.57
$
0.17
$
0.96
$
0.47
Income from discontinued operations available for common stockholders
—
0.44
—
0.64
Net income available for common stockholders
$
0.57
$
0.61
$
0.96
$
1.11
__________
28
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
13.
Earnings Per Share and Per Unit - Continued
(1)
There were
0.3 million
options outstanding during both the three and
nine months ended
September 30, 2013
that were not included in the computation of diluted earnings per share because the impact of including such options would be anti-dilutive. There were no such options outstanding during both the three and nine months ended September 30, 2014.
(2)
Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.
The following table sets forth the computation of basic and diluted earnings per unit of the Operating Partnership:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Earnings per Common Unit - basic:
Numerator:
Income from continuing operations
$
54,299
$
16,607
$
92,003
$
43,344
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(291
)
(203
)
(1,152
)
(593
)
Distributions on Preferred Units
(627
)
(627
)
(1,881
)
(1,881
)
Income from continuing operations available for common unitholders
53,381
15,777
88,970
40,870
Income from discontinued operations available for common unitholders
—
39,460
384
56,012
Net income available for common unitholders
$
53,381
$
55,237
$
89,354
$
96,882
Denominator:
Denominator for basic earnings per Common Unit – weighted average units
93,196
90,259
92,828
86,920
Earnings per Common Unit - basic:
Income from continuing operations available for common unitholders
$
0.57
$
0.17
$
0.96
$
0.47
Income from discontinued operations available for common unitholders
—
0.44
—
0.64
Net income available for common unitholders
$
0.57
$
0.61
$
0.96
$
1.11
Earnings per Common Unit - diluted:
Numerator:
Income from continuing operations
$
54,299
$
16,607
$
92,003
$
43,344
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(291
)
(203
)
(1,152
)
(593
)
Distributions on Preferred Units
(627
)
(627
)
(1,881
)
(1,881
)
Income from continuing operations available for common unitholders
53,381
15,777
88,970
40,870
Income from discontinued operations available for common unitholders
—
39,460
384
56,012
Net income available for common unitholders
$
53,381
$
55,237
$
89,354
$
96,882
Denominator:
Denominator for basic earnings per Common Unit – weighted average units
93,196
90,259
92,828
86,920
Add:
Stock options using the treasury method
118
101
121
114
Denominator for diluted earnings per Common Unit – adjusted weighted average units and assumed conversions
(1) (2)
93,314
90,360
92,949
87,034
Earnings per Common Unit - diluted:
Income from continuing operations available for common unitholders
$
0.57
$
0.17
$
0.96
$
0.47
Income from discontinued operations available for common unitholders
—
0.44
—
0.64
Net income available for common unitholders
$
0.57
$
0.61
$
0.96
$
1.11
__________
(1)
There were
0.3 million
options outstanding during both the
three
and
nine months ended
September 30, 2013
that were not included in the computation of diluted earnings per unit because the impact of including such options would be anti-dilutive
.
There were no such options outstanding during both the three and nine months ended September 30, 2014.
(2)
Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.
29
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
14.
Segment Information
The following tables summarize the rental and other revenues and net operating income, the primary industry property-level performance metric used by our chief operating decision maker which is defined as rental and other revenues less rental property and other expenses, for each of our reportable segments:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Rental and Other Revenues:
Office:
Atlanta, GA
$
24,682
$
22,523
$
71,286
$
57,630
Greenville, SC
532
827
2,140
2,500
Kansas City, MO
4,218
4,064
12,401
12,067
Memphis, TN
10,186
9,644
30,076
28,680
Nashville, TN
20,139
15,147
59,926
43,411
Orlando, FL
8,991
8,441
27,059
12,894
Piedmont Triad, NC
6,439
6,596
19,469
19,487
Pittsburgh, PA
14,259
14,191
42,030
41,835
Raleigh, NC
21,357
21,737
65,386
64,124
Richmond, VA
11,236
12,006
34,999
35,639
Tampa, FL
17,637
16,879
51,393
51,702
Total Office Segment
139,676
132,055
416,165
369,969
Industrial:
Atlanta, GA
218
210
626
624
Piedmont Triad, NC
2,982
2,998
8,676
9,238
Total Industrial Segment
3,200
3,208
9,302
9,862
Retail:
Kansas City, MO
9,753
9,564
28,337
27,991
Total Retail Segment
9,753
9,564
28,337
27,991
Total Rental and Other Revenues
$
152,629
$
144,827
$
453,804
$
407,822
30
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
14.
Segment Information - Continued
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Net Operating Income:
Office:
Atlanta, GA
$
14,808
$
13,868
$
42,826
$
35,936
Greenville, SC
289
448
1,154
1,400
Kansas City, MO
2,671
2,597
7,974
7,796
Memphis, TN
6,024
5,408
17,420
16,337
Nashville, TN
13,590
10,311
40,742
30,028
Orlando, FL
5,087
4,950
15,809
7,099
Piedmont Triad, NC
4,105
4,257
12,352
12,611
Pittsburgh, PA
8,122
8,001
23,303
23,322
Raleigh, NC
14,611
14,920
45,969
45,226
Richmond, VA
7,165
7,910
23,106
24,267
Tampa, FL
10,304
9,930
30,370
31,618
Total Office Segment
86,776
82,600
261,025
235,640
Industrial:
Atlanta, GA
124
122
368
361
Piedmont Triad, NC
2,218
2,187
6,246
6,797
Total Industrial Segment
2,342
2,309
6,614
7,158
Retail:
Kansas City, MO
6,157
5,837
17,186
17,066
Total Retail Segment
6,157
5,837
17,186
17,066
Corporate and other
(29
)
(21
)
(69
)
(55
)
Total Net Operating Income
95,246
90,725
284,756
259,809
Reconciliation to income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates:
Depreciation and amortization
(48,287
)
(47,338
)
(146,895
)
(128,050
)
Impairments of real estate assets
—
—
(588
)
—
General and administrative expenses
(7,526
)
(8,969
)
(26,973
)
(27,948
)
Interest expense
(22,348
)
(23,672
)
(64,923
)
(70,826
)
Other income
728
1,550
3,555
4,786
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates
$
17,813
$
12,296
$
48,932
$
37,771
31
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
15.
