Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Hope Bancorp
HOPE
#5245
Rank
$1.49 B
Marketcap
๐บ๐ธ
United States
Country
$11.63
Share price
-0.60%
Change (1 day)
24.12%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Hope Bancorp
Quarterly Reports (10-Q)
Financial Year FY2018 Q2
Hope Bancorp - 10-Q quarterly report FY2018 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________________________________________
FORM 10-Q
______________________________________________
Quarterly report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
For the quarterly period ended
June 30, 2018
Commission File Number: 000-50245
______________________________________________
HOPE BANCORP, INC.
(Exact name of registrant as specified in its charter)
______________________________________________
Delaware
95-4849715
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
3200 Wilshire Boulevard, Suite 1400,
Los Angeles, California
90010
(Address of principal executive offices)
(Zip Code)
(213) 639-1700
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if change since last report)
______________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
(Do not check if a smaller reporting company)
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(d) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
As of
August 1, 2018
, there were
129,976,852
outstanding shares of Hope Bancorp, Inc. common stock, $0.001 par value per share.
Table of Contents
Page
PART I - FINANCIAL INFORMATION
Item 1.
FINANCIAL STATEMENTS
Consolidated Statements of Financial Condition - June 30, 2018 (Unaudited) and December 31, 2017
4
Consolidated Statements of Income (Unaudited) - Three and Six Months Ended June 30, 2018 and 2017
6
Consolidated Statements of Comprehensive Income (Unaudited) - Three and Six Months Ended June 30, 2018 and 2017
7
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - Six Months Ended June 30, 2018 and 2017
8
Consolidated Statements of Cash Flows (Unaudited) - Six Months Ended June 30, 2018 and 2017
9
Notes to
Consolidated Financial Statements (Unaudited)
10
Item 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
58
Item 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
81
Item 4.
CONTROLS AND PROCEDURES
82
PART II - OTHER INFORMATION
Item 1.
LEGAL PROCEEDINGS
83
Item 1A.
RISK FACTORS
83
Item 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
84
Item 3.
DEFAULTS UPON SENIOR SECURITIES
84
Item 4.
MINE SAFETY DISCLOSURES
84
Item 5.
OTHER INFORMATION
84
Item 6.
EXHIBITS
84
INDEX TO EXHIBITS
85
SIGNATURES
86
2
Table of Contents
Forward-Looking Statements
Certain statements in this Quarterly Report on Form 10-Q may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to, among other things, expectations regarding the business environment in which we operate, projections of future performance, perceived opportunities in the market, and statements regarding our business strategies, objectives and vision. Forward-looking statements include, but are not limited to, statements preceded by, followed by or that include the words “will,” “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates” or similar expressions. With respect to any such forward-looking statements, the Company claims the protection provided for in the Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, trends, uncertainties, and factors that are beyond the Company’s control or ability to predict. Our actual results, performance or achievements may differ significantly from the results, performance or achievements expressed or implied in any forward-looking statements. The risks and uncertainties include: possible deterioration in economic conditions in our areas of operation; interest rate risk associated with volatile interest rates and related asset-liability matching risk; liquidity risks; risk of significant non-earning assets, and net credit losses that could occur, particularly in times of weak economic conditions or times of rising interest rates; and regulatory risks associated with current and future regulations. For additional information concerning these and other risk factors, see Part I, Item 1A. Risk Factors contained in our Annual Report on Form 10-K for the year ended December 31, 2017.
The Company does not undertake, and specifically disclaims any obligation, to update any forward looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.
3
Table of Contents
PART I
FINANCIAL INFORMATION
Item 1.
Financial Statements
HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
June 30,
2018
December 31,
2017
ASSETS
(Dollars in thousands, except share data)
Cash and cash equivalents:
Cash and due from banks
$
175,941
$
185,527
Interest bearing cash in other banks
290,423
306,473
Total cash and cash equivalents
466,364
492,000
Interest bearing deposits in other financial institutions and other investments
77,817
53,366
Securities available for sale, at fair value
1,835,106
1,720,257
Loans held for sale, at the lower of cost or fair value
26,866
29,661
Loans receivable, net of allowance for loan losses of $89,881 and $84,541 at June 30, 2018 and December 31, 2017, respectively
11,581,559
11,018,034
Other real estate owned (“OREO”), net
8,656
10,787
Federal Home Loan Bank (“FHLB”) stock, at cost
26,947
29,776
Premises and equipment, net
56,242
56,714
Accrued interest receivable
30,954
29,979
Deferred tax assets, net
54,510
55,203
Customers’ liabilities on acceptances
868
1,691
Bank owned life insurance (“BOLI”)
75,693
74,915
Investments in affordable housing partnerships
80,818
81,009
Goodwill
464,450
464,450
Core deposit intangible assets, net
15,292
16,523
Servicing assets, net
25,050
24,710
Other assets
42,816
47,642
Total assets
$
14,870,008
$
14,206,717
(Continued)
4
Table of Contents
HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
June 30,
2018
December 31,
2017
LIABILITIES AND STOCKHOLDERS’ EQUITY
(Dollars in thousands, except share data)
LIABILITIES:
Deposits:
Noninterest bearing
$
3,038,265
$
2,998,734
Interest bearing:
Money market and NOW accounts
3,282,642
3,332,703
Savings deposits
229,746
240,509
Time deposits
5,183,942
4,274,663
Total deposits
11,734,595
10,846,609
FHLB advances
836,994
1,157,693
Federal funds purchased
—
69,900
Convertible notes, net
192,120
—
Subordinated debentures
101,386
100,853
Accrued interest payable
24,594
15,961
Acceptances outstanding
868
1,691
Commitments to fund investments in affordable housing partnerships
38,056
38,467
Other liabilities
35,719
47,288
Total liabilities
12,964,332
12,278,462
STOCKHOLDERS’ EQUITY:
Common stock, $0.001 par value; authorized 150,000,000 shares at June 30, 2018 and December 31, 2017: issued and outstanding 135,529,445 and 131,167,705 shares, respectively, at June 30, 2018, and issued and outstanding 135,511,891 shares at December 31, 2017
136
136
Additional paid-in capital
1,421,679
1,405,014
Retained earnings
607,944
544,886
Treasury stock, at cost; 4,361,740 and 0 shares at June 30, 2018 and
December 31, 2017, respectively
(78,961
)
—
Accumulated other comprehensive loss, net
(45,122
)
(21,781
)
Total stockholders’ equity
1,905,676
1,928,255
Total liabilities and stockholders’ equity
$
14,870,008
$
14,206,717
See accompanying Notes to Consolidated Financial Statements (Unaudited)
5
Table of Contents
HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(Dollars in thousands, except per share data)
INTEREST INCOME:
Interest and fees on loans
$
146,188
$
128,515
$
284,131
$
251,809
Interest on securities
10,899
8,741
21,000
16,854
Interest on federal funds sold and other investments
2,823
1,277
5,189
2,613
Total interest income
159,910
138,533
310,320
271,276
INTEREST EXPENSE:
Interest on deposits
30,610
18,114
55,459
32,625
Interest on FHLB advances
3,681
2,338
7,750
4,477
Interest on other borrowings and convertible notes
2,800
1,261
4,224
2,449
Total interest expense
37,091
21,713
67,433
39,551
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES
122,819
116,820
242,887
231,725
PROVISION FOR LOAN LOSSES
2,300
2,760
4,800
8,360
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
120,519
114,060
238,087
223,365
NONINTEREST INCOME:
Service fees on deposit accounts
4,613
5,179
9,414
10,517
International service fees
1,212
1,119
2,232
2,227
Loan servicing fees, net
1,010
1,291
2,589
2,729
Wire transfer fees
1,250
1,343
2,457
2,529
Net gains on sales of SBA loans
3,480
3,267
6,930
6,517
Net gains on sales of other loans
431
352
1,627
772
Other income and fees
3,273
3,564
9,870
8,427
Total noninterest income
15,269
16,115
35,119
33,718
NONINTEREST EXPENSE:
Salaries and employee benefits
40,575
34,946
79,960
69,112
Occupancy
7,418
7,154
14,657
14,348
Furniture and equipment
4,023
3,556
7,744
6,969
Advertising and marketing
2,737
2,394
5,036
5,818
Data processing and communications
3,574
2,676
7,069
6,282
Professional fees
4,474
3,260
7,580
7,162
Loss on investments in affordable housing partnerships
2,613
3,055
5,243
5,216
FDIC assessments
1,611
1,004
3,378
2,014
Credit related expenses
926
113
1,698
1,996
OREO expense, net
45
1,188
(59
)
2,185
Merger-related expenses
—
562
(7
)
1,509
Other
3,633
4,129
7,783
9,125
Total noninterest expense
71,629
64,037
140,082
131,736
INCOME BEFORE INCOME TAXES
64,159
66,138
133,124
125,347
INCOME TAX PROVISION
16,629
25,451
34,362
48,450
NET INCOME
$
47,530
$
40,687
$
98,762
$
76,897
EARNINGS PER COMMON SHARE
Basic
$
0.36
$
0.30
$
0.74
$
0.57
Diluted
$
0.36
$
0.30
$
0.73
$
0.57
See accompanying Notes to Consolidated Financial Statements (Unaudited)
6
Table of Contents
HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(Dollars in thousands)
Net income
$
47,530
$
40,687
$
98,762
$
76,897
Other comprehensive (loss) income:
Change in unrealized net holding (losses) gains on securities available for sale
(9,255
)
4,768
(33,900
)
7,949
Change in unrealized net holding gains (losses) on interest only strips
6
8
2
(41
)
Tax effect
2,767
(2,016
)
10,276
(3,340
)
Other comprehensive (loss) income, net of tax
(6,482
)
2,760
(23,622
)
4,568
Total comprehensive income
$
41,048
$
43,447
$
75,140
$
81,465
See accompanying Notes to Consolidated Financial Statements (Unaudited)
7
Table of Contents
HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
Common stock
Additional paid-in capital
Retained
earnings
Treasury stock
Accumulated other comprehensive loss, net
Total
stockholders’ equity
Shares
Amount
(Dollars in thousands, except share data)
BALANCE, JANUARY 1, 2017
135,240,079
$
135
$
1,400,490
$
469,505
$
—
$
(14,657
)
$
1,855,473
Issuance of shares pursuant to various stock plans
57,599
649
649
Stock-based compensation
1,164
1,164
Cash dividends declared on common stock
(32,457
)
(32,457
)
Comprehensive income:
Net income
76,897
76,897
Other comprehensive income
4,568
4,568
BALANCE, JUNE 30, 2017
135,297,678
$
135
$
1,402,303
$
513,945
$
—
$
(10,089
)
$
1,906,294
BALANCE, JANUARY 1, 2018
135,511,891
$
136
$
1,405,014
$
544,886
$
—
$
(21,781
)
$
1,928,255
Reclassification of unrealized losses on equity investments to retained earnings - ASU 2016-01
(469
)
281
(188
)
Issuance of shares pursuant to various stock plans
17,554
209
209
Stock-based compensation
1,411
1,411
Cash dividends declared on common stock
(35,235
)
(35,235
)
Comprehensive income:
Net income
98,762
98,762
Other comprehensive loss
(23,622
)
(23,622
)
Repurchase of treasury stock
(4,361,740
)
(78,961
)
(78,961
)
Equity component of convertible notes, net of taxes
15,045
15,045
BALANCE, JUNE 30, 2018
131,167,705
$
136
$
1,421,679
$
607,944
$
(78,961
)
$
(45,122
)
$
1,905,676
See accompanying Notes to Consolidated Financial Statements (Unaudited)
8
Table of Contents
HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Six Months Ended June 30,
2018
2017
(Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$
98,762
$
76,897
Adjustments to reconcile net income to net cash from operating activities:
Discount accretion, net of depreciation and amortization
(3,318
)
(6,244
)
Stock-based compensation expense
1,868
1,506
Provision for loan losses
4,800
8,360
(Credit) provision for unfunded loan commitments
(50
)
442
Valuation adjustment of premises held for sale
—
1,084
Valuation adjustment of OREO
113
1,410
Net gains on sales of SBA and other loans
(8,557
)
(7,289
)
Earnings on BOLI
(778
)
(417
)
Net change in fair value of derivatives
15
65
Net losses (gains) on sale and disposal of premises and equipment
36
(338
)
Net gains on sales of OREO
(151
)
(82
)
Net change in fair value of equity investments with readily determinable fair value
(3,518
)
—
Losses on investments in affordable housing partnership
5,074
5,047
Net change in deferred income taxes
4,408
2,544
Proceeds from sales of loans held for sale
161,621
138,413
Originations of loans held for sale
(148,086
)
(111,742
)
Originations of servicing assets
(3,316
)
(2,612
)
Net change in accrued interest receivable
(975
)
1,240
Net change in other assets
2,102
(9,916
)
Net change in accrued interest payable
8,633
992
Net change in other liabilities
(13,134
)
(5,449
)
Net cash provided by operating activities
105,549
93,911
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of interest bearing deposits in other financial institutions and other investments
(4,611
)
(8,820
)
Redemption of interest bearing deposits in other financial institutions and other investments
5,635
9,060
Purchase of securities available for sale
(277,627
)
(245,198
)
Proceeds from matured or paid-down securities available for sale
102,950
124,381
Proceeds from sales of other loans held for sale
6,296
259
Net change in loans receivable
(557,761
)
(285,348
)
Proceeds from sales of OREO
4,350
3,606
Purchase of FHLB stock
—
(1,148
)
Redemption of FHLB stock
2,829
761
Purchase of premises and equipment
(4,329
)
(4,622
)
Proceeds from sales and disposals of premises and equipment held for sale
—
3,267
Investments in affordable housing partnerships
(5,480
)
(6,980
)
Net cash used in investing activities
(727,748
)
(410,782
)
CASH FLOWS FROM FINANCING ACTIVITIES
Net change in deposits
887,987
317,760
Proceeds from FHLB advances
—
425,000
Repayment of FHLB advances
(320,000
)
(385,000
)
Repayment of federal funds purchased
(69,900
)
—
Proceeds from convertible notes, net of issuance fees
212,920
—
Purchase of treasury stock
(78,961
)
—
Cash dividends paid on common stock
(35,235
)
(32,457
)
Taxes paid in net settlement of restricted stock
(457
)
—
Issuance of additional stock pursuant to various stock plans
209
649
Net cash provided by financing activities
596,563
325,952
NET CHANGE IN CASH AND CASH EQUIVALENTS
(25,636
)
9,081
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
492,000
437,334
CASH AND CASH EQUIVALENTS, END OF PERIOD
$
466,364
$
446,415
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Interest paid
$
58,348
$
43,620
Income taxes paid
$
15,218
$
61,314
SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES
Transfer from loans receivable to OREO
$
1,876
$
7,173
Transfer from loans receivable to loans held for sale
$
6,155
$
14,590
Transfer from loans held for sale to loans receivable
$
478
$
394
Transfer from premises and equipment to premises held for sale
$
—
$
3,300
Transfer of available for sale securities to equity investments with adoption of ASU 2016-01
$
21,957
$
—
New commitments to fund affordable housing partnership investments
$
5,000
$
26,500
See accompanying Notes to Consolidated Financial Statements (Unaudited)
9
Table of Contents
HOPE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1.
Hope Bancorp, Inc.
Hope Bancorp, Inc. (“Hope Bancorp” on a parent-only basis and the “Company” on a consolidated basis), headquartered in Los Angeles, California, is the holding company for Bank of Hope (the “Bank”). As of
June 30, 2018
, the Bank operated branches in California, Washington, Texas, Illinois, Alabama, Georgia, Virginia, New Jersey, and New York, loan production offices in Colorado, Texas, Oregon, Washington, Georgia, Virginia, Southern California, and Northern California, and a representative office in Seoul, Korea. The Company is a corporation organized under the laws of the state of Delaware and a bank holding company registered under the Bank Holding Company Act of 1956, as amended.
2.
Basis of Presentation
The consolidated financial statements included herein have been prepared without an audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”), except for the Consolidated Statement of Financial Condition as of
December 31, 2017
which was from the audited financial statements included in the Company’s
2017
Annual Report on Form 10-K. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such SEC rules and regulations.
The consolidated financial statements include the accounts of Hope Bancorp and its wholly owned subsidiaries, principally Bank of Hope. All intercompany transactions and balances have been eliminated in consolidation. The Company has made all adjustments, that in the opinion of management, are necessary to fairly present the Company’s financial position at
June 30, 2018
and
December 31, 2017
and the results of operations for the
three and six
months ended
June 30, 2018
and
2017
. Certain reclassifications have been made to prior period amounts to conform to the current year presentation. The results of operations for the interim periods are not necessarily indicative of results to be anticipated for the full year.
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.
These unaudited consolidated financial statements should be read along with the audited consolidated financial statements and accompanying notes included in the Company’s
2017
Annual Report on Form 10-K.
