Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Highwoods Properties
HIW
#4376
Rank
$2.40 B
Marketcap
๐บ๐ธ
United States
Country
$21.43
Share price
0.05%
Change (1 day)
-18.30%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Highwoods Properties
Quarterly Reports (10-Q)
Submitted on 2017-10-24
Highwoods Properties - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2017
HIGHWOODS PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
Maryland
001-13100
56-1871668
(State or other jurisdiction
of incorporation or organization)
(Commission
File Number)
(I.R.S. Employer
Identification Number)
HIGHWOODS REALTY LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)
North Carolina
000-21731
56-1869557
(State or other jurisdiction
of incorporation or organization)
(Commission
File Number)
(I.R.S. Employer
Identification Number)
3100 Smoketree Court, Suite 600
Raleigh, NC 27604
(Address of principal executive offices) (Zip Code)
919-872-4924
(Registrants’ telephone number, including area code)
______________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Highwoods Properties, Inc.
Yes
x
No
¨
Highwoods Realty Limited Partnership
Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Highwoods Properties, Inc.
Yes
x
No
¨
Highwoods Realty Limited Partnership
Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of 'large accelerated filer,' 'accelerated filer,' 'smaller reporting company,' and 'emerging growth company' in Rule 12b-2 of the Exchange Act.
Highwoods Properties, Inc.
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Emerging growth company
¨
Highwoods Realty Limited Partnership
Large accelerated filer
¨
Accelerated filer
¨
Non-accelerated filer
x
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Highwoods Properties, Inc.
¨
Highwoods Realty Limited Partnership
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Highwoods Properties, Inc.
Yes
¨
No
x
Highwoods Realty Limited Partnership
Yes
¨
No
x
The Company had
103,248,940
shares of Common Stock outstanding as of
October 18, 2017
.
EXPLANATORY NOTE
We refer to Highwoods Properties, Inc. as the “Company,” Highwoods Realty Limited Partnership as the “Operating Partnership,” the Company’s common stock as “Common Stock” or “Common Shares,” the Company’s preferred stock as “Preferred Stock” or “Preferred Shares,” the Operating Partnership’s common partnership interests as “Common Units” and the Operating Partnership’s preferred partnership interests as “Preferred Units.” References to “we” and “our” mean the Company and the Operating Partnership, collectively, unless the context indicates otherwise.
The Company conducts its activities through the Operating Partnership and is its sole general partner. The partnership agreement provides that the Operating Partnership will assume and pay when due, or reimburse the Company for payment of, all costs and expenses relating to the ownership and operations of, or for the benefit of, the Operating Partnership. The partnership agreement further provides that all expenses of the Company are deemed to be incurred for the benefit of the Operating Partnership.
Certain information contained herein is presented as of
October 18, 2017
, the latest practicable date for financial information prior to the filing of this Quarterly Report.
This report combines the Quarterly Reports on Form 10-Q for the period ended
September 30, 2017
of the Company and the Operating Partnership. We believe combining the quarterly reports into this single report results in the following benefits:
•
combined reports better reflect how management and investors view the business as a single operating unit;
•
combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling them to view the business as a whole and in the same manner as management;
•
combined reports are more efficient for the Company and the Operating Partnership and result in savings in time, effort and expense; and
•
combined reports are more efficient for investors by reducing duplicative disclosure and providing a single document for their review.
To help investors understand the significant differences between the Company and the Operating Partnership, this report presents the following separate sections for each of the Company and the Operating Partnership:
•
Consolidated Financial Statements;
•
Note 12 to Consolidated Financial Statements - Earnings Per Share and Per Unit;
•
Item 4 - Controls and Procedures; and
•
Item 6 - Certifications of CEO and CFO Pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
QUARTERLY REPORT FOR THE PERIOD ENDED
SEPTEMBER 30, 2017
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS (unaudited)
3
HIGHWOODS PROPERTIES, INC.:
Consolidated Balance Sheets at September 30, 2017 and December 31, 2016
3
Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2017 and 2016
4
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended
September 30, 2017 and 2016
5
Consolidated Statements of Equity for the Nine Months Ended September 30, 2017 and 2016
6
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016
7
HIGHWOODS REALTY LIMITED PARTNERSHIP:
Consolidated Balance Sheets at September 30, 2017 and December 31, 2016
9
Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2017 and 2016
10
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended
September 30, 2017 and 2016
11
Consolidated Statements of Capital for the Nine Months Ended September 30, 2017 and 2016
12
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016
13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
15
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
31
Disclosure Regarding Forward-Looking Statements
31
Executive Summary
32
Results of Operations
34
Liquidity and Capital Resources
37
Critical Accounting Estimates
40
Non-GAAP Information
41
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
44
ITEM 4.
CONTROLS AND PROCEDURES
44
PART II - OTHER INFORMATION
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
45
ITEM 5.
OTHER INFORMATION
45
ITEM 6.
EXHIBITS
46
2
Table of Contents
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
HIGHWOODS PROPERTIES, INC.
Consolidated Balance Sheets
(Unaudited and in thousands, except share and per share data)
September 30,
2017
December 31,
2016
Assets:
Real estate assets, at cost:
Land
$
488,013
$
474,375
Buildings and tenant improvements
4,605,061
4,313,373
Development in-process
58,578
279,602
Land held for development
76,969
77,355
5,228,621
5,144,705
Less-accumulated depreciation
(1,196,642
)
(1,134,103
)
Net real estate assets
4,031,979
4,010,602
Cash and cash equivalents
4,864
49,490
Restricted cash
47,761
29,141
Accounts receivable, net of allowance of $504 and $624, respectively
18,027
17,372
Mortgages and notes receivable, net of allowance of $80 and $105, respectively
6,789
8,833
Accrued straight-line rents receivable, net of allowance of $324 and $692, respectively
194,639
172,829
Investments in and advances to unconsolidated affiliates
23,523
18,846
Deferred leasing costs, net of accumulated amortization of $145,814 and $140,081, respectively
202,814
213,500
Prepaid expenses and other assets, net of accumulated amortization of $22,341 and $19,904,
respectively
30,070
40,437
Total Assets
$
4,560,466
$
4,561,050
Liabilities, Noncontrolling Interests in the Operating Partnership and Equity:
Mortgages and notes payable, net
$
1,966,398
$
1,948,047
Accounts payable, accrued expenses and other liabilities
227,575
313,885
Total Liabilities
2,193,973
2,261,932
Commitments and contingencies
Noncontrolling interests in the Operating Partnership
147,451
144,802
Equity:
Preferred Stock, $.01 par value, 50,000,000 authorized shares;
8.625% Series A Cumulative Redeemable Preferred Shares (liquidation preference $1,000 per
share), 28,892 and 28,920 shares issued and outstanding, respectively
28,892
28,920
Common Stock, $.01 par value, 200,000,000 authorized shares;
103,248,940 and 101,665,554 shares issued and outstanding, respectively
1,032
1,017
Additional paid-in capital
2,924,048
2,850,881
Distributions in excess of net income available for common stockholders
(758,484
)
(749,412
)
Accumulated other comprehensive income
5,910
4,949
Total Stockholders’ Equity
2,201,398
2,136,355
Noncontrolling interests in consolidated affiliates
17,644
17,961
Total Equity
2,219,042
2,154,316
Total Liabilities, Noncontrolling Interests in the Operating Partnership and Equity
$
4,560,466
$
4,561,050
See accompanying notes to consolidated financial statements.
3
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Income
(Unaudited and in thousands, except per share amounts)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2017
2016
2017
2016
Rental and other revenues
$
180,185
$
166,269
$
526,876
$
497,988
Operating expenses:
Rental property and other expenses
61,234
58,620
177,484
173,715
Depreciation and amortization
56,973
52,923
168,934
161,734
Impairments of real estate assets
1,445
—
1,445
—
General and administrative
9,247
9,863
29,787
29,327
Total operating expenses
128,899
121,406
377,650
364,776
Interest expense:
Contractual
16,395
17,722
48,763
56,111
Amortization of debt issuance costs
796
844
2,445
2,645
17,191
18,566
51,208
58,756
Other income:
Interest and other income
558
833
1,806
1,884
Gains on debt extinguishment
—
—
826
—
558
833
2,632
1,884
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates
34,653
27,130
100,650
76,340
Gains on disposition of property
19,849
3,902
25,181
14,160
Equity in earnings of unconsolidated affiliates
5,047
2,808
6,757
5,010
Income from continuing operations
59,549
33,840
132,588
95,510
Discontinued operations:
Income from discontinued operations
—
—
—
4,097
Net gains on disposition of discontinued operations
—
—
—
414,496
—
—
—
418,593
Net income
59,549
33,840
132,588
514,103
Net (income) attributable to noncontrolling interests in the Operating Partnership
(1,571
)
(926
)
(3,502
)
(14,876
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
(315
)
(319
)
(914
)
(941
)
Dividends on Preferred Stock
(623
)
(624
)
(1,869
)
(1,877
)
Net income available for common stockholders
$
57,040
$
31,971
$
126,303
$
496,409
Earnings per Common Share – basic:
Income from continuing operations available for common stockholders
$
0.55
$
0.32
$
1.23
$
0.92
Income from discontinued operations available for common stockholders
—
—
—
4.16
Net income available for common stockholders
$
0.55
$
0.32
$
1.23
$
5.08
Weighted average Common Shares outstanding – basic
103,237
98,973
102,489
97,669
Earnings per Common Share – diluted:
Income from continuing operations available for common stockholders
$
0.55
$
0.32
$
1.23
$
0.92
Income from discontinued operations available for common stockholders
—
—
—
4.16
Net income available for common stockholders
$
0.55
$
0.32
$
1.23
$
5.08
Weighted average Common Shares outstanding – diluted
106,145
101,939
105,402
100,645
Dividends declared per Common Share
$
0.440
$
0.425
$
1.320
$
1.275
Net income available for common stockholders:
Income from continuing operations available for common stockholders
$
57,040
$
31,971
$
126,303
$
90,081
Income from discontinued operations available for common stockholders
—
—
—
406,328
Net income available for common stockholders
$
57,040
$
31,971
$
126,303
$
496,409
See accompanying notes to consolidated financial statements.
4
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Comprehensive Income
(Unaudited and in thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2017
2016
2017
2016
Comprehensive income:
Net income
$
59,549
$
33,840
$
132,588
$
514,103
Other comprehensive income/(loss):
Unrealized gains/(losses) on cash flow hedges
(347
)
1,610
(31
)
(7,785
)
Amortization of cash flow hedges
211
758
992
2,336
Total other comprehensive income/(loss)
(136
)
2,368
961
(5,449
)
Total comprehensive income
59,413
36,208
133,549
508,654
Less-comprehensive (income) attributable to noncontrolling interests
(1,886
)
(1,245
)
(4,416
)
(15,817
)
Comprehensive income attributable to common stockholders
$
57,527
$
34,963
$
129,133
$
492,837
See accompanying notes to consolidated financial statements.
5
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Equity
(Unaudited and in thousands, except share amounts)
Number of Common Shares
Common Stock
Series A Cumulative Redeemable Preferred Shares
Additional Paid-In Capital
Accumulated Other Compre-hensive Income
Non-controlling Interests in Consolidated Affiliates
Distributions in Excess of Net Income Available for Common Stockholders
Total
Balance at December 31, 2016
101,665,554
$
1,017
$
28,920
$
2,850,881
$
4,949
$
17,961
$
(749,412
)
$
2,154,316
Issuances of Common Stock, net of issuance costs and tax withholdings
1,464,638
15
—
70,292
—
—
—
70,307
Conversions of Common Units to Common Stock
8,000
—
—
408
—
—
—
408
Dividends on Common Stock
—
—
—
—
—
(135,375
)
(135,375
)
Dividends on Preferred Stock
—
—
—
—
—
(1,869
)
(1,869
)
Adjustment of noncontrolling interests in the Operating Partnership to fair value
—
—
(3,297
)
—
—
—
(3,297
)
Distributions to noncontrolling interests in consolidated affiliates
—
—
—
—
(1,231
)
—
(1,231
)
Issuances of restricted stock
110,748
—
—
—
—
—
—
—
Redemptions/repurchases of Preferred Stock
—
(28
)
—
—
—
—
(28
)
Share-based compensation expense, net of forfeitures
—
—
—
5,764
—
—
—
5,764
Net (income) attributable to noncontrolling interests in the Operating Partnership
—
—
—
—
—
(3,502
)
(3,502
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
—
—
—
—
914
(914
)
—
Comprehensive income:
Net income
—
—
—
—
—
132,588
132,588
Other comprehensive income
—
—
—
961
—
—
961
Total comprehensive income
133,549
Balance at September 30, 2017
103,248,940
$
1,032
$
28,892
$
2,924,048
$
5,910
$
17,644
$
(758,484
)
$
2,219,042
Number of Common Shares
Common Stock
Series A Cumulative Redeemable Preferred Shares
Additional Paid-In Capital
Accumulated Other Compre-hensive Loss
Non-controlling Interests in Consolidated Affiliates
Distributions in Excess of Net Income Available for Common Stockholders
Total
Balance at December 31, 2015
96,091,932
$
961
$
29,050
$
2,598,242
$
(3,811
)
$
17,975
$
(1,023,135
)
$
1,619,282
Issuances of Common Stock, net of issuance costs and tax withholdings
3,930,262
39
—
187,175
—
—
—
187,214
Conversions of Common Units to Common Stock
60,048
—
—
3,006
—
—
—
3,006
Dividends on Common Stock
—
—
—
—
—
(124,228
)
(124,228
)
Dividends on Preferred Stock
—
—
—
—
—
(1,877
)
(1,877
)
Adjustment of noncontrolling interests in the Operating Partnership to fair value
—
—
(13,390
)
—
—
—
(13,390
)
Distributions to noncontrolling interests in consolidated affiliates
—
—
—
—
(966
)
—
(966
)
Issuances of restricted stock
130,752
—
—
—
—
—
—
—
Redemptions/repurchases of Preferred Stock
—
(130
)
—
—
—
—
(130
)
Share-based compensation expense, net of forfeitures
(8,888
)
2
—
5,410
—
—
—
5,412
Net (income) attributable to noncontrolling interests in the Operating Partnership
—
—
—
—
—
(14,876
)
(14,876
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
—
—
—
—
941
(941
)
—
Comprehensive income:
Net income
—
—
—
—
—
514,103
514,103
Other comprehensive loss
—
—
—
(5,449
)
—
—
(5,449
)
Total comprehensive income
508,654
Balance at September 30, 2016
100,204,106
$
1,002
$
28,920
$
2,780,443
$
(9,260
)
$
17,950
$
(650,954
)
$
2,168,101
See accompanying notes to consolidated financial statements.
