Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Home BancShares
HOMB
#2912
Rank
$5.65 B
Marketcap
๐บ๐ธ
United States
Country
$27.99
Share price
-2.03%
Change (1 day)
12.50%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Home BancShares
Quarterly Reports (10-Q)
Financial Year FY2024 Q3
Home BancShares - 10-Q quarterly report FY2024 Q3
Text size:
Small
Medium
Large
0001331520
12-31
2024
Q3
false
P1Y
P1Y
http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNet
http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNet
http://www.homebancshares.com/20240930#AccruedInterestPayableAndOtherLiabilities
http://www.homebancshares.com/20240930#AccruedInterestPayableAndOtherLiabilities
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
homb:segment
xbrli:pure
homb:security
homb:loan
homb:property
homb:relatedParty
0001331520
2024-01-01
2024-09-30
0001331520
2024-10-31
0001331520
2024-09-30
0001331520
2023-12-31
0001331520
2024-07-01
2024-09-30
0001331520
2023-07-01
2023-09-30
0001331520
2023-01-01
2023-09-30
0001331520
us-gaap:DepositAccountMember
2024-07-01
2024-09-30
0001331520
us-gaap:DepositAccountMember
2023-07-01
2023-09-30
0001331520
us-gaap:DepositAccountMember
2024-01-01
2024-09-30
0001331520
us-gaap:DepositAccountMember
2023-01-01
2023-09-30
0001331520
us-gaap:FinancialServiceOtherMember
2024-07-01
2024-09-30
0001331520
us-gaap:FinancialServiceOtherMember
2023-07-01
2023-09-30
0001331520
us-gaap:FinancialServiceOtherMember
2024-01-01
2024-09-30
0001331520
us-gaap:FinancialServiceOtherMember
2023-01-01
2023-09-30
0001331520
us-gaap:CommonStockMember
2023-12-31
0001331520
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001331520
us-gaap:RetainedEarningsMember
2023-12-31
0001331520
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001331520
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001331520
2024-01-01
2024-03-31
0001331520
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0001331520
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001331520
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001331520
us-gaap:CommonStockMember
2024-03-31
0001331520
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001331520
us-gaap:RetainedEarningsMember
2024-03-31
0001331520
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001331520
2024-03-31
0001331520
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001331520
2024-04-01
2024-06-30
0001331520
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0001331520
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001331520
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001331520
us-gaap:CommonStockMember
2024-06-30
0001331520
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001331520
us-gaap:RetainedEarningsMember
2024-06-30
0001331520
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0001331520
2024-06-30
0001331520
us-gaap:RetainedEarningsMember
2024-07-01
2024-09-30
0001331520
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-07-01
2024-09-30
0001331520
us-gaap:CommonStockMember
2024-07-01
2024-09-30
0001331520
us-gaap:AdditionalPaidInCapitalMember
2024-07-01
2024-09-30
0001331520
us-gaap:CommonStockMember
2024-09-30
0001331520
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0001331520
us-gaap:RetainedEarningsMember
2024-09-30
0001331520
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-09-30
0001331520
us-gaap:CommonStockMember
2022-12-31
0001331520
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001331520
us-gaap:RetainedEarningsMember
2022-12-31
0001331520
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001331520
2022-12-31
0001331520
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001331520
2023-01-01
2023-03-31
0001331520
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001331520
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001331520
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001331520
us-gaap:CommonStockMember
2023-03-31
0001331520
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001331520
us-gaap:RetainedEarningsMember
2023-03-31
0001331520
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001331520
2023-03-31
0001331520
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001331520
2023-04-01
2023-06-30
0001331520
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0001331520
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001331520
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001331520
us-gaap:CommonStockMember
2023-06-30
0001331520
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001331520
us-gaap:RetainedEarningsMember
2023-06-30
0001331520
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001331520
2023-06-30
0001331520
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001331520
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
2023-09-30
0001331520
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001331520
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001331520
us-gaap:CommonStockMember
2023-09-30
0001331520
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001331520
us-gaap:RetainedEarningsMember
2023-09-30
0001331520
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0001331520
2023-09-30
0001331520
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2024-09-30
0001331520
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2024-09-30
0001331520
us-gaap:CommercialMortgageBackedSecuritiesMember
2024-09-30
0001331520
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
2024-09-30
0001331520
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-09-30
0001331520
us-gaap:OtherDebtSecuritiesMember
2024-09-30
0001331520
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2023-12-31
0001331520
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2023-12-31
0001331520
us-gaap:CommercialMortgageBackedSecuritiesMember
2023-12-31
0001331520
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
2023-12-31
0001331520
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-12-31
0001331520
us-gaap:OtherDebtSecuritiesMember
2023-12-31
0001331520
2023-10-01
2023-12-31
0001331520
srt:StandardPoorsAAARatingMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-09-30
0001331520
srt:StandardPoorsAAARatingMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2024-09-30
0001331520
srt:StandardPoorsAAARatingMember
us-gaap:OtherAggregatedInvestmentsMember
2024-09-30
0001331520
srt:StandardPoorsAAARatingMember
2024-09-30
0001331520
srt:StandardPoorsAAMinusRatingMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-09-30
0001331520
srt:StandardPoorsAAMinusRatingMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2024-09-30
0001331520
srt:StandardPoorsAAMinusRatingMember
us-gaap:OtherAggregatedInvestmentsMember
2024-09-30
0001331520
srt:StandardPoorsAAMinusRatingMember
2024-09-30
0001331520
srt:StandardPoorsARatingMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-09-30
0001331520
srt:StandardPoorsARatingMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2024-09-30
0001331520
srt:StandardPoorsARatingMember
us-gaap:OtherAggregatedInvestmentsMember
2024-09-30
0001331520
srt:StandardPoorsARatingMember
2024-09-30
0001331520
homb:StandardPoorsNotRatedMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-09-30
0001331520
homb:StandardPoorsNotRatedMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2024-09-30
0001331520
homb:StandardPoorsNotRatedMember
us-gaap:OtherAggregatedInvestmentsMember
2024-09-30
0001331520
homb:StandardPoorsNotRatedMember
2024-09-30
0001331520
homb:StandardPoorsAgencyBackedMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-09-30
0001331520
homb:StandardPoorsAgencyBackedMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2024-09-30
0001331520
homb:StandardPoorsAgencyBackedMember
us-gaap:OtherAggregatedInvestmentsMember
2024-09-30
0001331520
homb:StandardPoorsAgencyBackedMember
2024-09-30
0001331520
us-gaap:OtherAggregatedInvestmentsMember
2024-09-30
0001331520
homb:AvailableForSaleDebtSecuritiesMember
2024-07-01
2024-09-30
0001331520
homb:AvailableForSaleDebtSecuritiesMember
2023-07-01
2023-09-30
0001331520
homb:AvailableForSaleDebtSecuritiesMember
2024-01-01
2024-09-30
0001331520
homb:AvailableForSaleDebtSecuritiesMember
2023-01-01
2023-09-30
0001331520
homb:HeldToMaturityDebtSecuritiesMember
2024-07-01
2024-09-30
0001331520
homb:HeldToMaturityDebtSecuritiesMember
2023-07-01
2023-09-30
0001331520
homb:HeldToMaturityDebtSecuritiesMember
2024-01-01
2024-09-30
0001331520
homb:HeldToMaturityDebtSecuritiesMember
2023-01-01
2023-09-30
0001331520
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
homb:CommercialRealEstateAgriculturalMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
homb:CommercialRealEstateAgriculturalMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
homb:ResidentialOneFourFamilyMember
homb:ResidentialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
homb:ResidentialOneFourFamilyMember
homb:ResidentialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
homb:MultifamilyResidentialRealEstateLoansMember
homb:ResidentialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
homb:MultifamilyResidentialRealEstateLoansMember
homb:ResidentialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001331520
homb:AgriculturalPortfolioSegmentMember
2024-09-30
0001331520
homb:AgriculturalPortfolioSegmentMember
2023-12-31
0001331520
homb:OtherPortfolioSegmentMember
2024-09-30
0001331520
homb:OtherPortfolioSegmentMember
2023-12-31
0001331520
homb:SBALoansMember
2024-07-01
2024-09-30
0001331520
homb:SBALoansMember
2024-01-01
2024-09-30
0001331520
homb:SBALoansMember
2023-07-01
2023-09-30
0001331520
homb:SBALoansMember
2023-01-01
2023-09-30
0001331520
homb:MortgageLoansMember
2024-09-30
0001331520
homb:MortgageLoansMember
2023-12-31
0001331520
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:AccountingStandardsUpdate201613Member
2024-09-30
0001331520
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:AccountingStandardsUpdate201613Member
2023-12-31
0001331520
srt:MinimumMember
homb:ConstructionLandDevelopmentAndOtherCommercialRealEstateLoansMember
2024-01-01
2024-09-30
0001331520
srt:MaximumMember
homb:ConstructionLandDevelopmentAndOtherCommercialRealEstateLoansMember
2024-01-01
2024-09-30
0001331520
srt:MaximumMember
homb:ResidentialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
srt:MinimumMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
srt:MaximumMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
srt:MinimumMember
2024-09-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
srt:MaximumMember
2024-09-30
0001331520
srt:MinimumMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001331520
srt:MaximumMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:HurricaneMember
2024-01-01
2024-09-30
0001331520
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-06-30
0001331520
homb:OtherCommercialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-06-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
2024-06-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-06-30
0001331520
homb:ConsumerAndOtherPortfolioSegmentMember
2024-06-30
0001331520
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-07-01
2024-09-30
0001331520
homb:OtherCommercialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-07-01
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
2024-07-01
2024-09-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-07-01
2024-09-30
0001331520
homb:ConsumerAndOtherPortfolioSegmentMember
2024-07-01
2024-09-30
0001331520
homb:OtherCommercialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
homb:ConsumerAndOtherPortfolioSegmentMember
2024-09-30
0001331520
homb:OtherCommercialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
homb:ConsumerAndOtherPortfolioSegmentMember
2023-12-31
0001331520
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:OtherCommercialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:ConsumerAndOtherPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0001331520
homb:OtherCommercialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
2023-06-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-06-30
0001331520
homb:ConsumerAndOtherPortfolioSegmentMember
2023-06-30
0001331520
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-07-01
2023-09-30
0001331520
homb:OtherCommercialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-07-01
2023-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
2023-07-01
2023-09-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-07-01
2023-09-30
0001331520
homb:ConsumerAndOtherPortfolioSegmentMember
2023-07-01
2023-09-30
0001331520
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-09-30
0001331520
homb:OtherCommercialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
2023-09-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-09-30
0001331520
homb:ConsumerAndOtherPortfolioSegmentMember
2023-09-30
0001331520
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0001331520
homb:OtherCommercialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
2022-12-31
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
2022-12-31
0001331520
homb:ConsumerAndOtherPortfolioSegmentMember
2022-12-31
0001331520
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-01-01
2023-09-30
0001331520
homb:OtherCommercialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-01-01
2023-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
2023-01-01
2023-09-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-01-01
2023-09-30
0001331520
homb:ConsumerAndOtherPortfolioSegmentMember
2023-01-01
2023-09-30
0001331520
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-10-01
2023-12-31
0001331520
homb:OtherCommercialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-10-01
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
2023-10-01
2023-12-31
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-10-01
2023-12-31
0001331520
homb:ConsumerAndOtherPortfolioSegmentMember
2023-10-01
2023-12-31
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
2024-09-30
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:CommercialRealEstateMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:ResidentialRealEstateMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
homb:OtherRealEstateMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:CommercialRealEstateMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:ResidentialRealEstateMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
homb:OtherRealEstateMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateAgriculturalMember
us-gaap:CommercialRealEstateMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateAgriculturalMember
us-gaap:ResidentialRealEstateMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateAgriculturalMember
homb:OtherRealEstateMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
us-gaap:CommercialRealEstateMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
us-gaap:ResidentialRealEstateMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
homb:OtherRealEstateMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:MultifamilyResidentialRealEstateLoansMember
us-gaap:CommercialRealEstateMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:MultifamilyResidentialRealEstateLoansMember
us-gaap:ResidentialRealEstateMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:MultifamilyResidentialRealEstateLoansMember
homb:OtherRealEstateMember
2024-09-30
0001331520
us-gaap:CommercialRealEstateMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
us-gaap:ResidentialRealEstateMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
homb:OtherRealEstateMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
us-gaap:CommercialRealEstateMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:ResidentialRealEstateMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001331520
homb:OtherRealEstateMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:CommercialRealEstateMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:ResidentialRealEstateMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001331520
homb:OtherRealEstateMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:CommercialRealEstateMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:ResidentialRealEstateMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2024-09-30
0001331520
homb:OtherRealEstateMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:CommercialRealEstateMember
2024-09-30
0001331520
us-gaap:ResidentialRealEstateMember
2024-09-30
0001331520
homb:OtherRealEstateMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:CommercialRealEstateMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:ResidentialRealEstateMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
homb:OtherRealEstateMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:CommercialRealEstateMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:ResidentialRealEstateMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
homb:OtherRealEstateMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateAgriculturalMember
us-gaap:CommercialRealEstateMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateAgriculturalMember
us-gaap:ResidentialRealEstateMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateAgriculturalMember
homb:OtherRealEstateMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
us-gaap:CommercialRealEstateMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
us-gaap:ResidentialRealEstateMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
homb:OtherRealEstateMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:MultifamilyResidentialRealEstateLoansMember
us-gaap:CommercialRealEstateMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:MultifamilyResidentialRealEstateLoansMember
us-gaap:ResidentialRealEstateMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:MultifamilyResidentialRealEstateLoansMember
homb:OtherRealEstateMember
2023-12-31
0001331520
us-gaap:CommercialRealEstateMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
us-gaap:ResidentialRealEstateMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
homb:OtherRealEstateMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
us-gaap:CommercialRealEstateMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:ResidentialRealEstateMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001331520
homb:OtherRealEstateMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:CommercialRealEstateMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:ResidentialRealEstateMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001331520
homb:OtherRealEstateMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:CommercialRealEstateMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:ResidentialRealEstateMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2023-12-31
0001331520
homb:OtherRealEstateMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:CommercialRealEstateMember
2023-12-31
0001331520
us-gaap:ResidentialRealEstateMember
2023-12-31
0001331520
homb:OtherRealEstateMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:FinancialAssetPastDueMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:FinancialAssetNotPastDueMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:FinancialAssetPastDueMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:FinancialAssetNotPastDueMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateAgriculturalMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateAgriculturalMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateAgriculturalMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateAgriculturalMember
us-gaap:FinancialAssetPastDueMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateAgriculturalMember
us-gaap:FinancialAssetNotPastDueMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
us-gaap:FinancialAssetPastDueMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
us-gaap:FinancialAssetNotPastDueMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:MultifamilyResidentialRealEstateLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:MultifamilyResidentialRealEstateLoansMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:MultifamilyResidentialRealEstateLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:MultifamilyResidentialRealEstateLoansMember
us-gaap:FinancialAssetPastDueMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:MultifamilyResidentialRealEstateLoansMember
us-gaap:FinancialAssetNotPastDueMember
2024-09-30
0001331520
us-gaap:FinancingReceivables30To59DaysPastDueMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancingReceivables60To89DaysPastDueMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancialAssetPastDueMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancialAssetNotPastDueMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancialAssetPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancingReceivables30To59DaysPastDueMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancingReceivables60To89DaysPastDueMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancialAssetPastDueMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancialAssetNotPastDueMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancingReceivables30To59DaysPastDueMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancingReceivables60To89DaysPastDueMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancialAssetPastDueMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancialAssetNotPastDueMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-09-30
0001331520
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-09-30
0001331520
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-09-30
0001331520
us-gaap:FinancialAssetPastDueMember
2024-09-30
0001331520
us-gaap:FinancialAssetNotPastDueMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:FinancialAssetPastDueMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:FinancialAssetPastDueMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateAgriculturalMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateAgriculturalMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateAgriculturalMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateAgriculturalMember
us-gaap:FinancialAssetPastDueMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateAgriculturalMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
us-gaap:FinancialAssetPastDueMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:MultifamilyResidentialRealEstateLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:MultifamilyResidentialRealEstateLoansMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:MultifamilyResidentialRealEstateLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:MultifamilyResidentialRealEstateLoansMember
us-gaap:FinancialAssetPastDueMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:MultifamilyResidentialRealEstateLoansMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0001331520
us-gaap:FinancingReceivables30To59DaysPastDueMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancingReceivables60To89DaysPastDueMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancialAssetPastDueMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancialAssetNotPastDueMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancialAssetPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancingReceivables30To59DaysPastDueMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancingReceivables60To89DaysPastDueMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancialAssetPastDueMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancialAssetNotPastDueMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancingReceivables30To59DaysPastDueMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancingReceivables60To89DaysPastDueMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancialAssetPastDueMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancialAssetNotPastDueMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0001331520
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0001331520
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0001331520
us-gaap:FinancialAssetPastDueMember
2023-12-31
0001331520
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:ExcellentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:GoodMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:SatisfactoryMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:WatchMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:OtherLoansEspeciallyMentionedMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:AssetsClassifiedAsLossMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:ExcellentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:GoodMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:SatisfactoryMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:WatchMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:OtherLoansEspeciallyMentionedMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:AssetsClassifiedAsLossMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:ExcellentMember
homb:CommercialRealEstateAgriculturalMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:GoodMember
homb:CommercialRealEstateAgriculturalMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:SatisfactoryMember
homb:CommercialRealEstateAgriculturalMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:WatchMember
homb:CommercialRealEstateAgriculturalMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:OtherLoansEspeciallyMentionedMember
homb:CommercialRealEstateAgriculturalMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
homb:CommercialRealEstateAgriculturalMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
homb:CommercialRealEstateAgriculturalMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:AssetsClassifiedAsLossMember
homb:CommercialRealEstateAgriculturalMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ExcellentMember
homb:ResidentialOneFourFamilyMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:GoodMember
homb:ResidentialOneFourFamilyMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:SatisfactoryMember
homb:ResidentialOneFourFamilyMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:WatchMember
homb:ResidentialOneFourFamilyMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:OtherLoansEspeciallyMentionedMember
homb:ResidentialOneFourFamilyMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
homb:ResidentialOneFourFamilyMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
homb:ResidentialOneFourFamilyMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:AssetsClassifiedAsLossMember
homb:ResidentialOneFourFamilyMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ExcellentMember
homb:MultifamilyResidentialRealEstateLoansMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:GoodMember
homb:MultifamilyResidentialRealEstateLoansMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:SatisfactoryMember
homb:MultifamilyResidentialRealEstateLoansMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:WatchMember
homb:MultifamilyResidentialRealEstateLoansMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:OtherLoansEspeciallyMentionedMember
homb:MultifamilyResidentialRealEstateLoansMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
homb:MultifamilyResidentialRealEstateLoansMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
homb:MultifamilyResidentialRealEstateLoansMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:AssetsClassifiedAsLossMember
homb:MultifamilyResidentialRealEstateLoansMember
2024-09-30
0001331520
us-gaap:ConsumerPortfolioSegmentMember
homb:ExcellentMember
2024-09-30
0001331520
us-gaap:ConsumerPortfolioSegmentMember
homb:GoodMember
2024-09-30
0001331520
us-gaap:ConsumerPortfolioSegmentMember
homb:SatisfactoryMember
2024-09-30
0001331520
us-gaap:ConsumerPortfolioSegmentMember
homb:WatchMember
2024-09-30
0001331520
us-gaap:ConsumerPortfolioSegmentMember
homb:OtherLoansEspeciallyMentionedMember
2024-09-30
0001331520
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SubstandardMember
2024-09-30
0001331520
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:DoubtfulMember
2024-09-30
0001331520
us-gaap:ConsumerPortfolioSegmentMember
homb:AssetsClassifiedAsLossMember
2024-09-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
homb:ExcellentMember
2024-09-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
homb:GoodMember
2024-09-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
homb:SatisfactoryMember
2024-09-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
homb:WatchMember
2024-09-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
homb:OtherLoansEspeciallyMentionedMember
2024-09-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:SubstandardMember
2024-09-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:DoubtfulMember
2024-09-30
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
homb:AssetsClassifiedAsLossMember
2024-09-30
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
homb:ExcellentMember
2024-09-30
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
homb:GoodMember
2024-09-30
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
homb:SatisfactoryMember
2024-09-30
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
homb:WatchMember
2024-09-30
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
homb:OtherLoansEspeciallyMentionedMember
2024-09-30
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
us-gaap:SubstandardMember
2024-09-30
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
us-gaap:DoubtfulMember
2024-09-30
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
homb:AssetsClassifiedAsLossMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:ExcellentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:GoodMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:SatisfactoryMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:WatchMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:OtherLoansEspeciallyMentionedMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:AssetsClassifiedAsLossMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:ExcellentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:GoodMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:SatisfactoryMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:WatchMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:OtherLoansEspeciallyMentionedMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:AssetsClassifiedAsLossMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:ExcellentMember
homb:CommercialRealEstateAgriculturalMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:GoodMember
homb:CommercialRealEstateAgriculturalMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:SatisfactoryMember
homb:CommercialRealEstateAgriculturalMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:WatchMember
homb:CommercialRealEstateAgriculturalMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:OtherLoansEspeciallyMentionedMember
homb:CommercialRealEstateAgriculturalMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
homb:CommercialRealEstateAgriculturalMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
homb:CommercialRealEstateAgriculturalMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:AssetsClassifiedAsLossMember
homb:CommercialRealEstateAgriculturalMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ExcellentMember
homb:ResidentialOneFourFamilyMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:GoodMember
homb:ResidentialOneFourFamilyMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:SatisfactoryMember
homb:ResidentialOneFourFamilyMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:WatchMember
homb:ResidentialOneFourFamilyMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:OtherLoansEspeciallyMentionedMember
homb:ResidentialOneFourFamilyMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
homb:ResidentialOneFourFamilyMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
homb:ResidentialOneFourFamilyMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:AssetsClassifiedAsLossMember
homb:ResidentialOneFourFamilyMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ExcellentMember
homb:MultifamilyResidentialRealEstateLoansMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:GoodMember
homb:MultifamilyResidentialRealEstateLoansMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:SatisfactoryMember
homb:MultifamilyResidentialRealEstateLoansMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:WatchMember
homb:MultifamilyResidentialRealEstateLoansMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:OtherLoansEspeciallyMentionedMember
homb:MultifamilyResidentialRealEstateLoansMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
homb:MultifamilyResidentialRealEstateLoansMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
homb:MultifamilyResidentialRealEstateLoansMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
homb:AssetsClassifiedAsLossMember
homb:MultifamilyResidentialRealEstateLoansMember
2023-12-31
0001331520
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
homb:ExcellentMember
2023-12-31
0001331520
us-gaap:ConsumerPortfolioSegmentMember
homb:ExcellentMember
2023-12-31
0001331520
us-gaap:ConsumerPortfolioSegmentMember
homb:GoodMember
2023-12-31
0001331520
us-gaap:ConsumerPortfolioSegmentMember
homb:SatisfactoryMember
2023-12-31
0001331520
us-gaap:ConsumerPortfolioSegmentMember
homb:WatchMember
2023-12-31
0001331520
us-gaap:ConsumerPortfolioSegmentMember
homb:OtherLoansEspeciallyMentionedMember
2023-12-31
0001331520
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SubstandardMember
2023-12-31
0001331520
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:DoubtfulMember
2023-12-31
0001331520
us-gaap:ConsumerPortfolioSegmentMember
homb:AssetsClassifiedAsLossMember
2023-12-31
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
homb:ExcellentMember
2023-12-31
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
homb:GoodMember
2023-12-31
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
homb:SatisfactoryMember
2023-12-31
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
homb:WatchMember
2023-12-31
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
homb:OtherLoansEspeciallyMentionedMember
2023-12-31
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:SubstandardMember
2023-12-31
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:DoubtfulMember
2023-12-31
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
homb:AssetsClassifiedAsLossMember
2023-12-31
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
homb:ExcellentMember
2023-12-31
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
homb:GoodMember
2023-12-31
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
homb:SatisfactoryMember
2023-12-31
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
homb:WatchMember
2023-12-31
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
homb:OtherLoansEspeciallyMentionedMember
2023-12-31
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
us-gaap:SubstandardMember
2023-12-31
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
us-gaap:DoubtfulMember
2023-12-31
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
homb:AssetsClassifiedAsLossMember
2023-12-31
0001331520
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:CommercialRealEstateAgriculturalMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:ResidentialOneFourFamilyMember
homb:ResidentialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:CommercialRealEstateNonFarmNonresidentialMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:CommercialRealEstateAgriculturalMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:ResidentialOneFourFamilyMember
homb:ResidentialRealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:AgriculturalAndOtherPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
2023-01-01
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
homb:CommercialRealEstateAgriculturalMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
homb:CommercialRealEstateAgriculturalMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
homb:ResidentialOneFourFamilyMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
homb:ResidentialOneFourFamilyMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
homb:MultifamilyResidentialRealEstateLoansMember
2024-09-30
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
homb:MultifamilyResidentialRealEstateLoansMember
2024-09-30
0001331520
us-gaap:PerformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:PerformingFinancingReceivableMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:NonperformingFinancingReceivableMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:PerformingFinancingReceivableMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:NonperformingFinancingReceivableMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2024-09-30
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
homb:CommercialRealEstateAgriculturalMember
2023-12-31
0001331520
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
homb:CommercialRealEstateAgriculturalMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
homb:ResidentialOneFourFamilyMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
homb:ResidentialOneFourFamilyMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
homb:MultifamilyResidentialRealEstateLoansMember
2023-12-31
0001331520
homb:ResidentialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
homb:MultifamilyResidentialRealEstateLoansMember
2023-12-31
0001331520
us-gaap:PerformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:PerformingFinancingReceivableMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:NonperformingFinancingReceivableMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:PerformingFinancingReceivableMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:NonperformingFinancingReceivableMember
homb:AgriculturalAndOtherPortfolioSegmentMember
2023-12-31
0001331520
us-gaap:ExtendedMaturityMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-01-01
2024-09-30
0001331520
us-gaap:ContractualInterestRateReductionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-01-01
2024-09-30
0001331520
us-gaap:PrincipalForgivenessMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-01-01
2024-09-30
0001331520
homb:InterestForgivenessMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-01-01
2024-09-30
0001331520
homb:RateAndTermModificationMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-01-01
2024-09-30
0001331520
homb:PrincipalAndRateModificationMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-01-01
2024-09-30
0001331520
homb:TermExtensionAndInterestForgivenessMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-01-01
2024-09-30
0001331520
homb:TermExtensionAndPrincipalReductionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-01-01
2024-09-30
0001331520
us-gaap:ExtendedMaturityMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-01-01
2024-09-30
0001331520
us-gaap:ContractualInterestRateReductionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-01-01
2024-09-30
0001331520
us-gaap:PrincipalForgivenessMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-01-01
2024-09-30
0001331520
homb:InterestForgivenessMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-01-01
2024-09-30
0001331520
homb:RateAndTermModificationMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-01-01
2024-09-30
0001331520
homb:PrincipalAndRateModificationMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-01-01
2024-09-30
0001331520
homb:TermExtensionAndInterestForgivenessMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-01-01
2024-09-30
0001331520
homb:TermExtensionAndPrincipalReductionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2024-01-01
2024-09-30
0001331520
us-gaap:ExtendedMaturityMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2024-01-01
2024-09-30
0001331520
us-gaap:ContractualInterestRateReductionMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2024-01-01
2024-09-30
0001331520
us-gaap:PrincipalForgivenessMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2024-01-01
2024-09-30
0001331520
homb:InterestForgivenessMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2024-01-01
2024-09-30
0001331520
homb:RateAndTermModificationMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2024-01-01
2024-09-30
0001331520
homb:PrincipalAndRateModificationMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2024-01-01
2024-09-30
0001331520
homb:TermExtensionAndInterestForgivenessMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2024-01-01
2024-09-30
0001331520
homb:TermExtensionAndPrincipalReductionMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2024-01-01
2024-09-30
0001331520
us-gaap:ExtendedMaturityMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
us-gaap:ContractualInterestRateReductionMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
us-gaap:PrincipalForgivenessMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:InterestForgivenessMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:RateAndTermModificationMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:PrincipalAndRateModificationMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:TermExtensionAndInterestForgivenessMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:TermExtensionAndPrincipalReductionMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
us-gaap:ExtendedMaturityMember
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
us-gaap:ContractualInterestRateReductionMember
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
us-gaap:PrincipalForgivenessMember
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:InterestForgivenessMember
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:RateAndTermModificationMember
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:PrincipalAndRateModificationMember
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:TermExtensionAndInterestForgivenessMember
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:TermExtensionAndPrincipalReductionMember
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
us-gaap:ExtendedMaturityMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
us-gaap:ContractualInterestRateReductionMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
us-gaap:PrincipalForgivenessMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:InterestForgivenessMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:RateAndTermModificationMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:PrincipalAndRateModificationMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:TermExtensionAndInterestForgivenessMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
homb:TermExtensionAndPrincipalReductionMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
us-gaap:ExtendedMaturityMember
2024-01-01
2024-09-30
0001331520
us-gaap:ContractualInterestRateReductionMember
2024-01-01
2024-09-30
0001331520
us-gaap:PrincipalForgivenessMember
2024-01-01
2024-09-30
0001331520
homb:InterestForgivenessMember
2024-01-01
2024-09-30
0001331520
homb:RateAndTermModificationMember
2024-01-01
2024-09-30
0001331520
homb:PrincipalAndRateModificationMember
2024-01-01
2024-09-30
0001331520
homb:TermExtensionAndInterestForgivenessMember
2024-01-01
2024-09-30
0001331520
homb:TermExtensionAndPrincipalReductionMember
2024-01-01
2024-09-30
0001331520
us-gaap:ExtendedMaturityMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-01-01
2023-12-31
0001331520
us-gaap:ContractualInterestRateReductionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-01-01
2023-12-31
0001331520
us-gaap:PrincipalForgivenessMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-01-01
2023-12-31
0001331520
homb:InterestForgivenessMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-01-01
2023-12-31
0001331520
homb:RateAndTermModificationMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-01-01
2023-12-31
0001331520
homb:PrincipalAndRateModificationMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-01-01
2023-12-31
0001331520
homb:TermExtensionAndInterestForgivenessMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-01-01
2023-12-31
0001331520
homb:TermExtensionAndPrincipalReductionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2023-01-01
2023-12-31
0001331520
us-gaap:ExtendedMaturityMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-01-01
2023-12-31
0001331520
us-gaap:ContractualInterestRateReductionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-01-01
2023-12-31
0001331520
us-gaap:PrincipalForgivenessMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-01-01
2023-12-31
0001331520
homb:InterestForgivenessMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-01-01
2023-12-31
0001331520
homb:RateAndTermModificationMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-01-01
2023-12-31
0001331520
homb:PrincipalAndRateModificationMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-01-01
2023-12-31
0001331520
homb:TermExtensionAndInterestForgivenessMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-01-01
2023-12-31
0001331520
homb:TermExtensionAndPrincipalReductionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateConstructionLandDevelopmentLoanMember
2023-01-01
2023-12-31
0001331520
us-gaap:ExtendedMaturityMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2023-01-01
2023-12-31
0001331520
us-gaap:ContractualInterestRateReductionMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2023-01-01
2023-12-31
0001331520
us-gaap:PrincipalForgivenessMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2023-01-01
2023-12-31
0001331520
homb:InterestForgivenessMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2023-01-01
2023-12-31
0001331520
homb:RateAndTermModificationMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2023-01-01
2023-12-31
0001331520
homb:PrincipalAndRateModificationMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2023-01-01
2023-12-31
0001331520
homb:TermExtensionAndInterestForgivenessMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2023-01-01
2023-12-31
0001331520
homb:TermExtensionAndPrincipalReductionMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2023-01-01
2023-12-31
0001331520
us-gaap:ExtendedMaturityMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
us-gaap:ContractualInterestRateReductionMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
us-gaap:PrincipalForgivenessMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:InterestForgivenessMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:RateAndTermModificationMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:PrincipalAndRateModificationMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:TermExtensionAndInterestForgivenessMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:TermExtensionAndPrincipalReductionMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
us-gaap:ExtendedMaturityMember
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
us-gaap:ContractualInterestRateReductionMember
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
us-gaap:PrincipalForgivenessMember
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:InterestForgivenessMember
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:RateAndTermModificationMember
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:PrincipalAndRateModificationMember
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:TermExtensionAndInterestForgivenessMember
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:TermExtensionAndPrincipalReductionMember
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
us-gaap:ExtendedMaturityMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
us-gaap:ContractualInterestRateReductionMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
us-gaap:PrincipalForgivenessMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:InterestForgivenessMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:RateAndTermModificationMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:PrincipalAndRateModificationMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:TermExtensionAndInterestForgivenessMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
homb:TermExtensionAndPrincipalReductionMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2023-01-01
2023-12-31
0001331520
us-gaap:ExtendedMaturityMember
2023-01-01
2023-12-31
0001331520
us-gaap:ContractualInterestRateReductionMember
2023-01-01
2023-12-31
0001331520
us-gaap:PrincipalForgivenessMember
2023-01-01
2023-12-31
0001331520
homb:InterestForgivenessMember
2023-01-01
2023-12-31
0001331520
homb:RateAndTermModificationMember
2023-01-01
2023-12-31
0001331520
homb:PrincipalAndRateModificationMember
2023-01-01
2023-12-31
0001331520
homb:TermExtensionAndInterestForgivenessMember
2023-01-01
2023-12-31
0001331520
homb:TermExtensionAndPrincipalReductionMember
2023-01-01
2023-12-31
0001331520
us-gaap:ExtendedMaturityAndInterestRateReductionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
homb:CommercialRealEstateNonFarmNonresidentialMember
2024-01-01
2024-09-30
0001331520
us-gaap:ExtendedMaturityAndInterestRateReductionMember
homb:ResidentialRealEstatePortfolioSegmentMember
homb:ResidentialOneFourFamilyMember
2024-01-01
2024-09-30
0001331520
us-gaap:ExtendedMaturityAndInterestRateReductionMember
homb:CommercialAndResidentialRealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
us-gaap:ExtendedMaturityAndInterestRateReductionMember
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
us-gaap:ExtendedMaturityAndInterestRateReductionMember
homb:CommercialAndIndustrialPortfolioSegmentMember
2024-01-01
2024-09-30
0001331520
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2024-01-01
2024-09-30
0001331520
homb:BorrowersExperiencingFinancialDifficultyMember
2023-01-01
2023-12-31
0001331520
homb:BorrowersExperiencingFinancialDifficultyMember
2024-09-30
0001331520
homb:BorrowersExperiencingFinancialDifficultyMember
us-gaap:FinancialAssetPastDueMember
2024-09-30
0001331520
homb:BorrowersExperiencingFinancialDifficultyMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-09-30
0001331520
homb:FederalHomeLoanBankAndFederalReserveBankMember
2024-09-30
0001331520
homb:FederalHomeLoanBankAndFederalReserveBankMember
2023-12-31
0001331520
homb:BankersBankAndOtherMiscellaneousHoldingsMember
2024-09-30
0001331520
homb:BankersBankAndOtherMiscellaneousHoldingsMember
2023-12-31
0001331520
us-gaap:MaturityOvernightMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2024-09-30
0001331520
us-gaap:MaturityOvernightMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2023-12-31
0001331520
us-gaap:MaturityOvernightMember
us-gaap:MortgageBackedSecuritiesMember
2024-09-30
0001331520
us-gaap:MortgageBackedSecuritiesMember
2024-09-30
0001331520
us-gaap:MaturityOvernightMember
us-gaap:MortgageBackedSecuritiesMember
2023-12-31
0001331520
us-gaap:MortgageBackedSecuritiesMember
2023-12-31
0001331520
us-gaap:MaturityOvernightMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-09-30
0001331520
us-gaap:MaturityOvernightMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-12-31
0001331520
us-gaap:MaturityOvernightMember
us-gaap:OtherDebtSecuritiesMember
2024-09-30
0001331520
us-gaap:MaturityOvernightMember
us-gaap:OtherDebtSecuritiesMember
2023-12-31
0001331520
us-gaap:MaturityOvernightMember
2024-09-30
0001331520
us-gaap:MaturityOvernightMember
2023-12-31
0001331520
us-gaap:FederalHomeLoanBankAdvancesMember
2023-12-31
0001331520
us-gaap:FederalHomeLoanBankAdvancesMember
2024-09-30
0001331520
srt:MinimumMember
2024-09-30
0001331520
srt:MaximumMember
2024-09-30
0001331520
homb:BankTermFundingProgramMember
2023-12-31
0001331520
homb:BankTermFundingProgramMember
2024-09-30
0001331520
homb:FivePointFiveFixedToFloatingRateSubordinatedNotesDueTwoThousandAndThirtyMember
us-gaap:SubordinatedDebtMember
2024-09-30
0001331520
homb:FivePointFiveFixedToFloatingRateSubordinatedNotesDueTwoThousandAndThirtyMember
us-gaap:SubordinatedDebtMember
homb:VariableRateComponentOneMember
2024-01-01
2024-09-30
0001331520
homb:FivePointFiveFixedToFloatingRateSubordinatedNotesDueTwoThousandAndThirtyMember
us-gaap:SubordinatedDebtMember
2023-12-31
0001331520
homb:ThreePointOneTwoFiveFixedToFloatingRateSubordinatedNotesDueTwoThousandThirtyTwoMember
us-gaap:SubordinatedDebtMember
2024-09-30
0001331520
homb:ThreePointOneTwoFiveFixedToFloatingRateSubordinatedNotesDueTwoThousandThirtyTwoMember
us-gaap:SubordinatedDebtMember
homb:VariableRateComponentOneMember
2024-01-01
2024-09-30
0001331520
homb:ThreePointOneTwoFiveFixedToFloatingRateSubordinatedNotesDueTwoThousandThirtyTwoMember
us-gaap:SubordinatedDebtMember
2023-12-31
0001331520
homb:HappyBancsharesIncMember
us-gaap:SubordinatedDebtMember
2022-04-01
0001331520
homb:HappyBancsharesIncMember
us-gaap:SubordinatedDebtMember
2024-09-30
0001331520
homb:HappyBancsharesIncMember
us-gaap:SubordinatedDebtMember
homb:VariableRateComponentOneMember
2024-01-01
2024-09-30
0001331520
homb:FivePointFiveFixedToFloatingRateSubordinatedNotesDueTwoThousandAndThirtyMember
2024-09-30
0001331520
homb:ThreePointOneTwoFiveFixedToFloatingRateSubordinatedNotesDueTwoThousandThirtyTwoMember
2022-01-18
0001331520
homb:ThreePointOneTwoFiveFixedToFloatingRateSubordinatedNotesDueTwoThousandThirtyTwoMember
2022-01-18
2022-01-18
0001331520
homb:VariableRateComponentOneMember
homb:ThreePointOneTwoFiveFixedToFloatingRateSubordinatedNotesDueTwoThousandThirtyTwoMember
2022-01-18
2022-01-18
0001331520
homb:ThreePointOneTwoFiveFixedToFloatingRateSubordinatedNotesDueTwoThousandThirtyTwoMember
2024-09-30
0001331520
2022-01-22
2024-09-30
0001331520
homb:A2022PlanMember
2024-09-30
0001331520
homb:RangeTwoMember
2024-01-01
2024-09-30
0001331520
homb:RangeTwoMember
2024-09-30
0001331520
homb:RangeThreeMember
2024-01-01
2024-09-30
0001331520
homb:RangeThreeMember
2024-09-30
0001331520
homb:RangeFourMember
2024-01-01
2024-09-30
0001331520
homb:RangeFourMember
2024-09-30
0001331520
homb:RangeFiveMember
2024-01-01
2024-09-30
0001331520
homb:RangeFiveMember
2024-09-30
0001331520
homb:RangeSixMember
2024-01-01
2024-09-30
0001331520
homb:RangeSixMember
2024-09-30
0001331520
us-gaap:RestrictedStockMember
2024-09-30
0001331520
us-gaap:CreditConcentrationRiskMember
us-gaap:CommercialRealEstateMember
homb:LoansReceivableOutstandingMember
2024-01-01
2024-09-30
0001331520
us-gaap:CreditConcentrationRiskMember
us-gaap:CommercialRealEstateMember
homb:LoansReceivableOutstandingMember
2023-01-01
2023-12-31
0001331520
us-gaap:CreditConcentrationRiskMember
us-gaap:CommercialRealEstateMember
us-gaap:StockholdersEquityTotalMember
2024-01-01
2024-09-30
0001331520
us-gaap:CreditConcentrationRiskMember
us-gaap:CommercialRealEstateMember
us-gaap:StockholdersEquityTotalMember
2023-01-01
2023-12-31
0001331520
us-gaap:CreditConcentrationRiskMember
us-gaap:ResidentialRealEstateMember
homb:LoansReceivableOutstandingMember
2024-01-01
2024-09-30
0001331520
us-gaap:CreditConcentrationRiskMember
us-gaap:ResidentialRealEstateMember
homb:LoansReceivableOutstandingMember
2023-01-01
2023-12-31
0001331520
us-gaap:CreditConcentrationRiskMember
us-gaap:ResidentialRealEstateMember
us-gaap:StockholdersEquityTotalMember
2024-01-01
2024-09-30
0001331520
us-gaap:CreditConcentrationRiskMember
us-gaap:ResidentialRealEstateMember
us-gaap:StockholdersEquityTotalMember
2023-01-01
2023-12-31
0001331520
homb:AlabamaArkansasFloridaAndNewYorkMember
us-gaap:GeographicConcentrationRiskMember
homb:LoansReceivableOutstandingMember
2024-01-01
2024-09-30
0001331520
homb:AlabamaArkansasFloridaAndNewYorkMember
us-gaap:GeographicConcentrationRiskMember
homb:ResidentialRealEstateLoansMember
2024-01-01
2024-09-30
0001331520
homb:CurrentExpectedCreditLossMember
homb:COVID19Member
2020-03-27
2020-03-27
0001331520
homb:CurrentExpectedCreditLossMember
homb:COVID19Member
2020-03-27
0001331520
homb:CriteriaOneMember
homb:BaselThreeMember
2024-09-30
0001331520
homb:CriteriaTwoMember
homb:BaselThreeMember
2024-09-30
0001331520
us-gaap:FairValueInputsLevel3Member
2024-09-30
0001331520
us-gaap:FairValueInputsLevel3Member
2023-12-31
0001331520
us-gaap:FairValueInputsLevel3Member
2024-07-01
2024-09-30
0001331520
us-gaap:FairValueInputsLevel3Member
2023-07-01
2023-09-30
0001331520
us-gaap:FairValueInputsLevel3Member
2024-01-01
2024-09-30
0001331520
us-gaap:FairValueInputsLevel3Member
2023-01-01
2023-09-30
0001331520
us-gaap:FairValueInputsLevel1Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-09-30
0001331520
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-09-30
0001331520
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-09-30
0001331520
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-09-30
0001331520
us-gaap:FairValueInputsLevel3Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-09-30
0001331520
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-09-30
0001331520
us-gaap:FairValueInputsLevel1Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-12-31
0001331520
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-12-31
0001331520
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-12-31
0001331520
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-12-31
0001331520
us-gaap:FairValueInputsLevel3Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-12-31
0001331520
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-12-31
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM
10-Q
(Mark One)
☑
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Quarterly Period Ended
September 30, 2024
or
☐
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Transition period from ______ to ______
Commission File Number:
001-41093
HOME BANCSHARES, INC.