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”. Subsequently in July 2018, the FASB issued ASU 2018-10, “Codification Improvements to Topic 842, Leases” and ASU 2018-11, “Leases Topic 842, Targeted Improvements”, to provide additional clarification, implementation, and transition guidance on certain aspects of ASU 2016-02. ASU 2016-02 establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. ASU 2016-02 and ASU 2018-10 are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. Under ASU 2018-11, an additional transition option was provided that would allow entities to not apply the new guidance in the comparative periods they present in their financial statements in the year of adoption. Under this optional transition method, entities will be allowed to continue using and presenting leases under ASC 840 for prior years comparative periods and then prospectively adopt ASC 842 on January 1, 2019, recognizing a cumulative-effect adjustment to the opening balance of retained earnings. The Company estimated that there are approximately
100
operating leases that will be accounted for under ASU 2016-02 at the adoption date. The Company plans to elect the transition option to not reassess the following at adoption date: whether contracts are or contain leases, the lease classification for any expired or existing leases, and the evaluation of initial direct costs associated with existing leases. In July 2018, the Company engaged a new software vendor to assist the Company with the administration and accounting of leases under ASU 2016-02. The Company is currently in the process of evaluating the financial impact of the pending adoption of the new standard on its consolidated financial statements.
10
Table of Contents
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, also referred to as “CECL”. ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. ASU 2016-13 becomes effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2019. The Company has established a CECL committee to oversee the development and implementation of ASU 2016-13. The Company is collaborating with a third party advisory team and has completed a gap assessment, a full implementation road-map and a detailed project plan. The Company has also engaged a software vendor to assist the Company to build a model that is compliant with ASU 2016-13 by the effective date. Based on the Company’s initial assessment of the ASU 2016-13, the Company expects the new guidance will result in additional required allowance for loan losses which could potentially have a material impact on its consolidated financial statements and regulatory capital ratios.
In January 2017, the FASB issued ASU 2017-04, “Intangibles: Goodwill and Other: Simplifying the Test for Goodwill Impairment.” ASU 2017-04 will amend and simplify current goodwill impairment testing to eliminate Step 2 from the current provisions. Under the new guidance, an entity should perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying value and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the quantitative assessment for a reporting unit to determine if a quantitative impairment test is necessary. ASU 2017-04 should be adopted for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The adoption of ASU 2017-04 is not expected to have a material impact on the Company’s consolidated financial statements.
In March 2017, the FASB issued ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities”. ASU 2017-08 was issued to amend the amortization period for certain callable debt securities held at a premium. ASU 2017-08 shortens the amortization period of premiums on certain purchased callable debt securities to the earliest call date. ASU 2017-08 affect all entities that hold investments in callable debt securities that have an amortized cost basis in excess of the amount that is repayable by the issuer at the earliest call date (that is, at a premium). ASU 2017-08 does not impact securities purchased at a discount, which continue to be amortized to maturity. ASU 2017-08 is effective for annual period beginning after December 15, 2018, including interim periods within those annual periods. Early adoption is permitted in an interim period. If an entity chooses to adopt early, any adjustments should be reflected as of the beginning of the fiscal year that includes the interim period. The adoption of ASU 2017-08 is not expected to have a material impact on the Company’s consolidated financial statements.
In June 2018, the FASB issued ASU 2018-07, “
Compensation - Stock Compensation (Topic 718): Improvements to Nonemployees Share-Based Payment Accounting”. ASU 2018-07
expands the scope of Topic 718 (which currently only includes share-based payments to employees) to include share-based payments issued to nonemployees for goods or services. As ASU 2018-07 becomes effective, the accounting for share-based payments for nonemployees and employees will be substantially the same. The ASU supersedes Subtopic 505-50, Equity – Equity-Based Payments to Non-Employees. ASU 2018-07 is effective for annual period beginning after December 15, 2018, including interim periods within those annual periods. Early adoption is permitted, but no earlier than a company’s adoption date of Topic 606, Revenue from Contracts with Customers. The adoption of ASU 2018-07 is not expected to have a material impact on the Company’s consolidated financial statements as the Company has not historically issued share-based payments to nonemployees for goods and services.
11
Table of Contents
3. Stock-Based Compensation
The Company has a stock-based incentive plan (the “2016 Plan”) to award equity as a form of compensation. The 2016 Plan, was approved by the Company’s stockholders on September 1, 2016. The 2016 Plan provides for grants of stock options, stock appreciation rights (“SARs”), restricted stock, performance shares, and performance units (sometimes referred to individually or collectively as “awards”) to non-employee directors, employees, and consultants of the Company. Stock options may be either incentive stock options (“ISOs”), as defined in Section 422 of the Internal Revenue Code of 1986, as amended (the “Code”), or nonqualified stock options (“NQSOs”).
The 2016 Plan gives the Company flexibility to (i) attract and retain qualified non-employee directors, executives, other key employees, and consultants with appropriate equity-based awards to; (ii) motivate high levels of performance; (iii) recognize employee contributions to the Company’s success; and (iv) align the interests of the 2016 Plan participants with those of the Company’s stockholders. The plan initially had
2,400,000
shares available for grant to participants. The exercise price for shares under an ISO may not be less than
100%
of fair market value on the date the award is granted under Code Section 422. Similarly, under the terms of the 2016 Plan, the exercise price for SARs and NQSOs may not be less than
100%
of fair market value on the date of grant. Performance units are awarded to a participant at the market price of the Company’s common stock on the date of award (after the lapse of the restriction period and the attainment of the performance criteria).
No
minimum exercise price is prescribed for performance shares and restricted stock awarded under the 2016 Plan. All options not exercised generally expire
10
years after the date of grant.
ISOs, SARs and NQSOs have vesting periods of
three
to
five
years and have
10
-year contractual terms. Restricted stock, performance shares, and performance units are granted with a restriction period of not less than
one
year from the grant date for performance-based awards and not more than
three
years from the grant date for time-based vesting of grants. Compensation expense for awards is recognized over the vesting period.
The Company had another stock-based incentive plan, the 2007 Equity Incentive Plan (“2007 Plan”), which was approved by stockholders in May 2007. Under the terms of this plan, awards cannot be granted under the plan more than ten years after the plan adoption date. Therefore, subsequent to May 2017, equity awards were not issued from this plan.
Under the 2016 Plan,
1,113,746
shares were available for future grants as of
June 30, 2018
.
The total shares reserved for issuance will serve as the underlying value for all equity awards under the 2016 Plan. With the exception of the shares underlying stock options and restricted stock awards, the board of directors may choose to settle the awards by paying the equivalent cash value or by delivering the appropriate number of shares.
The following is a summary of stock option activity under the 2016 Plan for the
six months ended June 30,
2018
:
Number of
Shares
Weighted-
Average
Exercise
Price Per
Share
Weighted-
Average
Remaining
Contractual
Life (Years)
Aggregate
Intrinsic
Value
(Dollars in thousands)
Outstanding - January 1, 2018
1,075,423
$
15.06
Granted
—
—
Exercised
(16,742
)
11.76
Expired
(3,195
)
16.66
Forfeited
(24,000
)
17.18
Outstanding - June 30, 2018
1,031,486
$
15.06
6.82
$
2,861
Options exercisable - June 30, 2018
665,380
$
13.98
6.14
$
2,564
12
Table of Contents
The following is a summary of restricted stock and performance unit activity under the 2016 Plan for the
six months ended June 30,
2018
:
Number of
Shares
Weighted-
Average Grant Date
Fair Value
Outstanding - January 1, 2018
379,419
$
16.42
Granted
266,225
16.23
Vested
(63,105
)
15.51
Forfeited
(17,556
)
16.12
Outstanding - June 30, 2018
564,983
$
16.50
The total fair value of restricted stock and performance units vested for the
six
months ended
June 30, 2018
and
2017
was
$1.2 million
and
$1.3 million
, respectively.
On August, 21, 2017 the Company adopted the Hope Employee Stock Purchase Plan (“ESPP”). The ESPP allows eligible employees to purchase the Company’s common shares through payroll deductions which build up between the offering date and the purchase date. At the purchase date, the Company uses the accumulated funds to purchase shares in the Company on behalf of the participating employees at a
10%
discount to the closing price of the Company’s common shares. The closing price is the lower of either the closing price on the first day of the offering period or on the closing price on the purchase date. The dollar amount of common shares purchased under the ESPP must not exceed
20%
of the participating employee’s base salary, subject to a cap of
$25 thousand
in stock value based on the grant date. The ESPP is considered compensatory under GAAP and compensation expense for the ESPP is recognized as part of the Company’s stock based compensation expenses. The compensation expense for ESPP during the
six months ended June 30, 2018
and 2017 was
$148 thousand
and
$0
, respectively.
The amount charged against income related to stock-based payment arrangements, including ESPP, was
$915 thousand
and
$760 thousand
for the
three
months ended
June 30, 2018
and
2017
, respectively. For the six months ended June 30, 2018 and 2017,
$1.9 million
and
$1.5 million
, respectively, of stock-based payment arrangements were charged against income. The income tax benefit recognized was approximately
$237 thousand
and
$292 thousand
for the
three
months ended
June 30, 2018
and
2017
, respectively. The income tax benefit recognized for the six months ended June 30, 2018 and 2017, was approximately
$482 thousand
and
$582 thousand
, respectively.
At
June 30, 2018
, the unrecognized compensation expense related to non-vested stock option grants was
$669 thousand
which is expected to be recognized over a weighted average vesting period of
2.72
years. Unrecognized compensation expense related to non-vested restricted stock and performance units was
$6.1 million
which is expected to be recognized over a weighted average vesting period of
2.70
years.
13
Table of Contents
4. Earnings Per Share (“EPS”)
Basic EPS does not reflect the possibility of dilution that could result from the issuance of additional shares of common stock upon exercise or conversion of outstanding equity awards or convertible notes, and is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if stock options or other contracts to issue common stock were exercised or converted to common stock that would then share in earnings. For the
three months ended June 30, 2018
and 2017, stock options and restricted shares awards for
306,136
and
530,334
shares of common stock, respectively, were excluded in computing diluted earnings per common share because they were anti-dilutive. For the
six months ended June 30, 2018
and
2017
, stock options and restricted shares awards for
303,338
and
542,328
shares of common stock, respectively, were excluded in computing diluted earnings per common share because they were anti-dilutive. Additionally, warrants issued pursuant to the Company’s participation in the U.S. Treasury’s TARP Capital Purchase Plan, to purchase
20,673
shares and
20,087
shares of common stock were anti-dilutive and excluded for the
three and six
months ended
June 30, 2018
and
2017
, respectively.
During the second quarter of 2018, the Company issued
$217.5 million
in convertible notes. The convertible notes can be converted to the Company’s shares of common stock at an initial rate of 45.0760 shares per $1,000 principal amount of the notes (See footnote 10 “Subordinated Debentures and Convertible Notes” for additional information regarding convertible notes issued). For the three and
six months ended June 30, 2018
, shares related to the convertible notes issued were not included in the Company’s diluted EPS calculation. In accordance with the terms of the convertible notes and settlement options available to the Company, no shares would have been delivered to investors of the convertible notes upon assumed conversion based on the Company’s common stock price during the three and
six months ended June 30, 2018
.
On April 26, 2018, the Company’s Board of Directors approved a share repurchase program that authorized the Company to repurchase up to
$100.0 million
in common stock. During the second quarter of 2018, the Company repurchased
4.4 million
shares of common stock totaling
$79.0 million
which were recorded as treasury stock and these shares were excluded from weighted average shares and weighted average diluted shares for the three and
six months ended June 30, 2018
after they were repurchased.
The following tables show the computation of basic and diluted EPS for the
three and six
months ended
June 30, 2018
and
2017
.
Three Months Ended June 30,
2018
2017
Net Income
(Numerator)
Weighted-Average Shares
(Denominator)
Per
Share
(Amount)
Net Income
(Numerator)
Weighted-Average Shares
(Denominator)
Per
Share
(Amount)
(Dollars in thousands, except share and per share data)
Basic EPS - common stock
$
47,530
133,061,304
$
0.36
$
40,687
135,257,044
$
0.30
Effect of dilutive securities:
Stock options, restricted stock,
and ESPP shares
291,537
356,137
Diluted EPS - common stock
$
47,530
133,352,841
$
0.36
$
40,687
135,613,181
$
0.30
Six Months Ended June 30,
2018
2017
Net Income
(Numerator)
Weighted-Average Shares
(Denominator)
Per
Share
(Amount)
Net Income
(Numerator)
Weighted-Average Shares
(Denominator)
Per
Share
(Amount)
(In thousands, except share and per share data)
Basic EPS - common stock
$
98,762
134,283,216
$
0.74
$
76,897
135,252,556
$
0.57
Effect of dilutive securities:
Stock options, restricted stock,
and ESPP shares
293,528
432,508
Diluted EPS - common stock
$
98,762
134,576,744
$
0.73
$
76,897
135,685,064
$
0.57
14
Table of Contents
5. Equity Investments
On January 1, 2018, the Company adopted ASU 2016-01, “
Recognition and Measurement of Financial Assets and Financial Liabilities”.
As a result of the adoption, the Company reclassified
$469 thousand
in net unrealized losses included in other comprehensive income and deferred tax assets as of December 31, 2017 to retained earnings on January 1, 2018. Equity investments with readily determinable fair value at June 30, 2018, consisted of mutual funds and equity stock in other institutions in the amount of
$21.4 million
and
$4.1 million
, respectively and is included in “Interest bearing deposits in other financial institutions and other investments” on the consolidated statements of financial condition.
In accordance with ASU 2016-01, the change in fair value for equity investments with readily determinable fair value for the three and six months ended June 30, 2018 were recorded as other noninterest income as summarized in the table below:
Three Months Ended June 30, 2018
Six Months Ended June 30, 2018
(Dollars in thousands)
Net change in fair value recorded during the period on equity
investment securities
$
(1
)
$
3,518
Net change in fair value recorded on equity investment securities
sold during the period
—
—
Net change in fair value on equity investment securities at end of period
$
(1
)
$
3,518
At June 30, 2018, the Company also had equity investment without readily determinable fair value which are carried at cost less any determined impairment. The balance of these investments are adjusted for changes in subsequent observable prices. At June 30, 2018 the total balance of equity investments without readily determinable fair values included in “Interest bearing deposits in other financial institutions and other investments” on the consolidated statements of financial condition was
$18.2 million
, consisting of
$370 thousand
in correspondent bank stock and community reinvestment act investments of
$17.8 million
. There was
no
impairment or subsequent observable price changes for investments without readily determinable fair values for the three and six month ended June 30, 2018.
15
Table of Contents
6. Securities Available for Sale
The following is a summary of securities available for sale as of the dates indicated:
At June 30, 2018
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
(Dollars in thousands)
Debt securities:
U.S. Government agency and U.S. Government sponsored enterprises:
Collateralized mortgage obligations
$
928,000
$
104
$
(31,017
)
$
897,087
Mortgage-backed securities:
Residential
450,690
46
(16,141
)
434,595
Commercial
435,745
123
(15,597
)
420,271
Corporate securities
5,000
—
(595
)
4,405
Municipal securities
80,725
281
(2,258
)
78,748
Total investment securities available for sale
$
1,900,160
$
554
$
(65,608
)
$
1,835,106
At December 31, 2017
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
(Dollars in thousands)
Debt securities:
U.S. Government agency and U.S. Government sponsored enterprises:
Collateralized mortgage obligations
$
856,193
$
58
$
(17,542
)
$
838,709
Mortgage-backed securities:
Residential
477,676
521
(6,983
)
471,214
Commercial
308,046
—
(6,681
)
301,365
Corporate securities
4,997
—
(522
)
4,475
Municipal securities
82,542
870
(875
)
82,537
Total debt securities
1,729,454
1,449
(32,603
)
1,698,300
Mutual funds
22,425
17
(485
)
21,957
Total investment securities available for sale
$
1,751,879
$
1,466
$
(33,088
)
$
1,720,257
As of
June 30, 2018
and
December 31, 2017
, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than
10%
of stockholders’ equity.
At
June 30, 2018
and
December 31, 2017
,
$46.2 million
and
$19.0 million
, respectively, in unrealized losses on securities available for sale net of taxes were included in accumulated other comprehensive loss. Also included in accumulated other comprehensive loss at
June 30, 2018
and
December 31, 2017
, were unrealized losses on interest only strip net of taxes of
$47 thousand
and
$41 thousand
, respectively. There were
no
reclassifications out of accumulated other comprehensive loss into earnings during the three and
six months ended June 30, 2018
or 2017.
On January 1, 2018, the Company adopted ASU 2016-01 “
Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities”
. As a result of the adoption of ASU 2016-01, the Company no longer accounts for mutual funds as available-for-sale securities and accounts for these investments as equity investments with readily determinable fair value with changes in fair value recorded through earnings. In accordance with ASU 2016-01, the Company reclassified
$469 thousand
in net unrealized losses included in other comprehensive income and deferred tax assets as of December 31, 2017 to retained earnings on January 1, 2018. The subsequent changes to fair value for mutual funds were recorded as other noninterest income for the
three and six
months ended
June 30, 2018
.