6
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Cash Flows
(Unaudited and in thousands)
Nine Months Ended
September 30,
2017
2016
Operating activities:
Net income
$
132,588
$
514,103
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
168,934
161,734
Amortization of lease incentives and acquisition-related intangible assets and liabilities
(666
)
(1,599
)
Share-based compensation expense
5,764
5,412
Allowance for losses on accounts and accrued straight-line rents receivable
435
1,846
Accrued interest on mortgages and notes receivable
(391
)
(364
)
Amortization of debt issuance costs
2,445
2,645
Amortization of cash flow hedges
992
2,336
Amortization of mortgages and notes payable fair value adjustments
422
(175
)
Impairments of real estate assets
1,445
—
Gains on debt extinguishment
(826
)
—
Net gains on disposition of property
(25,181
)
(428,656
)
Equity in earnings of unconsolidated affiliates
(6,757
)
(5,010
)
Distributions of earnings from unconsolidated affiliates
4,815
3,936
Settlement of cash flow hedges
7,322
—
Changes in operating assets and liabilities:
Accounts receivable
916
4,798
Prepaid expenses and other assets
2,735
(2,243
)
Accrued straight-line rents receivable
(24,473
)
(18,931
)
Accounts payable, accrued expenses and other liabilities
(308
)
(7,447
)
Net cash provided by operating activities
270,211
232,385
Investing activities:
Investments in acquired real estate and related intangible assets, net of cash acquired
—
(110,249
)
Investments in development in-process
(121,367
)
(122,839
)
Investments in tenant improvements and deferred leasing costs
(78,691
)
(63,715
)
Investments in building improvements
(41,862
)
(51,714
)
Net proceeds from disposition of real estate assets
85,538
680,994
Distributions of capital from unconsolidated affiliates
11,670
2,639
Investments in mortgages and notes receivable
—
(7,934
)
Repayments of mortgages and notes receivable
2,435
869
Investments in and advances to unconsolidated affiliates
(10,063
)
(105
)
Repayments from unconsolidated affiliates
—
448
Changes in restricted cash and other investing activities
(24,225
)
(23,310
)
Net cash provided by/(used in) investing activities
(176,565
)
305,084
Financing activities:
Dividends on Common Stock
(135,375
)
(124,228
)
Special dividend on Common Stock
(81,205
)
—
Redemptions/repurchases of Preferred Stock
(28
)
(130
)
Dividends on Preferred Stock
(1,869
)
(1,877
)
Distributions to noncontrolling interests in the Operating Partnership
(3,742
)
(3,684
)
Special distribution to noncontrolling interests in the Operating Partnership
(2,271
)
—
Distributions to noncontrolling interests in consolidated affiliates
(1,231
)
(966
)
Proceeds from the issuance of Common Stock
75,517
194,518
Costs paid for the issuance of Common Stock
(1,244
)
(2,888
)
Repurchase of shares related to tax withholdings
(3,966
)
(4,416
)
Borrowings on revolving credit facility
492,300
257,800
Repayments of revolving credit facility
(420,300
)
(528,800
)
Borrowings on mortgages and notes payable
456,001
75,000
Repayments of mortgages and notes payable
(507,114
)
(395,455
)
Payments of debt extinguishment costs
(57
)
—
Changes in debt issuance costs and other financing activities
(3,688
)
(992
)
Net cash used in financing activities
(138,272
)
(536,118
)
Net increase/(decrease) in cash and cash equivalents
$
(44,626
)
$
1,351
See accompanying notes to consolidated financial statements.
7
Table of Contents
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Cash Flows – Continued
(Unaudited and in thousands)
Nine Months Ended
September 30,
2017
2016
Net increase/(decrease) in cash and cash equivalents
$
(44,626
)
$
1,351
Cash and cash equivalents at beginning of the period
49,490
5,036
Cash and cash equivalents at end of the period
$
4,864
$
6,387
Supplemental disclosure of cash flow information:
Nine Months Ended
September 30,
2017
2016
Cash paid for interest, net of amounts capitalized
$
50,025
$
58,138
Supplemental disclosure of non-cash investing and financing activities:
Nine Months Ended
September 30,
2017
2016
Unrealized losses on cash flow hedges
$
(31
)
$
(7,785
)
Conversions of Common Units to Common Stock
408
3,006
Changes in accrued capital expenditures
(6,327
)
25,037
Write-off of fully depreciated real estate assets
41,860
28,783
Write-off of fully amortized leasing costs
28,343
16,075
Write-off of fully amortized debt issuance costs
4,324
916
Adjustment of noncontrolling interests in the Operating Partnership to fair value
3,297
13,390
See accompanying notes to consolidated financial statements.
8
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Balance Sheets
(Unaudited and in thousands, except unit and per unit data)
September 30,
2017
December 31,
2016
Assets:
Real estate assets, at cost:
Land
$
488,013
$
474,375
Buildings and tenant improvements
4,605,061
4,313,373
Development in-process
58,578
279,602
Land held for development
76,969
77,355
5,228,621
5,144,705
Less-accumulated depreciation
(1,196,642
)
(1,134,103
)
Net real estate assets
4,031,979
4,010,602
Cash and cash equivalents
4,864
49,490
Restricted cash
47,761
29,141
Accounts receivable, net of allowance of $504 and $624, respectively
18,027
17,372
Mortgages and notes receivable, net of allowance of $80 and $105, respectively
6,789
8,833
Accrued straight-line rents receivable, net of allowance of $324 and $692, respectively
194,639
172,829
Investments in and advances to unconsolidated affiliates
23,523
18,846
Deferred leasing costs, net of accumulated amortization of $145,814 and $140,081, respectively
202,814
213,500
Prepaid expenses and other assets, net of accumulated amortization of $22,341 and $19,904,
respectively
30,070
40,437
Total Assets
$
4,560,466
$
4,561,050
Liabilities, Redeemable Operating Partnership Units and Capital:
Mortgages and notes payable, net
$
1,966,398
$
1,948,047
Accounts payable, accrued expenses and other liabilities
227,575
313,885
Total Liabilities
2,193,973
2,261,932
Commitments and contingencies
Redeemable Operating Partnership Units:
Common Units, 2,830,704 and 2,838,704 outstanding, respectively
147,451
144,802
Series A Preferred Units (liquidation preference $1,000 per unit), 28,892 and 28,920 units issued and
outstanding, respectively
28,892
28,920
Total Redeemable Operating Partnership Units
176,343
173,722
Capital:
Common Units:
General partner Common Units, 1,056,708 and 1,040,954 outstanding, respectively
21,665
21,023
Limited partner Common Units, 101,783,423 and 100,215,791 outstanding, respectively
2,144,931
2,081,463
Accumulated other comprehensive income
5,910
4,949
Noncontrolling interests in consolidated affiliates
17,644
17,961
Total Capital
2,190,150
2,125,396
Total Liabilities, Redeemable Operating Partnership Units and Capital
$
4,560,466
$
4,561,050
See accompanying notes to consolidated financial statements.
9
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Income
(Unaudited and in thousands, except per unit amounts)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2017
2016
2017
2016
Rental and other revenues
$
180,185
$
166,269
$
526,876
$
497,988
Operating expenses:
Rental property and other expenses
61,234
58,620
177,484
173,715
Depreciation and amortization
56,973
52,923
168,934
161,734
Impairments of real estate assets
1,445
—
1,445
—
General and administrative
9,247
9,863
29,787
29,327
Total operating expenses
128,899
121,406
377,650
364,776
Interest expense:
Contractual
16,395
17,722
48,763
56,111
Amortization of debt issuance costs
796
844
2,445
2,645
17,191
18,566
51,208
58,756
Other income:
Interest and other income
558
833
1,806
1,884
Gains on debt extinguishment
—
—
826
—
558
833
2,632
1,884
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates
34,653
27,130
100,650
76,340
Gains on disposition of property
19,849
3,902
25,181
14,160
Equity in earnings of unconsolidated affiliates
5,047
2,808
6,757
5,010
Income from continuing operations
59,549
33,840
132,588
95,510
Discontinued operations:
Income from discontinued operations
—
—
—
4,097
Net gains on disposition of discontinued operations
—
—
—
414,496
—
—
—
418,593
Net income
59,549
33,840
132,588
514,103
Net (income) attributable to noncontrolling interests in consolidated affiliates
(315
)
(319
)
(914
)
(941
)
Distributions on Preferred Units
(623
)
(624
)
(1,869
)
(1,877
)
Net income available for common unitholders
$
58,611
$
32,897
$
129,805
$
511,285
Earnings per Common Unit – basic:
Income from continuing operations available for common unitholders
$
0.55
$
0.32
$
1.24
$
0.93
Income from discontinued operations available for common unitholders
—
—
—
4.18
Net income available for common unitholders
$
0.55
$
0.32
$
1.24
$
5.11
Weighted average Common Units outstanding – basic
105,660
101,422
104,914
100,142
Earnings per Common Unit – diluted:
Income from continuing operations available for common unitholders
$
0.55
$
0.32
$
1.24
$
0.92
Income from discontinued operations available for common unitholders
—
—
—
4.18
Net income available for common unitholders
$
0.55
$
0.32
$
1.24
$
5.10
Weighted average Common Units outstanding – diluted
105,736
101,530
104,993
100,236
Distributions declared per Common Unit
$
0.440
$
0.425
$
1.320
$
1.275
Net income available for common unitholders:
Income from continuing operations available for common unitholders
$
58,611
$
32,897
$
129,805
$
92,692
Income from discontinued operations available for common unitholders
—
—
—
418,593
Net income available for common unitholders
$
58,611
$
32,897
$
129,805
$
511,285
See accompanying notes to consolidated financial statements.
10
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Comprehensive Income
(Unaudited and in thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2017
2016
2017
2016
Comprehensive income:
Net income
$
59,549
$
33,840
$
132,588
$
514,103
Other comprehensive income/(loss):
Unrealized gains/(losses) on cash flow hedges
(347
)
1,610
(31
)
(7,785
)
Amortization of cash flow hedges
211
758
992
2,336
Total other comprehensive income/(loss)
(136
)
2,368
961
(5,449
)
Total comprehensive income
59,413
36,208
133,549
508,654
Less-comprehensive (income) attributable to noncontrolling interests
(315
)
(319
)
(914
)
(941
)
Comprehensive income attributable to common unitholders
$
59,098
$
35,889
$
132,635
$
507,713
See accompanying notes to consolidated financial statements.
11
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Capital
(Unaudited and in thousands)
Common Units
Accumulated
Other
Comprehensive Income
Noncontrolling
Interests in
Consolidated
Affiliates
Total
General
Partners’
Capital
Limited
Partners’
Capital
Balance at December 31, 2016
$
21,023
$
2,081,463
$
4,949
$
17,961
$
2,125,396
Issuances of Common Units, net of issuance costs and tax withholdings
703
69,604
—
—
70,307
Distributions on Common Units
(1,386
)
(137,191
)
—
—
(138,577
)
Distributions on Preferred Units
(19
)
(1,850
)
—
—
(1,869
)
Share-based compensation expense, net of forfeitures
58
5,706
—
—
5,764
Distributions to noncontrolling interests in consolidated affiliates
—
—
—
(1,231
)
(1,231
)
Adjustment of Redeemable Common Units to fair value and contributions/distributions from/to the General Partner
(31
)
(3,158
)
—
—
(3,189
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
(9
)
(905
)
—
914
—
Comprehensive income:
Net income
1,326
131,262
—
—
132,588
Other comprehensive income
—
—
961
—
961
Total comprehensive income
133,549
Balance at September 30, 2017
$
21,665
$
2,144,931
$
5,910
$
17,644
$
2,190,150
Common Units
Accumulated
Other
Comprehensive Loss
Noncontrolling
Interests in
Consolidated
Affiliates
Total
General
Partners’
Capital
Limited
Partners’
Capital
Balance at December 31, 2015
$
15,759
$
1,560,309
$
(3,811
)
$
17,975
$
1,590,232
Issuances of Common Units, net of issuance costs and tax withholdings
1,872
185,342
—
—
187,214
Distributions on Common Units
(1,274
)
(126,117
)
—
—
(127,391
)
Distributions on Preferred Units
(19
)
(1,858
)
—
—
(1,877
)
Share-based compensation expense, net of forfeitures
54
5,358
—
—
5,412
Distributions to noncontrolling interests in consolidated affiliates
—
—
—
(966
)
(966
)
Adjustment of Redeemable Common Units to fair value and contributions/distributions from/to the General Partner
(221
)
(21,876
)
—
—
(22,097
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
(9
)
(932
)
—
941
—
Comprehensive income:
Net income
5,141
508,962
—
—
514,103
Other comprehensive loss
—
—
(5,449
)
—
(5,449
)
Total comprehensive income
508,654
Balance at September 30, 2016
$
21,303
$
2,109,188
$
(9,260
)
$
17,950
$
2,139,181
See accompanying notes to consolidated financial statements.