(Exact Name of Registrant as Specified in Its Charter)
Arkansas
71-0682831
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
719 Harkrider, Suite 100
,
Conway
,
Arkansas
72032
(Address of principal executive offices)
(Zip Code)
(
501
)
339-2929
(Registrant's telephone number, including area code)
Not Applicable
Former name, former address and former fiscal year, if changed since last report
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
HOMB
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☑
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☑
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer
☑
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☑
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
Common Stock Issued and Outstanding:
198,798,186
shares as of October 31, 2024.
Table of Contents
HOME BANCSHARES, INC.
FORM 10-Q
September 30, 2024
INDEX
Page No.
Part I:
Financial Information
Item 1:
Financial Statements
Consolidated Balance Sheets –
September
30, 2024 (Unaudited) and December 31, 2023
4
Consolidated Statements of Income (Unaudited) – Three and
nine
months ended
September
30, 2024 and 2023
5
Consolidated Statements of Comprehensive Income (Loss) (Unaudited) – Three and
nine
months ended
September
30, 2024 and 2023
6
Consolidated Statements of Stockholders’ Equity (Unaudited) – Three and
nine
months ended
September
30, 2024 and 2023
7
-8
Consolidated Statements of Cash Flows (Unaudited) –
Nine
months ended
September
30, 2024 and 2023
9
Condensed Notes to Consolidated Financial Statements (Unaudited)
10
-49
Report of Independent Registered Public Accounting Firm
50
Item 2:
Management’s Discussion and Analysis of Financial Condition and Results of Operations
51
-86
Item 3:
Quantitative and Qualitative Disclosures About Market Risk
86
-88
Item 4:
Controls and Procedures
88
-89
Part II:
Other Information
Item 1:
Legal Proceedings
89
Item 1A:
Risk Factors
89
Item 2:
Unregistered Sales of Equity Securities and Use of Proceeds
89
Item 3:
Defaults Upon Senior Securities
89
Item 4:
Mine Safety Disclosures
89
Item 5:
Other Information
89
Item 6:
Exhibits
90
-91
Signatures
92
Table of Contents
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Some of our statements contained in this document, including matters discussed under the caption “Management's Discussion and Analysis of Financial Condition and Results of Operation,” are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements relate to expectations, beliefs, projections, future financial performance, future plans and strategies, and anticipated events or trends, and include statements about the competitiveness of the banking industry, potential regulatory obligations, our entrance and expansion into other markets, including through potential acquisitions, our other business strategies and other statements that are not historical facts. Forward-looking statements are not guarantees of performance or results. When we use words like “may,” “plan,” “contemplate,” “anticipate,” “believe,” “intend,” “continue,” “expect,” “project,” “predict,” “estimate,” “could,” “should,” “would,” and similar expressions, you should consider them as identifying forward-looking statements, although we may use other phrasing. These forward-looking statements involve risks and uncertainties and are based on our beliefs and assumptions, and on the information available to us at the time that these disclosures were prepared. These forward-looking statements involve risks and uncertainties and may not be realized due to a variety of factors, including, but not limited to, the following:
•
the effects of future local, regional, national and international economic conditions, including inflation or a decrease in commercial real estate and residential housing values;
•
changes in the level of nonperforming assets and charge-offs, and credit risk generally;
•
the risks of changes in interest rates or the level and composition of deposits, loan demand and the values of loan collateral, securities and interest-sensitive assets and liabilities;
•
disruptions, uncertainties and related effects on credit quality, liquidity, other aspects of our business and our operations that may result from any future public health crises;
•
the ability to identify, complete and successfully integrate new acquisitions;
•
the risk that expected cost savings and other benefits from acquisitions may not be fully realized or may take longer to realize than expected;
•
diversion of management time on acquisition-related issues;
•
the availability of and access to capital and liquidity on terms acceptable to us;
•
increased regulatory requirements and supervision that applies as a result of our having over $10 billion in total assets;
•
legislation and regulation affecting the financial services industry as a whole, and the Company and its subsidiaries in particular, and future legislative and regulatory changes;
•
changes in governmental monetary and fiscal policies;
•
the effects of terrorism and efforts to combat it, political instability, war, military conflicts (including the ongoing military conflicts in the Middle East and Ukraine) and other major domestic or international events;
•
the impacts of recent or future adverse weather events, including hurricanes, and other natural disasters;
•
the ability to keep pace with technological changes, including changes regarding cybersecurity;
•
an increase in the incidence or severity of, or any adverse effects resulting from, acts of fraud, illegal payments, cybersecurity breaches or other illegal acts impacting our bank subsidiary, our vendors or our customers;
•
the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating regionally, nationally and internationally, together with competitors offering banking products and services by mail, telephone and the Internet;
•
potential claims, expenses and other adverse effects related to current or future litigation, regulatory examinations or other government actions;
•
potential increases in deposit insurance assessments, increased regulatory scrutiny, investment portfolio losses, or market disruptions resulting from financial challenges in the banking industry;
•
the effect of changes in accounting policies and practices and auditing requirements, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board, and other accounting standard setters;
•
higher defaults on our loan portfolio than we expect; and
Table of Contents
•
the failure of assumptions underlying the establishment of our allowance for credit losses or changes in our estimate of the adequacy of the allowance for credit losses.
All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this Cautionary Note. Our actual results may differ significantly from those we discuss in these forward-looking statements. For other factors, risks and uncertainties that could cause our actual results to differ materially from estimates and projections contained in these forward-looking statements, see the “Risk Factors” section of our Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on February 26, 2024 and this Form 10-Q.
Table of Contents
PART I: FINANCIAL INFORMATION
Item 1: Financial Statements
Home BancShares, Inc.
Consolidated Balance Sheets
(In thousands, except share data)
September 30, 2024
December 31, 2023
(Unaudited)
Assets
Cash and due from banks
$
265,408
$
226,363
Interest-bearing deposits with other banks
752,269
773,850
Cash and cash equivalents
1,017,677
1,000,213
Fed funds sold
6,425
5,100
Investment securities — available-for-sale, net of allowance for credit losses of $
2,195
and $
2,525
at September 30, 2024 and December 31, 2023, respectively (amortized cost of $
3,529,325
and $
3,840,927
at September 30, 2024 and December 31, 2023, respectively)
3,270,620
3,507,841
Investment securities — held-to-maturity, net of allowance for credit losses of $
2,005
at both September 30, 2024 and December 31, 2023
1,277,090
1,281,982
Total investment securities
4,547,710
4,789,823
Loans receivable
14,823,979
14,424,728
Allowance for credit losses
(
312,574
)
(
288,234
)
Loans receivable, net
14,511,405
14,136,494
Bank premises and equipment, net
388,776
393,300
Foreclosed assets held for sale
43,040
30,486
Cash value of life insurance
219,353
214,516
Accrued interest receivable
118,871
118,966
Deferred tax asset, net
176,629
197,164
Goodwill
1,398,253
1,398,253
Core deposit intangibles
42,395
48,770
Other assets
352,583
323,573
Total assets
$
22,823,117
$
22,656,658
Liabilities and Stockholders’ Equity
Deposits:
Demand and non-interest-bearing
$
3,937,168
$
4,085,501
Savings and interest-bearing transaction accounts
10,966,426
11,050,347
Time deposits
1,802,116
1,651,863
Total deposits
16,705,710
16,787,711
Securities sold under agreements to repurchase
179,416
142,085
FHLB and other borrowed funds
1,300,750
1,301,300
Accrued interest payable and other liabilities
238,058
194,653
Subordinated debentures
439,394
439,834
Total liabilities
18,863,328
18,865,583
Stockholders’ equity:
Common stock, par value $
0.01
; shares authorized
300,000,000
in 2024 and 2023; shares issued and
outstanding
198,878,950
in 2024 and
201,526,494
in 2023
1,989
2,015
Capital surplus
2,272,100
2,348,023
Retained earnings
1,880,562
1,690,112
Accumulated other comprehensive loss
(
194,862
)
(
249,075
)
Total stockholders’ equity
3,959,789
3,791,075
Total liabilities and stockholders’ equity
$
22,823,117
$
22,656,658
See Condensed Notes to Consolidated Financial Statements.
4
Table of Contents
Home BancShares, Inc.
Consolidated Statements of Income
Three Months Ended
September 30,
Nine Months Ended
September 30,
(In thousands, except per share data)
2024
2023
2024
2023
(Unaudited)
Interest income:
Loans
$
281,977
$
249,464
$
821,595
$
729,613
Investment securities
Taxable
31,006
34,520
96,822
104,559
Tax-exempt
7,704
7,868
23,276
23,763
Deposits – other banks
12,096
2,328
35,188
10,742
Federal funds sold
62
82
182
156
Total interest income
332,845
294,262
977,063
868,833
Interest expense:
Interest on deposits
97,785
78,698
286,074
208,007
Federal funds purchased
1
1
1
3
FHLB and other borrowed funds
14,383
8,161
42,914
20,947
Securities sold under agreements to repurchase
1,335
1,344
4,102
3,333
Subordinated debentures
4,121
4,121
12,340
12,368
Total interest expense
117,625
92,325
345,431
244,658
Net interest income
215,220
201,937
631,632
624,175
Provision for credit losses on loans
18,200
2,800
31,700
6,300
Provision for (recovery of) credit losses on unfunded commitments
1,000
(
1,500
)
—
(
1,500
)
(Recovery of) provision for credit losses on investment securities
(
330
)
—
(
330
)
1,683
Total credit loss expense
18,870
1,300
31,370
6,483
Net interest income after credit loss expense
196,350
200,637
600,262
617,692
Non-interest income:
Service charges on deposit accounts
9,888
10,062
29,288
29,135
Other service charges and fees
10,490
10,128
31,358
33,766
Trust fees
4,403
4,660
14,191
13,576
Mortgage lending income
4,437
3,132
12,271
8,353
Insurance commissions
595
562
1,668
1,606
Increase in cash value of life insurance
1,161
1,170
3,635
3,485
Dividends from FHLB, FRB, FNBB & other
2,637
2,916
8,642
8,632
Gain on sale of SBA loans
145
97
399
236
Gain on sale of branches, equipment and other assets, net
32
—
2,076
924
Gain on OREO, net
85
—
151
319
Fair value adjustment for marketable securities
1,392
4,507
2,121
(
6,118
)
Other income
7,514
6,179
21,552
33,172
Total non-interest income
42,779
43,413
127,352
127,086
Non-interest expense:
Salaries and employee benefits
58,861
64,512
180,198
193,536
Occupancy and equipment
14,546
15,463
43,505
45,338
Data processing expense
9,088
9,103
27,170
27,222
Other operating expenses
27,550
25,684
83,853
79,592
Total non-interest expense
110,045
114,762
334,726
345,688
Income before income taxes
129,084
129,288
392,888
399,090
Income tax expense
29,046
30,835
91,211
92,404
Net income
$
100,038
$
98,453
$
301,677
$
306,686
Basic earnings per share
$
0.50
$
0.49
$
1.51
$
1.51
Diluted earnings per share
$
0.50
$
0.49
$
1.51
$
1.51
See Condensed Notes to Consolidated Financial Statements.
5
Table of Contents
Home BancShares, Inc.
Consolidated Statements of Comprehensive Income (Loss)
Three Months Ended
September 30,
Nine Months Ended
September 30,
(In thousands)
2024
2023
2024
2023
(Unaudited)
Net income
$
100,038
$
98,453
$
301,677
$
306,686
Net unrealized gain (loss) on available-for-sale securities
88,303
(
76,279
)
74,062
(
59,353
)
Other comprehensive income (loss) before tax effect
88,303
(
76,279
)
74,062
(
59,353
)
Tax effect on other comprehensive (income) loss
(
21,366
)
18,427
(
19,849
)
14,281
Other comprehensive income (loss)
66,937
(
57,852
)
54,213
(
45,072
)
Comprehensive income
$
166,975
$
40,601
$
355,890
$
261,614
See Condensed Notes to Consolidated Financial Statements.
6
Table of Contents
Home BancShares, Inc.
Consolidated Statements of Stockholders’ Equity
Three and Nine Months Ended September 30, 2024
(In thousands, except share data)
Common
Stock
Capital
Surplus
Retained
Earnings
Accumulated
Other
Comprehensive Loss
Total
Balances at January 1, 2024
$
2,015
$
2,348,023
$
1,690,112
$
(
249,075
)
$
3,791,075
Comprehensive income:
Net income
—
—
100,109
—
100,109
Other comprehensive loss
—
—
—
(
22,350
)
(
22,350
)
Net issuance of
76,542
shares of common stock from exercise of stock options
1
670
—
—
671
Repurchase of
1,025,934
shares of common stock
(
10
)
(
24,007
)
—
—
(
24,017
)
Share-based compensation net issuance of
219,750
shares of restricted common stock
2
2,273
—
—
2,275
Excise tax from repurchase of common stock
—
(
135
)
—
—
(
135
)
Cash dividends – Common Stock, $
0.18
per share
—
—
(
36,227
)
—
(
36,227
)
Balances at March 31, 2024 (unaudited)
$
2,008
$
2,326,824
$
1,753,994
$
(
271,425
)
$
3,811,401
Comprehensive income:
Net income
—
—
101,530
—
101,530
Other comprehensive income
—
—
—
9,626
9,626
Net issuance of
149,507
shares of common stock from exercise of stock options
1
(
2
)
—
—
(
1
)
Repurchase of
1,400,094
shares of common stock
(
14
)
(
32,590
)
—
—
(
32,604
)
Share-based compensation net issuance of
200,000
shares of restricted common stock
2
1,946
—
—
1,948
Excise tax from repurchase of common stock
—
(
285
)
—
—
(
285
)
Cash dividends – Common Stock, $
0.18
per share
—
—
(
36,112
)
—
(
36,112
)
Balances at June 30, 2024 (unaudited)
$
1,997
$
2,295,893
$
1,819,412
$
(
261,799
)
$
3,855,503
Comprehensive income:
Net Income
—
—
100,038
—
100,038
Other comprehensive loss
—
—
—
66,937
66,937
Net issuance of
95,852
shares of common stock from exercise of stock options
1
698
—
—
699
Repurchase of
1,000,000
shares of common stock
(
10
)
(
26,922
)
—
—
(
26,932
)
Share-based compensation net forfeiture of
36,833
shares of restricted stock
1
2,494
—
—
2,495
Excise tax from repurchase of common stock
—
(
63
)
—
—
(
63
)
Cash dividends – Common Stock, $
0.195
per share
—
—
(
38,888
)
—
(
38,888
)
Balances at September 30, 2024 (unaudited)
$
1,989
$
2,272,100
$
1,880,562
$
(
194,862
)
$
3,959,789
See Condensed Notes to Consolidated Financial Statements.
7
Table of Contents
Home BancShares, Inc.
Consolidated Statements of Stockholders’ Equity
For the Three and Nine Months Ended September 30, 2023
(In thousands, except share data)
Common
Stock
Capital
Surplus
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Total
Balances at January 1, 2023
$
2,034
$
2,386,699
$
1,443,087
$
(
305,458
)
$
3,526,362
Comprehensive income:
Net income
—
—
102,962
—
102,962
Other comprehensive income
—
—
—
49,157
49,157
Net issuance of
66,451
shares of common stock from exercise of stock options
1
85
—
—
86
Repurchase of
590,000
shares of common stock
(
6
)
(
13,534
)
—
—
(
13,540
)
Share-based compensation net issuance of
258,000
shares of restricted common stock
3
2,504
—
—
2,507
Cash dividends – Common Stock, $
0.18
per share
—
—
(
36,649
)
—
(
36,649
)
Balances at March 31, 2023 (unaudited)
$
2,032
$
2,375,754
$
1,509,400
$
(
256,301
)
$
3,630,885
Comprehensive income:
Net Income
—
—
105,271
—
105,271
Other comprehensive loss
—
—
—
(
36,377
)
(
36,377
)
Net issuance of
15,575
shares of common stock from exercise of stock options
—
275
—
—
275
Repurchase of
560,849
shares of common stock
(
5
)
(
11,804
)
—
—
(
11,809
)
Share-based compensation net forfeiture of
50,000
shares of restricted common stock
(
1
)
2,335
—
—
2,334
Cash dividends – Common Stock, $
0.18
per share
—
—
(
36,495
)
—
(
36,495
)
Balances at June 30, 2023 (unaudited)
$
2,026
$
2,366,560
$
1,578,176
$
(
292,678
)
$
3,654,084
Comprehensive income:
Net Income
—
—
98,453
—
98,453
Other comprehensive loss
—
—
—
(
57,852
)
(
57,852
)
Net issuance of
11,538
shares of common stock from exercise of stock options
—
70
—
—
70
Repurchase of
260,000
shares of common stock
(
3
)
(
5,655
)
—
—
(
5,658
)
Share-based compensation net forfeiture of
1,000
shares of restricted stock
—
2,235
—
—
2,235
Cash dividends – Common Stock, $
0.18
per share
—
—
(
36,458
)
—
(
36,458
)
Balances at September 30, 2023 (unaudited)
$
2,023
$
2,363,210
$
1,640,171
$
(
350,530
)
$
3,654,874
See Condensed Notes to Consolidated Financial Statements.
8
Table of Contents
Home BancShares, Inc.
Consolidated Statements of Cash Flows
Nine Months Ended September 30,
(In thousands)
2024
2023
(Unaudited)
Operating Activities
Net income
$
301,677
$
306,686
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation & amortization
21,994
22,677
(Increase) decrease in value of equity securities
(
2,121
)
6,118
Amortization of securities, net
11,083
12,441
Accretion of purchased loans
(
6,523
)
(
8,263
)
Share-based compensation
6,718
7,076
Gain on assets
(
2,627
)
(
1,479
)
Provision for credit losses - loans
31,700
6,300
Recovery of credit losses - unfunded commitments
—
(
1,500
)
(Recovery of) provision for credit losses - investment securities
(
330
)
1,683
Deferred income tax effect
686
861
Increase in cash value of life insurance
(
3,635
)
(
3,485
)
Originations of mortgage loans held for sale
(
467,339
)
(
365,412
)
Proceeds from sales of mortgage loans held for sale
477,185
315,520
Changes in assets and liabilities:
Accrued interest receivable
95
(
7,747
)
Other assets
(
26,428
)
(
7,293
)
Accrued interest payable and other liabilities
43,405
(
20,010
)
Net cash provided by operating activities
385,540
264,173
Investing Activities
Net increase in federal funds sold
(
1,325
)
(
3,925
)
Net (increase) decrease in loans
(
428,985
)
181,505
Purchases of investment securities – available-for-sale
(
62,643
)
(
8,433
)
Proceeds from maturities of investment securities – available-for-sale
363,011
504,220
Proceeds from maturities of investment securities – held-to-maturity
5,054
4,383
Proceeds from sales of equity securities
—
1,522
Purchase of other investments
(
445
)
(
1,798
)
Proceeds from foreclosed assets held for sale
1,475
846
Proceeds from sale of SBA loans
5,573
3,454
Purchases of premises and equipment
(
24,277
)
(
17,503
)
Proceeds from sales of premises and equipment
14,818
10,724
(Purchase of) return of investment on cash value of life insurance, net
(
1,218
)
3,813
Net cash (used in) provided by investing activities
(
128,962
)
678,808
Financing Activities
Net decrease in deposits
(
82,001
)
(
1,420,038
)
Net increase in securities sold under agreements to repurchase
37,331
28,974
Decrease in FHLB and other borrowed funds
(
1,400,550
)
(
1,065,000
)
Increase in FHLB and other borrowed funds
1,400,000
1,416,550
Proceeds from exercise of stock options, net
1,369
431
Repurchase of common stock
(
84,036
)
(
31,007
)
Dividends paid on common stock
(
111,227
)
(
109,602
)
Net cash used in financing activities
(
239,114
)
(
1,179,692
)
Net change in cash and cash equivalents
17,464
(
236,711
)
Cash and cash equivalents – beginning of year
1,000,213
724,790
Cash and cash equivalents – end of period
$
1,017,677
$
488,079
See Condensed Notes to Consolidated Financial Statements.
9
Table of Contents
Home BancShares, Inc.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
1. Nature of Operations and Summary of Significant Accounting Policies
Nature of Operations
Home BancShares, Inc. (the “Company” or “HBI”) is a bank holding company headquartered in Conway, Arkansas. The Company is primarily engaged in providing a full range of banking services to individual and corporate customers through its wholly-owned community bank subsidiary – Centennial Bank (sometimes referred to as “Centennial” or the “Bank”). The Bank has branch locations in Arkansas, Florida, South Alabama, Texas and New York City. The Company is subject to competition from other financial institutions. The Company also is subject to the regulation of certain federal and state agencies and undergoes periodic examinations by those regulatory authorities.
A summary of the significant accounting policies of the Company follows:
Operating Segments
Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Bank is the only significant subsidiary upon which management makes decisions regarding how to allocate resources and assess performance. Each of the branches of the Bank provides a group of similar banking services, including such products and services as commercial, real estate and consumer loans, time deposits, checking and savings accounts. The individual bank branches have similar operating and economic characteristics. While the chief decision maker monitors the revenue streams of the various products, services and branch locations, operations are managed, and financial performance is evaluated on a company-wide basis. Accordingly, all of the banking services and branch locations are considered by management to be aggregated into
one
reportable operating segment.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses, the valuation of investment securities, the valuation of foreclosed assets and the valuations of assets acquired, and liabilities assumed in business combinations. In connection with the determination of the allowance for credit losses and the valuation of foreclosed assets, management obtains independent appraisals for significant properties.
Principles of Consolidation
The consolidated financial statements include the accounts of HBI and its subsidiaries. Significant intercompany accounts and transactions have been eliminated in consolidation.
Reclassifications
Various items within the accompanying consolidated financial statements for previous years have been reclassified to provide more comparative information. These reclassifications had no effect on net earnings or stockholders’ equity.
Interim financial information
The accompanying unaudited consolidated financial statements have been prepared in condensed format, and therefore do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
The information furnished in these interim statements reflects all adjustments which are, in the opinion of management, necessary for a fair statement of the results for each respective period presented. Such adjustments are of a normal recurring nature. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for any other quarter or for the full year. The interim financial information should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2023 Form 10-K, filed with the Securities and Exchange Commission on February 26, 2024.
10
Table of Contents
Loans Receivable and Allowance for Credit Losses
Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding principal balance adjusted for any charge-offs, deferred fees or costs on originated loans. Interest income on loans is accrued over the term of the loans based on the principal balance outstanding. Loan origination fees and direct origination costs are capitalized and recognized as adjustments to yield on the related loans.
The allowance for credit losses on loans receivable is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectability of a loan balance is confirmed and expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.
Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environmental conditions, such as changes in the national unemployment rate, gross domestic product, national retail sales index, FHFA housing price index and rental vacancy rate index.
The allowance for credit losses is measured based on call report segment as these types of loans exhibit similar risk characteristics. The identified loan segments are as follows:
•
1-4 family construction
•
All other construction
•
1-4 family revolving home equity lines of credit (“HELOC”) & junior liens
•
1-4 family senior liens
•
Multifamily
•
Owner occupied commercial real estate
•
Non-owner occupied commercial real estate
•
Commercial & industrial, agricultural, non-depository financial institutions, purchase/carry securities, other
•
Consumer auto
•
Other consumer
•
Other consumer - Shore Premier Finance ("SPF")
The allowance for credit losses for each segment is measured through the use of the discounted cash flow method. Loans evaluated individually that are considered to be collateral dependent are not included in the collective evaluation. For these loans, where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral, the allowance for credit losses is measured based on the difference between the fair value of the collateral, net of estimated costs to sell, and the amortized cost basis of the loan as of the measurement date. When repayment is expected to be from the operation of the collateral, expected credit losses are calculated as the amount by which the amortized cost basis of the loan exceeds the present value of expected cash flows from the operation of the collateral. The allowance for credit losses may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of the loan, net of estimated costs to sell. For individually analyzed loans which are not considered to be collateral dependent, an allowance is recorded based on the loss rate for the respective pool within the collective evaluation.
Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments and curtailments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies:
•
Management has a reasonable expectation at the reporting date that restructured loans made to borrowers experiencing financial difficulty will be executed with an individual borrower.
•
The extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.
11
Table of Contents
Management qualitatively adjusts model results for risk factors that are not considered within our modeling processes but are nonetheless relevant in assessing the expected credit losses within our loan pools. These qualitative factors ("Q-Factors") and other qualitative adjustments may increase or decrease management's estimate of expected credit losses by a calculated percentage or amount based upon the estimated level of risk. The various risks that may be considered in making Q-Factor and other qualitative adjustments include, among other things, the impact of (i) changes in lending policies, procedures and strategies; (ii) changes in nature and volume of the portfolio; (iii) staff experience; (iv) changes in volume and trends in classified loans, delinquencies and nonaccruals; (v) concentration risk; (vi) trends in underlying collateral values; (vii) external factors such as competition, legal and regulatory environment; (viii) changes in the quality of the loan review system; and (ix) economic conditions.
Loans are placed on non-accrual status when management believes that the borrower’s financial condition, after giving consideration to economic and business conditions and collection efforts, is such that collection of interest is doubtful, or generally when loans are 90 days or more past due. Loans are charged against the allowance for credit losses when management believes that the collectability of the principal is unlikely. Accrued interest related to non-accrual loans is generally charged against the allowance for credit losses when accrued in prior years and reversed from interest income if accrued in the current year. Interest income on non-accrual loans may be recognized to the extent cash payments are received, although the majority of payments received are usually applied to principal. Non-accrual loans are generally returned to accrual status when principal and interest payments are less than 90 days past due, the customer has made required payments for at least six months, and we reasonably expect to collect all principal and interest.
Purchased loans that have experienced more than insignificant credit deterioration since origination are purchase credit deteriorated (“PCD”) loans. An allowance for credit losses is determined using the same methodology as other loans. The Company develops separate PCD models for each loan segment with PCD loans not individually analyzed for credit losses. These models utilize a peer group benchmark in order to determine the probability of default and loss given default to be used in the calculation. The sum of the loan’s purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a non-credit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the allowance for credit losses are recorded through the provision for credit losses.
For further discussion of the Company’s acquisitions, see Note 2 to the Notes to Consolidated Financial Statements.
Allowance for Credit Losses on Off-Balance Sheet Credit Exposures
The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet credit exposures is adjusted as a provision for or recovery of credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life.
Earnings per Share
Basic earnings per share is computed based on the weighted-average number of shares outstanding during each year. Diluted earnings per share is computed using the weighted-average shares and all potential dilutive shares outstanding during the period.
The following table sets forth the computation of basic and diluted earnings per share (“EPS”) for the following periods:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024
2023
2024
2023
(In thousands)
Net income
$
100,038
$
98,453
$
301,677
$
306,686
Average shares outstanding
199,380
202,526
200,300
202,921
Effect of common stock options
81
124
130
147
Average diluted shares outstanding
199,461
202,650
200,430
203,068
Basic earnings per share
$
0.50
$
0.49
$
1.51
$
1.51
Diluted earnings per share
$
0.50
$
0.49
$
1.51
$
1.51
The impact of anti-dilutive shares to the diluted earnings per share calculation was considered immaterial for the periods ended September 30, 2024 and 2023.
12
Table of Contents
2. Business Combinations
Acquisition of Happy Bancshares, Inc.
The Company's most recent acquisition occurred on April 1, 2022, when the Company completed the acquisition of Happy Bancshares, Inc. (“Happy”), and merged Happy State Bank into Centennial Bank. For additional discussion regarding the acquisition of Happy, see "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Note 2 "Business Combinations" in the Notes to Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2023.
3. Investment Securities
The following table summarizes the amortized cost and fair value of securities that are classified as available-for-sale and held-to-maturity:
September 30, 2024
Available-for-Sale
Amortized
Cost
Allowance for Credit Losses
Net Carrying Amount
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Estimated
Fair Value
(In thousands)
U.S. government-sponsored enterprises
$
321,233
$
—
$
321,233
$
1,800
$
(
11,248
)
$
311,785
U.S. government-sponsored mortgage-backed securities
1,574,430
—
1,574,430
1,105
(
150,070
)
1,425,465
Private mortgage-backed securities
186,916
—
186,916
115
(
9,090
)
177,941
Non-government-sponsored asset backed securities
264,497
—
264,497
646
(
2,945
)
262,198
State and political subdivisions
966,644
—
966,644
1,094
(
66,804
)
900,934
Other securities
215,605
(
2,195
)
213,410
539
(
21,652
)
192,297
Total
$
3,529,325
$
(
2,195
)
$
3,527,130
$
5,299
$
(
261,809
)
$
3,270,620
September 30, 2024
Held-to-Maturity
Amortized
Cost
Allowance for Credit Losses
Net Carrying Amount
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Estimated
Fair Value
(In thousands)
U.S. government-sponsored enterprises
$
43,490
$
—
$
43,490
$
—
$
(
1,712
)
$
41,778
U.S. government-sponsored mortgage-backed securities
125,920
—
125,920
754
(
2,288
)
124,386
State and political subdivisions
1,109,685
(
2,005
)
1,107,680
197
(
79,586
)
1,028,291
Total
$
1,279,095
$
(
2,005
)
$
1,277,090
$
951
$
(
83,586
)
$
1,194,455
13
Table of Contents
December 31, 2023
Available-for-Sale
Amortized
Cost
Allowance for Credit Losses
Net Carrying Amount
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Estimated
Fair Value
(In thousands)
U.S. government-sponsored enterprises
$
361,494
$
—
$
361,494
$
2,247
$
(
17,093
)
$
346,648
U.S. government-sponsored mortgage-backed securities
1,711,668
—
1,711,668
310
(
191,557
)
1,520,421
Private mortgage-backed securities
191,522
—
191,522
—
(
16,117
)
175,405
Non-government-sponsored asset backed securities
370,203
370,203
821
(
7,551
)
363,473
State and political subdivisions
990,318
—
990,318
1,938
(
75,931
)
916,325
Other securities
215,722
(
2,525
)
213,197
402
(
28,030
)
185,569
Total
$
3,840,927
$
(
2,525
)
$
3,838,402
$
5,718
$
(
336,279
)
$
3,507,841
December 31, 2023
Held-to-Maturity
Amortized
Cost
Allowance for Credit Losses
Net Carrying Amount
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Estimated
Fair Value
(In thousands)
U.S. government-sponsored enterprises
$
43,285
$
—
$
43,285
$
—
$
(
2,607
)
$
40,678
U.S. government-sponsored mortgage-backed securities
130,278
—
130,278
106
(
4,362
)
126,022
State and political subdivisions
1,110,424
(
2,005
)
1,108,419
456
(
105,094
)
1,003,781
Total
$
1,283,987
$
(
2,005
)
$
1,281,982
$
562
$
(
112,063
)
$
1,170,481
Assets, principally investment securities, having a carrying value of approximately $
2.37
billion and $
3.57
billion at September 30, 2024 and December 31, 2023, respectively, were pledged to secure public deposits, as collateral for repurchase agreements, and for other purposes required or permitted by law. Investment securities pledged as collateral for repurchase agreements totaled approximately $
179.4
million and $
142.1
million at September 30, 2024 and December 31, 2023, respectively.
The amortized cost and estimated fair value of securities classified as available-for-sale and held-to-maturity at September 30, 2024, by contractual maturity, are shown below. Expected maturities could differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
Available-for-Sale
Held-to-Maturity
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
(In thousands)
Due in one year or less
$
29,837
$
29,449
$
—
$
—
Due after one year through five years
256,357
245,060
43,548
42,380
Due after five years through ten years
377,774
346,905
341,352
321,196
Due after ten years
839,514
783,602
768,275
706,493
U.S. government-sponsored mortgage-backed securities
1,574,430
1,425,465
125,920
124,386
Private mortgage-backed securities
186,916
177,941
—
—
Non-government-sponsored asset backed securities
264,497
262,198
—
—
Total
$
3,529,325
$
3,270,620
$
1,279,095
$
1,194,455
During the three and nine months ended September 30, 2024 and 2023,
no
available-for-sale securities were sold.