16
Table of Contents
The amortized cost and estimated fair value of investment securities at
June 30, 2018
, by contractual maturity, is presented in the table below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
Amortized
Cost
Estimated
Fair Value
(Dollars in thousands)
Available for sale:
Due within one year
$
—
$
—
Due after one year through five years
12,168
12,274
Due after five years through ten years
33,467
33,184
Due after ten years
40,090
37,695
U.S. Government agency and U.S. Government sponsored enterprises:
Collateralized mortgage obligations
928,000
897,087
Mortgage-backed securities:
Residential
450,690
434,595
Commercial
435,745
420,271
Total
$
1,900,160
$
1,835,106
Securities with carrying values of approximately
$356.8 million
and
$359.2 million
at
June 30, 2018
and
December 31, 2017
, respectively, were pledged to secure public deposits, pledged for various borrowings, and for other purposes as required or permitted by law.
The following tables show the Company’s investments’ gross unrealized losses and estimated fair values, aggregated by investment category and the length of time that the individual securities have been in a continuous unrealized loss position as of the dates indicated.
As of June 30, 2018
Less than 12 months
12 months or longer
Total
Description of
Securities
Number
of
Securities
Fair
Value
Gross
Unrealized
Losses
Number
of
Securities
Fair
Value
Gross
Unrealized
Losses
Number
of
Securities
Fair
Value
Gross
Unrealized
Losses
(Dollars in thousands)
Collateralized mortgage obligations*
41
$
399,114
$
(11,993
)
55
$
393,190
$
(19,024
)
96
$
792,304
$
(31,017
)
Mortgage-backed securities:
Residential*
27
212,680
(6,103
)
22
198,956
(10,038
)
49
411,636
(16,141
)
Commercial*
21
243,579
(6,885
)
10
129,984
(8,712
)
31
373,563
(15,597
)
Corporate securities
1
4,405
(595
)
—
—
—
1
4,405
(595
)
Municipal securities
63
39,391
(694
)
3
20,090
(1,564
)
66
59,481
(2,258
)
Total
153
$
899,169
$
(26,270
)
90
$
742,220
$
(39,338
)
243
$
1,641,389
$
(65,608
)
__________________________________
* Investments in U.S. Government agency and U.S. Government sponsored enterprises
17
Table of Contents
As of December 31, 2017
Less than 12 months
12 months or longer
Total
Description of
Securities
Number
of
Securities
Fair
Value
Gross
Unrealized
Losses
Number
of
Securities
Fair
Value
Gross
Unrealized
Losses
Number
of
Securities
Fair
Value
Gross
Unrealized
Losses
(Dollars in thousands)
Collateralized mortgage obligations
38
$
425,198
$
(5,954
)
53
$
408,526
$
(11,588
)
91
$
833,724
$
(17,542
)
Mortgage-backed securities:
Residential*
20
195,086
(1,282
)
23
230,616
(5,701
)
43
425,702
(6,983
)
Commercial*
16
186,357
(1,614
)
8
115,008
(5,067
)
24
301,365
(6,681
)
Corporate securities
1
4,475
(522
)
—
—
—
1
4,475
(522
)
Municipal securities
18
9,295
(69
)
3
22,144
(806
)
21
31,439
(875
)
Mutual funds
1
8,899
(101
)
3
11,579
(384
)
4
20,478
(485
)
Total
94
$
829,310
$
(9,542
)
90
$
787,873
$
(23,546
)
184
$
1,617,183
$
(33,088
)
__________________________________
* Investments in U.S. Government agency and U.S. Government sponsored enterprises
The Company evaluates securities for other-than-temporary-impairment (“OTTI”) on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the financial condition and near-term prospects of the issuer, the length of time and the extent to which the fair values of the securities have been less than the cost of the securities, and management’s intention to sell, or whether it is more likely than not that management will be required to sell the security in an unrealized loss position before recovery of its amortized cost basis. In analyzing an issuer’s financial condition, the Company considers, among other considerations, whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.
The Company had collateralized mortgage obligations, mortgage backed securities, and municipal securities that were in a continuous unrealized loss position for twelve months or longer as of
June 30, 2018
. The collateralized mortgage obligations in a continuous loss position for twelve months or longer had unrealized losses of
$19.0 million
at
June 30, 2018
and total mortgage backed securities in a continuous loss position for twelve months or longer had total unrealized losses of
$18.8 million
. These securities were issued by U.S. Government agency and U.S. Government sponsored enterprises and have high credit ratings of “AA” grade or better. Interest on U.S. Government agency and U.S. Government sponsored enterprise investments have been paid as agreed, and management believes this will continue in the future and that the securities will be repaid in full as scheduled. Municipal securities that were in a continuous loss position for twelve months or longer had unrealized losses of
$1.6 million
at
June 30, 2018
. The market value declines for these securities were primarily due to movements in interest rates and are not reflective of management’s expectations of the Company’s ability to fully recover these investments, which may be at maturity. For these reasons,
no
OTTI was recognized on U.S. Government sponsored collateralized mortgage obligations and mortgage backed securities, and municipal securities that were in an unrealized loss position at
June 30, 2018
.
The Company considers the losses on the investments in unrealized loss positions at
June 30, 2018
to be temporary based on: 1) the likelihood of recovery; 2) the information relative to the extent and duration of the decline in market value; and 3) the Company’s intention not to sell, and management’s determination that it is more likely than not that the Company will not be required to sell a security in an unrealized loss position before recovery of its amortized cost basis.
18
Table of Contents
7. Loans Receivable and Allowance for Loan Losses
The following is a summary of loans receivable by major category:
June 30, 2018
December 31, 2017
(Dollars in thousands)
Loan portfolio composition
Real estate loans:
Residential
$
45,383
$
49,774
Commercial
8,165,420
8,142,036
Construction
301,937
316,412
Total real estate loans
8,512,740
8,508,222
Commercial business
2,131,301
1,780,869
Trade finance
156,181
166,664
Consumer and other
872,562
647,102
Total loans outstanding
11,672,784
11,102,857
Deferred loan fees, net
(1,344
)
(282
)
Loans receivable
11,671,440
11,102,575
Allowance for loan losses
(89,881
)
(84,541
)
Loans receivable, net of allowance for loan losses
$
11,581,559
$
11,018,034
The loan portfolio is made up of
four
segments: real estate loans, commercial business, trade finance, and consumer and other. These segments are further segregated between loans accounted for under the amortized cost method (“Legacy Loans”) and previously acquired loans that were originally recorded at fair value with no carryover of the related pre-acquisition allowance for loan losses (“Acquired Loans”). Acquired Loans are further segregated between purchased credit impaired loans (loans with credit deterioration on the acquisition date and accounted for under ASC 310-30, or “PCI loans”) and Acquired Performing Loans (loans that were pass graded on the acquisition date and the fair value adjustment is amortized over the contractual life under ASC 310-20, or “non-PCI loans”).
The following table presents changes in the accretable discount on the PCI loans for the
three and six
months ended
June 30, 2018
and
2017
:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(Dollars in thousands)
Balance at beginning of period
$
54,846
$
51,651
$
55,002
$
43,611
Accretion
(5,959
)
(5,212
)
(11,731
)
(10,560
)
Reclassification from nonaccretable difference
4,686
7,218
10,302
20,606
Balance at end of period
$
53,573
$
53,657
$
53,573
$
53,657
On the acquisition date, the amount by which the undiscounted expected cash flows exceed the estimated fair value of the PCI loans is the “accretable yield.” The accretable yield is then measured at each financial reporting date and represents the difference between the remaining undiscounted expected cash flows and the current carrying value of the loans. The accretable yield will change from period to period due to the following: 1) estimates of the remaining life of acquired loans will affect the amount of future interest income; 2) indices for variable rates of interest on PCI loans may change; and 3) estimates of the amount of the contractual principal and interest that will not be collected (nonaccretable difference) may change.
19
Table of Contents
The following tables detail the activity in the allowance for loan losses by portfolio segment for the
three and six
months ended
June 30, 2018
and
2017
:
Legacy Loans
Acquired Loans
Total
Real
Estate
Commercial Business
Trade Finance
Consumer
and Other
Real
Estate
Commercial Business
Trade Finance
Consumer and Other
(Dollars in thousands)
Three Months Ended June 30, 2018
Balance, beginning of period
$
45,977
$
20,387
$
1,767
$
3,934
$
13,048
$
1,308
$
38
$
2
$
86,461
Provision (credit) for loan losses
1,776
487
(796
)
1,086
(141
)
(96
)
(35
)
19
2,300
Loans charged off
(144
)
(446
)
—
(229
)
(92
)
(352
)
—
—
(1,263
)
Recoveries of charge offs
626
1,603
12
8
1
131
—
2
2,383
Balance, end of period
$
48,235
$
22,031
$
983
$
4,799
$
12,816
$
991
$
3
$
23
$
89,881
Six Months Ended June 30, 2018
Balance, beginning of period
$
45,360
$
17,228
$
1,674
$
3,385
$
13,322
$
3,527
$
42
$
3
$
84,541
Provision (credit) for loan losses
2,255
3,776
(715
)
1,963
(314
)
(2,142
)
(39
)
16
4,800
Loans charged off
(207
)
(788
)
—
(576
)
(194
)
(566
)
—
—
(2,331
)
Recoveries of charge offs
827
1,815
24
27
2
172
—
4
2,871
Balance, end of period
$
48,235
$
22,031
$
983
$
4,799
$
12,816
$
991
$
3
$
23
$
89,881
Legacy Loans
Acquired Loans
Total
Real
Estate
Commercial Business
Trade Finance
Consumer
and Other
Real
Estate
Commercial Business
Trade Finance
Consumer and Other
(Dollars in thousands)
Three Months Ended June 30, 2017
Balance, beginning of period
$
43,929
$
17,479
$
624
$
2,022
$
13,455
$
944
$
187
$
19
$
78,659
Provision (credit) for loan losses
(2,596
)
3,741
900
500
(69
)
374
(81
)
(9
)
2,760
Loans charged off
(892
)
(425
)
(528
)
(241
)
19
(55
)
—
—
(2,122
)
Recoveries of charge offs
37
700
4
1
6
28
—
1
777
Balance, end of period
$
40,478
$
21,495
$
1,000
$
2,282
$
13,411
$
1,291
$
106
$
11
$
80,074
Six Months Ended June 30, 2017
Balance, beginning of period
$
38,956
$
23,430
$
1,897
$
2,116
$
12,791
$
117
$
—
$
36
$
79,343
Provision (credit) for loan losses
3,510
857
1,203
684
906
1,122
106
(28
)
8,360
Loans charged off
(2,046
)
(3,615
)
(2,104
)
(520
)
(317
)
(125
)
—
—
(8,727
)
Recoveries of charge offs
58
823
4
2
31
177
—
3
1,098
Balance, end of period
$
40,478
$
21,495
$
1,000
$
2,282
$
13,411
$
1,291
$
106
$
11
$
80,074
20
Table of Contents
The following tables break out the allowance for loan losses and the recorded investment of loans outstanding (not including accrued interest receivable and net deferred loan costs or fees by individually impaired, general valuation, and PCI impairment, by portfolio segment, at
June 30, 2018
and
December 31, 2017
:
June 30, 2018
Legacy Loans
Acquired Loans
Total
Real
Estate
Commercial Business
Trade Finance
Consumer and Other
Real
Estate
Commercial Business
Trade Finance
Consumer and Other
(Dollars in thousands)
Allowance for loan losses:
Individually evaluated for impairment
$
6,353
$
3,169
$
252
$
15
$
305
$
511
$
—
$
1
$
10,606
Collectively evaluated for impairment
41,882
18,862
731
4,784
1,145
480
3
22
67,909
PCI loans
—
—
—
—
11,366
—
—
—
11,366
Total
$
48,235
$
22,031
$
983
$
4,799
$
12,816
$
991
$
3
$
23
$
89,881
Loans outstanding:
Individually evaluated for impairment
$
45,977
$
30,151
$
3,694
$
851
$
15,218
$
16,800
$
2,961
$
2,111
$
117,763
Collectively evaluated for impairment
6,446,113
1,939,901
149,012
717,591
1,857,454
118,508
514
143,156
11,372,249
PCI loans
—
—
—
—
147,978
25,941
—
8,853
182,772
Total
$
6,492,090
$
1,970,052
$
152,706
$
718,442
$
2,020,650
$
161,249
$
3,475
$
154,120
$
11,672,784
December 31, 2017
Legacy Loans
Acquired Loans
Total
Real
Estate
Commercial Business
Trade Finance
Consumer and Other
Real
Estate
Commercial Business
Trade Finance
Consumer and Other
(Dollars in thousands)
Allowance for loan losses:
Individually evaluated for impairment
$
1,378
$
2,807
$
3
$
35
$
246
$
854
$
—
$
—
$
5,323
Collectively evaluated for impairment
43,982
14,421
1,671
3,350
1,036
2,673
42
3
67,178
PCI loans
—
—
—
—
12,040
—
—
—
12,040
Total
$
45,360
$
17,228
$
1,674
$
3,385
$
13,322
$
3,527
$
42
$
3
$
84,541
Loans outstanding:
Individually evaluated for impairment
$
41,041
$
31,322
$
3,951
$
908
$
14,239
$
18,733
$
2,984
$
1,171
$
114,349
Collectively evaluated for impairment
6,172,448
1,459,273
152,204
477,375
2,120,001
244,980
7,525
157,794
10,791,600
PCI loans
—
—
—
—
160,493
26,561
—
9,854
196,908
Total
$
6,213,489
$
1,490,595
$
156,155
$
478,283
$
2,294,733
$
290,274
$
10,509
$
168,819
$
11,102,857
As of
June 30, 2018
and
December 31, 2017
, the reserve for unfunded loan commitments recorded in other liabilities was
$786 thousand
and
$836 thousand
, respectively. For the
three months ended June 30, 2018
and
2017
, recognized
provision for unfunded commitments
recorded in credit related expense was
$150 thousand
and
$201 thousand
, respectively. For the
six months ended June 30, 2018
and
2017
, the recognized
(credit) provision for unfunded commitments
was
$(50) thousand
and
$442 thousand
, respectively.
21
Table of Contents
The recorded investment of individually impaired loans and the total impaired loans net of specific allowance is presented in the following table:
June 30, 2018
December 31, 2017
(Dollars in thousands)
With allocated specific allowance
Without charge off
$
48,192
$
28,614
With charge off
1,188
3,044
With no allocated specific allowance
Without charge off
61,806
77,533
With charge off
6,577
5,158
Specific allowance on impaired loans
(10,606
)
(5,323
)
Impaired loans, net of specific allowance
$
107,157
$
109,026
The following tables detail the recorded investment of impaired loans (Legacy Loans and Acquired Loans that became impaired subsequent to being originated and acquired, respectfully) as of
June 30, 2018
and
December 31, 2017
, and the average recorded investment and interest income recognized for the
three and six
months ended
June 30, 2018
and
2017
. Impaired loans with no related allowance are believed by management to be adequately collateralized.
As of June 30, 2018
As of December 31, 2017
Total Impaired Loans
Recorded Investment*
Unpaid Contractual Principal Balance
Related
Allowance
Recorded Investment*
Unpaid Contractual Principal Balance
Related
Allowance
(Dollars in thousands)
With related allowance:
Real estate—residential
$
251
$
251
$
2
$
—
$
—
$
—
Real estate—commercial
Retail
7,790
8,027
5,662
532
531
131
Hotel & motel
2,758
3,055
860
2,931
5,090
284
Gas station & car wash
—
—
—
—
—
—
Mixed use
3,012
3,071
15
312
958
4
Industrial & warehouse
2,855
3,688
103
772
1,482
96
Other
3,918
4,304
16
4,397
4,401
1,109
Real estate—construction
—
—
—
—
—
—
Commercial business
24,098
25,806
3,680
18,330
22,757
3,661
Trade finance
3,694
3,694
252
3,861
3,861
3
Consumer and other
1,004
39
16
523
524
35
Subtotal
$
49,380
$
51,935
$
10,606
$
31,658
$
39,604
$
5,323
With no related allowance:
Real estate—residential
$
—
$
—
$
—
$
—
$
—
$
—
Real estate—commercial
Retail
7,867
10,855
—
11,792
13,923
—
Hotel & motel
4,388
10,113
—
2,841
5,288
—
Gas station & car wash
336
1,718
—
591
1,764
—
Mixed use
3,847
6,001
—
1,101
3,490
—
Industrial & warehouse
11,165
12,127
—
8,429
8,525
—
Other
13,008
16,760
—
20,282
24,412
—
Real estate—construction
—
—
—
1,300
1,441
—
Commercial business
22,853
27,248
—
31,725
33,207
—
Trade finance
2,961
2,961
—
3,074
3,091
—
Consumer and other
1,958
149
—
1,556
1,676
—
Subtotal
$
68,383
$
87,932
$
—
$
82,691
$
96,817
$
—
Total
$
117,763
$
139,867
$
10,606
$
114,349
$
136,421
$
5,323
__________________________________
*
Unpaid contractual principal balance less charge offs, interest collected applied to principal if on nonaccrual and purchase discounts.