12
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Cash Flows
(Unaudited and in thousands)
Nine Months Ended
September 30,
2017
2016
Operating activities:
Net income
$
132,588
$
514,103
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
168,934
161,734
Amortization of lease incentives and acquisition-related intangible assets and liabilities
(666
)
(1,599
)
Share-based compensation expense
5,764
5,412
Allowance for losses on accounts and accrued straight-line rents receivable
435
1,846
Accrued interest on mortgages and notes receivable
(391
)
(364
)
Amortization of debt issuance costs
2,445
2,645
Amortization of cash flow hedges
992
2,336
Amortization of mortgages and notes payable fair value adjustments
422
(175
)
Impairments of real estate assets
1,445
—
Gains on debt extinguishment
(826
)
—
Net gains on disposition of property
(25,181
)
(428,656
)
Equity in earnings of unconsolidated affiliates
(6,757
)
(5,010
)
Distributions of earnings from unconsolidated affiliates
4,815
3,523
Settlement of cash flow hedges
7,322
—
Changes in operating assets and liabilities:
Accounts receivable
916
4,798
Prepaid expenses and other assets
2,735
(2,243
)
Accrued straight-line rents receivable
(24,473
)
(18,931
)
Accounts payable, accrued expenses and other liabilities
(308
)
(7,447
)
Net cash provided by operating activities
270,211
231,972
Investing activities:
Investments in acquired real estate and related intangible assets, net of cash acquired
—
(110,249
)
Investments in development in-process
(121,367
)
(122,839
)
Investments in tenant improvements and deferred leasing costs
(78,691
)
(63,715
)
Investments in building improvements
(41,862
)
(51,714
)
Net proceeds from disposition of real estate assets
85,538
680,994
Distributions of capital from unconsolidated affiliates
11,670
3,052
Investments in mortgages and notes receivable
—
(7,934
)
Repayments of mortgages and notes receivable
2,435
869
Investments in and advances to unconsolidated affiliates
(10,063
)
(105
)
Repayments from unconsolidated affiliates
—
448
Changes in restricted cash and other investing activities
(24,225
)
(23,310
)
Net cash provided by/(used in) investing activities
(176,565
)
305,497
Financing activities:
Distributions on Common Units
(138,577
)
(127,391
)
Special distribution on Common Units
(83,149
)
—
Redemptions/repurchases of Preferred Units
(28
)
(130
)
Distributions on Preferred Units
(1,869
)
(1,877
)
Distributions to noncontrolling interests in consolidated affiliates
(1,231
)
(966
)
Proceeds from the issuance of Common Units
75,517
194,518
Costs paid for the issuance of Common Units
(1,244
)
(2,888
)
Repurchase of units related to tax withholdings
(3,966
)
(4,416
)
Borrowings on revolving credit facility
492,300
257,800
Repayments of revolving credit facility
(420,300
)
(528,800
)
Borrowings on mortgages and notes payable
456,001
75,000
Repayments of mortgages and notes payable
(507,114
)
(395,455
)
Payments of debt extinguishment costs
(57
)
—
Changes in debt issuance costs and other financing activities
(4,555
)
(1,513
)
Net cash used in financing activities
(138,272
)
(536,118
)
Net increase/(decrease) in cash and cash equivalents
$
(44,626
)
$
1,351
See accompanying notes to consolidated financial statements.
13
Table of Contents
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Cash Flows - Continued
(Unaudited and in thousands)
Nine Months Ended
September 30,
2017
2016
Net increase/(decrease) in cash and cash equivalents
$
(44,626
)
$
1,351
Cash and cash equivalents at beginning of the period
49,490
5,036
Cash and cash equivalents at end of the period
$
4,864
$
6,387
Supplemental disclosure of cash flow information:
Nine Months Ended
September 30,
2017
2016
Cash paid for interest, net of amounts capitalized
$
50,025
$
58,138
Supplemental disclosure of non-cash investing and financing activities:
Nine Months Ended
September 30,
2017
2016
Unrealized losses on cash flow hedges
$
(31
)
$
(7,785
)
Changes in accrued capital expenditures
(6,327
)
25,037
Write-off of fully depreciated real estate assets
41,860
28,783
Write-off of fully amortized leasing costs
28,343
16,075
Write-off of fully amortized debt issuance costs
4,324
916
Adjustment of Redeemable Common Units to fair value
2,649
21,576
See accompanying notes to consolidated financial statements.
14
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2017
(tabular dollar amounts in thousands, except per share and per unit data)
(Unaudited)
1. Description of Business and Significant Accounting Policies
Description of Business
Highwoods Properties, Inc. (the “Company”) is a fully integrated real estate investment trust (“REIT”) that provides leasing, management, development, construction and other customer-related services for its properties and for third parties. The Company conducts its activities through Highwoods Realty Limited Partnership (the “Operating Partnership”). At
September 30, 2017
, we owned or had an interest in
30.9 million
rentable square feet of in-service properties,
0.6 million
rentable square feet of properties under development and approximately
400
acres of development land.
The Company is the sole general partner of the Operating Partnership. At
September 30, 2017
, the Company owned all of the Preferred Units and
102.8 million
, or
97.3%
, of the Common Units in the Operating Partnership. Limited partners owned the remaining
2.8 million
Common Units. During the
nine months ended
September 30, 2017
, the Company redeemed
8,000
Common Units for a like number of shares of Common Stock.
Common Stock Offerings
During the first quarter of
2017
, we entered into separate equity distribution agreements in which the Company may offer and sell up to
$300.0 million
in aggregate gross sales price of shares of Common Stock. During the
nine months ended
September 30, 2017
, the Company issued
1,363,919
shares of Common Stock under its equity distribution agreements at an average gross sales price of
$50.85
per share and received net proceeds, after sales commissions, of
$68.3 million
.
Basis of Presentation
Our Consolidated Financial Statements are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).
The Company's Consolidated Financial Statements include the Operating Partnership, wholly owned subsidiaries and those entities in which the Company has the controlling interest. The Operating Partnership's Consolidated Financial Statements include wholly owned subsidiaries and those entities in which the Operating Partnership has the controlling interest. All intercompany transactions and accounts have been eliminated.
The unaudited interim consolidated financial statements and accompanying unaudited consolidated financial information, in the opinion of management, contain all adjustments (including normal recurring accruals) necessary for a fair presentation of our financial position, results of operations and cash flows. We have condensed or omitted certain notes and other information from the interim Consolidated Financial Statements presented in this Quarterly Report as permitted by SEC rules and regulations. These Consolidated Financial Statements should be read in conjunction with our
2016
Annual Report on Form 10-K.
Use of Estimates
The preparation of consolidated financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the amounts reported in our Consolidated Financial Statements and accompanying notes. Actual results could differ from those estimates.
15
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
1. Description of Business and Significant Accounting Policies – Continued
Recently Issued Accounting Standards
The Financial Accounting Standards Board ("FASB") issued an accounting standards update ("ASU") that requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires that we identify the contract with the customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract and recognize revenue when we satisfy the performance obligations. We will also be required to disclose information regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. Upon adoption of the ASU in 2018, we expect to utilize the modified retrospective approach. We are currently conducting our analysis of the impact of the guidance on our Consolidated Financial Statements, including our internal control processes, and have an active project team working on the evaluation and implementation of the guidance. Our analysis of our non-lease related revenue contracts, which include primarily real estate sales, management, development and construction fee income and transient parking income, indicates that the adoption of this ASU will impact the financial statement disclosure of these contracts with no material impact on the timing of revenue recognition; however, we continue to evaluate the impacts of adoption of this ASU. We expect additional impact of this ASU upon adoption of the ASU related to accounting for leases discussed below for certain lease revenue streams that will be required to be evaluated as non-lease components using the five-step revenue recognition model.
The FASB issued an ASU that adds to and clarifies guidance on the classification of certain cash receipts and payments in the statement of cash flows. The ASU is required to be adopted in 2018 with retrospective application required. We do not expect such adoption to have a material effect on our Consolidated Statements of Cash Flows.
The FASB issued an ASU that clarifies and narrows the definition of a business used in determining whether to account for a transaction as an asset acquisition or business combination. The guidance requires evaluation of the fair value of the assets acquired to determine if it is concentrated in a single identifiable asset or a group of similar identifiable assets. If so, the transferred assets would not be a business. The guidance also requires a business to include at least one substantive process and narrows the definition of outputs. The ASU is required to be adopted in 2018 and applied prospectively. Upon adoption of this ASU, we expect that the majority of our future acquisitions would not meet the definition of a business; therefore, the related acquisition costs would be capitalized as part of the purchase price.
The FASB issued an ASU that clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. The guidance requires modification accounting if the value, vesting conditions or classification of the award changes. The ASU is required to be adopted in 2018 and applied prospectively. We do not expect such adoption to have a material effect on our Consolidated Financial Statements.
The FASB issued an ASU which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both lessees and lessors. We are currently conducting our initial analysis of the impact of the guidance on our Consolidated Financial Statements and have an active project team working on the evaluation and implementation of the guidance. We currently believe that the adoption of the ASU will not significantly change the accounting for operating leases on our Consolidated Balance Sheets where we are the lessor, and that such leases will be accounted for in a similar method to existing standards with the underlying leased asset being reported and recognized as a real estate asset. In addition, the guidance requires lessors to capitalize and amortize only incremental direct leasing costs. As a result, we expect that upon the adoption of the ASU, we will no longer be able to capitalize and amortize certain leasing related costs and instead will expense these costs as incurred. We are in the process of evaluating the impact to our results of operations of expensing such costs. The ASU is required to be adopted in 2019 using a modified retrospective approach. Our initial analysis of our leases also indicates that upon adoption of the ASU, certain lease revenue streams that are currently accounted for using the lease accounting standard will be accounted for as non-lease components using the five-step revenue recognition model discussed above. We continue to evaluate other impacts of adoption of this ASU.
The FASB issued an ASU that eliminates the requirement to separately measure and report hedge ineffectiveness and generally requires the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item when the hedged item affects earnings. The ASU is required to be adopted in 2019 using a modified retrospective approach. We do not expect such adoption to have a material effect on our Consolidated Financial Statements.
16
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
1. Description of Business and Significant Accounting Policies – Continued
The FASB issued an ASU that requires, among other things, the use of a new current expected credit loss ("CECL") model in determining our allowances for doubtful accounts with respect to accounts receivable, accrued straight-line rents receivable and mortgages and notes receivable. The CECL model requires that we estimate our lifetime expected credit loss with respect to these receivables and record allowances that, when deducted from the balance of the receivables, represent the net amounts expected to be collected. We will also be required to disclose information about how we developed the allowances, including changes in the factors (e.g., portfolio mix, credit trends, unemployment, gross domestic product, etc.) that influenced our estimate of expected credit losses and the reasons for those changes. We will apply the ASU’s provisions as a cumulative-effect adjustment to retained earnings upon adoption in 2020. We are in the process of evaluating this ASU.
2. Real Estate Assets
Dispositions
During the third quarter of 2017, we sold a total of
12
buildings for an aggregate sale price of
$78.0 million
(before closing credits to buyer of
$2.5 million
) and recorded aggregate gains on disposition of property of
$19.8 million
.
During the first quarter of 2017, we sold a building for a sale price of
$13.0 million
(before closing credits to buyer of
$1.2 million
) and recorded a gain on disposition of property of
$5.3 million
.
Impairments
During the third quarter of 2017, we recorded aggregate impairments of real estate assets of
$1.4 million
, which resulted from a change in market-based inputs and our assumptions about the use of the assets.
3. Mortgages and Notes Receivable
Mortgages and notes receivable were
$6.8 million
and
$8.8 million
at
September 30, 2017
and
December 31, 2016
, respectively. We evaluate the ability to collect our mortgages and notes receivable by monitoring the leasing statistics and/or market fundamentals of these assets. As of
September 30, 2017
, our mortgages and notes receivable were not in default and there were no other indicators of impairment.
