Home BancShares - 10-Q quarterly report FY

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(Mark One)


þ		Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended June 30, 2008

or


o		Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Transition period from to

Commission File Number: 000-51904

HOME BANCSHARES, INC.

(Exact Name of Registrant as Specified in Its Charter)


Arkansas		71-0682831

(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)


719 Harkrider, Suite 100, Conway, Arkansas		72032

(Address of principal executive offices)		(Zip Code)

(501) 328-4770

(Registrant’s telephone number, including area code)

Not Applicable

Former name, former address and former fiscal year, if changed since last report

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer o	Accelerated filer þ	Non-accelerated filer o	Smaller reporting company o
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practical date.

Common Stock Issued and Outstanding: 18,343,786 shares as of July 28, 2008.

HOME BANCSHARES, INC.
FORM 10-Q
June 30, 2008

INDEX


	Page No.
Part I: Financial Information

Item 1. Financial Statements

Consolidated Balance Sheets — June 30, 2008 (Unaudited) and December 31, 2007		4

Consolidated Statements of Income (Unaudited) — Three months and six months ended June 30, 2008 and 2007		5

Consolidated Statements of Stockholders’ Equity (Unaudited) — Six months ended June 30, 2008 and 2007		6-7

Consolidated Statements of Cash Flows (Unaudited) — Six months ended June 30, 2008 and 2007		8

Condensed Notes to Consolidated Financial Statements (Unaudited)		9-24

Report of Independent Registered Public Accounting Firm		25

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		26-59

Item 3. Quantitative and Qualitative Disclosure About Market Risk		60-62

Item 4. Controls and Procedures		63

Part II: Other Information

Item 1. Legal Proceedings		64

Item1A. Risk Factors		64

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		64

Item 3. Defaults Upon Senior Securities		64

Item 4. Submission of Matters to a Vote of Security Holders		64

Item 5. Other Information		65

Item 6. Exhibits		65

Signatures		66


15 Awareness of Independent Registered Public Accounting Firm
31.1 CEO Certification Pursuant to Rule 13a-13(a)/15d-14(a)
31.2 CFO Certification Pursuant to Rule 13a-14(a)/15d-14(a)
32.1 Certification Pursuant to 18 U.S.C. Section 1350
32.2 CFO Certification Pursuant to 18 U.S.C. Section 1350

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Some of our statements contained in this document, including matters discussed under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operation” are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements relate to future events or our future financial performance and include statements about the competitiveness of the banking industry, potential regulatory obligations, our entrance and expansion into other markets, our other business strategies and other statements that are not historical facts. Forward-looking statements are not guarantees of performance or results. When we use words like “may,” “plan,” “contemplate,” “anticipate,” “believe,” “intend,” “continue,” “expect,” “project,” “predict,” “estimate,” “could,” “should,” “would,” and similar expressions, you should consider them as identifying forward-looking statements, although we may use other phrasing. These forward-looking statements involve risks and uncertainties and are based on our beliefs and assumptions, and on the information available to us at the time that these disclosures were prepared. These forward-looking statements involve risks and uncertainties and may not be realized due to a variety of factors, including, but not limited to, the following:

	•		the effects of future economic conditions, including inflation or a decrease in residential housing values;

	•		governmental monetary and fiscal policies, as well as legislative and regulatory changes;

	•		the risks of changes in interest rates or the level and composition of deposits, loan demand and the values of loan collateral, securities and interest sensitive assets and liabilities;

	•		the effects of terrorism and efforts to combat it;

	•		credit risks;

	•		the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating regionally, nationally and internationally, together with competitors offering banking products and services by mail, telephone and the Internet;

	•		the effect of any mergers, acquisitions or other transactions to which we or our subsidiaries may from time to time be a party, including our ability to successfully integrate any businesses that we acquire; and

	•		the failure of assumptions underlying the establishment of our allowance for loan losses.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this Cautionary Note. Our actual results may differ significantly from those we discuss in these forward-looking statements. For other factors, risks and uncertainties that could cause our actual results to differ materially from estimates and projections contained in these forward-looking statements, see the “Risk Factors” section of our Form 10-K filed with the Securities and Exchange Commission on March 5, 2008.

PART I: FINANCIAL INFORMATION

Item 1: Financial Statements

Home BancShares, Inc.

Consolidated Balance Sheets


(In thousands, except share data)	June 30, 2008			December 31, 2007
	(Unaudited)
Assets
Cash and due from banks	$	60,915		$	51,468
Interest-bearing deposits with other banks		4,845			3,553

Cash and cash equivalents		65,760			55,021
Federal funds sold		7,436			76
Investment securities – available for sale		383,285			430,399
Loans receivable		1,951,272			1,606,994
Allowance for loan losses		(36,563	)		(29,406	)

Loans receivable, net		1,914,709			1,577,588
Bank premises and equipment, net		70,745			67,702
Foreclosed assets held for sale		5,284			5,083
Cash value of life insurance		49,189			48,093
Investments in unconsolidated affiliates		1,424			15,084
Accrued interest receivable		13,962			14,321
Deferred tax asset, net		12,420			9,163
Goodwill		49,849			37,527
Core deposit and other intangibles		7,471			7,702
Mortgage servicing rights		2,186			—
Other assets		27,899			23,871

Total assets	$	2,611,619		$	2,291,630


Liabilities and Stockholders’ Equity
Deposits:
Demand and non-interest-bearing	$	248,036		$	211,993
Savings and interest-bearing transaction accounts		722,877			582,477
Time deposits		930,890			797,736

Total deposits		1,901,803			1,592,206
Federal funds purchased		8,485			16,407
Securities sold under agreements to repurchase		116,865			120,572
FHLB borrowed funds		238,551			251,750
Accrued interest payable and other liabilities		10,440			13,067
Subordinated debentures		47,620			44,572

Total liabilities		2,323,764			2,038,574
Stockholders’ equity:
Common stock, par value $0.01 in 2008 and 2007; shares authorized 50,000,000 in 2008 and 2007; shares issued and outstanding 18,343,186 in 2008 and 17,250,036 in 2007		183			173
Capital surplus		220,248			195,649
Retained earnings		70,220			59,489
Accumulated other comprehensive loss		(2,796	)		(2,255	)

Total stockholders’ equity		287,855			253,056

Total liabilities and stockholders’ equity	$	2,611,619		$	2,291,630

See Condensed Notes to Consolidated Financial Statements.

4

Home BancShares, Inc.

Consolidated Statements of Income


	Three Months Ended June 30,						Six Months Ended June 30,
(In thousands, except per share data)	2008			2007			2008			2007
				(Unaudited)
Interest income:
Loans	$	32,209		$	29,776		$	65,454		$	58,064
Investment securities
Taxable		2,996			4,273			6,758			8,859
Tax-exempt		1,199			1,025			2,367			2,051
Deposits – other banks		37			30			92			79
Federal funds sold		99			40			265			275

Total interest income		36,540			35,144			74,936			69,328

Interest expense:
Interest on deposits		11,619			14,091			25,141			28,224
Federal funds purchased		20			247			89			452
FHLB borrowed funds		2,059			2,033			4,634			3,844
Securities sold under agreements to repurchase		367			1,281			955			2,505
Subordinated debentures		734			747			1,545			1,496

Total interest expense		14,799			18,399			32,364			36,521

Net interest income		21,741			16,745			42,572			32,807
Provision for loan losses		704			680			5,513			1,500

Net interest income after provision for loan losses		21,037			16,065			37,059			31,307

Non-interest income:
Service charges on deposit accounts		3,352			2,669			6,449			5,257
Other service charges and fees		1,749			1,334			3,403			2,834
Data processing fees		225			209			435			427
Mortgage lending income		706			478			1,447			826
Mortgage servicing income		217			—			448			—
Insurance commissions		184			171			456			460
Income from title services		189			238			357			394
Increase in cash value of life insurance		513			617			1,098			1,215
Dividends from FHLB, FRB & bankers’ bank		227			207			508			434
Equity in earnings (loss) of unconsolidated affiliates		—			(56	)		102			(170	)
Gain on sale of equity investment		—			—			6,102			—
Gain on sale of SBA loans		—			170			101			170
Gain (loss) on sale of premises and equipment, net		—			167			(2	)		181
Gain (loss) on OREO, net		(50	)		—			(430	)		—
Gain (loss) on securities, net		(2,067	)		73			(2,067	)		110
Other income		422			306			794			650

Total non-interest income		5,667			6,583			19,201			12,788

Non-interest expense:
Salaries and employee benefits		8,931			7,757			18,209			15,197
Occupancy and equipment		2,726			2,342			5,428			4,552
Data processing expense		833			670			1,619			1,314
Other operating expenses		6,007			4,748			11,924			9,195

Total non-interest expense		18,497			15,517			37,180			30,258

Income before income taxes		8,207			7,131			19,080			13,837
Income tax expense		2,553			2,070			6,148			4,015

Net income	$	5,654		$	5,061		$	12,932		$	9,822

Basic earnings per share	$	0.31		$	0.29		$	0.71		$	0.57

Diluted earnings per share	$	0.30		$	0.29		$	0.69		$	0.56

See Condensed Notes to Consolidated Financial Statements.

5

Home BancShares, Inc.

Consolidated Statements of Stockholders’ Equity

Six Months Ended June 30, 2008 and 2007


								Accumulated
								Other
	Common		Capital		Retained			Comprehensive
(In thousands, except share data)	Stock		Surplus		Earnings			Income (Loss)			Total

Balance at January 1, 2007	$	172	$	194,595	$	41,544		$	(4,892	)	$	231,419
Comprehensive income (loss):
Net income		—		—		9,822			—			9,822
Other comprehensive income (loss):
Unrealized loss on investment securities available for sale, net of tax effect of $1,560		—		—		—			(2,420	)		(2,420	)
Unconsolidated affiliates unrecognized loss on investment securities available for sale, net of taxes recorded by the unconsolidated affiliate		—		—		—			(68	)		(68	)

Comprehensive income												7,334
Net issuance of 32,738 shares of common stock from exercise of stock options		—		237		—			—			237
Tax benefit from stock options exercised		—		203		—			—			203
Share-based compensation		—		222		—			—			222
Cash dividends – Common Stock, $0.06 per share		—		—		(1,033	)		—			(1,033	)

Balances at June 30, 2007 (unaudited)		172		195,257		50,333			(7,380	)		238,382
Comprehensive income (loss):
Net income		—		—		10,623			—			10,623
Other comprehensive income (loss):
Unrealized gain on investment securities available for sale, net of tax effect of $3,199		—		—		—			4,961			4,961
Unconsolidated affiliates unrecognized gain on investment securities available for sale, net of taxes recorded by the unconsolidated affiliate		—		—		—			164			164

Comprehensive income												15,748
Net issuance of 11,649 shares of common stock from exercise of stock options		1		117		—			—			118
Tax benefit from stock options exercised		—		41		—			—			41
Share-based compensation		—		234		—			—			234
Cash dividends – Common Stock, $0.085 per share		—		—		(1,467	)		—			(1,467	)

Balances at December 31, 2007		173		195,649		59,489			(2,255	)		253,056

See Condensed Notes to Consolidated Financial Statements.

6

Home BancShares, Inc.
Consolidated Statements of Stockholders’ Equity – Continued
Six Months Ended June 30, 2008 and 2007


								Accumulated
								Other
	Common		Capital		Retained			Comprehensive
(In thousands, except share data)	Stock		Surplus		Earnings			Income (Loss)			Total

Cumulative effect of adoption of EITF 06-4		—		—		(276	)		—			(276	)
Comprehensive income (loss):
Net income		—		—		12,932			—			12,932
Other comprehensive income (loss):
Unrealized gain on investment securities available for sale, net of tax effect of ($334)		—		—		—			(633	)		(633	)
Unconsolidated affiliates unrecognized gain on investment securities available for sale, net of taxes recorded by the unconsolidated affiliate		—		—		—			92			92

Comprehensive income												12,391
Issuance of 1,083,802 common shares pursuant to acquisition of Centennial Bancshares, Inc.		10		24,245		—			—			24,255
Net issuance of 9,348 shares of common stock from exercise of stock options		—		68		—			—			68
Tax benefit from stock options exercised		—		50		—			—			50
Share-based compensation		—		236		—			—			236
Cash dividends – Common Stock, $0.105 per share		—		—		(1,925	)		—			(1,925	)

Balances at June 30, 2008 (unaudited)	$	183	$	220,248	$	70,220		$	(2,796	)	$	287,855

See Condensed Notes to Consolidated Financial Statements.

7

Home BancShares, Inc.

Consolidated Statements of Cash Flows


	Period Ended June 30,
(In thousands)	2008			2007
	(Unaudited)
Operating Activities
Net income	$	12,932		$	9,822
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation		2,753			2,158
Amortization/Accretion		1,314			802
Share-based compensation		236			222
Tax benefits from stock options exercised		(50	)		(203	)
Loss (gain) on assets		2,398			226
Gain on sale of equity investment		(6,102	)		—
Provision for loan loss		5,513			1,500
Deferred income tax benefit		(1,117	)		(1,110	)
Equity in (income) loss of unconsolidated affiliates		(102	)		170
Increase in cash value of life insurance		(1,098	)		(1,215	)
Originations of mortgage loans held for sale		(73,730	)		(48,679	)
Proceeds from sales of mortgage loans held for sale		72,684			45,543
Changes in assets and liabilities:
Accrued interest receivable		1,524			(1,111	)
Other assets		(2,082	)		(3,586	)
Accrued interest payable and other liabilities		(3,990	)		(245	)

Net cash provided by operating activities		11,083			4,294

Investing Activities
Net (increase) decrease in federal funds sold		(4,570	)		(1,179	)
Net (increase) decrease in loans		(155,154	)		(108,201	)
Purchases of investment securities available for sale		(55,164	)		(118,933	)
Proceeds from maturities of investment securities available for sale		124,522			188,101
Proceeds from sale of loans		1,904			2,957
Proceeds from foreclosed assets held for sale		697			371
Purchases of premises and equipment, net		(2,384	)		(9,656	)
Purchase of bank owned life insurance		—			(3,498	)
Investments in unconsolidated affiliates		—			(2,625	)
Acquisition of Centennial Bancshares, Inc., net funds received		1,663			—
Proceeds from sale of investment in unconsolidated affiliate		19,862			—

Net cash used in investing activities		(68,624	)		(52,663	)

Financing Activities
Net increase (decrease) in deposits		130,460			35,819
Net increase (decrease) in securities sold under agreements to repurchase		(3,707	)		8,567
Net increase (decrease) in federal funds purchased		(7,922	)		(25,270	)
Net increase (decrease) in FHLB and other borrowed funds		(48,744	)		23,687
Proceeds from exercise of stock options		68			237
Tax benefits from stock options exercised		50			203
Dividends paid		(1,925	)		(1,033	)

Net cash provided by financing activities		68,280			42,210

Net change in cash and cash equivalents		10,739			(6,159	)
Cash and cash equivalents – beginning of year		55,021			59,700

Cash and cash equivalents – end of period	$	65,760		$	53,541

See Condensed Notes to Consolidated Financial Statements.

8

Home BancShares, Inc.

Condensed Notes to Consolidated Financial Statements

(Unaudited)

1. Nature of Operations and Summary of Significant Accounting Policies

Nature of Operations

Home BancShares, Inc. (the Company or HBI) is a bank holding company headquartered in Conway, Arkansas. The Company is primarily engaged in providing a full range of banking services to individual and corporate customers through its six wholly owned community bank subsidiaries. Three of our bank subsidiaries are located in the central Arkansas market area, a fourth serves central and southern Arkansas, a fifth serves Stone County in north central Arkansas, and a sixth serves the Florida Keys and southwestern Florida. The Company is subject to competition from other financial institutions. The Company also is subject to the regulation of certain federal and state agencies and undergoes periodic examinations by those regulatory authorities.

A summary of the significant accounting policies of the Company follows:

Operating Segments

The Company is organized on a subsidiary bank-by-bank basis upon which management makes decisions regarding how to allocate resources and assess performance. Each of the subsidiary banks provides a group of similar community banking services, including such products and services as loans, time deposits, checking and savings accounts. The individual bank segments have similar operating and economic characteristics and have been reported as one aggregated operating segment.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses and the valuation of foreclosed assets. In connection with the determination of the allowance for loan losses and the valuation of foreclosed assets, management obtains independent appraisals for significant properties.

Principles of Consolidation

The consolidated financial statements include the accounts of HBI and its subsidiaries. Significant intercompany accounts and transactions have been eliminated in consolidation.

9

Investments in Unconsolidated Affiliates

The Company had a 20.4% investment in White River Bancshares, Inc. (WRBI) at December 31, 2007. The Company’s investment in WRBI at December 31, 2007 totaled $13.8 million. On March 3, 2008, WRBI repurchased the Company’s interest in WRBI which resulted in a one-time gain of $6.1 million. Prior to this date, the investment in WRBI was accounted for on the equity method. The Company’s share of WRBI operating income included in non-interest income in the six months ended June 30, 2008 totaled $102,000. See the “Acquisitions” footnote related to the Company’s acquisition and disposal of WRBI.

The Company has invested funds representing 100% ownership in five statutory trusts which issue trust preferred securities. The Company’s investment in these trusts was $1.4 million and $1.3 million at June 30, 2008 and December 31, 2007, respectively. Under accounting principles generally accepted in the United States of America, these trusts are not consolidated.