22
Table of Contents
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2018
2017
2018
2017
Total Impaired Loans
Average Recorded Investment*
Interest Income Recognized during Impairment
Average Recorded Investment*
Interest Income Recognized during Impairment
Average Recorded Investment*
Interest Income Recognized during Impairment
Average Recorded Investment*
Interest Income Recognized during Impairment
(Dollars in thousands)
With related allowance:
Real estate—residential
$
125
$
—
$
—
$
—
$
84
$
—
$
—
$
—
Real estate—commercial
Retail
7,088
7
1,022
4
4,902
15
1,380
7
Hotel & motel
2,792
—
4,119
16
2,838
—
4,875
32
Gas station & car wash
—
—
—
—
—
—
72
—
Mixed use
2,985
39
268
2
2,094
75
247
3
Industrial & warehouse
2,616
36
1,692
—
2,002
67
1,305
—
Other
6,655
24
13,584
60
5,902
47
16,583
117
Real estate—construction
—
—
—
—
—
—
—
—
Commercial business
27,487
168
23,154
233
24,435
331
24,284
456
Trade finance
3,146
63
2,018
106
3,384
121
2,049
157
Consumer and other
748
6
77
1
673
6
82
2
Subtotal
$
53,642
$
343
$
45,934
$
422
$
46,314
$
662
$
50,877
$
774
With no related allowance:
Real estate—residential
$
—
$
—
$
732
$
—
$
—
$
—
$
1,675
$
—
Real estate—commercial
Retail
10,917
36
13,214
82
11,209
71
13,060
161
Hotel & motel
3,713
—
9,545
—
3,423
—
8,404
—
Gas station & car wash
542
—
3,633
—
558
—
4,103
—
Mixed use
2,475
50
3,879
—
2,017
100
5,020
—
Industrial & warehouse
11,886
56
8,612
58
10,733
112
8,965
116
Other
13,587
112
14,173
81
15,819
233
16,176
162
Real estate—construction
650
—
2,078
—
867
—
1,819
—
Commercial business
20,530
37
9,953
41
19,752
63
9,527
83
Trade finance
3,165
47
2,298
2
3,134
90
2,838
3
Consumer and other
1,807
—
1,070
6
1,718
—
1,071
13
Subtotal
$
69,272
$
338
$
69,187
$
270
$
69,230
$
669
$
72,658
$
538
Total
$
122,914
$
681
$
115,121
$
692
$
115,544
$
1,331
$
123,535
$
1,312
__________________________________
*
Unpaid contractual principal balance less charge offs, interest collected applied to principal if on nonaccrual and purchase discounts.
23
Table of Contents
As of June 30, 2018
As of December 31, 2017
Impaired Acquired Loans
Recorded Investment*
Unpaid
Contractual Principal
Balance
Related
Allowance
Recorded Investment*
Unpaid
Contractual Principal
Balance
Related
Allowance
(Dollars in thousands)
With related allowance:
Real estate—residential
$
251
$
251
$
2
$
—
$
—
$
—
Real estate—commercial
Retail
1,093
1,106
182
262
261
126
Hotel & motel
73
345
8
85
86
2
Gas station & car wash
—
—
—
—
—
—
Mixed use
2,839
2,839
14
129
129
1
Industrial & warehouse
268
1,090
96
221
896
96
Other
1,313
1,313
3
319
323
21
Real estate—construction
—
—
—
—
—
—
Commercial business
4,653
5,584
511
1,987
2,903
854
Trade finance
—
—
—
—
—
—
Consumer and other
153
—
1
—
—
—
Subtotal
$
10,643
$
12,528
$
817
$
3,003
$
4,598
$
1,100
With no related allowance:
Real estate—residential
$
—
$
—
$
—
$
—
$
—
$
—
Real estate—commercial
Retail
2,918
3,657
—
3,412
4,099
—
Hotel & motel
1,573
2,991
—
482
1,887
—
Gas station & car wash
188
708
—
1
28
—
Mixed use
71
1,967
—
152
2,240
—
Industrial & warehouse
119
894
—
45
45
—
Other
4,512
5,281
—
9,131
9,951
—
Real estate—construction
—
—
—
—
—
—
Commercial business
12,147
12,708
—
16,746
16,926
—
Trade finance
2,961
2,961
—
2,984
3,001
—
Consumer and other
1,958
149
—
1,171
1,291
—
Subtotal
$
26,447
$
31,316
$
—
$
34,124
$
39,468
$
—
Total
$
37,090
$
43,844
$
817
$
37,127
$
44,066
$
1,100
__________________________________
*
Unpaid contractual principal balance less charge offs, interest collected applied to principal if on nonaccrual and purchase discounts.
24
Table of Contents
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2018
2017
2018
2017
Impaired Acquired Loans
Average
Recorded Investment*
Interest Income Recognized during Impairment
Average
Recorded Investment*
Interest Income Recognized during Impairment
Average
Recorded Investment*
Interest Income Recognized during Impairment
Average
Recorded Investment*
Interest Income Recognized during Impairment
(Dollars in thousands)
With related allowance:
Real estate—residential
$
125
$
—
$
—
$
—
$
84
$
—
$
—
$
—
Real estate—commercial
Retail
800
—
753
4
621
—
1,110
7
Hotel & motel
79
—
176
—
81
—
117
—
Gas station & car wash
—
—
—
—
—
—
—
—
Mixed use
2,899
39
249
2
1,976
75
212
3
Industrial & warehouse
266
—
251
—
251
1
168
—
Other
3,314
19
330
4
2,316
37
333
8
Real estate—construction
—
—
—
—
—
—
—
—
Commercial business
8,243
41
744
—
6,158
80
594
—
Trade finance
—
—
—
—
—
—
—
—
Consumer and other
76
2
—
—
51
2
—
—
Subtotal
$
15,802
$
101
$
2,503
$
10
$
11,538
$
195
$
2,534
$
18
With no related allowance:
Real estate—residential
$
—
$
—
$
—
$
—
$
—
$
—
$
226
$
—
Real estate—commercial
Retail
3,108
31
2,903
15
3,209
61
2,985
30
Hotel & motel
1,029
—
4,823
—
847
—
4,805
—
Gas station & car wash
193
—
539
—
129
—
882
—
Mixed use
36
—
2,664
—
74
—
3,548
—
Industrial & warehouse
491
—
65
1
342
—
65
2
Other
4,475
60
2,931
8
6,027
117
3,961
16
Real estate—construction
—
—
—
—
—
—
—
—
Commercial business
8,380
24
408
7
6,660
38
319
14
Trade finance
3,165
47
—
—
3,104
90
—
—
Consumer and other
1,618
—
441
2
1,463
—
437
4
Subtotal
$
22,495
$
162
$
14,774
$
33
$
21,855
$
306
$
17,228
$
66
Total
$
38,297
$
263
$
17,277
$
43
$
33,393
$
501
$
19,762
$
84
__________________________________
*
Unpaid contractual principal balance less charge offs, interest collected applied to principal if on nonaccrual and purchase discounts.
25
Table of Contents
Generally, loans are placed on nonaccrual status if the principal and/or interest payments become
90 days
or more past due and/or management deems the collectability of the principal and/or interest to be in question, as well as when required by regulatory requirements. Loans to customers whose financial condition has deteriorated are considered for nonaccrual status whether or not the loan is 90 days or more past due. Generally, payments received on nonaccrual loans are recorded as principal reductions. Loans are returned to accrual status only when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The Company did not recognize any cash basis interest income for the
three and six
months ended
June 30, 2018
or
2017
.
The following table represent the recorded investment in nonaccrual and loans past due over 90 days or more and still on accrual status by class of loans as of
June 30, 2018
and
December 31, 2017
.
Nonaccrual Loans
(1)
Accruing Loans Past Due 90 or More Days
June 30, 2018
December 31, 2017
June 30, 2018
December 31, 2017
(Dollars in thousands)
Legacy Loans:
Real estate—residential
$
—
$
—
$
—
$
—
Real estate—commercial
Retail
10,883
3,179
—
—
Hotel & motel
5,501
3,931
—
—
Gas station & car wash
149
590
2,564
—
Mixed use
762
1,132
—
—
Industrial & warehouse
6,195
3,403
—
—
Other
6,581
5,689
—
—
Real estate—construction
—
1,300
—
—
Commercial business
18,916
8,540
39
—
Trade finance
—
—
—
—
Consumer and other
481
471
427
407
Subtotal
$
49,468
$
28,235
$
3,030
$
407
Acquired Loans:
(2)
Real estate—residential
$
251
$
—
$
—
$
—
Real estate—commercial
Retail
1,319
638
—
—
Hotel & motel
1,645
568
—
—
Gas station & car wash
188
1
—
—
Mixed use
71
152
—
—
Industrial & warehouse
363
221
—
—
Other
630
1,389
—
—
Real estate—construction
—
—
—
—
Commercial business
12,333
14,560
—
—
Trade finance
—
—
—
—
Consumer and other
1,958
1,011
—
—
Subtotal
$
18,758
$
18,540
$
—
$
—
Total
$
68,226
$
46,775
$
3,030
$
407
__________________________________
(1)
Total nonaccrual loans exclude guaranteed portion of delinquent SBA loans that are in liquidation totaling
$26.0 million
and
$22.1 million
, at
June 30, 2018
and
December 31, 2017
, respectively.
(2)
Acquired Loans exclude PCI loans.
26
Table of Contents
The following tables present the recorded investment in past due loans, including nonaccrual loans, by the number of days past due as of
June 30, 2018
and
December 31, 2017
by class of loans:
As of June 30, 2018
As of December 31, 2017
30-59
Past Due
60-89
Past Due
90 or More Past Due
Total
Past Due
30-59
Past Due
60-89
Past Due
90 or More Past Due
Total
Past Due
(Dollars in thousands)
Legacy Loans:
Real estate—residential
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Real estate—commercial
Retail
810
1,262
827
2,899
3,239
—
285
3,524
Hotel & motel
2,493
3,534
2,464
8,491
1,884
1,172
2,635
5,691
Gas station & car wash
—
—
2,598
2,598
956
—
435
1,391
Mixed use
—
189
590
779
129
—
952
1,081
Industrial & warehouse
118
1,115
2,472
3,705
1,121
99
2,473
3,693
Other
83
3,166
2,269
5,518
1,409
—
5,425
6,834
Real estate—construction
—
—
—
—
—
—
1,300
1,300
Commercial business
6,312
1,453
7,601
15,366
698
516
2,508
3,722
Trade finance
649
—
—
649
—
—
—
—
Consumer and other
2,802
113
427
3,342
7,512
97
494
8,103
Subtotal
$
13,267
$
10,832
$
19,248
$
43,347
$
16,948
$
1,884
$
16,507
$
35,339
Acquired Loans:
(1)
Real estate—residential
$
—
$
—
$
251
$
251
$
—
$
—
$
—
$
—
Real estate—commercial
Retail
33
—
868
901
81
216
386
683
Hotel & motel
4,098
—
73
4,171
—
1,219
—
1,219
Gas station & car wash
123
—
160
283
1,161
41
1
1,203
Mixed use
—
—
71
71
151
—
152
303
Industrial & warehouse
—
—
363
363
804
264
221
1,289
Other
906
—
148
1,054
275
—
—
275
Real estate—construction
—
—
—
—
—
—
—
—
Commercial business
214
136
1,061
1,411
1,088
256
885
2,229
Trade finance
—
—
—
—
—
—
—
—
Consumer and other
1,826
—
432
2,258
957
270
181
1,408
Subtotal
$
7,200
$
136
$
3,427
$
10,763
$
4,517
$
2,266
$
1,826
$
8,609
Total Past Due
$
20,467
$
10,968
$
22,675
$
54,110
$
21,465
$
4,150
$
18,333
$
43,948
__________________________________
(1)
Acquired Loans exclude PCI loans.
Loans accounted for under ASC 310-30 are generally considered accruing and performing loans and the accretable discount is accreted to interest income over the estimated life of the loan when cash flows are reasonably estimable. Accordingly, PCI loans that are contractually past due are still considered to be accruing and performing loans. The loans may be classified as nonaccrual if the timing and amount of future cash flows is not reasonably estimable.
27
Table of Contents
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including, but not limited to, current financial information, historical payment experience, credit documentation, public information, and current economic trends. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes all non-homogeneous loans. Homogeneous loans are not risk rated and credit risk is analyzed largely by the number of days past due. This analysis is performed at least on a quarterly basis. The definitions for risk ratings are as follows:
•
Pass: Loans that meet a preponderance or more of the Company’s underwriting criteria and evidence an acceptable level of risk.
•
Special Mention: Loans that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
•
Substandard: Loans that are inadequately protected by the current net worth and paying capacity of the borrower or by the collateral pledged, if any. Loans in this classification have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
•
Doubtful: Loans that have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
The following tables present the recorded investment of risk ratings for Legacy and Acquired Loans as of
June 30, 2018
and
December 31, 2017
by class of loans:
As of June 30, 2018
Pass/
Not Rated
Special
Mention
Substandard
Doubtful
Total
(Dollars in thousands)
Legacy Loans:
Real estate—residential
$
32,669
$
519
$
404
$
—
$
33,592
Real estate—commercial
Retail
1,691,312
9,333
25,527
5,461
1,731,633
Hotel & motel
1,245,407
13,004
14,745
—
1,273,156
Gas station & car wash
774,954
5,686
2,916
—
783,556
Mixed use
456,488
6,971
6,279
—
469,738
Industrial & warehouse
625,276
13,527
29,909
—
668,712
Other
1,249,912
30,779
34,513
—
1,315,204
Real estate—construction
208,671
6,076
1,752
—
216,499
Commercial business
1,885,670
11,048
72,943
391
1,970,052
Trade finance
146,267
4,491
1,948
—
152,706
Consumer and other
717,590
1
851
—
718,442
Subtotal
$
9,034,216
$
101,435
$
191,787
$
5,852
$
9,333,290
Acquired Loans:
Real estate—residential
$
11,283
$
—
$
508
$
—
$
11,791
Real estate—commercial
Retail
549,238
2,567
18,392
—
570,197
Hotel & motel
247,404
3,254
22,879
—
273,537
Gas station & car wash
171,446
279
8,557
—
180,282
Mixed use
87,724
2,135
11,030
—
100,889
Industrial & warehouse
221,227
10,147
17,773
248
249,395
Other
508,871
13,623
26,627
—
549,121
Real estate—construction
81,051
4,387
—
—
85,438
Commercial business
115,026
1,628
44,577
18
161,249
Trade finance
514
—
2,961
—
3,475
Consumer and other
147,619
39
6,309
153
154,120
Subtotal
$
2,141,403
$
38,059
$
159,613
$
419
$
2,339,494
Total
$
11,175,619
$
139,494
$
351,400
$
6,271
$
11,672,784
28
Table of Contents
As of December 31, 2017
Pass/
Not Rated
Special
Mention
Substandard
Doubtful
Total
(Dollars in thousands)
Legacy Loans:
Real estate—residential
$
33,557
$
1,147
$
1,439
$
—
$
36,143
Real estate—commercial
Retail
1,640,809
32,723
17,856
—
1,691,388
Hotel & motel
1,224,597
19,358
8,877
—
1,252,832
Gas station & car wash
737,485
9,013
590
—
747,088
Mixed use
421,755
4,581
1,477
—
427,813
Industrial & warehouse
577,344
16,716
24,317
—
618,377
Other
1,133,188
30,030
53,995
—
1,217,213
Real estate—construction
219,583
—
3,052
—
222,635
Commercial business
1,389,043
35,640
65,912
—
1,490,595
Trade finance
152,583
2,200
1,372
—
156,155
Consumer and other
477,370
5
908
—
478,283
Subtotal
$
8,007,314
$
151,413
$
179,795
$
—
$
8,338,522
Acquired Loans:
Real estate—residential
$
13,369
$
262
$
—
$
—
$
13,631
Real estate—commercial
Retail
630,555
6,921
20,797
—
658,273
Hotel & motel
275,191
4,247
24,987
—
304,425
Gas station & car wash
194,063
2,872
8,992
—
205,927
Mixed use
94,864
5,725
14,738
—
115,327
Industrial & warehouse
250,049
14,973
16,358
265
281,645
Other
568,545
19,848
33,335
—
621,728
Real estate—construction
93,777
—
—
—
93,777
Commercial business
236,705
8,593
44,964
12
290,274
Trade finance
7,455
—
3,054
—
10,509
Consumer and other
162,495
37
6,202
85
168,819
Subtotal
$
2,527,068
$
63,478
$
173,427
$
362
$
2,764,335
Total
$
10,534,382
$
214,891
$
353,222
$
362
$
11,102,857
The Company may reclassify loans held for investment to loans held for sale in the event that the Company plans to sell loans that were originated with the intent to hold to maturity. Loans transferred from held to investment to held for sale are carried at the lower of cost or fair value. The breakdown of loans by type that were reclassified from held to investment to held for sale for the
three and six
months ended
June 30, 2018
and
2017
is presented in the following table:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
Transfer of loans receivable to held for sale
(Dollars in thousands)
Real estate - commercial
$
—
$
2,671
$
—
$
11,370
Commercial business
—
2,243
—
2,995
Consumer
—
225
6,155
225
Total
$
—
$
5,139
$
6,155
$
14,590
The adequacy of the allowance for loan losses is determined by management based upon an evaluation and review of the credit quality of the loan portfolio, consideration of historical loan loss experience, relevant internal and external factors that affect the collection of a loan, and other pertinent factors.