Subsequent Events
On
October 17, 2014
, we sold an industrial property and a land parcel in Atlanta, GA for a sale price of
$11.4 million
and expect to record a gain on disposition of property of
$1.7 million
.
32
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The Company is a fully integrated office REIT that owns, develops, acquires, leases and manages properties primarily in the best business districts (BBDs) of Atlanta, Kansas City, Memphis, Nashville, Orlando, Pittsburgh, Raleigh, Richmond, Tampa and the Triad. The Company conducts its activities through the Operating Partnership. The Operating Partnership is managed by the Company, its sole general partner. Additional information about us can be found on our website at
www.highwoods.com
. Information on our website is not part of this Quarterly Report.
You should read the following discussion and analysis in conjunction with the accompanying Consolidated Financial Statements and related notes contained elsewhere in this Quarterly Report.
Disclosure Regarding Forward-Looking Statements
Some of the information in this Quarterly Report may contain forward-looking statements. Such statements include, in particular, statements about our plans, strategies and prospects under this section. You can identify forward-looking statements by our use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “estimate,” “continue” or other similar words. Although we believe that our plans, intentions and expectations reflected in or suggested by such forward-looking statements are reasonable, we cannot assure you that our plans, intentions or expectations will be achieved. When considering such forward-looking statements, you should keep in mind the following important factors that could cause our actual results to differ materially from those contained in any forward-looking statement:
•
the financial condition of our customers could deteriorate;
•
we may not be able to lease or release second generation space, defined as previously occupied space that becomes available for lease, quickly or on as favorable terms as old leases;
•
we may not be able to lease our newly constructed buildings as quickly or on as favorable terms as originally anticipated;
•
we may not be able to complete development, acquisition, reinvestment, disposition or joint venture projects as quickly or on as favorable terms as anticipated;
•
development activity by our competitors in our existing markets could result in an excessive supply of office properties relative to customer demand;
•
our markets may suffer declines in economic growth;
•
unanticipated increases in interest rates could increase our debt service costs;
•
unanticipated increases in operating expenses could negatively impact our operating results;
•
we may not be able to meet our liquidity requirements or obtain capital on favorable terms to fund our working capital needs and growth initiatives or repay or refinance outstanding debt upon maturity; and
•
the Company could lose key executive officers.
This list of risks and uncertainties, however, is not intended to be exhaustive. You should also review the other cautionary statements we make in “Business – Risk Factors” set forth in our
2013
Annual Report on Form 10-K. Given these uncertainties, you should not place undue reliance on forward-looking statements. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements to reflect any future events or circumstances or to reflect the occurrence of unanticipated events.
33
Table of Contents
Executive Summary
Our Strategic Plan focuses on:
•
owning high-quality, differentiated real estate assets in the BBDs of our core markets;
•
improving the operating results of our existing properties through concentrated leasing, asset management, cost control and customer service efforts;
•
developing and acquiring office properties in BBDs that improve the overall quality of our portfolio and generate attractive returns over the long term for our stockholders;
•
disposing of properties no longer considered to be core assets primarily due to location, age, quality and overall strategic fit; and
•
maintaining a conservative and flexible balance sheet with ample liquidity to meet our funding needs and growth prospects.
While we own and operate a limited number of industrial and retail properties, our operating results depend heavily on successfully leasing and operating our office properties. Economic growth and employment levels in our core markets are and will continue to be important factors in predicting our future operating results.
The key components affecting our rental and other revenues are average occupancy, rental rates, cost recovery income, new developments placed in service, acquisitions and dispositions. Average occupancy generally increases during times of improving economic growth, as our ability to lease space outpaces vacancies that occur upon the expirations of existing leases. Average occupancy generally declines during times of slower economic growth, when new vacancies tend to outpace our ability to lease space. Asset acquisitions, dispositions and new developments placed in service directly impact our rental revenues and could impact our average occupancy, depending upon the occupancy rate of the properties that are acquired, sold or placed in service. A further indicator of the predictability of future revenues is the expected lease expirations of our portfolio. As a result, in addition to seeking to increase our average occupancy by leasing current vacant space, we also must concentrate our leasing efforts on renewing our existing leases prior to expiration. For more information regarding our lease expirations, see "Properties - Lease Expirations" in our 2013 Annual Report. Our occupancy increased from
89.9%
at
December 31, 2013
to
91.0%
at
September 30, 2014
.
Whether or not our rental revenue tracks average occupancy proportionally depends upon whether GAAP rents under signed new and renewal leases are higher or lower than the GAAP rents under expiring leases. Annualized rental revenues from second generation leases expiring during any particular year are generally less than 15% of our total annual rental revenues. The following table sets forth information regarding second generation leases signed during the
third
quarter of
2014
(we define second generation leases as leases with new customers and renewals of existing customers in space that has been previously occupied under our ownership and leases with respect to vacant space in acquired buildings):
Office
Industrial
Retail
New
Renewal
New
Renewal
New
Renewal
Leased space (in rentable square feet)
357,159
583,261
73,562
64,679
5,747
12,906
Average term (in years - rentable square foot weighted)
6.7
4.5
9.6
3.0
3.5
5.4
Base rents (per rentable square foot)
(1)
$
24.55
$
23.82
$
4.20
$
4.59
$
23.09
$
35.46
Rent concessions (per rentable square foot)
(1)
(1.05
)
(0.41
)
(0.11
)
(0.06
)
—
—
GAAP rents (per rentable square foot)
(1)
$
23.50
$
23.41
$
4.09
$
4.53
$
23.09
$
35.46
Tenant improvements (per rentable square foot)
(1)
$
3.23
$
1.66
$
0.49
$
0.10
$
5.20
$
4.22
Leasing commissions (per rentable square foot)
(1)
$
0.89
$
0.41
$
0.14
$
0.07
$
0.32
$
—
__________
(1)
Weighted average per rentable square foot on an annual basis over the lease term.
