Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Highwoods Properties
HIW
#4376
Rank
$2.40 B
Marketcap
๐บ๐ธ
United States
Country
$21.43
Share price
0.05%
Change (1 day)
-18.30%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Highwoods Properties
Quarterly Reports (10-Q)
Submitted on 2015-04-28
Highwoods Properties - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2015
HIGHWOODS PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
Maryland
001-13100
56-1871668
(State or other jurisdiction
of incorporation or organization)
(Commission
File Number)
(I.R.S. Employer
Identification Number)
HIGHWOODS REALTY LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)
North Carolina
000-21731
56-1869557
(State or other jurisdiction
of incorporation or organization)
(Commission
File Number)
(I.R.S. Employer
Identification Number)
3100 Smoketree Court, Suite 600
Raleigh, NC 27604
(Address of principal executive offices) (Zip Code)
919-872-4924
(Registrants’ telephone number, including area code)
______________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Highwoods Properties, Inc.
Yes
x
No
¨
Highwoods Realty Limited Partnership
Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Highwoods Properties, Inc.
Yes
x
No
¨
Highwoods Realty Limited Partnership
Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of 'large accelerated filer,' 'accelerated filer' and 'smaller reporting company' in Rule 12b-2 of the Securities Exchange Act.
Highwoods Properties, Inc.
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Highwoods Realty Limited Partnership
Large accelerated filer
¨
Accelerated filer
¨
Non-accelerated filer
x
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act).
Highwoods Properties, Inc.
Yes
¨
No
x
Highwoods Realty Limited Partnership
Yes
¨
No
x
The Company had
94,052,036
shares of Common Stock outstanding as of
April 20, 2015
.
EXPLANATORY NOTE
We refer to Highwoods Properties, Inc. as the “Company,” Highwoods Realty Limited Partnership as the “Operating Partnership,” the Company’s common stock as “Common Stock” or “Common Shares,” the Company’s preferred stock as “Preferred Stock” or “Preferred Shares,” the Operating Partnership’s common partnership interests as “Common Units” and the Operating Partnership’s preferred partnership interests as “Preferred Units.” References to “we” and “our” mean the Company and the Operating Partnership, collectively, unless the context indicates otherwise.
The Company conducts its activities through the Operating Partnership and is its sole general partner. The partnership agreement provides that the Operating Partnership will assume and pay when due, or reimburse the Company for payment of, all costs and expenses relating to the ownership and operations of, or for the benefit of, the Operating Partnership. The partnership agreement further provides that all expenses of the Company are deemed to be incurred for the benefit of the Operating Partnership.
Certain information contained herein is presented as of
April 20, 2015
, the latest practicable date for financial information prior to the filing of this Quarterly Report.
This report combines the Quarterly Reports on Form 10-Q for the period ended
March 31, 2015
of the Company and the Operating Partnership. We believe combining the quarterly reports into this single report results in the following benefits:
•
combined reports better reflect how management and investors view the business as a single operating unit;
•
combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling them to view the business as a whole and in the same manner as management;
•
combined reports are more efficient for the Company and the Operating Partnership and result in savings in time, effort and expense; and
•
combined reports are more efficient for investors by reducing duplicative disclosure and providing a single document for their review.
To help investors understand the significant differences between the Company and the Operating Partnership, this report presents the following separate sections for each of the Company and the Operating Partnership:
•
Consolidated Financial Statements;
•
the following Notes to Consolidated Financial Statements:
•
Note 8 - Noncontrolling Interests; and
•
Note 13 - Earnings Per Share and Per Unit;
•
Item 4 - Controls and Procedures; and
•
Item 6 - Certifications of CEO and CFO Pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
QUARTERLY REPORT FOR THE PERIOD ENDED
MARCH 31, 2015
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS (unaudited)
3
HIGHWOODS PROPERTIES, INC.:
Consolidated Balance Sheets at March 31, 2015 and December 31, 2014
3
Consolidated Statements of Income for the Three Months Ended March 31, 2015 and 2014
4
Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2015 and 2014
5
Consolidated Statements of Equity for the Three Months Ended March 31, 2015 and 2014
6
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2015 and 2014
7
HIGHWOODS REALTY LIMITED PARTNERSHIP:
Consolidated Balance Sheets at March 31, 2015 and December 31, 2014
9
Consolidated Statements of Income for the Three Months Ended March 31, 2015 and 2014
10
Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2015 and 2014
11
Consolidated Statements of Capital for the Three Months Ended March 31, 2015 and 2014
12
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2015 and 2014
13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
15
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
30
Disclosure Regarding Forward-Looking Statements
30
Executive Summary
31
Results of Operations
34
Liquidity and Capital Resources
35
Critical Accounting Estimates
37
Non-GAAP Information
37
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
40
ITEM 4.
CONTROLS AND PROCEDURES
40
PART II - OTHER INFORMATION
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
41
ITEM 6.
EXHIBITS
41
2
Table of Contents
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
HIGHWOODS PROPERTIES, INC.
Consolidated Balance Sheets
(Unaudited and in thousands, except share and per share data)
March 31,
2015
December 31,
2014
Assets:
Real estate assets, at cost:
Land
$
400,850
$
388,807
Buildings and tenant improvements
3,941,463
3,840,379
Development in process
133,688
205,971
Land held for development
75,888
79,355
4,551,889
4,514,512
Less-accumulated depreciation
(1,056,028
)
(1,033,106
)
Net real estate assets
3,495,861
3,481,406
Real estate and other assets, net, held for sale
2,980
1,038
Cash and cash equivalents
11,381
8,832
Restricted cash
11,852
14,595
Accounts receivable, net of allowance of $1,647 and $1,314, respectively
28,385
48,557
Mortgages and notes receivable, net of allowance of $468 and $275, respectively
14,137
13,116
Accrued straight-line rents receivable, net of allowance of $530 and $600, respectively
147,597
142,037
Investments in and advances to unconsolidated affiliates
27,056
27,071
Deferred financing and leasing costs, net of accumulated amortization of $115,342 and $112,804, respectively
224,270
228,768
Prepaid expenses and other assets, net of accumulated amortization of $14,770 and $14,259,
respectively
46,297
39,489
Total Assets
$
4,009,816
$
4,004,909
Liabilities, Noncontrolling Interests in the Operating Partnership and Equity:
Mortgages and notes payable
$
2,089,226
$
2,071,389
Accounts payable, accrued expenses and other liabilities
203,001
237,633
Financing obligations
23,519
23,519
Total Liabilities
2,315,746
2,332,541
Commitments and contingencies
Noncontrolling interests in the Operating Partnership
133,226
130,048
Equity:
Preferred Stock, $.01 par value, 50,000,000 authorized shares;
8.625% Series A Cumulative Redeemable Preferred Shares (liquidation preference $1,000 per share), 29,050 and 29,060 shares issued and outstanding, respectively
29,050
29,060
Common Stock, $.01 par value, 200,000,000 authorized shares;
94,047,118 and 92,907,310 shares issued and outstanding, respectively
940
929
Additional paid-in capital
2,504,867
2,464,275
Distributions in excess of net income available for common stockholders
(986,388
)
(966,141
)
Accumulated other comprehensive loss
(5,709
)
(3,912
)
Total Stockholders’ Equity
1,542,760
1,524,211
Noncontrolling interests in consolidated affiliates
18,084
18,109
Total Equity
1,560,844
1,542,320
Total Liabilities, Noncontrolling Interests in the Operating Partnership and Equity
$
4,009,816
$
4,004,909
See accompanying notes to consolidated financial statements.
3
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Income
(Unaudited and in thousands, except per share amounts)
Three Months Ended
March 31,
2015
2014
Rental and other revenues
$
157,310
$
148,453
Operating expenses:
Rental property and other expenses
57,513
56,390
Depreciation and amortization
50,308
48,165
General and administrative
11,437
10,714
Total operating expenses
119,258
115,269
Interest expense:
Contractual
20,442
20,750
Amortization of deferred financing costs
800
652
Financing obligations
181
(40
)
21,423
21,362
Other income:
Interest and other income
1,238
1,399
1,238
1,399
Income from continuing operations before disposition of investment properties and activity in
unconsolidated affiliates
17,867
13,221
Gains on disposition of property
1,157
—
Equity in earnings/(losses) of unconsolidated affiliates
1,811
(29
)
Income from continuing operations
20,835
13,192
Discontinued operations:
Net gains on disposition of discontinued operations
—
384
—
384
Net income
20,835
13,576
Net (income) attributable to noncontrolling interests in the Operating Partnership
(596
)
(398
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
(296
)
(423
)
Dividends on Preferred Stock
(627
)
(627
)
Net income available for common stockholders
$
19,316
$
12,128
Earnings per Common Share – basic:
Income from continuing operations available for common stockholders
$
0.21
$
0.13
Income from discontinued operations available for common stockholders
—
—
Net income available for common stockholders
$
0.21
$
0.13
Weighted average Common Shares outstanding – basic
93,222
89,966
Earnings per Common Share – diluted:
Income from continuing operations available for common stockholders
$
0.21
$
0.13
Income from discontinued operations available for common stockholders
—
—
Net income available for common stockholders
$
0.21
$
0.13
Weighted average Common Shares outstanding – diluted
96,279
93,030
Dividends declared per Common Share
$
0.425
$
0.425
Net income available for common stockholders:
Income from continuing operations available for common stockholders
$
19,316
$
11,756
Income from discontinued operations available for common stockholders
—
372
Net income available for common stockholders
$
19,316
$
12,128
See accompanying notes to consolidated financial statements.
4
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Comprehensive Income
(Unaudited and in thousands)
Three Months Ended
March 31,
2015
2014
Comprehensive income:
Net income
$
20,835
$
13,576
Other comprehensive loss:
Unrealized gains on tax increment financing bond
193
165
Unrealized losses on cash flow hedges
(2,914
)
(1,404
)
Amortization of cash flow hedges
924
928
Total other comprehensive loss
(1,797
)
(311
)
Total comprehensive income
19,038
13,265
Less-comprehensive (income) attributable to noncontrolling interests
(892
)
(821
)
Comprehensive income attributable to common stockholders
$
18,146
$
12,444
See accompanying notes to consolidated financial statements.