14
Table of Contents
The following table shows gross unrealized losses and estimated fair value of investment securities classified as available-for-sale and held-to-maturity, aggregated by investment category and length of time that individual investment securities have been in a continuous loss position as of September 30, 2024 and December 31, 2023.
September 30, 2024
Less Than 12 Months
12 Months or More
Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
(In thousands)
Available-for-sale:
U.S. government-sponsored enterprises
$
18,911
$
(
132
)
$
171,503
$
(
11,116
)
$
190,414
$
(
11,248
)
U.S. government-sponsored mortgage-backed securities
2,314
(
23
)
1,322,911
(
150,047
)
1,325,225
(
150,070
)
Private mortgage-backed securities
—
—
168,230
(
9,090
)
168,230
(
9,090
)
Non-government-sponsored asset backed securities
—
—
106,450
(
2,945
)
106,450
(
2,945
)
State and political subdivisions
22,859
(
504
)
771,340
(
66,300
)
794,199
(
66,804
)
Other securities
6,976
(
1,079
)
171,574
(
20,573
)
178,550
(
21,652
)
Total
$
51,060
$
(
1,738
)
$
2,712,008
$
(
260,071
)
$
2,763,068
$
(
261,809
)
Held-to-maturity:
U.S. government-sponsored enterprises
$
—
$
—
$
41,779
$
(
1,712
)
$
41,779
$
(
1,712
)
U.S. government-sponsored mortgage-backed securities
—
—
72,591
(
2,288
)
72,591
(
2,288
)
State and political subdivisions
22,950
(
483
)
994,010
(
79,103
)
1,016,960
(
79,586
)
Total
$
22,950
$
(
483
)
$
1,108,380
$
(
83,103
)
$
1,131,330
$
(
83,586
)
December 31, 2023
Less Than 12 Months
12 Months or More
Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
(In thousands)
Available-for-sale:
U.S. government-sponsored enterprises
$
2,742
$
(
2
)
$
180,569
$
(
17,091
)
$
183,311
$
(
17,093
)
U.S. government-sponsored mortgage-backed securities
102,831
(
2,166
)
1,392,318
(
189,391
)
1,495,149
(
191,557
)
Private mortgage-backed securities
9,298
(
226
)
166,107
(
15,891
)
175,405
(
16,117
)
Non-government-sponsored asset backed securities
—
—
213,838
(
7,551
)
213,838
(
7,551
)
State and political subdivisions
28,596
(
400
)
769,860
(
75,531
)
798,456
(
75,931
)
Other securities
—
—
164,430
(
28,030
)
164,430
(
28,030
)
Total
$
143,467
$
(
2,794
)
$
2,887,122
$
(
333,485
)
$
3,030,589
$
(
336,279
)
Held-to-maturity:
U.S. government-sponsored enterprises
$
—
$
—
$
40,677
$
(
2,607
)
$
40,677
$
(
2,607
)
U.S. government-sponsored mortgage-backed securities
48,498
(
861
)
65,573
(
3,501
)
114,071
(
4,362
)
State and political subdivisions
21,493
(
297
)
956,578
(
104,797
)
978,071
(
105,094
)
Total
$
69,991
$
(
1,158
)
$
1,062,828
$
(
110,905
)
$
1,132,819
$
(
112,063
)
Debt securities available-for-sale ("AFS") are reported at fair value with unrealized holding gains and losses reported as a separate component of stockholders’ equity and other comprehensive income (loss), net of taxes. Securities that are held as available-for-sale are used as a part of our asset/liability management strategy. Securities that may be sold in response to interest rate changes, changes in prepayment risk, the need to increase regulatory capital, and other similar factors are classified as available-for-sale. The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses. The Company first assesses whether it intends to sell or is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For securities that do not meet these criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, and changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows
15
Table of Contents
expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. The Company has made the election to exclude accrued interest receivable on AFS securities from the estimate of credit losses and report accrued interest separately on the consolidated balance sheets. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectability of a security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
Debt securities held-to-maturity ("HTM"), which include any security for which we have the positive intent and ability to hold until maturity, are reported at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized/accreted to the call date to interest income using the constant effective yield method over the estimated life of the security. The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses. The Company measures expected credit losses on HTM securities on a collective basis by major security type, with each type sharing similar risk characteristics. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The Company has made the election to exclude accrued interest receivable on HTM securities from the estimate of credit losses and report accrued interest separately on the consolidated balance sheets. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectability of a security is confirmed.
During the quarter ended September 30, 2024, the Company recovered $
330,000
in AFS reserves due to an improvement in the unrealized loss position of one of the Company's subordinated debt investments. For both the three and nine month periods ended September 30, 2024, the Company determined the $
2.0
million allowance for credit losses on the held-to-maturity portfolio was adequate. Therefore, no additional provision was considered necessary for the HTM portfolio.
Available-for-Sale Investment Securities
September 30, 2024
December 31, 2023
Allowance for credit losses:
(In thousands)
Beginning balance
$
2,525
$
842
(Recovery of) provision for credit loss
(
330
)
1,683
Balance, September 30
$
2,195
$
2,525
Provision for credit loss
—
Balance, December 31, 2023
$
2,525
Held-to-Maturity Investment Securities
September 30, 2024
December 31, 2023
Allowance for credit losses:
(In thousands)
Beginning balance
$
2,005
$
2,005
Provision for credit loss
—
—
Balance, September 30
$
2,005
$
2,005
Provision for credit loss
—
Balance, December 31, 2023
$
2,005
For the nine months ended September 30, 2024, the Company had available-for-sale investment securities with approximately $
261.8
million in unrealized losses, of which $
260.1
million had been in continuous loss positions for more than twelve months. With the exception of the subordinated debt investment securities which were downgraded during 2023 resulting in the allowance, the Company’s assessments indicated the cause of the market depreciation was primarily due to the change in interest rates and not the issuer’s financial condition or downgrades by rating agencies. In addition, approximately
38.6
% of the principal balance from the Company’s investment portfolio will mature or are expected to pay down within
five years or less
. As a result, the Company has the ability and intent to hold such securities until maturity.
16
Table of Contents
As of September 30, 2024, the Company's available-for-sale securities portfolio consisted of
1,550
investment securities,
1,256
of which were in an unrealized loss position. As noted in the table above, the total amount of the unrealized loss was $
261.8
million. The U.S. government-sponsored enterprises portfolio contained unrealized losses of $
11.2
million on
54
securities.
The U.S. government-sponsored mortgage-backed securities portfolio contained $
150.1
million of unrealized losses on
645
securities, and the private mortgage-backed securities portfolio contained $
9.1
million of unrealized losses on
31
securities. The non-government-sponsored asset backed securities portfolio contained $
2.9
million of unrealized losses on
24
securities. The state and political subdivisions portfolio contained $
66.8
million of unrealized losses on
439
securities.
In addition, the other securities portfolio contained $
21.7
million of unrealized losses on
63
securities. With the exception of the investments for which an allowance for credit losses has been established, the unrealized losses on the Company's investments were primarily a result of interest rate changes, and the Company expects to recover the amortized cost basis over the term of the securities. The Company has determined that, as of September 30, 2024, an additional provision for credit losses is not necessary because the decline in market value was attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.
As of September 30, 2024, the Company's held-to-maturity securities portfolio consisted of
510
investment securities,
488
of which were in an unrealized loss position. As noted in the table above, the total amount of the unrealized loss was $
83.6
million. The U.S. government-sponsored enterprises portfolio contained unrealized losses of $
1.7
million on
5
securities. The U.S. government-sponsored mortgage-backed securities portfolio contained unrealized losses of $
2.3
million on
12
securities.
The state and political subdivisions portfolio contained $
79.6
million of unrealized losses on
471
securities. The unrealized losses on the Company's investments were a result of interest rate changes. The Company expects to recover the amortized cost basis over the term of the securities. Because the decline in market value was attributable to changes in interest rates and not credit quality, the Company has determined that an additional provision for credit losses was not necessary as of September 30, 2024.
The following table summarizes bond ratings for the Company’s held-to-maturity portfolio, based upon amortized cost, issued by state and political subdivisions and other securities as of September 30, 2024:
State and political subdivisions
U.S. government-sponsored enterprises
U.S. government-sponsored mortgage-backed securities
Total
(In thousands)
Aaa/AAA
$
238,872
$
43,490
$
—
$
282,362
Aa/AA
845,788
—
—
845,788
A
23,200
—
—
23,200
Not rated
1,825
—
—
1,825
Agency Backed
—
—
125,920
125,920
Total
$
1,109,685
$
43,490
$
125,920
$
1,279,095
Income earned on securities for the three months ended September 30, 2024 and 2023, is as follows:
Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2024
2023
2024
2023
(In thousands)
Taxable
Available-for-sale
$
23,550
$
27,028
$
74,439
$
82,080
Held-to-maturity
7,456
7,492
22,383
22,479
Non-taxable
Available-for-sale
4,612
4,746
13,971
14,369
Held-to-maturity
3,092
3,122
9,305
9,394
Total
$
38,710
$
42,388
$
120,098
$
128,322
17
Table of Contents
4. Loans Receivable
The various categories of loans receivable are summarized as follows:
September 30, 2024
December 31, 2023
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
$
5,496,536
$
5,549,954
Construction/land development
2,741,419
2,293,047
Agricultural
335,965
325,156
Residential real estate loans
Residential 1-4 family
1,932,352
1,844,260
Multifamily residential
482,648
435,736
Total real estate
10,988,920
10,448,153
Consumer
1,219,197
1,153,690
Commercial and industrial
2,084,667
2,324,991
Agricultural
352,963
307,327
Other
178,232
190,567
Total loans receivable
14,823,979
14,424,728
Allowance for credit losses
(
312,574
)
(
288,234
)
Loans receivable, net
$
14,511,405
$
14,136,494
During the three months ended September 30, 2024, the Company sold $
1.8
million of the guaranteed portions of certain SBA loans, which resulted in a gain of approximately $
145,000
. During the nine months ended September 30, 2024, the Company sold $
5.1
million of the guaranteed portions of certain SBA loans, which resulted in a gain of approximately $
399,000
.
During the three months ended September 30, 2023, the Company sold $
1.0
million guaranteed portions of certain SBA loans, which resulted in a gain of approximately $
97,000
. During the nine months ended September 30, 2023, the Company sold $
3.2
million guaranteed portions of certain SBA loans, which resulted in a gain of approximately $
236,000
.
Mortgage loans held for sale of approximately $
92.0
million and $
123.4
million at September 30, 2024 and December 31, 2023, respectively, are included in residential 1-4 family loans. Mortgage loans held for sale are carried at the lower of cost or fair value, determined using an aggregate basis. Gains and losses resulting from sales of mortgage loans are recognized when the respective loans are sold to investors. Gains and losses are determined by the difference between the selling price and the carrying amount of the loans sold, net of discounts collected or paid. The Company obtains forward commitments to sell mortgage loans to reduce market risk on mortgage loans in the process of origination and mortgage loans held for sale. The forward commitments acquired by the Company for mortgage loans in process of origination are considered mandatory forward commitments. Because these commitments are structured on a mandatory basis, the Company is required to substitute another loan or to buy back the commitment if the original loan does not fund. The Company regularly sells mortgages into the capital markets to mitigate the effects of interest rate volatility during the period from the time an interest rate lock commitment (“IRLC”) is issued until the IRLC funds creating a mortgage loan held for sale and its subsequent sale into the secondary/capital markets. Loan sales are typically executed on a mandatory basis. Under a mandatory commitment, the Company agrees to deliver a specified dollar amount with predetermined terms by a certain date. Generally, the commitment is not loan specific, and any combination of loans can be delivered into the outstanding commitment provided the terms fall within the parameters of the commitment. Upon failure to deliver, the Company is subject to fees based on market movement. These commitments and IRLCs are derivative instruments and their fair values at September 30, 2024 and December 31, 2023 were not material.
18
Table of Contents
Purchased loans that have experienced more than insignificant credit deterioration since origination are PCD loans. An allowance for credit losses is determined using the same methodology as other loans. The Company develops separate PCD models for each loan segment with PCD loans not individually analyzed for credit losses. The initial allowance for credit losses determined on a collective basis is allocated to individual loans. The sum of the loan’s purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a non-credit discount or premium which is amortized into interest income over the life of the loan. Subsequent changes to the allowance for credit losses are recorded through the provision for credit losses. The Company held approximately $
79.6
million and $
130.7
million in PCD loans, as of September 30, 2024 and December 31, 2023, respectively. The balance, as of September 30, 2024, results entirely from the acquisition of Happy.
A description of our accounting policies for loans and impaired loans (which includes loans individually analyzed for credit losses for which a specific reserve has been recorded, non-accrual loans, loans past due 90 days or more and restructured loans made to borrowers experiencing financial difficulty) are set forth in our 2023 Form 10-K filed with the SEC on February 26, 2024.
5. Allowance for Credit Losses, Credit Quality and Other
The Company uses the discounted cash flow (“DCF”) method to estimate expected losses for all of the Company’s loan pools. These pools are as follows: construction & land development; other commercial real estate; residential real estate; commercial & industrial; and consumer & other. The loan portfolio pools were selected in order to generally align with the loan categories specified in the quarterly call reports required to be filed with the Federal Financial Institutions Examination Council. For each of these loan pools, the Company generates cash flow projections at the instrument level wherein payment expectations are adjusted for estimated prepayment speed, curtailments, time to recovery, probability of default, and loss given default. The modeling of expected prepayment speeds, curtailment rates, and time to recovery are based on historical internal data. The Company uses regression analysis of historical internal and peer data to determine suitable loss drivers to utilize when modeling lifetime probability of default and loss given default. This analysis also determines how expected probability of default and loss given default will react to forecasted levels of the loss drivers.
Management qualitatively adjusts model results for risk factors ("Q-Factors") that are not considered within our modeling processes but are, nonetheless, relevant in assessing the expected credit losses within our loan pools. These Q-Factors and other qualitative adjustments may increase or decrease management's estimate of expected credit losses by a calculated percentage or amount based upon the estimated level of risk. The various risks that may be considered in making Q-Factor and other qualitative adjustments include, among other things, the impact of (i) changes in lending policies, procedures and strategies; (ii) changes in nature and volume of the portfolio; (iii) staff experience; (iv) changes in volume and trends in classified loans, delinquencies and nonaccruals; (v) concentration risk; (vi) trends in underlying collateral values; (vii) external factors such as competition, legal and regulatory environment; (viii) changes in the quality of the loan review system; and (ix) economic conditions.
Each year management evaluates the performance of the selected models used in the CECL calculation through backtesting. Based on the results of the testing, management determines if the various models produced accurate results compared to the actual losses incurred for the current economic environment. Management then determines if changes to the input assumptions and economic factors would produce a stronger overall calculation that is more responsive to changes in economic conditions. The Company continues to use regression analysis to determine suitable loss drivers to utilize when modeling lifetime probability of default and loss given default for the changes in the economic factors for the loss driver segments. Based on this analysis, management determined that changes to several of the economic factors for the loss driver segments, along with other model improvements and updates, were necessary, and updated models were implemented beginning with the June 30, 2024 allowance for credit losses calculation. The identified loss drivers by segment are included below as of both September 30, 2024 and December 31, 2023.
19
Table of Contents
September 30, 2024
Loss Driver Segment
Call Report Segment(s)
Modeled Economic Factors
1-4 Family Construction
1a1
National Unemployment (%) & Housing Price Index (%)
All Other Construction
1a2
National Unemployment (%) & Gross Domestic Product (%)
Farmland & Agriculture
1b, 3
National Unemployment (%)
Residential 1-4 Family
1c1, 1c2a, 1c2b
National Unemployment (%) & Housing Price Index (%)
Multifamily
1d
Rental Vacancy Rate (%) & Housing Price Index (%)
Non-Farm/ Non-Residential CRE
1e1, 1e2
National Unemployment (%) & Gross Domestic Product (%)
Commercial & Industrial, Non-Depository Financial Institutions, Purchase/Carry Securities, Leases, Other
4a, 9a, 9b1, 9b2, 10, Other
National Unemployment (%) & National Retail Sales (%)
Consumer Auto
6c
National Unemployment (%) & National Retail Sales (%)
Other Consumer
6b, 6d
National Unemployment (%) & National Retail Sales (%)
Other Consumer - SPF
6d
National Unemployment (%)
Obligations of States and Political Subdivisions
8
National Unemployment (%) & Gross Domestic Product (%)
December 31, 2023
Loss Driver Segment
Call Report Segment(s)
Modeled Economic Factors
1-4 Family Construction
1a1
National Unemployment (%) & Housing Price Index (%)
All Other Construction
1a2
National Unemployment (%) & Gross Domestic Product (%)
1-4 Family Revolving HELOC & Junior Liens
1c1
National Unemployment (%) & Housing Price Index – CoreLogic (%)
1-4 Family Revolving HELOC & Junior Liens
1c2b
National Unemployment (%) & Gross Domestic Product (%)
1-4 Family Senior Liens
1c2a
National Unemployment (%) & Gross Domestic Product (%)
Multifamily
1d
Rental Vacancy Rate (%) & Housing Price Index – Case-Schiller (%)
Owner Occupied CRE
1e1
National Unemployment (%) & Gross Domestic Product (%)
Non-Owner Occupied CRE
1e2,1b,8
National Unemployment (%) & Gross Domestic Product (%)
Commercial & Industrial, Agricultural, Non-Depository Financial Institutions, Purchase/Carry Securities, Other
4a, 3, 9a, 9b1, 9b2, 10, Other
National Unemployment (%) & National Retail Sales (%)
Consumer Auto
6c
National Unemployment (%) & National Retail Sales (%)
Other Consumer
6b, 6d
National Unemployment (%) & National Retail Sales (%)
Other Consumer - SPF
6d
National Unemployment (%)
For all DCF models, management has determined that four quarters represents a reasonable and supportable forecast period and reverts to a historical loss rate over four quarters on a straight-line basis. Management leverages economic projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period. Other internal and external indicators of economic forecasts are also considered by management when developing the forecast metrics.
The combination of adjustments for credit expectations (default and loss) and time expectations (prepayment, curtailment, and time to recovery) produces an expected cash flow stream at the instrument level. Instrument effective yield is calculated, net of the impacts of prepayment assumptions, and the instrument expected cash flows are then discounted at that effective yield to produce an instrument-level net present value of expected cash flows (“NPV”). An allowance for credit loss is established for the difference between the instrument’s NPV and amortized cost basis.
Construction/Land Development and Other
Commercial Real Estate Loans.
We originate non-farm and non-residential loans (primarily secured by commercial real estate), construction/land development loans, and agricultural loans, which are generally secured by real estate located in our market areas. Our commercial mortgage loans are generally collateralized by first liens on real estate and amortized (where defined) over a
15
to
30
year period with balloon payments due at the end of
one
to
five years
. These loans are generally underwritten by assessing cash flow (debt service coverage), primary and secondary source of repayment, the financial strength of any guarantor, the strength of the tenant (if any), the borrower’s liquidity and leverage, management experience, ownership structure, economic conditions and industry specific trends and collateral. Generally, we will loan up to
85
% of the value of improved property,
65
% of the value of raw land and
75
% of the value of land to be acquired and developed. A first lien on the property and assignment of lease is required if the collateral is rental property, with second lien positions considered on a case-by-case basis.
20
Table of Contents
Residential Real Estate Loans.
We originate one to four family, residential mortgage loans generally secured by property located in our primary market areas. Residential real estate loans generally have a loan-to-value ratio of up to
90
%. These loans are underwritten by giving consideration to many factors including the borrower’s ability to pay, stability of employment or source of income, debt-to-income ratio, credit history and loan-to-value ratio.
Commercial and Industrial Loans.
Commercial and industrial loans are made for a variety of business purposes, including working capital, inventory, equipment and capital expansion. The terms for commercial loans are generally
one
to
seven years
. Commercial loan applications must be supported by current financial information on the borrower and, where appropriate, by adequate collateral. Commercial loans are generally underwritten by addressing cash flow (debt service coverage), primary and secondary sources of repayment, the financial strength of any guarantor, the borrower’s liquidity and leverage, management experience, ownership structure, economic conditions and industry specific trends and collateral. The loan to value ratio depends on the type of collateral. Generally, accounts receivable are financed at between
50
% and
80
% of accounts receivable less than 60 days past due. Inventory financing will range between
50
% and
80
% (with no work in process) depending on the borrower and nature of inventory. We require a first lien position for those loans.
Consumer & Other Loans.
Our consumer & other loans are primarily composed of loans to finance USCG registered high-end sail and power boats. The performance of consumer & other loans will be affected by the local and regional economies as well as the rates of personal bankruptcies, job loss, divorce and other individual-specific characteristics.
Off-Balance Sheet Credit Exposures.
The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit loss on off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The Company uses the DCF method to estimate expected losses for all of the Company’s off-balance sheet credit exposures through the use of the existing DCF models for the Company’s loan portfolio pools. The off-balance sheet credit exposures exhibit similar risk characteristics as loans currently in the Company’s loan portfolio.
During the three and nine months ended September 30, 2024, the Company recorded $
18.2
million and $
31.7
million in provision for credit losses on loans, respectively. $
16.7
million of the provision for credit losses recorded during 2024 was used to establish a hurricane reserve for loans located in the Federal Emergency Management Agency ("FEMA") disaster areas impacted by Hurricane Helene, which made landfall during the third quarter of 2024. In addition, during the three months ended September 30, 2024, the Company recorded $
1.0
million in provision for unfunded commitments, which completely offset the $
1.0
million recovery of credit losses on unfunded commitments that was recorded during the first quarter of 2024. During the three and nine months ended September 30, 2023, the Company recorded $
2.8
million and $
6.3
million in provision for credit losses on loans, respectively. For the three and nine months ended September 30, 2023, the Company recovered $
1.5
million in credit losses on unfunded commitments.
The following table presents the activity in the allowance for credit losses for the three and nine months ended September 30, 2024:
Three Months Ended September 30, 2024
Construction/
Land
Development
Other
Commercial
Real Estate
Residential
Real Estate
Commercial
& Industrial
Consumer
& Other
Total
(In thousands)
Allowance for credit losses:
Beginning balance
$
58,673
$
86,842
$
51,354
$
69,635
$
29,352
$
295,856
Loans charged off
—
—
(
42
)
(
741
)
(
1,218
)
(
2,001
)
Recoveries of loans previously charged off
7
34
54
143
281
519
Net loans recovered (charged off)
7
34
12
(
598
)
(
937
)
(
1,482
)
Provision for credit losses
4,718
9,799
8,059
(
8,434
)
4,058
18,200
Balance, September 30
$
63,398
$
96,675
$
59,425
$
60,603
$
32,473
$
312,574
21
Table of Contents
Nine Months Ended September 30, 2024
Construction/
Land
Development
Other
Commercial
Real Estate
Residential
Real Estate
Commercial
& Industrial
Consumer
& Other
Total
(In thousands)
Allowance for credit losses:
Beginning balance
$
33,877
$
78,635
$
55,860
$
92,810
$
27,052
$
288,234
Loans charged off
(
81
)
(
1,164
)
(
260
)
(
4,500
)
(
3,072
)
(
9,077
)
Recoveries of loans previously charged off
96
59
149
503
910
1,717
Net loans recovered (charged off)
15
(
1,105
)
(
111
)
(
3,997
)
(
2,162
)
(
7,360
)
Provision for credit losses
29,506
19,145
3,676
(
28,210
)
7,583
31,700
Balance, September 30
$
63,398
$
96,675
$
59,425
$
60,603
$
32,473
$
312,574
During the second quarter of 2024, the Company implemented updated allowance for credit loss models as part of the annual model review and challenge process. In light of the current commercial real estate ("CRE") environment, the allowance calculation called for a higher level of reserves for the CRE portfolio and a corresponding reduction in reserves for the commercial and industrial portfolio.
The following table presents the activity in the allowance for credit losses for the three and nine months ended September 30, 2023 and the year ended December 31, 2023:
Three Months Ended September 30, 2023
Construction/
Land
Development
Other
Commercial
Real Estate
Residential
Real Estate
Commercial
& Industrial
Consumer
& Other
Total
(In thousands)
Allowance for credit losses:
Beginning balance
$
32,275
$
85,158
$
51,732
$
90,474
$
26,044
$
285,683
Loans charged off
(
150
)
(
1,950
)
(
103
)
(
183
)
(
1,063
)
(
3,449
)
Recoveries of loans previously charged off
33
25
22
119
329
528
Net loans recovered (charged off)
(
117
)
(
1,925
)
(
81
)
(
64
)
(
734
)
(
2,921
)
Provision for credit losses
484
(
4,680
)
3,233
2,059
1,704
2,800
Balance, September 30
$
32,642
$
78,553
$
54,884
$
92,469
$
27,014
$
285,562
Nine Months Ended September 30, 2023 and Year Ended December 31, 2023
Construction/
Land
Development
Other
Commercial
Real Estate
Residential
Real Estate
Commercial
& Industrial
Consumer
& Other
Total
(In thousands)
Allowance for credit losses:
Beginning balance
$
32,243
$
93,848
$
50,963
$
89,354
$
23,261
$
289,669
Loans charged off
(
175
)
(
2,023
)
(
192
)
(
7,015
)
(
3,058
)
(
12,463
)
Recoveries of loans previously charged off
103
517
161
375
900
2,056
Net loans (charged off) recovered
(
72
)
(
1,506
)
(
31
)
(
6,640
)
(
2,158
)
(
10,407
)
Provision for credit loss - loans
471
(
13,789
)
3,952
9,755
5,911
6,300
Balance, September 30
32,642
78,553
54,884
92,469
27,014
285,562
Loans charged off
(
88
)
(
312
)
(
77
)
(
2,142
)
(
973
)
(
3,592
)
Recoveries of loans previously charged off
10
16
168
208
212
614
Net loans (charged off) recovered
(
78
)
(
296
)
91
(
1,934
)
(
761
)
(
2,978
)
Provision for credit loss - loans
1,313
378
885
2,275
799
5,650
Balance, December 31
$
33,877
$
78,635
$
55,860
$
92,810
$
27,052
$
288,234
22
Table of Contents
The following table presents the amortized cost basis of loans on nonaccrual status and loans past due over 90 days still accruing as of September 30, 2024 and December 31, 2023:
September 30, 2024
Nonaccrual
Nonaccrual
with Reserve
Loans Past Due
Over 90 Days
Still Accruing
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
$
48,086
$
42,025
$
709
Construction/land development
5,403
—
657
Agricultural
737
—
—
Residential real estate loans
Residential 1-4 family
23,905
—
1,495
Multifamily residential
592
—
—
Total real estate
78,723
42,025
2,861
Consumer
7,501
2,340
28
Commercial and industrial
8,511
2,162
2,405
Agricultural & other
1,012
—
62
Total
$
95,747
$
46,527
$
5,356
December 31, 2023
Nonaccrual
Nonaccrual
with Reserve
Loans Past Due
Over 90 Days
Still Accruing
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
$
13,178
$
—
$
2,177
Construction/land development
12,094
—
255
Agricultural
431
—
—
Residential real estate loans
Residential 1-4 family
20,351
—
84
Total real estate
46,054
—
2,516
Consumer
3,423
—
79
Commercial and industrial
9,982
2,534
1,535
Agricultural & other
512
—
—
Total
$
59,971
$
2,534
$
4,130
The Company had $
95.7
million and $
60.0
million in nonaccrual loans for the periods ended September 30, 2024 and December 31, 2023, respectively. In addition, the Company had $
5.4
million and $
4.1
million in loans past due 90 days or more and still accruing for the periods ended September 30, 2024 and December 31, 2023, respectively.
The Company had $
46.5
million and $
2.5
million in nonaccrual loans with a specific reserve as of September 30, 2024 and December 31, 2023, respectively. Interest income recognized on the non-accrual loans for the periods ended September 30, 2024 and September 30, 2023 was considered immaterial.
23
Table of Contents
The following table presents the amortized cost basis of impaired loans (which includes loans individually analyzed for credit losses for which a specific reserve has been recorded, non-accrual loans, loans past due 90 days or more and restructured loans made to borrowers experiencing financial difficulty) by class of loans as of September 30, 2024 and December 31, 2023:
September 30, 2024
Commercial
Real Estate
Residential
Real Estate
Other
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
$
54,382
$
—
$
—
Construction/land development
6,060
—
—
Agricultural
737
—
—
Residential real estate loans
Residential 1-4 family
—
26,695
—
Multifamily residential
—
21,494
—
Total real estate
61,179
48,189
—
Consumer
—
—
10,527
Commercial and industrial
—
—
13,157
Agricultural & other
—
—
1,074
Total
$
61,179
$
48,189
$
24,758
December 31, 2023
Commercial
Real Estate
Residential
Real Estate
Other
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
$
39,813
$
—
$
—
Construction/land development
12,350
—
—
Agricultural
431
—
—
Residential real estate loans
Residential 1-4 family
—
21,386
—
Multifamily residential
—
—
—
Total real estate
52,594
21,386
—
Consumer
—
—
3,511
Commercial and industrial
—
—
16,890
Agricultural & other
—
—
512
Total
$
52,594
$
21,386
$
20,913
The Company had $
134.1
million and $
94.9
million in impaired loans for the periods ended September 30, 2024 and December 31, 2023, respectively.
Loans that do not share risk characteristics are evaluated on an individual basis. For these loans, where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the financial asset to be provided substantially through the operation or sale of the collateral, the allowance for credit losses is measured based on the difference between the fair value of the collateral, net of estimated costs to sell, and the amortized cost basis of the loan as of the measurement date. When repayment is expected to be from the operation of the collateral, expected credit losses are calculated as the amount by which the amortized cost basis of the loan exceeds the present value of expected cash flows from the operation of the collateral. When repayment is expected to be from the sale of the collateral, expected credit losses are calculated as the amount by which the amortized cost basis of the loan exceeds the fair value of the underlying collateral less
24
Table of Contents
estimated costs to sell. The allowance for credit losses may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of the loan, net of estimated costs to sell.
The following is an aging analysis for loans receivable as of September 30, 2024 and December 31, 2023:
September 30, 2024
Loans
Past Due
30-59 Days
Loans
Past Due
60-89 Days
Loans
Past Due
90 Days
or More
Total
Past Due
Current
Loans
Total
Loans
Receivable
Accruing
Loans
Past Due
90 Days
or More
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
$
4,391
$
837
$
48,795
$
54,023
$
5,442,513
$
5,496,536
$
709
Construction/land development
778
221
6,060
7,059
2,734,360
2,741,419
657
Agricultural
177
198
737
1,112
334,853
335,965
—
Residential real estate loans
Residential 1-4 family
2,329
6,698
25,400
34,427
1,897,925
1,932,352
1,495
Multifamily residential
20,902
—
592
21,494
461,154
482,648
—
Total real estate
28,577
7,954
81,584
118,115
10,870,805
10,988,920
2,861
Consumer
2,928
155
7,529
10,612
1,208,585
1,219,197
28
Commercial and industrial
1,071
567
10,916
12,554
2,072,113
2,084,667
2,405
Agricultural & other
1,120
91
1,074
2,285
528,910
531,195
62
Total
$
33,696
$
8,767
$
101,103
$
143,566
$
14,680,413
$
14,823,979
$
5,356
December 31, 2023
Loans
Past Due
30-59 Days
Loans
Past Due
60-89 Days
Loans
Past Due
90 Days
or More
Total
Past Due
Current
Loans
Total
Loans
Receivable
Accruing
Loans
Past Due
90 Days
or More
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
$
8,124
$
416
$
15,355
$
23,895
$
5,526,059
$
5,549,954
$
2,177
Construction/land development
1,430
—
12,349
13,779
2,279,268
2,293,047
255
Agricultural
474
314
431
1,219
323,937
325,156
—
Residential real estate loans
Residential 1-4 family
4,346
1,423
20,435
26,204
1,818,056
1,844,260
84
Multifamily residential
—
—
—
—
435,736
435,736
—
Total real estate
14,374
2,153
48,570
65,097
10,383,056
10,448,153
2,516
Consumer
1,022
303
3,502
4,827
1,148,863
1,153,690
79
Commercial and industrial
2,089
3,378
11,517
16,984
2,308,007
2,324,991
1,535
Agricultural and other
1,074
113
512
1,699
496,195
497,894
—
Total
$
18,559
$
5,947
$
64,101
$
88,607
$
14,336,121
$
14,424,728
$
4,130
Non-accruing loans at September 30, 2024 and December 31, 2023 were $
95.7
million and $
60.0
million, respectively.
Interest recognized on impaired loans during the three and nine months ended September 30, 2024 was approximately $
1.3
million and $
3.7
million, respectively. Interest recognized on impaired loans during the three and nine months ended September 30, 2023 was approximately $
347,000
and $
1.0
million, respectively. The amount of interest recognized on impaired loans on the cash basis is not materially different than the accrual basis.
25
Table of Contents
Credit Quality Indicators.
As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk rating of loans, (ii) the level of classified loans, (iii) net charge-offs, (iv) non-performing loans and (v) the general economic conditions in Arkansas, Florida, Texas, Alabama and New York.
The Company utilizes a risk rating matrix to assign a risk rating to each of its loans. Loans are rated on a scale from 1 to 8. Descriptions of the general characteristics of the 8 risk ratings are as follows:
•
Risk rating 1 – Excellent.
Loans in this category are to persons or entities of unquestionable financial strength, a highly liquid financial position, with collateral that is liquid and well margined. These borrowers have performed without question on past obligations, and the Bank expects their performance to continue. Internally generated cash flow covers current maturities of long-term debt by a substantial margin. Loans secured by bank certificates of deposit and savings accounts, with appropriate holds placed on the accounts, are to be rated in this category.
•
Risk rating 2 – Good.
These are loans to persons or entities with strong financial condition and above-average liquidity that have previously satisfactorily handled their obligations with the Bank. Collateral securing the Bank’s debt is margined in accordance with policy guidelines. Internally generated cash flow covers current maturities of long-term debt more than adequately. Unsecured loans to individuals supported by strong financial statements and on which repayment is satisfactory may be included in this classification.
•
Risk rating 3 – Satisfactory.
Loans to persons or entities with an average financial condition, adequate collateral margins, adequate cash flow to service long-term debt, and net worth comprised mainly of fixed assets are included in this category. These entities are minimally profitable now, with projections indicating continued profitability into the foreseeable future. Closely held corporations or businesses where a majority of the profits are withdrawn by the owners or paid in dividends are included in this rating category. Overall, these loans are basically sound.
•
Risk rating 4 – Watch.
Borrowers who have marginal cash flow, marginal profitability or have experienced an unprofitable year and a declining financial condition characterize these loans. The borrower has in the past satisfactorily handled debts with the Bank, but in recent months has either been late, delinquent in making payments, or made sporadic payments. While the Bank continues to be adequately secured, margins have decreased or are decreasing, despite the borrower’s continued satisfactory condition. Other characteristics of borrowers in this class include inadequate credit information, weakness of financial statement and repayment capacity, but with collateral that appears to limit exposure.
•
Risk rating 5 – Other Loans Especially Mentioned (“OLEM”)
. A loan criticized as OLEM has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. OLEM assets are not adversely classified and do not expose the institution to sufficient risk to warrant adverse classification.
•
Risk rating 6 – Substandard.
A loan classified as substandard is inadequately protected by the sound worth and paying capacity of the borrower or the collateral pledged. Loss potential, while existing in the aggregate amount of substandard loans, does not have to exist in individual assets.
•
Risk rating 7 – Doubtful.
A loan classified as doubtful has all the weaknesses inherent in a loan classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. These are poor quality loans in which neither the collateral, if any, nor the financial condition of the borrower presently ensure collectability in full in a reasonable period of time; in fact, there is permanent impairment in the collateral securing the loan.
•
Risk rating 8 – Loss.
Assets classified as loss are considered uncollectible and of such little value that the continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather, it is not practical or desirable to defer writing off this basically worthless asset, even though partial recovery may occur in the future. This classification is based upon current facts, not probabilities. Assets classified as loss should be charged-off in the period in which they became uncollectible.
The Company’s classified loans include loans in risk ratings 6, 7 and 8. Loans may be classified, but not considered collateral dependent, due to one of the following reasons: (1) The Company has established minimum dollar amount thresholds for credit loss testing. All loans over $
2.0
million that are rated 5 – 8 are individually assessed for credit losses on a quarterly basis. Loans rated 5 – 8 that fall under the threshold amount are not individually tested for credit losses and therefore are not included in collateral dependent loans; (2) of the loans that are above the threshold amount and tested for credit losses after testing, some are considered to not be collateral dependent and are not included in collateral dependent loans.