The summarized financial information below represents an aggregation of the Company’s unconsolidated affiliates as of June 30, 2008 and 2007, and for the three-month and six-month periods then ended:


	Three Months Ended June 30,					Six Months Ended June 30,
	2008		2007			2008		2007
			(In thousands)
Assets	$	47,424	$	509,366		$	47,424	$	509,366
Liabilities		46,000		443,152			46,000		443,152
Equity		1,424		66,214			1,424		66,214
Net income (loss)		—		(280	)		163		(695	)

Interim financial information

The accompanying unaudited consolidated financial statements as of June 30, 2008 and 2007 have been prepared in condensed format, and therefore do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

The information furnished in these interim statements reflects all adjustments, which are, in the opinion of management, necessary for a fair statement of the results for each respective period presented. Such adjustments are of a normal recurring nature. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for any other quarter or for the full year. The interim financial information should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2007 Form 10-K, filed with the Securities and Exchange Commission.

10

Earnings per Share

Basic earnings per share are computed based on the weighted average number of shares outstanding during each year. Diluted earnings per share are computed using the weighted average common shares and all potential dilutive common shares outstanding during the period. The following table sets forth the computation of basic and diluted earnings per share (EPS) for the three-month and six-month periods ended June 30:


	Three Months Ended June 30,				Six Months Ended June 30,
	2008		2007		2008		2007
			(In thousands)
Net income	$	5,654	$	5,061	$	12,932	$	9,822

Average shares outstanding		18,343		17,235		18,339		17,227
Effect of potential share issuance for acquisition earn out		181		—		181		—
Effect of common stock options		270		309		276		289

Diluted shares outstanding		18,794		17,544		18,796		17,516


Basic earnings per share	$	0.31	$	0.29	$	0.71	$	0.57
Diluted earnings per share	$	0.30	$	0.29	$	0.69	$	0.56

2. Acquisitions

On January 1, 2008, HBI acquired Centennial Bancshares, Inc., an Arkansas bank holding company. Centennial Bancshares, Inc. owned Centennial Bank, located in Little Rock, Arkansas which had total assets of $234.1 million, loans of $192.8 million and total deposits of $178.8 million on the date of acquisition. The consideration for the merger was $25.4 million, which was paid approximately 4.6%, or $1.2 million in cash and 95.4%, or $24.2 million, in shares of the Company’s common stock. In connection with the acquisition, $3.0 million of the purchase price, consisting of $139,000 in cash and 130,052 shares of the Company’s common stock, was placed in escrow related to possible losses from identified loans and an IRS examination. In the first quarter of 2008, the IRS examination was completed which resulted in $1.0 million of the escrow proceeds being released. The merger further provides for an earn out based upon 2008 earnings of up to a maximum of $4,000,000 which can be paid in cash or the Company’s stock at the election of the accredited shareholders. As a result of this transaction, the Company recorded goodwill of $12.3 million and a core deposit intangible of $694,000.

In January 2005, HBI purchased 20% of the common stock during the formation of White River Bancshares, Inc. of Fayetteville, Arkansas for $9.1 million. White River Bancshares owns all of the stock of Signature Bank of Arkansas, with branch locations in the northwest Arkansas area. In January 2006, White River Bancshares issued an additional $15.0 million of their common stock. To maintain a 20% ownership, the Company made an additional investment in White River Bancshares of $3.0 million in January 2006. During April 2007, White River Bancshares acquired 100% of the stock of Brinkley Bancshares, Inc. in Brinkley, Arkansas. As a result, HBI made a $2.6 million additional investment in White River Bancshares on June 29, 2007 to maintain its 20% ownership. On March 3, 2008, White River BancShares repurchased HBI’s 20% investment in White River Bancshares resulting in a one-time gain for HBI of $6.1 million.

11

3. Investment Securities

The amortized cost and estimated market value of investment securities were as follows:


	June 30, 2008
	Available for Sale
			Gross		Gross
	Amortized		Unrealized		Unrealized			Estimated
	Cost		Gains		(Losses)			Fair Value
			(In thousands)
U.S. government-sponsored enterprises	$	73,201	$	326	$	(303	)	$	73,224
Mortgage-backed securities		189,138		684		(3,539	)		186,283
State and political subdivisions		115,507		917		(2,050	)		114,374
Other securities		10,084		—		(680	)		9,404

Total	$	387,930	$	1,927	$	(6,572	)	$	383,285


	December 31, 2007
	Available for Sale
			Gross		Gross
	Amortized		Unrealized		Unrealized			Estimated
	Cost		Gains		(Losses)			Fair Value
			(In thousands)
U.S. government-sponsored enterprises	$	126,898	$	268	$	(872	)	$	126,294
Mortgage-backed securities		184,949		179		(3,554	)		181,574
State and political subdivisions		111,014		1,105		(812	)		111,307
Other securities		11,411		—		(187	)		11,224

Total	$	434,272	$	1,552	$	(5,425	)	$	430,399

Assets, principally investment securities, having a carrying value of approximately $177.3 million and $210.6 million at June 30, 2008 and December 31, 2007, respectively, were pledged to secure public deposits and for other purposes required or permitted by law. Also, investment securities pledged as collateral for repurchase agreements totaled approximately $116.9 million and $120.6 million at June 30, 2008 and December 31, 2007, respectively.

During the three-month and six-month periods ended June 30, 2008 and 2007, no available for sale securities were sold.

The Company evaluates all securities quarterly to determine if any unrealized losses are deemed to be other than temporary. In completing these evaluations the Company follows the requirements of paragraph 16 of SFAS No. 115, Staff Accounting Bulletin 59 and FASB Staff Position No. 115-1. Certain investment securities are valued less than their historical cost. These declines are primarily the result of the rate for these investments yielding less than current market rates. Based on evaluation of available evidence, management believes the declines in fair value for these securities are temporary. It is management’s intent to hold these securities to maturity. Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary, impairment is identified.

12

During the second quarter of 2008, the Company became aware that one of its investment securities in the other securities category had become other than temporarily impaired. As a result of this impairment the security was written-down by $2.1 million or $0.07 diluted earnings per share for the second quarter of 2008. This investment security is a pool of various other bank holding companies’ subordinated debentures throughout the country. The Company has only two securities of this nature with a remaining balance of $3.9 million which was put on non-accrual at June 30, 2008. The Company will continue to monitor its investments in these subordinated debentures and make additional write-downs if appropriate.

4: Loans Receivable and Allowance for Loan Losses

The various categories of loans are summarized as follows:


	June 30,		December 31,
	2008		2007
	(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential	$	787,824	$	607,638
Construction/land development		353,415		367,422
Agricultural		24,033		22,605
Residential real estate loans
Residential 1-4 family		365,577		259,975
Multifamily residential		74,065		45,428

Total real estate		1,604,914		1,303,068
Consumer		54,060		46,275
Commercial and industrial		238,870		219,062
Agricultural		33,794		20,429
Other		19,634		18,160

Total loans receivable before allowance for loan losses		1,951,272		1,606,994
Allowance for loan losses		36,563		29,406

Total loans receivable, net	$	1,914,709	$	1,577,588

13

The following is a summary of activity within the allowance for loan losses:


	2008		2007
	(In thousands)
Balance, beginning of year	$	29,406	$	26,111
Additions
Provision charged to expense		5,513		1,500
Allowance for loan loss of Centennial Bancshares, Inc.		3,382		—

Net (recoveries) loans charged off
Losses charged to allowance, net of recoveries of $1,368 and $669 for the first six months of 2008 and 2007, respectively		1,738		(501	)


Balance, June 30	$	36,563		28,112


Additions
Provision charged to expense				1,742

Net (recoveries) loans charged off
Losses charged to allowance, net of recoveries of $210 for the last six months of 2007				448


Balance, end of year			$	29,406

At June 30, 2008 and December 31, 2007, accruing loans delinquent 90 days or more totaled $446,000 and $301,000, respectively. Non-accruing loans at June 30, 2008 and December 31, 2007 were $11.8 million and $3.0 million, respectively.

The Company did not sell any of the guaranteed portions of SBA loans during the second quarter of 2008 or the first quarter of 2007. During the three-month period ended March 31, 2008, the Company sold $1.8 million of the guaranteed portion of certain SBA loans, which resulted in a gain of $101,000. During the three-month period ended June 30, 2007, the Company sold $2.8 million of the guaranteed portion of certain SBA loans, which resulted in a gain of $170,000.

Mortgage loans held for sale of approximately $5.9 million and $4.8 million at June 30, 2008 and December 31, 2007, respectively, are included in residential 1—4 family loans. Mortgage loans held for sale are carried at the lower of cost or fair value, determined using an aggregate basis.

At June 30, 2008 and December 31, 2007, impaired loans totaled $28.4 million and $11.9 million, respectively. As of June 30, 2008 and 2007, average impaired loans were $24.5 million and $13.1 million, respectively. All impaired loans had designated reserves for possible loan losses. Reserves relative to impaired loans were $5.9 million and $2.6 million at June 30, 2008 and December 31, 2007, respectively. Interest recognized on impaired loans during 2008 and 2007 was immaterial.

14

5: Goodwill and Core Deposits and Other Intangibles

Changes in the carrying amount of the Company’s goodwill and core deposits and other intangibles for the six-month period ended June 30, 2008 and for the year ended December 31, 2007, were as follows:


	June 30,		December 31,
	2008		2007
	(In thousands)
Goodwill
Balance, beginning of period	$	37,527	$	37,527
Acquisition of Centennial Bancshares, Inc.		12,322		—

Balance, end of period	$	49,849	$	37,527


	2008			2007
	(In thousands)
Core Deposit and Other Intangibles
Balance, beginning of period	$	7,702		$	9,458
Acquisition of Centennial Bancshares, Inc.		694			—
Amortization expense		(925	)		(878	)

Balance, June 30	$	7,471			8,580

Amortization expense					(878	)

Balance, end of year				$	7,702

The carrying basis and accumulated amortization of core deposits and other intangibles at June 30, 2008 and December 31, 2007 were:


	June 30,		December 31,
	2008		2007
	(In thousands)
Gross carrying amount	$	14,151	$	13,457
Accumulated amortization		6,680		5,755

Net carrying amount	$	7,471	$	7,702

Core deposit and other intangible amortization for the three months ended June 30, 2008 and 2007 was approximately $463,000 and $439,000, respectively. Core deposit and other intangible amortization for the six months ended June 30, 2008 and 2007 was approximately $925,000 and $878,000, respectively. Including all of the mergers completed, HBI’s estimated amortization expense of core deposits and other intangibles for each of the years 2008 through 2012 is: 2008 — $1.8 million; 2009 — $1.8 million; 2010 — $1.8 million; 2011 — $1.1 million; and 2012 — $619,000.

Goodwill is tested annually for impairment. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements.

6: Deposits

The aggregate amount of time deposits with a minimum denomination of $100,000 was $562.7 million and $435.5 million at June 30, 2008 and December 31, 2007, respectively. Interest expense applicable to certificates in excess of $100,000 totaled $5.0 million and $5.5 million for the three months ended June 30, 2008 and 2007, respectively. Interest expense applicable to certificates in excess of $100,000 totaled $10.7 million and $11.3 million for the six months ended June 30, 2008 and 2007, respectively.

15

Deposits totaling approximately $265.4 million and $185.6 million at June 30, 2008 and December 31, 2007, respectively, were public funds obtained primarily from state and political subdivisions in the United States.

7: FHLB Borrowed Funds

The Company’s FHLB borrowed funds were $238.6 million and $251.8 million at June 30, 2008 and December 31, 2007, respectively. The outstanding balance for June 30, 2008 was all long-term advances. The outstanding balance for December 31, 2007 includes $116.0 million of short-term advances and $135.8 million of long-term advances. The long-term FHLB advances mature from the current year to 2025 with interest rates ranging from 1.955% to 5.416% and are secured by loans and investments securities. Expected maturities will differ from contractual maturities, because FHLB may have the right to call or prepay certain obligations.

8: Subordinated Debentures

Subordinated Debentures at June 30, 2008 and December 31, 2007 consisted of guaranteed payments on trust preferred securities with the following components:


	June 30,		December 31,
	2008		2007
	(In thousands)
Subordinated debentures, issued in 2003, due 2033, fixed at 6.40%, during the first five years and at a floating rate of 3.15% above the three-month LIBOR rate, reset quarterly, thereafter, currently callable without penalty	$	20,619	$	20,619
Subordinated debentures, issued in 2000, due 2030, fixed at 10.60%, callable in 2010 with a penalty ranging from 5.30% to 0.53% depending on the year of prepayment, callable in 2020 without penalty		3,288		3,333
Subordinated debentures, issued in 2003, due 2033, floating rate of 3.15% above the three-month LIBOR rate, reset quarterly, currently callable without penalty		5,155		5,155
Subordinated debentures, issued in 2005, due 2035, fixed rate of 6.81% during the first ten years and at a floating rate of 1.38% above the three-month LIBOR rate, reset quarterly, thereafter, callable in 2010 without penalty		15,465		15,465
Subordinated debentures, issued in 2006, due 2036, fixed rate of 6.75% during the first five years and at a floating rate of 1.85% above the three-month LIBOR rate, reset quarterly, thereafter, callable in 2011 without penalty		3,093		—

Total subordinated debt	$	47,620	$	44,572

16

The trust preferred securities are tax-advantaged issues that qualify for Tier 1 capital treatment subject to certain limitations. Distributions on these securities are included in interest expense. Each of the trusts is a statutory business trust organized for the sole purpose of issuing trust securities and investing the proceeds thereof in junior subordinated debentures of the Company, the sole asset of each trust. The preferred trust securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the junior subordinated debentures held by the trust. The Company wholly owns the common securities of each trust. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated debentures. The Company’s obligations under the junior subordinated securities and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of each respective trust’s obligations under the trust securities issued by each respective trust.

9: Income Taxes

The following is a summary of the components of the provision for income taxes for the three-month and six-month periods ended June 30:


	Three Months Ended June 30,					Six Months Ended June 30,
	2008		2007			2008			2007
			(In thousands)
Current:
Federal	$	1,829	$	2,266		$	6,174		$	4,518
State		366		317			1,091			607

Total current		2,195		2,583			7,265			5,125


Deferred:
Federal		315		(431	)		(930	)		(932	)
State		43		(82	)		(187	)		(178	)

Total deferred		358		(513	)		(1,117	)		(1,110	)

Provision for income taxes	$	2,553	$	2,070		$	6,148		$	4,015

The reconciliation between the statutory federal income tax rate and effective income tax rate is as follows for the three-month and six-month periods ended June 30:


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2008			2007			2008			2007
Statutory federal income tax rate		35.00	%		35.00	%		35.00	%		35.00	%
Effect of nontaxable interest income		(4.97	)		(4.74	)		(4.17	)		(4.83	)
Cash value of life insurance		(2.18	)		(3.03	)		(2.01	)		(3.07	)
State income taxes, net of federal benefit		3.24			2.15			3.08			2.02
Other		0.02			(0.35	)		0.32			(0.10	)

Effective income tax rate		31.11	%		29.03	%		32.22	%		29.02	%

17

The types of temporary differences between the tax basis of assets and liabilities and their financial reporting amounts that give rise to deferred income tax assets and liabilities, and their approximate tax effects, are as follows:


	June 30,		December 31,
	2008		2007
	(In thousands)
Deferred tax assets:
Allowance for loan losses	$	14,231	$	11,512
Deferred compensation		505		397
Stock options		420		328
Non-accrual interest income		613		562
Investment in unconsolidated subsidiary		104		519
Unrealized gain on securities		1,822		1,519
Net operating loss carryforward		119		—
Other		600		148

Gross deferred tax assets		18,414		14,985

Deferred tax liabilities:
Accelerated depreciation on premises and equipment		2,161		1,997
Core deposit intangibles		2,824		2,897
Market value of cash flow hedge		—		4
FHLB dividends		800		681
Other		209		243

Gross deferred tax liabilities		5,994		5,822

Net deferred tax assets	$	12,420	$	9,163

10: Common Stock and Stock Compensation Plans

The Company has a stock option and performance incentive plan. The purpose of the plan is to attract and retain highly qualified officers, directors, key employees, and other persons, and to motivate those persons to improve our business results. This plan provides for the granting of incentive nonqualified options to purchase up to 1.5 million shares of common stock in the Company.

Total unrecognized compensation cost, net of income tax benefit, related to non-vested awards, which are expected to be recognized over the vesting periods, is approximately $511,000 as of June 30, 2008. The intrinsic value of the stock options outstanding and stock options vested at June 30, 2008 was $10.6 million and $7.2 million, respectively. The intrinsic value of the stock options exercised during the three-month and six-month periods ended June 30, 2008 was $84,000 and $129,000, respectively.