17
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
4. Intangible Assets and Below Market Lease Liabilities
The following table sets forth total intangible assets and acquisition-related below market lease liabilities, net of accumulated amortization:
September 30,
2017
December 31,
2016
Assets:
Deferred leasing costs (including lease incentives and above market lease and in-place lease acquisition-related intangible assets)
$
348,628
$
353,581
Less accumulated amortization
(145,814
)
(140,081
)
$
202,814
$
213,500
Liabilities (in accounts payable, accrued expenses and other liabilities):
Acquisition-related below market lease liabilities
$
60,304
$
61,221
Less accumulated amortization
(26,905
)
(23,074
)
$
33,399
$
38,147
The following table sets forth amortization of intangible assets and below market lease liabilities:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2017
2016
2017
2016
Amortization of deferred leasing costs and acquisition-related intangible assets (in depreciation and amortization)
$
10,130
$
10,111
$
30,882
$
33,177
Amortization of lease incentives (in rental and other revenues)
$
444
$
273
$
1,284
$
1,374
Amortization of acquisition-related intangible assets (in rental and other revenues)
$
671
$
901
$
2,382
$
2,904
Amortization of acquisition-related intangible assets (in rental property and other expenses)
$
140
$
140
$
416
$
417
Amortization of acquisition-related below market lease liabilities (in rental and other revenues)
$
(1,576
)
$
(1,734
)
$
(4,748
)
$
(6,294
)
The following table sets forth scheduled future amortization of intangible assets and below market lease liabilities:
Amortization of Deferred Leasing Costs and Acquisition-Related Intangible Assets (in Depreciation and Amortization)
Amortization of Lease Incentives (in Rental and Other Revenues)
Amortization of Acquisition-Related Intangible Assets (in Rental and Other Revenues)
Amortization of Acquisition-Related Intangible Assets (in Rental Property and Other Expenses)
Amortization of Acquisition-Related Below Market Lease Liabilities (in Rental and Other Revenues)
October 1 through December 31, 2017
$
10,019
$
427
$
469
$
134
$
(1,497
)
2018
35,970
1,599
1,680
553
(5,962
)
2019
30,311
1,377
1,286
553
(5,492
)
2020
25,589
1,101
967
525
(5,180
)
2021
21,254
886
647
—
(4,409
)
Thereafter
61,333
4,249
1,885
—
(10,859
)
$
184,476
$
9,639
$
6,934
$
1,765
$
(33,399
)
Weighted average remaining amortization periods as of September 30, 2017 (in years)
7.6
9.5
6.5
3.2
6.8
18
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
5. Mortgages and Notes Payable
The following table sets forth our mortgages and notes payable:
September 30,
2017
December 31,
2016
Secured indebtedness
$
99,421
$
128,204
Unsecured indebtedness
1,875,239
1,826,145
Less-unamortized debt issuance costs
(8,262
)
(6,302
)
Total mortgages and notes payable, net
$
1,966,398
$
1,948,047
At
September 30, 2017
, our secured mortgage loans were collateralized by real estate assets with an aggregate undepreciated book value of $
147.7 million
.
At
September 30, 2017
, we had a $
475.0 million
unsecured revolving credit facility that was scheduled to mature in
January 2018
. The interest rate was
LIBOR plus 110 basis points
and the annual facility fee was 20 basis points. There was $
72.0 million
outstanding under our revolving credit facility at
September 30, 2017
and $
0.6 million
of outstanding letters of credit, which reduced the availability on the credit facility. As a result, the unused capacity of our revolving credit facility at
September 30, 2017
was $
402.4 million
.
During the second quarter of 2017, we prepaid without penalty a secured mortgage loan with a fair market value of
$108.2 million
with an effective interest rate of
4.22%
that was originally scheduled to mature in
November 2017
. We recorded
$0.4 million
of gain on debt extinguishment related to this prepayment.
During 2015, we acquired our joint venture partner’s
77.2%
interest in a building in Orlando. Simultaneously with this acquisition, the joint venture's previously existing mortgage note was restructured into a new
$18.0 million
first mortgage note and a
$10.2 million
subordinated note, both of which were scheduled to mature in July 2017. The first mortgage and subordinated notes had effective interest rates of
5.36%
and
8.6%
, respectively. The subordinated note and accrued interest thereon can be satisfied, in certain circumstances, upon payment of a "waterfall payment" equal to a cash payment of
50.0%
of the amount by which the net sale proceeds or appraised value at the time of refinancing exceeded (1) the outstanding principal of the first mortgage note, (2) funds deposited by us into escrow to fund tenant improvements, leasing commissions and building improvements and (3) a
10.0%
return on such funds deposited by us into escrow. As of the date of such restructuring, the subordinated note was recorded at a projected waterfall payment of
$1.0 million
. During the second quarter of 2017, both notes were retired upon payment of the
$18.0 million
principal balance on the first mortgage note and a
$0.5 million
waterfall payment relating to the subordinated note, which resulted in
$0.4 million
of gain on debt extinguishment.
During the second quarter of 2017, we obtained a
$100.0 million
secured mortgage loan from a third party lender with an effective interest rate of
4.0%
. This loan is scheduled to mature in
May 2029
. We incurred
$0.8 million
of debt issuance costs in connection with this loan, which will be amortized over the term of the loan.
During the first quarter of 2017, the Operating Partnership issued
$300.0 million
aggregate principal amount of
3.875%
notes due
2027
, less original issue discount of
$4.0 million
. These notes were priced to yield
4.038%
. Underwriting fees and other expenses were incurred that aggregated
$2.5 million
; these costs were deferred and will be amortized over the term of the notes.
During the first quarter of 2017, we paid off at maturity
$379.7 million
principal amount of
5.85%
unsecured notes.
During the first quarter of 2017, we amended our
$150.0 million
unsecured bank term loan that is scheduled to mature in
January 2022
by increasing the borrowed amount to
$200.0 million
. The interest rate on this term loan at our current credit ratings is
LIBOR plus 110 basis points
. The underlying LIBOR rate with respect to
$50.0 million
of the unsecured bank term loan has been effectively fixed for the term through floating-to-fixed interest rate swaps as discussed in Note 6. We incurred
$0.3 million
of debt issuance costs in connection with this amendment, which will be amortized along with existing unamortized debt issuance costs over the remaining term.
19
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
5. Mortgages and Notes Payable - Continued
We are currently in compliance with financial covenants and other requirements with respect to our consolidated debt.
We have considered our short-term liquidity needs within
one
year from
October 24, 2017
(the date of issuance of the quarterly financial statements) and the adequacy of our estimated cash flows from operating activities and other expected financing sources to meet these needs. In particular, we have considered our scheduled debt maturities during such
one
-year period, including the
$200.0 million
principal amount of unsecured notes due
April 15, 2018
. We have concluded it is probable we will meet these short-term liquidity requirements through a combination of the following:
•
available cash and cash equivalents;
•
cash flows from operating activities;
•
issuance of debt securities by the Operating Partnership (some of which debt securities may be hedged to a fixed interest rate pursuant to the forward-starting swaps referred to in Note 6);
•
issuance of secured debt;
•
bank term loans;
•
borrowings under our revolving credit facility;
•
issuance of equity securities by the Company or the Operating Partnership; and
•
the disposition of non-core assets.
6.
Derivative Financial Instruments
During the second quarter of 2017, we entered into
$150.0 million
notional amount of forward-starting swaps that effectively lock the underlying
10
-year treasury rate at
2.44%
with respect to a planned issuance of debt securities by the Operating Partnership expected to occur prior to May 15, 2018.
During the second quarter of 2017, we entered into floating-to-fixed interest rate swaps through January 2022 with respect to an aggregate of
$50.0 million
LIBOR-based borrowings. These swaps effectively fix the underlying
one
-month LIBOR rate at a weighted average rate of
1.693%
.
During 2016, we entered into
$150.0 million
notional amount of forward-starting swaps that effectively locked the underlying
10
-year treasury rate at
1.90%
with respect to a planned issuance of debt securities by the Operating Partnership. Upon issuance of the
$300.0 million
aggregate principal amount of
3.875%
notes due 2027 during the first quarter of 2017, we terminated the forward-starting swaps resulting in an unrealized gain of
$7.3 million
in accumulated other comprehensive income.
The counterparties under these swaps are major financial institutions. The swap agreements contain a provision whereby if we default on certain of our indebtedness and which default results in repayment of such indebtedness being, or becoming capable of being, accelerated by the lender, then we could also be declared in default on our swaps.
Our interest rate swaps have been designated as and are being accounted for as cash flow hedges with changes in fair value recorded in other comprehensive income/(loss) each reporting period. No gain or loss was recognized related to hedge ineffectiveness or to amounts excluded from effectiveness testing on our cash flow hedges during the
nine months ended
September 30, 2017
and
2016
. We have no collateral requirements related to our interest rate swaps.
Amounts reported in accumulated other comprehensive income/(loss) related to derivatives will be reclassified to interest expense as interest payments are made on our variable-rate debt. During the period from
October 1, 2017
through
September 30, 2018
, we estimate that less than
$0.1 million
will be reclassified as a net increase to interest expense.
20
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
6.
Derivative Financial Instruments - Continued
The following table sets forth the gross fair value of our derivatives:
September 30,
2017
December 31,
2016
Derivatives:
Derivatives designated as cash flow hedges in prepaid expenses and other assets:
Interest rate swaps
$
306
$
7,619
Derivatives designated as cash flow hedges in accounts payable, accrued expenses and other liabilities:
Interest rate swaps
$
1,059
$
1,870
The following table sets forth the effect of our cash flow hedges on accumulated other comprehensive income/(loss) and interest expense:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2017
2016
2017
2016
Derivatives Designated as Cash Flow Hedges:
Amount of unrealized gains/(losses) recognized in accumulated other comprehensive income/(loss) on derivatives (effective portion):
Interest rate swaps
$
(347
)
$
1,610
$
(31
)
$
(7,785
)
Amount of net losses reclassified out of accumulated other comprehensive income/(loss) into contractual interest expense (effective portion):
Interest rate swaps
$
211
$
758
$
992
$
2,336
7.
Noncontrolling Interests
Noncontrolling Interests in Consolidated Affiliates
At
September 30, 2017
, our noncontrolling interests in consolidated affiliates relate to our joint venture partner's
50.0%
interest in office properties in Richmond. Our joint venture partner is an unrelated third party.
Noncontrolling Interests in the Operating Partnership
The following table sets forth the Company's noncontrolling interests in the Operating Partnership:
Nine Months Ended
September 30,
2017
2016
Beginning noncontrolling interests in the Operating Partnership
$
144,802
$
126,429
Adjustment of noncontrolling interests in the Operating Partnership to fair value
3,297
13,390
Conversions of Common Units to Common Stock
(408
)
(3,006
)
Net income attributable to noncontrolling interests in the Operating Partnership
3,502
14,876
Distributions to noncontrolling interests in the Operating Partnership
(3,742
)
(3,684
)
Total noncontrolling interests in the Operating Partnership
$
147,451
$
148,005
21
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
7.
Noncontrolling Interests - Continued
The following table sets forth net income available for common stockholders and transfers from the Company's noncontrolling interests in the Operating Partnership:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2017
2016
2017
2016
Net income available for common stockholders
$
57,040
$
31,971
$
126,303
$
496,409
Increase in additional paid in capital from conversions of Common Units
to Common Stock
103
1,448
408
3,006
Change from net income available for common stockholders and transfers from noncontrolling interests
$
57,143
$
33,419
$
126,711
$
499,415
8.
Disclosure About Fair Value of Financial Instruments
The following summarizes the three levels of inputs that we use to measure fair value.
Level 1.
Quoted prices in active markets for identical assets or liabilities.
Our Level 1 asset is our investment in marketable securities that we use to pay benefits under our non-qualified deferred compensation plan. Our Level 1 liability is our non-qualified deferred compensation obligation. The Company's Level 1 noncontrolling interests in the Operating Partnership relate to the ownership of Common Units by various individuals and entities other than the Company.
Level 2.
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.
Our Level 2 assets include the fair value of our mortgages and notes receivable and certain interest rate swaps. Our Level 2 liabilities include the fair value of our mortgages and notes payable and remaining interest rate swaps.
The fair value of mortgages and notes receivable and mortgages and notes payable is estimated by the income approach utilizing contractual cash flows and market-based interest rates to approximate the price that would be paid in an orderly transaction between market participants. The fair value of interest rate swaps is determined using the market standard methodology of netting the discounted future fixed cash receipts and the discounted expected variable cash payments. The variable cash payments of interest rate swaps are based on the expectation of future interest rates (forward curves) derived from observed market interest rate curves. In addition, credit valuation adjustments are considered in the fair values to account for potential nonperformance risk, but were concluded to not be significant inputs to the calculation for the periods presented.
Level 3.
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Our Level 3 assets included (1) any real estate assets recorded at fair value on a non-recurring basis as a result of our quarterly impairment analysis, which were valued using the terms of definitive sales contracts or the sales comparison approach, and (2) our tax increment financing bond, which was not routinely traded but whose fair value was determined by the income approach utilizing contractual cash flows and market-based interest rates to estimate the projected redemption value based on quoted bid/ask prices for similar unrated municipal bonds. Our tax increment financing bond was assigned in conjunction with a sale during the first quarter of 2016. The estimated fair value at the date of sale of $
11.2 million
was equal to the outstanding principal amount due on the bond.
22
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
8.
Disclosure About Fair Value of Financial Instruments - Continued
The following table sets forth our assets and liabilities and the Company's noncontrolling interests in the Operating Partnership that are measured or disclosed at fair value within the fair value hierarchy.
Level 1
Level 2
Level 3
Total
Quoted Prices
in Active
Markets for Identical Assets or Liabilities
Significant Observable Inputs
Significant Unobservable Inputs
Fair Value at September 30, 2017:
Assets:
Mortgages and notes receivable, at fair value
(1)
$
6,789
$
—
$
6,789
$
—
Interest rate swaps (in prepaid expenses and other assets)
306
—
306
—
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets)
2,269
2,269
—
—
Impaired real estate assets
5,888
—
—
5,888
Total Assets
$
15,252
$
2,269
$
7,095
$
5,888
Noncontrolling Interests in the Operating Partnership
$
147,451
$
147,451
$
—
$
—
Liabilities:
Mortgages and notes payable, net, at fair value
(1)
$
1,983,723
$
—
$
1,983,723
$
—
Interest rate swaps (in accounts payable, accrued expenses and other liabilities)
1,059
—
1,059
—
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities)
2,269
2,269
—
—
Total Liabilities
$
1,987,051
$
2,269
$
1,984,782
$
—
Fair Value at December 31, 2016:
Assets:
Mortgages and notes receivable, at fair value
(1)
$
8,833
$
—
$
8,833
$
—
Interest rate swaps (in prepaid expenses and other assets)
7,619
—
7,619
—
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets)
2,451
2,451
—
—
Total Assets
$
18,903
$
2,451
$
16,452
$
—
Noncontrolling Interests in the Operating Partnership
$
144,802
$
144,802
$
—
$
—
Liabilities:
Mortgages and notes payable, net, at fair value
(1)
$
1,965,611
$
—
$
1,965,611
$
—
Interest rate swaps (in accounts payable, accrued expenses and other liabilities)
1,870
—
1,870
—
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities)
2,451
2,451
—
—
Total Liabilities
$
1,969,932
$
2,451
$
1,967,481
$
—
__________
(1) Amounts recorded at historical cost on our Consolidated Balance Sheets at
September 30, 2017
and
December 31, 2016
.