26
Table of Contents
Based on the most recent analysis performed, the risk category of loans by class of loans as of September 30, 2024 and December 31, 2023 is as follows:
September 30, 2024
Term Loans Amortized Cost Basis by Origination Year
2024
2023
2022
2021
2020
Prior
Revolving Loans Amortized Cost Basis
Total
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
Risk rating 1
$
—
$
—
$
—
$
—
$
—
$
331
$
74
$
405
Risk rating 2
—
—
—
—
—
—
—
—
Risk rating 3
163,941
312,252
601,970
562,043
230,931
1,021,405
256,875
3,149,417
Risk rating 4
54,483
169,205
457,070
268,482
145,758
665,513
322,795
2,083,306
Risk rating 5
27
—
1,265
—
960
26,353
383
28,988
Risk rating 6
—
—
8,155
5,720
23,967
196,483
95
234,420
Risk rating 7
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
Total non-farm/non-residential
218,451
481,457
1,068,460
836,245
401,616
1,910,085
580,222
5,496,536
Construction/land development
Risk rating 1
$
—
$
—
$
—
$
10
$
—
$
—
$
—
$
10
Risk rating 2
—
136
—
—
—
165
37
338
Risk rating 3
535,815
411,289
424,306
84,734
41,633
62,671
65,049
1,625,497
Risk rating 4
131,982
189,494
466,044
79,663
9,720
24,720
205,071
1,106,694
Risk rating 5
—
623
1,431
—
—
—
—
2,054
Risk rating 6
—
73
2,559
1,909
299
933
981
6,754
Risk rating 7
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
72
—
—
—
72
Total construction/land development
667,797
601,615
894,340
166,388
51,652
88,489
271,138
2,741,419
Agricultural
Risk rating 1
$
700
$
—
$
1,462
$
—
$
—
$
—
$
—
$
2,162
Risk rating 2
278
241
—
1,853
—
—
—
2,372
Risk rating 3
35,210
34,159
32,111
15,598
21,231
44,924
31,107
214,340
Risk rating 4
13,118
10,178
27,185
19,868
10,503
26,221
5,214
112,287
Risk rating 5
—
—
—
—
—
571
—
571
Risk rating 6
—
—
—
1,621
1,084
1,335
193
4,233
Risk rating 7
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
Total agricultural
49,306
44,578
60,758
38,940
32,818
73,051
36,514
335,965
Total commercial real estate loans
$
935,554
$
1,127,650
$
2,023,558
$
1,041,573
$
486,086
$
2,071,625
$
887,874
$
8,573,920
Residential real estate loans
Residential 1-4 family
Risk rating 1
$
—
$
—
$
—
$
—
$
—
$
92
$
2
$
94
Risk rating 2
—
230
—
—
—
11
5
246
Risk rating 3
181,112
232,086
368,096
232,800
131,378
361,150
114,114
1,620,736
Risk rating 4
6,592
22,038
44,936
24,590
20,640
72,339
82,201
273,336
Risk rating 5
—
1,015
601
293
397
1,073
778
4,157
Risk rating 6
—
1,533
8,904
3,568
4,276
14,977
523
33,781
Risk rating 7
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
2
—
2
Total residential 1-4 family
187,704
256,902
422,537
261,251
156,691
449,644
197,623
1,932,352
27
Table of Contents
September 30, 2024
Term Loans Amortized Cost Basis by Origination Year
2024
2023
2022
2021
2020
Prior
Revolving Loans Amortized Cost Basis
Total
(In thousands)
Multifamily residential
Risk rating 1
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Risk rating 2
—
—
—
—
—
—
—
—
Risk rating 3
1,876
11,133
34,052
36,223
52,758
76,818
11,449
224,309
Risk rating 4
—
689
130,725
10,228
59,023
20,830
14,970
236,465
Risk rating 5
—
—
—
—
—
—
—
—
Risk rating 6
—
—
21,052
592
—
230
—
21,874
Risk rating 7
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
Total multifamily residential
1,876
11,822
185,829
47,043
111,781
97,878
26,419
482,648
Total real estate
$
1,125,134
$
1,396,374
$
2,631,924
$
1,349,867
$
754,558
$
2,619,147
$
1,111,916
$
10,988,920
Consumer
Risk rating 1
$
4,480
$
2,582
$
1,667
$
1,291
$
642
$
1,064
$
1,506
$
13,232
Risk rating 2
—
—
—
—
—
150
—
150
Risk rating 3
210,168
213,187
217,177
181,131
90,901
252,855
1,124
1,166,543
Risk rating 4
4,342
4,633
5,151
1,381
166
5,688
184
21,545
Risk rating 5
—
433
—
214
156
83
—
886
Risk rating 6
71
5,287
4,533
343
583
5,944
65
16,826
Risk rating 7
—
9
—
—
—
—
—
9
Risk rating 8
—
—
—
6
—
—
—
6
Total consumer
219,061
226,131
228,528
184,366
92,448
265,784
2,879
1,219,197
Commercial and industrial
Risk rating 1
$
3,402
$
1,207
$
793
$
651
$
219
$
21,338
$
10,740
$
38,350
Risk rating 2
48
132
1,074
185
5
19
2,142
3,605
Risk rating 3
72,780
511,791
239,265
62,304
42,767
210,038
205,363
1,344,308
Risk rating 4
57,244
34,109
29,322
29,917
8,695
66,115
308,873
534,275
Risk rating 5
—
86
485
4,526
33
—
1,305
6,435
Risk rating 6
38
12,082
68,479
13,365
34
13,526
50,159
157,683
Risk rating 7
—
—
—
—
—
—
—
—
Risk rating 8
—
1
—
—
1
9
—
11
Total commercial and industrial
133,512
559,408
339,418
110,948
51,754
311,045
578,582
2,084,667
Agricultural and other
Risk rating 1
$
643
$
378
$
222
$
16
$
105
$
—
$
782
$
2,146
Risk rating 2
537
304
28
—
—
—
2,447
3,316
Risk rating 3
45,944
51,932
39,142
27,332
24,600
32,955
106,271
328,176
Risk rating 4
30,475
4,469
8,446
6,964
388
15,305
127,762
193,809
Risk rating 5
1,915
—
312
—
61
543
5
2,836
Risk rating 6
—
4
—
46
59
683
120
912
Risk rating 7
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
Total agricultural and other
79,514
57,087
48,150
34,358
25,213
49,486
237,387
531,195
Total
$
1,557,221
$
2,239,000
$
3,248,020
$
1,679,539
$
923,973
$
3,245,462
$
1,930,764
$
14,823,979
28
Table of Contents
December 31, 2023
Term Loans Amortized Cost Basis by Origination Year
2023
2022
2021
2020
2019
Prior
Revolving Loans Amortized Cost Basis
Total
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
Risk rating 1
$
—
$
—
$
—
$
—
$
232
$
116
$
55
$
403
Risk rating 2
—
—
—
—
111
—
—
111
Risk rating 3
305,742
584,860
568,413
243,177
216,746
934,111
440,414
3,293,463
Risk rating 4
83,089
557,540
242,217
224,378
149,258
590,864
95,360
1,942,706
Risk rating 5
—
—
10,000
—
14,095
42,694
758
67,547
Risk rating 6
—
8,198
9,958
23,743
24,380
179,350
95
245,724
Risk rating 7
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
Total non-farm/non-residential
388,831
1,150,598
830,588
491,298
404,822
1,747,135
536,682
5,549,954
Construction/land development
Risk rating 1
$
—
$
—
$
10
$
—
$
—
$
—
$
—
$
10
Risk rating 2
759
—
—
—
—
186
—
945
Risk rating 3
300,941
499,984
130,342
62,134
22,656
56,180
44,603
1,116,840
Risk rating 4
198,874
417,244
252,602
22,713
32,342
24,527
209,063
1,157,365
Risk rating 5
641
1,163
—
3,306
218
69
—
5,397
Risk rating 6
—
7,817
1,631
748
641
254
1,327
12,418
Risk rating 7
—
—
—
—
—
—
—
—
Risk rating 8
—
—
72
—
—
—
—
72
Total construction/land development
501,215
926,208
384,657
88,901
55,857
81,216
254,993
2,293,047
Agricultural
Risk rating 1
$
—
$
1,605
$
—
$
—
$
—
$
—
$
—
$
1,605
Risk rating 2
247
—
1,936
—
—
—
—
2,183
Risk rating 3
30,252
43,291
22,919
25,992
10,678
43,284
20,104
196,520
Risk rating 4
9,477
24,688
20,358
19,532
7,873
32,692
4,612
119,232
Risk rating 5
—
—
—
—
314
571
—
885
Risk rating 6
—
—
1,675
1,084
1,620
352
—
4,731
Risk rating 7
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
Total agricultural
39,976
69,584
46,888
46,608
20,485
76,899
24,716
325,156
Total commercial real estate loans
$
930,022
$
2,146,390
$
1,262,133
$
626,807
$
481,164
$
1,905,250
$
816,391
$
8,168,157
Residential real estate loans
Residential 1-4 family
Risk rating 1
$
—
$
—
$
—
$
—
$
—
$
144
$
2
$
146
Risk rating 2
259
—
—
—
—
20
1
280
Risk rating 3
246,462
366,149
241,985
145,339
93,751
324,569
122,950
1,541,205
Risk rating 4
14,992
37,444
55,406
21,240
13,313
67,084
62,356
271,835
Risk rating 5
—
243
246
479
831
1,343
40
3,182
Risk rating 6
71
5,361
2,926
4,064
3,432
10,567
1,189
27,610
Risk rating 7
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
2
—
2
Total residential 1-4 family
261,784
409,197
300,563
171,122
111,327
403,729
186,538
1,844,260
29
Table of Contents
December 31, 2023
Term Loans Amortized Cost Basis by Origination Year
2023
2022
2021
2020
2019
Prior
Revolving Loans Amortized Cost Basis
Total
(In thousands)
Multifamily residential
Risk rating 1
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Risk rating 2
—
—
—
—
—
—
—
—
Risk rating 3
3,314
9,827
37,755
44,407
31,436
53,068
6,537
186,344
Risk rating 4
669
77,185
69,546
64,295
8,116
18,490
7,822
246,123
Risk rating 5
—
—
—
—
—
3,006
—
3,006
Risk rating 6
—
—
—
—
263
—
—
263
Risk rating 7
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
Total multifamily residential
3,983
87,012
107,301
108,702
39,815
74,564
14,359
435,736
Total real estate
$
1,195,789
$
2,642,599
$
1,669,997
$
906,631
$
632,306
$
2,383,543
$
1,017,288
$
10,448,153
Consumer
Risk rating 1
$
5,195
$
2,952
$
2,002
$
839
$
355
$
1,114
$
1,580
$
14,037
Risk rating 2
—
—
—
—
126
54
—
180
Risk rating 3
240,897
245,543
211,312
108,009
108,063
191,220
1,264
1,106,308
Risk rating 4
9,597
7,534
2,479
69
109
6,073
214
26,075
Risk rating 5
22
—
22
483
872
261
—
1,660
Risk rating 6
204
1,559
830
581
881
1,349
11
5,415
Risk rating 7
15
—
—
—
—
—
—
15
Risk rating 8
—
—
—
—
—
—
—
—
Total consumer
255,930
257,588
216,645
109,981
110,406
200,071
3,069
1,153,690
Commercial and industrial
Risk rating 1
$
3,757
$
918
$
1,120
$
236
$
121
$
20,835
$
12,644
$
39,631
Risk rating 2
174
1,293
220
12
164
218
963
3,044
Risk rating 3
487,896
272,608
78,507
50,340
77,761
170,610
227,043
1,364,765
Risk rating 4
115,025
34,474
55,812
33,000
27,189
71,854
378,417
715,771
Risk rating 5
21
547
16,318
3,352
201
980
1,767
23,186
Risk rating 6
12,498
75,536
4,942
1,154
9,086
12,180
63,198
178,594
Risk rating 7
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
Total commercial and industrial
619,371
385,376
156,919
88,094
114,522
276,677
684,032
2,324,991
Agricultural and other
Risk rating 1
$
408
$
131
$
16
$
105
$
—
$
2
$
563
$
1,225
Risk rating 2
396
28
1
—
1,181
100
693
2,399
Risk rating 3
52,758
45,796
31,378
26,918
3,059
43,984
145,419
349,312
Risk rating 4
14,007
7,663
8,025
955
10,955
3,188
94,186
138,979
Risk rating 5
—
2,286
—
134
—
593
665
3,678
Risk rating 6
71
33
63
108
—
370
1,656
2,301
Risk rating 7
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
Total agricultural and other
67,640
55,937
39,483
28,220
15,195
48,237
243,182
497,894
Total
$
2,138,730
$
3,341,500
$
2,083,044
$
1,132,926
$
872,429
$
2,908,528
$
1,947,571
$
14,424,728
30
Table of Contents
The following table presents gross write-offs by origination date as of September 30, 2024 and December 31, 2023.
September 30, 2024
Gross Loan Write-Offs by Origination Year
2024
2023
2022
2021
2020
Prior
Revolving Loans Amortized Cost Basis
Total
(In thousands)
Real estate
Commercial real estate loans
Non-farm/non-residential
$
—
$
—
$
—
$
780
$
1
$
383
$
—
$
1,164
Construction/land development
—
—
—
48
33
—
—
81
Agricultural
—
—
—
—
—
—
—
—
Residential real estate loans
Residential 1-4 family
—
1
100
1
26
132
—
260
Total real estate
—
1
100
829
60
515
—
1,505
Consumer
4
86
75
40
109
485
—
799
Commercial and industrial
—
557
89
292
108
199
3,255
4,500
Agricultural & other
2,202
*
71
—
—
—
—
—
2,273
Total
$
2,206
$
715
$
264
$
1,161
$
277
$
1,199
$
3,255
$
9,077
*The 2024 write-off consists entirely of overdrafts.
December 31, 2023
Gross Loan Write-Offs by Origination Year
2023
2022
2021
2020
2019
Prior
Revolving Loans Amortized Cost Basis
Total
(In thousands)
Real estate
Commercial real estate loans
Non-farm/non-residential
$
—
$
—
$
—
$
—
$
1,826
$
502
$
—
$
2,328
Construction/land development
—
2
168
5
—
88
—
263
Agricultural
—
—
—
—
1
6
—
7
Residential real estate loans
Residential 1-4 family
—
29
28
73
13
126
—
269
Total real estate
—
31
196
78
1,840
722
—
2,867
Consumer
—
51
44
98
63
263
25
544
Commercial and industrial
—
407
1,110
894
911
5,369
466
9,157
Agricultural & other
3,252
**
1
1
2
64
3
164
3,487
Total
$
3,252
$
490
$
1,351
$
1,072
$
2,878
$
6,357
$
655
$
16,055
**The 2023 write-offs consist entirely of overdrafts.
31
Table of Contents
The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. The Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following tables present the amortized cost of performing and nonperforming loans as of September 30, 2024 and December 31, 2023.
September 30, 2024
Term Loans Amortized Cost Basis by Origination Year
2024
2023
2022
2021
2020
Prior
Revolving Loans Amortized Cost Basis
Total
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
Performing
$
218,451
$
481,457
$
1,068,305
$
835,292
$
387,389
$
1,871,118
$
580,142
$
5,442,154
Non-performing
—
—
155
953
14,227
38,967
80
54,382
Total non-farm/non-residential
218,451
481,457
1,068,460
836,245
401,616
1,910,085
580,222
5,496,536
Construction/land development
Performing
$
667,797
$
601,542
$
891,810
$
164,990
$
51,470
$
87,594
$
270,156
$
2,735,359
Non-performing
—
73
2,530
1,398
182
895
982
6,060
Total construction/ land development
667,797
601,615
894,340
166,388
51,652
88,489
271,138
2,741,419
Agricultural
Performing
$
49,306
$
44,578
$
60,758
$
38,875
$
32,818
$
72,572
$
36,321
$
335,228
Non-performing
—
—
—
65
—
479
193
737
Total agricultural
49,306
44,578
60,758
38,940
32,818
73,051
36,514
335,965
Total commercial real estate loans
$
935,554
$
1,127,650
$
2,023,558
$
1,041,573
$
486,086
$
2,071,625
$
887,874
$
8,573,920
Residential real estate loans
Residential 1-4 family
Performing
$
187,704
$
255,185
$
416,753
$
257,574
$
153,384
$
437,827
$
197,230
$
1,905,657
Non-performing
—
1,717
5,784
3,677
3,307
11,817
393
26,695
Total residential 1-4 family
187,704
256,902
422,537
261,251
156,691
449,644
197,623
1,932,352
Multifamily residential
Performing
$
1,876
$
11,822
$
164,927
$
46,451
$
111,781
$
97,878
$
26,419
$
461,154
Non-performing
—
—
20,902
592
—
—
—
21,494
Total multifamily residential
1,876
11,822
185,829
47,043
111,781
97,878
26,419
482,648
Total real estate
$
1,125,134
$
1,396,374
$
2,631,924
$
1,349,867
$
754,558
$
2,619,147
$
1,111,916
$
10,988,920
Consumer
Performing
$
218,988
$
225,480
$
225,577
$
184,063
$
91,893
$
259,861
$
2,808
$
1,208,670
Non-performing
73
651
2,951
303
555
5,923
71
10,527
Total consumer
219,061
226,131
228,528
184,366
92,448
265,784
2,879
1,219,197
Commercial and industrial
Performing
$
133,512
$
556,469
$
336,274
$
109,586
$
51,740
$
306,000
$
577,929
$
2,071,510
Non-performing
—
2,939
3,144
1,362
14
5,045
653
13,157
Total commercial and industrial
133,512
559,408
339,418
110,948
51,754
311,045
578,582
2,084,667
Agricultural and other
Performing
$
79,514
$
57,083
$
48,150
$
34,312
$
25,209
$
48,579
$
237,274
$
530,121
Non-performing
—
4
—
46
4
907
113
1,074
Total agricultural and other
79,514
57,087
48,150
34,358
25,213
49,486
237,387
531,195
Total
$
1,557,221
$
2,239,000
$
3,248,020
$
1,679,539
$
923,973
$
3,245,462
$
1,930,764
$
14,823,979
32
Table of Contents
December 31, 2023
Term Loans Amortized Cost Basis by Origination Year
2023
2022
2021
2020
2019
Prior
Revolving Loans Amortized Cost Basis
Total
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
Performing
$
388,831
$
1,150,598
$
821,373
$
490,153
$
404,061
$
1,718,776
$
536,349
$
5,510,141
Non-performing
—
—
9,215
1,145
761
28,359
333
39,813
Total non-farm/non-residential
388,831
1,150,598
830,588
491,298
404,822
1,747,135
536,682
5,549,954
Construction/land development
Performing
$
501,215
$
918,390
$
382,954
$
88,204
$
55,239
$
81,028
$
253,667
$
2,280,697
Non-performing
—
7,818
1,703
697
618
188
1,326
12,350
Total construction/land development
501,215
926,208
384,657
88,901
55,857
81,216
254,993
2,293,047
Agricultural
Performing
$
39,976
$
69,584
$
46,809
$
46,608
$
20,485
$
76,547
$
24,716
$
324,725
Non-performing
—
—
79
—
—
352
—
431
Total agricultural
39,976
69,584
46,888
46,608
20,485
76,899
24,716
325,156
Total commercial real estate loans
$
930,022
$
2,146,390
$
1,262,133
$
626,807
$
481,164
$
1,905,250
$
816,391
$
8,168,157
Residential real estate loans
Residential 1-4 family
Performing
$
261,784
$
405,239
$
298,207
$
167,475
$
108,091
$
396,130
$
185,948
$
1,822,874
Non-performing
—
3,958
2,356
3,647
3,236
7,599
590
21,386
Total residential 1-4 family
261,784
409,197
300,563
171,122
111,327
403,729
186,538
1,844,260
Multifamily residential
Performing
$
3,983
$
87,012
$
107,301
$
108,702
$
39,815
$
74,564
$
14,359
$
435,736
Non-performing
—
—
—
—
—
—
—
—
Total multifamily residential
3,983
87,012
107,301
108,702
39,815
74,564
14,359
435,736
Total real estate
$
1,195,789
$
2,642,599
$
1,669,997
$
906,631
$
632,306
$
2,383,543
$
1,017,288
$
10,448,153
Consumer
Performing
$
255,771
$
256,826
$
215,831
$
109,442
$
110,267
$
198,982
$
3,060
$
1,150,179
Non-performing
159
762
814
539
139
1,089
9
3,511
Total consumer
255,930
257,588
216,645
109,981
110,406
200,071
3,069
1,153,690
Commercial and industrial
Performing
$
616,809
$
382,190
$
156,056
$
87,531
$
111,529
$
273,434
$
680,552
$
2,308,101
Non-performing
2,562
3,186
863
563
2,993
3,243
3,480
16,890
Total commercial and industrial
619,371
385,376
156,919
88,094
114,522
276,677
684,032
2,324,991
Agricultural and other
Performing
$
67,569
$
55,904
$
39,473
$
28,220
$
15,195
$
48,203
$
242,818
$
497,382
Non-performing
71
33
10
—
—
34
364
512
Total agricultural and other
67,640
55,937
39,483
28,220
15,195
48,237
243,182
497,894
Total
$
2,138,730
$
3,341,500
$
2,083,044
$
1,132,926
$
872,429
$
2,908,528
$
1,947,571
$
14,424,728
The Company had approximately $
45.3
million or
180
total revolving loans convert to term loans for the nine months ended September 30, 2024 compared to $
32.1
million or
182
total revolving loans convert to term loans for the nine months ended September 30, 2023. These loans were considered immaterial for vintage disclosure inclusion.
33
Table of Contents
The following table presents the amortized cost basis of modified loans to borrowers experiencing financial difficulty by class and modification type at September 30, 2024 and December 31, 2023. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.
September 30, 2024
Combination of Modifications
Term Extension
Interest Rate Reduction
Principal Reduction
Interest Only
Interest Rate Reduction and Term Extension
Principal Reduction and Interest Rate Reduction
Term Extension and Interest Only
Term Extension and Principal Reduction
Post-
Modification
Outstanding
Balance
Percentage of Total Class of Loans Receivable
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
$
389
$
—
$
—
$
1,307
$
342
$
—
$
15,874
$
—
$
17,912
0.33
%
Construction/land development
—
—
—
78
—
—
—
—
78
—
Residential real estate loans
Residential 1-4 family
1,061
951
103
23
606
—
—
117
2,861
0.15
Total real estate
1,450
951
103
1,408
948
—
15,874
117
20,851
0.19
Consumer
6
—
—
9
—
3
—
—
18
—
Commercial and industrial
2,308
—
—
992
74
—
—
—
3,374
0.16
Total
$
3,764
$
951
$
103
$
2,409
$
1,022
$
3
$
15,874
$
117
$
24,243
0.16
%
December 31, 2023
Combination of Modifications
Term Extension
Interest Rate Reduction
Principal Reduction
Interest Only
Interest Rate Reduction and Term Extension
Principal Reduction and Interest Rate Reduction
Term Extension and Interest Only
Term Extension and Principal Reduction
Post-
Modification
Outstanding
Balance
Percentage of Total Class of Loans Receivable
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
$
398
$
—
$
—
$
1,537
$
348
$
—
$
16,023
$
—
$
18,306
0.33
%
Construction/land development
—
—
—
149
—
—
—
—
149
0.01
Residential real estate loans
Residential 1-4 family
560
598
106
59
516
—
—
116
1,955
0.11
Total real estate
958
598
106
1,745
864
—
16,023
116
20,410
0.20
Consumer
14
—
1
10
—
5
—
—
30
—
Commercial and industrial
2,253
38
42
1,763
74
—
—
—
4,170
0.18
Total
$
3,225
$
636
$
149
$
3,518
$
938
$
5
$
16,023
$
116
$
24,610
0.17
%
During the nine months ended September 30, 2024, the Company restructured approximately $
1.2
million in loans to
eight
borrowers. The ending balance of these loans as of September 30, 2024, was $
1.1
million. During the nine months ended September 30, 2023, the Company restructured approximately $
19.4
million in loans to
18
borrowers. The ending balance of these loans as of September 30, 2023, was $
20.8
million. The Company considered the financial effect of these loan modifications to borrowers experiencing financial difficulty during the nine months ended September 30, 2024 and September 30, 2023 as well as the unadvanced balances to these borrowers immaterial for tabular disclosure inclusion.
34
Table of Contents
The following table presents the amortized cost basis of loans that had a payment default during the nine months ended September 30, 2024 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.
September 30, 2024
Term Extension
Interest Rate Reduction
Combination Interest Rate Reduction and Term Extension
(Dollars in thousands)
Real estate
Commercial real estate loans
Non-farm/non-residential
$
—
$
—
$
—
Residential real estate loans
Residential 1-4 family
385
511
238
Total real estate
385
511
238
Consumer
6
—
—
Commercial and industrial
—
—
—
Total
$
391
$
511
$
238
The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The Company has modified
11
loans over the past 12 months to borrowers experiencing financial difficulty. The pre-modification balance of the loans was $
1.4
million, and the ending balance as of September 30, 2024 was $
1.3
million. The $
1.3
million balance consists of $
1.1
million of non-accrual loans and $
193,000
of current loans, of which $
92,000
were 60-89 days past due. The remaining balance of the loans was current as of September 30, 2024.
Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses on loans is adjusted by the same amount. The defaults impact the loss rate by applicable loan pool for the quarterly CECL calculation. For individually analyzed loans which are not considered to be collateral dependent, an allowance is recorded based on the loss rate for the respective pool within the collective evaluation.
The following is a presentation of total foreclosed assets as of September 30, 2024 and December 31, 2023:
September 30, 2024
December 31, 2023
(In thousands)
Commercial real estate loans
Non-farm/non-residential
$
29,824
$
29,894
Construction/land development
12,919
47
Residential real estate loans
Residential 1-4 family
297
545
Total foreclosed assets held for sale
$
43,040
$
30,486
6. Goodwill and Core Deposits and Other Intangibles
Changes in the carrying amount and accumulated amortization of the Company’s goodwill and core deposits and other intangibles at September 30, 2024 and December 31, 2023, were as follows:
September 30, 2024
December 31, 2023
(In thousands)
Goodwill
Balance, beginning of period
$
1,398,253
$
1,398,253
Balance, end of period
$
1,398,253
$
1,398,253
35
Table of Contents
September 30, 2024
December 31, 2023
(In thousands)
Core Deposit Intangibles
Balance, beginning of period
$
48,770
$
58,455
Amortization expense
(
6,375
)
(
7,432
)
Balance, September 30
$
42,395
51,023
Amortization expense
(
2,253
)
Balance, end of year
$
48,770
The carrying basis and accumulated amortization of core deposit intangibles at September 30, 2024 and December 31, 2023 were
:
September 30, 2024
December 31, 2023
(In thousands)
Gross carrying basis
$
128,888
$
128,888
Accumulated amortization
(
86,493
)
(
80,118
)
Net carrying amount
$
42,395
$
48,770
Core deposit intangible amortization expense was approximately $
2.1
million and $
2.5
million for the three months ended September 30, 2024 and 2023, respectively. Core deposit intangible amortization expense was approximately $
6.4
million and $
7.4
million for the nine months ended September 30, 2024 and 2023, respectively. The Company’s estimated amortization expense of core deposits intangibles for each of the years 2024 through 2028 is approximately: 2024 – $
8.4
million; 2025 – $
8.0
million; 2026 – $
7.8
million; 2027– $
6.6
million; 2028 – $
4.2
million.
The carrying amount of the Company’s goodwill was $
1.40
billion at both September 30, 2024 and December 31, 2023. Goodwill is tested annually for impairment during the fourth quarter or more often if events and circumstances indicate there may be an impairment. During the 2023 review, no impairment was found. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated, and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the consolidated financial statements.
7. Other Assets
Other assets consist primarily of equity securities without a readily determinable fair value and other miscellaneous assets. As of September 30, 2024 and December 31, 2023, other assets were $
352.6
million and $
323.6
million, respectively.
The Company has equity securities without readily determinable fair values such as stock holdings in the Federal Home Loan Bank (“FHLB”) and the Federal Reserve Bank (“Federal Reserve”) which are outside the scope of ASC Topic 321,
Investments – Equity Securities
(“ASC Topic 321”). These equity securities without a readily determinable fair value were $
133.3
million and $
133.4
million at September 30, 2024 and December 31, 2023, and are accounted for at cost.
The Company has equity securities such as stock holdings in First National Bankers’ Bank and other miscellaneous holdings which are accounted for under ASC Topic 321. These equity securities without a readily determinable fair value were $
93.3
million and $
90.3
million at September 30, 2024 and December 31, 2023, respectively. There were no transactions during the period that would indicate a material change in fair value.
8. Deposits
The aggregate amount of time deposits with a minimum denomination of $250,000 was $
923.9
million and $
836.7
million at September 30, 2024 and December 31, 2023, respectively. The aggregate amount of time deposits with a minimum denomination of $100,000 was $
1.20
billion and $
1.09
billion at September 30, 2024 and December 31, 2023, respectively. Interest expense applicable to certificates in excess of $100,000 totaled $
12.7
million and $
7.5
million for the three months ended September 30, 2024 and 2023, respectively. Interest expense applicable to certificates in excess of $100,000 totaled $
36.5
million and $
15.7
million for the nine months ended September 30, 2024 and 2023, respectively. As of September 30, 2024 and December 31, 2023, brokered deposits were $
421.3
million and $
401.0
million, respectively.
Deposits totaling approximately $
2.84
billion and $
3.05
billion at September 30, 2024 and December 31, 2023, respectively, were public funds obtained primarily from state and political subdivisions in the United States.
36
Table of Contents
9. Securities Sold Under Agreements to Repurchase
At September 30, 2024 and December 31, 2023, securities sold under agreements to repurchase totaled $
179.4
million and $
142.1
million, respectively. For the three-month periods ended September 30, 2024 and 2023, securities sold under agreements to repurchase daily weighted-average totaled $
157.2
million and $
154.7
million, respectively. For the nine-month periods ended September 30, 2024 and 2023, securities sold under agreements to repurchase daily weighted-average totaled $
163.0
million and $
144.6
million, respectively.
The remaining contractual maturity of securities sold under agreements to repurchase in the consolidated balance sheets as of September 30, 2024 and December 31, 2023 is presented in the following table:
September 30, 2024
December 31, 2023
Overnight and
Continuous
Total
Overnight and
Continuous
Total
(In thousands)
Securities sold under agreements to repurchase:
U.S. government-sponsored enterprises
$
9,964
$
9,964
$
—
$
—
Mortgage-backed securities
51,314
51,314
—
—
State and political subdivisions
21,808
21,808
—
—
Other securities
96,330
96,330
142,085
142,085
Total borrowings
$
179,416
$
179,416
$
142,085
$
142,085
10. FHLB and Other Borrowed Funds
The Company’s FHLB borrowed funds, which are secured by our loan portfolio, were $
600.0
million at both September 30, 2024 and December 31, 2023. At September 30, 2024 and December 31, 2023, the entire $
600.0
million of the outstanding balances were classified as long-term advances. The FHLB advances mature from 2025 to 2037 with fixed interest rates ranging from
3.37
% to
4.84
%. Expected maturities could differ from contractual maturities because FHLB may have the right to call, or the Company may have the right to prepay certain obligations.
Other borrowed funds were $
700.8
million as of September 30, 2024 and were classified as short-term advances. The Company had $
701.3
million in other borrowed funds as of December 31, 2023. As of both September 30, 2024 and December 31, 2023, the Company had drawn $
700.0
million from the Bank Term Funding Program in the ordinary course of business, and these advances mature on January 16, 2025.
Additionally, the Company had $
1.24
billion and $
1.33
billion at September 30, 2024 and December 31, 2023, respectively, in letters of credit under a FHLB blanket borrowing line of credit, which are used to collateralize public deposits.
11. Subordinated Debentures
Subordinated debentures at September 30, 2024 and December 31, 2023 consisted of the following components:
As of
September 30, 2024
As of
December 31, 2023
(In thousands)
Subordinated debt securities
Subordinated notes, net of issuance costs, issued in 2020, due 2030, fixed rate of
5.50
% during the first five years and at a floating rate of
534.5
basis points above the then three-month SOFR rate, reset quarterly, thereafter, callable in 2025 without penalty
$
141,096
$
142,084
Subordinated notes, net of issuance costs, issued in 2022, due 2032, fixed rate of
3.125
% during the first five years and at a floating rate of
182
basis points above the then three-month SOFR rate, reset quarterly, thereafter, callable in 2027 without penalty
298,298
297,750
Total
$
439,394
$
439,834
37
Table of Contents
Subordinated Debt Securities
. On April 1, 2022, the Company acquired $
140.0
million in aggregate principal amount of
5.500
% Fixed-to-Floating Rate Subordinated Notes due 2030 (the “2030 Notes”) from Happy, and the Company recorded approximately $
144.4
million which included fair value adjustments. The 2030 Notes are unsecured, subordinated debt obligations of the Company and will mature on July 31, 2030. From and including the date of issuance to, but excluding July 31, 2025 or the date of earlier redemption, the 2030 Notes will bear interest at an initial rate of
5.50
% per annum, payable in arrears on January 31 and July 31 of each year. From and including July 31, 2025 to, but excluding, the maturity date or earlier redemption, the 2030 Notes will bear interest at a floating rate equal to the Benchmark rate (which is expected to be 3-month Secured Overnight Funding Rate (SOFR)), each as defined in and subject to the provisions of the applicable supplemental indenture for the 2030 Notes, plus
5.345
%, payable quarterly in arrears on January 31, April 30, July 31, and October 31 of each year, commencing on October 31, 2025.
The Company may, beginning with the interest payment date of July 31, 2025, and on any interest payment date thereafter, redeem the 2030 Notes, in whole or in part, subject to prior approval of the Federal Reserve if then required, at a redemption price equal to
100
% of the principal amount of the 2030 Notes to be redeemed plus accrued and unpaid interest to but excluding the date of redemption. The Company may also redeem the 2030 Notes at any time, including prior to July 31, 2025, at the Company’s option, in whole but not in part, subject to prior approval of the Federal Reserve if then required, if certain events occur that could impact the Company’s ability to deduct interest payable on the 2030 Notes for U.S. federal income tax purposes or preclude the 2030 Notes from being recognized as Tier 2 capital for regulatory capital purposes, or if the Company is required to register as an investment company under the Investment Company Act of 1940, as amended. In each case, the redemption would be at a redemption price equal to
100
% of the principal amount of the 2030 Notes plus any accrued and unpaid interest to, but excluding, the redemption date.
On January 18, 2022, the Company completed an underwritten public offering of $
300.0
million in aggregate principal amount of its
3.125
% Fixed-to-Floating Rate Subordinated Notes due 2032 (the “2032 Notes”) for net proceeds, after underwriting discounts and issuance costs of approximately $
296.4
million. The 2032 Notes are unsecured, subordinated debt obligations of the Company and will mature on January 30, 2032. From and including the date of issuance to, but excluding
January 30, 2027 or the date of earlier redemption, the 2032 Notes will bear interest at an initial rate of
3.125
% per annum, payable in arrears on January 30 and July 30 of each year. From and including January 30, 2027 to, but excluding, the maturity date or earlier redemption, the 2032 Notes will bear interest at a floating rate equal to the Benchmark rate (which is expected to be Three-Month Term SOFR), each as defined in and subject to the provisions of the applicable supplemental indenture for the 2032 Notes, plus
182
basis points, payable quarterly in arrears on January 30, April 30, July 30, and October 30 of each year, commencing on April 30, 2027.
The Company may, beginning with the interest payment date of January 30, 2027, and on any interest payment date thereafter, redeem the 2032 Notes, in whole or in part, subject to prior approval of the Federal Reserve if then required, at a redemption price equal to
100
% of the principal amount of the 2032 Notes to be redeemed plus accrued and unpaid interest to but excluding the date of redemption. The Company may also redeem the 2032 Notes at any time, including prior to January 30, 2027, at the Company’s option, in whole but not in part, subject to prior approval of the Federal Reserve if then required, if certain events occur that could impact the Company’s ability to deduct interest payable on the 2032 Notes for U.S. federal income tax purposes or preclude the 2032 Notes from being recognized as Tier 2 capital for regulatory capital purposes, or if the Company is required to register as an investment company under the Investment Company Act of 1940, as amended. In each case, the redemption would be at a redemption price equal to
100
% of the principal amount of the 2032 Notes plus any accrued and unpaid interest to, but excluding, the redemption date.
38
Table of Contents
12. Income Taxes
The following is a summary of the components of the provision for income taxes for the three and nine months ended September 30, 2024 and 2023:
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2024
2023
2024
2023
(In thousands)
Current:
Federal
$
26,586
$
23,861
$
75,213
$
76,059
State
5,412
4,858
15,312
15,484
Total current
31,998
28,719
90,525
91,543
Deferred:
Federal
(
2,453
)
1,758
570
715
State
(
499
)
358
116
146
Total deferred
(
2,952
)
2,116
686
861
Income tax expense
$
29,046
$
30,835
$
91,211
$
92,404
The reconciliation between the statutory federal income tax rate and effective income tax rate is as follows for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
Statutory federal income tax rate
21.00
%
21.00
%
21.00
%
21.00
%
Effect of non-taxable interest income
(
1.28
)
(
0.64
)
(
0.98
)
(
0.71
)
Stock compensation
0.58
0.29
0.57
0.29
State income taxes, net of federal benefit
2.45
2.73
2.57
2.64
Executive officer compensation & other
(
0.25
)
0.47
0.06
(
0.07
)
Effective income tax rate
22.50
%
23.85
%
23.22
%
23.15
%
39
Table of Contents
The types of temporary differences between the tax basis of assets and liabilities and their financial reporting amounts that give rise to deferred income tax assets and liabilities, and their approximate tax effects, are as follows:
September 30,
2024
December 31,
2023
(In thousands)
Deferred tax assets:
Allowance for credit losses
$
86,628
$
81,251
Deferred compensation
6,448
7,619
Stock compensation
5,344
6,803
Non-accrual interest income
1,786
1,463
Real estate owned
70
79
Unrealized loss on investment securities, available-for-sale
62,211
81,493
Loan discounts
3,689
5,119
Investments
23,580
25,789
Other
19,084
14,691
Gross deferred tax assets
208,840
224,307
Deferred tax liabilities:
Accelerated depreciation on premises and equipment
—
1,477
Tax basis on acquisitions
6,691
4,061
Core deposit intangibles
9,610
11,021
FHLB dividends
2,835
2,351
Other
13,075
8,233
Gross deferred tax liabilities
32,211
27,143
Net deferred tax assets
$
176,629
$
197,164
The Company files income tax returns in the U.S. federal jurisdiction. The Company's income tax returns are open and subject to examinations from the 2020 tax year and forward. The Company's various state income tax returns are generally open from the 2020 and later tax return years based on individual state statute of limitations.