5
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Equity
(Unaudited and in thousands, except share amounts)
Number of Common Shares
Common Stock
Series A Cumulative Redeemable Preferred Shares
Additional Paid-In Capital
Accumulated Other Compre-hensive Loss
Non-controlling Interests in Consolidated Affiliates
Distributions in Excess of Net Income Available for Common Stockholders
Total
Balance at December 31, 2014
92,907,310
$
929
$
29,060
$
2,464,275
$
(3,912
)
$
18,109
$
(966,141
)
$
1,542,320
Issuances of Common Stock, net of issuance costs and tax withholdings
989,417
10
—
40,557
—
—
—
40,567
Conversions of Common Units to Common Stock
26,820
—
—
1,206
—
—
—
1,206
Dividends on Common Stock
—
—
—
—
—
(39,563
)
(39,563
)
Dividends on Preferred Stock
—
—
—
—
—
(627
)
(627
)
Adjustment of noncontrolling interests in the Operating Partnership to fair value
—
—
(5,036
)
—
—
—
(5,036
)
Distributions to noncontrolling interests in consolidated affiliates
—
—
—
—
(321
)
—
(321
)
Issuances of restricted stock
123,571
—
—
—
—
—
—
—
Redemptions/repurchases of Preferred Stock
—
(10
)
—
—
—
—
(10
)
Share-based compensation expense, net of forfeitures
1
—
3,865
—
—
—
3,866
Net (income) attributable to noncontrolling interests in the Operating Partnership
—
—
—
—
—
(596
)
(596
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
—
—
—
—
296
(296
)
—
Comprehensive income:
Net income
—
—
—
—
—
20,835
20,835
Other comprehensive loss
—
—
—
(1,797
)
—
—
(1,797
)
Total comprehensive income
19,038
Balance at March 31, 2015
94,047,118
$
940
$
29,050
$
2,504,867
$
(5,709
)
$
18,084
$
(986,388
)
$
1,560,844
Number of Common Shares
Common Stock
Series A Cumulative Redeemable Preferred Shares
Additional Paid-In Capital
Accumulated Other Compre-hensive Loss
Non-controlling Interests in Consolidated Affiliates
Distributions in Excess of Net Income Available for Common Stockholders
Total
Balance at December 31, 2013
89,920,915
$
899
$
29,077
$
2,370,368
$
(2,611
)
$
21,396
$
(920,433
)
$
1,498,696
Issuances of Common Stock, net of issuance costs and tax withholdings
(8,427
)
—
—
153
—
—
—
153
Conversions of Common Units to Common Stock
4,417
—
—
162
—
—
—
162
Dividends on Common Stock
—
—
—
—
—
(38,225
)
(38,225
)
Dividends on Preferred Stock
—
—
—
—
—
(627
)
(627
)
Adjustment of noncontrolling interests in the Operating Partnership to fair value
—
—
(7,434
)
—
—
—
(7,434
)
Distributions to noncontrolling interests in consolidated affiliates
—
—
—
—
(522
)
—
(522
)
Issuances of restricted stock
144,826
—
—
—
—
—
—
—
Share-based compensation expense, net of forfeitures
2
—
4,260
—
—
—
4,262
Net (income) attributable to noncontrolling interests in the Operating Partnership
—
—
—
—
—
(398
)
(398
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
—
—
—
—
423
(423
)
—
Comprehensive income:
Net income
—
—
—
—
—
13,576
13,576
Other comprehensive loss
—
—
—
(311
)
—
—
(311
)
Total comprehensive income
13,265
Balance at March 31, 2014
90,061,731
$
901
$
29,077
$
2,367,509
$
(2,922
)
$
21,297
$
(946,530
)
$
1,469,332
See accompanying notes to consolidated financial statements.
6
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Cash Flows
(Unaudited and in thousands)
Three Months Ended
March 31,
2015
2014
Operating activities:
Net income
$
20,835
$
13,576
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
50,308
48,165
Amortization of lease incentives and acquisition-related intangible assets and liabilities
(67
)
82
Share-based compensation expense
3,866
4,262
Allowance for losses on accounts and accrued straight-line rents receivable
417
1,125
Accrued interest on mortgages and notes receivable
(170
)
(115
)
Amortization of deferred financing costs
800
652
Amortization of cash flow hedges
924
928
Amortization of mortgages and notes payable fair value adjustments
57
(809
)
Net gains on disposition of property
(1,157
)
(384
)
Equity in (earnings)/losses of unconsolidated affiliates
(1,811
)
29
Changes in financing obligations
—
(221
)
Distributions of earnings from unconsolidated affiliates
1,386
788
Changes in operating assets and liabilities:
Accounts receivable
3,166
713
Prepaid expenses and other assets
(6,769
)
(5,260
)
Accrued straight-line rents receivable
(5,591
)
(6,457
)
Accounts payable, accrued expenses and other liabilities
(33,088
)
(25,690
)
Net cash provided by operating activities
33,106
31,384
Investing activities:
Investments in development in process
(11,232
)
(27,232
)
Investments in tenant improvements and deferred leasing costs
(30,008
)
(24,782
)
Investments in building improvements
(12,081
)
(13,007
)
Net proceeds from disposition of real estate assets
5,650
—
Distributions of capital from unconsolidated affiliates
394
230
Investments in mortgages and notes receivable
(938
)
(108
)
Repayments of mortgages and notes receivable
87
16,604
Changes in restricted cash and other investing activities
993
4,043
Net cash used in investing activities
(47,135
)
(44,252
)
Financing activities:
Dividends on Common Stock
(39,563
)
(38,225
)
Redemptions/repurchases of Preferred Stock
(10
)
—
Redemptions of Common Units
—
(93
)
Dividends on Preferred Stock
(627
)
(627
)
Distributions to noncontrolling interests in the Operating Partnership
(1,248
)
(1,249
)
Distributions to noncontrolling interests in consolidated affiliates
(321
)
(522
)
Proceeds from the issuance of Common Stock
44,937
1,313
Costs paid for the issuance of Common Stock
(643
)
(14
)
Repurchase of shares related to tax withholdings
(3,727
)
(1,523
)
Borrowings on revolving credit facility
110,900
96,100
Repayments of revolving credit facility
(91,900
)
(36,800
)
Repayments of mortgages and notes payable
(1,220
)
(2,236
)
Additions to deferred financing costs and other financing activities
—
(96
)
Net cash provided by financing activities
16,578
16,028
Net increase in cash and cash equivalents
$
2,549
$
3,160
See accompanying notes to consolidated financial statements.
7
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Cash Flows – Continued
(Unaudited and in thousands)
Three Months Ended
March 31,
2015
2014
Net increase in cash and cash equivalents
$
2,549
$
3,160
Cash and cash equivalents at beginning of the period
8,832
10,184
Cash and cash equivalents at end of the period
$
11,381
$
13,344
Supplemental disclosure of cash flow information:
Three Months Ended
March 31,
2015
2014
Cash paid for interest, net of amounts capitalized
$
21,480
$
25,054
Supplemental disclosure of non-cash investing and financing activities:
Three Months Ended
March 31,
2015
2014
Unrealized losses on cash flow hedges
$
(2,914
)
$
(1,404
)
Conversions of Common Units to Common Stock
1,206
162
Changes in accrued capital expenditures
(2,697
)
5,399
Write-off of fully depreciated real estate assets
15,020
3,121
Write-off of fully amortized deferred financing and leasing costs
10,147
3,697
Adjustment of noncontrolling interests in the Operating Partnership to fair value
5,036
7,434
Unrealized gains on tax increment financing bond
193
165
See accompanying notes to consolidated financial statements.
8
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Balance Sheets
(Unaudited and in thousands, except unit and per unit data)
March 31,
2015
December 31,
2014
Assets:
Real estate assets, at cost:
Land
$
400,850
$
388,807
Buildings and tenant improvements
3,941,463
3,840,379
Development in process
133,688
205,971
Land held for development
75,888
79,355
4,551,889
4,514,512
Less-accumulated depreciation
(1,056,028
)
(1,033,106
)
Net real estate assets
3,495,861
3,481,406
Real estate and other assets, net, held for sale
2,980
1,038
Cash and cash equivalents
11,381
8,938
Restricted cash
11,852
14,595
Accounts receivable, net of allowance of $1,647 and $1,314, respectively
28,385
48,557
Mortgages and notes receivable, net of allowance of $468 and $275, respectively
14,137
13,116
Accrued straight-line rents receivable, net of allowance of $530 and $600, respectively
147,597
142,037
Investments in and advances to unconsolidated affiliates
27,056
27,071
Deferred financing and leasing costs, net of accumulated amortization of $115,342 and $112,804, respectively
224,270
228,768
Prepaid expenses and other assets, net of accumulated amortization of $14,770 and $14,259,
respectively
46,297
39,489
Total Assets
$
4,009,816
$
4,005,015
Liabilities, Redeemable Operating Partnership Units and Capital:
Mortgages and notes payable
$
2,089,226
$
2,071,389
Accounts payable, accrued expenses and other liabilities
203,001
237,547
Financing obligations
23,519
23,519
Total Liabilities
2,315,746
2,332,455
Commitments and contingencies
Redeemable Operating Partnership Units:
Common Units, 2,910,135 and 2,936,955 outstanding, respectively
133,226
130,048
Series A Preferred Units (liquidation preference $1,000 per unit), 29,050 and 29,060 units issued and
outstanding, respectively
29,050
29,060
Total Redeemable Operating Partnership Units
162,276
159,108
Capital:
Common Units:
General partner Common Units, 965,484 and 954,355 outstanding, respectively
15,192
14,990
Limited partner Common Units, 92,672,825 and 91,544,146 outstanding, respectively
1,504,227
1,484,265
Accumulated other comprehensive loss
(5,709
)
(3,912
)
Noncontrolling interests in consolidated affiliates
18,084
18,109
Total Capital
1,531,794
1,513,452
Total Liabilities, Redeemable Operating Partnership Units and Capital
$
4,009,816
$
4,005,015
See accompanying notes to consolidated financial statements.
9
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Income
(Unaudited and in thousands, except per unit amounts)
Three Months Ended
March 31,
2015
2014
Rental and other revenues
$
157,310
$
148,453
Operating expenses:
Rental property and other expenses
57,513
56,374
Depreciation and amortization
50,308
48,165
General and administrative
11,437
10,730
Total operating expenses
119,258
115,269
Interest expense:
Contractual
20,442
20,750
Amortization of deferred financing costs
800
652
Financing obligations
181
(40
)
21,423
21,362
Other income:
Interest and other income
1,238
1,399
1,238
1,399
Income from continuing operations before disposition of investment properties and activity in
unconsolidated affiliates
17,867
13,221
Gains on disposition of property
1,157
—
Equity in earnings/(losses) of unconsolidated affiliates
1,811
(29
)
Income from continuing operations
20,835
13,192
Discontinued operations:
Net gains on disposition of discontinued operations
—
384
—
384
Net income
20,835
13,576
Net (income) attributable to noncontrolling interests in consolidated affiliates
(296
)
(423
)
Distributions on Preferred Units
(627
)
(627
)
Net income available for common unitholders
$
19,912
$
12,526
Earnings per Common Unit – basic:
Income from continuing operations available for common unitholders
$
0.21
$
0.13
Income from discontinued operations available for common unitholders
—
0.01
Net income available for common unitholders
$
0.21
$
0.14
Weighted average Common Units outstanding – basic
95,746
92,497
Earnings per Common Unit – diluted:
Income from continuing operations available for common unitholders
$
0.21
$
0.13
Income from discontinued operations available for common unitholders
—
0.01
Net income available for common unitholders
$
0.21
$
0.14
Weighted average Common Units outstanding – diluted
95,870
92,621
Distributions declared per Common Unit
$
0.425
$
0.425
Net income available for common unitholders:
Income from continuing operations available for common unitholders
$
19,912
$
12,142
Income from discontinued operations available for common unitholders
—
384
Net income available for common unitholders
$
19,912
$
12,526
See accompanying notes to consolidated financial statements.
10
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Comprehensive Income
(Unaudited and in thousands)
Three Months Ended
March 31,
2015
2014
Comprehensive income:
Net income
$
20,835
$
13,576
Other comprehensive loss:
Unrealized gains on tax increment financing bond
193
165
Unrealized losses on cash flow hedges
(2,914
)
(1,404
)
Amortization of cash flow hedges
924
928
Total other comprehensive loss
(1,797
)
(311
)
Total comprehensive income
19,038
13,265
Less-comprehensive (income) attributable to noncontrolling interests
(296
)
(423
)
Comprehensive income attributable to common unitholders
$
18,742
$
12,842
See accompanying notes to consolidated financial statements.