34
Table of Contents
Compared to previous leases in the same spaces, annual combined GAAP rents for new and renewal leases signed in the
third
quarter were
$23.45
per rentable square foot, or
3.5%
higher
, for office leases,
$4.30
per rentable square foot, or
4.1%
higher
, for industrial leases and
$31.65
per rentable square foot, or
2.3%
higher
, for retail leases.
We strive to maintain a diverse, stable and creditworthy customer base. We have an internal guideline whereby customers that account for more than 3% of our revenues are periodically reviewed with the Company's Board of Directors. No customer currently accounts for more than 2% of our revenues other than the
Federal Government
, which accounted for less than
7%
of our revenues on an annualized basis, as of
September 30, 2014
.
Our expenses primarily consist of rental property expenses, depreciation and amortization, general and administrative expenses and interest expense. From time to time, expenses also include impairments of real estate assets. Rental property expenses are expenses associated with our ownership and operation of rental properties and include expenses that vary somewhat proportionately to occupancy levels, such as janitorial services and utilities, and expenses that do not vary based on occupancy, such as property taxes and insurance. Depreciation and amortization is a non-cash expense associated with the ownership of real property and generally remains relatively consistent each year, unless we buy, place in service or sell assets, since we depreciate our properties and related building and tenant improvement assets on a straight-line basis over fixed lives. General and administrative expenses consist primarily of management and employee salaries and other personnel costs, corporate overhead and short and long-term incentive compensation.
We intend to maintain a conservative and flexible balance sheet that allows us to capitalize on favorable development and acquisition opportunities as they arise. We have announced the commencement of
$147 million
of new development in
2014
and anticipate commencing up to an additional
$103 million
of new development during the remainder of
2014
. Such projects would likely not be placed in service until 2015 or beyond. To date in
2014
, we have acquired
$92 million
of new properties and sold
$180 million
of non-core assets. We anticipate acquiring up to an additional
$208 million
of new properties and selling up to an additional
$5 million
of non-core assets during the remainder of
2014
. We generally seek to acquire and develop assets that improve the average quality of our overall portfolio and deliver consistent and sustainable value for our stockholders over the long-term. Whether or not an asset acquisition or new development results in higher per share net income or funds from operations ("FFO") in any given period depends upon a number of factors, including whether the net operating income for any such period exceeds the actual cost of capital used to finance the acquisition. Forward-looking information regarding
2014
operating performance contained below under "Results of Operations" excludes the impact of any potential acquisitions or dispositions.
Results of Operations
Three Months Ended
September 30, 2014
and
2013
Rental and Other Revenues
Rental and other revenues were
$7.8 million
, or
5.4%
,
higher
in the
third
quarter of
2014
as compared to
2013
primarily due to 2013 acquisitions and development properties placed in service and higher same property revenues, which increased rental and other revenues by $10.1 million and $1.0 million, respectively. Same property rental and other revenues were higher primarily due to higher average GAAP rents per rentable square foot and higher cost recovery income, partly offset by a bankruptcy settlement in 2013, higher termination fees in 2013 and a
decrease
in average occupancy to
91.1%
in the
third
quarter of
2014
from
91.4%
in the
third
quarter of
2013
. These increases were partly offset by $1.8 million in lost revenue from property dispositions and the recognition of $1.1 million of deferred leasing commission income in 2013 that was received in connection with the acquisition of our joint venture partner’s 60.0% interest in our HIW-KC Orlando, LLC joint venture.
Operating Expenses
Rental property and other expenses were
$3.3 million
, or
6.1%
,
higher
in the
third
quarter of
2014
as compared to
2013
primarily due to 2013 acquisitions and development properties placed in service and higher same property operating expenses, which increased operating expenses by $3.4 million and $0.7 million, respectively. Same property operating expenses were higher primarily due to higher utilities, contract services and taxes in 2014, partly offset by lower repairs and maintenance in 2014. These increases were partly offset by $0.7 million in operating expense savings from property dispositions in 2014.
Operating margin, defined as rental and other revenues less rental property and other expenses expressed as a percentage of rental and other revenues, was slightly
lower
at
62.4%
for the
third
quarter of
2014
as compared to
62.6%
for the
third
quarter of
2013
.
Depreciation and amortization was
$0.9 million
, or
2.0%
,
higher
in the
third
quarter of
2014
as compared to
2013
primarily due to 2013 acquisitions and development properties placed in service.
35
Table of Contents
General and administrative expenses were
$1.4 million
, or
16.1%
,
lower
in the
third
quarter of
2014
as compared to
2013
primarily due to lower incentive compensation and acquisition costs, partly offset by higher company-wide base salaries.
Interest Expense
Interest expense was
$1.3 million
, or
5.6%
,
lower
in the
third
quarter of
2014
as compared to
2013
primarily due to lower average interest rates and higher capitalized interest, partly offset by higher average debt balances.
Other Income
Other income was
$0.8 million
, or
53.0%
,
lower
in the
third
quarter of
2014
as compared to
2013
primarily due to the repayments in the first quarter of 2014 of $16.5 million of mortgages receivable, which consisted of seller financing provided in connection with 2010 disposition transactions and a higher loss on debt extinguishment in 2014.