18

The table below summarized the transactions under the Company’s stock option plans at June 30, 2008 and December 31, 2007 and changes during the six-month period and year then ended, respectively:


	For the Six Months Ended					For the Year Ended
	June 30, 2008					December 31, 2007
				Weighted					Weighted
				Average					Average
				Exercisable					Exercisable
	Shares (000)			Price		Shares (000)			Price
Outstanding, beginning of year		1,014		$	12.01		1,032		$	11.39
Granted		42			20.37		41			23.02
Forfeited		(1	)		13.18		(14	)		12.27
Exercised		(9	)		7.31		(45	)		7.99

Outstanding, end of period		1,046			12.39		1,014			12.01

Exercisable, end of period		585		$	10.25		558		$	9.80

For stock option awards, the fair value is estimated at the date of grant using the Black-Scholes option-pricing model. This model requires the input of highly subjective assumptions, changes to which can materially affect the fair value estimate. Additionally, there may be other factors that would otherwise have a significant effect on the value of employee stock options granted but are not considered by the model. Accordingly, while management believes that the Black-Scholes option-pricing model provides a reasonable estimate of fair value, the model does not necessarily provide the best single measure of fair value for the Company’s employee stock options. The weighted-average fair value of options granted during the six months ended June 30, 2008 and year-ended December 31, 2007, was $2.69 and $5.34, respectively. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:


	For the Six Months Ended			For the Year Ended
	June 30, 2008			December 31, 2007
Expected dividend yield		0.98	%		0.46	%
Expected stock price volatility		2.70	%		9.44	%
Risk-free interest rate		3.36	%		4.65	%
Expected life of options	6.4 years			6.1 years

19

The following is a summary of currently outstanding and exercisable options at June 30, 2008:


Options Outstanding								Options Exercisable
				Weighted-
				Average
				Remaining		Weighted-				Weighted-
		Options		Contractual		Average		Options		Average
		Outstanding		Life (in		Exercise		Exercisable		Exercise
Exercise Prices		Shares (000)		years)		Price		Shares (000)		Price

$	6.14 to $6.68		44		4.1	$	6.40		44	$	6.40
$	7.33 to $8.66		199		3.8		7.43		199		7.43
$	9.33 to $10.31		103		5.1		10.18		101		10.18
$	11.34 to $11.67		63		6.9		11.41		60		11.40
$	12.67 to $12.67		184		8.5		12.67		155		12.67
$	13.18 to $13.18		317		7.7		13.18		3		13.18
$	19.79 to $21.17		95		8.8		20.80		10		21.17
$	21.89 to $22.12		20		8.8		22.05		3		22.01
$	23.27 to $24.15		21		8.6		24.11		10		24.13

			1,046						585

11. Non-Interest Expense

The table below shows the components of non-interest expense for three and six months ended June 30, 2008 and 2007:


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2008		2007		2008		2007
			(In thousands)
Salaries and employee benefits	$	8,931	$	7,757	$	18,209	$	15,197
Occupancy and equipment		2,726		2,342		5,428		4,552
Data processing expense		833		670		1,619		1,314
Other operating expenses:
Advertising		691		580		1,305		1,209
Amortization of intangibles		463		439		925		878
Amortization of mortgage servicing rights		147		—		294		—
Electronic banking expense		823		655		1,575		1,185
Directors’ fees		231		218		462		392
Due from bank service charges		82		51		144		107
FDIC and state assessment		356		231		671		491
Insurance		235		228		463		472
Legal and accounting		316		303		596		622
Mortgage servicing expense		74		—		161		—
Other professional fees		444		214		1,277		384
Operating supplies		245		227		489		453
Postage		188		171		368		335
Telephone		233		233		464		461
Other expense		1,479		1,198		2,730		2,206

Total other operating expenses		6,007		4,748		11,924		9,195

Total non-interest expense	$	18,497	$	15,517	$	37,180	$	30,258

20

At its April 20, 2007 meeting, our Board of Directors approved a Chairman’s Retirement Plan for John Allison our Chairman and CEO. Beginning on Mr. Allison’s 65th birthday, he will receive a $250,000 annual benefit to be paid for 10 consecutive years or until his death, whichever shall occur later. This will result in an annual expense of approximately $535,000 and $388,000 for 2008 and 2007, respectively. An expense of $129,000 and $259,000 was accrued for the three and six months ended June 30, 2008, respectively. An expense of $128,000 was accrued for the three and six months ended June 30, 2007. This expense was accrued using an 8 percent discount factor.

12: Concentration of Credit Risks

The Company’s primary market area is in central Arkansas, north central Arkansas, northwest Arkansas, southern Arkansas, southwest Florida and the Florida Keys (Monroe County). The Company primarily grants loans to customers located within these geographical areas unless the borrower has an established relationship with the Company.

The diversity of the Company’s economic base tends to provide a stable lending environment. Although the Company has a loan portfolio that is diversified in both industry and geographic area, a substantial portion of its debtors’ ability to honor their contracts is dependent upon real estate values, tourism demand and the economic conditions prevailing in its market areas.

13: Significant Estimates and Concentrations

Accounting principles generally accepted in the United Sates of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for loan losses and certain concentrations of credit risk are reflected in Note 4, while deposit concentrations are reflected in Note 6.

14: Commitments and Contingencies

In the ordinary course of business, the Company makes various commitments and incurs certain contingent liabilities to fulfill the financing needs of their customers. These commitments and contingent liabilities include lines of credit and commitments to extend credit and issue standby letters of credit. The Company applies the same credit policies and standards as they do in the lending process when making these commitments. The collateral obtained is based on the assessed creditworthiness of the borrower.

At June 30, 2008 and December 31, 2007, commitments to extend credit of $335.4 million and $315.4 million, respectively, were outstanding. A percentage of these balances are participated out to other banks; therefore, the Company can call on the participating banks to fund future draws. Since some of these commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.

Outstanding standby letters of credit are contingent commitments issued by the Company, generally to guarantee the performance of a customer in third-party borrowing arrangements. The term of the guarantee is dependent upon the credit worthiness of the borrower some of which are long-term. The maximum amount of future payments the Company could be required to make under these guarantees at June 30, 2008 and December 31, 2007, is $17.3 million and $15.8 million, respectively.

The Company and/or its subsidiary banks have various unrelated legal proceedings, most of which involve loan foreclosure activity pending, which, in the aggregate, are not expected to have a material adverse effect on the financial position of the Company and its subsidiaries.

21

15: Regulatory Matters

The Company’s subsidiaries are subject to a legal limitation on dividends that can be paid to the parent company without prior approval of the applicable regulatory agencies. Arkansas bank regulators have specified that the maximum dividend limit state banks may pay to the parent company without prior approval is 75% of the current year earnings plus 75% of the retained net earnings of the preceding year. Since, the Company’s Arkansas bank subsidiaries are also under supervision of the Federal Reserve, they are further limited if the total of all dividends declared in any calendar year by the Bank exceeds the Bank’s net profits to date for that year combined with its retained net profits for the preceding two years. Under Florida state banking law, regulatory approval will be required if the total of all dividends declared in any calendar year by the Bank exceeds the Bank’s net profits to date for that year combined with its retained net profits for the preceding two years. As the result of leveraged capital positions, the Company’s subsidiary banks do not have a significant amount of undivided profits available for payment of dividends to the Company as of June 30, 2008.

The Federal Reserve Board’s risk-based capital guidelines include the definitions for (1) a well-capitalized institution, (2) an adequately-capitalized institution, and (3) and undercapitalized institution. The criteria for a well-capitalized institution are: a 5% “Tier 1 leverage capital” ratio, a 6% “Tier 1 risk-based capital” ratio, and a 10% “total risk-based capital” ratio. As of June 30, 2008, each of the six subsidiary banks met the capital standards for a well-capitalized institution. The Company’s “Tier 1 leverage capital” ratio, “Tier 1 risk-based capital” ratio, and “total risk-based capital” ratio was 11.21%, 12.88%, and 14.13%, respectively, as of June 30, 2008.

16: Additional Cash Flow Information

In connection with the Centennial Bancshares, Inc. acquisition accounting for using the purchase method, the Company acquired approximately $241.5 million in assets, assumed $218.9 million in liabilities, issued $24.3 million of equity and received net funds of $1.7 million during the six months ended June 30, 2008. The Company paid interest and taxes during the three and six months ended as follows:


	Three Months Ended June 30,				Six Months Ended June 30,
	2008		2007		2008		2007
			(In thousands)
Interest paid	$	14,934	$	18,205	$	33,374	$	36,944
Income taxes paid		10,100		2,800		10,750		3,150

22

17: Adoption of Recent Accounting Pronouncements

FAS 157

Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standards No. 157, Fair Value Measurements (FAS 157). FAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. FAS 157 has been applied prospectively as of the beginning of the period.

FAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:


Level 1		Quoted prices in active markets for identical assets or liabilities


Level 2		Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities


Level 3		Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Available-for-sale securities are the only material instruments valued on a recurring basis which are held by the Company at fair value. The Company does not have any Level 1 securities. Primarily all of the Company’s securities are considered to be Level 2 securities. These Level 2 securities consist of U.S. government-sponsored enterprises, mortgage-backed securities plus state and political subdivisions. Level 3 securities were immaterial.

Impaired loans are the only material instruments valued on a non-recurring basis which are held by the Company at fair value. Impaired loans are considered a Level 3 valuation.

Compared to prior years, the adoption of SFAS 157 did not have any impact on our 2008 consolidated financial statements.

FAS 159

Statement of Financial Accounting Standards No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (FAS 159) became effective for the Company on January 1, 2008. FAS 159 allows companies an option to report selected financial assets and liabilities at fair value. Because we did not elect the fair value measurement provision for any of our financial assets or liabilities, the adoption of SFAS 159 did not have any impact on our 2008 consolidated financial statements. Presently, we have not determined whether we will elect the fair value measurement provisions for future transactions.

EITF 60-4 and 06-10

Effective January 1, 2008, the Company adopted EITF 06-4, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements and EITF 06-10, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Collateral Assignment Split-Dollar Life Insurance Arrangements. As a result of the adoption of EITF 06-4, the Company recognized the effect of applying the EITF with a change in accounting principle through a cumulative-effect adjustment to retained earnings for $276,000. Additionally, this change will result in an increase of approximately $100,000 in annual non-interest expense as a result of the mortality cost for 2008 and beyond. The adoption of EITF 06-10 did not have any impact on our 2008 consolidated financial statements.

23

18: Recent Accounting Pronouncements

In December 2007, the Financial Accounting Standards Board (the “FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 141(revised 2007), Business Combinations, (“SFAS 141(R)”). SFAS 141(R), which replaces SFAS 141, Business Combinations, establishes accounting standards for all transactions or other events in which an entity (the acquirer) obtains control of one or more businesses (the acquiree) including mergers and combinations achieved without the transfer of consideration. SFAS 141(R) requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values as of that date. Goodwill is measured as the excess of consideration transferred plus the fair value of any noncontrolling interest in the acquiree over the fair value of the identifiable net assets acquired. In the event that the fair value of the identifiable net assets acquired exceeds the fair value of the consideration transferred plus any non-controlling interest (referred to as a “bargain purchase”), SFAS 141(R) requires the acquirer to recognize that excess in earnings as a gain attributable to the acquirer. In addition, SFAS 141(R) requires costs incurred to effect an acquisition to be recognized separately from the acquisition and requires the recognition of assets or liabilities arising from noncontractual contingencies as of the acquisition date only if it is more likely than not that they meet the definition of an asset or liability in FASB Concepts Statement No. 6, Elements of Financial Statements. SFAS 141(R) applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008, which for us is the fiscal year beginning January 1, 2009. The Company is currently evaluating the impact of the adoption of this standard, but does not expect it to have a material effect on the Company’s financial position or results of operation.

24

Report of Independent Registered Public Accounting Firm

Audit Committee, Board of Directors and Stockholders
Home BancShares, Inc.
Conway, Arkansas

We have reviewed the accompanying condensed consolidated balance sheet of Home BancShares, Inc. as of June 30, 2008 and the related condensed consolidated statements of income for the three-month and six-month periods ended June 30, 2008 and 2007 and statements of stockholders’ equity and cash flows for the six-month periods ended June 30, 2008 and 2007. These interim financial statements are the responsibility of the Company’s management.

We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to the condensed consolidated financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2007 and the related consolidated statements of income, stockholders’ equity and cash flows for the year then ended (not presented herein); and in our report dated March 4, 2008, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2007 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.



	/s/ BKD, LLP

Little Rock, Arkansas
August 7, 2008

25

Item 2:

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with our Form 10-K, filed with the Securities and Exchange Commission on March 5, 2008, which includes the audited financial statements for the year ended December 31, 2007. Unless the context requires otherwise, the terms “Company”, “us”, “we”, and “our” refer to Home BancShares, Inc. on a consolidated basis.

General

We are a bank holding company headquartered in Conway, Arkansas, offering a broad array of financial services through our six wholly owned bank subsidiaries. As of June 30, 2008, we had, on a consolidated basis, total assets of $2.6 billion, loans receivable of $2.0 billion, total deposits of $1.9 billion, and shareholders’ equity of $287.9 million.

We generate most of our revenue from interest on loans and investments, service charges, and mortgage banking income. Deposits are our primary source of funding. Our largest expenses are interest on these deposits and salaries and related employee benefits. We measure our performance by calculating our return on average equity, return on average assets, and net interest margin. We also measure our performance by our efficiency ratio, which is calculated by dividing non-interest expense less amortization of core deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest income.

Key Financial Measures


	As of or for the Three Months						As of or for the Six Months
	Ended June 30,						Ended June 30,
	2008			2007			2008			2007
				(Dollars in thousands, except per share data)
Total assets	$	2,611,619		$	2,239,921		$	2,611,619		$	2,239,921
Loans receivable		1,951,272			1,525,013			1,951,272			1,525,013
Total deposits		1,901,803			1,643,013			1,901,803			1,643,013
Net income		5,654			5,061			12,932			9,822
Basic earnings per share		0.31			0.29			0.71			0.57
Diluted earnings per share		0.30			0.29			0.69			0.56
Diluted cash earnings per share (1)		0.32			0.30			0.72			0.59
Annualized net interest margin – FTE		3.89	%		3.51	%		3.83	%		3.47	%
Efficiency ratio		64.04			62.95			57.33			62.74
Annualized return on average assets		0.89			0.92			1.02			0.90
Annualized return on average equity		7.91			8.52			9.12			8.41


(1)		See Table 16 “Diluted Cash Earnings Per Share” for a reconciliation to GAAP for diluted cash earnings per share.

26

Overview

Our net income increased 11.7% to $5.7 million for the three-month period ended June 30, 2008, from $5.1 million for the same period in 2007. Our net income increased 31.7% to $12.9 million for the six-month period ended June 30, 2008, from $9.8 million for the same period in 2007. On a diluted earnings per share basis, our net earnings increased 3.4% to $0.30 for the three-month period ended June 30, 2008, as compared to $0.29 for the same period in 2007. On a diluted earnings per share basis, our net earnings increased 23.2% to $0.69 for the six-month period ended June 30, 2008, as compared to $0.56 for the same period in 2007. The second quarter increase in earnings is associated with our acquisition of Centennial Bancshares, Inc., and organic growth of our bank subsidiaries offset by a $2.1 million impairment write down of an investment security and $200,000 of costs associated with an efficiency study. The year to date increase in earnings is associated with our acquisition of Centennial Bancshares, Inc., a $6.1 million gain on the sale of our investment in White River Bancshares, Inc. and organic growth of our bank subsidiaries offset by the additional provision for loan loss associated with the unfavorable economic conditions, particularly in the Florida market and $430,000 of losses on a foreclosed property of which $380,000 was a owner occupied strip center in Florida, a $2.1 million impairment write down of an investment security and $860,000 of costs associated with an efficiency study.

Our annualized return on average assets was 0.89% and 1.02% for the three and six months ended June 30, 2008, compared to 0.92% and 0.90% for the same periods in 2007, respectively. Our annualized return on average equity was 7.91% and 9.12% for the three and six months ended June 30, 2008, compared to 8.52% and 8.41% for the same periods in 2007, respectively. The changes were primarily due to the previously discussed changes in net income for the three and six months ended June 30, 2008, compared to the same periods in 2007.

Our annualized net interest margin, on a fully taxable equivalent basis, was 3.89% and 3.83% for the three and six months ended June 30, 2008, compared to 3.51% and 3.47% for the same periods in 2007, respectively. Our strong loan growth which was funded by run off in the investment portfolio and deposit growth combined with improved pricing on our deposits allowed the Company to improve net interest margin.

Our efficiency ratio (calculated by dividing non-interest expense less amortization of core deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest income) was 64.04% and 57.33% for three and six months ended June 30, 2008, compared to 62.95% and 62.74% for the same periods in 2007, respectively. Excluding the $2.1 million security loss, the efficiency ratio in the second quarter of 2008 would have improved to 59.66% from the 62.95% reported in the same period the previous year. This improvement in our efficiency ratio is primarily due to continued improvement of our operations. The year to date improvement in our efficiency ratio is primarily due to the $6.1 million gain on the sale of our investment in White River Bancshares, Inc. combined with the continued improvement of our operations.

Our total assets increased $320.0 million, a growth of 14.0%, to $2.61 billion as of June 30, 2008, from $2.29 billion as of December 31, 2007. Our loan portfolio increased $344.3 million, a growth of 21.4%, to $1.95 billion as of June 30, 2008, from $1.61 billion as of December 31, 2007. Shareholders’ equity increased $34.8 million, a growth of 13.8%, to $287.9 million as of June 30, 2008, compared to $253.1 million as of December 31, 2007. Asset and loan increases are primarily associated with our acquisition of Centennial Bancshares and organic growth of our bank subsidiaries. During the six months of 2008 we experienced $151.5 million of organic loan growth. The increase in stockholders’ equity was primarily the result of the $24.3 million in additional capital that was issued upon our acquisition of Centennial Bancshares combined with the retained earnings for the three months.