13. Common Stock, Compensation Plans and Other
Common Stock
The Company’s Restated Articles of Incorporation, as amended, authorize the issuance of up to
300,000,000
shares of common stock, par value $
0.01
per share.
The Company also has the authority to issue up to
5,500,000
shares of preferred stock, par value $
0.01
per share under the Company’s Restated Articles of Incorporation, as amended.
Stock Repurchases
During the nine months ended September 30, 2024, the Company repurchased a total of
3,426,028
shares with a weighted-average stock price of $
24.36
per share. Shares repurchased under the program as of September 30, 2024 since its inception total
26,411,743
shares. The remaining balance available for repurchase is
13,340,257
shares at September 30, 2024.
Stock Compensation Plans
The Company has a stock option and performance incentive plan known as the Home BancShares, Inc. 2022 Equity Incentive Plan (the “Plan”). The purpose of the Plan is to attract and retain highly qualified officers, directors, key employees, and other persons, and to motivate those persons to improve the Company’s business results.
As of September 30, 2024, the maximum total number of shares of the Company’s common stock available for issuance under the Plan was
14,788,000
shares. At September 30, 2024, the Company had
2,072,278
shares of common stock available for future grants and
3,863,313
shares of common stock reserved for issuance pursuant to the Plan.
40
Table of Contents
The intrinsic value of the stock options outstanding was $
8.4
million, which includes the intrinsic value of vested stock options of $
6.2
million at September 30, 2024. The intrinsic value of stock options exercised during the nine months ended September 30, 2024 was approximately $
6.8
million. Total unrecognized compensation cost related to non-vested stock option awards, which are expected to be recognized over the vesting periods, was approximately $
1.7
million as of September 30, 2024.
The table below summarizes the stock option transactions under the Plan at September 30, 2024 and December 31, 2023 and changes during the nine-month period and year then ended:
For the Nine Months Ended September 30, 2024
For the Year Ended
December 31, 2023
Shares (000)
Weighted-
Average
Exercisable
Price
Shares (000)
Weighted-
Average
Exercisable
Price
Outstanding, beginning of year
2,776
$
20.95
2,971
$
20.45
Granted
—
—
25
22.63
Forfeited/Expired
(
33
)
21.87
(
10
)
23.38
Exercised
(
952
)
18.13
(
210
)
14.01
Outstanding, end of period
1,791
22.43
2,776
20.95
Exercisable, end of period
1,253
22.11
1,940
20.05
Stock-based compensation expense for stock-based compensation awards granted is based on the grant-date fair value. For stock option awards, the fair value is estimated at the date of grant using the Black-Scholes option-pricing model. This model requires the input of highly subjective assumptions, changes to which can materially affect the fair value estimate. Additionally, there may be other factors that would otherwise have a significant effect on the value of employee stock options granted but are not considered by the model. Accordingly, while management believes that the Black-Scholes option-pricing model provides a reasonable estimate of fair value, the model does not necessarily provide the best single measure of fair value for the Company's employee stock options. There were
no
options granted during the nine months ended September 30, 2024. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model based on the weighted-average assumptions for expected dividend yield, expected stock price volatility, risk-free interest rate, and expected life of options granted.
The assumptions used in determining the fair value of the 2024 and 2023 stock option grants were as follows:
For the Nine Months Ended September 30, 2024
For the Year Ended December 31, 2023
Expected dividend yield
Not Applicable
2.98
%
Expected stock price volatility
Not Applicable
27.97
%
Risk-free interest rate
Not Applicable
3.37
%
Expected life of options
Not Applicable
6.5
years
The following is a summary of currently outstanding and exercisable options at September 30, 2024:
Options Outstanding
Options Exercisable
Exercise Prices
Options
Outstanding
Shares
(000)
Weighted-
Average
Remaining
Contractual
Life (in years)
Weighted-
Average
Exercise
Price
Options
Exercisable
Shares (000)
Weighted-
Average
Exercise
Price
$
16.00
to $
17.99
40
0.54
$
17.12
40
$
17.12
$
18.00
to $
19.99
188
1.32
18.53
188
18.53
$
20.00
to $
21.99
220
3.73
20.88
186
20.92
$
22.00
to $
23.99
1,253
3.90
23.22
767
23.19
$
24.00
to $
25.99
90
3.65
25.59
72
25.93
1,791
1,253
41
Table of Contents
The table below summarized the activity for the Company’s restricted stock issued and outstanding at September 30, 2024 and December 31, 2023 and changes during the period and year then ended:
As of
September 30, 2024
As of
December 31, 2023
(In thousands)
Beginning of year
1,429
1,381
Issued
516
261
Vested
(
461
)
(
152
)
Forfeited
(
59
)
(
61
)
End of period
1,425
1,429
Amount of expense for the nine months and twelve months ended, respectively
$
5,963
$
8,016
Total unrecognized compensation cost related to non-vested restricted stock awards, which are expected to be recognized over the vesting periods, was approximately $
16.5
million as of September 30, 2024.
14. Non-Interest Expense
The table below shows the components of non-interest expense for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
(In thousands)
Salaries and employee benefits
$
58,861
$
64,512
$
180,198
$
193,536
Occupancy and equipment
14,546
15,463
43,505
45,338
Data processing expense
9,088
9,103
27,170
27,222
Other operating expenses:
Advertising
1,810
2,295
5,156
6,624
Amortization of intangibles
2,095
2,477
6,375
7,432
Electronic banking expense
3,569
3,709
10,137
10,714
Directors’ fees
362
417
1,283
1,415
Due from bank service charges
302
282
860
841
FDIC and state assessment
3,360
2,794
12,172
9,514
Insurance
926
878
2,734
2,694
Legal and accounting
1,902
1,514
6,600
4,038
Other professional fees
2,062
2,117
6,406
7,175
Operating supplies
673
860
1,969
2,361
Postage
522
491
1,542
1,578
Telephone
455
544
1,369
1,645
Other expense
9,512
7,306
27,250
23,561
Total other operating expenses
27,550
25,684
83,853
79,592
Total non-interest expense
$
110,045
$
114,762
$
334,726
$
345,688
42
Table of Contents
15. Leases
The Company leases land and office facilities under long-term, non-cancelable operating lease agreements. The leases expire at various dates through 2044 and do not include renewal options based on economic factors that would have implied that continuation of the lease was reasonably certain. Certain leases provide for increases in future minimum annual rental payments as defined in the lease agreements. The leases generally include real estate taxes and common area maintenance charges in the rental payments. Short-term leases are leases having a term of twelve months or less. The Company does not separate nonlease components from the associated lease component of our operating leases. As a result, the Company accounts for these components as a single component since (i) the timing and pattern of transfer of the nonlease components and the associated lease component are the same and (ii) the lease component, if accounted for separately, would be classified as an operating lease. The Company recognizes short term leases on a straight-line basis and does not record a related right-of-use ("ROU") asset and liability for such leases. In addition, equipment leases were determined to be immaterial and a related ROU asset and liability for such leases is not recorded.
As of September 30, 2024, the balances of the ROU asset and lease liability were $
43.0
million and $
45.8
million, respectively. As of December 31, 2023, the balances of the ROU asset and lease liability were $
42.2
million and $
45.0
million, respectively. The ROU asset is included in
bank premises and equipment, net
, and the lease liability is included in
accrued interest payable and other liabilities
.
The minimum rental commitments under these noncancelable operating leases are as follows (in thousands) as of September 30, 2024 and December 31, 2023:
September 30, 2024
December 31, 2023
2024
$
2,678
$
9,373
2025
10,201
8,549
2026
9,468
8,111
2027
8,144
7,223
2028
6,368
5,496
Thereafter
22,053
19,827
Total future minimum lease payments
$
58,912
$
58,579
Discount effect of cash flows
(
13,064
)
(
13,551
)
Present value of net future minimum lease payments
$
45,848
$
45,028
Additional information (dollar amounts in thousands):
Three Months Ended
Nine Months Ended
Lease expense:
September 30, 2024
September 30, 2023
September 30, 2024
September 30, 2023
Operating lease expense
$
2,266
$
2,059
$
6,901
$
5,937
Short-term lease expense
—
—
—
—
Variable lease expense
302
289
895
810
Total lease expense
$
2,568
$
2,348
$
7,796
$
6,747
Other information:
Cash paid for amounts included in the measurement of lease liabilities
$
1,972
$
2,136
$
6,802
$
6,146
Weighted-average remaining lease term (in years)
7.64
8.33
7.75
8.62
Weighted-average discount rate
3.52
%
3.43
%
3.46
%
3.44
%
The Company currently leases
two
properties from
two
related parties. Total rent expense from the leases was $
35,000
, or
1.37
% of total lease expense and $
97,000
, or
1.25
% of total lease expense, for the three and nine months ended September 30, 2024, respectively.
43
Table of Contents
16. Significant Estimates and Concentrations of Credit Risks
Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for credit losses and certain concentrations of credit risk are reflected in Note 5, while deposit concentrations are reflected in Note 8.
The Company’s primary market areas are in Arkansas, Florida, Texas, South Alabama and New York. The Company primarily grants loans to customers located within these markets unless the borrower has an established relationship with the Company.
The diversity of the Company’s economic base tends to provide a stable lending environment. Although the Company has a loan portfolio that is diversified in both industry and geographic area, a substantial portion of its debtors’ ability to honor their contracts is dependent upon real estate values, tourism demand and the economic conditions prevailing in its market areas.
Although the Company has a diversified loan portfolio, at September 30, 2024 and December 31, 2023, commercial real estate loans represented
57.8
% and
56.7
% of total loans receivable, respectively, and
216.5
% and
215.5
% of total stockholders’ equity at September 30, 2024 and December 31, 2023, respectively. Residential real estate loans represented
16.3
% and
15.8
% of total loans receivable and
61.0
% and
60.1
% of total stockholders’ equity at September 30, 2024 and December 31, 2023, respectively.
Approximately
79.6
% of the Company’s total loans and
83.5
% of the Company’s real estate loans as of September 30, 2024, are to borrowers whose collateral is located in Alabama, Arkansas, Florida, Texas and New York, the states in which the Company has its branch locations.
Any future volatility in the economy could cause the values of assets and liabilities recorded in the financial statements to change rapidly, resulting in material future adjustments in asset values, the allowance for credit losses and capital that could negatively impact the Company’s ability to meet regulatory capital requirements and maintain sufficient liquidity.
17. Commitments and Contingencies
In the ordinary course of business, the Company makes various commitments and incurs certain contingent liabilities to fulfill the financing needs of its customers. These commitments and contingent liabilities include lines of credit and commitments to extend credit and issue standby letters of credit. The Company applies the same credit policies and standards as they do in the lending process when making these commitments. The collateral obtained is based on the assessed creditworthiness of the borrower.
At September 30, 2024 and December 31, 2023, commitments to extend credit of $
4.53
billion and $
4.59
billion, respectively, were outstanding. A percentage of these balances are participated out to other banks; therefore, the Company can call on the participating banks to fund future draws. Since some of these commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.
Outstanding standby letters of credit are contingent commitments issued by the Company, generally to guarantee the performance of a customer in third-party borrowing arrangements. The term of the guarantee is dependent upon the creditworthiness of the borrower, some of which are long-term. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate. Management uses the same credit policies in granting lines of credit as it does for on-balance-sheet instruments. The maximum amount of future payments the Company could be required to make under these guarantees at September 30, 2024 and December 31, 2023, was $
154.4
million and $
185.5
million, respectively.
The Company and/or its bank subsidiary have various unrelated legal proceedings, most of which involve loan foreclosure activity pending, which, in the aggregate, are not expected to have a material adverse effect on the financial position or results of operations or cash flows of the Company and its subsidiary.
18. Regulatory Matters
The Bank is subject to a legal limitation on dividends that can be paid to the parent company without prior approval of the applicable regulatory agencies. Arkansas bank regulators have specified that the maximum dividend limit state banks may pay to the parent company without prior approval is
75
% of the current year earnings plus
75
% of the retained net earnings of the preceding year. Since the Bank is also under supervision of the Federal Reserve, it is further limited if the total of all dividends declared in any calendar year by the Bank exceeds the Bank’s net profits to date for that year combined with its retained net profits for the preceding two years. During the nine months ended September 30, 2024, the Company requested approximately $
232.4
million in regular dividends from its banking subsidiary.
44
Table of Contents
The Company’s banking subsidiary is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Furthermore, the Company’s regulators could require adjustments to regulatory capital not reflected in the consolidated financial statements.
Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios of total, Tier 1 common equity Tier 1 ("CET1") and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). Management believes that, as of September 30, 2024, the Company meets all capital adequacy requirements to which it is subject.
On December 31, 2018, the federal banking agencies issued a joint final rule to revise their regulatory capital rules to permit bank holding companies and banks to phase-in, for regulatory capital purposes, the day-one impact of the new CECL accounting rule on retained earnings over a period of three years. As part of its response to the impact of COVID-19, on March 27, 2020, the federal banking regulatory agencies issued an interim final rule that provided the option to temporarily delay certain effects of CECL on regulatory capital for two years, followed by a three-year transition period. The interim final rule allows bank holding companies and banks to delay for two years
100
% of the day-one impact of adopting CECL and
25
% of the cumulative change in the reported allowance for credit losses since adopting CECL. The Company elected to adopt the interim final rule, which is reflected in the Company's risk-based capital ratios.
Basel III became effective for the Company and its bank subsidiary on January 1, 2015. Basel III amended the prompt corrective action rules to incorporate a CET1 requirement and to raise the capital requirements for certain capital categories. In order to be adequately capitalized for purposes of the prompt corrective action rules, a banking organization is required to have at least a
4.5
% CET1 risk-based capital ratio, a
4
% Tier 1 leverage capital ratio, a
6
% Tier 1 risk-based capital ratio and an
8
% total risk-based capital ratio.
The Federal Reserve Board’s risk-based capital guidelines include the definitions for (1) a well-capitalized institution, (2) an adequately-capitalized institution, and (3) an undercapitalized institution. Under Basel III, the criteria for a well-capitalized institution are: a
6.5
% CET1 risk-based capital ratio, a
5
% Tier 1 leverage capital ratio, an
8
% Tier 1 risk-based capital ratio, and a
10
% total risk-based capital ratio. As of September 30, 2024, the Bank met the capital standards for a well-capitalized institution. The Company’s CET1 risk-based capital ratio, Tier 1 leverage capital ratio, Tier 1 risk-based capital ratio, and total risk-based capital ratio were
14.65
%,
12.54
%,
14.65
%, and
18.28
%, respectively, as of September 30, 2024.
19. Additional Cash Flow Information
The following is a summary of the Company’s additional cash flow information during the nine-month periods ended:
September 30,
2024
2023
(In thousands)
Interest paid
$
324,658
$
241,466
Income taxes paid
80,075
106,619
Assets acquired by foreclosure
11,734
383
45
Table of Contents
20. Financial Instruments
Fair value is the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair values:
Level 1
Quoted prices in active markets for identical assets or liabilities
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Transfers of financial instruments between levels within the fair value hierarchy are recognized on the date management determines that the underlying circumstances or assumptions have changed.
Available-for-sale securities –
the Company's available-for-sale securities are considered to be Level 2 securities. The Level 2 securities consist primarily of U.S. government-sponsored enterprises, mortgage-backed securities plus state and political subdivisions. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
The Company reviews the prices supplied by the independent pricing service, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. In general, the Company does not purchase investment portfolio securities with complicated structures. Pricing for the Company’s investment securities is fairly generic and is easily obtained. The Company uses a third-party comparison pricing vendor in order to reflect consistency in the fair values of the investment securities sampled by the Company each quarter.
Held-to-maturity securities –
the Company's held-to-maturity securities are considered to be Level 2 securities. The Level 2 securities consist primarily of U.S. government-sponsored enterprises, mortgage-backed securities plus state and political subdivisions. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
Impaired loans –
Impaired loans include loans individually analyzed for credit losses for which a specific reserve has been recorded, non-accrual loans, loans past due 90 days or more and restructured loans made to borrowers experiencing financial difficulty. Impaired loans are carried at the net realizable value of the collateral if the loan is collateral dependent. A portion of the allowance for credit losses is allocated to impaired loans if the value of such loans is deemed to be less than the unpaid balance. If these allocations cause the allowance for credit losses to require an increase, such increase is reported as a component of the provision for credit losses. The fair value of loans with specific allocated losses was $
74.3
million and $
10.5
million as of September 30, 2024 and December 31, 2023, respectively. This valuation is considered Level 3, consisting of appraisals of underlying collateral. The Company reversed $
470,000
and $
1.3
million of accrued interest receivable when impaired loans were put on non-accrual status during the three months ended September 30, 2024 and 2023, respectively. The Company reversed $
956,000
and $
1.9
million of accrued interest receivable when impaired loans were put on non-accrual status during the nine months ended September 30, 2024 and 2023, respectively.
Foreclosed assets held for sale –
Foreclosed assets held for sale are held by the Company at fair value, less estimated costs to sell. At foreclosure, if the fair value, less estimated costs to sell, of the real estate acquired is less than the Company’s recorded investment in the related loan, a write-down is recognized through a charge to the allowance for credit losses. Additionally, valuations are periodically performed by management and any subsequent reduction in value is recognized by a charge to income. The fair value of foreclosed assets held for sale is estimated using Level 3 inputs based on appraisals of underlying collateral. As of September 30, 2024 and December 31, 2023, the fair value of foreclosed assets held for sale, less estimated costs to sell, was $
43.0
million and $
30.5
million, respectively.
46
Table of Contents
No
foreclosed assets held for sale were remeasured during the nine months ended September 30, 2024. Regulatory guidelines require the Company to reevaluate the fair value of foreclosed assets held for sale on at least an annual basis. The Company’s policy is to comply with the regulatory guidelines.
The significant unobservable (Level 3) inputs used in the fair value measurement of collateral for collateral-dependent impaired loans and foreclosed assets primarily relate to customized discounting criteria applied to the customer’s reported amount of collateral. The amount of the collateral discount depends upon the condition and marketability of the underlying collateral. As the Company’s primary objective in the event of default would be to monetize the collateral to settle the outstanding balance of the loan, less marketable collateral would receive a larger discount.
Fair Values of Financial Instruments
The following table presents the estimated fair values of the Company’s financial instruments. Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date.
September 30, 2024
Carrying
Amount
Fair Value
Level
(In thousands)
Financial assets:
Cash and cash equivalents
$
1,017,677
$
1,017,677
1
Federal funds sold
6,425
6,425
1
Investment securities - available-for-sale
3,270,620
3,270,620
2
Investment securities - held-to-maturity
1,277,090
1,194,455
2
Loans receivable, net of impaired loans and allowance
14,397,652
14,489,849
3
Accrued interest receivable
118,871
118,871
1
FHLB, FRB & FNBB Bank stock; other equity investments
226,631
226,631
3
Marketable equity securities
51,540
51,540
1
Financial liabilities:
Deposits:
Demand and non-interest bearing
$
3,937,168
$
3,937,168
1
Savings and interest-bearing transaction accounts
10,966,426
10,966,426
1
Time deposits
1,802,116
1,792,949
3
Securities sold under agreements to repurchase
179,416
179,416
1
FHLB and other borrowed funds
1,300,750
1,277,447
2
Accrued interest payable
39,897
39,897
1
Subordinated debentures
439,394
388,048
3
47
Table of Contents
December 31, 2023
Carrying
Amount
Fair Value
Level
(In thousands)
Financial assets:
Cash and cash equivalents
$
1,000,213
$
1,000,213
1
Federal funds sold
5,100
5,100
1
Investment securities - available-for-sale
3,507,841
3,507,841
2
Investment securities - held-to-maturity
1,281,982
1,170,481
2
Loans receivable, net of impaired loans and allowance
14,048,002
14,071,775
3
Accrued interest receivable
118,966
118,966
1
FHLB, FRB & FNBB Bank stock; other equity investments
223,748
223,748
3
Marketable equity securities
49,419
49,419
1
Financial liabilities:
Deposits:
Demand and non-interest bearing
$
4,085,501
$
4,085,501
1
Savings and interest-bearing transaction accounts
11,050,347
11,050,347
1
Time deposits
1,651,863
1,633,091
3
Securities sold under agreements to repurchase
142,085
142,085
1
FHLB and other borrowed funds
1,301,300
1,291,926
2
Accrued interest payable
19,124
19,124
1
Subordinated debentures
439,834
358,682
3
21. Recent Accounting Pronouncements
In March 2020, the FASB issued ASU 2020-04
, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (
"ASU 2020-04")
.
ASU 2020-04 provides optional expedients and exceptions for accounting related to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. ASU 2020-04 applies only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform and do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. ASU 2020-04 was effective upon issuance and generally can be applied through December 31, 2022. To ensure the relief in Topic 848 covers the period of time during which a significant number of modifications may take place, ASU 2022-06,
Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 (
ASU 2022-06) defers the sunset date of Topic 848 from December 31, 2022, to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848.
In January 2021, the FASB issued ASU 2021-01,
Reference Rate Reform (Topic 848): Scope
("ASU 2022-01"). The amendments in the update clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. Specifically, certain provisions in Topic 848, if elected by an entity, apply to derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform. Amendments in the update to the expedients and exceptions in Topic 848 capture the incremental consequences of the scope clarification and tailor the existing guidance to derivative instruments affected by the discounting transition. The amendments in this Update do not apply to contract modifications made after December 31, 2022, new hedging relationships entered into after December 31, 2022, and existing hedging relationships evaluated for effectiveness in periods after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that apply certain optional expedients in which the accounting effects are recorded through the end of the hedging relationship. ASU 2020-04 was effective upon issuance and generally can be applied through December 31, 2022. To ensure the relief in Topic 848 covers the period of time during which a significant number of modifications may take place, ASU 2022-06 defers the sunset date of Topic 848 from December 31, 2022, to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848.
48
Table of Contents
In December 2022, the FASB issued ASU 2022-06,
Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848.
These amendments extend the period of time preparers can utilize the reference rate reform relief guidance in Topic 848. The objective of the guidance in Topic 848 is to provide relief during the temporary transition period, so the FASB included a sunset provision within Topic 848 based on expectations of when the London Interbank Offered Rate (LIBOR) would cease being published. In 2021, the UK Financial Conduct Authority (FCA) delayed the intended cessation date of certain tenors of USD LIBOR to June 30, 2023. To ensure the relief in Topic 848 covers the period of time during which a significant number of modifications may take place, the ASU defers the sunset date of Topic 848 from December 31, 2022, to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848. ASU 2022-06 was effective upon issuance.
In November 2023, the FASB issued ASU 2023-07, "
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures
." The amendments apply to all public entities that are required to report segment information in accordance with FASB ASC Topic 280,
Segment Reporting
. The amendments in the ASU are intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. The amendments require that a public entity disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss. Public entities are required to disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition. In addition, public entities must provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by FASB ASC Topic 280,
Segment Reporting
, in interim periods. The amendments clarify that if the CODM uses more than one measure of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit. However, at least one of the reported segment profit or loss measures (or the single reported measure, if only one is disclosed) should be the measure that is most consistent with the measurement principles used in measuring the corresponding amounts in the public entity’s consolidated financial statements. The Amendments require that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. Finally, the amendments require that a public entity that has a single reportable segment provide all the disclosures required by the amendments in the ASU and all existing segment disclosures in ASC Topic 280. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. A public entity should apply the amendments retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. The Company is currently evaluating the potential impacts related to the adoption of the ASU.
In December 2023, the FASB issued ASU 2023-09, "
Income Taxes (Topic 740): Improvements to Income Tax Disclosures
." The amendments require that public business entities on an annual basis (a) disclose specific categories in the rate reconciliation and (b) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate). The amendments also require that all entities disclose on an annual basis the amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes, and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received). The amendments require that all entities disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign. The ASU is effective for public business entities for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments should be applied on a prospective basis. Retrospective application is permitted. The Company is currently evaluating the potential impacts related to the adoption of the ASU.
49
Table of Contents
Report of Independent Registered Public Accounting Firm
Audit Committee, Board of Directors and Stockholders
Home BancShares, Inc.
Conway, Arkansas
Results of Review of Interim Consolidated Financial Statements
We have reviewed the condensed consolidated balance sheet of Home BancShares Inc. (the “Company”) and subsidiaries as of September 30, 2024, and the related condensed consolidated statements of income, comprehensive income (loss), and stockholder’s equity for the three-month and nine-month periods ended September 30, 2024 and 2023, and cash flows for the nine-month periods ended September 30, 2024 and 2023, and the related notes (collectively referred to as the “interim financial information or statements”). Based on our reviews, we are not aware of any material modifications that should be made to the condensed financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheet of the Company and subsidiaries as of December 31, 2023, and the related consolidated statements of income, comprehensive income (loss), stockholders’ equity, and cash flows for the year then ended (not presented herein), and in our report dated February 26, 2024, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2023, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
These interim financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our review in accordance with the standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/
Forvis Mazars, LLP
Little Rock, Arkansas
November 1, 2024
50
Table of Contents
Item 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with our Form 10-K, filed with the Securities and Exchange Commission on February 26, 2024, which includes the audited financial statements for the year ended December 31, 2023.
Unless the context requires otherwise, the terms “Company,” “us,” “we,” and “our” refer to Home BancShares, Inc. on a consolidated basis.
General
We are a bank holding company headquartered in Conway, Arkansas, offering a broad array of financial services through our wholly-owned bank subsidiary, Centennial Bank (sometimes referred to as “Centennial” or the “Bank”). As of September 30, 2024, we had, on a consolidated basis, total assets of $22.82 billion, loans receivable, net of allowance for credit losses of $14.51 billion, total deposits of $16.71 billion, and stockholders’ equity of $3.96 billion.
We generate the majority of our revenue from interest on loans and investments, service charges, and mortgage banking income. Deposits and Federal Home Loan Bank (“FHLB”) and other borrowed funds are our primary sources of funding. Our largest expenses are interest on our funding sources, salaries and related employee benefits and occupancy and equipment. We measure our performance by calculating our return on average common equity, return on average assets and net interest margin. We also measure our performance by our efficiency ratio, which is calculated by dividing non-interest expense less amortization of core deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest income. The efficiency ratio, as adjusted, is a non-GAAP measure and is calculated by dividing non-interest expense less amortization of core deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest income excluding adjustments such as merger and acquisition expenses and/or certain gains, losses and other non-interest income and expenses.
Table 1: Key Financial Measures
As of or for the Three Months Ended September 30,
As of or for the Nine Months Ended September 30,
2024
2023
2024
2023
(Dollars in thousands, except per share data)
Total assets
$
22,823,117
$
21,950,638
$
22,823,117
$
21,950,638
Loans receivable
14,823,979
14,271,833
14,823,979
14,271,833
Allowance for credit losses
(312,574)
(285,562)
(312,574)
(285,562)
Total deposits
16,705,710
16,518,745
16,705,710
16,518,745
Total stockholders’ equity
3,959,789
3,654,874
3,959,789
3,654,874
Net income
100,038
98,453
301,677
306,686
Basic earnings per share
0.50
0.49
1.51
1.51
Diluted earnings per share
0.50
0.49
1.51
1.51
Book value per share
19.91
18.06
19.91
18.06
Tangible book value per share (non-GAAP)
(1)
12.67
10.90
12.67
10.90
Annualized net interest margin - FTE
4.28%
4.19%
4.23%
4.28%
Efficiency ratio
41.42
45.53
42.91
44.76
Efficiency ratio, as adjusted (non-GAAP)
(2)
41.66
46.44
42.87
44.86
Return on average assets
1.74
1.78
1.77
1.84
Return on average common equity
10.23
10.65
10.53
11.32
(1)
See Table 21 for the non-GAAP tabular reconciliation.
(2)
See Table 25 for the non-GAAP tabular reconciliation.
51
Table of Contents
Overview
Results of Operations for the Three Months Ended September 30, 2024 and 2023
Our net income increased $1.6 million, or 1.6%, to $100.0 million for the three-month period ended September 30, 2024, from $98.5 million for the same period in 2023. On a diluted earnings per share basis, our earnings were $0.50 per share for the three-month period ended September 30, 2024 compared to $0.49 per share for the three-month period ended September 30, 2023. The Company recorded $18.9 million in credit loss expense for the quarter ended September 30, 2024. The $18.9 million of credit loss expense includes $18.2 million in provision for credit losses on loans. Of the $18.2 million provision for credit losses on loans recorded, $16.7 million was used to establish a hurricane reserve for loans located in the Federal Emergency Management Agency ("FEMA") disaster areas impacted by Hurricane Helene, which made landfall during the quarter. The hurricane related reserve had a six-cent impact to diluted earnings per share for the quarter. The remaining portion of the provision was related to loan growth. The Company also recorded a $1.0 million provision for credit losses on unfunded commitments, and we recorded a $330,000 recovery of credit losses on available-for-sale investments due to an improvement in the unrealized losses for one of our subordinated debt investments. During the three months ended September 30, 2024, the Company recorded a $1.4 million increase in the fair value of marketable securities.
Total interest income increased by $38.6 million, or 13.1%, and non-interest expense decreased $4.7 million, or 4.1%. This was partially offset by a $25.3 million, or 27.4% increase in total interest expense and a $634,000, or 1.5%, decrease in non-interest income. These fluctuations are primarily due to the high interest rate environment. The increase in interest income resulted from a $32.5 million, or 13.0%, increase in loan interest income and a $9.8 million, or 419.6%, increase in interest income on deposits at other banks, which was partially offset by a $3.7 million, or 8.7%, decrease in investment interest income. The decrease in non-interest expense was due to a decrease of $5.7 million, or 8.8%, in salaries and employee benefits and a decrease of $917,000, or 5.9%, in occupancy and equipment expense, which was partially offset by an increase of $1.9 million, or 7.3%, in other operating expenses. The increase in interest expense was primarily due to a $19.1 million, or 24.3%, increase in interest on deposits and a $6.2 million, or 76.2%, increase in interest on FHLB and other borrowed funds. The decrease in non-interest income was primarily due to a $3.1 million, or 69.1%, decrease in the fair value adjustment for marketable securities which was partially offset by a $1.3 million, or 41.7%, increase in mortgage lending income and a $1.3 million, or 21.6%, increase in other income.
Our net interest margin increased from 4.19% for the three-month period ended September 30, 2023 to 4.28% for the three-month period ended September 30, 2024. The yield on interest earning assets was 6.60% and 6.09% for the three months ended September 30, 2024 and 2023, respectively, and average interest earning assets increased from $19.26 billion to $20.23 billion. The increase in average interest earning assets is primarily due to a $706.1 million increase in average interest-bearing balances due from banks and a $571.2 million increase in average loans receivable, partially offset by a $315.8 million decrease in average investment securities. During the third quarter of 2024, the Company held excess liquidity of approximately $500.0 million which was dilutive to the net interest margin by approximately 10 basis points. For the three months ended September 30, 2024 and 2023, we recognized $1.9 million and $2.4 million, respectively, in total net accretion for acquired loans and deposits. The reduction in accretion was dilutive to the net interest margin by two basis points. We recognized $573,000 in event income for the three-months ended September 30, 2024 compared to $521,000 for the three-months ended September 30, 2023. The remaining increase in the net interest margin was due to an increase in interest income resulting from an increase in average interest-bearing assets at higher interest rates primarily as a result of the high interest rate environment.
Our efficiency ratio was 41.42% for the three months ended September 30, 2024, compared to 45.53% for the same period in 2023. For the third quarter of 2024, our efficiency ratio, as adjusted (non-GAAP), was 41.66%, compared to 46.44% reported for the third quarter of 2023. (See Table 25 for the non-GAAP tabular reconciliation).
Our annualized return on average assets was 1.74% for the three months ended September 30, 2024, compared to 1.78% for the same period in 2023. (See Table 22 for the related non-GAAP financial measures and tabular reconciliation). Our annualized return on average common equity was 10.23% and 10.65% for the three months ended September 30, 2024, and 2023, respectively. (See Table 23 for the related non-GAAP financial measures and tabular reconciliation).
52
Table of Contents
Results of Operations for the Nine Months Ended September 30, 2024 and 2023
Our net income decreased $5.0 million, or 1.63%, to $301.7 million for the nine-month period ended September 30, 2024, from $306.7 million for the same period in 2023. On a diluted earnings per share basis, our earnings were $1.51 per share for both the nine-month periods ended September 30, 2024 and 2023. The Company recorded $31.4 million in credit loss expense for the nine-month period ended September 30, 2024, The $31.4 million of credit loss expense includes $31.7 million in provision for credit losses on loans, which was partially offset by a a $330,000 recovery of credit losses on available-for-sale investments due to an improvement in the unrealized losses for one of our subordinated debt investments. Of the $31.7 million provision for credit losses on loans recorded, $16.7 million was used to establish a hurricane reserve for loans located in the FEMA disaster areas impacted by Hurricane Helene, which made landfall during the third quarter of 2024. The hurricane related reserve had a six-cent impact to diluted earnings per share. The remaining portion of the provision was related to loan growth. During the nine months ended September 30, 2024, the Company recorded a $2.1 million gain on sale of building from our Texas region, a $2.1 million increase in the fair value of marketable securities and $162,000 in bank owned life insurance bank owned life insurance ("BOLI") death benefits, partially offset by $2.3 million of Federal Deposit Insurance Corporation ("FDIC") special assessment and a $2.0 million deferred tax asset write-down.
Total interest income increased by $108.2 million, or 12.5% and non-interest expense decreased by $11.0 million, or 3.2%. This was partially offset by a $100.8 million, or 41.2% increase in total interest expense. These fluctuations are primarily due to the high interest rate environment. The increase in interest income resulted from a $92.0 million, or 12.6%, increase in loan interest income and a $24.4 million, or 227.6%, increase in interest income on deposits at other banks, partially offset by an $8.2 million, or 6.4%, decrease in investment income. The decrease in non-interest expense was due to a decrease of $13.3 million, or 6.9%, in salaries and employee benefits and a decrease of $1.8 million, or 4.0%, in occupancy and equipment expense, which was partially offset by an increase of $4.3 million, or 5.4%, in other operating expenses. The increase in interest expense was primarily due to a $78.1 million, or 37.5%, increase in interest on deposits, a $22.0 million, or 104.9%, increase in interest on FHLB and other borrowed funds and a $769,000, or 23.1%, increase in interest on securities sold under agreements to repurchase.
Our net interest margin decreased from 4.28% for the nine-month period ended September 30, 2023 to 4.23% for the nine-month period ended September 30, 2024. The yield on interest earning assets was 6.52% and 5.95% for the nine months ended September 30, 2024 and 2023, respectively, as average interest earning assets increased from $19.63 billion to $20.16 billion. The increase in average interest earning assets is primarily due to a $564.7 million increase in average interest-bearing balances due from banks, a $326.0 million increase in average loans receivable and a $1.1 million increase in average federal funds sold, partially offset by a $368.8 million decrease in average investment securities. During the nine-month period ended September 30, 2024, the Company held excess liquidity of approximately $500.0 million which was dilutive to the net interest margin by approximately 10 basis points. For the nine months ended September 30, 2024 and 2023, we recognized $6.5 million and $8.3 million, respectively, in total net accretion for acquired loans and deposits. The reduction in accretion was dilutive to the net interest margin by one basis point. We recognized $3.4 million in event income for the nine-months ended September 30, 2024 compared to $2.8 million for the nine-months ended September 30, 2023.
Our efficiency ratio was 42.91% for the nine months ended September 30, 2024, compared to 44.76% for the same period in 2023. For the nine months ended September 30, 2024, our efficiency ratio, as adjusted (non-GAAP), was 42.87%, compared to 44.86% reported for the third quarter of 2023. (See Table 25 for the non-GAAP tabular reconciliation).
Our annualized return on average assets was 1.77% for the nine months ended September 30, 2024, compared to 1.84% for the same period in 2023. (See Table 22 for the related non-GAAP financial measures and tabular reconciliation). Our annualized return on average common equity was 10.53% and 11.32% for the nine months ended September 30, 2024, and 2023, respectively. (See Table 23 for the related non-GAAP financial measures and tabular reconciliation).
53
Table of Contents
Financial Condition as of and for the Period Ended September 30, 2024 and December 31, 2023
Our total assets as of September 30, 2024 increased $166.5 million to $22.82 billion from $22.66 billion reported as of December 31, 2023. Cash and cash equivalents increased $17.5 million for the nine months ended September 30, 2024. Our loan portfolio balance increased to $14.82 billion as of September 30, 2024 from $14.42 billion at December 31, 2023. The increase in loans was primarily due to $350.4 million of organic loan growth in our community banking footprint and $48.9 million of organic loan growth from our Centennial Commercial Finance Group ("Centennial CFG") franchise. These increases were partially offset by a $242.1 million decrease in investment securities resulting from paydowns and maturities during the first nine months of 2024. Total deposits decreased $82.0 million to $16.71 billion as of September 30, 2024 from $16.79 billion as of December 31, 2023. Stockholders’ equity increased $168.7 million to $3.96 billion as of September 30, 2024, compared to $3.79 billion as of December 31, 2023. The $168.7 million increase in stockholders’ equity is primarily associated with the $301.7 million in net income and $54.2 million in other comprehensive income for the nine months ended September 30, 2024, which was partially offset by the $111.2 million of shareholder dividends paid and stock repurchases of $83.6 million.