29
Table of Contents
Migration analysis is a formula methodology derived from the Bank’s actual historical net charge off experience for each loan class (type) or pool and risk grade. The migration analysis is centered on the Bank’s internal credit risk rating system. Management’s internal loan review and external contracted credit review examinations are used to determine and validate loan risk grades. This credit review system takes into consideration factors such as: borrower’s background and experience; historical and current financial condition; credit history and payment performance; economic conditions and their impact on various industries; type, fair value and volatility of the fair value of collateral; lien position; and the financial strength of any guarantors.
A general loan loss allowance is provided on loans not specifically identified as impaired (“non-impaired loans”). The Bank’s general loan loss allowance has two components: quantitative and qualitative risk factors. The quantitative risk factors are based on the migration analysis methodology described above. The loans are classified by class and risk grade, and the historical loss migration is tracked for the various classes. Loss experience is quantified for a specified period and then weighted to place more significance on the most recent losses. That loss experience is then applied to the stratified portfolio at the end of each quarter. The Company utilizes
nineteen
non-homogeneous loan pools in the quantitative analysis process. The non-impaired commercial real estate loan portfolio is stratified into
fourteen
different loan pools based on property types and the non-impaired commercial and industrial loan portfolio is stratified into
five
different loan pools based on loan type in order to allocate historic loss experience to more granular loan pools.
Additionally, in order to systematically quantify the credit risk impact of other trends and changes within the loan portfolio, the Bank utilizes qualitative adjustments to the migration analysis within established parameters. The parameters for making adjustments are established under a Credit Risk Matrix that provides seven possible scenarios for each of the factors below. The matrix allows for up to three positive (Major, Moderate, and Minor), three negative (Major, Moderate, and Minor), and one neutral credit risk scenarios within each factor for each loan type or pool. However, if information exists to warrant adjustment to the migration analysis, changes are made in accordance with the established parameters supported by narrative and/or statistical analysis. The Credit Risk Matrix and the nine possible scenarios enable the Bank to qualitatively adjust the Loss Migration Ratio by as much as
50
basis points in either direction (positive or negative) for each loan type pool. This matrix considers the following nine factors, which are patterned after the guidelines provided under the FFIEC Interagency Policy Statement on the Allowance for Loan and Lease Losses:
•
Changes in lending policies and procedures, including underwriting standards and collection, charge off, and recovery practices;
•
Changes in national and local economic and business conditions and developments, including the condition of various market segments;
•
Changes in the nature and volume of the loan portfolio;
•
Changes in the experience, ability and depth of lending management and staff;
•
Changes in the trends of the volume and severity of past due loans, classified loans, nonaccrual loans, troubled debt restructurings and other loan modifications;
•
Changes in the quality of the loan review system and the degree of oversight by the Directors;
•
Changes in the value of underlying collateral for collateral-dependent loans;
•
The existence and effect of any concentrations of credit and changes in the level of such concentrations; and
•
The effect of external factors, such as competition and legal and regulatory requirements, on the level of estimated losses in the loan portfolio.
The Company also establishes specific loss allowances for loans that have identified potential credit risk conditions or circumstances related to a specific individual credit. The specific allowance amounts are determined in accordance with ASC 310-10-35-22, “Measurement of Impairment.” The loans identified as impaired will be accounted for in accordance with one of the three acceptable valuation methods: 1) the present value of future cash flows discounted at the loan’s effective interest rate; 2) the loan’s observable market price; or 3) the fair value of the collateral, if the loan is collateral dependent. For the collateral dependent impaired loans, management obtains a new appraisal to determine the amount of impairment as of the date that the loan became impaired. The appraisals are based on an “as is” valuation. To ensure that appraised values remain current, management either obtains updated appraisals every twelve months from a qualified independent appraiser or an internal evaluation of the collateral is performed by qualified personnel. If the third party market data indicates that the value of the collateral property has declined since the most recent valuation date, management adjusts the value of the property downward to reflect current market conditions. If the fair value of the collateral is less than the recorded amount of the loan, management recognizes impairment by creating or adjusting an existing valuation allowance with a corresponding charge to the provision for loan losses. If an impaired loan is expected to be collected through liquidation or operation of the underlying collateral, the loan is deemed to be collateral dependent and the amount of impairment is charged off against the allowance for loan losses.
30
Table of Contents
The Company considers a loan to be impaired when it is probable that not all amounts due (principal and interest) will be collectible in accordance with the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. The significance of payment delays and payment shortfalls is determined on a case-by-case basis by taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
For commercial business loans, real estate loans, and certain consumer loans, management bases the measurement of loan impairment on the present value of the expected future cash flows, discounted at the loan’s effective interest rate, or on the fair value of the loan’s collateral if the loan is collateral dependent. The scope for evaluation of individual impairment includes all loans risk graded Doubtful or Loss, all troubled debt restructured loans (“TDRs”) and all loans risk graded Substandard that are greater than
$500 thousand
regardless of performance under their contractual terms. Management evaluates most consumer loans for impairment on a collective basis because these loans generally have smaller balances and are homogeneous in the underwriting of terms and conditions and in the types of collateral. If a loan is deemed to be impaired, the amount of the impairment is supported by a specific allowance amount which is included in the allowance for loan losses through a charge to the provision for loan losses.
For PCI loans, the allowance for loan losses is based upon expected cash flows for these loans. To the extent that a deterioration in borrower’s credit quality results in a decrease in expected cash flows subsequent to the acquisition of the loans, an allowance for loan losses would be established based on an estimate of future credit losses over the remaining life of the loans. Credit for loan losses on acquired loans for the
three
months ended
June 30, 2018
was
$253 thousand
which included
$449 thousand
in credit for loan losses related to PCI loans. Credit for loan losses on acquired loans for the
six
months ended
June 30, 2018
was
$2.5 million
which included
$637 thousand
in credit for loan losses related to PCI loans.
The following table presents breakdown of loans by impairment method at
June 30, 2018
and
December 31, 2017
:
As of June 30, 2018
Real Estate -
Residential
Real Estate -
Commercial
Real Estate -
Construction
Commercial
Business
Trade
Finance
Consumer
and Other
Total
(Dollars in thousands)
Impaired loans
(recorded investment)
$
251
$
60,944
$
—
$
46,951
$
6,655
$
2,962
$
117,763
Specific allowance
$
2
$
6,656
$
—
$
3,680
$
252
$
16
$
10,606
Specific allowance to impaired loans
0.80
%
10.92
%
N/A
7.84
%
3.79
%
0.54
%
9.01
%
Other loans
$
45,132
$
8,104,476
$
301,937
$
2,084,350
$
149,526
$
869,600
$
11,555,021
General allowance
$
47
$
53,925
$
421
$
19,342
$
734
$
4,806
$
79,275
General allowance to other loans
0.10
%
0.67
%
0.14
%
0.93
%
0.49
%
0.55
%
0.69
%
Total loans
$
45,383
$
8,165,420
$
301,937
$
2,131,301
$
156,181
$
872,562
$
11,672,784
Total allowance for loan losses
$
49
$
60,581
$
421
$
23,022
$
986
$
4,822
$
89,881
Total allowance to total loans
0.11
%
0.74
%
0.14
%
1.08
%
0.63
%
0.55
%
0.77
%
31
Table of Contents
As of December 31, 2017
Real Estate -
Residential
Real Estate -
Commercial
Real Estate -
Construction
Commercial
Business
Trade
Finance
Consumer
and Other
Total
(Dollars in thousands)
Impaired loans
(recorded investment)
$
—
$
53,980
$
1,300
$
50,055
$
6,935
$
2,079
$
114,349
Specific allowance
$
—
$
1,624
$
—
$
3,661
$
3
$
35
$
5,323
Specific allowance to impaired loans
N/A
3.01
%
N/A
7.31
%
0.04
%
1.68
%
4.66
%
Other loans
$
49,774
$
8,088,056
$
315,112
$
1,730,814
$
159,729
$
645,023
$
10,988,508
General allowance
$
88
$
56,040
$
930
$
17,094
$
1,713
$
3,353
$
79,218
General allowance to other loans
0.18
%
0.69
%
0.30
%
0.99
%
1.07
%
0.52
%
0.72
%
Total loans
$
49,774
$
8,142,036
$
316,412
$
1,780,869
$
166,664
$
647,102
$
11,102,857
Total allowance for loan losses
$
88
$
57,664
$
930
$
20,755
$
1,716
$
3,388
$
84,541
Total allowance to total loans
0.18
%
0.71
%
0.29
%
1.17
%
1.03
%
0.52
%
0.76
%
Under certain circumstances, the Company provides borrowers relief through loan modifications. These modifications are either temporary in nature (“temporary modifications”) or are more substantive. The temporary modifications generally consist of interest only payments for a
three
to
six
month period, whereby principal payments are deferred. At the end of the modification period, the remaining principal balance is re-amortized based on the original maturity date. Loans subject to temporary modifications are generally downgraded to Special Mention or Substandard. At the end of the modification period, the loan either 1) returns to the original contractual terms; 2) is further modified and accounted for as a troubled debt restructuring in accordance with ASC 310-10-35; or 3) is disposed of through foreclosure or liquidation.
Troubled Debt Restructurings (“TDRs”) of loans are defined by ASC 310-40, “Troubled Debt Restructurings by Creditors” and evaluated for impairment in accordance with ASC 310-10-35. The concessions may be granted in various forms, including reduction in the stated interest rate, reduction in the amount of principal amortization, forgiveness of a portion of a loan balance or accrued interest, or extension of the maturity date. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed on the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Bank’s internal underwriting policy. At
June 30, 2018
, total TDR loans were
$69.6 million
, compared to
$78.5 million
at
December 31, 2017
.
A summary of the recorded investment of TDRs on accrual and nonaccrual status by type of concession as of
June 30, 2018
and
December 31, 2017
is presented below:
As of June 30, 2018
TDRs on Accrual Status
TDRs on Nonaccrual Status
Total
TDRs
Real Estate
Commercial Business
Other
Total
Real Estate
Commercial Business
Other
Total
(Dollars in thousands)
Payment concession
$
11,003
$
1,227
$
—
$
12,230
$
3,023
$
538
$
—
$
3,561
$
15,791
Maturity / amortization concession
10,367
13,638
7,078
31,083
551
15,070
199
15,820
46,903
Rate concession
4,970
836
100
5,906
1,020
—
—
1,020
6,926
Total
$
26,340
$
15,701
$
7,178
$
49,219
$
4,594
$
15,608
$
199
$
20,401
$
69,620
32
Table of Contents
As of December 31, 2017
TDRs on Accrual Status
TDRs on Nonaccrual Status
Total
TDRs
Real Estate
Commercial Business
Other
Total
Real Estate
Commercial Business
Other
Total
(Dollars in thousands)
Payment concession
$
22,550
$
376
$
—
$
22,926
$
3,071
$
170
$
—
$
3,241
$
26,167
Maturity / amortization concession
4,768
25,584
7,442
37,794
1,536
5,264
98
6,898
44,692
Rate concession
5,444
996
90
6,530
1,083
18
—
1,101
7,631
Total
$
32,762
$
26,956
$
7,532
$
67,250
$
5,690
$
5,452
$
98
$
11,240
$
78,490
TDRs on accrual status are comprised of loans that were accruing at the time of restructuring and for which the Bank anticipates full repayment of both principal and interest under the restructured terms. TDRs that are on nonaccrual status can be returned to accrual status after a period of sustained performance, generally determined to be six months of timely payments as modified. Sustained performance includes the periods prior to the modification if the prior performance met or exceeded the modified terms. TDRs on accrual status at
June 30, 2018
were comprised of
21
commercial real estate loans totaling
$26.3 million
,
35
commercial business loans totaling
$15.7 million
, and
43
other loans totaling
$7.2 million
. TDRs on accrual status at
December 31, 2017
were comprised of
24
commercial real estate loans totaling
$32.8 million
,
27
commercial business loans totaling
$27.0 million
and
56
other loans totaling
$7.5 million
. The Company expects that TDRs on accrual status as of
June 30, 2018
, which were all performing in accordance with their restructured terms, to continue to comply with the restructured terms because of the reduced principal or interest payments on these loans. TDRs that were restructured at market interest rates and had sustained performance as agreed under the modified loan terms may be reclassified as non-TDRs after each year end but are reserved for under ASC 310-10.
The Company has allocated
$3.9 million
and
$4.8 million
of specific reserves to TDRs as of
June 30, 2018
and
December 31, 2017
, respectively.
33
Table of Contents
The following tables present the recorded investment of loans classified as TDRs during the
three and six
months ended
June 30, 2018
and
2017
by class of loans:
Three Months Ended June 30, 2018
Three Months Ended June 30, 2017
Number of
Loans
Pre-
Modification
Post-
Modification
Number of
Loans
Pre-
Modification
Post-
Modification
(Dollars in thousands)
Legacy Loans:
Real estate—residential
—
$
—
$
—
—
$
—
$
—
Real estate—commercial
Retail
1
54
54
1
660
641
Hotel & motel
—
—
—
—
—
—
Gas station & car wash
—
—
—
—
—
—
Mixed use
—
—
—
—
—
—
Industrial & warehouse
—
—
—
—
—
—
Other
—
—
—
—
—
—
Real estate—construction
—
—
—
—
—
—
Commercial business
10
2,830
2,830
3
5,193
5,163
Trade finance
—
—
—
—
—
—
Consumer and other
1
70
70
—
—
—
Subtotal
12
$
2,954
$
2,954
4
$
5,853
$
5,804
Acquired Loans:
Real estate—residential
—
$
—
$
—
—
$
—
$
—
Real estate—commercial
Retail
—
—
—
1
128
125
Hotel & motel
—
—
—
—
—
—
Gas station & car wash
—
—
—
—
—
—
Mixed use
—
—
—
—
—
—
Industrial & warehouse
—
—
—
—
—
—
Other
—
—
—
—
—
—
Real estate—construction
—
—
—
—
—
—
Commercial business
2
1,348
1,348
—
—
—
Trade finance
—
—
—
—
—
—
Consumer and other
—
—
—
—
—
—
Subtotal
2
$
1,348
$
1,348
1
$
128
$
125
Total
14
$
4,302
$
4,302
5
$
5,981
$
5,929
34
Table of Contents
Six Months Ended June 30, 2018
Six Months Ended June 30, 2017
Number of
Loans
Pre-
Modification
Post-
Modification
Number of
Loans
Pre-
Modification
Post-
Modification
(Dollars in thousands)
Legacy Loans:
Real estate—residential
—
$
—
$
—
—
$
—
$
—
Real estate—commercial
Retail
2
66
66
1
660
641
Hotel & motel
—
—
—
—
—
—
Gas station & car wash
—
—
—
—
—
—
Mixed use
—
—
—
—
—
—
Industrial & warehouse
1
2,093
2,093
—
—
—
Other
1
1,231
1,231
—
—
—
Real estate - construction
—
—
—
—
—
—
Commercial business
13
6,486
6,486
5
6,873
6,379
Trade finance
—
—
—
—
—
—
Consumer and other
1
70
70
—
—
—
Subtotal
18
$
9,946
$
9,946
6
$
7,533
$
7,020
Acquired Loans:
Real estate—residential
—
$
—
$
—
—
$
—
$
—
Real estate—commercial
Retail
1
207
207
2
221
220
Hotel & motel
—
—
—
—
—
—
Gas station & car wash
—
—
—
—
—
—
Mixed use
1
2,714
2,714
—
—
—
Industrial & warehouse
—
—
—
—
—
—
Other
1
1,047
1,047
—
—
—
Real estate—construction
—
—
—
—
—
—
Commercial business
2
1,348
1,348
2
649
503
Trade finance
—
—
—
—
—
—
Consumer and other
—
—
—
—
—
—
Subtotal
5
$
5,316
$
5,316
4
$
870
$
723
Total
23
$
15,262
$
15,262
10
$
8,403
$
7,743
For TDRs modified during the
three months ended June 30, 2018
, the Company recorded
$44 thousand
in specific reserves. There were
no
charge offs of TDR loans modified during the
three and six
months ended
June 30, 2018
. For TDR loans modified during the
three and six
months ended
June 30, 2017
, the Company recorded
$1.1 million
in specific reserves. Total charge offs of TDR loans modified during the
three and six
months ended
June 30, 2017
totaled
$131 thousand
.