11
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Capital
(Unaudited and in thousands)
Common Units
Accumulated
Other
Comprehensive Loss
Noncontrolling
Interests in
Consolidated
Affiliates
Total
General
Partners’
Capital
Limited
Partners’
Capital
Balance at December 31, 2014
$
14,990
$
1,484,265
$
(3,912
)
$
18,109
$
1,513,452
Issuances of Common Units, net of issuance costs and tax withholdings
406
40,161
—
—
40,567
Distributions paid on Common Units
(406
)
(40,231
)
—
—
(40,637
)
Distributions paid on Preferred Units
(6
)
(621
)
—
—
(627
)
Share-based compensation expense, net of forfeitures
39
3,827
—
—
3,866
Distributions to noncontrolling interests in consolidated affiliates
—
—
—
(321
)
(321
)
Adjustment of Redeemable Common Units to fair value and contributions/distributions from/to the General Partner
(36
)
(3,508
)
—
—
(3,544
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
(3
)
(293
)
—
296
—
Comprehensive income:
Net income
208
20,627
—
—
20,835
Other comprehensive loss
—
—
(1,797
)
—
(1,797
)
Total comprehensive income
19,038
Balance at March 31, 2015
$
15,192
$
1,504,227
$
(5,709
)
$
18,084
$
1,531,794
Common Units
Accumulated
Other
Comprehensive Loss
Noncontrolling
Interests in
Consolidated
Affiliates
Total
General
Partners’
Capital
Limited
Partners’
Capital
Balance at December 31, 2013
$
14,508
$
1,436,498
$
(2,611
)
$
21,396
$
1,469,791
Issuances of Common Units, net of issuance costs and tax withholdings
2
151
—
—
153
Redemptions of Common Units
(1
)
(92
)
—
—
(93
)
Distributions paid on Common Units
(393
)
(38,907
)
—
—
(39,300
)
Distributions paid on Preferred Units
(6
)
(621
)
—
—
(627
)
Share-based compensation expense, net of forfeitures
43
4,219
—
—
4,262
Distributions to noncontrolling interests in consolidated affiliates
—
—
—
(522
)
(522
)
Adjustment of Redeemable Common Units to fair value and contributions/distributions from/to the General Partner
(66
)
(6,504
)
—
—
(6,570
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
(4
)
(419
)
—
423
—
Comprehensive income:
Net income
136
13,440
—
—
13,576
Other comprehensive loss
—
—
(311
)
—
(311
)
Total comprehensive income
13,265
Balance at March 31, 2014
$
14,219
$
1,407,765
$
(2,922
)
$
21,297
$
1,440,359
See accompanying notes to consolidated financial statements.
12
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Cash Flows
(Unaudited and in thousands)
Three Months Ended
March 31,
2015
2014
Operating activities:
Net income
$
20,835
$
13,576
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
50,308
48,165
Amortization of lease incentives and acquisition-related intangible assets and liabilities
(67
)
82
Share-based compensation expense
3,866
4,262
Allowance for losses on accounts and accrued straight-line rents receivable
417
1,125
Accrued interest on mortgages and notes receivable
(170
)
(115
)
Amortization of deferred financing costs
800
652
Amortization of cash flow hedges
924
928
Amortization of mortgages and notes payable fair value adjustments
57
(809
)
Net gains on disposition of property
(1,157
)
(384
)
Equity in (earnings)/losses of unconsolidated affiliates
(1,811
)
29
Changes in financing obligations
—
(221
)
Distributions of earnings from unconsolidated affiliates
1,386
788
Changes in operating assets and liabilities:
Accounts receivable
3,166
713
Prepaid expenses and other assets
(6,769
)
(5,226
)
Accrued straight-line rents receivable
(5,591
)
(6,457
)
Accounts payable, accrued expenses and other liabilities
(33,002
)
(25,667
)
Net cash provided by operating activities
33,192
31,441
Investing activities:
Investments in development in process
(11,232
)
(27,232
)
Investments in tenant improvements and deferred leasing costs
(30,008
)
(24,782
)
Investments in building improvements
(12,081
)
(13,007
)
Net proceeds from disposition of real estate assets
5,650
—
Distributions of capital from unconsolidated affiliates
394
230
Investments in mortgages and notes receivable
(938
)
(108
)
Repayments of mortgages and notes receivable
87
16,604
Changes in restricted cash and other investing activities
993
4,043
Net cash used in investing activities
(47,135
)
(44,252
)
Financing activities:
Distributions on Common Units
(40,637
)
(39,300
)
Redemptions/repurchases of Preferred Units
(10
)
—
Redemptions of Common Units
—
(93
)
Distributions on Preferred Units
(627
)
(627
)
Distributions to noncontrolling interests in consolidated affiliates
(321
)
(522
)
Proceeds from the issuance of Common Units
44,937
1,313
Costs paid for the issuance of Common Units
(643
)
(14
)
Repurchase of units related to tax withholdings
(3,727
)
(1,523
)
Borrowings on revolving credit facility
110,900
96,100
Repayments of revolving credit facility
(91,900
)
(36,800
)
Repayments of mortgages and notes payable
(1,220
)
(2,236
)
Additions to deferred financing costs and other financing activities
(366
)
(338
)
Net cash provided by financing activities
16,386
15,960
Net increase in cash and cash equivalents
$
2,443
$
3,149
See accompanying notes to consolidated financial statements.
13
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Cash Flows - Continued
(Unaudited and in thousands)
Three Months Ended
March 31,
2015
2014
Net increase in cash and cash equivalents
$
2,443
$
3,149
Cash and cash equivalents at beginning of the period
8,938
10,281
Cash and cash equivalents at end of the period
$
11,381
$
13,430
Supplemental disclosure of cash flow information:
Three Months Ended
March 31,
2015
2014
Cash paid for interest, net of amounts capitalized
$
21,480
$
25,054
Supplemental disclosure of non-cash investing and financing activities:
Three Months Ended
March 31,
2015
2014
Unrealized losses on cash flow hedges
$
(2,914
)
$
(1,404
)
Changes in accrued capital expenditures
(2,697
)
5,399
Write-off of fully depreciated real estate assets
15,020
3,121
Write-off of fully amortized deferred financing and leasing costs
10,147
3,697
Adjustment of Redeemable Common Units to fair value
3,178
6,328
Unrealized gains on tax increment financing bond
193
165
See accompanying notes to consolidated financial statements.
14
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2015
(tabular dollar amounts in thousands, except per share and per unit data)
(Unaudited)
1. Description of Business and Significant Accounting Policies
Description of Business
Highwoods Properties, Inc. (the “Company”) is a fully integrated real estate investment trust (“REIT”) that provides leasing, management, development, construction and other customer-related services for its properties and for third parties. The Company conducts its activities through Highwoods Realty Limited Partnership (the “Operating Partnership”). At
March 31, 2015
, we owned or had an interest in
31.3 million
rentable square feet of in-service properties,
1.2 million
rentable square feet of properties under development and approximately
500
acres of development land.
The Company is the sole general partner of the Operating Partnership. At
March 31, 2015
, the Company owned all of the Preferred Units and
93.6 million
, or
97.0%
, of the Common Units in the Operating Partnership. Limited partners own the remaining
2.9 million
Common Units. During the
three months ended
March 31, 2015
, the Company redeemed
26,820
Common Units for a like number of shares of Common Stock.
Common Stock Offerings
During the
three months ended
March 31, 2015
, the Company issued
914,126
shares of Common Stock under its equity sales agreements at an average gross sales price of
$45.34
per share and received net proceeds, after sales commissions, of
$40.8 million
. As a result of this activity and the redemptions discussed above, the percentage of Common Units owned by the Company increased from
96.9%
at
December 31, 2014
to
97.0%
at
March 31, 2015
.
Basis of Presentation
Our Consolidated Financial Statements are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Company's Consolidated Financial Statements include the Operating Partnership, wholly owned subsidiaries and those entities in which the Company has the controlling interest. The Operating Partnership's Consolidated Financial Statements include wholly owned subsidiaries and those entities in which the Operating Partnership has the controlling interest. All intercompany transactions and accounts have been eliminated. At
March 31, 2015
and
December 31, 2014
, we had involvement with, but are not the primary beneficiary in, an entity that we concluded to be a variable interest entity (see Note 3).
The unaudited interim consolidated financial statements and accompanying unaudited consolidated financial information, in the opinion of management, contain all adjustments (including normal recurring accruals) necessary for a fair presentation of our financial position, results of operations and cash flows. We have condensed or omitted certain notes and other information from the interim Consolidated Financial Statements presented in this Quarterly Report as permitted by SEC rules and regulations. These Consolidated Financial Statements should be read in conjunction with our
2014
Annual Report on Form 10-K.
Use of Estimates
The preparation of consolidated financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Actual results could differ from those estimates.
15
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
1. Description of Business and Significant Accounting Policies – Continued
Recently Issued Accounting Standards
The Financial Accounting Standards Board ("FASB") recently issued an accounting standards update that requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires that we identify the contract with the customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract and recognize revenue when we satisfy the performance obligations. We will also be required to disclose information regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The accounting standards update is required to be adopted in 2017. Retrospective application is required either to all periods presented or with the cumulative effect of initial adoption recognized in the period of adoption. We are in the process of evaluating this accounting standards update.
The FASB recently issued an accounting standards update that amends consolidation requirements. The amendments significantly change the consolidation analysis required under GAAP and will require companies to reevaluate all previous consolidation conclusions. The accounting standards update is required to be adopted in 2016. We are in the process of evaluating this accounting standards update.
The FASB recently issued an accounting standards update that requires debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The accounting standards update is required to be adopted in 2016. Retrospective application is required. We are in the process of evaluating this accounting standards update.
2. Real Estate Assets
Dispositions
During the first quarter of 2015, we sold:
•
two
buildings for an aggregate sale price of
$3.5 million
and recorded aggregate gains on disposition of property of
$0.4 million
; and
•
land for a sale price of
$2.5 million
and recorded a gain on disposition of property of
$0.8 million
.
16
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
3. Mortgages and Notes Receivable
The following table sets forth our mortgages and notes receivable:
March 31,
2015
December 31,
2014
Mortgages receivable (including accrued interest)
$
11,931
$
10,869
Less allowance
—
—
11,931
10,869
Promissory notes
2,674
2,522
Less allowance
(468
)
(275
)
2,206
2,247
Mortgages and notes receivable, net
$
14,137
$
13,116
Mortgages receivable consist of secured financing provided to a third party. We concluded this arrangement to be an interest in a variable interest entity. However, since we do not have the power to direct matters that most significantly impact the activities of the entity, we do not qualify as the primary beneficiary. Accordingly, the entity is not consolidated. Our risk of loss with respect to this arrangement is limited to the carrying value of the mortgage receivable and the future infrastructure development funding commitment.
We evaluate the ability to collect our mortgages and notes receivable by monitoring the leasing statistics and/or market fundamentals of these assets. As of
March 31, 2015
, our mortgages and notes receivable were not in default and there were no other indicators of impairment.
The following table sets forth our notes receivable allowance, which relates only to promissory notes:
Three Months Ended
March 31,
2015
2014
Beginning notes receivable allowance
$
275
$
302
Recoveries/write-offs/other
193
(2
)
Total notes receivable allowance
$
468
$
300
17
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
4. Investments in and Advances to Affiliates
Unconsolidated Affiliates
We have equity interests of up to
50.0%
in various joint ventures with unrelated third parties that are accounted for using the equity method of accounting because we have the ability to exercise significant influence over their operating and financial policies.