23
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
8.
Disclosure About Fair Value of Financial Instruments - Continued
The impaired real estate assets that were measured in the third quarter of 2017 at fair value and deemed to be Level 3 assets were valued based primarily on market-based inputs and our assumptions about the use of the assets, as observable inputs were not available. In the absence of observable inputs, we estimate the fair value of real estate using unobservable local and national industry market data such as comparable sales, sales contracts and appraisals to assist us in our estimation of fair value. Significant increases or decreases in any valuation inputs in isolation would result in a significantly lower or higher fair value measurement.
9.
Share-Based Payments
During the
nine months ended
September 30, 2017
, the Company granted
168,748
stock options with an exercise price equal to the last reported stock price of our Common Stock on the New York Stock Exchange on the last trading day prior to the date of grant. The fair value of each option is estimated on the date of grant using the Black-Scholes option pricing model, which resulted in a weighted average grant date fair value per share of $
6.72
. During the
nine months ended
September 30, 2017
, the Company also granted
61,404
shares of time-based restricted stock and
49,344
shares of total return-based restricted stock with weighted average grant date fair values per share of $
52.49
and $
49.59
, respectively. We recorded share-based compensation expense of
$0.9 million
during each of the
three months ended
September 30, 2017
and
2016
and $
5.8 million
and $
5.4 million
during the
nine months ended
September 30, 2017
and
2016
, respectively. At
September 30, 2017
, there was
$6.1 million
of total unrecognized share-based compensation costs, which will be recognized over a weighted average remaining contractual term of
2.3
years.
10.
Accumulated Other Comprehensive Income/(Loss)
The following table sets forth the components of accumulated other comprehensive income/(loss):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2017
2016
2017
2016
Cash flow hedges:
Beginning balance
$
6,046
$
(11,628
)
$
4,949
$
(3,811
)
Unrealized gains/(losses) on cash flow hedges
(347
)
1,610
(31
)
(7,785
)
Amortization of cash flow hedges
(1)
211
758
992
2,336
Total accumulated other comprehensive income/(loss)
$
5,910
$
(9,260
)
$
5,910
$
(9,260
)
__________
(1) Amounts reclassified out of accumulated other comprehensive income/(loss) into contractual interest expense.
24
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
11.
Discontinued Operations
The following tables set forth the results of operations for the
three and nine months ended
September 30, 2017
and
2016
and cash flows for the
nine months ended
September 30, 2017
and
2016
related to discontinued operations:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2017
2016
2017
2016
Rental and other revenues
$
—
$
—
$
—
$
8,484
Operating expenses:
Rental property and other expenses
—
—
—
3,334
General and administrative
—
—
—
1,388
Total operating expenses
—
—
—
4,722
Interest expense
—
—
—
85
Other income
—
—
—
420
Income from discontinued operations
—
—
—
4,097
Net gains on disposition of discontinued operations
—
—
—
414,496
Total income from discontinued operations
$
—
$
—
$
—
$
418,593
Nine Months Ended
September 30,
2017
2016
Cash flows from operating activities
$
—
$
2,040
Cash flows from investing activities
$
—
$
417,097
25
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
12.
Earnings Per Share and Per Unit
The following table sets forth the computation of basic and diluted earnings per share of the Company:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2017
2016
2017
2016
Earnings per Common Share - basic:
Numerator:
Income from continuing operations
$
59,549
$
33,840
$
132,588
$
95,510
Net (income) attributable to noncontrolling interests in the Operating Partnership from continuing operations
(1,571
)
(926
)
(3,502
)
(2,611
)
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(315
)
(319
)
(914
)
(941
)
Dividends on Preferred Stock
(623
)
(624
)
(1,869
)
(1,877
)
Income from continuing operations available for common stockholders
57,040
31,971
126,303
90,081
Income from discontinued operations
—
—
—
418,593
Net (income) attributable to noncontrolling interests in the Operating Partnership from discontinued operations
—
—
—
(12,265
)
Income from discontinued operations available for common stockholders
—
—
—
406,328
Net income available for common stockholders
$
57,040
$
31,971
$
126,303
$
496,409
Denominator:
Denominator for basic earnings per Common Share – weighted average shares
103,237
98,973
102,489
97,669
Earnings per Common Share - basic:
Income from continuing operations available for common stockholders
$
0.55
$
0.32
$
1.23
$
0.92
Income from discontinued operations available for common stockholders
—
—
—
4.16
Net income available for common stockholders
$
0.55
$
0.32
$
1.23
$
5.08
Earnings per Common Share - diluted:
Numerator:
Income from continuing operations
$
59,549
$
33,840
$
132,588
$
95,510
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(315
)
(319
)
(914
)
(941
)
Dividends on Preferred Stock
(623
)
(624
)
(1,869
)
(1,877
)
Income from continuing operations available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
58,611
32,897
129,805
92,692
Income from discontinued operations available for common stockholders
—
—
—
418,593
Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
$
58,611
$
32,897
$
129,805
$
511,285
Denominator:
Denominator for basic earnings per Common Share – weighted average shares
103,237
98,973
102,489
97,669
Add:
Stock options using the treasury method
76
108
79
94
Noncontrolling interests Common Units
2,832
2,858
2,834
2,882
Denominator for diluted earnings per Common Share – adjusted weighted average shares and assumed conversions
(1)
106,145
101,939
105,402
100,645
Earnings per Common Share - diluted:
Income from continuing operations available for common stockholders
$
0.55
$
0.32
$
1.23
$
0.92
Income from discontinued operations available for common stockholders
—
—
—
4.16
Net income available for common stockholders
$
0.55
$
0.32
$
1.23
$
5.08
__________
(1)
Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.
26
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
12.
Earnings Per Share and Per Unit - Continued
The following table sets forth the computation of basic and diluted earnings per unit of the Operating Partnership:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2017
2016
2017
2016
Earnings per Common Unit - basic:
Numerator:
Income from continuing operations
$
59,549
$
33,840
$
132,588
$
95,510
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(315
)
(319
)
(914
)
(941
)
Distributions on Preferred Units
(623
)
(624
)
(1,869
)
(1,877
)
Income from continuing operations available for common unitholders
58,611
32,897
129,805
92,692
Income from discontinued operations available for common unitholders
—
—
—
418,593
Net income available for common unitholders
$
58,611
$
32,897
$
129,805
$
511,285
Denominator:
Denominator for basic earnings per Common Unit – weighted average units
105,660
101,422
104,914
100,142
Earnings per Common Unit - basic:
Income from continuing operations available for common unitholders
$
0.55
$
0.32
$
1.24
$
0.93
Income from discontinued operations available for common unitholders
—
—
—
4.18
Net income available for common unitholders
$
0.55
$
0.32
$
1.24
$
5.11
Earnings per Common Unit - diluted:
Numerator:
Income from continuing operations
$
59,549
$
33,840
$
132,588
$
95,510
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(315
)
(319
)
(914
)
(941
)
Distributions on Preferred Units
(623
)
(624
)
(1,869
)
(1,877
)
Income from continuing operations available for common unitholders
58,611
32,897
129,805
92,692
Income from discontinued operations available for common unitholders
—
—
—
418,593
Net income available for common unitholders
$
58,611
$
32,897
$
129,805
$
511,285
Denominator:
Denominator for basic earnings per Common Unit – weighted average units
105,660
101,422
104,914
100,142
Add:
Stock options using the treasury method
76
108
79
94
Denominator for diluted earnings per Common Unit – adjusted weighted average units and assumed conversions
(1)
105,736
101,530
104,993
100,236
Earnings per Common Unit - diluted:
Income from continuing operations available for common unitholders
$
0.55
$
0.32
$
1.24
$
0.92
Income from discontinued operations available for common unitholders
—
—
—
4.18
Net income available for common unitholders
$
0.55
$
0.32
$
1.24
$
5.10
__________
(1)
Includes all unvested restricted stock where distributions on such restricted stock are non-forfeitable.
27
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
13.
Segment Information
The following tables summarize the rental and other revenues and net operating income, the primary industry property-level performance metric used by our chief operating decision maker and which is defined as rental and other revenues less rental property and other expenses, for each of our reportable segments.
Three Months Ended
September 30,
Nine Months Ended
September 30,
2017
2016
2017
2016
Rental and Other Revenues:
Office:
Atlanta
$
36,471
$
33,340
$
106,027
$
101,188
Greensboro
5,370
5,167
15,956
15,351
Memphis
11,459
12,330
35,077
36,275
Nashville
28,945
23,979
81,471
71,760
Orlando
13,309
11,678
38,183
34,360
Pittsburgh
14,719
14,386
44,420
43,721
Raleigh
30,524
27,767
90,167
84,013
Richmond
11,152
11,414
33,200
33,420
Tampa
25,072
22,836
72,578
67,088
Total Office Segment
177,021
162,897
517,079
487,176
Other
3,164
3,372
9,797
10,812
Total Rental and Other Revenues
$
180,185
$
166,269
$
526,876
$
497,988
28
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
13.
Segment Information - Continued
Three Months Ended
September 30,
Nine Months Ended
September 30,
2017
2016
2017
2016
Net Operating Income:
Office:
Atlanta
$
23,600
$
20,718
$
68,150
$
63,681
Greensboro
3,367
3,187
10,116
9,544
Memphis
6,930
7,753
21,474
22,566
Nashville
21,000
17,042
59,250
51,470
Orlando
7,999
6,633
23,007
19,638
Pittsburgh
8,822
8,482
26,396
25,193
Raleigh
21,960
19,525
65,345
59,935
Richmond
6,987
7,602
22,453
22,718
Tampa
15,972
14,349
46,297
42,037
Total Office Segment
116,637
105,291
342,488
316,782
Other
2,314
2,358
6,904
7,491
Total Net Operating Income
118,951
107,649
349,392
324,273
Reconciliation to income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates:
Depreciation and amortization
(56,973
)
(52,923
)
(168,934
)
(161,734
)
Impairments of real estate assets
(1,445
)
—
(1,445
)
—
General and administrative expenses
(9,247
)
(9,863
)
(29,787
)
(29,327
)
Interest expense
(17,191
)
(18,566
)
(51,208
)
(58,756
)
Other income
558
833
2,632
1,884
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates
$
34,653
$
27,130
$
100,650
$
76,340
29
Table of Contents
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
14.
Subsequent Events
On
October 18, 2017
, we entered into a new
$600.0 million
unsecured revolving credit facility, which replaced our previously existing
$475.0 million
revolving credit facility, and includes an accordion feature that allows for an additional
$400.0 million
of borrowing capacity subject to additional lender commitments. Our new revolving credit facility is scheduled to mature in
January 2022
. Assuming no defaults have occurred, we have an option to extend the maturity for
two
additional
six
-month periods. The interest rate on the new facility at our current credit ratings is
LIBOR plus 100 basis points
and the annual facility fee is 20 basis points. The interest rate and facility fee are based on the higher of the publicly announced ratings from Moody’s Investors Service or Standard & Poor’s Ratings Services. The financial and other covenants under the new facility are similar to our previous credit facility. We expect to incur approximately
$3.5 million
of debt issuance costs, which will be amortized along with certain existing unamortized debt issuance costs over the remaining term of our new revolving credit facility. We expect to record
$0.1 million
of loss on debt extinguishment. At
October 18, 2017
, we had
$200.0 million
outstanding under our new revolving credit facility and
$0.6 million
of outstanding letters of credit, which reduces the availability on the credit facility. As a result, the unused capacity of our new revolving credit facility at
October 18, 2017
was
$399.4 million
.
We simultaneously modified our
$200.0 million
,
five
-year unsecured bank term loan, which was originally scheduled to mature in
January 2019
. The modified term loan is now scheduled to mature in
November 2022
and the interest rate, based on current credit ratings, was reduced from
LIBOR plus 120 basis points
to
LIBOR plus 110 basis points
. We expect to incur approximately
$1.1 million
of debt issuance costs, which will be amortized along with certain existing unamortized debt issuance costs over the remaining term of the modified loan. We expect to record
$0.4 million
of loss on debt extinguishment.
We also simultaneously prepaid without penalty
$125.0 million
on a
$350.0 million
unsecured bank term loan which is scheduled to mature in
June 2020
. We expect to record
$0.4 million
of loss on debt extinguishment related to this prepayment.
On October 19, 2017, the Company declared a cash dividend of
$0.44
per share of Common Stock, which is payable on December 5, 2017 to stockholders of record as of November 14, 2017.
30
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The Company is a fully integrated office real estate investment trust ("REIT") that owns, develops, acquires, leases and manages properties primarily in the best business districts (BBDs) of Atlanta, Greensboro, Memphis, Nashville, Orlando, Pittsburgh, Raleigh, Richmond and Tampa. The Company conducts its activities through the Operating Partnership. The Operating Partnership is managed by the Company, its sole general partner. Additional information about us can be found on our website at www.highwoods.com. Information on our website is not part of this Quarterly Report.
You should read the following discussion and analysis in conjunction with the accompanying Consolidated Financial Statements and related notes contained elsewhere in this Quarterly Report.