27

As of June 30, 2008, our non-performing loans increased to $12.2 million, or 0.63%, of total loans from $3.3 million, or 0.20%, of total loans as of December 31, 2007. The allowance for loan losses as a percent of non-performing loans decreased to 299% as of June 30, 2008, compared to 904% from December 31, 2007. Unfavorable economic conditions in the Florida market increased our non-performing loans by $5.5 million. The remaining increase in non-performing loans is associated with our Arkansas market which includes an increase of $532,000 from our acquisition of Centennial Bancshares, Inc.

As of June 30, 2008, our non-performing assets increased to $21.4 million, or 0.82%, of total assets from $8.4 million, or 0.36%, of total assets as of December 31, 2007. The increase in non-performing assets is primarily the result of the $8.9 million increase in non-performing loans combined with two investment securities with a remaining balance of $3.9 million which were put on non-accrual in the second quarter of 2008.

Critical Accounting Policies

Overview. We prepare our consolidated financial statements based on the selection of certain accounting policies, generally accepted accounting principles and customary practices in the banking industry. These policies, in certain areas, require us to make significant estimates and assumptions. Our accounting policies are described in detail in the notes to our consolidated financial statements in Note 1 of the audited consolidated financial statements included in our Form 10-K, filed with the Securities and Exchange Commission.

We consider a policy critical if (i) the accounting estimate requires assumptions about matters that are highly uncertain at the time of the accounting estimate; and (ii) different estimates that could reasonably have been used in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, would have a material impact on our financial statements. Using these criteria, we believe that the accounting policies most critical to us are those associated with our lending practices, including the accounting for the allowance for loan losses, investments, intangible assets, income taxes and stock options.

Investments. Securities available for sale are reported at fair value with unrealized holding gains and losses reported as a separate component of shareholders’ equity and other comprehensive income (loss). Securities that are held as available for sale are used as a part of our asset/liability management strategy. Securities that may be sold in response to interest rate changes, changes in prepayment risk, the need to increase regulatory capital, and other similar factors are classified as available for sale.

Loans Receivable and Allowance for Loan Losses. Substantially all of our loans receivable are reported at their outstanding principal balance adjusted for any charge-offs, as it is management’s intent to hold them for the foreseeable future or until maturity or payoff, except for mortgage loans held for sale. Interest income on loans is accrued over the term of the loans based on the principal balance outstanding.

The allowance for loan losses is established through a provision for loan losses charged against income. The allowance represents an amount that, in management’s judgment, will be adequate to absorb probable credit losses on identifiable loans that may become uncollectible and probable credit losses inherent in the remainder of the loan portfolio. The amounts of provisions for loan losses are based on management’s analysis and evaluation of the loan portfolio for identification of problem credits, internal and external factors that may affect collectability, relevant credit exposure, particular risks inherent in different kinds of lending, current collateral values and other relevant factors.

28

We consider a loan to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms thereof. We apply this policy even if delays or shortfalls in payments are expected to be insignificant. All non-accrual loans and all loans that have been restructured from their original contractual terms are considered impaired loans. The aggregate amount of impaired loans is used in evaluating the adequacy of the allowance for loan losses and amount of provisions thereto. Losses on impaired loans are charged against the allowance for loan losses when in the process of collection it appears likely that losses will be realized. The accrual of interest on impaired loans is discontinued when, in management’s opinion, the borrower may be unable to meet payments as they become due. When accrual of interest is discontinued, all unpaid accrued interest is reversed.

Loans are placed on non-accrual status when management believes that the borrower’s financial condition, after giving consideration to economic and business conditions and collection efforts, is such that collection of interest is doubtful, or generally when loans are 90 days or more past due. Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely. Accrued interest related to non-accrual loans is generally charged against the allowance for loan losses when accrued in prior years and reversed from interest income if accrued in the current year. Interest income on non-accrual loans may be recognized to the extent cash payments are received, although the majority of payments received are usually applied to principal. Non-accrual loans are generally returned to accrual status when principal and interest payments are less than 90 days past due, the customer has made required payments for at least six months, and we reasonably expect to collect all principal and interest.

Intangible Assets. Intangible assets consist of goodwill and core deposit intangibles. Goodwill represents the excess purchase price over the fair value of net assets acquired in business acquisitions. The core deposit intangible represents the excess intangible value of acquired deposit customer relationships as determined by valuation specialists. The core deposit intangibles are being amortized over 84 to 114 months on a straight-line basis. Goodwill is not amortized but rather is evaluated for impairment on at least an annual basis. We perform an annual impairment test of goodwill and core deposit intangibles as required by SFAS No. 142, Goodwill and Other Intangible Assets, in the fourth quarter.

Income Taxes. We use the liability method in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based upon the difference between the values of the assets and liabilities as reflected in the financial statements and their related tax basis using enacted tax rates in effect for the year in which the differences are expected to be recovered or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. Any estimated tax exposure items identified would be considered in a tax contingency reserve. Changes in any tax contingency reserve would be based on specific development, events, or transactions.

We and our subsidiaries file consolidated tax returns. Our subsidiaries provide for income taxes on a separate return basis, and remit to us amounts determined to be currently payable.

Stock Options. Prior to 2006, we elected to follow Accounting Principles Board Opinion No. 25,Accounting for Stock Issued to Employees (APB 25), and related interpretations in accounting for employee stock options using the fair value method. Under APB 25, because the exercise price of the options equals the estimated market price of the stock on the issuance date, no compensation expense is recorded. On January 1, 2006, we adopted SFAS No. 123, Share-Based Payment (Revised 2004) which establishes standards for the accounting for transactions in which an entity (i) exchanges its equity instruments for goods and services, or (ii) incurs liabilities in exchange for goods and services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of the equity instruments. SFAS 123R eliminates the ability to account for stock-based compensation using APB 25 and requires that such transactions be recognized as compensation cost in the income statement based on their fair values on the measurement date, which is generally the date of the grant.

29

Acquisitions and Equity Investments

On January 1, 2008, we acquired Centennial Bancshares, Inc., an Arkansas bank holding company. Centennial Bancshares, Inc. owned Centennial Bank, located in Little Rock, Arkansas which had total assets of $234.1 million, loans of $192.8 million and total deposits of $178.8 million on the date of acquisition. The consideration for the merger was $25.4 million, which was paid approximately 4.6%, or $1.2 million in cash and 95.4%, or $24.3 million, in shares of our common stock. In connection with the acquisition, $3.0 million of the purchase price, consisting of $139,000 in cash and 130,052 shares of our common stock, was placed in escrow related to possible losses from identified loans and an IRS examination. In the first quarter of 2008, the IRS examination was completed which resulted in $1.0 million of the escrow proceeds being released. The merger further provides for an earn out based upon 2008 earnings of up to a maximum of $4,000,000 which can be paid in cash or our stock at the election of the accredited shareholders. As a result of this transaction, we recorded goodwill of $12.3 million and a core deposit intangible of $694,000.

In January 2005, we purchased 20% of the common stock during the formation of White River Bancshares, Inc. of Fayetteville, Arkansas for $9.1 million. White River Bancshares owns all of the stock of Signature Bank of Arkansas, with branch locations in northwest Arkansas. In January 2006, White River Bancshares issued an additional $15.0 million of common stock. To maintain our 20% ownership, we made an additional investment of $3.0 million in January 2006. During April 2007, White River Bancshares acquired 100% of the stock of Brinkley Bancshares, Inc. in Brinkley, Arkansas. As a result, we made a $2.6 million additional investment in White River Bancshares on June 29, 2007 to maintain our 20% ownership. On March 3, 2008, White River Bancshares repurchased our 20% investment in their company which resulted in a one-time gain of $6.1 million.

In our continuing evaluation of our growth plans for the Company, we believe properly priced bank acquisitions can complement our organic growth and de novo branching growth strategies. The Company’s acquisition focus will be to expand in its primary market areas of Arkansas and Florida. However, management was familiar with the Texas market with a prior institution and, if opportunities arise, would look to expand through a banking acquisition in the Texas market. We are continually evaluating potential bank acquisitions to determine what is in the best interest of our Company. Our goal in making these decisions is to maximize the return to our investors.

De Novo Branching

We intend to continue to open new (commonly referred to de novo) branches in our current markets and in other attractive market areas if opportunities arise. During 2008, we opened branch locations in the Arkansas communities of Morrilton and Cabot. Presently, we are evaluating additional opportunities but have no firm commitments for any additional de novo branch locations.

Charter Consolidation

In July 2008, management of Home BancShares, Inc. approved the combining of all of the Company’s individually charted banks into one charter. This decision is based in part on our continuing efforts to improve efficiency and the results of a study conducted for us by a third party. Assuming regulatory approvals are received, we anticipate the consolidation will be completed in the next twelve months. We remain committed to our community banking philosophy and will continue to rely on local management and boards of directors.

Holding Company Status

During the second quarter of 2008, we changed from a financial holding company to a bank holding company. Since, we were not utilizing any of the additional permitted activities allowed to our financial holding company status; this will not change any of our current business practices.

30

Results of Operations

Our net income increased 11.7% to $5.7 million for the three-month period ended June 30, 2008, from $5.1 million for the same period in 2007. Our net income increased 31.7% to $12.9 million for the six-month period ended June 30, 2008, from $9.8 million for the same period in 2007. On a diluted earnings per share basis, our net earnings increased 3.4% to $0.30 for the three-month period ended June 30, 2008, as compared to $0.29 for the same period in 2007. On a diluted earnings per share basis, our net earnings increased 23.2% to $0.69 for the six-month period ended June 30, 2008, as compared to $0.56 for the same period in 2007. The second quarter increase in earnings is associated with our acquisition of Centennial Bancshares, Inc., and organic growth of our bank subsidiaries offset by a $2.1 million impairment write down of an investment security and $200,000 of costs associated with an efficiency study. The year to date increase in earnings is associated with our acquisition of Centennial Bancshares, Inc., a $6.1 million gain on the sale of our investment in White River Bancshares, Inc. and organic growth of our bank subsidiaries offset by the additional provision for loan loss associated with the unfavorable economic conditions, particularly in the Florida market and $430,000 of losses on a foreclosed property of which $380,000 was a owner occupied strip center in Florida, a $2.1 million impairment write down of an investment security and $860,000 of costs associated with an efficiency study.

Net Interest Income. Net interest income, our principal source of earnings, is the difference between the interest income generated by earning assets and the total interest cost of the deposits and borrowings obtained to fund those assets. Factors affecting the level of net interest income include the volume of earning assets and interest-bearing liabilities, yields earned on loans and investments and rates paid on deposits and other borrowings, the level of non-performing loans and the amount of non-interest-bearing liabilities supporting earning assets. Net interest income is analyzed in the discussion and tables below on a fully taxable equivalent basis. The adjustment to convert certain income to a fully taxable equivalent basis consists of dividing tax-exempt income by one minus the combined federal and state income tax rate.

The Federal Reserve Board sets various benchmark rates, including the Federal Funds rate, and thereby influences the general market rates of interest, including the deposit and loan rates offered by financial institutions. During 2007, the federal funds rate remained constant 5.25% until September 18, 2007, when the Federal Funds rate was lowered by 50 basis points to 4.75%. The Federal Funds rate decreased another 25 basis points on October 31, 2007 and December 11, 2007. Due to these reductions occurring late in 2007, the impact for the year was minimal. Average interest rates for 2007 reflect the higher interest rate environment that existed until September 18, 2007 when the Federal Funds rate was lowered. Going forward, we will begin to see more of an impact of the decrease in the Federal Funds rate as our earning assets and interest-bearing liabilities begin to reprice. During 2008, the rate decreased by 75 basis points on January 22, 2008, 50 basis points on January 30, 2008, 75 basis points on March 18, 2008 and 25 basis points on April 30, 2008 to a rate of 2.00% as of June 30, 2008.

31

Net interest income on a fully taxable equivalent basis increased $5.1 million, or 29.5%, to $22.5 million for the three-month period ended June 30, 2008, from $17.4 million for the same period in 2007. This increase in net interest income was the result of a $1.5 million increase in interest income combined with a $3.6 million decrease in interest expense. The $1.5 million increase in interest income was primarily the result of our acquisition of Centennial Bancshares, Inc. and organic growth of our bank subsidiaries offset by the repricing of our earning assets in the declining interest rate environment. The higher level of earning assets resulted in an improvement in interest income of $6.6 million, and our earning assets repricing in the declining interest rate environment resulted in a $5.1 million decrease in interest income for the three-month period ended June 30, 2008. The $3.6 million decrease in interest expense for the three-month period ended June 30, 2008, is primarily the result of our acquisition of Centennial Bancshares, Inc. and organic growth of our bank subsidiaries offset by our interest bearing liabilities repricing in the declining interest rate environment. The higher level of interest-bearing liabilities resulted in additional interest expense of $2.7 million. The repricing of our interest bearing liabilities in the declining interest rate environment resulted in a $6.3 million decrease in interest expense for the three-month period ended June 30, 2008.

Net interest income on a fully taxable equivalent basis increased $10.0 million, or 29.4%, to $44.0 million for the six-month period ended June 30, 2008, from $34.0 million for the same period in 2007. This increase in net interest income was the result of a $5.8 million increase in interest income combined with a $4.2 million decrease in interest expense. The $5.8 million increase in interest income was primarily the result of our acquisition of Centennial Bancshares, Inc. and organic growth of our bank subsidiaries offset by the repricing of our earning assets in the declining interest rate environment. The higher level of earning assets resulted in an improvement in interest income of $12.9 million, and our earning assets repricing in the declining interest rate environment resulted in a $7.1 million decrease in interest income for the six-month period ended June 30, 2008. The $4.2 million decrease in interest expense for the six-month period ended June 30, 2008, is primarily the result of our acquisition of Centennial Bancshares, Inc. and organic growth of our bank subsidiaries offset by our interest bearing liabilities repricing in the declining interest rate environment. The higher level of interest-bearing liabilities resulted in additional interest expense of $5.4 million. The repricing of our interest bearing liabilities in the declining interest rate environment resulted in a $9.6 million decrease in interest expense for the six-month period ended June 30, 2008.

Net interest margin, on a fully taxable equivalent basis, was 3.89% and 3.83% for the three and six months ended June 30, 2008 compared to 3.51% and 3.47% for the same periods in 2007, respectively. Our strong loan growth which was partially funded by run off in the investment portfolio deposit growth combined with improved pricing on deposits allowed the Company to improve net interest margin.

32

Tables 1 and 2 reflect an analysis of net interest income on a fully taxable equivalent basis for the three-month and six-month periods ended June 30, 2008 and 2007, as well as changes in fully taxable equivalent net interest margin for the three-month and six-month periods ended June 30, 2008, compared to the same periods in 2007.

Table 1: Analysis of Net Interest Income


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2008			2007			2008			2007
				(Dollars in thousands)
Interest income	$	36,540		$	35,144		$	74,936		$	69,328
Fully taxable equivalent adjustment		752			623			1,468			1,233

Interest income – fully taxable equivalent		37,292			35,767			76,404			70,561
Interest expense		14,799			18,399			32,364			36,521

Net interest income – fully taxable equivalent	$	22,493		$	17,368		$	44,040		$	34,040


Yield on earning assets – fully taxable equivalent		6.44	%		7.23	%		6.65	%		7.18	%
Cost of interest-bearing liabilities		2.94			4.24			3.22			4.23
Net interest spread – fully taxable equivalent		3.50			2.99			3.43			2.95
Net interest margin – fully taxable equivalent		3.89			3.51			3.83			3.47

Table 2: Changes in Fully Taxable Equivalent Net Interest Margin


	Three Months Ended		Six Months Ended
	June 30,		June 30,
	2008 vs. 2007		2008 vs. 2007
	(In thousands)
Increase in interest income due to change in earning assets	$	6,606	$	12,925
Decrease in interest income due to change in earning asset yields		5,081		7,082
Increase in interest expense due to change in interest-bearing liabilities		2,738		5,442
Decrease in interest expense due to change in interest rates paid on interest-bearing liabilities		6,338		9,599

Increase in net interest income	$	5,125	$	10,000

33

Table 3 shows, for each major category of earning assets and interest-bearing liabilities, the average amount outstanding, the interest income or expense on that amount and the average rate earned or expensed for the three-month and six-month periods ended June 30, 2008 and 2007. The table also shows the average rate earned on all earning assets, the average rate expensed on all interest-bearing liabilities, the net interest spread and the net interest margin for the same periods. The analysis is presented on a fully taxable equivalent basis. Non-accrual loans were included in average loans for the purpose of calculating the rate earned on total loans.