The following table sets forth the summarized income statements of our unconsolidated affiliates:
Three Months Ended
March 31,
2015
2014
Income Statements:
Rental and other revenues
$
12,231
$
12,434
Expenses:
Rental property and other expenses
5,667
6,217
Depreciation and amortization
3,115
3,489
Interest expense
2,149
2,211
Total expenses
10,931
11,917
Income before disposition of property
1,300
517
Gains on disposition of property
2,127
1,949
Net income
$
3,427
$
2,466
During the first quarter of 2015, Highwoods DLF 97/26 DLF 99/32, LP sold a building to an unrelated third party for a sale price of
$7.0 million
and recorded a gain on disposition of property of
$2.1 million
. We recorded
$1.1 million
as our share of this gain through equity in earnings of unconsolidated affiliates.
5. Intangible Assets and Below Market Lease Liabilities
The following table sets forth total intangible assets and acquisition-related below market lease liabilities, net of accumulated amortization:
March 31,
2015
December 31,
2014
Assets:
Deferred financing costs
$
19,444
$
19,478
Less accumulated amortization
(8,697
)
(7,953
)
10,747
11,525
Deferred leasing costs (including lease incentives and above market lease and in-place lease acquisition-related intangible assets)
320,168
322,094
Less accumulated amortization
(106,645
)
(104,851
)
213,523
217,243
Deferred financing and leasing costs, net
$
224,270
$
228,768
Liabilities (in accounts payable, accrued expenses and other liabilities):
Acquisition-related below market lease liabilities
$
55,360
$
55,783
Less accumulated amortization
(14,857
)
(13,548
)
$
40,503
$
42,235
18
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
5. Intangible Assets and Below Market Lease Liabilities - Continued
The following table sets forth amortization of intangible assets and below market lease liabilities:
Three Months Ended
March 31,
2015
2014
Amortization of deferred financing costs
$
800
$
652
Amortization of deferred leasing costs and acquisition-related intangible assets (in depreciation and amortization)
$
10,293
$
9,928
Amortization of lease incentives (in rental and other revenues)
$
362
$
351
Amortization of acquisition-related intangible assets (in rental and other revenues)
$
1,166
$
1,116
Amortization of acquisition-related intangible assets (in rental property and other expenses)
$
137
$
137
Amortization of acquisition-related below market lease liabilities (in rental and other revenues)
$
(1,732
)
$
(1,522
)
The following table sets forth scheduled future amortization of intangible assets and below market lease liabilities:
Amortization of Deferred Financing Costs
Amortization of Deferred Leasing Costs and Acquisition-Related Intangible Assets (in Depreciation and Amortization)
Amortization of Lease Incentives (in Rental and Other Revenues)
Amortization of Acquisition-Related Intangible Assets (in Rental and Other Revenues)
Amortization of Acquisition-Related Intangible Assets (in Rental Property and Other Expenses)
Amortization of Acquisition-Related Below Market Lease Liabilities (in Rental and Other Revenues)
April 1 through December 31, 2015
$
2,299
$
30,616
$
887
$
3,216
$
415
$
(4,700
)
2016
2,784
34,322
1,072
3,054
553
(5,570
)
2017
2,508
29,907
1,000
2,253
553
(5,298
)
2018
1,379
25,334
893
1,462
553
(5,135
)
2019
653
21,021
705
1,046
553
(4,804
)
Thereafter
1,124
48,503
2,214
2,858
533
(14,996
)
$
10,747
$
189,703
$
6,771
$
13,889
$
3,160
$
(40,503
)
Weighted average remaining amortization periods as of March 31, 2015 (in years)
4.2
6.9
8.0
6.2
5.7
8.0
6. Mortgages and Notes Payable
The following table sets forth our mortgages and notes payable:
March 31,
2015
December 31,
2014
Secured indebtedness
$
311,502
$
312,868
Unsecured indebtedness
1,777,724
1,758,521
Total mortgages and notes payable
$
2,089,226
$
2,071,389
At
March 31, 2015
, our secured mortgage loans were collateralized by real estate assets with an aggregate undepreciated book value of $
583.2 million
.
19
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
6. Mortgages and Notes Payable - Continued
Our $
475.0 million
unsecured revolving credit facility is scheduled to mature in
January 2018
and includes an accordion feature that allows for an additional $
75.0 million
of borrowing capacity subject to additional lender commitments. Assuming no defaults have occurred, we have an option to extend the maturity for two additional six-month periods. The interest rate at our current credit ratings is LIBOR plus 110 basis points and the annual facility fee is 20 basis points. There was $
228.0 million
and $
239.0 million
outstanding under our revolving credit facility at
March 31, 2015
and
April 20, 2015
, respectively. At both
March 31, 2015
and
April 20, 2015
, we had $
0.2 million
of outstanding letters of credit, which reduces the availability on our revolving credit facility. As a result, the unused capacity of our revolving credit facility at
March 31, 2015
and
April 20, 2015
was $
246.8 million
and $
235.8 million
, respectively.
We are currently in compliance with financial covenants and other requirements with respect to our consolidated debt.
7.
Derivative Financial Instruments
Our interest rate swaps have been designated as and are being accounted for as cash flow hedges with changes in fair value recorded in other comprehensive income/(loss) each reporting period. No gain or loss was recognized related to hedge ineffectiveness or to amounts excluded from effectiveness testing on our cash flow hedges during the
three months ended
March 31, 2015
and
2014
. We have no collateral requirements related to our interest rate swaps.
Amounts reported in accumulated other comprehensive loss ("AOCL") related to derivatives will be reclassified to interest expense as interest payments are made on our variable-rate debt. During the period from April 1, 2015 through March 31, 2016, we estimate that
$3.0 million
will be reclassified to interest expense.
The following table sets forth the fair value of our derivatives:
March 31,
2015
December 31,
2014
Derivatives:
Derivatives designated as cash flow hedges in accounts payable, accrued expenses and other liabilities:
Interest rate swaps
$
4,480
$
2,412
The following table sets forth the effect of our cash flow hedges on AOCL and interest expense:
Three Months Ended
March 31,
2015
2014
Derivatives Designated as Cash Flow Hedges:
Amount of unrealized losses recognized in AOCL on derivatives (effective portion):
Interest rate swaps
$
(2,914
)
$
(1,404
)
Amount of losses reclassified out of AOCL into contractual interest expense (effective portion):
Interest rate swaps
$
924
$
928
20
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
8.
Noncontrolling Interests
Noncontrolling Interests in Consolidated Affiliates
At
March 31, 2015
, our noncontrolling interests in consolidated affiliates relates to our joint venture partner's
50.0%
interest in office properties in Richmond, VA. Our joint venture partner is an unrelated third party.
Noncontrolling Interests in the Operating Partnership
The following table sets forth the Company's noncontrolling interests in the Operating Partnership:
Three Months Ended
March 31,
2015
2014
Beginning noncontrolling interests in the Operating Partnership
$
130,048
$
106,480
Adjustment of noncontrolling interests in the Operating Partnership to fair value
5,036
7,434
Conversions of Common Units to Common Stock
(1,206
)
(162
)
Redemptions of Common Units
—
(93
)
Net income attributable to noncontrolling interests in the Operating Partnership
596
398
Distributions to noncontrolling interests in the Operating Partnership
(1,248
)
(1,249
)
Total noncontrolling interests in the Operating Partnership
$
133,226
$
112,808
The following table sets forth net income available for common stockholders and transfers from the Company's noncontrolling interests in the Operating Partnership:
Three Months Ended
March 31,
2015
2014
Net income available for common stockholders
$
19,316
$
12,128
Increase in additional paid in capital from conversions of Common Units
to Common Stock
1,206
162
Change from net income available for common stockholders and transfers from noncontrolling interests
$
20,522
$
12,290
21
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
9.
Disclosure About Fair Value of Financial Instruments
The following summarizes the three levels of inputs that we use to measure fair value.
Level 1.
Quoted prices in active markets for identical assets or liabilities.
Our Level 1 asset is our investment in marketable securities that we use to pay benefits under our non-qualified deferred compensation plan. Our Level 1 liability is our non-qualified deferred compensation obligation. The Company's Level 1 noncontrolling interests in the Operating Partnership relate to the ownership of Common Units by various individuals and entities other than the Company.
Level 2.
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.
Our Level 2 asset is the fair value of certain of our mortgages and notes receivable. Our Level 2 liabilities include the fair value of our mortgages and notes payable and interest rate swaps.
The fair value of mortgages and notes receivable and mortgages and notes payable is estimated by the income approach utilizing contractual cash flows and market-based interest rates to approximate the price that would be paid in an orderly transaction between market participants. The fair value of interest rate swaps is determined using the market standard methodology of netting the discounted future fixed cash receipts and the discounted expected variable cash payments. The variable cash payments of interest rate swaps are based on the expectation of future LIBOR interest rates (forward curves) derived from observed market LIBOR interest rate curves. In addition, credit valuation adjustments are incorporated in the fair values to account for potential nonperformance risk, but were concluded to not be significant inputs to the calculation for the periods presented.
Level 3.
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Our Level 3 assets include (1) certain of our mortgages and notes receivable, which were estimated by the income approach utilizing internal cash flow projections and market interest rates to estimate the price that would be paid in an orderly transaction between market participants, and (2) our tax increment financing bond, which is not routinely traded but whose fair value is determined by the income approach utilizing contractual cash flows and market-based interest rates to estimate the projected redemption value based on quoted bid/ask prices for similar unrated municipal bonds.
Our Level 3 liability is the fair value of our financing obligations, which was estimated by the income approach to approximate the price that would be paid in an orderly transaction between market participants, utilizing: (1) contractual cash flows; (2) market-based interest rates; and (3) a number of other assumptions including demand for space, competition for customers, changes in market rental rates, costs of operation and expected ownership periods.
22
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
9.
Disclosure About Fair Value of Financial Instruments - Continued
The following table sets forth our assets and liabilities and the Company's noncontrolling interests in the Operating Partnership that are measured at fair value within the fair value hierarchy.
Level 1
Level 2
Level 3
Total
Quoted Prices
in Active
Markets for Identical Assets or Liabilities
Significant Observable Inputs
Significant Unobservable Inputs
Fair Value at March 31, 2015:
Assets:
Mortgages and notes receivable, at fair value
(1)
$
14,163
$
—
$
2,206
$
11,957
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets)
3,504
3,504
—
—
Tax increment financing bond (in prepaid expenses and other assets)
12,640
—
—
12,640
Total Assets
$
30,307
$
3,504
$
2,206
$
24,597
Noncontrolling Interests in the Operating Partnership
$
133,226
$
133,226
$
—
$
—
Liabilities:
Mortgages and notes payable, at fair value
(1)
$
2,173,153
$
—
$
2,173,153
$
—
Interest rate swaps (in accounts payable, accrued expenses and other liabilities)
4,480
—
4,480
—
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities)
3,504
3,504
—
—
Financing obligations, at fair value
(1)
20,264
—
—
20,264
Total Liabilities
$
2,201,401
$
3,504
$
2,177,633
$
20,264
Fair Value at December 31, 2014:
Assets:
Mortgages and notes receivable, at fair value
(1)
$
13,142
$
—
$
2,247
$
10,895
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets)
3,635
3,635
—
—
Tax increment financing bond (in prepaid expenses and other assets)
12,447
—
—
12,447
Total Assets
$
29,224
$
3,635
$
2,247
$
23,342
Noncontrolling Interests in the Operating Partnership
$
130,048
$
130,048
$
—
$
—
Liabilities:
Mortgages and notes payable, at fair value
(1)
$
2,141,334
$
—
$
2,141,334
$
—
Interest rate swaps (in accounts payable, accrued expenses and other liabilities)
2,412
—
2,412
—
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities)
3,635
3,635
—
—
Financing obligations, at fair value
(1)
20,117
—
—
20,117
Total Liabilities
$
2,167,498
$
3,635
$
2,143,746
$
20,117
__________
(1) Amounts recorded at historical cost on our Consolidated Balance Sheets at
March 31, 2015
and
December 31, 2014
.