Disclosure Regarding Forward-Looking Statements
Some of the information in this Quarterly Report may contain forward-looking statements. Such statements include, in particular, statements about our plans, strategies and prospects under this section. You can identify forward-looking statements by our use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “estimate,” “continue” or other similar words. Although we believe that our plans, intentions and expectations reflected in or suggested by such forward-looking statements are reasonable, we cannot assure you that our plans, intentions or expectations will be achieved. When considering such forward-looking statements, you should keep in mind the following important factors that could cause our actual results to differ materially from those contained in any forward-looking statement:
•
the financial condition of our customers could deteriorate;
•
we may not be able to lease or re-lease second generation space, defined as previously occupied space that becomes available for lease, quickly or on as favorable terms as old leases;
•
we may not be able to lease our newly constructed buildings as quickly or on as favorable terms as originally anticipated;
•
we may not be able to complete development, acquisition, reinvestment, disposition or joint venture projects as quickly or on as favorable terms as anticipated;
•
development activity by our competitors in our existing markets could result in an excessive supply relative to customer demand;
•
our markets may suffer declines in economic and/or office employment growth;
•
unanticipated increases in interest rates could increase our debt service costs;
•
unanticipated increases in operating expenses could negatively impact our operating results;
•
we may not be able to meet our liquidity requirements or obtain capital on favorable terms to fund our working capital needs and growth initiatives or repay or refinance outstanding debt upon maturity; and
•
the Company could lose key executive officers.
This list of risks and uncertainties, however, is not intended to be exhaustive. You should also review the other cautionary statements we make in “Business – Risk Factors” set forth in our
2016
Annual Report on Form 10-K. Given these uncertainties, you should not place undue reliance on forward-looking statements. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements to reflect any future events or circumstances or to reflect the occurrence of unanticipated events.
31
Table of Contents
Executive Summary
Our Strategic Plan focuses on:
•
owning high-quality, differentiated office buildings in the BBDs of our core markets;
•
improving the operating results of our properties through concentrated leasing, asset management, cost control and customer service efforts;
•
developing and acquiring office buildings in BBDs that improve the overall quality of our portfolio and generate attractive returns over the long term for our stockholders;
•
disposing of properties no longer considered to be core assets primarily due to location, age, quality and/or overall strategic fit; and
•
maintaining a balance sheet with ample liquidity to meet our funding needs and growth prospects.
Revenues
Our operating results depend heavily on successfully leasing and operating the office space in our portfolio. Economic growth and office employment levels in our core markets are important factors, among others, in predicting our future operating results.
The key components affecting our rental and other revenues are average occupancy, rental rates, cost recovery income, new developments placed in service, acquisitions and dispositions. Average occupancy generally increases during times of improving economic growth, as our ability to lease space outpaces vacancies that occur upon the expirations of existing leases. Average occupancy generally declines during times of slower economic growth, when new vacancies tend to outpace our ability to lease space. Asset acquisitions, dispositions and new developments placed in service directly impact our rental revenues and could impact our average occupancy, depending upon the occupancy rate of the properties that are acquired, sold or placed in service. A further indicator of the predictability of future revenues is the expected lease expirations of our portfolio. As a result, in addition to seeking to increase our average occupancy by leasing current vacant space, we also concentrate our leasing efforts on renewing existing leases prior to expiration. For more information regarding our lease expirations, see "Properties - Lease Expirations" in our
2016
Annual Report on Form 10-K. Occupancy in our office portfolio decreased from
92.9%
at
December 31, 2016
to
92.2%
at
September 30, 2017
primarily due to scheduled expirations in Nashville and Atlanta.
Whether or not our rental revenue tracks average occupancy proportionally depends upon whether GAAP rents under signed new and renewal leases are higher or lower than the GAAP rents under expiring leases. Annualized rental revenues from second generation leases expiring during any particular year are typically less than 15% of our total annual rental revenues. The following table sets forth information regarding second generation office leases signed during the
third
quarter of
2017
(we define second generation office leases as leases with new customers and renewals of existing customers in office space that has been previously occupied under our ownership and leases with respect to vacant space in acquired buildings):
New
Renewal
All Office
Leased space (in rentable square feet)
193,911
910,118
1,104,029
Average term (in years - rentable square foot weighted)
7.8
4.1
4.8
Base rents (per rentable square foot)
(1)
$
28.23
$
25.71
$
26.15
Rent concessions (per rentable square foot)
(1)
(0.69
)
(0.26
)
(0.34
)
GAAP rents (per rentable square foot)
(1)
$
27.54
$
25.45
$
25.81
Tenant improvements (per rentable square foot)
(1)
$
3.99
$
2.32
$
2.61
Leasing commissions (per rentable square foot)
(1)
$
1.04
$
0.78
$
0.83
__________
(1)
Weighted average per rentable square foot on an annual basis over the lease term.
Annual combined GAAP rents for new and renewal leases signed in the
third
quarter were
$25.81
per rentable square foot, or
11.3%
,
higher
compared to previous leases in the same office spaces.
32
Table of Contents
We strive to maintain a diverse, stable and creditworthy customer base. We have an internal guideline whereby customers that account for more than 3% of our revenues are periodically reviewed with the Company's Board of Directors. As of
September 30, 2017
, no customer accounted for more than
3%
of our cash revenues other than the Federal Government, which accounted for less than
6%
of our cash revenues on an annualized basis.
Expenses
Our expenses primarily consist of rental property expenses, depreciation and amortization, general and administrative expenses and interest expense. From time to time, expenses also include impairments of real estate assets. Rental property expenses are expenses associated with our ownership and operation of rental properties and include expenses that vary somewhat proportionately to occupancy levels, such as janitorial services and utilities, and expenses that do not vary based on occupancy, such as property taxes and insurance. Depreciation and amortization is a non-cash expense associated with the ownership of real property and generally remains relatively consistent each year, unless we buy, place in service or sell assets, since our properties and related building and tenant improvement assets are depreciated on a straight-line basis over fixed lives. General and administrative expenses consist primarily of management and employee salaries and benefits, corporate overhead and short and long-term incentive compensation.
Net Operating Income
Whether or not we record increasing same property net operating income (“NOI”) depends upon our ability to garner higher rental revenues, whether from higher average occupancy, higher GAAP rents per rentable square foot or higher cost recovery income, that exceed any corresponding growth in operating expenses. Same property NOI from continuing operations was
$3.3 million
, or
3.2%
,
higher
in the
third
quarter of
2017
as compared to
2016
due to an increase in same property revenues of
$4.2 million
offset by an increase of
$0.9 million
in same property expenses.
In addition to the effect of same property NOI, whether or not NOI from continuing operations increases depends upon whether the NOI from our acquired properties and development properties placed in service exceeds the NOI from sold properties. NOI from continuing operations was
$11.3 million
, or
10.5%
,
higher
in the
third
quarter of
2017
as compared to
2016
due to the impact of development properties placed in service and acquisitions, offset by NOI lost from sold properties not classified as discontinued operations.
Cash Flows
In calculating net cash related to operating activities, depreciation and amortization, which are non-cash expenses, are added back to net income. We have historically generated a positive amount of cash from operating activities. From period to period, cash flow from operations depends primarily upon changes in our net income, as discussed more fully below under “Results of Operations,” changes in receivables and payables and net additions or decreases in our overall portfolio.
Net cash related to investing activities generally relates to capitalized costs incurred for leasing and major building improvements and our acquisition, development, disposition and joint venture activity. During periods of significant net acquisition and/or development activity, our cash used in such investing activities will generally exceed cash provided by investing activities, which typically consists of cash received upon the sale of properties and distributions from our joint ventures.
Net cash related to financing activities generally relates to distributions, incurrence and repayment of debt, and issuances, repurchases or redemptions of Common Stock, Common Units and Preferred Stock. We use a significant amount of our cash to fund distributions. Whether or not we have increases in the outstanding balances of debt during a period depends generally upon the net effect of our acquisition, disposition, development and joint venture activity. We generally use our revolving credit facility for daily working capital purposes, which means that during any given period, in order to minimize interest expense, we may record significant repayments and borrowings under our revolving credit facility.
Liquidity and Capital Resources
We intend to maintain a conservative and flexible balance sheet with access to multiple sources of debt and equity capital and sufficient availability under our revolving credit facility that allows us to capitalize on favorable development and acquisition opportunities as they arise.
Rental and other revenues are our principal source of funds to meet our short-term liquidity requirements. Other sources of funds for short-term liquidity needs include available working capital and borrowings under our new revolving credit facility, which had
$399.4 million
of availability at
October 18, 2017
. Our short-term liquidity requirements primarily consist of operating
33
Table of Contents
expenses, interest and principal amortization on our debt, distributions and capital expenditures, including building improvement costs, tenant improvement costs and lease commissions. Building improvements are capital costs to maintain or enhance existing buildings not typically related to a specific customer. Tenant improvements are the costs required to customize space for the specific needs of customers. We anticipate that our available cash and cash equivalents and cash provided by operating activities and planned financing activities, including borrowings under our revolving credit facility, will be adequate to meet our short-term liquidity requirements. We use our revolving credit facility for working capital purposes and for the short-term funding of our development and acquisition activity and, in certain instances, the repayment of other debt. The continued ability to borrow under the revolving credit facility allows us to quickly capitalize on strategic opportunities at short-term interest rates.
Our long-term liquidity uses generally consist of the retirement or refinancing of debt upon maturity, funding of building improvements, new building developments and land infrastructure projects and funding acquisitions of buildings and development land. Our expected future capital expenditures for started and/or committed new development projects were approximately
$226 million
at
September 30, 2017
. Additionally, we may, from time to time, retire some or all of our remaining outstanding Preferred Stock and/or unsecured debt securities through redemptions, open market repurchases, privately negotiated acquisitions or otherwise.
We expect to meet our long-term liquidity needs through a combination of:
•
cash flow from operating activities;
•
bank term loans and borrowings under our revolving credit facility;
•
the issuance of unsecured debt;
•
the issuance of secured debt;
•
the issuance of equity securities by the Company or the Operating Partnership; and
•
the disposition of non-core assets.
We generally expect to grow our company on a leverage-neutral basis. At
September 30, 2017
, our leverage ratio, as measured by the ratio of our mortgages and notes payable and outstanding preferred stock to the undepreciated book value of our assets, was
34.7%
and there were
106.2 million
diluted shares of Common Stock outstanding.
Investment Activity
As noted above, a key tenet of our strategic plan is to continuously upgrade the quality of our office portfolio through acquisitions, dispositions and development. We generally seek to acquire and develop office buildings that improve the average quality of our overall portfolio and deliver consistent and sustainable value for our stockholders over the long-term. Whether or not an asset acquisition or new development results in higher per share net income or funds from operations ("FFO") in any given period depends upon a number of factors, including whether the NOI for any such period exceeds the actual cost of capital used to finance the acquisition or development. Additionally, given the length of construction cycles, development projects are not placed in service until, in some cases, several years after commencement. Sales of non-core assets could result in lower per share net income or FFO in any given period in the event the resulting use of proceeds does not exceed the capitalization rate on the sold properties.
Results of Operations
Three Months Ended
September 30, 2017
and
2016
Rental and Other Revenues
Rental and other revenues were
$13.9 million
, or
8.4%
,
higher
in the
third
quarter of
2017
as compared to
2016
primarily due to development properties placed in service, higher same property revenues and acquisitions, which increased rental and other revenues by $7.9 million, $4.2 million and $1.5 million, respectively. Same property rental and other revenues were higher primarily due to higher average GAAP rents per rentable square foot, higher termination fees and higher cost recovery income. These increases were partly offset by lost revenue of $0.6 million from property dispositions.
34
Table of Contents
Operating Expenses
Rental property and other expenses were
$2.6 million
, or
4.5%
,
higher
in the
third
quarter of
2017
as compared to
2016
primarily due to development properties placed in service, higher same property operating expenses and acquisitions, which increased operating expenses by $1.5 million, $0.9 million and $0.4 million, respectively. Same property operating expenses were higher primarily due to higher property taxes, contract services and property insurance, partly offset by lower utilities. These increases were partly offset by a $0.3 million decrease in operating expenses from property dispositions.
Depreciation and amortization was
$4.1 million
, or
7.7%
,
higher
in the
third
quarter of
2017
as compared to
2016
primarily due to development properties placed in service and acquisitions, partly offset by property dispositions.
We recorded aggregate impairments of real estate assets of
$1.4 million
in the
third
quarter of
2017
, which resulted from a change in market-based inputs and our assumptions about the use of the assets.
General and administrative expenses were
$0.6 million
, or
6.2%
,
lower
in the
third
quarter of
2017
as compared to
2016
primarily due to lower acquisition costs, partly offset by higher company-wide base salaries and benefits.
Interest Expense
Interest expense was
$1.4 million
, or
7.4%
,
lower
in the
third
quarter of
2017
as compared to
2016
primarily due to lower average debt balances and lower average interest rates, partly offset by lower capitalized interest.
Other Income
Other income was
$0.3 million
, or
33.0%
,
lower
in the
third
quarter of
2017
as compared to
2016
primarily due to the repayments of mortgages receivable in 2016.
Gains on Disposition of Property
Gains on disposition of property were
$15.9 million
higher
in the
third
quarter of
2017
as compared to
2016
due to the net effect of the disposition activity in such periods.
Equity in Earnings of Unconsolidated Affiliates
Equity in earnings of unconsolidated affiliates was
$2.2 million
higher
in the
third
quarter of
2017
as compared to
2016
primarily due to our share of the net effect of the disposition activity by certain unconsolidated affiliates in such periods, partly offset by lower occupancy in 2017.