Our non-performing loans were $101.1 million, or 0.68% of total loans as of September 30, 2024, compared to $64.1 million, or 0.44% of total loans, as of December 31, 2023. The allowance for credit losses as a percentage of non-performing loans decreased to 309.16% as of September 30, 2024, from 449.66% as of December 31, 2023. Non-performing loans from our Arkansas franchise were $30.4 million at September 30, 2024 compared to $15.4 million as of December 31, 2023. Non-performing loans from our Florida franchise were $40.8 million at September 30, 2024 compared to $9.3 million as of December 31, 2023. Non-performing loans from our Texas franchise were $20.0 million at September 30, 2024 compared to $33.5 million as of December 31, 2023. Non-performing loans from our Alabama franchise were $391,000 at September 30, 2024 compared to $413,000 as of December 31, 2023. Non-performing loans from our Shore Premier Finance ("SPF") franchise were $6.8 million at September 30, 2024 compared to $2.8 million as of December 31, 2023. Non-performing loans from our Centennial CFG franchise were $2.8 million at September 30, 2024 compared to $2.7 million as of December 31, 2023.
As of September 30, 2024, our non-performing assets increased to $144.2 million, or 0.63% of total assets, from $95.4 million, or 0.42% of total assets, as of December 31, 2023. Non-performing assets from our Arkansas franchise were $30.4 million at September 30, 2024 compared to $15.5 million as of December 31, 2023. Non-performing assets from our Florida franchise were $48.1 million at September 30, 2024 compared to $17.3 million as of December 31, 2023. Non-performing assets from our Texas franchise were $33.0 million at September 30, 2024 compared to $33.8 million as of December 31, 2023. Non-performing assets from our Alabama franchise were $391,000 at September 30, 2024 compared to $413,000 as of December 31, 2023. Non-performing assets from our SPF franchise were $6.8 million at September 30, 2024 compared to $2.8 million as of December 31, 2023. Non-performing assets from our Centennial CFG franchise were $25.5 million at September 30, 2024 compared to $25.6 million as of December 31, 2023.
The $2.8 million balance of non-accrual loans for our Centennial CFG Capital Markets Group consists of two loans that are assessed for credit risk by the Federal Reserve under the Shared National Credit Program. The loans are not current on either principal or interest, and we have reversed any interest that had accrued subsequent to the non-accrual date designated by the Federal Reserve. Any interest payments that are received will be applied to the principal balance. In addition, the $22.8 million balance of foreclosed assets held for sale for our Centennial CFG Property Finance Group consists of an office building located in California. This represents the largest component of the Company's $43.0 million in foreclosed assets held for sale.
Critical Accounting Policies and Estimates
Overview.
We prepare our consolidated financial statements based on the selection of certain accounting policies, generally accepted accounting principles and customary practices in the banking industry. These policies, in certain areas, require us to make significant estimates and assumptions. Our accounting policies are described in detail in the notes to our consolidated financial statements included as part of this document.
We consider a policy critical if (i) the accounting estimate requires assumptions about matters that are highly uncertain at the time of the accounting estimate; and (ii) different estimates that could reasonably have been used in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, would have a material impact on our financial statements. Using these criteria, we believe that the accounting policies most critical to us are those associated with our lending practices, including the accounting for the allowance for credit losses, foreclosed assets, investments, intangible assets, income taxes and stock options.
54
Table of Contents
Credit Losses
. We account for credit losses in accordance with ASU 2016-13,
Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
("ASC 326" or "CECL"). The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases.
Investments – Available-for-sale
. Securities available-for-sale ("AFS") are reported at fair value with unrealized holding gains and losses reported as a separate component of stockholders’ equity and other comprehensive income (loss), net of taxes. Securities that are held as available-for-sale are used as a part of our asset/liability management strategy. Securities that may be sold in response to interest rate changes, changes in prepayment risk, the need to increase regulatory capital, and other similar factors are classified as available-for-sale. The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses in accordance with ASC 326. The Company first assesses whether it intends to sell or is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For securities that do not meet this criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, and changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. The Company has made the election to exclude accrued interest receivable on AFS securities from the estimate of credit losses and report accrued interest separately on the consolidated balance sheets. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectability of a security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
Investments – Held-to-Maturity.
Debt securities held-to-maturity ("HTM"), which include any security for which we have the positive intent and ability to hold until maturity, are reported at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized/accreted to the call date to interest income using the constant effective yield method over the estimated life of the security. The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses in accordance with ASC 326. The Company measures expected credit losses on HTM securities on a collective basis by major security type, with each type sharing similar risk characteristics. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The Company has made the election to exclude accrued interest receivable on HTM securities from the estimate of credit losses and report accrued interest separately on the consolidated balance sheets. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectability of a security is confirmed.
Loans Receivable and Allowance for Credit Losses
. Except for loans acquired during our acquisitions, substantially all of our loans receivable are reported at their outstanding principal balance adjusted for any charge-offs, as it is management’s intent to hold them for the foreseeable future or until maturity or payoff, except for mortgage loans held for sale. Interest income on loans is accrued over the term of the loans based on the principal balance outstanding.
The allowance for credit losses on loans receivable is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectability of a loan balance is confirmed and expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.
Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environmental conditions, such as changes in the national unemployment rate, gross domestic product, rental vacancy rate, housing price index and rental vacancy rate index.
55
Table of Contents
The allowance for credit losses is measured based on call report segment as these types of loans exhibit similar risk characteristics. The identified loan segments are as follows:
•
1-4 family construction
•
All other construction
•
1-4 family revolving home equity lines of credit (“HELOC”) & junior liens
•
1-4 family senior liens
•
Multifamily
•
Owner occupies commercial real estate
•
Non-owner occupied commercial real estate
•
Commercial & industrial, agricultural, non-depository financial institutions, purchase/carry securities, other
•
Consumer auto
•
Other consumer
•
Other consumer - Shore Premier Finance ("SPF")
The allowance for credit losses for each segment is measured through the use of the discounted cash flow method ("DCF"). Loans evaluated individually that are considered to be collateral dependent are not included in the collective evaluation. For these loans, where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral, the allowance for credit losses is measured based on the difference between the fair value of the collateral, net of estimated costs to sell, and the amortized cost basis of the loan as of the measurement date. When repayment is expected to be from the operation of the collateral, expected credit losses are calculated as the amount by which the amortized cost basis of the loan exceeds the present value of expected cash flows from the operation of the collateral. The allowance for credit losses may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of the loan, net of estimated costs to sell. For individually analyzed loans which are not considered to be collateral dependent, an allowance is recorded based on the loss rate for the respective pool within the collective evaluation.
Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies:
•
Management has a reasonable expectation at the reporting date that restructured loans made to borrowers experiencing financial difficulty will be executed with an individual borrower.
•
The extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.
Management qualitatively adjusts model results for risk factors that are not considered within our modeling processes but are nonetheless relevant in assessing the expected credit losses within our loan pools. These qualitative factors ("Q-Factors") and other qualitative adjustments may increase or decrease management's estimate of expected credit losses by a calculated percentage or amount based upon the estimated level of risk. The various risks that may be considered in making Q-Factor and other qualitative adjustments include, among other things, the impact of (i) changes in lending policies, procedures and strategies; (ii) changes in nature and volume of the portfolio; (iii) staff experience; (iv) changes in volume and trends in classified loans, delinquencies and nonaccruals; (v) concentration risk; (vi) trends in underlying collateral values; (vii) external factors such as competition, legal and regulatory environment; (viii) changes in the quality of the loan review system; and (ix) economic conditions.
Loans are placed on non-accrual status when management believes that the borrower’s financial condition, after giving consideration to economic and business conditions and collection efforts, is such that collection of interest is doubtful, or generally when loans are 90 days or more past due. Loans are charged against the allowance for credit losses when management believes that the collectability of the principal is unlikely. Accrued interest related to non-accrual loans is generally charged against the allowance for credit losses when accrued in prior years and reversed from interest income if accrued in the current year. Interest income on non-accrual loans may be recognized to the extent cash payments are received, although the majority of payments received are usually applied to principal. Non-accrual loans are generally returned to accrual status when principal and interest payments are less than 90 days past due, the customer has made required payments for at least six months, and we reasonably expect to collect all principal and interest.
56
Table of Contents
The Company has purchased loans, some of which have experienced more than insignificant credit deterioration since origination. Purchase credit deteriorated (“PCD”) loans are recorded at the amount paid. An allowance for credit losses is determined using the same methodology as other loans. The initial allowance for credit losses determined on a collective basis is allocated to individual loans. The sum of the loan’s purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the allowance for credit losses are recorded through the provision for credit loss.
Allowance for Credit Losses on Off-Balance Sheet Credit Exposures.
The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet credit exposures is adjusted as a provision for or reversal of credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life.
Foreclosed Assets Held for Sale
. Real estate and personal property acquired through or in lieu of loan foreclosure are to be sold and are initially recorded at fair value at the date of foreclosure, establishing a new cost basis. Valuations are periodically performed by management, and the real estate and personal property are carried at fair value less costs to sell. Gains and losses from the sale of other real estate and personal property are recorded in non-interest income, and expenses used to maintain the properties are included in non-interest expenses.
Intangible Assets
. Intangible assets consist of goodwill and core deposit intangibles. Goodwill represents the excess purchase price over the fair value of net assets acquired in business acquisitions. The core deposit intangible represents the excess intangible value of acquired deposit customer relationships as determined by valuation specialists. The core deposit intangibles are being amortized over 48 months to 121 months on a straight-line basis. Goodwill is not amortized but rather is evaluated for impairment on at least an annual basis. We perform an annual impairment test of goodwill and core deposit intangibles as required by FASB ASC 350,
Intangibles - Goodwill and Other
, in the fourth quarter or more often if events and circumstances indicate there may be an impairment.
Income Taxes
. We account for income taxes in accordance with income tax accounting guidance (ASC 740,
Income Taxes
). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. We determine deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax basis of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.
Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term “more likely than not” means a likelihood of more than 50 percent; the terms “examined” and “upon examination” also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to the management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.
Both we and our subsidiary file consolidated tax returns. Our subsidiary provides for income taxes on a separate return basis, and remits to us amounts determined to be currently payable.
Stock Compensation
. In accordance with FASB ASC 718,
Compensation - Stock Compensation
, and FASB ASC 505-50,
Equity-Based Payments to Non-Employees
, the fair value of each option award is estimated on the date of grant. We recognize compensation expense for the grant-date fair value of the option award over the vesting period of the award.
57
Table of Contents
Acquisitions
Acquisition of Happy Bancshares, Inc.
The Company's most recent acquisition occurred on April 1, 2022, when the Company completed the acquisition of Happy Bancshares, Inc. (“Happy”), and merged Happy State Bank into Centennial Bank. For additional discussion regarding the acquisition of Happy, see "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Note 2 "Business Combinations" in the Notes to Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2023.
Branches
As opportunities arise, we will continue to open new (commonly referred to as
de novo
) branches in our current markets and in other attractive market areas.
As of September 30, 2024, we had 218 branch locations. There were 76 branches in Arkansas, 78 branches in Florida, 58 branches in Texas, five branches in Alabama and one branch in New York City.
Results of Operations
For the three and nine months ended September 30, 2024 and 2023
Our net income increased $1.6 million, or 1.6%, to $100.0 million for the three-month period ended September 30, 2024, from $98.5 million for the same period in 2023. On a diluted earnings per share basis, our earnings were $0.50 per share for the three-month period ended September 30, 2024 compared to $0.49 per share for the three-month period ended September 30, 2023. The Company recorded $18.9 million in credit loss expense for the quarter ended September 30, 2024. The $18.9 million of credit loss expense includes $18.2 million in provision for credit losses on loans. Of the $18.2 million provision for credit losses on loans recorded, $16.7 million was used to establish a hurricane reserve for loans located in the FEMA disaster areas impacted by Hurricane Helene, which made landfall during the quarter. The hurricane related reserve had a six-cent impact to diluted earnings per share for the quarter. The remaining portion of the provision was related to loan growth. The Company also recorded a $1.0 million provision for credit losses on unfunded commitments, and we recorded a $330,000 recovery of credit losses on available-for-sale investments due to an improvement in the unrealized losses for one of our subordinated debt investments. During the three months ended September 30, 2024, the Company recorded a $1.4 million increase in the fair value of marketable securities.
Our net income decreased $5.0 million, or 1.63%, to $301.7 million for the nine-month period ended September 30, 2024, from $306.7 million for the same period in 2023. On a diluted earnings per share basis, our earnings were $1.51 per share for both the nine-month periods ended September 30, 2024 and 2023. The Company recorded $31.4 million in credit loss expense for the nine-month period ended September 30, 2024, The $31.4 million of credit loss expense includes $31.7 million in provision for credit losses on loans, which was partially offset by a a $330,000 recovery of credit losses on available-for-sale investments due to an improvement in the unrealized losses for one of our subordinated debt investments. Of the $31.7 million provision for credit losses on loans recorded, $16.7 million was used to establish a hurricane reserve for loans located in the FEMA disaster areas impacted by Hurricane Helene, which made landfall during the third quarter of 2024. The hurricane related reserve had a six-cent impact to diluted earnings per share. The remaining portion of the provision was related to loan growth. During the nine months ended September 30, 2024, the Company recorded a $2.1 million gain on sale of building from our Texas region, a $2.1 million increase in the fair value of marketable securities and $162,000 in bank owned life insurance BOLI death benefits, partially offset by $2.3 million of FDIC special assessment and a $2.0 million deferred tax asset write-down.
Net Interest Income
Net interest income, our principal source of earnings, is the difference between the interest income generated by earning assets and the total interest cost of the deposits and borrowings obtained to fund those assets. Factors affecting the level of net interest income include the volume of earning assets and interest-bearing liabilities, yields earned on loans and investments, rates paid on deposits and other borrowings, the level of non-performing loans and the amount of non-interest-bearing liabilities supporting earning assets. Net interest income is analyzed in the discussion and tables below on a fully taxable equivalent basis. The adjustment to convert certain income to a fully taxable equivalent basis consists of dividing tax-exempt income by one minus the combined federal and state income tax rate (24.989% for 2024 and 24.6735% for 2023).
58
Table of Contents
The Federal Reserve Board sets various benchmark rates, including the Federal Funds rate, and thereby influences the general market rates of interest, including the deposit and loan rates offered by financial institutions. The Federal Reserve increased the target rate four times during 2023. First, on February 1, 2023, the target rate was increased to 4.50% to 4.75%, second, on March 22, 2023, the target rate was increased to 4.75% to 5.00%, third, on May 3, 2023, the target rate was increased to 5.00% to 5.25% and fourth, on July 26, 2023, the target rate was increased to 5.25% to 5.50%. On September 18, 2024, the Federal Reserve reduced the target rate to 4.75% to 5.00%.
Our net interest margin increased from 4.19% for the three-month period ended September 30, 2023 to 4.28% for the three-month period ended September 30, 2024. The yield on interest earning assets was 6.60% and 6.09% for the three months ended September 30, 2024 and 2023, respectively, and average interest earning assets increased from $19.26 billion to $20.23 billion. The increase in average interest earning assets is primarily due to a $706.1 million increase in average interest-bearing balances due from banks and a $571.2 million increase in average loans receivable, partially offset by a $315.8 million decrease in average investment securities. During the third quarter of 2024, the Company held excess liquidity of approximately $500.0 million which was dilutive to the net interest margin by 10 basis points. For the three months ended September 30, 2024 and 2023, we recognized $1.9 million and $2.4 million, respectively, in total net accretion for acquired loans and deposits. The reduction in accretion was dilutive to the net interest margin by two basis points. We recognized $573,000 in event income for the three-months ended September 30, 2024 compared to $521,000 for the three-months ended September 30, 2023. The remaining increase in the net interest margin was due to an increase in interest income resulting from an increase in average interest-bearing assets at higher interest rates primarily as a result of the high interest rate environment.
Our net interest margin decreased from 4.28% for the nine-month period ended September 30, 2023 to 4.23% for the nine-month period ended September 30, 2024. The yield on interest earning assets was 6.52% and 5.95% for the nine months ended September 30, 2024 and 2023, respectively, as average interest earning assets increased from $19.63 billion to $20.16 billion. The increase in average interest earning assets is primarily due to a $564.7 million increase in average interest-bearing balances due from banks, a $326.0 million increase in average loans receivable and a $1.1 million increase in average federal funds sold, partially offset by a $368.8 million decrease in average investment securities. During the nine-month period ended September 30, 2024, the Company held excess liquidity of approximately $500.0 million which was dilutive to the net interest margin by 10 basis points. For the nine months ended September 30, 2024 and 2023, we recognized $6.5 million and $8.3 million, respectively, in total net accretion for acquired loans and deposits. The reduction in accretion was dilutive to the net interest margin by one basis point. We recognized $3.4 million in event income for the nine-months ended September 30, 2024 compared to $2.8 million for the nine-months ended September 30, 2023.
Net interest income on a fully taxable equivalent basis increased $14.6 million, or 7.2%, to $217.8 million for the three-month period ended September 30, 2024, from $203.2 million for the same period in 2023. This increase in net interest income for the three-month period ended September 30, 2024 was the result of a $39.9 million increase in interest income, which was partially offset by a $25.3 million increase in interest expense, on a fully taxable equivalent basis. The $39.9 million increase in interest income was primarily the result of the high interest rate environment. The higher yield on earning assets resulted in an increase in interest income of approximately $22.9 million, in addition to an increase of $17.0 million in interest income due to the change in average interest earning asset balances. The $25.3 million increase in interest expense is also primarily the result of the high interest rate environment. The higher rates on interest bearing liabilities resulted in an increase in interest expense of approximately $14.2 million, in addition to an increase in average interest bearing liabilities which increased interest expense by approximately $11.1 million.
Net interest income on a fully taxable equivalent basis increased $9.2 million, or 1.5%, to $637.8 million for the nine-month period ended September 30, 2024, from $628.6 million for the same period in 2023. This increase in net interest income for the nine-month period ended September 30, 2024 was the result of a $110.0 million increase in interest income, which was partially offset by a $100.8 million increase in interest expense, on a fully taxable equivalent basis. The $110.0 million increase in interest income was primarily the result of the high interest rate environment. The higher yield on earning assets resulted in an increase in interest income of approximately $80.6 million, in addition to an increase of $29.4 million in interest income due to the change in average interest earning asset balances. The $100.8 million increase in interest expense is also primarily the result of the high interest rate environment. The higher rates on interest bearing liabilities resulted in an increase in interest expense of approximately $70.6 million, in addition to an increase in average interest bearing liabilities which increased interest expense by approximately $30.2 million.
59
Table of Contents
Tables 2 and 3 reflect an analysis of net interest income on a fully taxable equivalent basis for the three and nine months ended September 30, 2024 and 2023, as well as changes in the fully taxable equivalent net interest margin for the three and nine months ended September 30, 2024 compared to the same period in 2023.
Table 2: Analysis of Net Interest Income
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
(Dollars in thousands)
Interest income
$
332,845
$
294,262
$
977,063
$
868,833
Fully taxable equivalent adjustment
2,616
1,293
6,136
4,415
Interest income – fully taxable equivalent
335,461
295,555
983,199
873,248
Interest expense
117,625
92,325
345,431
244,658
Net interest income – fully taxable equivalent
$
217,836
$
203,230
$
637,768
$
628,590
Yield on earning assets – fully taxable equivalent
6.60
%
6.09
%
6.52
%
5.95
%
Cost of interest-bearing liabilities
3.17
2.69
3.14
2.38
Net interest spread – fully taxable equivalent
3.43
3.40
3.38
3.57
Net interest margin – fully taxable equivalent
4.28
4.19
4.23
4.28
Table 3: Changes in Fully Taxable Equivalent Net Interest Margin
Three Months Ended September 30,
Nine Months Ended September 30,
2024 vs. 2023
2024 vs. 2023
(In thousands)
Increase in interest income due to change in earning assets
$
16,977
$
29,381
Increase in interest income due to change in earning asset yields
22,929
80,570
Increase in interest expense due to change in interest-bearing liabilities
(11,129)
(30,161)
Increase in interest expense due to change in interest rates paid on interest-bearing liabilities
(14,171)
(70,612)
Increase in net interest income
$
14,606
$
9,178
60
Table of Contents
Table 4 shows, for each major category of earning assets and interest-bearing liabilities, the average amount outstanding, the interest income or expense on that amount and the average rate earned or expensed for the three and nine months ended September 30, 2024 and 2023, respectively. The table also shows the average rate earned on all earning assets, the average rate expensed on all interest-bearing liabilities, the net interest spread and the net interest margin for the same periods. The analysis is presented on a fully taxable equivalent basis. Non-accrual loans were included in average loans for the purpose of calculating the rate earned on total loans.
Table 4: Average Balance Sheets and Net Interest Income Analysis
Three Months Ended September 30,
2024
2023
Average
Balance
Income /
Expense
Yield /
Rate
Average
Balance
Income /
Expense
Yield /
Rate
(Dollars in thousands)
ASSETS
Earnings assets
Interest-bearing balances due from banks
$
903,456
$
12,096
5.33
%
$
197,336
$
2,328
4.68
%
Federal funds sold
4,629
62
5.33
4,859
82
6.70
Investment securities – taxable
3,391,838
31,006
3.64
3,598,513
34,520
3.81
Investment securities – non-taxable
1,163,568
10,181
3.48
1,272,680
9,034
2.82
Loans receivable
14,762,667
282,116
7.60
14,191,461
249,591
6.98
Total interest-earning assets
20,226,158
335,461
6.60
%
19,264,849
295,555
6.09
%
Non-earning assets
2,667,626
2,637,585
Total assets
$
22,893,784
$
21,902,434
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts
$
11,095,572
$
79,232
2.84
%
$
10,923,936
68,067
2.47
%
Time deposits
1,769,952
18,553
4.17
1,319,126
10,631
3.20
Total interest-bearing deposits
12,865,524
97,785
3.02
12,243,062
78,698
2.55
Federal funds purchased
43
1
9.25
54
1
7.35
Securities sold under agreement to repurchase
157,178
1,335
3.38
154,687
1,344
3.45
FHLB and other borrowed funds
1,300,876
14,383
4.40
773,345
8,161
4.19
Subordinated debentures
439,467
4,121
3.73
440,054
4,121
3.72
Total interest-bearing liabilities
14,763,088
117,625
3.17
%
13,611,202
92,325
2.69
%
Non-interest-bearing liabilities
Non-interest-bearing deposits
3,993,187
4,434,394
Other liabilities
247,797
189,499
Total liabilities
19,004,072
18,235,095
Stockholders’ equity
3,889,712
3,667,339
Total liabilities and stockholders’ equity
$
22,893,784
$
21,902,434
Net interest spread
3.43
%
3.40
%
Net interest income and margin
$
217,836
4.28
%
$
203,230
4.19
%
61
Table of Contents
Nine Months Ended September 30,
2024
2023
Average
Balance
Income /
Expense
Yield /
Rate
Average
Balance
Income /
Expense
Yield /
Rate
(Dollars in thousands)
ASSETS
Earnings assets
Interest-bearing balances due from banks
$
878,368
$
35,188
5.35
%
$
313,637
$
10,742
4.58
%
Federal funds sold
4,688
182
5.19
3,577
156
5.83
Investment securities – taxable
3,436,874
96,822
3.76
3,726,710
104,559
3.75
Investment securities – non-taxable
1,202,003
29,077
3.23
1,280,947
27,848
2.91
Loans receivable
14,633,382
821,930
7.50
14,307,358
729,943
6.82
Total interest-earning assets
20,155,315
983,199
6.52
%
19,632,229
873,248
5.95
%
Non-earning assets
2,662,627
2,640,096
Total assets
$
22,817,942
$
22,272,325
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts
$
11,084,397
$
232,757
2.80
%
$
11,246,350
185,560
2.21
%
Time deposits
1,729,400
53,317
4.12
1,189,620
22,447
2.52
Total interest-bearing deposits
12,813,797
286,074
2.98
12,435,970
208,007
2.24
Federal funds purchased
26
1
5.14
59
3
6.80
Securities sold under agreement to repurchase
163,013
4,102
3.36
144,603
3,333
3.08
FHLB and other borrowed funds
1,301,005
42,914
4.41
701,748
20,947
3.99
Subordinated debentures
439,613
12,340
3.75
440,199
12,368
3.76
Total interest-bearing liabilities
14,717,454
345,431
3.14
%
13,722,579
244,658
2.38
%
Non-interest-bearing liabilities
Non-interest-bearing deposits
4,031,447
4,729,515
Other liabilities
242,422
197,498
Total liabilities
18,991,323
18,649,592
Stockholders’ equity
3,826,619
3,622,733
Total liabilities and stockholders’ equity
$
22,817,942
$
22,272,325
Net interest spread
3.38
%
3.57
%
Net interest income and margin
$
637,768
4.23
%
$
628,590
4.28
%
62
Table of Contents
Table 5 shows changes in interest income and interest expense resulting from changes in volume and changes in interest rates for the three and nine months ended September 30, 2024 compared to the same period in 2023, on a fully taxable basis. The changes in interest rate and volume have been allocated to changes in average volume and changes in average rates, in proportion to the relationship of absolute dollar amounts of the changes in rates and volume.
Table 5: Volume/Rate Analysis
Three Months Ended September 30,
Nine Months Ended September 30,
2024 over 2023
2024 over 2023
Volume
Yield /
Rate
Total
Volume
Yield /
Rate
Total
(In thousands)
Increase (decrease) in:
Interest income:
Interest-bearing balances due from banks
$
9,413
$
355
$
9,768
$
22,341
$
2,105
$
24,446
Federal funds sold
(4)
(16)
(20)
45
(19)
26
Investment securities – taxable
(1,931)
(1,583)
(3,514)
(8,163)
426
(7,737)
Investment securities – non-taxable
(823)
1,970
1,147
(1,785)
3,014
1,229
Loans receivable
10,322
22,203
32,525
16,943
75,044
91,987
Total interest income
16,977
22,929
39,906
29,381
80,570
109,951
Interest expense:
Interest-bearing transaction and savings deposits
1,085
10,080
11,165
(2,709)
49,906
47,197
Time deposits
4,214
3,708
7,922
12,879
17,991
30,870
Federal funds purchased
—
—
—
(1)
(1)
(2)
Securities sold under agreement to repurchase
21
(30)
(9)
447
322
769
FHLB and other borrowed funds
5,815
407
6,222
19,561
2,406
21,967
Subordinated debentures
(6)
6
—
(16)
(12)
(28)
Total interest expense
11,129
14,171
25,300
30,161
70,612
100,773
Increase (decrease) in net interest income
$
5,848
$
8,758
$
14,606
$
(780)
$
9,958
$
9,178
Provision for Credit Losses
Credit Loss Expense
: During the three months ended September 30, 2024, the Company recorded $18.9 million in credit loss expense. The $18.9 million of credit loss expense includes $18.2 million in provision for credit losses on loans. Of the $18.2 million provision for credit losses on loans recorded, $16.7 million was used to establish a hurricane reserve for loans located in the FEMA disaster areas impacted by Hurricane Helene, which made landfall during the quarter. The hurricane related reserve had a six-cent impact to diluted earnings per share for the quarter. The remaining portion of the provision was related to loan growth. The Company also recorded a $1.0 million provision for credit losses on unfunded commitments and recorded a $330,000 recovery of credit losses on available-for-sale investments due to an improvement in the unrealized losses for one of our subordinated debt investments. During the nine months ended September 30, 2024, the Company recorded $31.4 million in credit loss expense. The $31.4 million of credit loss expense includes $31.7 million in provision for credit losses on loans, which as partially offset by the $330,000 recovery of credit losses on available-for-sale investments due to an improvement in the unrealized losses for one of our subordinated debt investments. Of the $31.7 million provision for credit losses on loans recorded, $16.7 million was used to establish a hurricane reserve for loans. The remaining portion of the provision was related to loan growth. For both the three and nine month periods ended September 30, 2024, the Company determined the $2.0 million allowance for credit losses on the held-to-maturity portfolio was adequate. Therefore, no additional provision was considered necessary for the HTM portfolio.
Net charge-offs to average total loans was 0.04% and 0.08% for the three months ended September 30, 2024 and 2023, respectively, and net charge-offs to average total loans was 0.07% and 0.10% for the nine months ended September 30, 2024 and 2023, respectively.
63
Table of Contents
Non-Interest Income
Total non-interest income was $42.8 million and $127.4 million for the three and nine months ended September 30, 2024, compared to $43.4 million and $127.1 million
for the same period in 2023. Our recurring non-interest income includes service charges on deposit accounts, other service charges and fees, trust fees, mortgage lending income, insurance commissions, increase in cash value of life insurance, fair value adjustment for marketable securities and dividends.
Table 6 measures the various components of our non-interest income for the three and nine months ended September 30, 2024 and 2023.
Table 6: Non-Interest Income
Three Months Ended September 30,
2024 Change
from 2023
Nine Months Ended September 30,
2024 Change
from 2023
2024
2023
2024
2023
(Dollars in thousands)
Service charges on deposit accounts
$
9,888
$
10,062
$
(174)
(1.7)
%
$
29,288
$
29,135
$
153
0.5
%
Other service charges and fees
10,490
10,128
362
3.6
31,358
33,766
(2,408)
(7.1)
Trust fees
4,403
4,660
(257)
(5.5)
14,191
13,576
615
4.5
Mortgage lending income
4,437
3,132
1,305
41.7
12,271
8,353
3,918
46.9
Insurance commissions
595
562
33
5.9
1,668
1,606
62
3.9
Increase in cash value of life insurance
1,161
1,170
(9)
(0.8)
3,635
3,485
150
4.3
Dividends from FHLB, FRB, FNBB & other
2,637
2,916
(279)
(9.6)
8,642
8,632
10
0.1
Gain on sale of SBA loans
145
97
48
49.5
399
236
163
69.1
Gain on sale of branches, equipment and other assets, net
32
—
32
100.0
2,076
924
1,152
124.7
Gain on OREO, net
85
—
85
100.0
151
319
(168)
(52.7)
Fair value adjustment for marketable securities
1,392
4,507
(3,115)
(69.1)
2,121
(6,118)
8,239
134.7
Other income
7,514
6,179
1,335
21.6
21,552
33,172
(11,620)
(35.0)
Total non-interest income
$
42,779
$
43,413
$
(634)
(1.5)
%
$
127,352
$
127,086
$
266
0.2
%
Non-interest income decreased $634,000, or 1.5%, to $42.8 million for the three months ended September 30, 2024 from $43.4 million for the same period in 2023.
The primary factor that resulted in this decrease was the decreases in fair value adjustment for marketable securities, which was partially offset by increases in other service charges and fees, mortgage lending income and other income.
Additional details for the three months ended September 30, 2024 on some of the more significant changes are as follows:
•
The $362,000 increase in other service charges and fees is primarily related to an increase in Centennial CFG property finance loan fees.
•
The $1.3 million increase in mortgage lending income is primarily related to an increase in volume of secondary market loans from the lower volume of loans during 2023.
•
The $3.1 million decrease in the fair value adjustment for marketable securities is due to the changes in the fair value of marketable securities held by the Company.
•
The $1.3 million increase in other income is primarily due to a $737,000 increase in rental income from other real estate owned ("OREO"), a $230,000 increase in investment brokerage fee income and a $705,000 increase in recoveries on historic losses, partially offset by a $338,000 reduction in BOLI death benefit income.
Non-interest income increased $266,000, or 0.2%, to $127.4 million for the nine months ended September 30, 2024 from $127.1 million for the same period in 2023. The primary factors that resulted in this increase were the increases in fair value adjustment for marketable securities, trust fees, mortgage lending income and the gain on sale of branches, equipment and other assets, net, which was partially offset by decreases in other service charges and fees and other income.
64
Table of Contents
Additional details for the nine months ended September 30, 2024 on some of the more significant changes are as follows:
•
The $2.4 million decrease in other service charges and fees is primarily related to decreases in Centennial CFG property finance loan fees and Mastercard income.
•
The $614,000 increase in trust fees is primarily related to increases in personal trust fees, employee trust fees, IRA fees and retirement fees.
•
The $3.9 million increase in mortgage lending income is primarily related to an increase in volume of secondary market loans from the lower volume of loans during 2023.
•
The $1.1 million increase in gain on sale of branches, equipment and other assets, net is primarily due to the sale of a building from our Texas region.
•
The $8.2 million increase in the fair value adjustment for marketable securities is due to the changes in the fair value of marketable securities held by the Company.
•
The $11.6 million decrease in other income is primarily due to a $9.9 million reduction in income for equity method investments, a $3.0 million reduction in BOLI death benefit income and a $3.5 million decrease in recoveries on historic losses, partially offset by a $2.9 million increase in rental income from OREO and a $1.5 million increase in investment brokerage fee income.
Non-Interest Expense
Non-interest expense primarily consists of salaries and employee benefits, occupancy and equipment, data processing, and other expenses such as advertising, amortization of intangibles, electronic banking expense, FDIC and state assessment, insurance, legal and accounting fees, other professional fees and other expenses.
Table 7 below sets forth a summary of non-interest expense for the three and nine months ended September 30, 2024 and 2023.
Table 7: Non-Interest Expense
Three Months Ended September 30,
2024 Change
from 2023
Nine Months Ended September 30,
2024 Change
from 2023
2024
2023
2024
2023
(Dollars in thousands)
Salaries and employee benefits
$
58,861
$
64,512
$
(5,651)
(8.8)
%
$
180,198
$
193,536
$
(13,338)
(6.9)
%
Occupancy and equipment
14,546
15,463
(917)
(5.9)
43,505
45,338
(1,833)
(4.0)
Data processing expense
9,088
9,103
(15)
(0.2)
27,170
27,222
(52)
(0.2)
Other operating expenses:
Advertising
1,810
2,295
(485)
(21.1)
5,156
6,624
(1,468)
(22.2)
Amortization of intangibles
2,095
2,477
(382)
(15.4)
6,375
7,432
(1,057)
(14.2)
Electronic banking expense
3,569
3,709
(140)
(3.8)
10,137
10,714
(577)
(5.4)
Directors' fees
362
417
(55)
(13.2)
1,283
1,415
(132)
(9.3)
Due from bank service charges
302
282
20
7.1
860
841
19
2.3
FDIC and state assessment
3,360
2,794
566
20.3
12,172
9,514
2,658
27.9
Insurance
926
878
48
5.5
2,734
2,694
40
1.5
Legal and accounting
1,902
1,514
388
25.6
6,600
4,038
2,562
63.4
Other professional fees
2,062
2,117
(55)
(2.6)
6,406
7,175
(769)
(10.7)
Operating supplies
673
860
(187)
(21.7)
1,969
2,361
(392)
(16.6)
Postage
522
491
31
6.3
1,542
1,578
(36)
(2.3)
Telephone
455
544
(89)
(16.4)
1,369
1,645
(276)
(16.8)
Other expense
9,512
7,306
2,206
30.2
27,250
23,561
3,689
15.7
Total non-interest expense
$
110,045
$
114,762
$
(4,717)
(4.1)
%
$
334,726
$
345,688
$
(10,962)
(3.2)
%
65
Table of Contents
Non-interest expense decreased $4.7 million, or 4.1%, to $110.0 million for the three months ended September 30, 2024 from $114.8 million for the same period in 2023. The primary factors that resulted in this decrease were the decrease in salaries and employee benefits, occupancy and equipment expense, advertising expense and amortization of intangibles, which were partially offset by increases in FDIC and state assessment expense, legal and accounting expense and other expense.
Additional details for the three months ended September 30, 2024 on some of the more significant changes are as follows:
•
The $5.7 million decrease in salaries and employee benefits expense is primarily due to the Company's project to reduce the size of its workforce and a decrease in deferred loan costs.
•
The $917,000 decrease in occupancy and equipment expense is primarily due to decreased lease, utility and maintenance expenses.
•
The $485,000 decrease in advertising expense is primarily due to a decreased volume of advertising.
•
The $382,000 decrease in amortization of intangibles is due to the core deposit intangible ("CDI") from the acquisition of Liberty Bank being fully amortized in 2023.
•
The $566,000 increase in FDIC and state assessment expense is primarily due to a true-up which was recorded in September 2023 as a result of an FDIC assessment rate reduction.
•
The $388,000 increase in legal and accounting expense is primarily due to ongoing legal matters.
•
The $2.2 million increase in other expense is primarily due to increases in OREO expense.
Non-interest expense decreased $11.0 million, or 3.2%, to $334.7 million for the nine months ended September 30, 2024 from $345.7 million for the same period in 2023. The primary factors that resulted in this decrease were the decrease in salaries and employee benefits, occupancy and equipment expense, advertising expense, amortization of intangibles, electronic banking expense and other professional fees, which were partially offset by an increase in FDIC and state assessment, legal and accounting expense and other expense.
Additional details for the nine months ended September 30, 2024 on some of the more significant changes are as follows:
•
The $13.3 million decrease in salaries and employee benefits expense is primarily due to the Company's project to reduce the size of its workforce and a decrease in deferred loan costs.
•
The $1.8 million decrease in occupancy and equipment expense is primarily due to decreases in lease, utility, maintenance and other occupancy expenses.
•
The $1.5 million decrease in advertising expense is primarily due to a decreased volume of advertising.
•
The $1.1 million decrease in amortization of intangibles is primarily due to the CDI from the acquisition of Liberty Bank being fully amortized in 2023.
•
The $577,000 decrease in electronic banking expense is primarily due to a decrease in debit card processing fees and interchange network expenses.
•
The $2.7 million increase in FDIC and state assessment expense is primarily due to the remaining portion of the FDIC special assessment expense being incurred during the second quarter of 2024.