Gains on Disposition of Property and Net Gains on Disposition of Discontinued Operations
With the adoption of the discontinued operations accounting standard update in the second quarter of 2014, gains on disposition of property are now generally included in continuing operations. Prior to adoption, such gains were generally classified as discontinued operations. Total gains were
$1.7 million
lower
in the
third
quarter of
2014
as compared to
2013
due to lower disposition activity in 2014.
Gain on Acquisition of Controlling Interest in Unconsolidated Affiliate
We recorded a gain on acquisition of controlling interest in unconsolidated affiliate of $7.5 million in the third quarter of 2013 due to acquiring our joint venture partner’s 60.0% interest in our HIW-KC Orlando, LLC joint venture. We had no comparable transactions in the third quarter of 2014.
Equity in Earnings/(Losses) of Unconsolidated Affiliates
Equity in earnings/(losses) of unconsolidated affiliates was
$3.4 million
higher
in the
third
quarter of
2014
as compared to
2013
primarily due to our share of impairment of real estate assets on an office property in our Highwoods DLF 98/29, LLC joint venture of $3.5 million in 2013, which resulted from a change in the assumed timing of future disposition.
Earnings Per Common Share - Diluted
Diluted earnings per share was
$0.04
, or
6.6%
,
lower
in the
third
quarter of
2014
as compared to
2013
due to a decrease in net income for the reasons discussed above and an increase in the weighted average Common Shares outstanding.
Nine Months Ended
September 30, 2014
and
2013
Rental and Other Revenues
Rental and other revenues were
$46.0 million
, or
11.3%
,
higher
in the
nine months ended September 30,
2014
as compared to
2013
primarily due to 2013 acquisitions and development properties placed in service, which increased rental and other revenues by $49.8 million, partly offset by $1.7 million of lost revenue from property dispositions and the recognition of $1.1 million of deferred leasing commission income in 2013 that was received in connection with the acquisition of our joint venture partner’s 60.0% interest in our HIW-KC Orlando, LLC joint venture.
Operating Expenses
Rental property and other expenses were
$21.0 million
, or
14.2%
,
higher
in the
nine months ended September 30,
2014
as compared to
2013
primarily due to 2013 acquisitions and development properties placed in service, which accounted for $18.4 million of the increase, and higher same property operating expenses of $4.1 million. Same property operating expenses were higher primarily due to higher utilities and snow removal costs as a result of harsher than normal winter conditions in 2014. These increases were partly offset by a $0.7 million decrease in expenses from property dispositions in 2014.
36
Table of Contents
Operating margin, defined as rental and other revenues less rental property and other expenses expressed as a percentage of rental and other revenues, was
lower
at
62.7%
for the
nine months ended September 30,
2014
as compared to
63.7%
for the
nine months ended September 30,
2013
.
Depreciation and amortization was
$18.8 million
, or
14.7%
,
higher
in the
nine months ended September 30,
2014
as compared to
2013
primarily due to 2013 acquisitions and development properties placed in service.
We recorded an impairment of real estate assets of $0.6 million in the nine months ended September 30, 2014 on an office property in Greensboro, NC. Prior to the adoption of the discontinued operations accounting standard update in the second quarter of 2014, such comparable impairments were classified as discontinued operations in the nine months ended September 30, 2013. We recorded impairments of real estate assets of $1.1 million on seven industrial properties in Atlanta, GA in the first quarter of 2013 and $1.1 million on four properties in a single office park in Winston-Salem, NC in the second quarter of 2013. These impairments were due to a change in the assumed timing of future dispositions and leasing assumptions.
General and administrative expenses were
$1.0 million
, or
3.5%
,
lower
in the
nine months ended September 30,
2014
as compared to
2013
primarily due to lower acquisition costs, partly offset by higher incentive compensation and company-wide base salaries.
Interest Expense
Interest expense was
$5.9 million
, or
8.3%
,
lower
in the
nine months ended September 30,
2014
as compared to
2013
primarily due to lower average interest rates and higher capitalized interest, partly offset by higher average debt balances.
Other Income
Other income was
$1.2 million
, or
25.7%
,
lower
in the
nine months ended September 30,
2014
as compared to
2013
primarily due to the repayments in the first quarter of 2014 of $16.5 million of mortgages receivable, which consisted of seller financing provided in connection with 2010 disposition transactions.
Gains on Disposition of Property and Net Gains on Disposition of Discontinued Operations
With the adoption of the discontinued operations accounting standard update in the second quarter of 2014, gains on disposition of property are now generally included in continuing operations. Prior to adoption, such gains were generally classified as discontinued operations. Total gains were
$9.8 million
lower
in the
nine months ended September 30,
2014
as compared to
2013
due to lower disposition activity in 2014.
Gain on Acquisition of Controlling Interest in Unconsolidated Affiliate
We recorded a gain on acquisition of controlling interest in unconsolidated affiliate of $7.5 million in the nine months ended September 30, 2013 due to acquiring our joint venture partner’s 60.0% interest in our HIW-KC Orlando, LLC joint venture. We had no comparable transactions in the nine months ended September 30, 2014.
Equity in Earnings/(Losses) of Unconsolidated Affiliates
Equity in earnings/(losses) of unconsolidated affiliates was
$2.7 million
higher
in the
nine months ended September 30,
2014
as compared to
2013
primarily due to our $4.5 million share of impairments of real estate assets on certain office properties in our Highwoods DLF 98/29, LLC joint venture in the first and third quarters of 2013, which resulted from changes in the assumed timing of future dispositions and/or leasing assumptions. Partly offsetting this increase in 2014 is a net impairment of our previous investment in Board of Trade Investment Company in the first quarter of 2014 and the acquisitions of certain joint venture interests and assets in the third quarter of 2013.
Earnings Per Common Share - Diluted
Diluted earnings per common share was
$0.15
, or
13.5%
,
lower
in the
nine months ended September 30,
2014
as compared to
2013
due to a decrease in net income for the reasons discussed above and an increase in the weighted average Common Shares outstanding.