Table 3: Average Balance Sheets and Net Interest Income Analysis


	Three Months Ended June 30,
	2008							2007
	Average		Income /		Yield /			Average		Income /		Yield
	Balance		Expense		Rate			Balance		Expense		/ Rate
	(Dollars in thousands)
ASSETS
Earnings assets
Interest-bearing balances due from banks	$	5,093	$	37		2.92	%	$	2,319	$	30		5.19	%
Federal funds sold		19,138		99		2.08			3,058		40		5.25
Investment securities – taxable		276,903		2,996		4.35			375,609		4,273		4.56
Investment securities – non-taxable		111,082		1,894		6.86			96,943		1,586		6.56
Loans receivable		1,915,404		32,266		6.78			1,506,237		29,838		7.95

Total interest-earning assets		2,327,620		37,292		6.44			1,984,166		35,767		7.23

Non-earning assets		241,757							228,174

Total assets	$	2,569,377						$	2,212,340


LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts	$	698,084	$	2,766		1.59	%	$	615,459	$	4,648		3.03	%
Time deposits		924,671		8,853		3.85			780,836		9,443		4.85

Total interest-bearing deposits		1,622,755		11,619		2.88			1,396,295		14,091		4.05
Federal funds purchased		3,396		20		2.37			18,379		247		5.39
Securities sold under agreement to repurchase		108,589		367		1.36			119,610		1,281		4.30
FHLB borrowed funds		242,809		2,059		3.41			162,880		2,033		5.01
Subordinated debentures		47,633		734		6.20			44,631		747		6.71

Total interest-bearing liabilities		2,025,182		14,799		2.94			1,741,795		18,399		4.24

Non-interest bearing liabilities
Non-interest bearing deposits		242,148							220,411
Other liabilities		14,493							11,977

Total liabilities		2,281,823							1,974,183
Shareholders’ equity		287,554							238,157

Total liabilities and shareholders’ equity	$	2,569,377						$	2,212,340

Net interest spread						3.50	%						2.99	%
Net interest income and margin			$	22,493		3.89	%			$	17,368		3.51	%

34


	Six Months Ended June 30,
	2008							2007
	Average		Income /		Yield /			Average		Income /		Yield
	Balance		Expense		Rate			Balance		Expense		/ Rate
					(Dollars in thousands)
ASSETS
Earnings assets
Interest-bearing balances due from banks	$	5,245	$	92		3.53	%	$	3,052	$	79		5.22	%
Federal funds sold		20,919		265		2.55			10,502		275		5.28
Investment securities – taxable		300,502		6,758		4.52			391,401		8,859		4.56
Investment securities – non-taxable		110,198		3,720		6.79			97,364		3,167		6.56
Loans receivable		1,873,371		65,569		7.04			1,478,666		58,181		7.93

Total interest-earning assets		2,310,235		76,404		6.65			1,980,985		70,561		7.18

Non-earning assets		249,719							224,073

Total assets	$	2,559,954						$	2,205,058


LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts	$	674,159	$	6,171		1.84	%	$	603,845	$	8,982		3.00	%
Time deposits		921,009		18,970		4.14			800,778		19,242		4.85

Total interest-bearing deposits		1,595,168		25,141		3.17			1,404,623		28,224		4.05
Federal funds purchased		4,987		89		3.59			16,896		452		5.39
Securities sold under agreement to repurchase		113,007		955		1.70			117,693		2,505		4.29
FHLB borrowed funds		259,583		4,634		3.59			155,927		3,844		4.97
Subordinated debentures		47,645		1,545		6.52			44,642		1,496		6.76

Total interest-bearing liabilities		2,020,390		32,364		3.22			1,739,781		36,521		4.23

Non-interest bearing liabilities
Non-interest bearing deposits		239,588							217,453
Other liabilities		14,825							12,345

Total liabilities		2,274,803							1,969,579
Shareholders’ equity		285,151							235,479

Total liabilities and shareholders’ equity	$	2,559,954						$	2,205,058

Net interest spread						3.43	%						2.95	%
Net interest income and margin			$	44,040		3.83	%			$	34,040		3.47	%

35

Table 4 shows changes in interest income and interest expense resulting from changes in volume and changes in interest rates for the three-month and six-month periods ended June 30, 2008 compared to the same periods in 2007, on a fully taxable basis. The changes in interest rate and volume have been allocated to changes in average volume and changes in average rates, in proportion to the relationship of absolute dollar amounts of the changes in rates and volume.

Table 4: Volume/Rate Analysis


	Three Months Ended June 30,									Six Months Ended June 30,
	2008 over 2007									2008 over 2007
	Volume			Yield/Rate			Total			Volume			Yield/Rate			Total
	(In thousands)
Increase (decrease) in:
Interest income:
Interest-bearing balances due from banks	$	24		$	(17	)	$	7		$	43		$	(30	)	$	13
Federal funds sold		96			(37	)		59			180			(190	)		(10	)
Investment securities — taxable		(1,077	)		(200	)		(1,277	)		(2,044	)		(57	)		(2,101	)
Investment securities – non-taxable		239			69			308			429			124			553
Loans receivable		7,324			(4,896	)		2,428			14,317			(6,929	)		7,388

Total interest income		6,606			(5,081	)		1,525			12,925			(7,082	)		5,843


Interest expense:
Interest-bearing transaction and savings deposits		559			(2,441	)		(1,882	)		953			(3,764	)		(2,811	)
Time deposits		1,569			(2,159	)		(590	)		2,677			(2,949	)		(272	)
Federal funds purchased		(134	)		(93	)		(227	)		(247	)		(116	)		(363	)
Securities sold under agreement to repurchase		(108	)		(806	)		(914	)		(96	)		(1,454	)		(1,550	)
FHLB borrowed funds		804			(778	)		26			2,057			(1,267	)		790
Subordinated debentures		48			(61	)		(13	)		98			(49	)		49

Total interest expense		2,738			(6,338	)		(3,600	)		5,442			(9,599	)		(4,157	)


Increase (decrease) in net interest income	$	3,868		$	1,257		$	5,125		$	7,483		$	2,517		$	10,000

Provision for Loan Losses. Our management assesses the adequacy of the allowance for loan losses by applying the provisions of Statement of Financial Accounting Standards No. 5 and No. 114. Specific allocations are determined for loans considered to be impaired and loss factors are assigned to the remainder of the loan portfolio to determine an appropriate level in the allowance for loan losses. The allowance is increased, as necessary, by making a provision for loan losses. The specific allocations for impaired loans are assigned based on an estimated net realizable value after a thorough review of the credit relationship. The potential loss factors associated with the remainder of the loan portfolio are based on an internal net loss experience, as well as management’s review of trends within the portfolio and related industries.

Generally, commercial, commercial real estate, and residential real estate loans are assigned a level of risk at origination. Thereafter, these loans are reviewed on a regular basis. The periodic reviews generally include loan payment and collateral status, the borrowers’ financial data, and key ratios such as cash flows, operating income, liquidity, and leverage. A material change in the borrower’s credit analysis can result in an increase or decrease in the loan’s assigned risk grade. Aggregate dollar volume by risk grade is monitored on an ongoing basis.

36

Our management reviews certain key loan quality indicators on a monthly basis, including current economic conditions, delinquency trends and ratios, portfolio mix changes, and other information management deems necessary. This review process provides a degree of objective measurement that is used in conjunction with periodic internal evaluations. To the extent that this review process yields differences between estimated and actual observed losses, adjustments are made to the loss factors used to determine the appropriate level of the allowance for loan losses.

The provision for loan losses represents management’s determination of the amount necessary to be charged against the current period’s earnings, to maintain the allowance for loan losses at a level that is considered adequate in relation to the estimated risk inherent in the loan portfolio. Our provision for loan losses increased $24,000, or 3.53%, to $704,000 for the three-month period ended June 30, 2008, from $680,000 for the same period in 2007. Our provision for loan losses increased $4.0 million, or 267.5%, to $5.5 million for the six-month period ended June 30, 2008, from $1.5 million for the same period in 2007. The increase in the provision is primarily associated with a decline in asset quality in the first quarter of 2008, particularly in our Florida market combined with growth in the loan portfolio. The decrease in our asset quality is primarily related to the unfavorable economic conditions that are impacting our Florida market. During the first quarter of 2008, we recorded a provision for loan loss in our Florida subsidiary of $3.4 million.

Non-Interest Income. Total non-interest income was $5.7 million for the three-month period ended June 30, 2008 compared to $6.6 million for the same period in 2007. Total non-interest income was $19.2 million for the six-month period ended June 30, 2008 compared to $12.8 million for the same period in 2007. Our recurring non-interest income includes service charges on deposit accounts, other service charges and fees, data processing fees, mortgage banking income, insurance commissions, income from title services, increases in cash value of life insurance, dividends, and other income.

37

Table 5 measures the various components of our non-interest income for the three-month and six-month periods ended June 30, 2008 and 2007, respectively, as well as changes for the three-month and six-month periods ended June 30, 2008 compared to the same periods in 2007.

Table 5: Non-Interest Income


	Three Months Ended												Six Months Ended
	June 30,						2008 Change						June 30,						2008 Change
	2008			2007			from 2007						2008			2007			from 2007
										(Dollars in thousands)
Service charges on deposit accounts	$	3,352		$	2,669		$	683			25.6	%	$	6,449		$	5,257		$	1,192		22.7	%
Other service charges and fees		1,749			1,334			415			31.1			3,403			2,834			569		20.1
Data processing fees		225			209			16			7.7			435			427			8		1.9
Mortgage lending income		706			478			228			47.7			1,447			826			621		75.2
Mortgage servicing income		217			—			217			100.0			448			—			448		100.0
Insurance commissions		184			171			13			7.6			456			460			(4	)	(0.9	)
Income from title services		189			238			(49	)		(20.6	)		357			394			(37	)	(9.4	)
Increase in cash value of life insurance		513			617			(104	)		(16.9	)		1,098			1,215			(117	)	(9.6	)
Dividends from FHLB, FRB & bankers’ bank		227			207			20			9.7			508			434			74		17.1
Equity in income (loss) of unconsolidated affiliates		—			(56	)		56			(100.0	)		102			(170	)		272		(160.0	)
Gain on sale of equity investment		—			—			—			0.0			6,102			—			6,102		100.0
Gain on sale of SBA loans		—			170			(170	)		(100.0	)		101			170			(69	)	(40.6	)
Gain (loss) on sale of premises and equipment, net		—			167			(167	)		(100.0	)		(2	)		181			(183	)	(101.1	)
Gain (loss) on OREO, net		(50	)		73			(123	)		(168.5	)		(430	)		110			(540	)	(490.9	)
Gain (loss) on securities, net		(2,067	)		—			(2,067	)		(100.0	)		(2,067	)		—			(2,067	)	(100.0	)
Other income		422			306			116			37.9			794			650			144		22.2

Total non-interest income	$	5,667		$	6,583		$	(916	)		(13.9	)%	$	19,201		$	12,788		$	6,413		50.1	%

38

Non-interest income decreased $916,000, or 13.9%, to $5.7 million for the three-month period ended June 30, 2008 from $6.6 million for the same period in 2007. Non-interest income increased $6.4 million, or 50.1%, to $19.2 million for the six-month period ended June 30, 2008 from $12.8 million for the same period in 2007. The primary factors that resulted in the increase include:

	•		Of the aggregate increase in service charges on deposit accounts, our acquisition of Centennial Bancshares, Inc. accounted for $137,000 and $267,000 of the increase for the three and six month periods ended June 30, 2008. The remaining increase is related to organic growth of our bank subsidiaries and an improved fee process.

	•		Of the aggregate increase in other service charges and fees, our acquisition of Centennial Bancshares, Inc. accounted for $34,000 and $70,000 of the increase for the three and six month periods ended June 30, 2008. The remaining increases are a result of increased retention of interchange fees and organic growth of our bank subsidiaries.

	•		Of the aggregate increase in mortgage lending income, our acquisition of Centennial Bancshares, Inc. accounted for $161,000 and $354,000 of the increase for the three and six month periods ended June 30, 2008. The remaining increase is related to organic growth of our bank subsidiaries.

	•		The new revenue source mortgage servicing income was related to our acquisition of Centennial Bancshares, Inc. As a result of this acquisition, we now have a mortgage loan servicing portfolio of approximately $281 million and purchased mortgage servicing rights of $2.2 million.

	•		The equity in earnings of unconsolidated affiliate is related to the 20% interest in White River Bancshares that we purchased during 2005. Because the investment in White River Bancshares is accounted for on the equity method, we recorded our share of White River Bancshares’ operating earnings. White River Bancshares had been operating at a loss as a result of their status as a start up company until late in 2007. White River Bancshares repurchased our interest in them on March 3, 2008. This resulted in a one time gain on the sale of the equity investment of $6.1 million.

	•		The $430,000 loss on OREO is primarily the result of a $380,000 write down on OREO related to a foreclosure on an owner occupied strip center in the Florida market. Due to the unfavorable economic conditions in the Florida market, the current fair market value estimate required for this write down be taken on the property.

	•		During the second quarter of 2008, the Company became aware that one of its investment securities had become other than temporarily impaired. As a result of this impairment the security was written-down by $2.1 million or $0.07 diluted earnings per share for the second quarter of 2008.

39

Non-Interest Expense. Non-interest expense consists of salary and employee benefits, occupancy and equipment, data processing, and other expenses such as advertising, amortization of intangibles, electronic banking expense, FDIC and state assessment, and legal and accounting fees.

Table 6 below sets forth a summary of non-interest expense for the three-month and six-month periods ended June 30, 2008 and 2007, as well as changes for the three-month and six-month periods ended June 30, 2008 compared to the same periods in 2007.

Table 6: Non-Interest Expense


	Three Months Ended									Six Months Ended
	June 30,				2008 Change					June 30,				2008 Change
	2008		2007		from 2007					2008		2007		from 2007
							(Dollars in thousands)
Salaries and employee benefits	$	8,931	$	7,757	$	1,174		15.1	%	$	18,209	$	15,197	$	3,012		19.8	%
Occupancy and equipment		2,726		2,342		384		16.4			5,428		4,552		876		19.2
Data processing expense		833		670		163		24.3			1,619		1,314		305		23.2
Other operating expenses:
Advertising		691		580		111		19.1			1,305		1,209		96		7.9
Amortization of intangibles		463		439		24		5.5			925		878		47		5.4
Amortization of mortgage servicing rights		147		—		147		100.0			294		—		294		100.0
Electronic banking expense		823		655		168		25.6			1,575		1,185		390		32.9
Directors’ fees		231		218		13		6.0			462		392		70		17.9
Due from bank service charges		82		51		31		60.8			144		107		37		34.6
FDIC and state assessment		356		231		125		54.1			671		491		180		36.7
Insurance		235		228		7		3.1			463		472		(9	)	-1.9
Legal and accounting		316		303		13		4.3			596		622		(26	)	-4.2
Mortgage servicing expense		74		—		74		100.0			161		—		161		100.0
Other professional fees		444		214		230		107.5			1,277		384		893		232.6
Operating supplies		245		227		18		7.9			489		453		36		7.9
Postage		188		171		17		9.9			368		335		33		9.9
Telephone		233		233		—		0.0			464		461		3		0.7
Other expense		1,479		1,198		281		23.5			2,730		2,206		524		23.8

Total non-interest expense	$	18,497	$	15,517	$	2,980		19.2	%	$	37,180	$	30,258	$	6,922		22.9	%

40

Non-interest expense increased $3.0 million, or 19.2%, to $18.5 million for the three-month period ended June 30, 2008, from $15.5 million for the same period in 2007. Non-interest expense increased $6.9 million, or 22.9%, to $37.2 million for the six-month period ended June 30, 2008, from $30.3 million for the same period in 2007. The increase is the result of our acquisition of Centennial Bancshares, Inc. during the first quarter of 2008, the continued expansion of the Company and additional costs associated with an efficiency study performed by a third party during 2008 combined with the normal increased cost of doing business. The most significant component of the increase was related to our acquisition of Centennial Bancshares. The cost of the efficiency study was $200,000 and $860,000 for the three and six month periods ended, respectively. During 2008 and 2007, we have opened two de novo branch locations in Florida and six in Arkansas.

At its April 20, 2007 meeting, our Board of Directors approved a Chairman’s Retirement Plan for John Allison our Chairman and CEO. Beginning on Mr. Allison’s 65th birthday, he will receive a $250,000 annual benefit to be paid for 10 consecutive years or until his death, whichever shall occur later. This will result in an annual expense of approximately $535,000 and $388,000 for 2008 and 2007, respectively. An expense of $129,000 and $259,000 was accrued for the three and six months ended June 30, 2008, respectively. An expense of $128,000 was accrued for the three and six months ended June 30, 2007. During April 2007, we purchased $3.5 million of additional bank-owned life insurance to help offset a portion of the costs related to this retirement benefit.

Late in the second quarter an internal investigation uncovered an apparent fraud by a senior officer at one of our subsidiary banks estimated at this time to be approximately $2.1 million. This apparent fraud did not originate from the lending area but the operational area of the subsidiary bank. The apparent fraud did not result in any losses to our customers. As a result, we accrued $100,000 in other expense for the insurance deductible for this issue in the second quarter of 2008. This senior officer has been terminated.

Income Taxes. The provision for income taxes increased $483,000, or 23.3%, to $2.6 million for the three-month period ended June 30, 2008, from $2.1 million as of June 30, 2007. The provision for income taxes increased $2.1 million, or 53.1%, to $6.1 million for the six-month period ended June 30, 2008, from $4.0 million as of June 30, 2007. The effective income tax rate was 31.1% and 32.2% for the three-month and six-month periods ended June 30, 2008, compared to 29.0% and 29.0% for the same periods in 2007, respectively. The primary cause of this increase is the result of our increased earnings which is tax-effected at a marginal tax rate of 39.225%.