35
Table of Contents
The following table presents loans modified as TDRs within the previous twelve months ended
June 30, 2018
and
June 30, 2017
that subsequently had payment defaults during the
three and six
months ended
June 30, 2018
and
June 30, 2017
:
Three Months Ended June 30, 2018
Three Months Ended June 30, 2017
Number of Loans
Balance
Number of Loans
Balance
(Dollars in thousands)
Legacy Loans:
Real estate—commercial
Retail
—
$
—
—
$
—
Hotel & motel
—
—
—
—
Gas station & car wash
—
—
—
—
Mixed Use
—
—
—
—
Industrial & warehouse
—
—
—
—
Other
—
—
1
796
Real estate—construction
—
—
—
—
Commercial business
4
1,188
2
846
Trade finance
—
—
—
—
Consumer and other
—
—
—
—
Subtotal
4
$
1,188
3
$
1,642
Acquired Loans:
Real estate—commercial
Retail
—
$
—
—
$
—
Hotel & motel
—
—
—
—
Gas station & car wash
—
—
—
—
Mixed Use
—
—
—
—
Industrial & warehouse
—
—
—
—
Other
—
—
—
—
Real estate—construction
—
—
—
—
Commercial business
—
—
1
10
Trade finance
—
—
—
—
Consumer and other
—
—
—
—
Subtotal
—
$
—
1
$
10
Total
4
$
1,188
4
$
1,652
36
Table of Contents
Six Months Ended June 30, 2018
Six Months Ended June 30, 2017
Number of Loans
Balance
Number of Loans
Balance
(Dollars in thousands)
Legacy Loans:
Real estate—commercial
Retail
—
$
—
—
$
—
Hotel & motel
—
—
—
—
Gas station & car wash
—
—
—
—
Mixed Use
—
—
—
—
Industrial & warehouse
—
—
—
—
Other
—
—
1
796
Real estate—construction
—
—
—
—
Commercial business
4
1,188
2
846
Trade finance
—
—
—
—
Consumer and other
—
—
—
—
Subtotal
4
$
1,188
3
$
1,642
Acquired Loans:
Real estate—commercial
Retail
—
$
—
—
$
—
Hotel & motel
—
—
—
—
Gas station & car wash
—
—
—
—
Mixed Use
—
—
—
—
Industrial & warehouse
—
—
—
—
Other
1
3,108
—
—
Real estate—construction
—
—
—
—
Commercial business
1
—
1
10
Trade finance
—
—
—
—
Consumer and other
—
—
—
—
Subtotal
2
$
3,108
1
$
10
Total
6
$
4,296
4
$
1,652
A loan is considered to be in payment default once it is
30
days contractually past due under the modified terms. As of
June 30, 2018
, there was
$33 thousand
in specific reserves for TDR loans that had payment defaults during the
three and six
months ended
June 30, 2018
. There were
$51 thousand
in charge offs for TDR loans that had payment defaults during the
three and six
months ended
June 30, 2018
.
There was
four
commercial business Legacy TDR loans totaling
$1.2 million
that subsequently defaulted during the
three and six
months ended
June 30, 2018
that was modified through maturity extensions. There was
one
real estate commercial Acquired TDR loan totaling
$3.1 million
that subsequently defaulted during the six months ended
June 30, 2018
that was modified through a payment concession.
As of
June 30, 2017
, the specific reserves totaled
$181 thousand
for the TDR loans that had payment defaults during the
three and six
months ended
June 30, 2017
. The total charge offs for the TDR loans that had payment defaults during the three and six months ended June 30, 2017 were
$0
and
$131 thousand
, respectively.
There were
three
Legacy TDR loans that subsequently defaulted during the three and six months ended June 30, 2017 that were modified as follows:
one
real estate commercial TDR loan totaling
$796 thousand
was modified through payment concession,
two
commercial business loans totaling
$846 thousand
were modified through maturity concessions. There was
one
commercial business Acquired TDR loan totaling
$10 thousand
that subsequently defaulted during the three and six months ended June 30, 2017 that was modified through payment concession.
37
Table of Contents
8. Deposits
The aggregate amount of time deposits in denominations of more than $250 thousand at
June 30, 2018
and
December 31, 2017
, was
$1.54 billion
and
$1.28 billion
, respectively. Included in time deposits of more than $250 thousand were
$300.0 million
in California State Treasurer’s deposits at
June 30, 2018
and
December 31, 2017
. The California State Treasurer’s deposits are subject to withdrawal based on the State’s periodic evaluations. The Company is required to pledge eligible collateral of at least 110% of outstanding deposits. At
June 30, 2018
and
December 31, 2017
, securities with carrying values of approximately
$337.5 million
and
$337.7 million
, respectively, were pledged as collateral for the California State Treasurer’s deposit.
The Company also utilizes brokered deposits as a secondary source of funds. Total brokered deposits at
June 30, 2018
and
December 31, 2017
, totaled
$1.20 billion
and
$797.0 million
, respectively. Brokered deposits at
June 30, 2018
consisted of
$257.9 million
in money market and NOW accounts and
$938.9 million
in time deposits accounts. Brokered deposits at
December 31, 2017
consisted of
$258.5 million
in money market and NOW accounts and
$538.5 million
in time deposit accounts.
38
Table of Contents
9. Borrowings
The Company maintains a line of credit with the Federal Home Loan Bank (“FHLB”) of San Francisco as a secondary source of funds. The borrowing capacity with the FHLB is limited to the lower of
25%
of the Bank’s total assets or the Bank’s collateral capacity, which was
$3.63 billion
at
June 30, 2018
, and
$3.54 billion
at
December 31, 2017
. The terms of this credit facility require the Company to pledge eligible collateral with the FHLB equal to at least
100%
of outstanding advances.
At
June 30, 2018
and
December 31, 2017
, real estate secured loans with a carrying amount of approximately
$5.82 billion
and
$4.91 billion
, respectively, were pledged at the FHLB for outstanding advances and remaining borrowing capacity. At
June 30, 2018
and
December 31, 2017
, other than FHLB stock, no securities were pledged as collateral at FHLB. The purchase of FHLB stock is a prerequisite to become a member of the FHLB system, and the Company is required to own a certain amount of FHLB stock based on outstanding borrowings.
At
June 30, 2018
and
December 31, 2017
, FHLB advances totaling
$837.0 million
and
$1.16 billion
, respectively, had weighted average effective interest rates of
1.76%
and
1.63%
, respectively. FHLB advances at
June 30, 2018
and
December 31, 2017
had various maturities through
December 2022
. The effective interest rate of FHLB advances as of
June 30, 2018
ranged between
1.06%
and
2.39%
. At
June 30, 2018
, the Company’s remaining borrowing capacity with the FHLB was
$2.76 billion
.
At
December 31, 2017
, the Company also had
$69.9 million
in overnight federal funds purchased from lines at other banks. There were
no
federal funds purchased from other banks at
June 30, 2018
.
At
June 30, 2018
, the contractual maturities for FHLB advances were as follows:
June 30, 2018
Scheduled maturities in:
(Dollars in thousands)
2018
$
40,000
2019
320,000
2020
185,000
2021
145,000
2022 and thereafter
145,000
Premium on acquired advances - no maturity
1,994
Total Balance
$
836,994
As a member of the Federal Reserve Bank (“FRB”) system, the Bank may also borrow from the FRB of San Francisco. The maximum amount that the Bank may borrow from the FRB’s discount window is up to
95%
of the fair market value of the qualifying loans and securities that are pledged. At
June 30, 2018
, the outstanding principal balance of the qualifying loans pledged at the FRB was
$791.5 million
, and
no
investment securities were pledged.
June 30, 2018
and
December 31, 2017
, the total available borrowing capacity at the FRB discount window was
$609.1 million
and
$564.6 million
, respectively. There were
no
borrowings outstanding at the FRB discount window as of
June 30, 2018
and
December 31, 2017
.
39
Table of Contents
10. Subordinated Debentures and Convertible Notes
Subordinated Debt
At
June 30, 2018
, the Company had
nine
wholly owned subsidiary grantor trusts that had issued
$126.0 million
of pooled trust preferred securities. Trust preferred securities accrue and pay distributions periodically at specified annual rates as provided in the indentures. The trusts used the net proceeds from the offering to purchase a like amount of subordinated debentures (the “Debentures”). The Debentures are the sole assets of the trusts. The Company’s obligations under the subordinated debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon the maturity of the Debentures, or upon earlier redemption as provided in the indentures. The Company has the right to redeem the Debentures in whole (but not in part) on a quarterly basis at a redemption price specified in the indentures plus any accrued but unpaid interest to the redemption date. The Company also has a right to defer consecutive payments of interest on the debentures for up to
five
years.
The following table is a summary of trust preferred securities and Debentures at
June 30, 2018
:
Issuance Trust
Issuance
Date
Trust
Preferred
Security
Amount
Carrying
Value of
Debentures
Rate
Type
Current Rate
Maturity
Date
(Dollars in thousands)
Nara Capital Trust III
06/05/2003
$
5,000
$
5,155
Variable
5.49%
06/15/2033
Nara Statutory Trust IV
12/22/2003
5,000
5,155
Variable
5.20%
01/07/2034
Nara Statutory Trust V
12/17/2003
10,000
10,310
Variable
5.28%
12/17/2033
Nara Statutory Trust VI
03/22/2007
8,000
8,248
Variable
3.99%
06/15/2037
Center Capital Trust I
12/30/2003
18,000
13,924
Variable
5.20%
01/07/2034
Wilshire Statutory Trust II
03/17/2005
20,000
15,419
Variable
4.12%
03/17/2035
Wilshire Statutory Trust III
09/15/2005
15,000
10,857
Variable
3.74%
09/15/2035
Wilshire Statutory Trust IV
07/10/2007
25,000
17,618
Variable
3.72%
09/15/2037
Saehan Capital Trust I
03/30/2007
20,000
14,700
Variable
3.96%
06/30/2037
Total
$
126,000
$
101,386
The Company’s investment in the common trust securities of the issuer trusts was
$3.9 million
at
June 30, 2018
and is included in other assets. Although the subordinated debt issued by the trusts is not included as a component of stockholders’ equity in the consolidated statements of financial condition, the debt is treated as capital for regulatory purposes. The trust preferred security debt issuances are includable in Tier I capital up to a maximum of
25%
of capital on an aggregate basis. Any amount that exceeds
25%
qualifies as Tier 2 capital.
Under the “Merger and Acquisition Transition Provisions” in BASEL III, if a depository institution holding company of $15 billion or more acquires a depository institution holding company with total consolidated assets of less than $15 billion as of December 31, 2009, the non-qualifying capital instruments of the resulting organization will be subject to a phase-out schedule. The phase-out schedule ended in 2016 and therefore in accordance with BASEL III, the Company’s subordinated debenture will no longer qualify for Tier 1 capital treatment once the Company exceeds total consolidated assets of $15 billion or more since the Company had acquisitions subsequent to December 31, 2009. The subordinated debentures will be still be eligible for Tier 2 inclusion once the Company exceeds $15 billion or more in total consolidated assets.
Convertible Notes
On May 11, 2018, the Company issued
$200 million
aggregate principal amount of
2.00%
convertible senior notes maturing on May 15, 2038 in a private offering to qualified institutional investors under Rule 144A of the Securities Act of 1933. Subsequently on June 7, 2018, an additional
$17.5 million
in convertible notes were issued as part of the initial offering over-allotment option. In total, the Company issued
$217.5 million
in convertible notes during the second quarter of 2018. The convertible notes can be converted to the Company’s share of common stock at an initial rate of 45.0760 shares per $1,000 principal amount of the notes (equivalent to an initial conversion price of approximately
$22.18
per share of common stock which represents a premium of
22.5%
to the closing stock price on the date of the pricing of the notes). The convertible notes can be called by the Company, in part or in whole, on or after May 20, 2023 for
100%
of the principal amount in cash. Holders of the convertible notes also have the option to repurchase or put the notes on May 15, 2023, May 15, 2028, or May 15, 2033 for
100%
of the principal amount in cash.
40
Table of Contents
The convertible notes were issued as part of the Company’s plan to repurchase its common stock. On April 26, 2018, the Company’s Board of Directors approved a share repurchase program that authorized the Company to use up to
$100.0 million
of the proceeds from the convertible notes offering to repurchase its common stock. The net proceeds from the offering, after deducting the initial purchaser’s discount, was approximately
$213.2 million
. Of the total net proceeds,
$113.2 million
was down-streamed to the Bank as equity and the remaining
$100.0 million
was allocated for share repurchases. The Company used approximately
$76.0 million
of the allocated
$100.0 million
for share repurchases to repurchase shares of its common stock from purchasers of the convertible notes in privately negotiated transactions at a purchase price per share equal to the
$18.11
per share closing price of the Company’s common stock. Subsequently, the Company repurchased additional shares of common stock on the open market. At June 30, 2018, total shares repurchased by the Company was
$79.0 million
, or
4.4 million
shares at a weighted average price of
$18.1032
.
In accordance with accounting principles, the convertible notes issued by the Company were separated into a debt component and an equity component which represents the stock conversion option. The present value of the convertible notes was calculated based on a discount rate of
4.25%
, which represented the current offering rate for similar types of debt without conversion options. The effective life of the convertible notes was estimated to be
five
years based on the first call and put date. The difference between the principal amount of the notes and the present value was recorded as the convertible note discount and additional paid-in capital. The issuance costs related to the offering were also allocated into a debt component to be capitalized, and an equity component in the same percentage allocation of debt and equity of the convertible note. The value of the convertible note at issuance and carrying value as of June 30, 2018 is presented below:
As of June 30, 2018
Amortization/
Capitalization
Period
Gross
Carrying
Amount
Accumulated
Amortization / Capitalization
Carrying Amount
(Dollars in thousands)
Convertible notes principal balance
$
217,500
$
—
$
217,500
Discount
5 years
(21,880
)
518
(21,362
)
Issuance costs to be capitalized
5 years
(4,119
)
101
(4,018
)
Carrying balance of convertible notes
$
191,501
$
619
$
192,120
Interest expense on the convertible notes for the three and six months ended June 30, 2018 totaled
$1.2 million
. Interest expense for the Company’s convertible notes includes accrued interest on the convertible note coupon, non-cash interest expense representing the conversion option or note discount, and interest expense from capitalized issuance costs. Non-cash interest expense and issuance cost capitalization expense will only be recorded for the first
five
outstanding years of the convertible note. Subsequent to May 15, 2023, interest expense on the convertible note will consist of only accrued interest on the coupon.
41
Table of Contents
11. Derivative Financial Instruments
The Company offers a loan hedging program to certain loan customers. Through this program, the Company originates a variable rate loan with the customer. The Company and the customer will then enter into a fixed interest rate swap. Lastly, an identical offsetting swap is entered into by the Company with a correspondent bank. These “back-to-back” swap arrangements are intended to offset each other and allow the Company to book a variable rate loan, while providing the customer with a contract for fixed interest payments. In these arrangements, the Company’s net cash flow is equal to the interest income received from the variable rate loan originated with the customer. These customer swaps are not designated as hedging instruments and are recorded at fair value in other assets and other liabilities. The changes in fair value is recognized in the income statement in other income and fees.
At
June 30, 2018
and
December 31, 2017
, interest rate swaps related to the Company’s loan hedging program that were outstanding is presented in the following table:
As of June 30, 2018
As of December 31, 2017
(Dollars in thousands)
Interest rate swaps on loans with loan customers:
Notional amount
$
298,082
$
274,156
Weighted average remaining term
6.8 years
7.3 years
Received fixed rate (weighted average)
4.41
%
4.34
%
Pay variable rate (weighted average)
4.27
%
3.74
%
Estimated fair value
$
(10,534
)
$
(2,838
)
Back to back interest rate swaps with correspondent banks:
Notional amount
$
298,082
$
274,156
Weighted average remaining term
6.8 years
7.3 years
Received variable rate (weighted average)
4.27
%
3.74
%
Pay fixed rate (weighted average)
4.41
%
4.34
%
Estimated fair value
$
10,534
$
2,838
The Company enters into various stand-alone mortgage-banking derivatives in order to hedge the risk associated with the fluctuation of interest rates. Changes in fair value are recorded as mortgage banking revenue. Residential mortgage loans funded with interest rate lock commitments and forward commitments for the future delivery of mortgage loans to third party investors are considered derivatives. At
June 30, 2018
, the Company had approximately
$2.1 million
in interest rate lock commitments and total forward sales commitments for the future delivery of residential mortgage loans. At
December 31, 2017
, the Company had approximately
$4.8 million
in interest rate lock commitments and total forward sales commitments for the future delivery of residential mortgage loans.
The following table reflects the notional amount and fair value of mortgage banking derivatives for the dates indicated:
As of June 30, 2018
As of December 31, 2017
Notional Amount
Fair Value
Notional Amount
Fair Value
(Dollars in thousands)
Assets:
Interest rate lock commitments
$
2,107
$
17
$
4,795
$
25
Forward sale contracts related to mortgage banking
$
882
$
1
$
2,452
$
8
Liabilities:
Interest rate lock commitments
$
—
$
—
$
—
$
—
Forward sale contracts related to mortgage banking
$
1,225
$
(5
)
$
2,343
$
5
42
Table of Contents
12. Commitments and Contingencies
In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk that are used to meet the financing needs of customers. These financial instruments include commitments to extend credit, standby letters of credit, commercial letters of credit, commitments to fund investments in affordable housing partnerships, mortgage derivatives, and operating lease commitments. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition. The Company’s exposure to credit loss in the event of nonperformance on commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as the Company does for extending loan facilities to customers. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on the Company’s credit evaluation of the counterparty. The types of collateral that the Company may hold can vary and may include accounts receivable, inventory, property, plant and equipment, and income-producing properties.