23
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
9.
Disclosure About Fair Value of Financial Instruments - Continued
The following table sets forth the changes in our Level 3 asset, which is recorded at fair value on our Consolidated Balance Sheets:
Three Months Ended
March 31,
2015
2014
Asset:
Tax Increment Financing Bond:
Beginning balance
$
12,447
$
13,403
Unrealized gains (in AOCL)
193
165
Ending balance
$
12,640
$
13,568
During 2007, we acquired a tax increment financing bond associated with a parking garage developed by us. This bond amortizes to maturity in
2020
. The estimated fair value at
March 31, 2015
was
$0.2 million
below the outstanding principal due on the bond. If the discount rate used to fair value this bond was 100 basis points higher or lower, the fair value of the bond would have been
$0.4 million
lower or
$0.4 million
higher, respectively, as of
March 31, 2015
. We intend to hold this bond and have concluded that we will not be required to sell this bond before recovery of the bond principal. Payment of the principal and interest for the bond is guaranteed by us. We have recorded no credit losses related to the bond during the
three months ended
March 31, 2015
and
2014
. There is no legal right of offset with the liability, which we report as a financing obligation, related to this tax increment financing bond.
The following table sets forth quantitative information about the unobservable input of our Level 3 asset, which is recorded at fair value on our Consolidated Balance Sheets:
Valuation
Technique
Unobservable
Input
Rate as of
March 31,
2015
December 31,
2014
Asset:
Tax increment financing bond
Income approach
Discount rate
8.6%
8.4%
10.
Share-Based Payments
During the
three months ended
March 31, 2015
, the Company granted
197,408
stock options with an exercise price equal to the closing market price of a share of Common Stock on the date of grant. The fair value of each option is estimated on the date of grant using the Black-Scholes option pricing model, which resulted in a weighted average grant date fair value per share of $
6.19
. During the
three months ended
March 31, 2015
, the Company also granted
66,845
shares of time-based restricted stock and
56,726
shares of total return-based restricted stock with weighted average grant date fair values per share of $
45.89
and $
43.79
, respectively. We recorded share-based compensation expense of $
3.9 million
and $
4.3 million
during the
three months ended
March 31, 2015
and
2014
, respectively. At
March 31, 2015
, there was
$7.7 million
of total unrecognized share-based compensation costs, which will be recognized over a weighted average remaining contractual term of
2.8
years.
24
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
11.
Accumulated Other Comprehensive Loss
The following table sets forth the components of AOCL:
Three Months Ended
March 31,
2015
2014
Tax increment financing bond:
Beginning balance
$
(445
)
$
(1,029
)
Unrealized gains on tax increment financing bond
193
165
Ending balance
(252
)
(864
)
Cash flow hedges:
Beginning balance
(3,467
)
(1,582
)
Unrealized losses on cash flow hedges
(2,914
)
(1,404
)
Amortization of cash flow hedges
(1)
924
928
Ending balance
(5,457
)
(2,058
)
Total accumulated other comprehensive loss
$
(5,709
)
$
(2,922
)
__________
(1) Amounts reclassified out of AOCL into contractual interest expense.
12.
Real Estate and Other Assets Held For Sale
The following table sets forth the major classes of assets of our real estate and other assets, net, held for sale:
March 31,
2015
December 31,
2014
Assets:
Land held for development
$
2,961
$
995
Net real estate assets
2,961
995
Prepaid expenses and other assets
19
43
Real estate and other assets, net, held for sale
$
2,980
$
1,038
25
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
13.
Earnings Per Share and Per Unit
The following table sets forth the computation of basic and diluted earnings per share of the Company:
Three Months Ended
March 31,
2015
2014
Earnings per Common Share - basic:
Numerator:
Income from continuing operations
$
20,835
$
13,192
Net (income) attributable to noncontrolling interests in the Operating Partnership from continuing operations
(596
)
(386
)
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(296
)
(423
)
Dividends on Preferred Stock
(627
)
(627
)
Income from continuing operations available for common stockholders
19,316
11,756
Income from discontinued operations
—
384
Net (income) attributable to noncontrolling interests in the Operating Partnership from discontinued operations
—
(12
)
Income from discontinued operations available for common stockholders
—
372
Net income available for common stockholders
$
19,316
$
12,128
Denominator:
Denominator for basic earnings per Common Share – weighted average shares
93,222
89,966
Earnings per Common Share - basic:
Income from continuing operations available for common stockholders
$
0.21
$
0.13
Income from discontinued operations available for common stockholders
—
—
Net income available for common stockholders
$
0.21
$
0.13
Earnings per Common Share - diluted:
Numerator:
Income from continuing operations
$
20,835
$
13,192
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(296
)
(423
)
Dividends on Preferred Stock
(627
)
(627
)
Income from continuing operations available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
19,912
12,142
Income from discontinued operations available for common stockholders
—
384
Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
$
19,912
$
12,526
Denominator:
Denominator for basic earnings per Common Share – weighted average shares
93,222
89,966
Add:
Stock options using the treasury method
124
124
Noncontrolling interests Common Units
2,933
2,940
Denominator for diluted earnings per Common Share – adjusted weighted average shares and assumed conversions
(1) (2)
96,279
93,030
Earnings per Common Share - diluted:
Income from continuing operations available for common stockholders
$
0.21
$
0.13
Income from discontinued operations available for common stockholders
—
—
Net income available for common stockholders
$
0.21
$
0.13
__________
(1)
There were
0.2 million
and
0.3 million
options outstanding during the
three months ended
March 31, 2015
and
2014
, respectively, that were not included in the computation of diluted earnings per share because the impact of including such options would be anti-dilutive.
(2)
Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.
26
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
13.
Earnings Per Share and Per Unit - Continued
The following table sets forth the computation of basic and diluted earnings per unit of the Operating Partnership:
Three Months Ended
March 31,
2015
2014
Earnings per Common Unit - basic:
Numerator:
Income from continuing operations
$
20,835
$
13,192
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(296
)
(423
)
Distributions on Preferred Units
(627
)
(627
)
Income from continuing operations available for common unitholders
19,912
12,142
Income from discontinued operations available for common unitholders
—
384
Net income available for common unitholders
$
19,912
$
12,526
Denominator:
Denominator for basic earnings per Common Unit – weighted average units
95,746
92,497
Earnings per Common Unit - basic:
Income from continuing operations available for common unitholders
$
0.21
$
0.13
Income from discontinued operations available for common unitholders
—
0.01
Net income available for common unitholders
$
0.21
$
0.14
Earnings per Common Unit - diluted:
Numerator:
Income from continuing operations
$
20,835
$
13,192
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(296
)
(423
)
Distributions on Preferred Units
(627
)
(627
)
Income from continuing operations available for common unitholders
19,912
12,142
Income from discontinued operations available for common unitholders
—
384
Net income available for common unitholders
$
19,912
$
12,526
Denominator:
Denominator for basic earnings per Common Unit – weighted average units
95,746
92,497
Add:
Stock options using the treasury method
124
124
Denominator for diluted earnings per Common Unit – adjusted weighted average units and assumed conversions
(1) (2)
95,870
92,621
Earnings per Common Unit - diluted:
Income from continuing operations available for common unitholders
$
0.21
$
0.13
Income from discontinued operations available for common unitholders
—
0.01
Net income available for common unitholders
$
0.21
$
0.14
__________
(1)
There were
0.2 million
and
0.3 million
options outstanding during the
three months ended
March 31, 2015
and
2014
, respectively, that were not included in the computation of diluted earnings per unit because the impact of including such options would be anti-dilutive
.
(2)
Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.
27
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
14.
Segment Information
The following tables summarize the rental and other revenues and net operating income, the primary industry property-level performance metric used by our chief operating decision maker which is defined as rental and other revenues less rental property and other expenses, for each of our reportable segments. Our segment information for the three months ended
March 31,
2014 has been retrospectively revised from previously reported amounts to reflect a change in our reportable segments.
Three Months Ended
March 31,
2015
2014
Rental and Other Revenues:
Office:
Atlanta, GA
$
24,782
$
22,977
Greensboro, NC
5,440
6,450
Greenville, SC
—
841
Kansas City, MO
4,216
4,097
Memphis, TN
11,734
9,835
Nashville, TN
21,816
19,605
Orlando, FL
10,834
8,920
Pittsburgh, PA
14,549
13,757
Raleigh, NC
23,441
21,491
Richmond, VA
10,584
11,743
Tampa, FL
18,427
16,627
Total Office Segment
145,823
136,343
Retail:
Kansas City, MO
8,563
9,218
Total Retail Segment
8,563
9,218
Other
2,924
2,892
Total Rental and Other Revenues
$
157,310
$
148,453
28
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
14.
Segment Information - Continued
Three Months Ended
March 31,
2015
2014
Net Operating Income:
Office:
Atlanta, GA
$
15,367
$
13,697
Greensboro, NC
3,426
3,998
Greenville, SC
—
475
Kansas City, MO
2,749
2,605
Memphis, TN
7,389
5,607
Nashville, TN
15,232
13,153
Orlando, FL
6,483
5,376
Pittsburgh, PA
7,962
7,193
Raleigh, NC
16,271
15,032
Richmond, VA
6,880
7,676
Tampa, FL
11,220
10,035
Total Office Segment
92,979
84,847
Retail:
Kansas City, MO
4,712
5,265
Total Retail Segment
4,712
5,265
Other
2,106
1,951
Total Net Operating Income
99,797
92,063
Reconciliation to income from continuing operations before disposition of investment properties and
activity in unconsolidated affiliates:
Depreciation and amortization
(50,308
)
(48,165
)
General and administrative expenses
(11,437
)
(10,714
)
Interest expense
(21,423
)
(21,362
)
Other income
1,238
1,399
Income from continuing operations before disposition of investment properties and activity in
unconsolidated affiliates
$
17,867
$
13,221
29
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The Company is a fully integrated office REIT that owns, develops, acquires, leases and manages properties primarily in the best business districts (BBDs) of Atlanta, Greensboro, Kansas City, Memphis, Nashville, Orlando, Pittsburgh, Raleigh, Richmond and Tampa. The Company conducts its activities through the Operating Partnership. The Operating Partnership is managed by the Company, its sole general partner. Additional information about us can be found on our website at
www.highwoods.com
. Information on our website is not part of this Quarterly Report.
You should read the following discussion and analysis in conjunction with the accompanying Consolidated Financial Statements and related notes contained elsewhere in this Quarterly Report.