Financial Conditions as of and for the Quarter Ended June 30, 2008 and 2007

Our total assets increased $320.0 million, a growth of 14.0%, to $2.61 billion as of June 30, 2008, from $2.29 billion as of December 31, 2007. Our loan portfolio increased $344.3 million, a growth of 21.4%, to $1.95 billion as of June 30, 2008, from $1.61 billion as of December 31, 2007. Shareholders’ equity increased $34.8 million, a growth of 13.8%, to $287.9 million as of June 30, 2008, compared to $253.1 million as of December 31, 2007. Asset and loan increases are primarily associated with our acquisition of Centennial Bancshares and organic growth of our bank subsidiaries. During the six months of 2008 we experienced $151.5 million of organic loan growth. The increase in stockholders’ equity was primarily the result of the $24.3 million in additional capital that was issued upon our acquisition of Centennial Bancshares combined with the retained earnings for the three months.

41

Loan Portfolio

Our loan portfolio averaged $1.92 billion and $1.87 billion during the three-month and six-month periods ended June 30, 2008. Net loans were $1.91 billion as of June 30, 2008, compared to $1.58 billion as of December 31, 2007. The most significant components of the loan portfolio were commercial real estate, residential real estate, consumer, and commercial and industrial loans. These loans are primarily originated within our market areas of central Arkansas, north central Arkansas, southern Arkansas, southwest Florida and the Florida Keys and are generally secured by residential or commercial real estate or business or personal property within our market areas.

Certain credit markets have experienced difficult conditions and volatility during 2007 and 2008, particularly Florida. These markets continue to experience pressure including the well publicized sub-prime mortgage market. The Company does not actively market or originate subprime mortgage loans.

Table 7 presents our loan balances by category as of the dates indicated.

Table 7: Loan Portfolio


	As of		As of
	June 30,		December 31,
	2008		2007
	(In thousands)
Real estate:
Commercial real estate loans:
Non-farm/non-residential	$	787,824	$	607,638
Construction/land development		353,415		367,422
Agricultural		24,033		22,605
Residential real estate loans:
Residential 1-4 family		365,577		259,975
Multifamily residential		74,065		45,428

Total real estate		1,604,914		1,303,068
Consumer		54,060		46,275
Commercial and industrial		238,870		219,062
Agricultural		33,794		20,429
Other		19,634		18,160

Total loans receivable before allowance for loan losses		1,951,272		1,606,994
Allowance for loan losses		36,563		29,406

Total loans receivable, net	$	1,914,709	$	1,577,588

Commercial Real Estate Loans. We originate non-farm and non-residential loans (primarily secured by commercial real estate), construction/land development loans, and agricultural loans, which are generally secured by real estate located in our market areas. Our commercial mortgage loans are generally collateralized by first liens on real estate and amortized over a 10 to 20 year period with balloon payments due at the end of one to five years. These loans are generally underwritten by addressing cash flow (debt service coverage), primary and secondary source of repayment, the financial strength of any guarantor, the strength of the tenant (if any), the borrower’s liquidity and leverage, management experience, ownership structure, economic conditions and industry specific trends and collateral. Generally, we will loan up to 85% of the value of improved property, 65% of the value of raw land and 75% of the value of land to be acquired and developed. A first lien on the property and assignment of lease is required if the collateral is rental property, with second lien positions considered on a case-by-case basis.

42

As of June 30, 2008, commercial real estate loans totaled $1.17 billion, or 59.7% of our loan portfolio, compared to $997.7 million, or 62.1% of our loan portfolio, as of December 31, 2007. Our acquisition of Centennial Bancshares resulted in an increase of $91.5 million of commercial real estate. The remaining increase is primarily the result of strong demand for this type of loan product which resulted in organic growth of our loan portfolio.

Residential Real Estate Loans. We originate one to four family, owner occupied residential mortgage loans generally secured by property located in our primary market area. The majority of our residential mortgage loans consist of loans secured by owner occupied, single family residences. Residential real estate loans generally have a loan-to-value ratio of up to 90%. These loans are underwritten by giving consideration to the borrower’s ability to pay, stability of employment or source of income, debt-to-income ratio, credit history and loan-to-value ratio.

As of June 30, 2008, we had $439.6 million, or 22.5% of our loan portfolio, in residential real estate loans, compared to the $305.4 million, or 19.0% of our loan portfolio, as of December 31, 2007. Our acquisition of Centennial Bancshares resulted in an increase of $65.4 million of residential real estate loans. The changing market conditions have given our community banks the opportunity to retain more residential real estate loans. These loans normally have maturities of less than five years.

Consumer Loans. Our consumer loan portfolio is composed of secured and unsecured loans originated by our banks. The performance of consumer loans will be affected by the local and regional economy as well as the rates of personal bankruptcies, job loss, divorce and other individual-specific characteristics.

As of June 30, 2008, our installment consumer loan portfolio totaled $54.1 million, or 2.8% of our total loan portfolio, compared to the $46.3 million, or 2.9% of our loan portfolio as of December 31, 2007. The primary cause for the increase is related to our acquisition of Centennial Bancshares which resulted in an increase of $8.3 million to consumer loans.

Commercial and Industrial Loans. Commercial and industrial loans are made for a variety of business purposes, including working capital, inventory, equipment and capital expansion. The terms for commercial loans are generally one to five years. Commercial loan applications must be supported by current financial information on the borrower and, where appropriate, by adequate collateral. Commercial loans are generally underwritten by addressing cash flow (debt service coverage), primary and secondary sources of repayment, the financial strength of any guarantor, the borrower’s liquidity and leverage, management experience, ownership structure, economic conditions and industry specific trends and collateral. The loan to value ratio depends on the type of collateral. Generally speaking, accounts receivable are financed at between 50% to 80% of accounts receivable less than 90 days past due. Inventory financing will range between 50% and 60% depending on the borrower and nature of inventory. We require a first lien position for those loans.

As of June 30, 2008, commercial and industrial loans outstanding totaled $238.9 million, or 12.2% of our loan portfolio, compared to $219.1 million, or 13.6% of our loan portfolio, as of December 31, 2007. Our acquisition of Centennial Bancshares resulted in an increase of $31.5 million of commercial and industrial loans. The offsetting decrease is related to the payoff of a couple of large credits during the first quarter of 2008.

Non-Performing Assets

We classify our problem loans into three categories: past due loans, special mention loans and classified loans (accruing and non-accruing).

43

When management determines that a loan is no longer performing, and that collection of interest appears doubtful, the loan is placed on non-accrual status. Loans that are 90 days past due are placed on non-accrual status unless they are adequately secured and there is reasonable assurance of full collection of both principal and interest. Our management closely monitors all loans that are contractually 90 days past due, treated as “special mention” or otherwise classified or on non-accrual status. Generally, non-accrual loans that are 120 days past due without assurance of repayment are charged off against the allowance for loan losses.

Table 8 sets forth information with respect to our non-performing assets as of June 30, 2008 and December 31, 2007. As of these dates, we did not have any restructured loans within the meaning of Statement of Financial Accounting Standards No. 15.

Table 8: Non-performing Assets


	As of			As of
	June 30,			December 31,
	2008			2007
	(Dollars in thousands)
Non-accrual loans	$	11,772		$	2,952
Loans past due 90 days or more (principal or interest payments)		446			301

Total non-performing loans		12,218			3,253

Other non-performing assets
Foreclosed assets held for sale		5,284			5,083
Non-accrual investments		3,860			—
Other non-performing assets		59			15

Total other non-performing assets		9,203			5,098

Total non-performing assets	$	21,421		$	8,351


Allowance for loan losses to non-performing loans		299.26	%		903.97	%
Non-performing loans to total loans		0.63			0.20
Non-performing assets to total assets		0.82			0.36

Our non-performing loans are comprised of non-accrual loans and loans that are contractually past due 90 days. Our bank subsidiaries recognize income principally on the accrual basis of accounting. When loans are classified as non-accrual, the accrued interest is charged off and no further interest is accrued, unless the credit characteristics of the loan improves. If a loan is determined by management to be uncollectible, the portion of the loan determined to be uncollectible is then charged to the allowance for loan losses.

Total non-performing loans were $12.2 million as of June 30, 2008, compared to $3.3 million as of December 31, 2007 for an increase of $8.9 million. Unfavorable economic conditions, particularly the slowdown in housing sales in the Florida market resulted in an increase in our non-performing loans by $5.5 million during 2008. The remaining 2008 increase in non-performing loans is associated with our Arkansas market which includes an increase of $532,000 from our acquisition of Centennial Bancshares, Inc. The weakening real estate market has and may continue to raise our level of non-performing loans going forward. When we reported our year-end results, we provided a projection for non-performing loans to total loans in the range of 0.60% to 2.0%. This continues to be our expected range for non-performing loans to total loans. While we believe our allowance for loan losses is adequate at June 30, 2008, as additional facts become known about relevant internal and external factors that effect loan collectability and our assumptions, it may result in us making additions to the provision for loan loss during 2008.

44

If the non-accrual loans had been accruing interest in accordance with the original terms of their respective agreements, interest income of approximately $201,000 and $287,000 for the three-month periods ended June 30, 2008 and 2007, respectively, and $258,000 and $390,000 for the six-month periods ended June 30, 2008 and 2007, respectively, would have been recorded. The interest income recognized on the non-accrual loans for the three-month and six-month periods ended June 30, 2008 and 2007 was considered immaterial.

A loan is considered impaired when it is probable that we will not receive all amounts due according to the contracted terms of the loans. Impaired loans may include non-performing loans (loans past due 90 days or more and non-accrual loans) and certain other loans identified by management that are still performing. As of June 30, 2008, average impaired loans were $24.5 million compared to $13.1 million as of June 30, 2007. As of June 30, 2008, impaired loans were $28.4 million compared to $11.9 million as of December 31, 2007 for an increase of $16.5 million. The unfavorable economic conditions that are impacting our Florida market accounted for $15.6 million of the increase, while the acquisition of Centennial Bancshares, increased our impaired loans by $1.2 million.

The balance in foreclosed assets held for sale is primarily the result of one credit located in the Florida Keys. This foreclosure was an owner occupied strip center. In the first quarter of 2008, we took a $380,000 write down of the property to reflect the current fair market value estimate. Although the center is substantially vacant, the property has been listed for sale with a broker. We are cautiously optimistic that this property can be disposed of before year end.

During the second quarter of 2008, the Company became aware that one of its investment securities had become other than temporarily impaired. This investment security is a pool of various other bank holding companies’ subordinated debentures throughout the country. The Company has only two securities of this nature with a remaining balance of $3.9 million which was put on non-accrual at June 30, 2008.

Allowance for Loan Losses

Overview. The allowance for loan losses is maintained at a level which our management believes is adequate to absorb all probable losses on loans in the loan portfolio. The amount of the allowance is affected by: (i) loan charge-offs, which decrease the allowance; (ii) recoveries on loans previously charged off, which increase the allowance; and (iii) the provision of possible loan losses charged to income, which increases the allowance. In determining the provision for possible loan losses, it is necessary for our management to monitor fluctuations in the allowance resulting from actual charge-offs and recoveries and to periodically review the size and composition of the loan portfolio in light of current and anticipated economic conditions. If actual losses exceed the amount of allowance for loan losses, our earnings could be adversely affected.

45

As we evaluate the allowance for loan losses, we categorize it as follows: (i) specific allocations; (ii) allocations for classified assets with no specific allocation; (iii) general allocations for each major loan category; and (iv) miscellaneous allocations.

Specific Allocations. As a general rule, if a specific allocation is warranted, it is the result of an analysis of a previously classified credit or relationship. Our evaluation process in specific allocations includes a review of appraisals or other collateral analysis. These values are compared to the remaining outstanding principal balance. If a loss is determined to be reasonably possible, the possible loss is identified as a specific allocation. If the loan is not collateral dependent, the measurement of loss is based on the expected future cash flows of the loan.

Allocations for Classified Assets with No Specific Allocation. We establish allocations for loans rated “special mention” through “loss” in accordance with the guidelines established by the regulatory agencies. A percentage rate is applied to each loan category to determine the level of dollar allocation.

General Allocations. We establish general allocations for each major loan category. This section also includes allocations to loans, which are collectively evaluated for loss such as residential real estate, commercial real estate, consumer loans and commercial and industrial loans. The allocations in this section are based on a historical review of loan loss experience and past due accounts. We give consideration to trends, changes in loan mix, delinquencies, prior losses, and other related information.

Miscellaneous Allocations. Allowance allocations other than specific, classified, and general are included in our miscellaneous section.

Charge-offs and Recoveries. Total charge-offs increased to $2.5 million for the three months ended June 30, 2008, compared to $68,000 for the same period in 2007. Total charge-offs increased to $3.1 million for the six months ended June 30, 2008, compared to $168,000 for the same period in 2007. Total recoveries increased to $1.3 million for the three months ended June 30, 2008, compared to $566,000 for the same period in 2007. Total recoveries increased to $1.4 million for the six months ended June 30, 2008, compared to $669,000 for the same period in 2007. The changes in net charge-offs are due to the unfavorable economic conditions in Florida and our proactive stance on asset quality offset by approximately a $900,000 recovery of principal received from one borrower. The acquisition completed in the first quarter of 2008 had a $572,000 and $564,000 impact on net charge-offs for the three and six months period ended June 30, 2008.

46

Table 9 shows the allowance for loan losses, charge-offs and recoveries as of and for the three-month and six-month periods ended June 30, 2008 and 2007.

Table 9: Analysis of Allowance for Loan Losses


	Three Months Ended June 30,						Six Months Ended June 30,
	2008			2007			2008			2007
	(Dollars in thousands)
Balance, beginning of period	$	37,075		$	26,934		$	29,406		$	26,111
Loans charged off
Real estate:
Commercial real estate loans:
Non-farm/non-residential		—			—			16			—
Construction/land development		598			8			642			8
Agricultural		—			—			—			—
Residential real estate loans:
Residential 1-4 family		1,174			—			1,531			10
Multifamily residential		—			—			—			—

Total real estate		1,772			8			2,189			18
Consumer		66			50			166			109
Commercial and industrial		645			10			751			41
Agricultural		—			—			—			—
Other		—			—			—			—

Total loans charged off		2,483			68			3,106			168

Recoveries of loans previously charged off
Real estate:
Commercial real estate loans:
Non-farm/non-residential		1,156			402			1,160			418
Construction/land development		4			—			6			1
Agricultural		—			—			—			—
Residential real estate loans:
Residential 1-4 family		80			73			109			97
Multifamily residential		—			7			—			7

Total real estate		1,240			482			1,275			523
Consumer		22			40			56			76
Commercial and industrial		5			23			36			42
Agricultural		—			—			—			—
Other		—			21			1			28

Total recoveries		1,267			566			1,368			669

Net (recoveries) loans charged off		1,216			(498	)		1,738			(501	)
Allowance for loan loss of Centennial Bancshares, Inc.		—			—			3,382			—
Provision for loan losses		704			680			5,513			1,500

Balance, June 30	$	36,563		$	28,112		$	36,563		$	28,112

Net (recoveries) charge-offs to average loans		0.26	%		(0.13	)%		0.09	%		(0.07	)%
Allowance for loan losses to period end loans		1.87			1.84			1.87			1.84
Allowance for loan losses to net (recoveries) charge-offs		748			(1,407	)		1,046			(2,783	)

47

Allocated Allowance for Loan Losses. We use a risk rating and specific reserve methodology in the calculation and allocation of our allowance for loan losses. While the allowance is allocated to various loan categories in assessing and evaluating the level of the allowance, the allowance is available to cover charge-offs incurred in all loan categories. Because a portion of our portfolio has not matured to the degree necessary to obtain reliable loss data from which to calculate estimated future losses, the unallocated portion of the allowance is an integral component of the total allowance. Although unassigned to a particular credit relationship or product segment, this portion of the allowance is vital to safeguard against the imprecision inherent in estimating credit losses.

The changes for the period ended June 30, 2008 in the allocation of the allowance for loan losses for the individual types of loans are primarily associated with the decline in asset quality, particularly in our Florida market, our acquisition of Centennial Bancshares, Inc. on January 1, 2008, net charge-offs during 2008 and normal changes in the outstanding loan portfolio for those products from December 31, 2007.

Table 10 presents the allocation of allowance for loan losses as of June 30, 2008 and December 31, 2007.

Table 10: Allocation of Allowance for Loan Losses


	As of June 30, 2008					As of December 31, 2007
	Allowance		% of			Allowance		% of
	Amount		loans(1)			Amount		loans(1)
	(Dollars in thousands)
Real estate:
Commercial real estate loans:
Non-farm/non-residential	$	14,579		40.4	%	$	11,475		37.8	%
Construction/land development		9,165		18.1			7,332		22.9
Agricultural		391		1.2			311		1.4
Residential real estate loans:
Residential 1-4 family		5,146		18.8			3,968		16.2
Multifamily residential		1,147		3.8			727		2.8

Total real estate		30,428		82.3			23,813		81.1
Consumer		909		2.8			905		2.9
Commercial and industrial		3,652		12.2			3,243		13.6
Agricultural		900		1.7			599		1.3
Other		14		1.0			14		1.1
Unallocated		660		—			832		—

Total	$	36,563		100.0	%	$	29,406		100.0	%


(1)		Percentage of loans in each category to loans receivable.

Investments and Securities

Our securities portfolio is the second largest component of earning assets and provides a significant source of revenue. Securities within the portfolio are classified as held-to-maturity, available-for-sale, or trading based on the intent and objective of the investment and the ability to hold to maturity. Fair values of securities are based on quoted market prices where available. If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable securities. As of June 30, 2008, we had no held-to-maturity or trading securities.