Earnings Per Common Share - Diluted
Diluted earnings per common share was
$0.23
higher
in the
third
quarter of
2017
as compared to
2016
due to an increase in net income for the reasons discussed above, partly offset by an increase in the weighted average Common Shares outstanding.
Nine Months Ended
September 30, 2017
and
2016
Rental and Other Revenues
Rental and other revenues were
$28.9 million
, or
5.8%
,
higher
in the
nine months ended September 30,
2017
as compared to
2016
primarily due to development properties placed in service, higher same property revenues and acquisitions, which increased rental and other revenues by $17.7 million, $8.0 million and $4.4 million, respectively. Same property rental and other revenues were higher primarily due to higher average GAAP rents per rentable square foot and higher parking income, partly offset by lower termination fees. These increases were partly offset by lost revenue of $1.5 million from property dispositions.
Operating Expenses
Rental property and other expenses were
$3.8 million
, or
2.2%
,
higher
in the
nine months ended September 30,
2017
as compared to
2016
primarily due to development properties placed in service and acquisitions, which increased operating expenses by $3.3 million and $1.1 million, respectively. These increases were partly offset by a $0.8 million decrease in operating expenses
35
Table of Contents
from property dispositions. Same property operating expenses were relatively unchanged in the nine months ended September 30, 2017 as compared to 2016.
Depreciation and amortization was
$7.2 million
, or
4.5%
,
higher
in the
nine months ended September 30,
2017
as compared to
2016
primarily due to development properties placed in service, acquisitions and accelerated depreciation related to properties that are expected to be demolished, partly offset by property dispositions.
We recorded aggregate impairments of real estate assets of
$1.4 million
in the
nine months ended September 30,
2017
, which resulted from a change in market-based inputs and our assumptions about the use of the assets.
General and administrative expenses were
$0.5 million
, or
1.6%
,
higher
in the
nine months ended September 30,
2017
as compared to
2016
primarily due to higher company-wide base salaries, benefits and incentive compensation, partly offset by lower acquisition costs.
Interest Expense
Interest expense was
$7.5 million
, or
12.8%
,
lower
in the
nine months ended September 30,
2017
as compared to
2016
primarily due to lower average debt balances, lower average interest rates and higher capitalized interest.
Other Income
Other income was
$0.7 million
, or
39.7%
,
higher
in the
nine months ended September 30,
2017
as compared to
2016
primarily due to gains on debt extinguishment in 2017.
Gains on Disposition of Property and Net Gains on Disposition of Discontinued Operations
Total gains were
$403.5 million
lower
in the
nine months ended September 30,
2017
as compared to
2016
due to the sales of substantially all of our wholly-owned Country Club Plaza assets in Kansas City (which we refer to as the “Plaza assets”) in 2016.
Equity in Earnings of Unconsolidated Affiliates
Equity in earnings of unconsolidated affiliates was
$1.7 million
, or
34.9%
,
higher
in the
nine months ended September 30,
2017
as compared to
2016
primarily due to our share of the net effect of the disposition activity by certain unconsolidated affiliates in such periods, partly offset by lower occupancy in 2017.
Income From Discontinued Operations
Income from discontinued operations was
$4.1 million
lower
in the
nine months ended September 30,
2017
as compared to
2016
due to the sales of the Plaza assets in 2016.
Earnings Per Common Share - Diluted
Diluted earnings per common share was
$3.85
lower
in the
nine months ended September 30,
2017
as compared to
2016
due to gains from the sales of the Plaza assets in 2016 and an increase in the weighted average Common Shares outstanding, partly offset by increases in income from continuing operations for the reasons discussed above.
36
Table of Contents
Liquidity and Capital Resources
Statements of Cash Flows
We report and analyze our cash flows based on operating activities, investing activities and financing activities. The following table sets forth the changes in the Company’s cash flows ($ in thousands):
Nine Months Ended
September 30,
2017
2016
Change
Net Cash Provided By Operating Activities
$
270,211
$
232,385
$
37,826
Net Cash Provided By/(Used In) Investing Activities
(176,565
)
305,084
(481,649
)
Net Cash Used In Financing Activities
(138,272
)
(536,118
)
397,846
Total Cash Flows
$
(44,626
)
$
1,351
$
(45,977
)
The increase in net cash provided by operating activities in the
nine months ended September 30,
2017
as compared to
2016
was primarily due to higher net cash from the operations of development properties placed in service, same properties and acquisitions, the timing of cash paid for operating expenses and the settlement of cash flow hedges.
The change in net cash provided by/(used in) investing activities in the
nine months ended September 30,
2017
as compared to
2016
was primarily due to the net proceeds from the sales of the Plaza assets in 2016, partly offset by higher acquisition activity in 2016.
The decrease in net cash used in financing activities in the
nine months ended September 30,
2017
as compared to
2016
was primarily due to higher net debt borrowings in 2017, partly offset by the payment of a special dividend declared in the fourth quarter of 2016 and lower proceeds from the issuance of Common Stock in 2017.
Capitalization
The following table sets forth the Company’s capitalization (in thousands, except per share amounts):
September 30,
2017
December 31,
2016
Mortgages and notes payable, net, at recorded book value
$
1,966,398
$
1,948,047
Preferred Stock, at liquidation value
$
28,892
$
28,920
Common Stock outstanding
103,249
101,666
Common Units outstanding (not owned by the Company)
2,831
2,839
Per share stock price at period end
$
52.09
$
51.01
Market value of Common Stock and Common Units
$
5,525,707
$
5,330,800
Total capitalization
$
7,520,997
$
7,307,767
At
September 30, 2017
, our mortgages and notes payable and outstanding preferred stock represented
26.5%
of our total capitalization and
34.7%
of the undepreciated book value of our assets. See also "Executive Summary - Liquidity and Capital Resources."
Our mortgages and notes payable as of
September 30, 2017
consisted of
$99.4 million
of secured indebtedness with a weighted average interest rate of
4.0%
and
$1,875.2 million
of unsecured indebtedness with a weighted average interest rate of
3.54%
. The secured indebtedness was collateralized by real estate assets with an aggregate undepreciated book value of
$147.7 million
. As of
September 30, 2017
,
$557.0 million
of our debt does not bear interest at fixed rates or is not protected by interest rate hedge contracts.
Investment Activity
In the normal course of business, we regularly evaluate potential acquisitions. As a result, from time to time, we may have one or more potential acquisitions under consideration that are in varying stages of evaluation, negotiation or due diligence, including potential acquisitions that are subject to non-binding letters of intent or enforceable contracts. Consummation of any
37
Table of Contents
transaction is subject to a number of contingencies, including the satisfaction of customary closing conditions. No assurances can be provided that we will acquire any properties in the future. See "Item 1A. Risk Factors - Recent and future acquisitions and development properties may fail to perform in accordance with our expectations and may require renovation and development costs exceeding our estimates" in our
2016
Annual Report on Form 10-K.
During the third quarter of 2017, we sold a total of
12
buildings for an aggregate sale price of
$78.0 million
(before closing credits to buyer of
$2.5 million
) and recorded aggregate gains on disposition of property of
$19.8 million
.
During the third quarter of 2017, we recorded aggregate impairments of real estate assets of
$1.4 million
, which resulted from a change in market-based inputs and our assumptions about the use of the assets.
As of
September 30, 2017
, we were developing
0.7 million
rentable square feet of office properties. The following table summarizes these announced and in-process developments:
Property
Market
Rentable Square Feet
Anticipated Total Investment (1)
Investment As Of September 30, 2017 (1)
Pre-Leased
Estimated Completion
Estimated Stabilization
($ in thousands)
Virginia Urology
Richmond
87,000
$
29,140
$
11,036
100.0
%
3Q18
3Q18
751 Corporate Center
Raleigh
89,700
21,850
5,352
35.3
4Q18
4Q20
MetLife III
Raleigh
219,000
64,500
8,911
100.0
2Q19
2Q21
Virginia Springs I
(2)
Nashville
109,000
34,300
5,120
33.8
2Q19
3Q20
Mars Petcare - Ovation
Nashville
223,700
96,200
12,234
100.0
3Q19
3Q19
728,400
$
245,990
$
42,653
82.1
%
__________
(1)
Includes deferred lease commissions which are classified in deferred leasing costs on our Consolidated Balance Sheets.
(2)
Recorded on our Consolidated Balance Sheets in land held for development, not development-in-process.
Financing Activity
During the first quarter of 2017, we entered into separate equity distribution agreements with each of Wells Fargo Securities, LLC, Robert W. Baird & Co. Incorporated, BB&T Capital Markets, a division of BB&T Securities, LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, BTIG, LLC, Capital One Securities, Inc., Comerica Securities, Inc., Fifth Third Securities, Inc., Jefferies LLC, Morgan Stanley & Co. LLC, MUFG Securities Americas Inc. and RBC Capital Markets, LLC. Under the terms of the equity distribution agreements, the Company may offer and sell up to $300.0 million in aggregate gross sales price of shares of Common Stock from time to time through such firms, acting as agents of the Company or as principals. Sales of the shares, if any, may be made by means of ordinary brokers’ transactions on the New York Stock Exchange or otherwise at market prices prevailing at the time of sale, at prices related to prevailing market prices or at negotiated prices or as otherwise agreed with any of such firms.
On
October 18, 2017
, we entered into a new
$600.0 million
unsecured revolving credit facility, which replaced our previously existing
$475.0 million
revolving credit facility, and includes an accordion feature that allows for an additional
$400.0 million
of borrowing capacity subject to additional lender commitments. Our new revolving credit facility is scheduled to mature in
January 2022
. Assuming no defaults have occurred, we have an option to extend the maturity for
two
additional
six
-month periods. The interest rate on the new facility at our current credit ratings is
LIBOR plus 100 basis points
and the annual facility fee is 20 basis points. The interest rate and facility fee are based on the higher of the publicly announced ratings from Moody’s Investors Service or Standard & Poor’s Ratings Services. The financial and other covenants under the new facility are similar to our previous credit facility. We expect to incur approximately
$3.5 million
of debt issuance costs, which will be amortized along with certain existing unamortized debt issuance costs over the remaining term of our new revolving credit facility. We expect to record
$0.1 million
of loss on debt extinguishment. At
October 18, 2017
, we had
$200.0 million
outstanding under our new revolving credit facility and
$0.6 million
of outstanding letters of credit, which reduces the availability on the credit facility. As a result, the unused capacity of our new revolving credit facility at
October 18, 2017
was
$399.4 million
.
We simultaneously modified our
$200.0 million
,
five
-year unsecured bank term loan, which was originally scheduled to mature in
January 2019
. The modified term loan is now scheduled to mature in
November 2022
and the interest rate, based on current credit ratings, was reduced from
LIBOR plus 120 basis points
to
LIBOR plus 110 basis points
. We expect to incur
38
Table of Contents
approximately
$1.1 million
of debt issuance costs, which will be amortized along with certain existing unamortized debt issuance costs over the remaining term of the modified loan. We expect to record
$0.4 million
of loss on debt extinguishment.
We also simultaneously prepaid without penalty
$125.0 million
on a
$350.0 million
unsecured bank term loan which is scheduled to mature in
June 2020
. We expect to record
$0.4 million
of loss on debt extinguishment related to this prepayment.
We are currently in compliance with financial covenants and other requirements with respect to our consolidated debt. Although we expect to remain in compliance with these covenants and ratios for at least the next year, depending upon our future operating performance, property and financing transactions and general economic conditions, we cannot assure you that we will continue to be in compliance.
Our revolving credit facility and bank term loans require us to comply with customary operating covenants and various financial requirements. Upon an event of default on the revolving credit facility, the lenders having at least 51.0% of the total commitments under the revolving credit facility can accelerate all borrowings then outstanding, and we could be prohibited from borrowing any further amounts under our revolving credit facility, which would adversely affect our ability to fund our operations. In addition, certain of our unsecured debt agreements contain cross-default provisions giving the unsecured lenders the right to declare a default if we are in default under more than $30.0 million with respect to other loans in some circumstances.
The indenture that governs the Operating Partnership’s outstanding unsecured notes requires us to comply with customary operating covenants and various financial ratios. The trustee or the holders of at least 25.0% in principal amount of any series of notes can accelerate the principal amount of such series upon written notice of a default that remains uncured after 60 days.
We may not be able to repay, refinance or extend any or all of our debt at maturity or upon any acceleration. If any refinancing is done at higher interest rates, the increased interest expense could adversely affect our cash flow and ability to pay distributions. Any such refinancing could also impose tighter financial ratios and other covenants that restrict our ability to take actions that could otherwise be in our best interest, such as funding new development activity, making opportunistic acquisitions, repurchasing our securities or paying distributions.
Dividends and Distributions
To maintain its qualification as a REIT, the Company must pay dividends to stockholders that are at least 90.0% of its annual REIT taxable income, excluding net capital gains. The partnership agreement requires the Operating Partnership to distribute at least enough cash for the Company to be able to pay such dividends. The Company's REIT taxable income, as determined by the federal tax laws, does not equal its net income under accounting principles generally accepted in the United States of America ("GAAP"). In addition, although capital gains are not required to be distributed to maintain REIT status, capital gains, if any, are subject to federal and state income tax unless such gains are distributed to stockholders.
Cash dividends and distributions reduce the amount of cash that would otherwise be available for other business purposes, including funding debt maturities, reducing debt or future growth initiatives. The amount of future distributions that will be made is at the discretion of the Company's Board of Directors. For a discussion of the factors that will affect such cash flows and, accordingly, influence the decisions of the Company’s Board of Directors regarding dividends and distributions, see "Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities" in our 2016 Annual Report on Form 10-K.
During the
third
quarter of
2017
, the Company declared and paid a cash dividend of
$0.44
per share of Common Stock.