•
The $2.6 million increase in legal and accounting expense is primarily due to ongoing legal matters.
•
The $770,000 decrease in other professional fees is primarily due to cost saving measures following the acquisition of Happy.
•
The $3.7 million increase in other expense is primarily due to an increase in OREO expense and miscellaneous loan costs, partially offset by decreases in travel expenses, reimbursable loan fees and other losses.
66
Table of Contents
Income Taxes
Income tax expense decreased $1.8 million, or 5.8%, to $29.0 million for the three-month period ended September 30, 2024, from $30.8 million for the same period in 2023. Income tax expense decreased $1.2 million, or 1.3%, to $91.2 million for the nine-month period ended September 30, 2024, from $92.4 million for the same period in 2023. The effective income tax rate was 22.50% and 23.22% for the three and nine months ended September 30, 2024, respectively, compared to 23.85% and 23.15% for the same periods in 2023, respectively. The marginal tax rate was 24.989% and 24.6735% for 2024 and 2023, respectively.
Financial Condition as of and for the Period Ended September 30, 2024 and December 31, 2023
Our total assets as of September 30, 2024 increased $166.5 million to $22.82 billion from $22.66 billion reported as of December 31, 2023. Cash and cash equivalents increased $17.5 million for the nine months ended September 30, 2024. Our loan portfolio balance increased to $14.82 billion as of September 30, 2024 from $14.42 billion at December 31, 2023. The increase in loans was primarily due to $350.4 million of organic loan growth in our community banking footprint and $48.9 million of organic loan growth from our Centennial CFG franchise. These increases were partially offset by a $242.1 million decrease in investment securities resulting from paydowns and maturities during the first nine months of 2024. Total deposits decreased $82.0 million to $16.71 billion as of September 30, 2024 from $16.79 billion as of December 31, 2023. Stockholders’ equity increased $168.7 million to $3.96 billion as of September 30, 2024, compared to $3.79 billion as of December 31, 2023. The $168.7 million increase in stockholders’ equity is primarily associated with the $301.7 million in net income and $54.2 million in other comprehensive income for the nine months ended September 30, 2024, which was partially offset by the $111.2 million of shareholder dividends paid and stock repurchases of $83.6 million.
Loan Portfolio
Loans Receivable
Our loan portfolio averaged $14.76 billion and $14.19 billion during the three months ended September 30, 2024 and 2023, respectively. Our loan portfolio averaged $14.63 billion and $14.31 billion during the nine months ended September 30, 2024 and 2023, respectively. Loans receivable were $14.82 billion and $14.42 billion as of September 30, 2024 and December 31, 2023, respectively.
From December 31, 2023 to September 30, 2024, the Company experienced an increase of approximately $399.3 million in loans. The increase in loans was primarily due to $350.4 million of organic loan growth in our community banking footprint and $48.9 million of organic loan growth from our Centennial CFG franchise.
The most significant components of the loan portfolio were commercial real estate, residential real estate, consumer and commercial and industrial loans. These loans are generally secured by residential or commercial real estate or business or personal property. Although these loans are primarily originated within our franchises in Arkansas, Florida, Texas, Alabama and Centennial CFG, the property securing these loans may not physically be located within our market areas of Arkansas, Florida, Texas, Alabama and New York. Loans receivable were approximately $3.38 billion, $4.10 billion, $3.90 billion, $115.8 million, $1.32 billion and $2.00 billion as of September 30, 2024 in Arkansas, Florida, Texas, Alabama, SPF and Centennial CFG, respectively.
67
Table of Contents
Table 8 presents our loans receivable balances by category as of September 30, 2024 and December 31, 2023.
Table 8: Loans Receivable
September 30, 2024
December 31, 2023
(In thousands)
Real estate:
Commercial real estate loans:
Non-farm/non-residential
$
5,496,536
$
5,549,954
Construction/land development
2,741,419
2,293,047
Agricultural
335,965
325,156
Residential real estate loans:
Residential 1-4 family
1,932,352
1,844,260
Multifamily residential
482,648
435,736
Total real estate
10,988,920
10,448,153
Consumer
1,219,197
1,153,690
Commercial and industrial
2,084,667
2,324,991
Agricultural
352,963
307,327
Other
178,232
190,567
Total loans receivable
$
14,823,979
$
14,424,728
Commercial Real Estate Loans.
We originate non-farm and non-residential loans (primarily secured by commercial real estate), construction/land development loans, and agricultural loans, which are generally secured by real estate located in our market areas. Our commercial mortgage loans are generally collateralized by first liens on real estate and amortized (where defined) over a 15 to 30-year period with balloon payments due at the end of one to five years. These loans are generally underwritten by assessing cash flow (debt service coverage), primary and secondary source of repayment, the financial strength of any guarantor, the strength of the tenant (if any), the borrower’s liquidity and leverage, management experience, ownership structure, economic conditions and industry specific trends and collateral. Generally, we will loan up to 85% of the value of improved property, 65% of the value of raw land and 75% of the value of land to be acquired and developed. A first lien on the property and assignment of lease is required if the collateral is rental property, with second lien positions considered on a case-by-case basis.
As of September 30, 2024, we had approximately $1.13 billion of construction/land development loans which were collateralized by land. This consisted of approximately $104.8 million for raw land and approximately $1.02 billion for land with commercial and/or residential lots.
As of September 30, 2024, commercial real estate ("CRE") loans totaled $8.57 billion, or 57.8%, of loans receivable, as compared to $8.17 billion, or 56.7%, of loans receivable, as of December 31, 2023. CRE loans originated in our Arkansas, Florida, Texas, Alabama, SPF and Centennial CFG markets were $2.18 billion, $2.57 billion, $2.19 billion, $46.7 million, zero and $1.59 billion at September 30, 2024, respectively.
Table 9 presents the composition of the funded and unfunded balances of our CRE portfolio by loan type, as of September 30, 2024 and December 31, 2023, and their respective percentages of our total CRE portfolio.
68
Table of Contents
Table 9: CRE Loan Concentrations
September 30, 2024
Funded Balance
% of CRE Loans
Unfunded Balance
% of CRE Loans
(Dollars in thousands)
Non-Farm/Non-Residential:
Single Purpose Building
$
839,534
9.8
%
$
74,073
2.8
%
Office Building
994,304
11.6
70,082
2.6
Hotel
1,090,495
12.7
27,495
1.0
Industrial
454,249
5.3
36,031
1.4
Retail
529,578
6.2
10,939
0.4
Owner-Occupied
(1)
1,588,376
18.5
138,205
5.2
Construction/Land Development:
Construction Residential-Spec
443,594
5.2
379,275
14.3
Residential Land Development
526,361
6.1
86,761
3.3
Construction Commercial
452,200
5.3
401,987
15.2
Construction Multi Family
435,895
5.1
979,162
36.9
Commercial Land Development
495,569
5.8
57,107
2.2
Construction Residential-Presold
180,635
2.1
143,082
5.4
Construction Hotel
102,415
1.2
194,169
7.3
Raw Land
104,750
1.2
9,831
0.4
Agricultural
(1)
335,965
3.9
43,743
1.6
Total Commercial Real Estate
(2)
$
8,573,920
100.0
%
$
2,651,942
100.0
%
December 31, 2023
Funded Balance
% of CRE Loans
Unfunded Balance
% of CRE Loans
(Dollars in thousands)
Non-Farm/Non-Residential:
Single Purpose Building
$
979,802
12.0
%
$
79,598
3.2
%
Office Building
1,023,917
12.5
89,464
3.6
Hotel
1,067,028
13.1
34,374
1.4
Industrial
401,125
4.9
37,342
1.5
Retail
579,886
7.1
19,744
0.8
Owner-Occupied
(1)
1,498,196
18.4
98,681
4.0
Construction/Land Development:
Construction Residential-Spec
408,023
5.0
427,563
17.2
Residential Land Development
475,615
5.8
88,856
3.6
Construction Commercial
492,421
6.0
388,486
15.7
Construction Multi Family
189,711
2.3
753,285
30.3
Commercial Land Development
327,194
4.0
51,303
2.1
Construction Residential-Presold
200,114
2.4
160,809
6.5
Construction Hotel
127,784
1.6
227,530
9.2
Raw Land
72,185
0.9
1,119
—
Agricultural
(1)
325,156
4.0
21,640
0.9
Total Commercial Real Estate
(2)
$
8,168,157
100.0
%
$
2,479,794
100.0
%
(1) Agriculture real estate loans and owner-occupied non-farm non-residential loans are not included within CRE for regulatory reporting purposes.
(2) Excludes multi-family residential loans of $482.6 million and $435.7 million as of September 30, 2024 and December 31, 2023, respectively, which are included in the residential real estate loans throughout the filing. Multi-family residential loans are included in CRE for regulatory purposes.
69
Table of Contents
Table 10 presents the composition of our CRE loan portfolio by the ten largest geographical locations of the collateral as of September 30, 2024 and December 31, 2023.
Table 10: Geographical Locations of CRE Loans
Top 10 Geographical States for CRE Loan Collateral Concentrations
Florida
Texas
Arkansas
New York
Georgia
California
Alabama
Utah
Pennsylvania
Tennessee
All Other
Total
As of September 30, 2024
Non-Farm/Non-Residential:
Single Purpose Building
$
270,620
$
227,606
$
173,900
$
51,347
$
17,589
$
—
$
11,974
$
—
$
—
$
2,324
$
84,174
$
839,534
Office Building
327,949
267,300
78,942
50,172
91,735
—
19,059
—
25,615
—
133,532
994,304
Hotel
571,392
237,400
100,769
4,949
23,524
16,419
18,787
—
—
7,307
109,948
1,090,495
Industrial
40,732
89,917
40,520
57,518
—
21,263
68,821
—
—
—
135,478
454,249
Retail
151,221
267,717
55,988
4,159
—
(115)
12,254
—
—
442
37,912
529,578
Owner-Occupied
(1)
493,186
427,909
367,675
—
21,807
5,808
27,414
—
84,067
6,966
153,544
1,588,376
Construction/Land Development:
Construction Residential -
Spec
141,263
98,077
39,050
117,732
—
38,387
(8)
—
—
—
9,093
443,594
Residential Land
Development
147,206
98,772
53,025
—
215
—
2,882
166,309
—
2,197
55,755
526,361
Construction Commercial
146,142
188,651
54,608
—
2,817
(235)
6,407
10,510
419
9,049
33,832
452,200
Construction Multi Family
174,172
70,570
26,626
112,218
—
22,005
—
—
218
25,159
4,927
435,895
Commercial Land
Development
75,012
63,063
30,375
80,035
38,585
50,644
9,757
—
—
44,019
104,079
495,569
Construction Residential -
Presold
89,669
60,187
29,043
—
—
—
601
—
—
—
1,135
180,635
Construction Hotel
16,018
50,906
15,915
—
10,497
—
2,687
—
—
—
6,392
102,415
Raw Land
8,858
9,003
29,773
—
—
32,548
1,677
—
—
—
22,891
104,750
Agricultural
(1)
30,811
173,443
109,692
—
—
—
4,161
—
—
—
17,858
335,965
Total Commercial Real Estate
(2)
$
2,684,251
$
2,330,521
$
1,205,901
$
478,130
$
206,769
$
186,724
$
186,473
$
176,819
$
110,319
$
97,463
$
910,550
$
8,573,920
Top 10 Geographical States for CRE Loan Collateral Concentrations
Florida
Texas
Arkansas
New York
Utah
Alabama
Georgia
California
Pennsylvania
Oklahoma
All Other
Total
As of December 31, 2023
Non-Farm/Non-Residential:
Single Purpose Building
$
301,505
$
330,203
$
183,961
$
52,945
$
—
$
11,810
$
5,228
$
1,396
$
2,317
$
5,200
$
85,237
$
979,802
Office Building
323,320
276,425
86,951
50,294
—
19,686
95,457
—
28,501
42,885
100,398
1,023,917
Hotel
518,592
223,750
106,975
59,910
—
19,374
23,760
—
—
24,254
90,413
1,067,028
Industrial
41,138
64,060
39,517
93,323
—
71,465
—
24,796
—
—
66,826
401,125
Retail
177,569
243,364
64,049
7,285
—
11,977
—
23,372
—
319
51,951
579,886
Owner-Occupied
(1)
476,507
429,440
309,584
—
9,376
15,654
23,991
4,617
86,874
18,993
123,160
1,498,196
Construction/Land Development:
—
Construction Residential -
Spec
124,019
103,483
35,461
88,670
—
2,763
497
40,624
—
—
12,506
408,023
Residential Land
Development
93,644
123,284
47,952
—
189,435
2,868
226
—
—
—
18,206
475,615
Construction Commercial
115,757
226,684
31,964
—
—
4,293
11,248
—
—
—
102,475
492,421
Construction Multi Family
44,179
26,082
48,485
53,711
—
—
—
8,376
189
—
8,689
189,711
Commercial Land
Development
71,670
35,647
33,294
81,004
—
5,764
—
19,029
—
—
80,786
327,194
Construction Residential -
Presold
125,004
49,654
23,248
—
—
1,184
—
—
—
125
899
200,114
Construction Hotel
70,781
50,346
3,208
—
—
(208)
(130)
—
—
—
3,787
127,784
Raw Land
8,283
15,334
23,649
—
—
2,837
—
20,894
—
—
1,188
72,185
Agricultural
(1)
23,637
182,495
99,243
—
—
3,104
360
—
—
1,227
15,090
325,156
Total Commercial Real Estate
(2)
$
2,515,605
$
2,380,251
$
1,137,541
$
487,142
$
198,811
$
172,571
$
160,637
$
143,104
$
117,881
$
93,003
$
761,611
$
8,168,157
(1) Agriculture real estate loans and owner-occupied non-farm non-residential loans are not included within CRE for regulatory reporting purposes.
70
Table of Contents
(2) Excludes multi-family residential loans of $482.6 million and $435.7 million as of September 30, 2024 and December 31, 2023, respectively, which are included in the residential real estate loans throughout the filing. Multi-family residential loans are included in CRE for regulatory purposes.
Our loan policy states that in order to achieve a well-balanced, diversified credit portfolio, concentrations containing inappropriate or excessive risk are to be avoided. It is the goal of the Company to maintain a prudent diversification of loans. We define a concentration of credit as direct or indirect obligations according to the following guidelines: (i) concentrations of 25% or more of total risk-based capital by individual borrower, small, interrelated group of individuals, single repayment source or individual project; (ii) concentrations of 100% or more of total risk-based capital by industry or product line. As of September 30, 2024, we have not met the threshold for the concentration limits. In addition, the Bank's Board of Directors monitors the CRE loan portfolio for concentrations related to geography, industry, and collateral type and determines applicable guidelines. The Chief Lending Officer also reviews the portfolio periodically to determine if any concentrations exist and makes recommendations with respect to setting internal guidelines.
The Company also monitors key risk indicators ("KRIs") on a quarterly basis for the overall loan portfolio as well as specific KRIs for the CRE portfolio. The KRIs are tied to the Bank's appetite for credit risk which is reflected in the Bank's credit policy and underwriting criteria. The KRIs related to underwriting include loan downgrades by loan review, loan downgrades to classified levels and loan policy exceptions (loan to value, debt coverage ratio and credit score). The KRIs related to CRE loans include concentrations of construction and land loans, concentrations of total CRE loans, CRE loans in excess of loan to value guidelines and total real estate loans in excess of loan to value guidelines. The results of the KRI analysis are presented to the Bank's Asset Quality Committee on a quarterly basis. Any exceptions to established limits and thresholds are monitored and addressed in a timely manner as required by the Asset Quality Committee.
The Company has a CRE strategy and contingency plan which outlines the principles required to adequately manage our CRE exposures. It discusses the inherent risks within CRE lending, as well as the risks unique to specific lending activities and property taxes. In addition, the plan outlines internal limits related to CRE lending, reasoning for operating outside those limits, and provides for a contingency plan to reduce the CRE exposures under adverse economic conditions or other situations where it is deemed necessary to do so. The responsibility for monitoring the CRE Strategy and Contingency Plan, and subsequent reporting to Management and the Board of Directors lies with the Chief Lending Officer and the Asset Quality Committee of the Board of Directors. Within the CRE Strategy and Contingency Plan, we established four adverse economic triggers to measure on an ongoing basis to attempt to determine when a change in CRE strategy might be warranted, at least from an external economic perspective. If one or a combination of these triggers have exceeded Board approved thresholds, the Executive Risk Committee will determine which action or combination of actions to take based on the specific situation. The required actions are likely to focus on tightening/loosening of underwriting criteria, potential capital raises or loan distribution actions such as selling or participating loans. However, other action steps may be considered necessary depending upon the specific situation. As of September 30, 2024, the leading economic indicator trigger exceeded our internal guidelines, but we have not recommended any additional changes to our underwriting standards because the Company considers the current standards to be adequate in addressing the risks to our CRE portfolio.
Residential Real Estate Loans.
We originate one to four family, residential mortgage loans generally secured by property located in our primary market areas. Approximately 55.8% and 37.5% of our residential mortgage loans consist of owner occupied 1-4 family properties and non-owner occupied 1-4 family properties (rental), respectively, as of September 30, 2024, with the remaining 6.7% relating to condominiums and mobile homes. Residential real estate loans generally have a loan-to-value ratio of up to 90%. These loans are underwritten by giving consideration to the borrower’s ability to pay, stability of employment or source of income, debt-to-income ratio, credit history and loan-to-value ratio.
As of September 30, 2024, residential real estate loans totaled $2.42 billion, or 16.3%, of loans receivable, compared to $2.28 billion, or 15.8%, of loans receivable, as of December 31, 2023. Residential real estate loans originated in our Arkansas, Florida, Texas, Alabama, SPF and Centennial CFG markets were $572.2 million, $1.03 billion, $621.0 million, $37.9 million, zero and $149.8 million at September 30, 2024, respectively.
Consumer Loans.
Our consumer loans are composed of secured and unsecured loans originated by our bank, the primary portion of which consists of loans to finance United States Coast Guard registered high-end sail and power boats within our SPF division. The performance of consumer loans will be affected by the local and regional economies as well as the rates of personal bankruptcies, job loss, divorce and other individual-specific characteristics.
As of September 30, 2024, consumer loans totaled $1.22 billion, or 8.2%, of loans receivable, compared to $1.15 billion, or 8.0%, of loans receivable, as of December 31, 2023. Consumer loans originated in our Arkansas, Florida, Texas, Alabama, SPF and Centennial CFG markets were $23.0 million, $7.0 million, $11.8 million, $454,000, $1.18 billion and zero at September 30, 2024, respectively.
71
Table of Contents
Commercial and Industrial Loans.
Commercial and industrial loans are made for a variety of business purposes, including working capital, inventory, equipment and capital expansion. The terms for commercial loans are generally one to seven years. Commercial loan applications must be supported by current financial information of the borrower and, where appropriate, by adequate collateral. Commercial loans are generally underwritten by addressing cash flow (debt service coverage), primary and secondary sources of repayment, the financial strength of any guarantor, the borrower’s liquidity and leverage, management experience, ownership structure, economic conditions and industry specific trends and collateral. The loan to value ratio depends on the type of collateral. Generally, accounts receivable are financed at between 50% and 80% of accounts receivable less than 60 days past due. Inventory financing will range between 50% and 80% (with no work in process) depending on the borrower and nature of inventory. We require a first lien position for those loans.
As of September 30, 2024, commercial and industrial loans totaled $2.08 billion, or 14.1%, of loans receivable, compared to $2.32 billion, or 16.1%, of loans receivable, as of December 31, 2023. Commercial and industrial loans originated in our Arkansas, Florida, Texas, Alabama, SPF and Centennial CFG markets were $416.1 million, $448.5 million, $821.4 million, $25.2 million, $143.2 million and $230.2 million at September 30, 2024, respectively.
Non-Performing Assets
We classify our problem loans into three categories: past due loans, special mention loans and classified loans (accruing and non-accruing).
When management determines that a loan is no longer performing, and that collection of interest appears doubtful, the loan is placed on non-accrual status. Loans that are 90 days past due are placed on non-accrual status unless they are adequately secured and there is reasonable assurance of full collection of both principal and interest. Our management closely monitors all loans that are contractually 90 days past due, treated as “special mention” or otherwise classified or on non-accrual status.
Purchased loans that have experienced more than insignificant credit deterioration since origination are PCD loans. An allowance for credit losses is determined using the same methodology as other loans. The Company develops separate PCD models for each loan segment with PCD loans not individually analyzed for credit losses. The sum of the loan’s purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a non-credit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the allowance for credit losses are recorded through the provision for credit losses. The Company held approximately $79.6 million and $130.7 million in PCD loans, as of September 30, 2024 and December 31, 2023, respectively.
Table 11 sets forth information with respect to our non-performing assets as of September 30, 2024 and December 31, 2023. As of these dates, all non-performing restructured loans are included in non-accrual loans.
Table 11: Non-performing Assets
As of September 30, 2024
As of December 31, 2023
(Dollars in thousands)
Non-accrual loans
$
95,747
$
59,971
Loans past due 90 days or more (principal or interest payments)
5,356
4,130
Total non-performing loans
101,103
64,101
Other non-performing assets
Foreclosed assets held for sale, net
43,040
30,486
Other non-performing assets
63
785
Total other non-performing assets
43,103
31,271
Total non-performing assets
$
144,206
$
95,372
Allowance for credit losses to non-accrual loans
326.46
%
480.62
%
Allowance for credit losses to non-performing loans
309.16
449.66
Non-accrual loans to total loans
0.65
0.42
Non-performing loans to total loans
0.68
0.44
Non-performing assets to total assets
0.63
0.42
72
Table of Contents
Our non-performing loans are comprised of non-accrual loans and accruing loans that are contractually past due 90 days. Our bank subsidiary recognizes income principally on the accrual basis of accounting. When loans are classified as non-accrual, the accrued interest is charged off and no further interest is accrued, unless the credit characteristics of the loan improve. If a loan is determined by management to be uncollectible, the portion of the loan determined to be uncollectible is then charged to the allowance for credit losses.
Total non-performing loans were $101.1 million and $64.1 million as of September 30, 2024 and December 31, 2023, respectively. Non-performing loans at September 30, 2024 were $30.4 million, $40.8 million, $20.0 million, $391,000, $6.8 million and $2.8 million in the Arkansas, Florida, Texas, Alabama, SPF and Centennial CFG markets, respectively.
The $2.8 million balance of non-accrual loans for our Centennial CFG Capital Markets Group consists of two loans that are assessed for credit risk by the Federal Reserve under the Shared National Credit Program. The loans are not current on either principal or interest, and we have reversed any interest that had accrued subsequent to the non-accrual date designated by the Federal Reserve. Any interest payments that are received will be applied to the principal balance. In addition, the $22.8 million balance of foreclosed assets held for sale for our Centennial CFG Property Finance Group consists of an office building located in California. This represents the largest component of the Company's $43.0 million in foreclosed assets held for sale.
Debt restructuring generally occurs when a borrower is experiencing, or is expected to experience, financial difficulties in the near term. As a result, we will work with the borrower to prevent further difficulties, and ultimately to improve the likelihood of recovery on the loan. In those circumstances it may be beneficial to restructure the terms of a loan and work with the borrower for the benefit of both parties, versus forcing the property into foreclosure and having to dispose of it in potentially an unfavorable and depressed real estate market. When we have modified the terms of a loan, we usually either reduce the monthly payment and/or interest rate for generally about three to twelve months. For our restructured loans that accrue interest at the time the loan is restructured, it would be a rare exception to have charged-off any portion of the loan. As of September 30, 2024, we had $6.5 million of restructured loans that are in compliance with the modified terms and are not reported as past due or non-accrual, and we had $17.7 million of restructured loans that are not in compliance with the modified terms and are reported as non-accrual. Of the $6.5 million of restructured loans that are in compliance with the modified terms, our Arkansas market contained $1.5 million, our Florida market contained $1.2 million, our Texas market contained $1.5 million and our New York region contained $2.2 million of these restructured loans. Of the $17.7 million of restructured loans not in compliance with the modified terms, our Arkansas market contained $1.3 million, our Florida market contained $16.0 million and our Texas market contained $425,000.
A loan modification that might not otherwise be considered may be granted. These loans can involve loans remaining on non-accrual, moving to non-accrual, or continuing on an accrual status, depending on the individual facts and circumstances of the borrower. Generally, a non-accrual loan that is restructured remains on non-accrual for a period of nine months to demonstrate that the borrower can meet the restructured terms. However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can pay under the new terms and may result in the loan being returned to an accrual status after a shorter performance period. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, the loan will remain in a non-accrual status.
The majority of the Bank’s restructured loans relate to real estate lending and generally involve reducing the interest rate, changing from a principal and interest payment to interest-only, lengthening the amortization period, or a combination of some or all of the three. In addition, it is common for the Bank to seek additional collateral or guarantor support when modifying a loan. At September 30, 2024, the amount of restructured loans was $24.2 million. As of September 30, 2024, 26.8% of all restructured loans were performing to the terms of the restructure.
Total foreclosed assets held for sale were $43.0 million as of September 30, 2024, compared to $30.5 million as of December 31, 2023, for an increase of $12.6 million. The foreclosed assets held for sale as of September 30, 2024 are comprised of $21,000 located in Arkansas, $7.3 million located in Florida, $13.0 million located in Texas, zero in Alabama, zero in SPF and $22.8 million in Centennial CFG. The majority of the foreclosed assets held for sale is comprised of three properties. The first is an office building located in Santa Monica, California with a carrying value of $22.8 million. The second is an apartment complex which is under construction in Gunter, Texas with a carrying value of $12.8 million, and the third is an office building located in Miami, Florida with a carrying value of $7.0 million. These three properties account for $42.6 million of the balance of foreclosed assets held for sale at September 30, 2024.
73
Table of Contents
Table 12 shows the summary of foreclosed assets held for sale as of September 30, 2024 and December 31, 2023.
Table 12: Foreclosed Assets Held For Sale
As of September 30, 2024
As of December 31, 2023
(In thousands)
Commercial real estate loans
Non-farm/non-residential
$
29,824
$
29,894
Construction/land development
12,919
47
Residential real estate loans
Residential 1-4 family
297
545
Total foreclosed assets held for sale
$
43,040
$
30,486
The Company had $134.1 million and $94.9 million in impaired loans (which includes loans individually analyzed for credit losses for which a specific reserve has been recorded, non-accrual loans, loans past due 90 days or more and restructured loans made to borrowers experiencing financial difficulty) for the periods ended September 30, 2024 and December 31, 2023, respectively. As of September 30, 2024, our Arkansas, Florida, Texas, Alabama, SPF and Centennial CFG markets accounted for approximately $35.7 million, $42.0 million, $41.3 million, $391,000, $9.7 million and $5.0 million of the impaired loans, respectively.
The amortized cost balance for loans with a specific allocation increased from $10.5 million to $74.3 million, and the specific allocation for impaired loans increased by approximately $14.0 million at September 30, 2024 compared to December 31, 2023.
Past Due and Non-Accrual Loans
Table 13 shows the summary of non-accrual loans as of September 30, 2024 and December 31, 2023:
Table 13: Total Non-Accrual Loans
As of September 30, 2024
As of December 31, 2023
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
$
48,086
$
13,178
Construction/land development
5,403
12,094
Agricultural
737
431
Residential real estate loans
Residential 1-4 family
23,905
20,351
Total real estate
78,723
46,054
Consumer
7,501
3,423
Commercial and industrial
8,511
9,982
Agricultural & other
1,012
512
Total non-accrual loans
$
95,747
$
59,971
If non-accrual loans had been accruing interest in accordance with the original terms of their respective agreements, interest income of approximately $1.5 million and $1.9 million, respectively, would have been recorded for both of the three-month periods ended September 30, 2024 and 2023. If non-accrual loans had been accruing interest in accordance with the original terms of their respective agreements, interest income of approximately $4.5 million and $5.5 million, respectively, would have been recorded for both of the nine-month periods ended September 30, 2024 and 2023. The interest income recognized on non-accrual loans for the three months ended September 30, 2024 and 2023 was considered immaterial.
Table 14 shows the summary of accruing past due loans 90 days or
more as of September 30, 2024 and December 31, 2023:
74
Table of Contents
Table 14: Loans Accruing Past Due 90 Days or More
As of September 30, 2024
As of December 31, 2023
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
$
709
$
2,177
Construction/land development
657
255
Residential real estate loans
Residential 1-4 family
1,495
84
Total real estate
2,861
2,516
Consumer
28
79
Commercial and industrial
2,405
1,535
Agricultural & Other
62
—
Total loans accruing past due 90 days or more
$
5,356
$
4,130
Our ratio of total loans accruing past due 90 days or more and non-accrual loans to total loans was 0.68% and 0.44% at September 30, 2024 and December 31, 2023, respectively.
Allowance for Credit Losses
Overview.
The allowance for credit losses on loans receivable increased from $288.2 million as of December 31, 2023 to $312.6 million as of September 30, 2024. The specific reserve for loans individually analyzed for credit losses was $20.4 million on $206.8 million of individually analyzed loans as of September 30, 2024, compared to a reserve of $6.4 million on $171.7 million of individually analyzed loans as of December 31, 2023. The allowance for credit losses as a percentage of loans was 2.11% and 2.00% at September 30, 2024 and December 31, 2023, respectively.
Loans Collectively Evaluated for Credit Loss.
Loans receivable collectively evaluated for credit loss increased by approximately $364.1 million from $14.25 billion at December 31, 2023 to $14.62 billion at September 30, 2024. The percentage of the allowance for credit losses allocated to loans receivable collectively evaluated for credit loss to the total loans collectively evaluated for credit loss was 2.00% and 1.98% at September 30, 2024 and December 31, 2023, respectively.
Charge-offs and Recoveries.
Total charge-offs decreased to $2.0 million for the three months ended September 30, 2024, compared to $3.4 million for the same period in 2023. Total charge-offs decreased to $9.1 million for the nine months ended September 30, 2024, compared to $12.5 million for the same period in 2023. Total recoveries were $519,000 and $528,000 for the three months ended September 30, 2024 and 2023, respectively. Total recoveries were $1.7 million and $2.1 million for the nine months ended September 30, 2024 and 2023, respectively. For the three months ended September 30, 2024, net charge-offs were $538,000 for Arkansas, $310,000 for Florida, $503,000 for Texas, $4,000 for Alabama, $127,000 for SPF and zero for Centennial CFG. These equal a net charge-off position of $1.5 million. For the nine months ended September 30, 2024, net charge-offs were $3.1 million for Arkansas, $835,000 for Florida, $2.9 million for Texas, $23,000 for Alabama, $287,000 for SPF and $222,000 for Centennial CFG. These equal a net charge-off position of $7.4 million.
We have not charged off an amount less than what was determined to be the fair value of the collateral as presented in the appraisal, less estimated costs to sell (for collateral dependent loans), for any period presented. Loans partially charged-off are placed on non-accrual status until it is proven that the borrower's repayment ability with respect to the remaining principal balance can be reasonably assured. This is usually established over a period of 6-12 months of timely payment performance.
75
Table of Contents
Table 15 shows the allowance for credit losses, charge-offs and recoveries as of and for the three and nine months ended September 30, 2024 and 2023.
Table 15: Analysis of Allowance for Credit Losses
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
(Dollars in thousands)
Balance, beginning of period
$
295,856
$
285,683
$
288,234
$
289,669
Loans charged off
Real estate:
Commercial real estate loans:
Non-farm/non-residential
—
1,945
1,164
2,016
Construction/land development
—
150
81
175
Agricultural
—
5
—
7
Residential real estate loans:
Residential 1-4 family
42
103
260
192
Total real estate
42
2,203
1,505
2,390
Consumer
402
102
799
464
Commercial and industrial
741
183
4,500
7,015
Other
816
961
2,273
2,594
Total loans charged off
2,001
3,449
9,077
12,463
Recoveries of loans previously charged off
Real estate:
Commercial real estate loans:
Non-farm/non-residential
34
25
59
517
Construction/land development
7
33
96
103
Residential real estate loans:
Residential 1-4 family
54
22
149
153
Multifamily residential
—
—
—
8
Total real estate
95
80
304
781
Consumer
13
22
74
79
Commercial and industrial
143
119
503
375
Other
268
307
836
821
Total recoveries
519
528
1,717
2,056
Net loans charged off
1,482
2,921
7,360
10,407
Provision for credit loss
18,200
2,800
31,700
6,300
Balance, September 30
$
312,574
$
285,562
$
312,574
$
285,562
Net charge-offs to average loans receivable
0.04
%
0.08
%
0.07
%
0.10
%
Allowance for credit losses to total loans
2.11
2.00
2.11
2.00
Allowance for credit losses to net charge-offs
5,301.65
2,464.13
3,179.40
2,052.32
76
Table of Contents
Table 16 presents the allocation of allowance for credit losses as of September 30, 2024 and December 31, 2023.
Table 16: Allocation of Allowance for Credit Losses
As of September 30, 2024
As of December 31, 2023
Allowance
Amount
% of
loans
(1)
Allowance
Amount
% of
loans
(1)
(Dollars in thousands)
Real estate:
Commercial real estate loans:
Non-farm/non- residential
$
93,121
37.0
%
$
77,194
38.5
%
Construction/land development
63,398
18.5
33,877
15.9
Agricultural residential real estate loans
3,554
2.3
1,441
2.3
Residential real estate loans:
Residential 1-4 family
41,544
13.0
51,313
12.8
Multifamily residential
17,881
3.3
4,547
3.0
Total real estate
219,498
74.1
168,372
72.5
Consumer
28,113
8.2
24,728
8.0
Commercial and industrial
59,079
14.1
91,551
16.1
Agricultural
1,524
2.4
1,259
2.1
Other
4,360
1.2
2,324
1.3
Total
$
312,574
100.0
%
$
288,234
100.0
%
(1)
Percentage of loans in each category to total loans receivable.
Investment Securities
Our securities portfolio is the second largest component of earning assets and provides a significant source of revenue. Securities within the portfolio are classified as held-to-maturity, available-for-sale, or trading based on the intent and objective of the investment and the ability to hold to maturity. Fair values of securities are based on quoted market prices where available. If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable securities. The estimated effective duration of our securities portfolio was 4.6 years as of September 30, 2024.
Securities held-to-maturity, which include any security for which we have the positive intent and ability to hold until maturity, are reported at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized/accreted to the call date to interest income using the constant effective yield method over the estimated life of the security. We had $1.28 billion of held-to-maturity securities at both September 30, 2024 and December 31, 2023.
At September 30, 2024, $1.11 billion, or 86.7%, was invested in obligations of state and political subdivisions, compared to $1.11 billion, or 86.5%, as of December 31, 2023. As of September 30, 2024, $43.5 million, or 3.4%, was invested in obligations of U.S. Government-sponsored enterprises, compared to $43.3 million, or 3.4%, as of December 31, 2023. We had $125.9 million, or 9.9%, invested in U.S. government-sponsored mortgage-backed securities at September 30, 2024, compared to $130.3 million, or 10.2%, at December 31, 2023.
Securities available-for-sale are reported at fair value with unrealized holding gains and losses reported as a separate component of stockholders’ equity as other comprehensive (loss) income. Securities that may be sold in response to interest rate changes, changes in prepayment risk, the need to increase regulatory capital, and other similar factors are classified as available-for-sale. Available-for-sale securities were $3.27 billion and $3.51 billion as September 30, 2024 and December 31, 2023, respectively.
77
Table of Contents
As of September 30, 2024, $1.43 billion, or 43.6%, of our available-for-sale securities were invested in U.S. government-sponsored mortgage-backed securities, compared to $1.52 billion, or 43.3%, of our available-for-sale securities as of December 31, 2023. To reduce our income tax burden, $900.9 million, or 27.5%, of our available-for-sale securities portfolio as of September 30, 2024, were primarily invested in tax-exempt obligations of state and political subdivisions, compared to $916.3 million, or 26.1%, of our available-for-sale securities as of December 31, 2023. We had $311.8 million, or 9.5%, invested in obligations of U.S. Government-sponsored enterprises as of September 30, 2024, compared to $346.6 million, or 9.9%, of our available-for-sale securities as of December 31, 2023. We had $262.2 million, or 8.0%, invested in non-government-sponsored asset backed securities as of September 30, 2024, compared to $363.5 million, or 10.4%, of our available-for-sale securities as of December 31, 2023. As of September 30, 2024, $177.9 million, or 5.4%, of our available-for-sale securities were invested in private mortgage-backed securities, compared to $175.4 million, or 5.0%, of our available-for-sale securities as of December 31, 2023. Also, we had approximately $192.3 million, or 5.9%, invested in other securities as of September 30, 2024, compared to $185.6 million, or 5.3% of our available-for-sale securities as of December 31, 2023.
During the quarter ended September 30, 2024, the Company recovered $330,000 in AFS reserves due to an improvement in the unrealized loss position of one of the Company's subordinated debt investments. For both the three and nine month periods ended September 30, 2024, the Company determined the $2.0 million allowance for credit losses on the held-to-maturity portfolio was adequate. Therefore, no additional provision was considered necessary for the HTM portfolio.
See Note 3 to the Condensed Notes to Consolidated Financial Statements for the carrying value and fair value of investment securities.
Deposits
Our deposits averaged $16.86 billion and $16.85 billion for the three and nine months ended September 30, 2024, respectively. Our deposits averaged $16.68 billion and $17.17 billion for the three and nine months ended September 30, 2023, respectively. Total deposits were $16.71 billion as of September 30, 2024, and $16.79 billion as of December 31, 2023. Deposits are our primary source of funds. We offer a variety of products designed to attract and retain deposit customers. Those products consist of checking accounts, regular savings deposits, NOW accounts, money market accounts and certificates of deposit. Deposits are gathered from individuals, partnerships and corporations in our market areas. In addition, we obtain deposits from state and local entities and, to a lesser extent, U.S. Government and other depository institutions.