Commitments at
June 30, 2018
and
December 31, 2017
are summarized as follows:
June 30, 2018
December 31, 2017
(Dollars in thousands)
Commitments to extend credit
$
1,676,694
$
1,526,981
Standby letters of credit
77,758
74,748
Other letters of credit
125,630
74,147
Commitments to fund investments in affordable housing partnerships
38,056
38,467
Interest rate lock
2,107
4,795
Forward sale commitments
2,107
4,795
Operating lease commitments
69,304
66,698
In the normal course of business, the Company is involved in various legal claims. The Company has reviewed all legal claims against us with counsel and have taken into consideration the views of such counsel as to the potential outcome of the claims. Loss contingencies for all legal claims totaled
$420 thousand
at
June 30, 2018
and
$414 thousand
at
December 31, 2017
. It is reasonably possible the Company may incur losses in addition to the amounts currently accrued. However, at this time, the Company is unable to estimate the range of additional losses that are reasonably possible because of a number of factors, including the fact that certain of these litigation matters are still in their early stages and involve claims that the Company believes have little to no merit. Management has considered these and other possible loss contingencies and does not expect the amounts to be material to the consolidated financial statements.
43
Table of Contents
13. Goodwill, Intangible Assets, and Servicing Assets
Goodwill represents the excess of the purchase price over the sum of the estimated fair values of the tangible and identifiable intangible assets acquired less the estimated fair value of the liabilities assumed. Goodwill has an indefinite useful life and is evaluated for impairment annually or more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the asset’s fair value. At December 31, 2017, management assessed the qualitative factors related to intangible assets and goodwill and for the year to determine whether it was more-likely-than-not that the fair value was less than its carrying amount. Based on the analysis of these factors, management determined that it was more-likely-than-not that intangible assets were not impaired and that the fair value of goodwill exceeded the carrying value and that the two-step goodwill impairment test was not needed. Goodwill is not amortized for book purposes and is not tax deductible.
The carrying amount of the Company’s goodwill as of
June 30, 2018
and
December 31, 2017
was
$464.5 million
. There was
no
impairment of goodwill during the
three and six
months ended
June 30, 2018
.
Core deposit intangible assets are amortized over their estimated lives, which range from
seven to ten
years. Amortization expense related to core deposit intangible assets totaled
$615 thousand
and
$676 thousand
for the
three
months ended
June 30, 2018
and
2017
, respectively. The amortization expense related to core deposit intangible assets totaled
$1.2 million
and
$1.4 million
for the
six
months ended
June 30, 2018
and
2017
, respectively. The following table provides information regarding the core deposit intangibles at
June 30, 2018
:
As of June 30, 2018
Core Deposit Intangibles Related To:
Amortization Period
Gross
Carrying
Amount
Accumulated
Amortization
Carrying Amount
(Dollars in thousands)
Center Financial acquisition
7 years
$
4,100
$
(4,033
)
$
67
Pacific International Bank acquisition
7 years
604
(556
)
48
Foster Bankshares acquisition
10 years
2,763
(1,765
)
998
Wilshire Bancorp acquisition
10 years
18,138
(3,959
)
14,179
Total
$
25,605
$
(10,313
)
$
15,292
Servicing assets are recognized when SBA and residential mortgage loans are sold with servicing retained with the income statement effect recorded in gains on sales of loans. Servicing assets are initially recorded at fair value based on the present value of the contractually specified servicing fee, net of servicing costs, over the estimated life of the loan, using a discount rate. The Company’s servicing costs approximates the industry average servicing costs of
40
basis points. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
Management periodically evaluates servicing assets for impairment based upon the fair value of the rights as compared to the carrying amount. Impairment is determined by stratifying rights into groupings based on loan type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. As of
June 30, 2018
and
December 31, 2017
, the Company did not have a valuation allowance for servicing assets.
The changes in servicing assets for the three and
six months ended June 30, 2018
and
2017
were as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(Dollars in thousands)
Balance at beginning of period
$
24,866
$
25,941
$
24,710
$
26,457
Additions through originations of servicing assets
1,600
1,316
3,316
2,612
Amortization
(2,086
)
(1,919
)
(3,646
)
(3,731
)
Adjustments
670
—
670
—
Balance at end of period
$
25,050
$
25,338
$
25,050
$
25,338
Loans serviced for others are not reported as assets. The principal balances of loans serviced for other institutions were
$1.54 billion
as of
June 30, 2018
and
$1.51 billion
as of
December 31, 2017
.
44
Table of Contents
The Company utilizes the discounted cash flow method to calculate the initial excess servicing assets. The inputs used in evaluating servicing assets for impairment at
June 30, 2018
and
December 31, 2017
are presented below.
June 30, 2018
December 31, 2017
SBA Servicing Assets:
Weighted-average discount rate
12.09%
11.13%
Constant prepayment rate
9.99%
8.38%
Mortgage Servicing Assets:
Weighted-average discount rate
10.13%
9.63%
Constant prepayment rate
7.65%
9.05%
45
Table of Contents
14. Income Taxes
For the three months ended
June 30, 2018
, the Company had an income tax provision totaling
$16.6 million
on pretax income of
$64.2 million
, representing an effective tax rate of
25.92%
, compared with an income tax provision of
$25.5 million
on pretax income of
$66.1 million
, representing an effective tax rate of
38.48%
for the three months ended
June 30, 2017
. For the
six months ended June 30, 2018
, the Company had an income tax provision totaling
$34.4 million
on pretax income of
$133.1 million
, representing an effective tax rate of
25.81%
, compared with an income tax provision of
$48.5 million
on pretax income of
$125.3 million
, representing an effective tax rate of
38.65%
for the
six months ended June 30, 2017
. The reduction in effective tax rate for periods in
2018
compared to periods
2017
was primarily due to the reduction of federal income tax rate from 35% to 21% under comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (“Tax Act”) effective as of December 22, 2017, but the increase in affordable housing partnership investment tax credits for the
three and six
months ended
June 30, 2018
compared to the
three and six
months ended
June 30, 2017
, also contributed to the decline in the tax rate.
As of
June 30, 2018
, the Company has not yet completed accounting for the enactment of the Tax Act; however, the Company believes it has reasonably estimated the effects of the Tax Act by recording an income tax expense of
$25.4 million
for the year ended December 31, 2017 in accordance with SEC Staff Accounting Bulletin No. 118 (“SAB 118”). As required by SAB 118, the Company will continue to evaluate and re-measure the impact of the Tax Act on deferred tax amounts that existed at December 31, 2017 and record appropriate income tax provision amounts in 2018. As a result of this process, through the second quarter of 2018, the Company recorded an additional income tax provision expense of
$16 thousand
for the six months ended
June 30, 2018
.
The Company and its subsidiaries are subject to U.S. federal income tax, as well as state income taxes. The Company had total unrecognized tax benefits of
$2.4 million
at
June 30, 2018
and
$2.1 million
at
December 31, 2017
, that relate to uncertainties associated with federal and state income tax matters. The Company recognizes interest and penalties on income tax matters in income tax expense. The Company recorded approximately
$438 thousand
and
$348 thousand
, for accrued interest (
no
portion was related to penalties) at
June 30, 2018
and
December 31, 2017
, respectively.
Management believes it is reasonably possible that the unrecognized tax benefits may decrease by
$2.4 million
in the next twelve months due to a settlement with the state tax authorities.
The statute of limitations for the assessment of income taxes related to the consolidated federal income tax returns is closed for all tax years up to and including 2013. The expiration of the statute of limitations for the assessment of income and franchise taxes related to the various state income and franchise tax returns varies by state. The Company is currently under examination by the California Franchise Tax Board (FTB) for the 2011, 2012 and 2013 tax years and by the New York State Department of Taxation and Finance for the 2013, 2014, and 2015 tax years. Wilshire Bancorp, Inc., an acquired entity, is currently under examination by the FTB for the 2011, 2012, and 2013 tax years. While the outcome of the examinations is unknown, the Company expects no material adjustments.
Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities (without regard to certain changes to deferred taxes). Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all, of the deferred tax asset will not be realized. In assessing the realization of deferred tax assets, management evaluates both positive and negative evidence, including the existence of any cumulative losses in the current year and the prior two years, the amount of taxes paid in available carry-back years, the forecasts of future income, applicable tax planning strategies, and assessments of current and future economic and business conditions. This analysis is updated quarterly and adjusted as necessary. Based on the analysis, the Company has determined that a valuation allowance for deferred tax assets was not required as of
June 30, 2018
.
46
Table of Contents
15. Fair Value Measurements
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair value. The fair value inputs of the instruments are classified and disclosed in one of the following categories pursuant to ASC 820:
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. The quoted price shall not be adjusted for any blockage factor (i.e., size of the position relative to trading volume).
Level 2 - Pricing inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Fair value is determined through the use of models or other valuation methodologies, including the use of pricing matrices. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability.
Level 3 - Pricing inputs are unobservable for the asset or liability. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date. The inputs into the determination of fair value require significant management judgment or estimation.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
The Company uses the following methods and assumptions in estimating fair value disclosures for financial instruments. Financial assets and liabilities recorded at fair value on a recurring and non-recurring basis are listed as follows:
Securities Available for Sale
The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).
The fair values of the Company’s Level 3 securities available for sale were measured using an income approach valuation technique. The primary inputs and assumptions used in the fair value measurement were derived from the securities’ underlying collateral, which included discount rates, prepayment speeds, payment delays, and an assessment of the risk of default of the underlying collateral, among other factors. Significant increases or decreases in any of the inputs or assumptions would result in a significant increase or decrease in the fair value measurement.
Equity Investments With Readily Determinable Fair Value
The fair value of our equity investments with readily determinable fair value is comprised of mutual funds and equity stock. The fair value for these investments is obtained from unadjusted quoted prices in active markets on the date of measurement and is therefore classified as Level 1.
Interest Rate Swaps
The Company offers interest rate swaps to certain loan customers to allow them to hedge the risk of rising interest rates on their variable rate loans. The Company originates a variable rate loan and enters into a variable-to-fixed interest rate swap with the customer. The Company also enters into an offsetting swap with a correspondent bank. These back-to-back agreements are intended to offset each other and allow the Company to originate a variable rate loan, while providing a contract for fixed interest payments for the customer. The net cash flow for the Company is equal to the interest income received from a variable rate loan originated with the customer. The fair value of these derivatives is based on a discounted cash flow approach. Due to the observable nature of the inputs used in deriving the fair value of these derivative contracts, the valuation of interest rate swaps is classified as Level 2.
Mortgage banking derivatives
Mortgage banking derivative instruments consist of interest rate lock commitments and forward sale contracts that trade in liquid markets. The fair value is based on the prices available from third party investors. Due to the observable nature of the inputs used in deriving the fair value, the valuation of mortgage banking derivatives are classified as Level 2.
47
Table of Contents
Impaired Loans
The fair values of impaired loans are generally measured for impairment using the practical expedients permitted by FASB ASC 310-10-35 including impaired loans measured at an observable market price (if available), or at the fair value of the loan’s collateral (if the loan is collateral dependent). Fair value of the loan’s collateral, when the loan is dependent on collateral, is determined by appraisals or independent valuation, less costs to sell of
8.5%
. For commercial and industrial and asset backed loans, independent valuations may be comprised of a
20
-
60%
discount for eligible accounts receivable and a
50
-
70%
discount for inventory. These result in a Level 3 classification.
OREO
OREO is fair valued at the time the loan is foreclosed upon and the asset is transferred to OREO. The value is based primarily on third party appraisals, less costs to sell of
8.5%
and result in a Level 3 classification of the inputs for determining fair value. OREO is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted to lower of cost or market accordingly, based on the same factors identified above.
Loans held for sale
Loans held for sale are carried at the lower of cost or fair value, as determined by outstanding commitments from investors, or based on recent comparable sales (Level 2 inputs), if available, and if not available, are based on discounted cash flows using current market rates applied to the estimated life and credit risk (Level 3 inputs) or may be assessed based upon the fair value of the collateral, which is obtained from recent real estate appraisals (Level 3 inputs). These appraisals may utilize a single valuation approach or a combination of approaches including the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in Level 3 classification of the inputs for determining fair value.
Assets and liabilities measured at fair value on a recurring basis are summarized below:
Fair Value Measurements at the End of
the Reporting Period Using
June 30, 2018
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
(Dollars in thousands)
Assets:
Securities available for sale:
U.S. Government agency and U.S. Government sponsored enterprises:
Collateralized mortgage obligations
$
897,087
$
—
$
897,087
$
—
Mortgage-backed securities:
—
—
Residential
434,595
—
434,595
—
Commercial
420,271
—
420,271
—
Corporate securities
4,405
—
4,405
—
Municipal securities
78,748
—
77,683
1,065
Equity investments with readily determinable fair value
25,475
25,475
—
—
Mutual funds
—
—
—
—
Interest rate swaps
(10,534
)
—
(10,534
)
—
Mortgage banking derivatives
18
—
18
—
Liabilities:
Interest rate swaps
(10,534
)
—
(10,534
)
—
Mortgage banking derivatives
5
—
5
—
48
Table of Contents
Fair Value Measurements at the End of
the Reporting Period Using
December 31, 2017
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
(Dollars in thousands)
Assets:
Securities available for sale:
U.S. Government agency and U.S. Government sponsored enterprises:
Collateralized mortgage obligations
$
838,709
$
—
$
838,709
$
—
Mortgage-backed securities:
Residential
471,214
—
471,214
—
Commercial
301,365
—
301,365
—
Corporate securities
4,475
—
4,475
—
Municipal securities
82,537
—
81,429
1,108
Mutual funds
21,957
21,957
—
—
Interest rate swaps
(2,838
)
—
(2,838
)
—
Mortgage banking derivatives
33
—
33
—
Liabilities:
Interest rate swaps
(2,838
)
—
(2,838
)
—
Mortgage banking derivatives
5
—
5
—
There were
no
transfers between Level 1, 2, and 3 during the
three and six
months ended
June 30, 2018
and
2017
.
The table below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the
three and six
months ended
June 30, 2018
and
2017
:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(Dollars in thousands)
Beginning Balance
$
1,079
$
1,128
$
1,108
$
1,139
Total losses included in other comprehensive income
(14
)
(1
)
(43
)
(12
)
Ending Balance
$
1,065
$
1,127
$
1,065
$
1,127
49
Table of Contents
The Company measures certain assets at fair value on a non-recurring basis including impaired loans (excluding PCI loans), loans held for sale, and OREO. These fair value adjustments result from impairments recognized during the period, application of the lower of cost or fair value on loans held for sale, and the application of fair value less cost to sell on OREO.