Disclosure Regarding Forward-Looking Statements
Some of the information in this Quarterly Report may contain forward-looking statements. Such statements include, in particular, statements about our plans, strategies and prospects under this section. You can identify forward-looking statements by our use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “estimate,” “continue” or other similar words. Although we believe that our plans, intentions and expectations reflected in or suggested by such forward-looking statements are reasonable, we cannot assure you that our plans, intentions or expectations will be achieved. When considering such forward-looking statements, you should keep in mind the following important factors that could cause our actual results to differ materially from those contained in any forward-looking statement:
•
the financial condition of our customers could deteriorate;
•
we may not be able to lease or re-lease second generation space, defined as previously occupied space that becomes available for lease, quickly or on as favorable terms as old leases;
•
we may not be able to lease our newly constructed buildings as quickly or on as favorable terms as originally anticipated;
•
we may not be able to complete development, acquisition, reinvestment, disposition or joint venture projects as quickly or on as favorable terms as anticipated;
•
development activity by our competitors in our existing markets could result in an excessive supply relative to customer demand;
•
our markets may suffer declines in economic growth;
•
unanticipated increases in interest rates could increase our debt service costs;
•
unanticipated increases in operating expenses could negatively impact our operating results;
•
we may not be able to meet our liquidity requirements or obtain capital on favorable terms to fund our working capital needs and growth initiatives or repay or refinance outstanding debt upon maturity; and
•
the Company could lose key executive officers.
This list of risks and uncertainties, however, is not intended to be exhaustive. You should also review the other cautionary statements we make in “Business – Risk Factors” set forth in our
2014
Annual Report on Form 10-K. Given these uncertainties, you should not place undue reliance on forward-looking statements. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements to reflect any future events or circumstances or to reflect the occurrence of unanticipated events.
30
Table of Contents
Executive Summary
Our Strategic Plan focuses on:
•
owning high-quality, differentiated real estate assets in the BBDs of our core markets;
•
improving the operating results of our existing properties through concentrated leasing, asset management, cost control and customer service efforts;
•
developing and acquiring office properties in BBDs that improve the overall quality of our portfolio and generate attractive returns over the long term for our stockholders;
•
disposing of properties no longer considered to be core assets primarily due to location, age, quality and overall strategic fit; and
•
maintaining a conservative and flexible balance sheet with ample liquidity to meet our funding needs and growth prospects.
Revenues
Our operating results depend heavily on successfully leasing and operating the office space in our portfolio. Economic growth and employment levels in our core markets are and will continue to be important factors in predicting our future operating results.
The key components affecting our rental and other revenues are average occupancy, rental rates, cost recovery income, new developments placed in service, acquisitions and dispositions. Average occupancy generally increases during times of improving economic growth, as our ability to lease space outpaces vacancies that occur upon the expirations of existing leases. Average occupancy generally declines during times of slower economic growth, when new vacancies tend to outpace our ability to lease space. Asset acquisitions, dispositions and new developments placed in service directly impact our rental revenues and could impact our average occupancy, depending upon the occupancy rate of the properties that are acquired, sold or placed in service. A further indicator of the predictability of future revenues is the expected lease expirations of our portfolio. As a result, in addition to seeking to increase our average occupancy by leasing current vacant space, we also must concentrate our leasing efforts on renewing our existing leases prior to expiration. For more information regarding our lease expirations, see "Properties - Lease Expirations" in our
2014
Annual Report on Form 10-K. Our occupancy for our office portfolio increased from
91.2%
at
December 31, 2014
to
91.5%
at
March 31, 2015
. We expect average occupancy for our office portfolio to be approximately
92% to 93%
for the remainder of 2015.
Whether or not our rental revenue tracks average occupancy proportionally depends upon whether GAAP rents under signed new and renewal leases are higher or lower than the GAAP rents under expiring leases. Annualized rental revenues from second generation leases expiring during any particular year are generally less than 15% of our total annual rental revenues. The following table sets forth information regarding second generation office leases signed during the
first
quarter of
2015
(we define second generation office leases as leases with new customers and renewals of existing customers in office space that has been previously occupied under our ownership and leases with respect to vacant space in acquired buildings):
New
Renewal
All Office
Leased space (in rentable square feet)
312,697
945,856
1,258,553
Average term (in years - rentable square foot weighted)
9.0
8.1
8.3
Base rents (per rentable square foot)
(1)
$
26.75
$
24.74
$
25.24
Rent concessions (per rentable square foot)
(1)
(1.09
)
(0.26
)
(0.47
)
GAAP rents (per rentable square foot)
(1)
$
25.66
$
24.48
$
24.77
Tenant improvements (per rentable square foot)
(1)
$
3.71
$
1.98
$
2.41
Leasing commissions (per rentable square foot)
(1)
$
0.93
$
0.51
$
0.61
__________
(1)
Weighted average per rentable square foot on an annual basis over the lease term.
Compared to previous leases in the same office spaces, annual combined GAAP rents for new and renewal leases signed in the
first
quarter were
$24.77
per rentable square foot, or
9.8%
higher
.
31
Table of Contents
We strive to maintain a diverse, stable and creditworthy customer base. We have an internal guideline whereby customers that account for more than 3% of our revenues are periodically reviewed with the Company's Board of Directors. As of
March 31, 2015
, no customer accounted for more than 3% of our cash revenues other than the
Federal Government
, which accounted for less than
6%
of our cash revenues on an annualized basis. Upon the completion of the MetLife I and II development projects in Raleigh, the first of which was delivered in the first quarter of 2015 and the second of which is scheduled for delivery in the second quarter of 2015, it is expected that Metropolitan Life Insurance will account for approximately
2.6%
of our revenues based on annualized cash revenues for
March 2015
. Upon completion of the Bridgestone Americas development project in Nashville, which is scheduled for delivery in mid-to-late 2017, it is expected that Bridgestone Americas, Inc., the U.S. subsidiary of Bridgestone Corporation, will account for approximately
3.2%
of our revenues based on annualized cash revenues for
March 2015
.
Operating Expenses
Our expenses primarily consist of rental property expenses, depreciation and amortization, general and administrative expenses and interest expense. From time to time, expenses also include impairments of real estate assets. Rental property expenses are expenses associated with our ownership and operation of rental properties and include expenses that vary somewhat proportionately to occupancy levels, such as janitorial services and utilities, and expenses that do not vary based on occupancy, such as property taxes and insurance. Depreciation and amortization is a non-cash expense associated with the ownership of real property and generally remains relatively consistent each year, unless we buy, place in service or sell assets, since we depreciate our properties and related building and tenant improvement assets on a straight-line basis over fixed lives. General and administrative expenses consist primarily of management and employee salaries and other personnel costs, corporate overhead and short and long-term incentive compensation.
Net Operating Income
Whether or not we record growing same property net operating income (“NOI”) depends upon our ability to garner higher rental revenues, whether from higher average occupancy, higher GAAP rents per rentable square foot or higher cost recovery income, that exceed any corresponding growth in operating expenses. Same property NOI from continuing operations was
$6.5 million
, or
7.5%
,
higher
in the first quarter of 2015 as compared to 2014 due to an increase in same property revenues of $8.0 million offset by an increase of $1.4 million in same property expenses. We expect same property NOI to be higher in the remainder of 2015 compared to 2014 from higher rental revenues, mostly from higher average GAAP rents per rentable square foot and higher cost recovery income, which are expected to more than offset a corresponding increase in same property operating expenses.
In addition to the effect of same property NOI, whether or not overall NOI increases depends upon whether the NOI from our acquired properties and development properties placed in service exceeds the NOI from sold properties. NOI from continuing operations was
$7.7 million
, or
8.4%
,
higher
in the first quarter of 2015 as compared to 2014 due to the full year impact of acquisitions and development properties placed in service in 2014 and the partial year impact of development properties placed in service in 2015, offset by NOI lost from sold properties. We expect overall NOI to be higher in the remainder of 2015 compared to 2014 due to the full year impact of our net investment activity in 2014.
Cash Flows
In calculating net cash related to operating activities, depreciation and amortization, which are non-cash expenses, are added back to net income. As a result, we have historically generated a positive amount of cash from operating activities. From period to period, cash flow from operations depends primarily upon changes in our net income, as discussed more fully below under “Results of Operations,” changes in receivables and payables, and net additions or decreases in our overall portfolio, which affect the amount of depreciation and amortization expense.
Net cash related to investing activities generally relates to capitalized costs incurred for leasing and major building improvements and our acquisition, development, disposition and joint venture capital activity. During periods of significant net acquisition and/or development activity, our cash used in such investing activities will generally exceed cash provided by investing activities, which typically consists of cash received upon the sale of properties and distributions of capital from our joint ventures.
Net cash related to financing activities generally relates to distributions, incurrence and repayment of debt, and issuances, repurchases or redemptions of Common Stock, Common Units and Preferred Stock. As discussed previously, we use a significant amount of our cash to fund distributions. Whether or not we have increases in the outstanding balances of debt during a period depends generally upon the net effect of our acquisition, disposition, development and joint venture activity. We generally use our revolving credit facility for daily working capital purposes, which means that during any given period, in order to minimize interest expense, we may record significant repayments and borrowings under our revolving credit facility.
32
Table of Contents
Liquidity and Capital Resources
We intend to maintain a conservative and flexible balance sheet with access to multiple sources of debt and equity capital and sufficient availability under our revolving credit facility that allows us to capitalize on favorable development and acquisition opportunities as they arise.
Rental and other revenues are our principal source of funds to meet our short-term liquidity requirements. Other sources of funds for short-term liquidity needs include available working capital and borrowings under our existing revolving credit facility, which had $
235.8 million
of availability at
April 20, 2015
. Our short-term liquidity requirements primarily consist of operating expenses, interest and principal amortization on our debt, distributions and capital expenditures, including building improvement costs, tenant improvement costs and lease commissions. Building improvements are capital costs to maintain or enhance existing buildings not typically related to a specific customer. Tenant improvements are the costs required to customize space for the specific needs of customers. We anticipate that our available cash and cash equivalents and cash provided by operating activities, together with cash available from borrowings under our revolving credit facility, will be adequate to meet our short-term liquidity requirements. We use our revolving credit facility for working capital purposes and for the short-term funding of our development and acquisition activity and, in certain instances, the repayment of other debt. The continued ability to borrow under the revolving credit facility allows us to quickly capitalize on strategic opportunities at short-term interest rates.
Our long-term liquidity uses generally consist of the retirement or refinancing of debt upon maturity (including mortgage debt, our revolving credit facility, term loans and other unsecured debt), funding of existing and new building development and land infrastructure projects and funding acquisitions of buildings and development land. Our expected future capital expenditures for started and/or committed new development projects were approximately
$274 million
at
March 31, 2015
. Additionally, we may, from time to time, retire some or all of our remaining outstanding Preferred Stock and/or unsecured debt securities through redemptions, open market repurchases, privately negotiated acquisitions or otherwise.
We expect to meet our long-term liquidity needs through a combination of:
•
cash flow from operating activities;
•
bank term loans and borrowings under our revolving credit facility;
•
the issuance of unsecured debt;
•
the issuance of secured debt;
•
the issuance of equity securities by the Company or the Operating Partnership; and
•
the disposition of non-core assets.
We generally expect to grow our company on a leverage neutral basis by maintaining a leverage ratio of 40% to 45% as measured by the percentage of the undepreciated book value of our assets represented by our mortgages and notes payable and outstanding preferred stock. At
March 31, 2015
, our leverage ratio was
41.8%
and there were
97.1 million
diluted shares outstanding.