Our policy also permits the acceptance of brokered deposits. From time to time, when appropriate in order to fund strong loan demand, we accept brokered time deposits, generally in denominations of less than $250,000, from a regional brokerage firm, and other national brokerage networks. We also participate in the One-Way Buy Insured Cash Sweep (“ICS”) service and similar services, which provide for one-way buy transactions among banks for the purpose of purchasing cost-effective floating-rate funding without collateralization or stock purchase requirements. Management believes these sources represent a reliable and cost-efficient alternative funding source for the Company. However, to the extent that our condition or reputation deteriorates, or to the extent that there are significant changes in market interest rates which we do not elect to match, we may experience an outflow of brokered deposits. In that event we would be required to obtain alternate sources for funding.
Table 17 reflects the classification of the brokered deposits as of September 30, 2024 and December 31, 2023.
Table 17: Brokered Deposits
September 30, 2024
December 31, 2023
(In thousands)
Insured Cash Sweep and Other Transaction Accounts
$
421,274
$
401,004
Total Brokered Deposits
$
421,274
$
401,004
The interest rates paid are competitively priced for each particular deposit product and structured to meet our funding requirements. We will continue to manage interest expense through deposit pricing. We may allow higher rate deposits to run off during periods of limited loan demand. We believe that additional funds can be attracted, and deposit growth can be realized through deposit pricing if we experience increased loan demand or other liquidity needs.
78
Table of Contents
The Federal Reserve Board sets various benchmark rates, including the Federal Funds rate, and thereby influences the general market rates of interest, including the deposit and loan rates offered by financial institutions. The Federal Reserve increased the target rate four times during 2023. First, on February 1, 2023, the target rate was increased to 4.50% to 4.75%, second, on March 22, 2023, the target rate was increased to 4.75% to 5.00%, third, on May 3, 2023, the target rate was increased to 5.00% to 5.25% and fourth, on July 26, 2023, the target rate was increased to 5.25% to 5.50%. On September 18, 2024, the Federal Reserve reduced the target rate to 4.75% to 5.00%.
Table 18 reflects the classification of the average deposits and the average rate paid on each deposit category, which are in excess of 10 percent of average total deposits, for the three and nine months ended September 30, 2024 and 2023.
Table 18: Average Deposit Balances and Rates
Three Months Ended September 30,
2024
2023
Average
Amount
Average
Rate Paid
Average
Amount
Average
Rate Paid
(Dollars in thousands)
Non-interest-bearing transaction accounts
$
3,993,187
—
%
$
4,434,394
—
%
Interest-bearing transaction accounts
9,979,924
3.06
9,700,273
2.68
Savings deposits
1,115,648
0.88
1,223,663
0.79
Time deposits:
$100,000 or more
1,163,122
4.35
854,338
3.46
Other time deposits
606,830
3.82
464,788
2.71
Total
$
16,858,711
2.31
%
$
16,677,456
1.87
%
Nine Months Ended September 30,
2024
2023
Average
Amount
Average
Rate Paid
Average
Amount
Average
Rate Paid
(Dollars in thousands)
Non-interest-bearing transaction accounts
$
4,031,447
—
%
$
4,729,515
—
%
Interest-bearing transaction accounts
9,947,966
3.03
9,961,524
2.39
Savings deposits
1,136,431
0.87
1,284,826
0.77
Time deposits:
$100,000 or more
1,135,059
4.30
752,952
2.78
Other time deposits
594,341
3.77
436,668
2.08
Total
$
16,845,244
2.27
%
$
17,165,485
1.62
%
Securities Sold Under Agreements to Repurchase
We enter into short-term purchases of securities under agreements to resell (resale agreements) and sales of securities under agreements to repurchase (repurchase agreements) of substantially identical securities. The amounts advanced under resale agreements and the amounts borrowed under repurchase agreements are carried on the balance sheet at the amount advanced. Interest incurred on repurchase agreements is reported as interest expense. Securities sold under agreements to repurchase increased $37.3 million, or 26.3%, from $142.1 million as of December 31, 2023 to $179.4 million as of September 30, 2024.
FHLB and Other Borrowed Funds
The Company’s FHLB borrowed funds, which are secured by our loan portfolio, were $600.0 million at both September 30, 2024 and December 31, 2023. At September 30, 2024 and December 31, 2023, the entire $600.0 million of the outstanding balances were classified as long-term advances. The FHLB advances mature from 2025 to 2037 with fixed interest rates ranging from 3.37% to 4.84%. Expected maturities could differ from contractual maturities because FHLB may have the right to call, or the Company may have the right to prepay certain obligations.
79
Table of Contents
Other borrowed funds were $700.8 million as of September 30, 2024 and were classified as short-term advances. The Company had $701.3 million in other borrowed funds as of December 31, 2023.
As of both September 30, 2024 and December 31, 2023, the Company had drawn $700.0 million from the Bank Term Funding Program in the ordinary course of business, and these advances mature on January 16, 2025.
Additionally, the Company had $1.24 billion and $1.33 billion at September 30, 2024 and December 31, 2023, respectively, in letters of credit under a FHLB blanket borrowing line of credit, which are used to collateralize public deposits.
Subordinated Debentures
Subordinated debentures were $439.4 million and $439.8 million as of September 30, 2024 and December 31, 2023, respectively.
On April 1, 2022, the Company acquired $140.0 million in aggregate principal amount of 5.500% Fixed-to-Floating Rate Subordinated Notes due 2030 (the “2030 Notes”) from Happy, and the Company recorded approximately $144.4 million which included fair value adjustments. The 2030 Notes are unsecured, subordinated debt obligations of the Company and will mature on July 31, 2030. From and including the date of issuance to, but excluding July 31, 2025 or the date of earlier redemption, the 2030 Notes will bear interest at an initial rate of 5.50% per annum, payable in arrears on January 31 and July 31 of each year. From and including July 31, 2025 to, but excluding, the maturity date or earlier redemption, the 2030 Notes will bear interest at a floating rate equal to the Benchmark rate (which is expected to be 3-month Secured Overnight Funding Rate (SOFR)), each as defined in and subject to the provisions of the applicable supplemental indenture for the 2030 Notes, plus 5.345%, payable quarterly in arrears on January 31, April 30, July 31, and October 31 of each year, commencing on October 31, 2025.
The Company may, beginning with the interest payment date of July 31, 2025, and on any interest payment date thereafter, redeem the 2030 Notes, in whole or in part, subject to prior approval of the Federal Reserve if then required, at a redemption price equal to 100% of the principal amount of the 2030 Notes to be redeemed plus accrued and unpaid interest to but excluding the date of redemption. The Company may also redeem the 2030 Notes at any time, including prior to July 31, 2025, at the Company’s option, in whole but not in part, subject to prior approval of the Federal Reserve if then required, if certain events occur that could impact the Company’s ability to deduct interest payable on the 2030 Notes for U.S. federal income tax purposes or preclude the 2030 Notes from being recognized as Tier 2 capital for regulatory capital purposes, or if the Company is required to register as an investment company under the Investment Company Act of 1940, as amended. In each case, the redemption would be at a redemption price equal to 100% of the principal amount of the 2030 Notes plus any accrued and unpaid interest to, but excluding, the redemption date.
On January 18, 2022, the Company completed an underwritten public offering of $300.0 million in aggregate principal amount of its 3.125% Fixed-to-Floating Rate Subordinated Notes due 2032 (the “2032 Notes”) for net proceeds, after underwriting discounts and issuance costs, of approximately $296.4 million. The 2032 Notes are unsecured, subordinated debt obligations of the Company and will mature on January 30, 2032. From and including the date of issuance to, but excluding
January 30, 2027 or the date of earlier redemption, the 2032 Notes will bear interest at an initial rate of 3.125% per annum, payable in arrears on January 30 and July 30 of each year. From and including January 30, 2027 to, but excluding the maturity date or earlier redemption, the 2032 Notes will bear interest at a floating rate equal to the Benchmark rate (which is expected to be Three-Month Term SOFR), each as defined in and subject to the provisions of the applicable supplemental indenture for the 2032 Notes, plus 182 basis points, payable quarterly in arrears on January 30, April 30, July 30, and October 30 of each year, commencing on April 30, 2027.
The Company may, beginning with the interest payment date of January 30, 2027, and on any interest payment date thereafter, redeem the 2032 Notes, in whole or in part, subject to prior approval of the Federal Reserve if then required, at a redemption price equal to 100% of the principal amount of the 2032 Notes to be redeemed plus accrued and unpaid interest to but excluding the date of redemption. The Company may also redeem the 2032 Notes at any time, including prior to January 30, 2027, at the Company’s option, in whole but not in part, subject to prior approval of the Federal Reserve if then required, if certain events occur that could impact the Company’s ability to deduct interest payable on the 2032 Notes for U.S. federal income tax purposes or preclude the 2032 Notes from being recognized as Tier 2 capital for regulatory capital purposes, or if the Company is required to register as an investment company under the Investment Company Act of 1940, as amended. In each case, the redemption would be at a redemption price equal to 100% of the principal amount of the 2032 Notes plus any accrued and unpaid interest to, but excluding, the redemption date.
Stockholders’ Equity
Stockholders’ equity increased $168.7 million to $3.96 billion as of September 30, 2024, compared to $3.79 billion as of December 31, 2023. The $168.7 million increase in stockholders’ equity is primarily associated with the $301.7 million in net income and the $54.2 million in other comprehensive income for the nine months ended September 30, 2024, which was partially offset by the $111.2 million of shareholder dividends paid and stock repurchases of $83.6 million in 2024. As of September 30, 2024 and December 31, 2023, our equity to asset ratio was 17.35% and 16.73%, respectively. Book value per share was $19.91 as of September 30, 2024, compared to $18.81 as of December 31, 2023, a 7.8% annualized increase.
80
Table of Contents
Common Stock Cash Dividends.
We declared cash dividends on our common stock of $0.195 and $0.180 per share for the three months ended September 30, 2024 and 2023, respectively, and $0.555 and $0.54 per share for the nine months ended September 30, 2024 and 2023, respectively. The common stock dividend payout ratio for the three months ended September 30, 2024 and 2023 was 38.9% and 37.0%, respectively. The common stock dividend payout ratio for the nine months ended September 30, 2024 and 2023 was 36.9% and 35.7%, respectively. On October 18, 2024, the Board of Directors declared a regular $0.195 per share quarterly cash dividend payable December 4, 2024, to shareholders of record November 13, 2024.
Stock Repurchase Program.
During the first nine months of 2024, the Company repurchased a total of 3,426,028 shares with a weighted-average stock price of $24.36 per share. Shares repurchased under the program as of September 30, 2024 since its inception total 26,411,743 shares. The remaining balance available for repurchase was 13,340,257 shares at September 30, 2024.
Liquidity and Capital Adequacy Requirements
Risk-Based Capital.
We, as well as our bank subsidiary, are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and other discretionary actions by regulators that, if enforced, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. Our capital amounts and classifications are also subject to qualitative judgments by the regulators as to components, risk weightings and other factors.
In July 2013, the Federal Reserve Board and the other federal bank regulatory agencies issued a final rule to revise their risk-based and leverage capital requirements and their method for calculating risk-weighted assets to make them consistent with the agreements that were reached by the Basel Committee on Banking Supervision in “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems” and certain provisions of the Dodd-Frank Act (“Basel III”). Basel III applies to all depository institutions, bank holding companies with total consolidated assets of $500 million or more, and savings and loan holding companies. Basel III became effective for the Company and its bank subsidiary on January 1, 2015. Basel III limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” of 2.5% of common equity Tier 1 capital to risk-weighted assets, which is in addition to the amount necessary to meet its minimum risk-based capital requirements.
Basel III amended the prompt corrective action rules to incorporate a common equity Tier 1 ("CET1") capital requirement and to raise the capital requirements for certain capital categories. In order to be adequately capitalized for purposes of the prompt corrective action rules, a banking organization is required to have at least a 4.5% CET1 risk-based capital ratio, a 4% Tier 1 leverage ratio, a 6% Tier 1 risk-based capital ratio and an 8% total risk-based capital ratio.
Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. Management believes that, as of September 30, 2024 and December 31, 2023, we met all regulatory capital adequacy requirements to which we were subject.
On December 21, 2018, the federal banking agencies issued a joint final rule to revise their regulatory capital rules to permit bank holding companies and banks to phase-in, for regulatory capital purposes, the day-one impact of the new CECL accounting rule on retained earnings over a period of three years. As part of its response to the impact of COVID-19, on March 27, 2020, the federal banking regulatory agencies issued an interim final rule that provided the option to temporarily delay certain effects of CECL on regulatory capital for two years, followed by a three-year transition period. The interim final rule allows bank holding companies and banks to delay for two years 100% of the day-one impact of adopting CECL and 25% of the cumulative change in the reported allowance for credit losses since adopting CECL. The Company has elected to adopt the interim final rule, which is reflected in the risk-based capital ratios presented below.
81
Table of Contents
Table 19 presents our risk-based capital ratios on a consolidated basis as of September 30, 2024 and December 31, 2023.
Table 19: Risk-Based Capital
As of September 30, 2024
As of December 31, 2023
(Dollars in thousands)
Tier 1 capital
Stockholders’ equity
$
3,959,789
$
3,791,075
ASC 326 transitional period adjustment
8,123
16,246
Goodwill and core deposit intangibles, net
(1,440,198)
(1,446,573)
Unrealized loss on available-for-sale securities
194,862
249,075
Total common equity Tier 1 capital
2,722,576
2,609,823
Total Tier 1 capital
2,722,576
2,609,823
Tier 2 capital
Allowance for credit losses
312,574
288,234
ASC 326 transitional period adjustment
(8,123)
(16,246)
Disallowed allowance for credit losses (limited to 1.25% of risk weighted assets)
(70,729)
(40,509)
Qualifying allowance for credit losses
233,722
231,479
Qualifying subordinated notes
439,394
439,834
Total Tier 2 capital
673,116
671,313
Total risk-based capital
$
3,395,692
$
3,281,136
Average total assets for leverage ratio
$
21,704,064
$
20,981,774
Risk weighted assets
$
18,578,700
$
18,440,964
Ratios at end of period
Common equity Tier 1 capital
14.65
%
14.15
%
Leverage ratio
12.54
12.44
Tier 1 risk-based capital
14.65
14.15
Total risk-based capital
18.28
17.79
Minimum guidelines – Basel III
Common equity Tier 1 capital
7.00
%
7.00
%
Leverage ratio
4.00
4.00
Tier 1 risk-based capital
8.50
8.50
Total risk-based capital
10.50
10.50
Well-capitalized guidelines
Common equity Tier 1 capital
6.50
%
6.50
%
Leverage ratio
5.00
5.00
Tier 1 risk-based capital
8.00
8.00
Total risk-based capital
10.00
10.00
As of the most recent notification from regulatory agencies, our bank subsidiary was “well-capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well-capitalized,” we, as well as our banking subsidiary, must maintain minimum CET1 capital, leverage, Tier 1 risk-based capital, and total risk-based capital ratios as set forth in the table. There are no conditions or events since that notification that we believe have changed the bank subsidiary’s category.
Non-GAAP Financial Measurements
Our accounting and reporting policies conform to generally accepted accounting principles in the United States (“GAAP”) and the prevailing practices in the banking industry. However, this report contains financial information determined by methods other than in accordance with GAAP, including earnings, as adjusted; diluted earnings per common share, as adjusted; tangible book value per share; return on average assets, excluding intangible amortization; return on average assets, as adjusted; return on average common equity, as adjusted; return on average tangible equity, excluding intangible amortization; return on average tangible equity, as adjusted; tangible equity to tangible assets; and efficiency ratio, as adjusted.
82
Table of Contents
We believe these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding our performance. We believe investors benefit from referring to these non-GAAP measures and ratios in assessing our operating results and related trends, and when planning and forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP.
The tables below present non-GAAP reconciliations of earnings, as adjusted, and diluted earnings per share, as adjusted, as well as the non-GAAP computations of tangible book value per share; return on average assets, excluding intangible amortization; return on average assets, as adjusted; return on average common equity, as adjusted; return on average tangible equity excluding intangible amortization; return on average tangible equity, as adjusted; tangible equity to tangible assets; and efficiency ratio, as adjusted. The items used in these calculations are included in financial results presented in accordance with GAAP.
Earnings, as adjusted, and diluted earnings per common share, as adjusted, are meaningful non-GAAP financial measures for management, as they exclude certain items such as merger expenses and/or certain gains and losses. Management believes the exclusion of these items in expressing earnings provides a meaningful foundation for period-to-period and company-to-company comparisons, which management believes will aid both investors and analysts in analyzing our financial measures and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of our business, because management does not consider these items to be relevant to ongoing financial performance.
In Table 20 below, we have provided a reconciliation of the non-GAAP calculation of the financial measure for the periods indicated.
Table 20: Earnings, As Adjusted
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
(Dollars in thousands)
GAAP net income available to common shareholders (A)
$
100,038
$
98,453
$
301,677
$
306,686
Pre-tax adjustments:
FDIC special assessment
—
—
2,260
—
Fair value adjustment for marketable securities
(1,392)
(4,507)
(2,121)
6,118
Gain on sale of building
—
—
(2,059)
—
Recoveries on historic losses
—
—
—
(3,461)
BOLI death benefits
—
(338)
(162)
(3,117)
Total pre-tax adjustments
(1,392)
(4,845)
(2,082)
(460)
Tax-effect of adjustments
(1)
(348)
(1,112)
(480)
(30)
Investment DTA write-off
2,030
—
2,030
—
Total adjustments after-tax (B)
(1,044)
(3,733)
428
(430)
Earnings, as adjusted (C)
$
98,994
$
94,720
$
302,105
$
306,256
Average diluted shares outstanding (D)
199,461
202,650
200,430
203,068
GAAP diluted earnings per share: A/D
$
0.50
$
0.49
$
1.51
$
1.51
Adjustments after-tax: B/D
—
(0.02)
—
—
Diluted earnings per common share excluding adjustments: C/D
$
0.50
$
0.47
$
1.51
$
1.51
(1) Blended statutory rate of 24.989% for 2024 and 24.6735% for 2023.
83
Table of Contents
We had $1.44 billion, $1.45 billion, and $1.45 billion in total goodwill and core deposit intangibles as of September 30, 2024, December 31, 2023 and September 30, 2023, respectively. Because of our level of intangible assets and related amortization expenses, management believes tangible book value per share, return on average assets excluding intangible amortization, return on average tangible equity, return on average tangible equity excluding intangible amortization, and tangible equity to tangible assets are useful in evaluating our company. Management also believes return on average assets, as adjusted, return on average equity, as adjusted, and return on average tangible equity, as adjusted, are meaningful non-GAAP financial measures, as they exclude items such as certain non-interest income and expenses that management believes are not indicative of our primary business operating results. These calculations, which are similar to the GAAP calculations of book value per share, return on average assets, return on average equity, and equity to assets, are presented in Tables 21 through 24, respectively.
Table 21: Tangible Book Value Per Share
As of September 30, 2024
As of December 31, 2023
(In thousands, except per share data)
Book value per share: A/B
$
19.91
$
18.81
Tangible book value per share: (A-C-D)/B
12.67
11.63
(A) Total equity
$
3,959,789
$
3,791,075
(B) Shares outstanding
198,879
201,526
(C) Goodwill
1,398,253
1,398,253
(D) Core deposit intangibles
42,395
48,770
Table 22: Return on Average Assets, As Adjusted
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
(Dollars in thousands)
Return on average assets: A/D
1.74
%
1.78
%
1.77
%
1.84
%
Return on average assets, as adjusted: (A+C)/D
1.72
1.72
1.77
1.84
Return on average assets excluding intangible amortization: B/(D-E)
1.88
1.95
1.92
2.01
(A) Net income
$
100,038
$
98,453
$
301,677
$
306,686
Intangible amortization after-tax
1,572
1,866
4,782
5,598
(B) Earnings excluding intangible amortization
$
101,610
$
100,319
$
306,459
$
312,284
(C) Adjustments after-tax
$
(1,044)
$
(3,733)
$
428
$
(430)
(D) Average assets
22,893,784
21,902,434
22,817,942
22,272,325
(E) Average goodwill, core deposits and other intangible assets
1,441,654
1,450,478
1,443,770
1,452,933
84
Table of Contents
Table 23: Return on Average Equity, As Adjusted
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
(Dollars in thousands)
Return on average equity: A/D
10.23
%
10.65
%
10.53
%
11.32
%
Return on average common equity, as adjusted: (A+C)/D
10.12
10.25
10.55
11.30
Return on average tangible common equity: A/(D-E)
16.26
17.62
16.91
18.90
Return on average tangible equity excluding intangible amortization: B/(D-E)
16.51
17.95
17.18
19.24
Return on average tangible common equity, as adjusted: (A+C)/(D-E)
16.09
16.95
16.94
18.87
(A) Net income
$
100,038
$
98,453
$
301,677
$
306,686
(B) Earnings excluding intangible amortization
101,610
100,319
306,459
312,284
(C) Adjustments after-tax
(1,044)
(3,733)
428
(430)
(D) Average equity
3,889,712
3,667,339
3,826,619
3,622,733
(E) Average goodwill, core deposits and other intangible assets
1,441,654
1,450,478
1,443,770
1,452,933
Table 24: Tangible Equity to Tangible Assets
As of September 30, 2024
As of December 31, 2023
(Dollars in thousands)
Equity to assets: B/A
17.35
%
16.73
%
Tangible equity to tangible assets: (B-C-D)/(A-C-D)
11.78
11.05
(A) Total assets
$
22,823,117
$
22,656,658
(B) Total equity
3,959,789
3,791,075
(C) Goodwill
1,398,253
1,398,253
(D) Core deposit intangibles
42,395
48,770
85
Table of Contents
The efficiency ratio is a standard measure used in the banking industry and is calculated by dividing non-interest expense less amortization of core deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest income. The efficiency ratio, as adjusted, is a meaningful non-GAAP measure for management, as it excludes certain items and is calculated by dividing non-interest expense less amortization of core deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest income excluding items such as merger expenses and/or certain gains, losses and other non-interest income and expenses. In Table 25 below, we have provided a reconciliation of the non-GAAP calculation of the financial measure for the periods indicated.
Table 25: Efficiency Ratio, As Adjusted
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
(Dollars in thousands)
Net interest income (A)
$
215,220
$
201,937
$
631,632
$
624,175
Non-interest income (B)
42,779
43,413
127,352
127,086
Non-interest expense (C)
110,045
114,762
334,726
345,688
FTE Adjustment (D)
2,616
1,293
6,136
4,415
Amortization of intangibles (E)
2,095
2,478
4,280
4,955
Adjustments:
Non-interest income:
Fair value adjustment for marketable securities
$
1,392
$
4,507
$
2,121
$
(6,118)
Gain on OREO, net
85
—
151
319
Gain on branches, equipment and other assets, net
32
—
2,076
924
BOLI death benefits
—
338
162
3,117
Recoveries on historic losses
—
—
—
3,461
Total non-interest income adjustments (F)
$
1,509
$
4,845
$
4,510
$
1,703
Non-interest expense:
FDIC special assessment
$
—
$
—
$
2,260
$
—
Total non-interest expense adjustments (G)
$
—
$
—
$
2,260
$
—
Efficiency ratio (reported): ((C-E)/(A+B+D))
41.42
%
45.53
%
42.91
%
44.76
%
Efficiency ratio, as adjusted (non-GAAP): ((C-E-G)/(A+B+D-F))
41.66
46.44
42.87
44.86
Recently Issued Accounting Pronouncements
See Note 21 to the Condensed Notes to Consolidated Financial Statements for a discussion of certain recently issued and recently adopted accounting pronouncements.
Item 3:
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Liquidity and Market Risk Management
At September 30, 2024, we held $2.50 billion in assets that could be used for liquidity purposes, which we refer to as net available internal liquidity. This balance consisted of $1.51 billion in unpledged investment securities which could be used for additional secured borrowing capacity, $718.9 million in cash on deposit with the Federal Reserve Bank ("FRB") and $270.4 million in other liquid cash accounts.
Consistent with our practice of maintaining access to significant external liquidity, we had $3.15 billion in net available sources of borrowed funds, which we refer to as net available external liquidity, as of September 30, 2024. This included $4.80 billion in total borrowing capacity with the Federal Home Loan Bank ("FHLB"), of which $1.84 billion has been drawn upon in the ordinary course of business, resulting in $2.97 billion in net available liquidity with the FHLB as of September 30, 2024. The $1.84 billion consisted of $600.0 million in outstanding FHLB advances and $1.24 billion used for pledging purposes. We also had access to approximately $785.6 million in liquidity with the FRB as of September 30, 2024, of which $700.0 million has been drawn upon in the ordinary course of business, resulting in $85.6 million in net available liquidity with the FRB as of September 30, 2024. As of September 30, 2024, the Company also had access to $55.0 million from First National Bankers’ Bank ("FNBB"), and $45.0 million from other various external sources.
86
Table of Contents
Overall, we had $5.65 billion net available liquidity as of September 30, 2024, which consisted of $2.50 billion of net available internal liquidity and $3.15 billion in net available external liquidity. Details on our available liquidity as of September 30, 2024 is available below.
(in thousands)
Total Available
Amount Used
Net Availability
Internal Sources
Unpledged investment securities (market value)
$
1,509,661
$
—
$
1,509,661
Cash at FRB
718,881
—
718,881
Other liquid cash accounts
270,411
—
270,411
Total Internal Liquidity
2,498,953
—
2,498,953
External Sources
FHLB
4,804,845
1,838,171
2,966,674
FRB Discount Window
85,624
—
85,624
BTFP (par value)
700,000
700,000
—
FNBB
55,000
—
55,000
Other
45,000
—
45,000
Total External Liquidity
5,690,469
2,538,171
3,152,298
Total Available Liquidity
$
8,189,422
$
2,538,171
$
5,651,251
We have continued to limit our exposure to uninsured deposits and have been actively monitoring this exposure in light of the current banking environment. As of September 30, 2024, we held approximately $8.18 billion in uninsured deposits of which $766.2 million were intercompany subsidiary deposit balances and $2.81 billion were collateralized deposits, for a net position of $4.61 billion. This represented approximately 27.6% of total deposits. In addition, net available liquidity exceeded uninsured and uncollateralized deposits by $1.04 billion as of September 30, 2024.
(in thousands)
As of September 30, 2024
Uninsured Deposits
$
8,179,825
Intercompany Subsidiary and Affiliate Balances
766,247
Collateralized Deposits
2,806,436
Net Uninsured Position
$
4,607,142
Total Available Liquidity
$
5,651,251
Net Uninsured Position
4,607,142
Net Available Liquidity in Excess of Uninsured Deposits
$
1,044,109
Asset/Liability Management
. Our management actively measures and manages interest rate risk. The asset/liability committees of the boards of directors of our holding company and bank subsidiary are also responsible for approving our asset/liability management policies, overseeing the formulation and implementation of strategies to improve balance sheet positioning and earnings, and reviewing our interest rate sensitivity position.
Our objective is to manage liquidity in a way that ensures cash flow requirements of depositors and borrowers are met in a timely and orderly fashion while ensuring the reliance on various funding sources does not become so heavily weighted to any one source that it causes undue risk to the bank. Our liquidity sources are prioritized based on availability and ease of activation. Our current liquidity condition is a primary driver in determining our funding needs and is a key component of our asset and liability management.
Various sources of liquidity are available to meet the cash flow needs of depositors and borrowers. Our principal source of funds is core deposits, including checking, savings, money market accounts and certificates of deposit. We may also from time to time obtain wholesale funding through brokered deposits. Secondary sources of funding include advances from the Federal Home Loan Bank of Dallas, the Federal Reserve Bank Discount Window and other borrowings, such as through correspondent banking relationships. These secondary sources enable us to borrow funds at rates and terms which, at times, are more beneficial to us. Additionally, as needed, we can liquidate or utilize our available-for-sale investment portfolio as collateral to provide funds for an intermediate source of liquidity.
87
Table of Contents
Interest Rate Sensitivity
. Our primary business is banking and the resulting earnings, primarily net interest income, are susceptible to changes in market interest rates. It is management’s goal to maximize net interest income within acceptable levels of interest rate and liquidity risks.
A key element in the financial performance of financial institutions is the level and type of interest rate risk assumed. The single most significant measure of interest rate risk is the relationship of the repricing periods of earning assets and interest-bearing liabilities. The more closely the repricing periods are correlated, the less interest rate risk we assume. We use net interest income simulation modeling and economic value of equity as the primary methods in analyzing and managing interest rate risk.
One of the tools that our management uses to measure short-term interest rate risk is a net interest income simulation model. This analysis calculates the difference between net interest income forecasted using base market rates and using a rising and a falling interest rate scenario. The income simulation model includes various assumptions regarding the re-pricing relationships for each of our products. Many of our assets are floating rate loans, which are assumed to re-price immediately, and proportional to the change in market rates, depending on their contracted index. Some loans and investments include the opportunity of prepayment (embedded options), and accordingly, the simulation model uses indexes to estimate these prepayments and reinvest their proceeds at current yields. Our non-term deposit products re-price overnight in the model while we project certain other deposits by product type to have stable balances based on our deposit history. This accounts for the portion of our portfolio that moves more slowly than market rates and changes at our discretion.
This analysis indicates the impact of changes in net interest income for the given set of rate changes and assumptions. It assumes the balance sheet remains static and that its structure does not change over the course of the year. It does not account for all factors that impact this analysis, including changes by management to mitigate the impact of interest rate changes or secondary impacts such as changes to our credit risk profile as interest rates change.
Furthermore, loan prepayment rate estimates and spread relationships change regularly. Interest rate changes create changes in actual loan prepayment rates that will differ from the market estimates incorporated in this analysis. Changes that vary significantly from the assumptions may have significant effects on our net interest income.
For the rising and falling interest rate scenarios, the base market interest rate forecast was increased and decreased over twelve months by 200 and 100 basis points, respectively. At September 30, 2024, our net interest margin exposure related to these hypothetical changes in market interest rates was within the current guidelines established by us.
Table 26 presents our sensitivity to net interest income as of September 30, 2024 and September 30, 2023.
Table 26: Sensitivity of Net Interest Income
Percentage Change from Base
Percentage Change from Base
September 30,
Interest Rate Scenario
September 30, 2024
September 30, 2023
2024 vs. 2023
Up 200 basis points
9.92
%
7.50
%
2.42
%
Up 100 basis points
5.17
3.80
1.37
Down 100 basis points
(5.78)
(4.70)
(1.08)
Down 200 basis points
(11.74)
(9.60)
(2.14)
There have been no material changes in our market risk exposure from September 30, 2023 to September 30, 2024. Our balance sheet mix has remained consistent, and there has been only one target rate change by the Federal Reserve reducing the target rate from 5.25% to 5.50% as of July 26, 2023, to 4.75% to 5.00% on September 18, 2024.
Item 4: CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls
Based on their evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, the Chief Executive Officer and Chief Financial Officer have concluded that the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. Additionally, our disclosure controls and procedures were also effective in ensuring that information required to be disclosed in our Exchange Act report is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.
88
Table of Contents
Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal controls over financial reporting during the quarter ended September 30, 2024, which have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II: OTHER INFORMATION
Item 1: Legal Proceedings
There are no material pending legal proceedings, other than ordinary routine litigation incidental to its business, to which the Company or its subsidiaries are a party or of which any of their property is the subject.
Item 1A: Risk Factors
There were no material changes from the risk factors set forth in Part I, Item 1A, “Risk Factors,” of our Form 10-K for the year ended December 31, 2023. See the discussion of our risk factors in the Form 10-K, as filed with the SEC. The risks described are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds
During the three months ended September 30, 2024, the Company utilized a portion of its stock repurchase program most recently amended and approved by the Board of Directors on January 22, 2021, which authorized the repurchase of up to an additional 20,000,000 shares of the Company’s common stock. The following table sets forth information with respect to purchases made by or on behalf of the Company of shares of the Company’s common stock during the periods indicated:
Period
Number of
Shares
Purchased
Average Price
Paid Per Share
Purchased
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
Maximum Number
of Shares That May
Yet Be Purchased
Under the Plans or
Programs
(1)
July 1 through July 31, 2024
150,000
$
28.35
150,000
14,190,257
August 1 through August 31, 2024
500,000
26.35
500,000
13,690,257
September 1 through September 30, 2024
350,000
27.07
350,000
13,340,257
Total
1,000,000
1,000,000
(1)
The above described stock repurchase program has no expiration date.
Item 3: Defaults Upon Senior Securities
Not applicable.
Item 4: Mine Safety Disclosures
Not applicable.
Item 5: Other Information
During the three months ended September 30, 2024,
none of the Company’s directors or officers adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,”
as each term is defined in Item 408(a) of Regulation S-K.
89
Table of Contents
Item 6: Exhibits
Exhibit No.
Description of Exhibit
3.1
Restated Articles of Incorporation of Home BancShares, Inc. (incorporated by reference to Exhibit 3.1 of Home BancShares’s registration statement on Form S-1 (File No. 333-132427), as amended)
3.2
Amendment to the Restated Articles of Incorporation of Home BancShares, Inc. (incorporated by reference to Exhibit 3.2 of Home BancShares’s registration statement on Form S-1 (File No. 333-132427), as amended)
3.3
Second Amendment to the Restated Articles of Incorporation of Home BancShares, Inc. (incorporated by reference to Exhibit 3.3 of Home BancShares’s registration statement on Form S-1 (File No. 333-132427), as amended)
3.4
Third Amendment to the Restated Articles of Incorporation of Home BancShares, Inc. (incorporated by reference to Exhibit 3.4 of Home BancShares’s registration statement on Form S-1 (File No. 333-132427), as amended)
3.5
Fourth Amendment to the Restated Articles of Incorporation of Home BancShares, Inc. (incorporated by reference to Exhibit 3.1 of Home BancShares’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007, filed on August 8, 2007)
3.6
Fifth Amendment to the Restated Articles of Incorporation of Home BancShares, Inc. (incorporated by reference to Exhibit 4.6 of Home BancShares’s registration statement on Form S-3 (File No. 333-157165))
3.7
Certificate of Designations of Fixed Rate Cumulative Perpetual Preferred Stock, Series A, filed with the Secretary of State of the State of Arkansas on January 14, 2009 (incorporated by reference to Exhibit 3.1 of Home BancShares’s Current Report on Form 8-K, filed on January 21, 2009)
3.8
Seventh Amendment to the Restated Articles of Incorporation of Home BancShares, Inc. (incorporated by reference to Exhibit 3.1 of Home BancShares’s Current Report on Form 8-K filed on April 19, 2013)
3.9
Eighth Amendment to the Restated Articles of Incorporation of Home BancShares, Inc. (incorporated by reference to Exhibit 3.1 of Home BancShares’s Current Report on Form 8-K filed on April 22, 2016)
3.10
Ninth Amendment to the Restated Articles of Incorporation of Home BancShares, Inc. (incorporated by reference to Exhibit 3.1 of Home BancShares’s Current Report on Form 8-K filed on April 23, 2019)
3.11
Tenth Amendment to the Restated Articles of Incorporation of Home BancShares, Inc. (incorporated by reference to Exhibit 4.11 of Home BancShares’s registration statement on Form S-8 (File No. 333-264409))
3.12
Amended and Restated Bylaws of Home BancShares, Inc. (incorporated by reference to Exhibit 3.1 of Home BancShares’s Current Report on Form 8-K filed on January 28, 2021)
3.13
Amendment to the Amended and Restated Bylaws of Home BancShares, Inc. (incorporated by reference to Exhibit 3.1 of Home BancShares’s Current Report on Form 8-K filed on April 22, 2022)
4.1
Specimen Stock Certificate representing Home BancShares, Inc. Common Stock (incorporated by reference to Exhibit 4.12 of the Company’s registration statement on Form S-3ASR (File No. 333-261495))
4.2
Instruments defining the rights of security holders including indentures. Home BancShares hereby agrees to furnish to the SEC upon request copies of instruments defining the rights of holders of long-term debt of Home BancShares and its consolidated subsidiaries. No issuance of debt exceeds ten percent of the assets of Home BancShares and its subsidiaries on a consolidated basis.
15
Acknowledgment of Independent Registered Public Accounting Firm*
31.1
CEO Certification Pursuant Rule 13a-14(a)/15d-14(a)*
31.2
CFO Certification Pursuant Rule 13a-14(a)/15d-14(a)*
32.1
CEO Certification Pursuant 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes – Oxley Act of 2002*
32.2
CFO Certification Pursuant 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes – Oxley Act of 2002*
101.INS
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.*
90
Table of Contents
101.SCH
Inline XBRL Taxonomy Extension Schema Document*
101.CAL
InlineXBRL Taxonomy Extension Calculation Linkbase Document*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document*
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
* Filed herewith
** The disclosure schedules referenced in the Agreement and Plan of Merger have been omitted pursuant to Item 601(a)(5) of SEC Regulation S-K. The Company hereby agrees to furnish supplementally a copy of any omitted disclosure schedule to the SEC upon request.
91
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HOME BANCSHARES, INC.
(Registrant)
Date:
November 1, 2024
/s/ John W. Allison
John W. Allison, Chairman and Chief Executive Officer
Date:
November 1, 2024
/s/ Brian S. Davis
Brian S. Davis, Chief Financial Officer
Date:
November 1, 2024
/s/ Jennifer C. Floyd
Jennifer C. Floyd, Chief Accounting Officer
92