48

Securities available-for-sale are reported at fair value with unrealized holding gains and losses reported as a separate component of shareholders’ equity as other comprehensive income. Securities that are held as available-for-sale are used as a part of our asset/liability management strategy. Securities may be sold in response to interest rate changes, changes in prepayment risk, the need to increase regulatory capital, and other similar factors are classified as available for sale. Available-for-sale securities were $383.3 million as of June 30, 2008, compared to $430.4 million as of December 31, 2007. The estimated duration of our securities portfolio was 3.1 as of June 30, 2008.

As of June 30, 2008, $186.3 million, or 48.6%, of our available-for-sale securities were invested in mortgage-backed securities, compared to $181.6 million, or 42.2%, of our available-for-sale securities as of December 31, 2007. To reduce our income tax burden, $114.4 million, or 29.8%, of our available-for-sale securities portfolio as of June 30, 2008, was primarily invested in tax-exempt obligations of state and political subdivisions, compared to $111.3 million, or 25.9%, of our available-for-sale securities as of December 31, 2007. Also, we had approximately $73.2 million, or 19.1%, invested in obligations of U.S. Government-sponsored enterprises as of June 30, 2008, compared to $126.3 million, or 29.3%, of our available-for-sale securities as of December 31, 2007.

Certain investment securities are valued at less than their historical cost. These declines are primarily the result of the rate for these investments yielding less than current market rates. Based on evaluation of available evidence, we believe the declines in fair value for these securities are temporary. It is our intent to hold these securities to recovery. Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

During the second quarter of 2008, the Company became aware that one of its investment securities in the other securities category had become other than temporarily impaired. As a result of this impairment the security was written-down by $2.1 million or $0.07 diluted earnings per share for the second quarter of 2008. This investment security is a pool of various other bank holding companies’ subordinated debentures throughout the country. The Company has only two securities of this nature with a remaining balance of $3.9 million which was put on non-accrual at June 30, 2008. The Company will continue to monitor its investments in these subordinated debentures and make additional write-downs if appropriate.

49

Table 11 presents the carrying value and fair value of investment securities as of June 30, 2008 and December 31, 2007.

Table 11: Investment Securities


	As of June 30, 2008
			Gross		Gross
	Amortized		Unrealized		Unrealized			Estimated
	Cost		Gains		(Losses)			Fair Value
	(In thousands)
Available-for-Sale
U.S. government-sponsored enterprises	$	73,201	$	326	$	(303	)	$	73,224
Mortgage-backed securities		189,138		684		(3,539	)		186,283
State and political subdivisions		115,507		917		(2,050	)		114,374
Other securities		10,084		—		(680	)		9,404

Total	$	387,930	$	1,927	$	(6,572	)	$	383,285


	As of December 31, 2007
			Gross		Gross
	Amortized		Unrealized		Unrealized			Estimated
	Cost		Gains		(Losses)			Fair Value
	(In thousands)
Available-for-Sale
U.S. government-sponsored enterprises	$	126,898	$	268	$	(872	)	$	126,294
Mortgage-backed securities		184,949		179		(3,554	)		181,574
State and political subdivisions		111,014		1,105		(812	)		111,307
Other securities		11,411		—		(187	)		11,224

Total	$	434,272	$	1,552	$	(5,425	)	$	430,399

Deposits

Our deposits averaged $1.86 billion and $1.83 billion for the three-month and six-month periods ended June 30, 2008. Total deposits increased $310.0 million, or an increase of 19.4%, to $1.90 billion as of June 30, 2008, from $1.59 billion as of December 31, 2007. On January 1, 2008, as a result of our acquisition of Centennial Bancshares, deposits increased by $178.8 million. Deposits are our primary source of funds. We offer a variety of products designed to attract and retain deposit customers. Those products consist of checking accounts, regular savings deposits, NOW accounts, money market accounts and certificates of deposit. Deposits are gathered from individuals, partnerships and corporations in our market areas. In addition, we obtain deposits from state and local entities and, to a lesser extent, U.S. Government and other depository institutions. Our policy also permits the acceptance of brokered deposits. As of June 30, 2008 and December 31, 2007 brokered deposits were $49.0 million and $39.3 million, respectively.

50

The interest rates paid are competitively priced for each particular deposit product and structured to meet our funding requirements. We will continue to manage interest expense through deposit pricing and do not anticipate a significant change in total deposits unless our liquidity position changes. We believe that additional funds can be attracted and deposit growth can be accelerated through deposit pricing if we experience increased loan demand or other liquidity needs. During 2007, the federal funds rate remained constant until September 18, 2007, when the Federal Funds rate was lowered by 50 basis points to 4.75%. The Federal Funds rate decreased another 25 basis points on October 31, 2007 and December 11, 2007. Due to these reductions occurring late in 2007, the impact for the year was minimal. Average interest rates for 2007 reflect the higher interest rate environment that existed until September 18, 2007 when the Federal Funds rate was lowered. Going forward, we will begin to see more of an impact of the decrease in the Federal Funds rate as our interest-bearing liabilities begin to reprice. During 2008, the rate decreased by 75 basis points on January 22, 2008, 50 basis points on January 30, 2008, 75 basis points on March 18, 2008 and 25 basis points on April 30, 2008 to a rate of 2.00% as of June 30, 2008.

Table 12 reflects the classification of the average deposits and the average rate paid on each deposit category, which is in excess of 10 percent of average total deposits, for the three-month and six-month periods ended June 30, 2008 and 2007.

Table 12: Average Deposit Balances and Rates


	Three Months Ended June 30,
	2008					2007
	Average		Average			Average		Average
	Amount		Rate Paid			Amount		Rate Paid
	(Dollars in thousands)
Non-interest-bearing transaction accounts	$	242,148		—	%	$	220,411		—	%
Interest-bearing transaction accounts		642,204		1.64			556,821		3.20
Savings deposits		55,880		1.06			58,638		1.41
Time deposits:
$100,000 or more		531,304		3.77			444,367		4.93
Other time deposits		393,367		3.97			336,469		4.75

Total	$	1,864,903		2.51	%	$	1,616,706		3.50	%


	Six Months Ended June 30,
	2008					2007
	Average		Average			Average		Average
	Amount		Rate Paid			Amount		Rate Paid
	(Dollars in thousands)
Non-interest-bearing transaction accounts	$	239,588		—	%	$	217,453		—	%
Interest-bearing transaction accounts		619,365		1.91			545,777		3.17
Savings deposits		54,794		1.03			58,068		1.41
Time deposits:
$100,000 or more		528,536		4.08			458,216		4.97
Other time deposits		392,473		4.23			342,562		4.68

Total	$	1,834,756		2.76	%	$	1,622,076		3.51	%

51

FHLB Borrowed Funds

Our FHLB borrowed funds were $238.6 million as of June 30, 2008, all of which were long-term advances. Our FHLB borrowings were $251.8 million as of December 31, 2007. The outstanding balance for December 31, 2007, includes $116.0 million of short-term advances and $135.8 million of long-term advances. Our remaining FHLB borrowing capacity was $226.8 million and $186.6 million as of June 30, 2008 and December 31, 2007, respectively. Expected maturities will differ from contractual maturities, because FHLB may have the right to call or prepay certain obligations.

Subordinated Debentures

Subordinated debentures, which consist of guaranteed payments on trust preferred securities, were $47.6 million and $44.6 million as of June 30, 2008 and December 31, 2007, respectively. As a result of the acquisition of Centennial Bancshares we acquired $3.1 million of additional trust preferred securities.

Table 13 reflects subordinated debentures as of June 30, 2008 and December 31, 2007, which consisted of guaranteed payments on trust preferred securities with the following components:

Table 13: Subordinated Debentures


	As of		As of
	June 30,		December 31,
	2008		2007
	(In thousands)
Subordinated debentures, issued in 2003, due 2033, fixed at 6.40%, during the first five years and at a floating rate of 3.15% above the three-month LIBOR rate, reset quarterly, thereafter, currently callable without penalty	$	20,619	$	20,619
Subordinated debentures, issued in 2000, due 2030, fixed at 10.60%, callable in 2010 with a penalty ranging from 5.30% to 0.53% depending on the year of prepayment, callable in 2020 without penalty		3,288		3,333
Subordinated debentures, issued in 2003, due 2033, floating rate of 3.15% above the three-month LIBOR rate, reset quarterly, currently callable without penalty		5,155		5,155
Subordinated debentures, issued in 2005, due 2035, fixed rate of 6.81% during the first ten years and at a floating rate of 1.38% above the three-month LIBOR rate, reset quarterly, thereafter, callable in 2010 without penalty		15,465		15,465
Subordinated debentures, issued in 2006, due 2036, fixed rate of 6.75% during the first five years and at a floating rate of 1.85% above the three-month LIBOR rate, reset quarterly, thereafter, callable in 2011 without penalty		3,093		—

Total	$	47,620	$	44,572

The trust preferred securities are tax-advantaged issues that qualify for Tier 1 capital treatment subject to certain limitations. Distributions on these securities are included in interest expense. Each of the trusts is a statutory business trust organized for the sole purpose of issuing trust securities and investing the proceeds in our subordinated debentures, the sole asset of each trust. The trust preferred securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the subordinated debentures held by the trust. We wholly own the common securities of each trust. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon our making payment on the related subordinated debentures. Our obligations under the subordinated securities and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by us of each respective trust’s obligations under the trust securities issued by each respective trust.

52

Presently, the funds raised from the trust preferred offerings qualify as Tier 1 capital for regulatory purposes, subject to the applicable limit, with the balance qualifying as Tier 2 capital.

Shareholders’ Equity

Stockholders’ equity was $287.9 million at June 30, 2008 compared to $253.1 million at December 31, 2007, an increase of 13.8%. As of June 30, 2008 and December 31, 2007 our equity to asset ratio was 11.0%. Book value per common share was $15.69 at June 30, 2008 compared to $14.67 at December 31, 2007, a 14.0% annualized increase. The increases in stockholders’ equity and book value per share were primarily the result of our acquisition of Centennial Bancshares and retained earnings during the prior six months.

Cash Dividends. We declared cash dividends on our common stock of $0.055 and $0.035 per share for the three-month periods ended June 30, 2008 and 2007, respectively, and $0.105 and $0.06 per share for the six-month periods ended June 30, 2008 and 2007, respectively.

Stock Dividends. On July 16, 2008, our Board of Directors declared an 8% stock dividend payable August 27, 2008 to shareholders of record August 13, 2008. Except for fractional shares, the holders’ of our common stock will receive 8% additional common stock on August 27, 2008. The common shareholders will not receive fractional shares; instead they will receive cash at a rate equal to the closing price of a share on August 28, 2008 times the fraction of a share they otherwise would have been entitled to.

After the completion of this stock dividend, all share and per share amounts will be restated to reflect the retroactive effect of the stock dividend. Upon issuance, this stock dividend will not change our total capital position. Our financial statements will reflect an increase in the number of outstanding shares of common stock, an increase in surplus and reduction of retained earnings.

Repurchase Program. On January 18, 2008, we announced the adoption by our Board of Directors of a stock repurchase program. The program authorizes us to repurchase up to one million shares of our common stock. Under the repurchase program, there is no time limit for the stock repurchases, nor is there a minimum number of shares that we intend to repurchase. The repurchase program may be suspended or discontinued at any time without prior notices. The timing and amount of any repurchases will be determined by management, based on its evaluation of current market conditions and other factors. The stock repurchase program will be funded using our cash balances, which we believe are adequate to support the stock repurchase program and our normal operations. As of June 30, 2008, we have not repurchased any shares in the program.

Liquidity and Capital Adequacy Requirements

Risk-Based Capital. We as well as our bank subsidiaries are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and other discretionary actions by regulators that, if enforced, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. Our capital amounts and classifications are also subject to qualitative judgments by the regulators as to components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. Management believes that, as of June 30, 2008 and December 31, 2007, we met all regulatory capital adequacy requirements to which we were subject.

53

Table 14 presents our risk-based capital ratios as of June 30, 2008 and December 31, 2007.

Table 14: Risk-Based Capital


	As of			As of
	June 30,			December 31,
	2008			2007
	(Dollars in thousands)
Tier 1 capital
Shareholders’ equity	$	287,855		$	253,056
Qualifying trust preferred securities		46,000			43,000
Goodwill and core deposit intangibles, net		(54,496	)		(42,332	)
Unrealized loss on available-for-sale securities		2,796			2,255
Servicing assets		(219	)		—

Total Tier 1 capital		281,936			255,979


Tier 2 capital
Qualifying allowance for loan losses		27,478			23,861

Total Tier 2 capital		27,478			23,861

Total risk-based capital	$	309,414		$	279,840

Average total assets for leverage ratio	$	2,514,662		$	2,236,776

Risk weighted assets	$	2,189,171		$	1,903,364


Ratios at end of period
Leverage ratio		11.21	%		11.44	%
Tier 1 risk-based capital		12.88			13.45
Total risk-based capital		14.13			14.70
Minimum guidelines
Leverage ratio		4.00	%		4.00	%
Tier 1 risk-based capital		4.00			4.00
Total risk-based capital		8.00			8.00

As of the most recent notification from regulatory agencies, our bank subsidiaries were “well-capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well-capitalized”, our banking subsidiaries and we must maintain minimum leverage, Tier 1 risk-based capital, and total risk-based capital ratios as set forth in the table. There are no conditions or events since that notification that we believe have changed the bank subsidiaries’ categories.

Table 15 presents actual capital amounts and ratios as of June 30, 2008 and December 31, 2007, for our bank subsidiaries and us.

54

Table 15: Capital and Ratios


											To Be Well
											Capitalized Under
						For Capital					Prompt Corrective
	Actual					Adequacy Purposes					Action Provision
	Amount		Ratio			Amount		Ratio			Amount		Ratio
	(Dollars in thousands)
As of June 30, 2008
Leverage ratios:
Home BancShares	$	281,936		11.21	%	$	100,602		4.00	%	$	N/A		N/A	%
First State Bank		59,439		9.54			24,922		4.00			31,153		5.00
Community Bank		36,062		9.06			15,921		4.00			19,902		5.00
Twin City Bank		65,035		9.25			28,123		4.00			35,154		5.00
Marine Bank		34,161		8.79			15,545		4.00			19,432		5.00
Bank of Mountain View		16,634		9.33			7,131		4.00			8,914		5.00
Centennial Bank		20,706		8.08			10,250		4.00			12,813		5.00
Tier 1 capital ratios:
Home BancShares	$	281,936		12.88	%	$	87,558		4.00	%	$	N/A		6.00	%
First State Bank		59,439		10.72			22,179		4.00			33,268		6.00
Community Bank		36,062		10.43			13,830		4.00			20,745		6.00
Twin City Bank		65,035		10.24			25,404		4.00			38,106		6.00
Marine Bank		34,161		10.52			12,989		4.00			19,483		6.00
Bank of Mountain View		16,634		13.66			4,871		4.00			7,306		6.00
Centennial Bank		20,706		9.94			8,332		4.00			12,499		6.00
Total risk-based capital ratios:
Home BancShares	$	309,414		14.13	%	$	175,181		8.00	%	$	N/A		10.00	%
First State Bank		66,396		11.97			44,375		8.00			55,469		10.00
Community Bank		40,432		11.69			27,669		8.00			34,587		10.00
Twin City Bank		72,981		11.49			50,814		8.00			63,517		10.00
Marine Bank		38,248		11.78			25,975		8.00			32,469		10.00
Bank of Mountain View		17,943		14.73			9,745		8.00			12,181		10.00
Centennial Bank		23,316		11.20			16,654		8.00			20,818		10.00

As of December 31, 2007
Leverage ratios:
Home BancShares	$	255,979		11.44	%	$	89,503		4.00	%	$	N/A		N/A	%
First State Bank		54,537		9.18			23,763		4.00			29,704		5.00
Community Bank		34,189		8.90			15,366		4.00			19,207		5.00
Twin City Bank		61,178		8.87			27,589		4.00			34,486		5.00
Marine Bank		33,332		8.91			14,964		4.00			18,705		5.00
Bank of Mountain View		16,174		8.26			7,832		4.00			9,791		5.00
Tier 1 capital ratios:
Home BancShares	$	255,979		13.45	%	$	76,128		4.00	%	$	N/A		N/A	%
First State Bank		54,537		10.29			21,200		4.00			31,800		6.00
Community Bank		34,189		11.21			12,199		4.00			18,299		6.00
Twin City Bank		61,178		10.10			24,229		4.00			36,343		6.00
Marine Bank		33,332		10.20			13,071		4.00			19,607		6.00
Bank of Mountain View		16,174		13.84			4,675		4.00			7,012		6.00
Total risk-based capital ratios:
Home BancShares	$	279,840		14.70	%	$	152,294		8.00	%	$	N/A		N/A	%
First State Bank		61,188		11.54			42,418		8.00			53,023		10.00
Community Bank		38,036		12.47			24,402		8.00			30,502		10.00
Twin City Bank		68,754		11.35			48,461		8.00			60,576		10.00
Marine Bank		37,429		11.45			26,151		8.00			32,689		10.00
Bank of Mountain View		17,442		14.92			9,352		8.00			11,690		10.00

55

Non-GAAP Financial Measurements

We had $57.3 million, $45.2 million, and $46.1 million total goodwill, core deposit intangibles and other intangible assets as of June 30, 2008, December 31, 2007 and June 30, 2007, respectively. Because of our level of intangible assets and related amortization expenses, management believes diluted cash earnings per share, tangible book value per common share, cash return on average assets, cash return on average tangible equity and tangible equity to tangible assets are useful in evaluating our company. These calculations, which are similar to the GAAP calculation of diluted earnings per share, book value, return on average assets, return on average shareholders’ equity, and equity to assets, are presented in Tables 16 through 20, respectively.