37
Table of Contents
Liquidity and Capital Resources
Overview
Our goal is to maintain a conservative and flexible balance sheet with access to multiple sources of debt and equity capital and sufficient availability under our revolving credit facility. We generally use rents received from customers to fund our operating expenses, recurring capital expenditures and distributions. To fund property acquisitions, development activity or building renovations and repay debt upon maturity, we may use current cash balances, sell assets, obtain new debt and/or issue equity. Our debt generally consists of unsecured debt securities, unsecured bank term loans, mortgage debt and borrowings under our unsecured revolving credit facility.
Statements of Cash Flows
We report and analyze our cash flows based on operating activities, investing activities and financing activities. The following table sets forth the changes in the Company’s cash flows ($ in thousands):
Nine Months Ended
September 30,
2014
2013
Change
Net Cash Provided By Operating Activities
$
183,675
$
186,512
$
(2,837
)
Net Cash (Used In) Investing Activities
(159,184
)
(401,574
)
242,390
Net Cash (Used In)/Provided By Financing Activities
(23,075
)
232,968
(256,043
)
Total Cash Flows
$
1,416
$
17,906
$
(16,490
)
In calculating net cash related to operating activities, depreciation and amortization, which are non-cash expenses, are added back to net income. As a result, we have historically generated a positive amount of cash from operating activities. From period to period, cash flow from operations depends primarily upon changes in our net income, as discussed more fully above under “Results of Operations,” changes in receivables and payables, and net additions or decreases in our overall portfolio, which affect the amount of depreciation and amortization expense.
Net cash related to investing activities generally relates to capitalized costs incurred for leasing and major building improvements and our acquisition, development, disposition and joint venture capital activity. During periods of significant net acquisition and/or development activity, our cash used in such investing activities will generally exceed cash provided by investing activities, which typically consists of cash received upon the sale of properties and distributions of capital from our joint ventures.
Net cash related to financing activities generally relates to distributions, incurrence and repayment of debt, and issuances, repurchases or redemptions of Common Stock, Common Units and Preferred Stock. As discussed previously, we use a significant amount of our cash to fund distributions. Whether or not we have increases in the outstanding balances of debt during a period depends generally upon the net effect of our acquisition, disposition, development and joint venture activity. We generally use our revolving credit facility for daily working capital purposes, which means that during any given period, in order to minimize interest expense, we may record significant repayments and borrowings under our revolving credit facility.
The decrease in net cash provided by operating activities in the
nine months ended September 30,
2014
as compared to
2013
was primarily due to higher cash paid for operating expenses in 2014, partly offset by higher net cash from the operations of properties acquired in 2013.
The decrease in net cash used in investing activities in the
nine months ended September 30,
2014
as compared to
2013
was primarily due to lower acquisition activity and higher repayments of mortgages and notes receivable in 2014, partly offset by higher development activity, lower net proceeds from dispositions of real estate assets and lower distributions of capital from unconsolidated affiliates in 2014.
The change in net cash (used in)/provided by financing activities in the
nine months ended September 30,
2014
as compared to
2013
was primarily due to lower proceeds from the issuance of Common Stock, higher aggregate dividends on Common Stock due to higher shares outstanding, lower contributions from noncontrolling interests in consolidated affiliates and higher net debt borrowings in 2014.
38
Table of Contents
Capitalization
The following table sets forth the Company’s capitalization (in thousands, except per share amounts):
September 30,
2014
December 31,
2013
Mortgages and notes payable, at recorded book value
$
2,013,824
$
1,956,299
Financing obligations
$
23,519
$
26,664
Preferred Stock, at liquidation value
$
29,077
$
29,077
Common Stock outstanding
91,270
89,921
Common Units outstanding (not owned by the Company)
2,937
2,944
Per share stock price at period end
$
38.90
$
36.17
Market value of Common Stock and Common Units
$
3,664,652
$
3,358,927
Total capitalization
$
5,731,072
$
5,370,967
At
September 30, 2014
, our mortgages and notes payable and outstanding preferred stock represented
35.6%
of our total capitalization and
41.6%
of the undepreciated book value of our assets.
Our mortgages and notes payable as of
September 30, 2014
consisted of
$314.5 million
of secured indebtedness with a weighted average interest rate of
5.94%
and
$1,699.3 million
of unsecured indebtedness with a weighted average interest rate of
4.05%
. The secured indebtedness was collateralized by real estate assets with an aggregate undepreciated book value of
$582.2 million
.
Current and Future Cash Needs
Rental and other revenues are our principal source of funds to meet our short-term liquidity requirements. Other sources of funds for short-term liquidity needs include available working capital and borrowings under our existing revolving credit facility, which had $
326.9 million
of availability at
October 20, 2014
. Our short-term liquidity requirements primarily consist of operating expenses, interest and principal amortization on our debt, distributions and capital expenditures, including building improvement costs, tenant improvement costs and lease commissions. Building improvements are capital costs to maintain or enhance existing buildings not typically related to a specific customer. Tenant improvements are the costs required to customize space for the specific needs of customers. We anticipate that our available cash and cash equivalents and cash provided by operating activities, together with cash available from borrowings under our revolving credit facility, will be adequate to meet our short-term liquidity requirements.
Our long-term liquidity uses generally consist of the retirement or refinancing of debt upon maturity (including mortgage debt, our revolving credit facility, term loans and other unsecured debt), funding of existing and new building development or land infrastructure projects and funding acquisitions of buildings and development land. Our expected future capital expenditures for started and/or committed new development projects were approximately
$167 million
at
September 30, 2014
. Additionally, we may, from time to time, retire some or all of our remaining outstanding Preferred Stock and/or unsecured debt securities through redemptions, open market repurchases, privately negotiated acquisitions or otherwise.