Investment Activity
We anticipate commencing up to
$250 million
of new development during the remainder of
2015
. Such projects would likely not be placed in service until 2016 or beyond. To date in
2015
, we have sold
$9 million
of non-core assets. We anticipate acquiring up to
$300 million
of new properties and selling up to an additional
$191 million
of non-core assets during the remainder of
2015
. We generally seek to acquire and develop assets that improve the average quality of our overall portfolio and deliver consistent and sustainable value for our stockholders over the long-term. Whether or not an asset acquisition or new development results in higher per share net income or funds from operations ("FFO") in any given period depends upon a number of factors, including whether the NOI for any such period exceeds the actual cost of capital used to finance the acquisition. Sales of non-core assets could result in lower per share net income or FFO in any given period in the event the resulting use of proceeds does not exceed the capitalization rate on the sold properties. Forward-looking information regarding
2015
operating performance contained herein and below under "Results of Operations" excludes the impact of any potential acquisitions or dispositions.
33
Table of Contents
Results of Operations
Three Months Ended
March 31, 2015
and
2014
Rental and Other Revenues
Rental and other revenues were
$8.9 million
, or
6.0%
,
higher
in the
first
quarter of
2015
as compared to
2014
primarily due to 2014 acquisitions and recent development properties placed in service and higher same property revenues, which increased rental and other revenues by $6.3 million and $8.0 million, respectively. Same property rental and other revenues were higher primarily due to an
increase
in average occupancy to
91.7%
in the
first
quarter of
2015
from
89.5%
in the
first
quarter of
2014
, higher average GAAP rents per rentable square foot and higher cost recovery income in the first quarter of 2015. These increases were partly offset by $5.2 million in lost revenue from property dispositions. We expect rental and other revenues for the remainder of 2015 to increase over 2014 primarily due to the full year contribution of acquisitions closed in 2014 and recent development properties placed in service, partly offset by lost revenue from property dispositions. We also expect higher average GAAP rents per rentable square foot and higher cost recovery income in our same property portfolio.
Operating Expenses
Rental property and other expenses were
$1.1 million
, or
2.0%
,
higher
in the
first
quarter of
2015
as compared to
2014
primarily due to 2014 acquisitions and recent development properties placed in service and higher same property operating expenses, which increased operating expenses by $1.9 million and $1.4 million, respectively. Same property operating expenses were higher primarily due to higher property taxes and janitorial and other building-related services in the first quarter of 2015, partly offset by lower utilities in the first quarter of 2015. These increases were partly offset by a $2.0 million decrease in operating expenses from property dispositions. We expect rental property and other expenses for the remainder of 2015 to increase over 2014 primarily due to the full year contribution of acquisitions closed in 2014 and recent development properties placed in service, partly offset by lower operating expenses due to property dispositions. We also expect higher same property operating expenses resulting from higher janitorial and other building-related services, utilities and property taxes.
Depreciation and amortization was
$2.1 million
, or
4.4%
,
higher
in the
first
quarter of
2015
as compared to
2014
primarily due to 2014 acquisitions and recent development properties placed in service, partly offset by lower depreciation and amortization due to property dispositions. We expect depreciation and amortization for the remainder of 2015 to increase over 2014 for similar reasons.
General and administrative expenses were
$0.7 million
, or
6.7%
,
higher
in the
first
quarter of
2015
as compared to
2014
primarily due to higher company-wide base salaries and benefits in the first quarter of 2015. We expect general and administrative expenses for the remainder of 2015 to remain relatively consistent with 2014. First quarter general and administrative expenses are typically higher than in subsequent quarters due to higher long-term equity incentive compensation recognized for certain employees who meet the age and service eligibility requirements under our retirement plan. Long-term equity incentive compensation awards are typically issued during the first quarter of each year.
Interest Expense
Interest expense was relatively unchanged in the
first
quarter of
2015
as compared to
2014
primarily due to higher average debt balances offset by higher capitalized interest. We expect interest expense for the remainder of 2015 to increase over 2014 primarily due to higher average debt balances and higher average interest rates on our variable rate debt due to expected increases in 30-day LIBOR.
Other Income
Other income was
$0.2 million
, or
11.5%
,
lower
in the
first
quarter of
2015
as compared to
2014
primarily due to the repayments in the first quarter of 2014 of $16.5 million of mortgages receivable. Other income for the remainder of 2015 may decrease over 2014 primarily due to the possible early repayment of our remaining mortgage receivable in 2015.
34
Table of Contents
Gains on Disposition of Property and Net Gains on Disposition of Discontinued Operations
With the adoption of the discontinued operations accounting standard update in the second quarter of 2014, gains on disposition of property are now generally included in continuing operations. Prior to adoption, such gains were generally classified as discontinued operations. Total gains were
$0.8 million
higher
in the
first
quarter of
2015
as compared to
2014
due to the net effect of the disposition activity in such years.
Equity in Earnings of Unconsolidated Affiliates
Equity in earnings of unconsolidated affiliates was
$1.8 million
higher
in the
first
quarter of
2015
as compared to
2014
primarily due to our $1.1 million share of a gain recognized by Highwoods DLF 97/26 DLF 99/32, LP in the first quarter of 2015 and a $0.4 million net impairment of our previous investment in Board of Trade Investment Company in the first quarter of 2014.
Earnings Per Common Share - Diluted
Diluted earnings per common share was
$0.08
, or
61.5%
,
higher
in the
first
quarter of
2015
as compared to
2014
due to an increase in net income for the reasons discussed above offset by an increase in the weighted average Common Shares outstanding.
Liquidity and Capital Resources
Statements of Cash Flows
We report and analyze our cash flows based on operating activities, investing activities and financing activities. The following table sets forth the changes in the Company’s cash flows ($ in thousands):
Three Months Ended
March 31,
2015
2014
Change
Net Cash Provided By Operating Activities
$
33,106
$
31,384
$
1,722
Net Cash Used In Investing Activities
(47,135
)
(44,252
)
(2,883
)
Net Cash Provided By Financing Activities
16,578
16,028
550
Total Cash Flows
$
2,549
$
3,160
$
(611
)
The increase in net cash provided by operating activities in the
first
quarter of
2015
as compared to
2014
was primarily due to higher net cash from the operations of properties acquired in 2014 and recent development properties placed in service, partly offset by higher cash paid for operating expenses in 2015. We expect net cash related to operating activities for the remainder of 2015 to be higher as compared to 2014 due to the full year impact of properties acquired in 2014, recent development properties placed in service and higher cash flows from leases signed in 2014 and prior years as free rent periods expire.
The increase in net cash used in investing activities in the
first
quarter of
2015
as compared to
2014
was primarily due to the repayments of mortgages and notes receivable and lower investments in tenant improvements in 2014, partly offset by lower development activity and higher net proceeds from dispositions of real estate assets in 2015. We expect uses of cash for investing activities for the remainder of 2015 to be primarily driven by our plans to acquire and commence development of office buildings. Additionally, as of
March 31, 2015
, we have
$274 million
left to fund of our previously-announced development activity. We expect these uses of cash for investing activities will be partially offset by proceeds from non-core dispositions for the remainder of 2015.
The increase in net cash provided by financing activities in the
first
quarter of
2015
as compared to
2014
was primarily due to higher proceeds from the issuance of Common Stock in 2015, partly offset by lower net debt borrowings in 2015 and higher aggregate dividends on Common Stock due to a higher number of shares outstanding in 2015. Assuming the net effect of our acquisition, disposition and development activity in the remainder of 2015 results in an increase in our assets, we would expect outstanding debt balances to increase. However, because we plan to continue to maintain a flexible and conservative balance sheet with mortgages and notes payable and outstanding preferred stock representing around 40% to 45% of the undepreciated book value of our assets, we would also expect higher outstanding balances of Common Stock in such event.
35
Table of Contents
Capitalization
The following table sets forth the Company’s capitalization (in thousands, except per share amounts):
March 31,
2015
December 31,
2014
Mortgages and notes payable, at recorded book value
$
2,089,226
$
2,071,389
Financing obligations
$
23,519
$
23,519
Preferred Stock, at liquidation value
$
29,050
$
29,060
Common Stock outstanding
94,047
92,907
Common Units outstanding (not owned by the Company)
2,910
2,937
Per share stock price at period end
$
45.78
$
44.28
Market value of Common Stock and Common Units
$
4,438,691
$
4,243,972
Total capitalization
$
6,580,486
$
6,367,940
At
March 31, 2015
, our mortgages and notes payable and outstanding preferred stock represented
32.2%
of our total capitalization and
41.8%
of the undepreciated book value of our assets.
Our mortgages and notes payable as of
March 31, 2015
consisted of
$311.5 million
of secured indebtedness with a weighted average interest rate of
5.95%
and
$1,777.7 million
of unsecured indebtedness with a weighted average interest rate of
3.94%
. The secured indebtedness was collateralized by real estate assets with an aggregate undepreciated book value of
$583.2 million
. As of
March 31, 2015
, all but
$428.0 million
of our debt bears interest at fixed rates or is protected by interest rate hedge contracts.
Investment Activity
In the normal course of business, we regularly evaluate potential acquisitions. As a result, from time to time, we may have one or more potential acquisitions under consideration that are in varying stages of evaluation, negotiation or due diligence, including potential acquisitions that are subject to non-binding letters of intent or enforceable contracts. Consummation of any transaction is subject to a number of contingencies, including the satisfaction of customary closing conditions. No assurances can be provided that we will acquire any properties in the future. See "Item 1A. Risk Factors - Recent and future acquisitions and development properties may fail to perform in accordance with our expectations and may require renovation and development costs exceeding our estimates" in our 2014 Annual Report on Form 10-K.
During the first quarter of 2015, we sold:
•
two
buildings for an aggregate sale price of
$3.5 million
and recorded aggregate gains on disposition of property of
$0.4 million
; and
•
land for a sale price of
$2.5 million
and recorded a gain on disposition of property of
$0.8 million
.
As of
March 31, 2015
, we were developing
1,209,500
rentable square feet of properties. The following table summarizes these developments:
Property
Market
Rentable Square Feet
Anticipated Total Investment (1)
Investment As Of March 31, 2015 (1)
Pre Leased %
Estimated Completion
Estimated Stabilization
($ in thousands)
MetLife II
Raleigh
213,500
$
57,000
$
53,243
100.0
%
2Q 15
2Q 17
Biologics
Raleigh
75,000
14,900
12,391
100.0
%
3Q 15
3Q 15
Plaza 211
Kansas City
28,000
17,000
5,547
—
3Q 15
3Q 16
Laser Spine Institute
Tampa
176,000
56,000
17,304
100.0
%
1Q 16
1Q 16
Seven Springs West
Nashville
203,000
59,000
10,842
76.0
%
3Q 16
3Q 18
Bridgestone Americas
Nashville
514,000
200,000
30,080
98.5
%
3Q 17
3Q 17
1,209,500
$
403,900
$
129,407
93.0
%
$ Weighted %
91.5
%
__________
(1)
Includes deferred lease commissions which are classified in deferred leasing costs on our Consolidated Balance Sheet.