On October 19, 2017, the Company declared a cash dividend of
$0.44
per share of Common Stock, which is payable on December 5, 2017 to stockholders of record as of November 14, 2017.
Current and Future Cash Needs
We anticipate that our available cash and cash equivalents, cash flows from operating activities and other expected financing sources, including the issuance of debt securities by the Operating Partnership, the issuance of secured debt, bank term loans, borrowings under our revolving credit facility, the issuance of equity securities by the Company or the Operating Partnership and the disposition of non-core assets, will be adequate to meet our short-term liquidity requirements, including the
$200.0 million
principal amount of unsecured notes due
April 15, 2018
.
39
Table of Contents
We had
$4.9 million
of cash and cash equivalents as of
September 30, 2017
. The unused capacity of our new revolving credit facility at
October 18, 2017
was
$399.4 million
, excluding an accordion feature that allows for an additional
$400.0 million
of borrowing capacity subject to additional lender commitments.
We have a currently effective automatic shelf registration statement on Form S-3 with the SEC pursuant to which, at any time and from time to time, in one or more offerings on an as-needed basis, the Company may sell an indefinite amount of common stock, preferred stock and depositary shares and the Operating Partnership may sell an indefinite amount of debt securities, subject to our ability to effect offerings on satisfactory terms based on prevailing market conditions.
The Company from time to time enters into equity distribution agreements with a variety of firms pursuant to which the Company may offer and sell shares of common stock from time to time through such firms, acting as agents of the Company or as principals. Sales of the shares, if any, may be made by means of ordinary brokers’ transactions on the NYSE or otherwise at market prices prevailing at the time of sale, at prices related to prevailing market prices or at negotiated prices or as otherwise agreed with any of such firms (which may include block trades).
To date in 2017, we have sold
$105.7 million
of properties (including our $14.7 million share of properties sold by certain unconsolidated affiliates) no longer considered to be core assets due to location, age, quality and/or overall strategic fit and expect to sell an additional
$44 million
of such properties during the remainder of 2017. We can make no assurance, however, that we will sell any non-core assets or, if we do, what the timing or terms of any such sale will be.
We generally intend to fund the growth of our company, including the
$197.6 million
of contractual commitments through
September 30, 2018
related to our development activity, on a leverage-neutral basis. At
September 30, 2017
, our leverage ratio was
34.7%
and there were
106.2 million
diluted shares of Common Stock outstanding.
Critical Accounting Estimates
There were no changes made by management to the critical accounting policies in the
nine months ended
September 30, 2017
. For a description of our critical accounting estimates, see “Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Estimates” in our
2016
Annual Report on Form 10-K.
40
Table of Contents
Non-GAAP Information
The Company believes that FFO, FFO available for common stockholders and FFO available for common stockholders per share are beneficial to management and investors and are important indicators of the performance of any equity REIT. Because these FFO calculations exclude such factors as depreciation, amortization and impairments of real estate assets and gains or losses from sales of operating real estate assets, which can vary among owners of identical assets in similar conditions based on historical cost accounting and useful life estimates, they facilitate comparisons of operating performance between periods and between other REITs. Management believes that historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, management believes the use of FFO, FFO available for common stockholders and FFO available for common stockholders per share, together with the required GAAP presentations, provides a more complete understanding of the Company's performance relative to its competitors and a more informed and appropriate basis on which to make decisions involving operating, financing and investing activities.
FFO, FFO available for common stockholders and FFO available for common stockholders per share are non-GAAP financial measures and therefore do not represent net income or net income per share as defined by GAAP. Net income and net income per share as defined by GAAP are the most relevant measures in determining the Company's operating performance because these FFO measures include adjustments that investors may deem subjective, such as adding back expenses such as depreciation, amortization and impairments. Furthermore, FFO available for common stockholders per share does not depict the amount that accrues directly to the stockholders' benefit. Accordingly, FFO, FFO available for common stockholders and FFO available for common stockholders per share should never be considered as alternatives to net income, net income available for common stockholders, or net income available for common stockholders per share as indicators of the Company's operating performance.
The Company's presentation of FFO is consistent with FFO as defined by the National Association of Real Estate Investment Trusts, which is calculated as follows:
•
Net income/(loss) computed in accordance with GAAP;
•
Less net income attributable to noncontrolling interests in consolidated affiliates;
•
Plus depreciation and amortization of depreciable operating properties;
•
Less gains, or plus losses, from sales of depreciable operating properties, plus impairments on depreciable operating properties and excluding items that are classified as extraordinary items under GAAP;
•
Plus or minus our share of adjustments, including depreciation and amortization of depreciable operating properties, for unconsolidated joint venture investments (to reflect funds from operations on the same basis); and
•
Plus or minus adjustments for depreciation and amortization and gains/(losses) on sales of depreciable operating properties, plus impairments on depreciable operating properties, and noncontrolling interests in consolidated affiliates related to discontinued operations.
In calculating FFO, the Company includes net income attributable to noncontrolling interests in the Operating Partnership, which the Company believes is consistent with standard industry practice for REITs that operate through an UPREIT structure. The Company believes that it is important to present FFO on an as-converted basis since all of the Common Units not owned by the Company are redeemable on a one-for-one basis for shares of its Common Stock.
41
Table of Contents
The following table sets forth the Company's FFO, FFO available for common stockholders and FFO available for common stockholders per share ($ in thousands, except per share amounts):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2017
2016
2017
2016
Funds from operations:
Net income
$
59,549
$
33,840
$
132,588
$
514,103
Net (income) attributable to noncontrolling interests in consolidated affiliates
(315
)
(319
)
(914
)
(941
)
Depreciation and amortization of real estate assets
56,271
52,303
166,862
159,780
(Gains) on disposition of depreciable properties
(19,849
)
—
(25,181
)
(8,915
)
Unconsolidated affiliates:
Depreciation and amortization of real estate assets
529
736
1,923
2,227
(Gains) on disposition of depreciable properties
(4,617
)
(1,842
)
(4,617
)
(2,173
)
Discontinued operations:
(Gains) on disposition of depreciable properties
—
—
—
(414,496
)
Funds from operations
91,568
84,718
270,661
249,585
Dividends on Preferred Stock
(623
)
(624
)
(1,869
)
(1,877
)
Funds from operations available for common stockholders
$
90,945
$
84,094
$
268,792
$
247,708
Funds from operations available for common stockholders per share
$
0.86
$
0.82
$
2.55
$
2.46
Weighted average shares outstanding
(1)
106,145
101,939
105,402
100,645
__________
(1)
Includes assumed conversion of all potentially dilutive Common Stock equivalents.
In addition, the Company believes NOI from continuing operations and same property NOI are useful supplemental measures of the Company’s property operating performance because such metrics provide a performance measure of the revenues and expenses directly involved in owning real estate assets and a perspective not immediately apparent from net income or FFO. The Company defines NOI as rental and other revenues from continuing operations, less rental property and other expenses from continuing operations. The Company defines cash NOI as NOI less lease termination fees, straight-line rent, amortization of lease incentives and amortization of acquired above and below market leases. Other REITs may use different methodologies to calculate NOI, same property NOI and cash NOI.
As of
September 30, 2017
, our same property portfolio consisted of
212
in-service properties encompassing
28.2 million
rentable square feet that were wholly owned during the entirety of the periods presented (from January 1,
2016
to
September 30, 2017
). As of
December 31, 2016
, our same property portfolio consisted of
217
in-service properties encompassing
26.7 million
rentable square feet that were wholly owned during the entirety of the periods presented (from January 1,
2015
to
December 31, 2016
). The change in our same property portfolio was due to the addition of
four
properties encompassing
1.6 million
rentable square feet acquired during
2015
and
four
newly developed properties encompassing
0.8 million
rentable square feet placed in service during
2015
. These additions were offset by the removal of
13
properties encompassing
0.8 million
rentable square feet that were sold during
2017
.
Rental and other revenues related to properties not in our same property portfolio were
$17.5 million
and
$7.8 million
for the
three months ended
September 30, 2017
and
2016
, respectively, and
$42.9 million
and
$22.0 million
for the
nine months ended
September 30, 2017
and
2016
, respectively. Rental property and other expenses related to properties not in our same property portfolio were
$4.3 million
and
$2.6 million
for the
three months ended
September 30, 2017
and
2016
, respectively, and
$11.0 million
and
$7.3 million
for the
nine months ended
September 30, 2017
and
2016
, respectively.
42
Table of Contents
The following table sets forth the Company’s NOI and same property NOI:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2017
2016
2017
2016
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates
$
34,653
$
27,130
$
100,650
$
76,340
Other income
(558
)
(833
)
(2,632
)
(1,884
)
Interest expense
17,191
18,566
51,208
58,756
General and administrative expenses
9,247
9,863
29,787
29,327
Impairments of real estate assets
1,445
—
1,445
—
Depreciation and amortization
56,973
52,923
168,934
161,734
Net operating income from continuing operations
118,951
107,649
349,392
324,273
Less – non same property and other net operating income
(13,187
)
(5,203
)
(31,902
)
(14,678
)
Same property net operating income from continuing operations
$
105,764
$
102,446
$
317,490
$
309,595
Same property net operating income from continuing operations
$
105,764
$
102,446
$
317,490
$
309,595
Less – lease termination fees, straight-line rent and other non-cash adjustments
(3,373
)
(3,454
)
(10,924
)
(16,502
)
Same property cash net operating income from continuing operations
$
102,391
$
98,992
$
306,566
$
293,093
43
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For information regarding our market risk as of June 30, 2017, see "Quantitative and Qualitative Disclosures About Market Risk" in our Quarterly Report on Form 10-Q for the second quarter of 2017.
ITEM 4. CONTROLS AND PROCEDURES
SEC rules require us to maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our annual and periodic reports filed with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management to allow for timely decisions regarding required disclosure. The Company's CEO and CFO have concluded that the disclosure controls and procedures of the Company and the Operating Partnership were each effective at the end of the period covered by this Quarterly Report.
SEC rules also require us to establish and maintain internal control over financial reporting designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. There were no changes in internal control over financial reporting during the
three months ended
September 30, 2017
that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. There were also no changes in internal control over financial reporting during the
three months ended
September 30, 2017
that materially affected, or are reasonably likely to materially affect, the Operating Partnership's internal control over financial reporting.
44
Table of Contents
PART II - OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the
third
quarter of
2017
, the Company issued an aggregate of
2,000
shares of Common Stock to holders of Common Units in the Operating Partnership upon the redemption of a like number of Common Units in private offerings exempt from the registration requirements pursuant to Section 4(2) of the Securities Act. Each of the holders of Common Units was an accredited investor under Rule 501 of the Securities Act. The resale of such shares was registered by the Company under the Securities Act.
ITEM 5. OTHER INFORMATION
On
October 18, 2017
, we entered into a new
$600.0 million
unsecured revolving credit facility, which replaced our previously existing
$475.0 million
revolving credit facility, and includes an accordion feature that allows for an additional
$400.0 million
of borrowing capacity subject to additional lender commitments. Our new revolving credit facility is scheduled to mature in
January 2022
. Assuming no defaults have occurred, we have an option to extend the maturity for
two
additional
six
-month periods. The interest rate on the new facility at our current credit ratings is
LIBOR plus 100 basis points
and the annual facility fee is 20 basis points. The interest rate and facility fee are based on the higher of the publicly announced ratings from Moody’s Investors Service or Standard & Poor’s Ratings Services. The financial and other covenants under the new facility are similar to our previous credit facility. At
October 18, 2017
, we had
$200.0 million
outstanding under our new revolving credit facility and
$0.6 million
of outstanding letters of credit, which reduces the availability on the credit facility. As a result, the unused capacity of our new revolving credit facility at
October 18, 2017
was
$399.4 million
.
We simultaneously modified our
$200.0 million
,
five
-year unsecured bank term loan, which was originally scheduled to mature in
January 2019
. The modified term loan is now scheduled to mature in
November 2022
and the interest rate, based on current credit ratings, was reduced from
LIBOR plus 120 basis points
to
LIBOR plus 110 basis points
.
We also simultaneously prepaid without penalty
$125.0 million
on our seven-year unsecured bank term loan, which now has an outstanding principal amount of $225.0 million and is scheduled to mature in
June 2020
, and amended such loan to conform certain provisions to our other credit facilities.
45
Table of Contents
ITEM 6. EXHIBITS
Exhibit
Number
Description
10.1
Fifth Amended and Restated Credit Agreement, dated as of October 18, 2017, by and among the Company, the Operating Partnership, Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, Wells Fargo Bank, National Association and PNC Bank, National Association, as Co-Syndication Agents, and the Other Lenders named therein
10.2
Second Amendment to Amended and Restated Seven-Year Term Loan Agreement, dated as of October 18, 2017, by and among the Company, the Operating Partnership and Wells Fargo Bank, National Association, as Administrative Agent
12.1
Statement re: Computation of Ratios of the Company
12.2
Statement re: Computation of Ratios of the Operating Partnership
31.1
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Company
31.2
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Company
31.3
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Operating Partnership
31.4
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Operating Partnership
32.1
Certification of CEO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Company
32.2
Certification of CFO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Company
32.3
Certification of CEO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Operating Partnership
32.4
Certification of CFO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Operating Partnership
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Extension Labels Linkbase
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
46
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each of the registrants has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Highwoods Properties, Inc.
By:
/s/ Mark F. Mulhern
Mark F. Mulhern
Executive Vice President and Chief Financial Officer
Highwoods Realty Limited Partnership
By:
Highwoods Properties, Inc., its sole general partner
By:
/s/ Mark F. Mulhern
Mark F. Mulhern
Executive Vice President and Chief Financial Officer
Date:
October 24, 2017
47