We expect to meet our long-term liquidity needs through a combination of:
•
cash flow from operating activities;
•
bank term loans and borrowings under our revolving credit facility;
•
the issuance of unsecured debt;
•
the issuance of secured debt;
•
the issuance of equity securities by the Company or the Operating Partnership; and
•
the disposition of non-core assets.
39
Table of Contents
Acquisition and Disposition Activity
During the third quarter of 2014, we acquired an office property in Raleigh, NC encompassing
374,000
rentable square feet for a purchase price of
$83.8 million
. We expensed
$0.2 million
of acquisition costs (included in general and administrative expenses) related to this acquisition. The assets acquired and liabilities assumed were recorded at fair value as determined by management based on information available at the acquisition date and on current assumptions as to future operations. We have invested or intend to invest an additional
$8.3 million
of planned building improvements. As of the closing date, based on the total anticipated investment of
$92.1 million
, the capitalization rate for the acquisition of this building, which was
82.1%
occupied, is
6.7%
using projected GAAP net operating income for 2015. These forward-looking statements are subject to risks and uncertainties. See “Disclosure Regarding Forward-Looking Statements.”
In the normal course of business, we regularly evaluate potential acquisitions. As a result, from time to time, we may have one or more potential acquisitions under consideration that are in varying stages of evaluation, negotiation or due diligence, including potential acquisitions that are subject to non-binding letters of intent or enforceable contracts. Consummation of any transaction is subject to a number of contingencies, including the satisfaction of customary closing conditions. No assurances can be provided that we will acquire any properties in the future. Acquired properties may fail to perform in accordance with our expectations due to lease-up risk, renovation cost risks and other factors. In addition, the renovation and improvement costs we incur in bringing an acquired property up to market standards may exceed our estimates. Acquired properties could change our liquidity position, capital resources and revenues and expenses.
During the third quarter of 2014, we sold:
•
five
office properties and a land parcel in a single transaction in Raleigh, NC for a sale price of
$58.7 million
and recorded a gain on disposition of property of
$11.7 million
;
•
11
office properties in Richmond, VA in separate transactions for an aggregate sale price of
$40.7 million
and recorded aggregate gains on disposition of property of
$17.6 million
;
•
six
office and
eight
industrial properties in Greensboro, NC for a sale price of
$28.2 million
(before closing credits to buyer of
$1.2 million
for unfunded tenant improvements and
$0.4 million
for free rent) and recorded a gain on disposition of property of
$4.7 million
; and
•
an office property in Greenville, SC for a sale price of
$27.2 million
(before closing credits to buyer of
$5.8 million
for unfunded building and tenant improvements and
$1.8 million
for free rent) and recorded a gain on disposition of property of
$2.2 million
.
On
October 17, 2014
, we sold an industrial property and a land parcel in Atlanta, GA for a sale price of
$11.4 million
and expect to record a gain on disposition of property of
$1.7 million
.
Financing Activity
During the first quarter of 2014, we entered into separate sales agreements with each of Merrill Lynch, Pierce, Fenner & Smith Incorporated, Robert W. Baird & Co. Incorporated, BB&T Capital Markets, a division of BB&T Securities, LLC, Capital One Securities, Inc., Comerica Securities, Inc., Jefferies LLC, Mitsubishi UFJ Securities (USA), Inc., Morgan Stanley & Co. LLC, Piper Jaffray & Co., RBC Capital Markets, LLC and Wells Fargo Securities, LLC. During the
third
quarter of
2014
, the Company issued
875,701
shares of Common Stock at an average gross sales price of
$42.44
per share and received net proceeds, after sales commissions, of
$36.6 million
. We paid an aggregate of
$0.6 million
in sales commissions to Piper Jaffray & Co. and BB&T Capital Markets during the
third
quarter of
2014
.
Our $
475.0 million
unsecured revolving credit facility is scheduled to mature in
January 2018
and includes an accordion feature that allows for an additional $
75.0 million
of borrowing capacity subject to additional lender commitments. Assuming no defaults have occurred, we have an option to extend the maturity for two additional six month periods. The interest rate at our current credit ratings is LIBOR plus 110 basis points and the annual facility fee is 20 basis points. The interest rate and facility fee are based on the higher of the publicly announced ratings from Moody's Investors Service or Standard & Poor's Ratings Services. We use our revolving credit facility for working capital purposes and for the short-term funding of our development and acquisition activity and, in certain instances, the repayment of other debt. The continued ability to borrow under the revolving credit facility allows us to quickly capitalize on strategic opportunities at short-term interest rates. There was $
150.0 million
and $
148.0 million
outstanding under our revolving credit facility at
September 30, 2014
and
October 20, 2014
, respectively. At both
September 30, 2014
and
October 20, 2014
, we had $
0.1 million
of outstanding letters of credit, which reduces the availability on
40
Table of Contents
our revolving credit facility. As a result, the unused capacity of our revolving credit facility at
September 30, 2014
and
October 20, 2014
was $
324.9 million
and $
326.9 million
, respectively.
During the third quarter of 2014, we prepaid the remaining $36.9 million balance on a secured mortgage loan with an effective interest rate of 3.34% that was originally scheduled to mature in April 2015.
We regularly evaluate the financial condition of the financial institutions that participate in our credit facilities and as counterparties under interest rate swap agreements using publicly available information. Based on this review, we currently expect these financial institutions to perform their obligations under our existing facilities and swap agreements.
Covenant Compliance
We are currently in compliance with financial covenants and other requirements with respect to our consolidated debt. Although we expect to remain in compliance with these covenants and ratios for at least the next year, depending upon our future operating performance, property and financing transactions and general economic conditions, we cannot assure you that we will continue to be in compliance.
Our revolving credit facility and bank term loans require us to comply with customary operating covenants and various financial requirements. Upon an event of default on the revolving credit facility, the lenders having at least
51.0%
of the total commitments under the revolving credit facility can accelerate all borrowings then outstanding, and we could be prohibited from borrowing any further amounts under our revolving credit facility, which would adversely affect our ability to fund our operations.