36
Table of Contents
Financing Activity
We have entered into separate sales agreements with each of Merrill Lynch, Pierce, Fenner & Smith Incorporated, Robert W. Baird & Co. Incorporated, BB&T Capital Markets, a division of BB&T Securities, LLC, Capital One Securities, Inc., Comerica Securities, Inc., Jefferies LLC, Mitsubishi UFJ Securities (USA), Inc., Morgan Stanley & Co. LLC, Piper Jaffray & Co., RBC Capital Markets, LLC and Wells Fargo Securities, LLC. During the
first
quarter of
2015
, the Company issued
914,126
shares of Common Stock at an average gross sales price of
$45.34
per share and received net proceeds, after sales commissions, of
$40.8 million
. We paid an aggregate of
$0.6 million
in sales commissions to Wells Fargo Securities, LLC and Jefferies LLC during the
first
quarter of
2015
.
Our $
475.0 million
unsecured revolving credit facility is scheduled to mature in
January 2018
and includes an accordion feature that allows for an additional $
75.0 million
of borrowing capacity subject to additional lender commitments. Assuming no defaults have occurred, we have an option to extend the maturity for two additional six month periods. The interest rate at our current credit ratings is LIBOR plus 110 basis points and the annual facility fee is 20 basis points. The interest rate and facility fee are based on the higher of the publicly announced ratings from Moody's Investors Service or Standard & Poor's Ratings Services. There was $
228.0 million
and $
239.0 million
outstanding under our revolving credit facility at
March 31, 2015
and
April 20, 2015
, respectively. At both
March 31, 2015
and
April 20, 2015
, we had $
0.2 million
of outstanding letters of credit, which reduces the availability on our revolving credit facility. As a result, the unused capacity of our revolving credit facility at
March 31, 2015
and
April 20, 2015
was $
246.8 million
and $
235.8 million
, respectively.
We are currently in compliance with financial covenants and other requirements with respect to our consolidated debt. Although we expect to remain in compliance with these covenants and ratios for at least the next year, depending upon our future operating performance, property and financing transactions and general economic conditions, we cannot assure you that we will continue to be in compliance.
Our revolving credit facility and bank term loans require us to comply with customary operating covenants and various financial requirements.
Off Balance Sheet Arrangements
During the first quarter of 2015, Highwoods DLF 97/26 DLF 99/32, LP sold a building to an unrelated third party for a sale price of
$7.0 million
and recorded a gain on disposition of property of
$2.1 million
. We recorded
$1.1 million
as our share of this gain through equity in earnings of unconsolidated affiliates.
Critical Accounting Estimates
There were no changes made by management to the critical accounting policies in the
three months ended
March 31, 2015
. For a description of our critical accounting estimates, see “Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Estimates” in our
2014
Annual Report on Form 10-K.
Non-GAAP Information
The Company believes that FFO, FFO available for common stockholders and FFO available for common stockholders per share are beneficial to management and investors and are important indicators of the performance of any equity REIT. Because these FFO calculations exclude such factors as depreciation, amortization and impairments of real estate assets and gains or losses from sales of operating real estate assets, which can vary among owners of identical assets in similar conditions based on historical cost accounting and useful life estimates, they facilitate comparisons of operating performance between periods and between other REITs. Management believes that historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting to be insufficient on a stand-alone basis. As a result, management believes that the use of FFO, FFO available for common stockholders and FFO available for common stockholders per share, together with the required GAAP presentations, provides a more complete understanding of the Company's performance relative to its competitors and a more informed and appropriate basis on which to make decisions involving operating, financing and investing activities.
FFO, FFO available for common stockholders and FFO available for common stockholders per share are non-GAAP financial measures and therefore do not represent net income or net income per share as defined by GAAP. Net income and net income per share as defined by GAAP are the most relevant measures in determining the Company's operating performance because these
37
Table of Contents
FFO measures include adjustments that investors may deem subjective, such as adding back expenses such as depreciation, amortization and impairments. Furthermore, FFO available for common stockholders per share does not depict the amount that accrues directly to the stockholders' benefit. Accordingly, FFO, FFO available for common stockholders and FFO available for common stockholders per share should never be considered as alternatives to net income, net income available for common stockholders, or net income available for common stockholders per share as indicators of the Company's operating performance.
The Company's presentation of FFO is consistent with FFO as defined by the National Association of Real Estate Investment Trusts, which is calculated as follows:
•
Net income/(loss) computed in accordance with GAAP;
•
Less net income attributable to noncontrolling interests in consolidated affiliates;
•
Plus depreciation and amortization of depreciable operating properties;
•
Less gains, or plus losses, from sales of depreciable operating properties, plus impairments on depreciable operating properties and excluding items that are classified as extraordinary items under GAAP;
•
Plus or minus our share of adjustments, including depreciation and amortization of depreciable operating properties, for unconsolidated partnerships and joint ventures (to reflect funds from operations on the same basis); and
•
Plus or minus adjustments for depreciation and amortization and gains/(losses) on sales of depreciable operating properties, plus impairments on depreciable operating properties, and noncontrolling interests in consolidated affiliates related to discontinued operations.
In calculating FFO, the Company includes net income attributable to noncontrolling interests in the Operating Partnership, which the Company believes is consistent with standard industry practice for REITs that operate through an UPREIT structure. The Company believes that it is important to present FFO on an as-converted basis since all of the Common Units not owned by the Company are redeemable on a one-for-one basis for shares of its Common Stock.
The following table sets forth the Company's FFO, FFO available for common stockholders and FFO available for common stockholders per share ($ in thousands, except per share amounts):
Three Months Ended
March 31,
2015
2014
Funds from operations:
Net income
$
20,835
$
13,576
Net (income) attributable to noncontrolling interests in consolidated affiliates
(296
)
(423
)
Depreciation and amortization of real estate assets
49,678
47,593
(Gains) on disposition of depreciable properties
(394
)
—
Unconsolidated affiliates:
Depreciation and amortization of real estate assets
846
1,031
Impairment of investment in unconsolidated affiliate
—
1,353
(Gains) on disposition of depreciable properties
(1,071
)
(955
)
Discontinued operations:
(Gains) on disposition of depreciable properties
—
(384
)
Funds from operations
69,598
61,791
Dividends on Preferred Stock
(627
)
(627
)
Funds from operations available for common stockholders
$
68,971
$
61,164
Funds from operations available for common stockholders per share
$
0.72
$
0.66
Weighted average shares outstanding
(1)
96,279
93,030
__________
(1)
Includes assumed conversion of all potentially dilutive Common Stock equivalents.
In addition, the Company believes NOI from continuing operations and same property NOI are useful supplemental measures of the Company’s property operating performance because such metrics provide a performance measure of the revenues and
38
Table of Contents
expenses directly involved in owning real estate assets and a perspective not immediately apparent from net income or FFO. The Company defines NOI as rental and other revenues from continuing operations, less rental property and other expenses from continuing operations. The Company defines cash NOI as NOI less straight-line rent and lease termination fees. Other REITs may use different methodologies to calculate NOI and same property NOI.
As of
March 31, 2015
, our same property portfolio consisted of
235
in-service properties encompassing
27.5 million
rentable square feet that were wholly owned during the entirety of the periods presented (from January 1,
2014
to
March 31, 2015
). As of
December 31, 2014
, our same property portfolio consisted of
223
in-service properties encompassing
24.2 million
rentable square feet that were wholly owned during the entirety of the periods presented (from January 1,
2013
to
December 31, 2014
). The change in our same property portfolio was due to the addition of
11
properties encompassing
3.2 million
rentable square feet acquired during
2013
and
three
newly developed properties encompassing
0.2 million
rentable square feet placed in service during
2013
. These additions were offset by the removal of
two
properties encompassing
0.1 million
rentable square feet that were sold during
2015
.
Rental and other revenues related to properties not in our same property portfolio were
$9.4 million
and
$8.5 million
for the
three months ended
March 31, 2015
and
2014
, respectively. Rental property and other expenses related to properties not in our same property portfolio were
$3.3 million
and
$3.6 million
for the
three months ended
March 31, 2015
and
2014
, respectively.
The following table sets forth the Company’s NOI and same property NOI:
Three Months Ended
March 31,
2015
2014
Income from continuing operations before disposition of investment properties and activity in
unconsolidated affiliates
$
17,867
$
13,221
Other income
(1,238
)
(1,399
)
Interest expense
21,423
21,362
General and administrative expenses
11,437
10,714
Depreciation and amortization
50,308
48,165
Net operating income from continuing operations
99,797
92,063
Less – non same property and other net operating income
(6,074
)
(4,870
)
Total same property net operating income from continuing operations
$
93,723
$
87,193
Rental and other revenues
$
157,310
$
148,453
Rental property and other expenses
57,513
56,390
Total net operating income from continuing operations
99,797
92,063
Less – non same property and other net operating income
(6,074
)
(4,870
)
Total same property net operating income from continuing operations
$
93,723
$
87,193
Total same property net operating income from continuing operations
$
93,723
$
87,193
Less – straight-line rent and lease termination fees
(4,008
)
(6,023
)
Same property cash net operating income from continuing operations
$
89,715
$
81,170
39
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For information regarding our market risk as of
December 31, 2014
, see "Quantitative and Qualitative Disclosures About Market Risk" in our
2014
Annual Report on Form 10-K.
ITEM 4. CONTROLS AND PROCEDURES
SEC rules require us to maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our annual and periodic reports filed with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. The Company's CEO and CFO have concluded that the disclosure controls and procedures of the Company and the Operating Partnership were each effective at the end of the period covered by this Quarterly Report.
SEC rules also require us to establish and maintain internal control over financial reporting designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. There were no changes in internal control over financial reporting during the
three months ended
March 31, 2015
that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. There were also no changes in internal control over financial reporting during the
three months ended
March 31, 2015
that materially affected, or are reasonably likely to materially affect, the Operating Partnership's internal control over financial reporting.
40
Table of Contents
PART II - OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the
first
quarter of
2015
, the Company issued an aggregate of
26,820
shares of Common Stock to holders of Common Units in the Operating Partnership upon the redemption of a like number of Common Units in private offerings exempt from the registration requirements pursuant to Section 4(2) of the Securities Act. Each of the holders of Common Units was an accredited investor under Rule 501 of the Securities Act. The resale of such shares was registered by the Company under the Securities Act.
The following table sets forth information related to shares of Common Stock surrendered by employees to satisfy tax withholding obligations in connection with the vesting of restricted stock during the
first
quarter of
2015
:
Total Number of Shares Purchased
Weighted Average Price Paid per Share
January 1 to January 31
—
$
—
February 1 to February 28
49,317
45.61
March 1 to March 31
(1)
24,281
45.61
Total
73,598
$
45.61
__________
(1)
Shares that vested on March 1, 2015 were valued using the February 28, 2015 stock price.
ITEM 6. EXHIBITS
Exhibit
Number
Description
12.1
Statement re: Computation of Ratios of the Company
12.2
Statement re: Computation of Ratios of the Operating Partnership
31.1
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Company
31.2
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Company
31.3
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Operating Partnership
31.4
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Operating Partnership
32.1
Certification of CEO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Company
32.2
Certification of CFO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Company
32.3
Certification of CEO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Operating Partnership
32.4
Certification of CFO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Operating Partnership
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Extension Labels Linkbase
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
41
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each of the registrants has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Highwoods Properties, Inc.
By:
/s/ Mark F. Mulhern
Mark F. Mulhern
Senior Vice President and Chief Financial Officer
Highwoods Realty Limited Partnership
By:
Highwoods Properties, Inc., its sole general partner
By:
/s/ Mark F. Mulhern
Mark F. Mulhern
Senior Vice President and Chief Financial Officer
Date:
April 28, 2015
42