Table 16: Diluted Cash Earnings Per Share


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2008		2007		2008		2007
	(In thousands, except per share data)
GAAP net income	$	5,654	$	5,061	$	12,932	$	9,822
Intangible amortization after-tax		280		267		562		534

Cash earnings	$	5,934	$	5,328	$	13,494	$	10,356


GAAP diluted earnings per share	$	0.30	$	0.29	$	0.69	$	0.56
Intangible amortization after-tax		0.02		0.01		0.03		0.03

Diluted cash earnings per share	$	0.32	$	0.30	$	0.72	$	0.59

Table 17: Tangible Book Value Per Share


	As of		As of
	June 30,		December 31,
	2008		2007
	(Dollars in thousands, except per share data)
Book value per common share: A/B	$	15.69	$	14.67
Tangible book value per common share: (A-C-D)/B		12.57		12.05

(A) Total stockholders’ equity	$	287,855	$	253,056
(B) Common shares outstanding		18,343		17,250
(C) Goodwill		49,849		37,527
(D) Core deposit and other intangibles		7,471		7,702

Table 18: Cash Return on Average Assets


	Three Months Ended June 30,						Six Months Ended June 30,
	2008			2007			2008			2007
				(Dollars in thousands)
Return on average assets: A/C		0.89	%		0.92	%		1.02	%		0.90	%
Cash return on average assets: B/(C-D)		0.95			0.99			1.08			0.97

(A) Net income	$	5,654		$	5,061		$	12,932		$	9,822
(B) Cash earnings		5,934			5,328			13,494			10,356
(C) Average assets		2,569,377			2,212,340			2,559,954			2,205,058
(D) Average goodwill, core deposits and other intangible assets		57,552			46,326			57,825			46,544

56

Table 19: Cash Return on Average Tangible Equity


	Three Months Ended June 30,						Six Months Ended June 30,
	2008			2007			2008			2007
				(Dollars in thousands)
Return on average stockholders’ equity:A/C		7.91	%		8.52	%		9.12	%		8.41	%
Return on average tangible equity: B/(C-D)		10.38			11.14			11.94			11.05

(A) Net income	$	5,654		$	5,061		$	12,932		$	9,822
(B) Cash earnings		5,934			5,328			13,494			10,356
(C) Average equity		287,554			238,157			285,151			235,479
(D) Average goodwill, core deposits and other intangible assets		57,522			46,326			57,825			46,544

Table 20: Tangible Equity to Tangible Assets


	As of			As of
	June 30,			December 31,
	2008			2007
	(Dollars in thousands)
Equity to assets: B/A		11.02	%		11.04	%
Tangible equity to tangible assets: (B-C-D)/(A-C-D)		9.03			9.25

(A) Total assets	$	2,611,619		$	2,291,630
(B) Total stockholders’ equity		287,855			253,056
(C) Goodwill		49,849			37,527
(D) Core deposit and other intangibles		7,471			7,702

Adoption of Recent Accounting Pronouncements

FAS 157

Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standards No. 157, Fair Value Measurements (FAS 157). FAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. FAS 157 has been applied prospectively as of the beginning of the period.

57

FAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:


Level 1		Quoted prices in active markets for identical assets or liabilities

Level 2		Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3		Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Available-for-sale securities are the only material instruments valued on a recurring basis which are held by the Company at fair value. The Company does not have any Level 1 securities. Primarily all of the Company’s securities are considered to be Level 2 securities. These Level 2 securities consist of U.S. government-sponsored enterprises, mortgage-backed securities plus state and political subdivisions. Level 3 securities were immaterial.

Impaired loans are the only material instruments valued on a non-recurring basis which are held by the Company at fair value. Impaired loans are considered a Level 3 valuation.

Compared to prior years, the adoption of SFAS 157 did not have any impact on our 2008 consolidated financial statements.

FAS 159

Statement of Financial Accounting Standards No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (FAS 159) became effective for the Company on January 1, 2008. FAS 159 allows companies an option to report selected financial assets and liabilities at fair value. Because we did not elect the fair value measurement provision for any of our financial assets or liabilities, the adoption of SFAS 159 did not have any impact on our 2008 consolidated financial statements. Presently, we have not determined whether we will elect the fair value measurement provisions for future transactions.

EITF 06-4 and 06-10

Effective January 1, 2008, the Company adopted EITF 06-4, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements and EITF 06-10, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Collateral Assignment Split-Dollar Life Insurance Arrangements. As a result of the adoption of EITF 06-4, the Company recognized the effect of applying the EITF with a change in accounting principle through a cumulative-effect adjustment to retained earnings for $276,000. Additionally, this change will result in an increase of approximately $100,000 in annual non-interest expense as a result of the mortality cost for 2008 and beyond. The adoption of EITF 06-10 did not have any impact on our 2008 consolidated financial statements.

58

Recent Accounting Pronouncements

In December 2007, the Financial Accounting Standards Board (the “FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 141(revised 2007), Business Combinations, (“SFAS 141(R)”). SFAS 141(R), which replaces SFAS 141, Business Combinations, establishes accounting standards for all transactions or other events in which an entity (the acquirer) obtains control of one or more businesses (the acquiree) including mergers and combinations achieved without the transfer of consideration. SFAS 141(R) requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values as of that date. Goodwill is measured as the excess of consideration transferred plus the fair value of any noncontrolling interest in the acquiree over the fair value of the identifiable net assets acquired. In the event that the fair value of the identifiable net assets acquired exceeds the fair value of the consideration transferred plus any non-controlling interest (referred to as a “bargain purchase”), SFAS 141(R) requires the acquirer to recognize that excess in earnings as a gain attributable to the acquirer. In addition, SFAS 141(R) requires costs incurred to effect an acquisition to be recognized separately from the acquisition and requires the recognition of assets or liabilities arising from noncontractual contingencies as of the acquisition date only if it is more likely than not that they meet the definition of an asset or liability in FASB Concepts Statement No. 6, Elements of Financial Statements. SFAS 141(R) applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008, which for us is the fiscal year beginning January 1, 2009. The Company is currently evaluating the impact of the adoption of this standard, but does not expect it to have a material effect on the Company’s financial position or results of operation.

59

Item 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Liquidity and Market Risk Management

Liquidity Management. Liquidity refers to the ability or the financial flexibility to manage future cash flows to meet the needs of depositors and borrowers and fund operations. Maintaining appropriate levels of liquidity allows us to have sufficient funds available for reserve requirements, customer demand for loans, withdrawal of deposit balances and maturities of deposits and other liabilities. Our primary source of liquidity at our holding company is dividends paid by our bank subsidiaries. Applicable statutes and regulations impose restrictions on the amount of dividends that may be declared by our bank subsidiaries. Further, any dividend payments are subject to the continuing ability of the bank subsidiary to maintain compliance with minimum federal regulatory capital requirements and to retain its characterization under federal regulations as a “well-capitalized” institution.

Each of our bank subsidiaries has potential obligations resulting from the issuance of standby letters of credit and commitments to fund future borrowings to our loan customers. Many of these obligations and commitments to fund future borrowings to our loan customers are expected to expire without being drawn upon, therefore the total commitment amounts do not necessarily represent future cash requirements affecting our liquidity position.

Liquidity needs can be met from either assets or liabilities. On the asset side, our primary sources of liquidity include cash and due from banks, federal funds sold, available-for-sale investment securities and scheduled repayments and maturities of loans. We maintain adequate levels of cash and cash equivalents to meet our day-to-day needs. As of June 30, 2008, our cash and cash equivalents were $65.8 million, or 2.5% of total assets, compared to $55.0 million, or 2.4% of total assets, as of December 31, 2007. Our investment securities and federal funds sold were $390.7 million, or 15.0% of total assets, as of June 30, 2008 and $430.5 million, or 18.8% of total assets, as of December 31, 2007.

We may occasionally use our federal funds lines of credit in order to temporarily satisfy short-term liquidity needs. We have federal funds lines with three other financial institutions pursuant to which we could have borrowed up to $105.1 million and $88.2 million on an unsecured basis as of June 30, 2008 and December 31, 2007, respectively. These lines may be terminated by the respective lending institutions at any time.

We also maintain lines of credit with the Federal Home Loan Bank. Our FHLB borrowings were $238.6 million as of June 30, 2008 and $251.8 million as of December 31, 2007. The outstanding balance for June 30, 2008 was all long-term advances. The outstanding balance for December 31, 2007, included $116.0 million of short-term advances and $135.8 million of FHLB long-term advances. Our FHLB borrowing capacity was $226.8 million and $186.6 million as of June 30, 2008 and December 31, 2007.

We believe that we have sufficient liquidity to satisfy our current operations.

Market Risk Management. Our primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on a large portion of our assets and liabilities, and the market value of all interest-earning assets and interest-bearing liabilities, other than those which possess a short term to maturity. We do not hold market risk sensitive instruments for trading purposes. The information provided should be read in connection with our audited consolidated financial statements.

Asset/Liability Management. Our management actively measures and manages interest rate risk. The asset/liability committees of the boards of directors of our holding company and bank subsidiaries are also responsible for approving our asset/liability management policies, overseeing the formulation and implementation of strategies to improve balance sheet positioning and earnings, and reviewing our interest rate sensitivity position.

60

One of the tools that our management uses to measure short-term interest rate risk is a net interest income simulation model. This analysis calculates the difference between net interest income forecasted using base market rates and using a rising and a falling interest rate scenario. The income simulation model includes various assumptions regarding the re-pricing relationships for each of our products. Many of our assets are floating rate loans, which are assumed to re-price immediately, and proportional to the change in market rates, depending on their contracted index. Some loans and investments include the opportunity of prepayment (embedded options), and accordingly the simulation model uses indexes to estimate these prepayments and reinvest their proceeds at current yields. Our non-term deposit products re-price more slowly, usually changing less than the change in market rates and at our discretion.

This analysis indicates the impact of changes in net interest income for the given set of rate changes and assumptions. It assumes the balance sheet remains static and that its structure does not change over the course of the year. It does not account for all factors that impact this analysis, including changes by management to mitigate the impact of interest rate changes or secondary impacts such as changes to our credit risk profile as interest rates change.

Furthermore, loan prepayment rate estimates and spread relationships change regularly. Interest rate changes create changes in actual loan prepayment rates that will differ from the market estimates incorporated in this analysis. Changes that vary significantly from the assumptions may have significant effects on our net interest income.

Interest Rate Sensitivity. Our primary business is banking and the resulting earnings, primarily net interest income, are susceptible to changes in market interest rates. It is management’s goal to maximize net interest income within acceptable levels of interest rate and liquidity risks.

A key element in the financial performance of financial institutions is the level and type of interest rate risk assumed. The single most significant measure of interest rate risk is the relationship of the repricing periods of earning assets and interest-bearing liabilities. The more closely the repricing periods are correlated, the less interest rate risk we assume. We use repricing gap and simulation modeling as the primary methods in analyzing and managing interest rate risk.

Gap analysis attempts to capture the amounts and timing of balances exposed to changes in interest rates at a given point in time. As of June 30, 2008, our gap position was slightly liability sensitive with a one-year cumulative repricing gap of -4.1%, compared to -5.2% as of December 31, 2007. During these periods, the amount of change our asset base realizes in relation to the total change in market interest rates is slightly lower than that of the liability base.

We have a portion of our securities portfolio invested in mortgage-backed securities. Mortgage-backed securities are included based on their final maturity date. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

61

Table 21 presents a summary of the repricing schedule of our interest-earning assets and interest-bearing liabilities (gap) as of June 30, 2008.

Table 21: Interest Rate Sensitivity


	Interest Rate Sensitivity Period
	0-30			31-90			91-180			181-365			1-2			2-5			Over 5
	Days			Days			Days			Days			Years			Years			Years			Total
	(Dollars in thousands)
Earning assets
Interest-bearing deposits due from banks	$	4,845		$	—		$	—		$	—		$	—		$	—		$	—		$	4,845
Federal funds sold		7,436			—			—			—			—			—			—			7,436
Investment securities		31,009			23,015			32,531			46,506			43,642			88,389			118,193			383,285
Loans receivable		753,789			112,493			134,810			231,300			304,226			378,342			36,312			1,951,272

Total earning assets		797,079			135,508			167,341			277,806			347,868			466,731			154,505			2,346,838


Interest-bearing liabilities
Interest-bearing transaction and savings deposits		32,629			65,258			97,887			195,776			45,479			120,689			165,159			722,877
Time deposits		166,413			171,785			204,327			298,025			52,094			38,128			118			930,890
Federal funds purchased		8,485			—			—			—			—			—			—			8,485
Securities sold under repurchase agreements		92,952			—			—			—			3,321			9,963			10,629			116,865
FHLB borrowed funds		93,426			10,282			5,124			5,370			50,044			73,005			1,300			238,551
Subordinated debentures		25,775			2			4			8			16			62			21,753			47,620

Total interest- bearing liabilities		419,680			247,327			307,342			499,179			150,954			241,847			198,959			2,065,288

Interest rate sensitivity gap	$	377,399		$	(111,819	)	$	(140,001	)	$	(221,373	)	$	196,914		$	224,884		$	(44,454	)	$	281,550

Cumulative interest rate sensitivity gap	$	377,399		$	265,580		$	125,579		$	(95,794	)	$	101,120		$	326,004		$	281,550
Cumulative rate sensitive assets to rate sensitive liabilities		189.9	%		139.8	%		112.9	%		93.5	%		106.2	%		117.5	%		113.6	%
Cumulative gap as a % of total earning assets		16.1	%		11.3	%		5.4	%		(4.1	)%		4.3	%		13.9	%		12.0	%

62

Item 4: CONTROLS AND PROCEDURES

Article I. Evaluation of Disclosure Controls

Based on their evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, the Chief Executive Officer and Chief Financial Officer have concluded that the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. Additionally, our disclosure controls and procedures were also effective in ensuring that information required to be disclosed in our Exchange Act report is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer to allow timely decisions regarding required disclosures.

Article II. Changes in Internal Control Over Financial Reporting

There have not been any changes in the Company’s internal controls over financial reporting during the quarter ended June 30, 2008, which have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

63

PART II: OTHER INFORMATION

Item 1. Legal Proceedings

There are no material pending legal proceedings, other than ordinary routine litigation incidental to its business, to which Home BancShares, Inc. or any of its subsidiaries is a party or of which any of their property is the subject.

Item 1A. Risk Factors

There were no material changes from the risk factors set forth in Part I, Item 1A, “Risk Factors,” of our Form 10-K for the year ended December 31, 2007. See the discussion of our risk factors in the Form 10-K, as filed with the SEC. The risks described are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable.

Item 3: Defaults Upon Senior Securities

Not applicable.

Item 4: Submission of Matters to a Vote of Security Holders

The 2008 Annual Meeting of Shareholders of the Company was held on April 24, 2008. The following items of business were presented to stockholders:

(1)

Twelve (12) directors were elected as proposed in the Proxy Statement dated March 14, 2008, under the caption “Election of Directors” with votes cast as follows:


	Total Vote		Total Vote Withheld
	For Each Director		For Each Director
John W. Allison		14,475,932		30,094
Ron W. Strother		14,490,753		15,273
C. Randall Sims		14,487,731		18,295
Robert H. Adcock, Jr.		14,312,478		193,548
Richard H. Ashley		14,312,478		193,548
Dale A. Bruns		14,494,501		11,525
Richard A. Buckheim		14,492,317		13,709
S. Gene Cauley		14,288,588		217,438
Jack E. Engelkes		14,485,727		20,299
James G. Hinkle		14,490,809		15,217
Alex R. Lieblong		13,200,534		1,305,492
William G. Thompson		14,384,999		121,027


	(2)		The Audit Committee’s selection and appointment of the accounting firm of BKD, LLP as the Company’s independent registered public accounting firm for the year ending December 31, 2008 was ratified with votes cast as follows: 14,454,312 votes for, 22,619 votes against and 29,095 votes abstaining.

64

Item 5: Other Information

Not applicable.

Item 6: Exhibits

	15		Awareness of Independent Registered Public Accounting Firm

	31.1		CEO Certification Pursuant Rule 13a-14(a)/15d-14(a)

	31.2		CFO Certification Pursuant Rule 13a-14(a)/15d-14(a)

	32.1		CEO Certification Pursuant 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes – Oxley Act of 2002

	32.2		CFO Certification Pursuant 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes – Oxley Act of 2002

65

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


HOME BANCSHARES, INC. (Registrant)
Date: July 29, 2008	/s/ John W. Allison
	John W. Allison, Chief Executive Officer



Date: July 29, 2008	/s/ Randy E. Mayor
	Randy E. Mayor, Chief Financial Officer

66

Home BancShares - 10-Q quarterly report FY

What is the market capitalization of a company?

DISCLAIMER

Contact

Links