As of
September 30, 2014
, the Operating Partnership has the following unsecured notes outstanding ($ in thousands):
Face Amount
Carrying Amount
Stated Interest Rate
Effective Interest Rate
Notes due March 2017
$
379,685
$
379,398
5.850
%
5.880
%
Notes due April 2018
$
200,000
$
200,000
7.500
%
7.500
%
Notes due June 2021
$
300,000
$
297,099
3.200
%
3.363
%
Notes due January 2023
$
250,000
$
247,821
3.625
%
3.752
%
The indenture that governs these outstanding notes requires us to comply with customary operating covenants and various financial ratios. The trustee or the holders of at least
25.0%
in principal amount of either series of bonds can accelerate the principal amount of such series upon written notice of a default that remains uncured after
60
days.
We may not be able to repay, refinance or extend any or all of our debt at maturity or upon any acceleration. If any refinancing is done at higher interest rates, the increased interest expense could adversely affect our cash flow and ability to pay distributions. Any such refinancing could also impose tighter financial ratios and other covenants that restrict our ability to take actions that could otherwise be in our best interest, such as funding new development activity, making opportunistic acquisitions, repurchasing our securities or paying distributions.
Off Balance Sheet Arrangements
During the second quarter of 2014, our
49.0%
interest in Board of Trade Investment Company was redeemed in exchange for
$4.7 million
in cash, which was received in the third quarter of 2014.
Critical Accounting Estimates
There were no changes made by management to the critical accounting policies in the
nine months ended
September 30, 2014
. For a description of our critical accounting estimates, see “Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Estimates” in our
2013
Annual Report on Form 10-K.
Non-GAAP Information
The Company believes that FFO, FFO available for common stockholders and FFO available for common stockholders per share are beneficial to management and investors and are important indicators of the performance of any equity REIT. Because these FFO calculations exclude such factors as depreciation, amortization and impairments of real estate assets and gains or losses
41
Table of Contents
from sales of operating real estate assets, which can vary among owners of identical assets in similar conditions based on historical cost accounting and useful life estimates, they facilitate comparisons of operating performance between periods and between other REITs. Management believes that historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting to be insufficient on a stand-alone basis. As a result, management believes that the use of FFO, FFO available for common stockholders and FFO available for common stockholders per share, together with the required GAAP presentations, provides a more complete understanding of the Company's performance relative to its competitors and a more informed and appropriate basis on which to make decisions involving operating, financing and investing activities.
FFO, FFO available for common stockholders and FFO available for common stockholders per share are non-GAAP financial measures and therefore do not represent net income or net income per share as defined by GAAP. Net income and net income per share as defined by GAAP are the most relevant measures in determining the Company's operating performance because these FFO measures include adjustments that investors may deem subjective, such as adding back expenses such as depreciation, amortization and impairments. Furthermore, FFO available for common stockholders per share does not depict the amount that accrues directly to the stockholders' benefit. Accordingly, FFO, FFO available for common stockholders and FFO available for common stockholders per share should never be considered as alternatives to net income, net income available for common stockholders or net income available for common stockholders per share as indicators of the Company's operating performance.
The Company's presentation of FFO is consistent with FFO as defined by the National Association of Real Estate Investment Trusts, which is calculated as follows:
•
Net income/(loss) computed in accordance with GAAP;
•
Less net income attributable to noncontrolling interests in consolidated affiliates;
•
Plus depreciation and amortization of depreciable operating properties;
•
Less gains, or plus losses, from sales of depreciable operating properties and acquisition of controlling interest in unconsolidated affiliate, plus impairments on depreciable operating properties and excluding items that are classified as extraordinary items under GAAP;
•
Plus or minus our share of adjustments, including depreciation and amortization of depreciable operating properties, for unconsolidated partnerships and joint ventures (to reflect funds from operations on the same basis); and
•
Plus or minus adjustments for depreciation and amortization and gains/(losses) on sales of depreciable operating properties, plus impairments on depreciable operating properties, and noncontrolling interests in consolidated affiliates related to discontinued operations.
In calculating FFO, the Company includes net income attributable to noncontrolling interests in the Operating Partnership, which the Company believes is consistent with standard industry practice for REITs that operate through an UPREIT structure. The Company believes that it is important to present FFO on an as-converted basis since all of the Common Units not owned by the Company are redeemable on a one-for-one basis for shares of its Common Stock.
42
Table of Contents
The following table sets forth the Company's FFO, FFO available for common stockholders and FFO available for common stockholders per share ($ in thousands, except per share amounts):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Funds from operations:
Net income
$
54,299
$
56,068
$
92,387
$
99,407
Net (income) attributable to noncontrolling interests in consolidated affiliates
(291
)
(203
)
(1,152
)
(593
)
Depreciation and amortization of real estate assets
47,612
46,775
144,805
126,337
Impairments of depreciable properties
—
—
588
—
(Gains) on disposition of depreciable properties
(36,279
)
—
(36,279
)
—
(Gain) on acquisition of controlling interest in unconsolidated affiliate
—
(7,451
)
—
(7,451
)
Unconsolidated affiliates:
Depreciation and amortization of real estate assets
1,085
1,628
3,039
5,735
Impairments of depreciable properties
—
3,487
—
4,507
Impairment of investment in unconsolidated affiliate
—
—
1,353
—
(Gains) on disposition of depreciable properties
—
—
(955
)
(431
)
Discontinued operations:
Depreciation and amortization of real estate assets
—
1,451
—
5,506
Impairments of depreciable properties
—
—
—
2,194
(Gains) on disposition of depreciable properties
—
(37,946
)
(384
)
(52,353
)
Funds from operations
66,426
63,809
203,402
182,858
Dividends on Preferred Stock
(627
)
(627
)
(1,881
)
(1,881
)
Funds from operations available for common stockholders
$
65,799
$
63,182
$
201,521
$
180,977
Funds from operations available for common stockholders per share
$
0.70
$
0.70
$
2.16
$
2.07
Weighted average shares outstanding
(1)
93,723
90,769
93,358
87,443
__________
(1)
Includes assumed conversion of all potentially dilutive Common Stock equivalents.
In addition, the Company believes net operating income from continuing operations (“NOI”) and same property NOI are useful supplemental measures of the Company’s property operating performance because such metrics provide a performance measure of the revenues and expenses directly involved in owning real estate assets and a perspective not immediately apparent from net income or FFO. The Company defines NOI as rental and other revenues from continuing operations, less rental property and other expenses from continuing operations. The Company defines cash NOI as NOI less straight-line rent and lease termination fees. Other REITs may use different methodologies to calculate NOI and same property NOI.
As of
September 30, 2014
, our same property portfolio consisted of
225
in-service office, industrial and retail properties encompassing
24.4 million
rentable square feet that were wholly owned during the entirety of the periods presented (from January 1,
2013
to
September 30, 2014
). As of
December 31, 2013
, our same property portfolio consisted of
247
in-service office, industrial and retail properties encompassing
24.1 million
rentable square feet that were wholly owned during the entirety of the periods presented (from January 1,
2012
to
December 31, 2013
). The change in our same property portfolio was due to the addition of
eight
office properties encompassing
1.6 million
rentable square feet acquired during
2012
and
one
newly developed office property encompassing
0.1 million
rentable square feet placed in service during
2012
. These additions were offset by the removal of
23
office properties and
eight
industrial properties encompassing
1.4 million
rentable square feet that were sold during 2014 in addition to
0.1 million
rentable square feet that was transferred to development during 2014.
Rental and other revenues related to properties not in our same property portfolio were
$29.2 million
and
$22.3 million
for the
three months ended
September 30, 2014
and
2013
, respectively, and
$87.7 million
and
$41.7 million
for the
nine months ended
September 30, 2014
and
2013
, respectively. Rental property and other expenses related to properties not in our same property portfolio were
$11.9 million
and
$9.2 million
for the
three months ended
September 30, 2014
and
2013
, respectively, and
$34.6 million
and
$17.7 million
for the
nine months ended
September 30, 2014
and
2013
, respectively.
43
Table of Contents
The following table sets forth the Company’s NOI and same property NOI:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2014
2013
2014
2013
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates
$
17,813
$
12,296
$
48,932
$
37,771
Other income
(728
)
(1,550
)
(3,555
)
(4,786
)
Interest expense
22,348
23,672
64,923
70,826
General and administrative expenses
7,526
8,969
26,973
27,948
Impairments of real estate assets
—
—
588
—
Depreciation and amortization
48,287
47,338
146,895
128,050
Net operating income from continuing operations
95,246
90,725
284,756
259,809
Less – non same property and other net operating income
(17,317
)
(13,104
)
(53,084
)
(23,963
)
Total same property net operating income from continuing operations
$
77,929
$
77,621
$
231,672
$
235,846
Rental and other revenues
$
152,629
$
144,827
$
453,804
$
407,822
Rental property and other expenses
57,383
54,102
169,048
148,013
Total net operating income from continuing operations
95,246
90,725
284,756
259,809
Less – non same property and other net operating income
(17,317
)
(13,104
)
(53,084
)
(23,963
)
Total same property net operating income from continuing operations
$
77,929
$
77,621
$
231,672
$
235,846
Total same property net operating income from continuing operations
$
77,929
$
77,621
$
231,672
$
235,846
Less – straight-line rent and lease termination fees
(3,254
)
(2,676
)
(8,117
)
(10,374
)
Same property cash net operating income from continuing operations
$
74,675
$
74,945
$
223,555
$
225,472
44
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For information regarding our market risk as of December 31, 2013, see "Quantitative and Qualitative Disclosures About Market Risk" in our 2013 Annual Report on Form 10-K.
ITEM 4. CONTROLS AND PROCEDURES
SEC rules require us to maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our annual and periodic reports filed with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. The Company's CEO and CFO have concluded that the disclosure controls and procedures of the Company and the Operating Partnership were each effective at the end of the period covered by this Quarterly Report.
SEC rules also require us to establish and maintain internal control over financial reporting designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. There were no changes in internal control over financial reporting during the
three months ended
September 30, 2014
that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. There were also no changes in internal control over financial reporting during the
three months ended
September 30, 2014
that materially affected, or are reasonably likely to materially affect, the Operating Partnership's internal control over financial reporting.
45
Table of Contents
PART II - OTHER INFORMATION
ITEM 6. EXHIBITS
Exhibit
Number
Description
10.1
Executive Supplemental Employment Agreement, dated as of September 29, 2014 between the Company and Mark F. Mulhern (filed as part of the Company's Current Report on Form 8-K dated October 1, 2014)
12.1
Statement re: Computation of Ratios of the Company
12.2
Statement re: Computation of Ratios of the Operating Partnership
31.1
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Company
31.2
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Company
31.3
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Operating Partnership
31.4
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Operating Partnership
32.1
Certification of CEO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Company
32.2
Certification of CFO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Company
32.3
Certification of CEO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Operating Partnership
32.4
Certification of CFO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Operating Partnership
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Extension Labels Linkbase
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
46
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each of the registrants has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Highwoods Properties, Inc.
By:
/s/ Mark F. Mulhern
Mark F. Mulhern
Senior Vice President and Chief Financial Officer
Highwoods Realty Limited Partnership
By:
Highwoods Properties, Inc., its sole general partner
By:
/s/ Mark F. Mulhern
Mark F. Mulhern
Senior Vice President and Chief Financial Officer
Date:
October 28, 2014
47