Assets measured at fair value on a non-recurring basis are summarized below:
Fair Value Measurements at the End of
the Reporting Period Using
June 30, 2018
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
(Dollars in thousands)
Assets:
Impaired loans at fair value:
Real estate loans
$
13,660
$
—
$
—
$
13,660
Commercial business
8,011
—
—
8,011
Trade finance
3,594
—
—
3,594
Consumer
66
—
—
66
OREO
3,741
—
—
3,741
Fair Value Measurements at the End of
the Reporting Period Using
December 31, 2017
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
(Dollars in thousands)
Assets:
Impaired loans at fair value:
Real estate loans
$
6,086
$
—
$
—
$
6,086
Commercial business
3,320
—
—
3,320
Consumer
84
—
—
84
OREO
5,615
—
—
5,615
For assets measured at fair value on a non-recurring basis, the total net gains (losses), which include charge offs, recoveries, specific reserves, and recognized gains and losses on sales are summarized below:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2018
2017
2018
2017
(Dollars in thousands)
Assets:
Impaired loans at fair value:
Real estate loans
$
966
$
(433
)
$
(4,606
)
$
(2,435
)
Commercial business
1,513
(4,027
)
614
(5,001
)
Trade Finance
(240
)
(527
)
(225
)
(1,239
)
Consumer
448
(229
)
(763
)
(495
)
Loans held for sale, net
—
353
—
772
OREO
192
(733
)
264
(1,328
)
50
Table of Contents
Fair Value of Financial Instruments
Carrying amounts and estimated fair values of financial instruments, not previously presented, at
June 30, 2018
and
December 31, 2017
were as follows:
June 30, 2018
Carrying
Amount
Estimated
Fair Value
Fair Value Measurement Using
(Dollars in thousands)
Financial Assets:
Cash and cash equivalents
$
466,364
$
466,364
Level 1
Interest bearing deposits in other financial institutions and other investments
77,817
77,748
Level 2/3
Loans held for sale
26,866
28,781
Level 2
Loans receivable—net
11,581,559
11,521,742
Level 3
FHLB stock
26,947
N/A
N/A
Accrued interest receivable
30,954
30,954
Level 2/3
Servicing assets, net
25,050
25,814
Level 3
Customers’ liabilities on acceptances
868
868
Level 2
Financial Liabilities:
Noninterest bearing deposits
$
3,038,265
$
3,038,265
Level 2
Saving and other interest bearing demand deposits
3,512,388
3,512,388
Level 2
Time deposits
5,183,942
5,200,868
Level 2
FHLB advances
836,994
834,919
Level 2
Convertible notes, net
192,120
214,429
Level 1
Subordinated debentures
101,386
117,435
Level 2
Accrued interest payable
24,594
24,594
Level 2
Acceptances outstanding
868
868
Level 2
December 31, 2017
Carrying
Amount
Estimated
Fair Value
Fair Value Measurement Using
(Dollars in thousands)
Financial Assets:
Cash and cash equivalents
$
492,000
$
492,000
Level 1
Interest bearing deposits in other financial institutions and other investments
53,366
52,960
Level 2/3
Loans held for sale
29,661
32,048
Level 2
Loans receivable—net
11,018,034
11,112,179
Level 3
FHLB stock
29,776
N/A
N/A
Accrued interest receivable
29,979
29,979
Level 2/3
Servicing assets, net
24,710
27,511
Level 3
Customers’ liabilities on acceptances
1,691
1,691
Level 2
Financial Liabilities:
Noninterest bearing deposits
$
2,998,734
$
2,998,734
Level 2
Saving and other interest bearing demand deposits
3,573,212
3,573,212
Level 2
Time deposits
4,274,663
4,263,585
Level 2
FHLB advances
1,157,693
1,220,529
Level 2
Federal funds purchased
69,900
69,900
Level 2
Subordinated debentures
100,853
100,853
Level 2
Accrued interest payable
15,961
15,961
Level 2
Acceptances outstanding
1,691
1,691
Level 2
51
Table of Contents
During the first quarter of 2018, the Company adopted ASU 2016-01, “
Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities
.” Among other things, the guidance requires the Company to base their fair value disclosures for financial instruments that are not measured at fair value in the financial statements on the exit price notion as opposed to an entry pricing notion. As of December 31, 2017, the Company used the entry prices to measure the fair value of certain assets and liabilities including loans, deposits, and subordinated debentures as permitted by ASC 820-10. However, upon adoption of ASU 2016-01, the Company began measuring these assets and liabilities based on the exit price notion. Although the exit price notion represents the value that would be received to sell an asset or paid to transfer a liability, the actual price received for a sale of assets or paid to transfer liabilities could be different from exit price disclosed.
The methods and assumptions used to estimate fair value are described as follows:
The carrying amount is the estimated fair value for cash and cash equivalents, savings and other interest bearing demand deposits, customer’s and Bank’s liabilities on acceptances, noninterest bearing deposits, short-term debt, secured borrowings and variable rate loans or deposits that reprice frequently and fully. For loans the fair value is determined through a discounted cash flow analysis which incorporates probability of default and loss given default rates on an individual loan basis. The discount rate is based on the LIBOR Swap Rate for fixed rate loans, while variable loans start with the corresponding index rate and an adjustment was made on certain loans which considered factors such as servicing costs, capital charges, duration, asset type incremental costs, and use of projected cash flows. Residential real estate loans fair values included Fannie Mae and Freddie Mac prepayment speed assumptions or a third party index based on historical prepayment speeds. Fair value of time deposits is based discounted cash flow analysis using recent issuance rates over the prior three months and a market rate analysis of recent offering rates for retail products. Wholesale time deposits fair values incorporated brokered time deposit offering rates. The fair value of the Company’s debt is based on current rates for similar financing. Fair value for the Company’s convertible notes is based on the actual last traded price of the notes. It was not practicable to determine the fair value of FRB stock or FHLB stock due to restrictions placed on their transferability. The fair value of commitments to fund loans represents fees currently charged to enter into similar agreements with similar remaining maturities and is not presented herein. The fair value of these financial instruments is not material to the consolidated financial statements.
52
Table of Contents
16. Stockholders’ Equity
Total stockholders’ equity at
June 30, 2018
was
$1.91 billion
, compared to
$1.93 billion
at
December 31, 2017
.
The Company assumed certain warrants (related to the TARP Capital Purchase Plan) to purchase shares of the Company’s common stock. On May 20, 2015, the U.S. Treasury Department completed an auction to sell certain warrant positions, and the Company submitted the winning bid to repurchase an outstanding warrant to purchase
350,767
shares of the Company’s common stock. The Company repurchased this warrant for
$1.2 million
. As of
June 30, 2018
, the U.S. Treasury Department held
one
remaining warrant for the purchase of
20,673
shares of the Company’s common stock.
During the second quarter of 2018, the Company recorded
$21.4 million
in additional paid-in capital from the convertible notes issued. The
$21.4 million
included
$21.9 million
for the equity component of the convertible notes offset by
$461 thousand
in issuance costs from the convertible notes that was allocated to equity. The Company also recorded a tax adjustment on the equity component of the convertible notes reducing additional paid-in capital by
$6.4 million
.
On April 26, 2018, the Company’s Board of Directors approved a share repurchase program that authorized the Company to repurchase up to
$100.0 million
in common stock. During the second quarter of 2018, the Company repurchased
4.4 million
shares of common stock which was recorded as treasury stock totaling
$79.0 million
. This led to a decline in stockholders’ equity at
June 30, 2018
compared to
December 31, 2017
.
The Company paid a quarterly dividend of
$0.13
per common share for the
second
quarter of
2018
compared to
$0.12
per common share for the
second
quarter of
2017
. For the
six months ended June 30, 2018
and
2017
, the Company paid total dividends of
$0.26
and
$0.24
per common share, respectively.
The following table presents the quarterly changes to accumulated other comprehensive (loss) income for the
three and six
months ended
June 30, 2018
and
June 30, 2017
:
Three Months Ended,
June 30, 2018
June 30, 2017
(Dollars in thousands)
Balance at beginning of period
$
(38,640
)
$
(12,849
)
Unrealized loss on securities available for sale and interest only strips
(9,249
)
4,776
Tax effect
2,767
(2,016
)
Total other comprehensive (loss) income
$
(6,482
)
$
2,760
Balance at end of period
$
(45,122
)
$
(10,089
)
Six Months Ended,
June 30, 2018
June 30, 2017
(Dollars in thousands)
Balance at beginning of period
$
(21,781
)
$
(14,657
)
Unrealized gains on securities available for sale and interest only strips
(33,898
)
7,908
Tax effect
10,276
(3,340
)
Total other comprehensive (loss) income
$
(23,622
)
$
4,568
Reclassification to retained earnings per ASU 2016-01
281
—
Balance at end of period
$
(45,122
)
$
(10,089
)
During the first quarter of 2018, the Company adopted ASU 2016-01 “
Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.”
As a result of the adoption of ASU 2016-01, the Company no longer accounts for mutual funds as available-for-sale securities and accounts for these investments as equity investments with changes to fair value recorded through earnings. In accordance with ASU 2016-01, the Company reclassified
$281 thousand
in net unrealized losses included in other comprehensive income, net of taxes, at December 31, 2017 to retained earnings on January 1, 2018. For the
three and six
months ended and
June 30, 2018
and
2017
, there were
no
other reclassifications out of accumulated other comprehensive (loss) income.
53
Table of Contents
17. Regulatory Matters
The Company and the Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material and adverse effect on the Company’s and the Bank’s business, financial condition and results of operation, such as restrictions on growth or the payment of dividends or other capital distributions or management fees. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
In July, 2013, the federal bank regulatory agencies adopted final regulations, which revised their risk-based and leverage capital requirements for banking organizations to meet requirements of Dodd-Frank and to implement Basel III international agreements reached by the Basel Committee. The final rules began for the Company and the Bank on January 1, 2015 and are subject to a phase-in period through January 1, 2019. The final rules that had an impact on the Company and the Bank include:
•
An increase in the minimum Tier 1 capital ratio from 4.00% to 6.00% of risk-weighted assets;
•
A new category and a required 4.50% of risk-weighted assets ratio is established for “Common Equity Tier 1” as a subset of Tier 1 capital limited to common equity;
•
A minimum non-risk-based leverage ratio is set at 4.00%, eliminating a 3.00% exception for higher rated banks;
•
Changes in the permitted composition of Tier 1 capital to exclude trust preferred securities, mortgage servicing rights and certain deferred tax assets and include unrealized gains and losses on available for sale debt and equity securities;
•
The risk-weights of certain assets for purposes of calculating the risk-based capital ratios are changed for high volatility commercial real estate acquisition, development and construction loans, certain past due non-residential mortgage loans and certain mortgage-backed and other securities exposures; and
•
A new additional capital conservation buffer of 2.5% of risk weighted assets over each of the required capital ratios is being phased in from 2016 to 2019 and must be met to avoid limitations on the ability of the B
ank to pay dividends, repurchase shares, or pay discretionary bonuses. The capital
conservation buffer for the Company was initially 0.625% in 2016, and increases 0.625% annually until 2019. As of
June 30, 2018
, the capital conservation buffer for the Company stood at 1.875%.
As of
June 30, 2018
, the ratios for the Company and the Bank were sufficient to meet the fully phased-in conservation buffer.
As of
June 30, 2018
and
December 31, 2017
, the most recent regulatory notification categorized the Bank as “well-capitalized” under the regulatory framework for prompt corrective action. To generally be categorized as “well-capitalized”, the Bank must maintain minimum total risk-based, Tier I risk-based, common equity Tier 1, and Tier I leverage ratios as set forth in the following table. There are no conditions or events since the most recent notification from regulators that management believes has changed the institution’s category.
54
Table of Contents
The Company’s and the Bank’s capital amounts and ratios are presented in the table below for the dates indicated:
Actual
Required
For Capital
Adequacy Purposes
Minimum Capital Adequacy With Capital Conservation Buffer
Required
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
As of June 30, 2018
Common equity Tier 1 capital
(to risk weighted assets):
Company
$
1,470,620
11.74
%
$
563,726
4.50
%
$
798,612
6.375
%
N/A
N/A
Bank
$
1,727,710
13.79
%
$
563,692
4.50
%
$
798,563
6.375
%
$
814,221
6.50
%
Total capital
(to risk-weighted assets):
Company
$
1,658,771
13.24
%
$
1,002,180
8.00
%
$
1,237,066
9.875
%
N/A
N/A
Bank
$
1,818,376
14.52
%
$
1,002,119
8.00
%
$
1,236,990
9.875
%
$
1,252,648
10.00
%
Tier I capital
(to risk-weighted assets):
Company
$
1,568,105
12.52
%
$
751,635
6.00
%
$
986,521
7.875
%
N/A
N/A
Bank
$
1,727,710
13.79
%
$
751,589
6.00
%
$
798,563
7.875
%
$
1,002,119
8.00
%
Tier I capital
(to average assets):
Company
$
1,568,105
11.06
%
$
567,163
4.00
%
N/A
N/A
N/A
N/A
Bank
$
1,727,710
12.21
%
$
565,851
4.00
%
N/A
N/A
$
707,314
5.00
%
Actual
Required
For Capital
Adequacy Purposes
Minimum Capital Adequacy With Capital Conservation Buffer
Required
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
As of December 31, 2017
Common equity Tier 1 capital
(to risk weighted assets):
Company
$
1,471,193
12.30
%
$
538,435
4.50
%
$
688,000
5.75
%
N/A
N/A
Bank
$
1,548,401
12.95
%
$
538,178
4.50
%
$
687,672
5.75
%
$
777,368
6.50
%
Total capital
(to risk-weighted assets):
Company
$
1,653,521
13.82
%
$
957,217
8.00
%
$
1,106,782
9.25
%
N/A
N/A
Bank
$
1,633,778
13.66
%
$
956,761
8.00
%
$
1,106,255
9.25
%
$
1,195,951
10.00
%
Tier I capital
(to risk-weighted assets):
Company
$
1,568,144
13.11
%
$
717,913
6.00
%
$
867,478
7.25
%
N/A
N/A
Bank
$
1,548,401
12.95
%
$
717,571
6.00
%
$
687,672
7.25
%
$
956,761
8.00
%
Tier I capital
(to average assets):
Company
$
1,568,144
11.54
%
$
543,528
4.00
%
N/A
N/A
N/A
N/A
Bank
$
1,548,401
11.40
%
$
543,441
4.00
%
N/A
N/A
$
679,301
5.00
%
55
Table of Contents
18. Revenue Recognition
On January 1, 2018, the Company adopted ASU No. 2014-09 “
Revenue from Contracts with Customers
” (Topic 606) and all subsequent issued ASUs that are related to Topic 606. The implementation of the new standard did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period results were not adjusted and continue to be reported in accordance with previous accounting guidance under Topic 605.
Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives, and certain credit card fees are also out of scope of the new guidance. Topic 606 is applicable to noninterest revenue streams such as deposit related fees, wire transfer fees, and OREO related net gains or expenses. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Noninterest revenue streams in-scope of Topic 606 are discussed below.
Service Charges on Deposit Accounts and Wire Transfer Fees
Service charges on noninterest and interest bearing deposit accounts consist of monthly service charges, customer analysis charges, non-sufficient funds (“NSF”) charges, other deposit account related charges, and wire transfer fees. The Company’s performance obligation for account analysis charges and monthly service charges is generally satisfied, and the related revenue recognized, over the period in which the service is provided. NSF charges and other deposit account related charges are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.
Service charges on deposit accounts and wire transfers are summarized below:
Three Months Ended June 30,
Six Months Ended June 30
2018
2017
2018
2017
(Dollars in thousands)
Noninterest bearing deposit account income:
Monthly service charges
$
446
$
444
$
885
$
908
Customer analysis charges
2,036
2,164
4,060
4,344
NSF charges
1,895
2,320
3,986
4,734
Other service charges
221
235
454
498
Total noninterest bearing deposit account income
4,598
5,163
9,385
10,484
Interest bearing deposit account income:
Monthly service charges
15
16
29
33
Total service fees on deposit accounts
$
4,613
$
5,179
$
9,414
$
10,517
Wire transfer fees income:
Wire transfer fees
$
1,149
$
1,229
$
2,229
$
2,330
Foreign exchange fees
101
114
228
199
Total wire transfer fees
$
1,250
$
1,343
$
2,457
$
2,529
56
Table of Contents
OREO Income (Expense)
OREO is often sold in a transaction that, under ASU 2014-09, may not be considered a contract with a customer because the sale of the asset may not be an output of the Company’s ordinary activities. However, sales of nonfinancial assets, including in-substance nonfinancial assets, should be accounted for in accordance with ASC Subtopic 610-20, “
Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets”
, which requires the Company to apply certain measurement and recognition concepts of ASC 606. Accordingly, the Company recognizes the sale of a real estate property, along with any associated gain or loss, when control of the property transfers to the buyer. For sales of existing real estate properties, this generally will occur at a point in time. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. Application of the new revenue recognition standard does not materially change the amount and the timing of the gain/loss on sale of OREO and other nonfinancial assets. Further, there were no open OREO/nonfinancial assets sale contracts at the adoption date that required an evaluation under Topic 606. The Company recognized a gain on sale of OREO of
$79 thousand
and
$86 thousand
for the three months ended
June 30, 2018
and
2017
, respectively. For the six months ended June 30, 2018 and 2017, the Company recognized a gain on sale of OREO of
$151 thousand
and
$82 thousand
, respectively.
57
Table of Contents
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A)
The following discussion and analysis should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended
December 31, 2017
and the unaudited consolidated financial statements and notes set forth elsewhere in this Quarterly Report on Form 10-Q.
GENERAL
Selected Financial Data
The following tables set forth a performance overview concerning the periods indicated and should be read in conjunction with the unaudited consolidated financial statements and notes set forth elsewhere in this Quarterly Report on Form 10-Q and the following Results of Operations and Financial Condition sections in the MD&A.
At or for the Three Months Ended June 30,
At or for the Six Months Ended June 30,
2018
2017
2018
2017
(Dollars in thousands, except share and per share data)
Income Statement Data:
Interest income
$
159,910
$
138,533
$
310,320
$
271,276
Interest expense
37,091
21,713
67,433
39,551
Net interest income
122,819
116,820
242,887
231,725
Provision for loan losses
2,300
2,760
4,800
8,360
Net interest income after provision for loan losses
120,519
114,060
238,087
223,365
Noninterest income
15,269
16,115
35,119
33,718
Noninterest expense
71,629
64,037
140,082
131,736
Income before income tax provision
64,159
66,138
133,124
125,347
Income tax provision
16,629
25,451
34,362
48,450
Net income
$
47,530
$
40,687
$
98,762
$
76,897
Per Share Data:
Earnings per common share - basic
$
0.36
$
0.30
$
0.74
$
0.57
Earnings per common share - diluted
$
0.36
$
0.30
$
0.73
$
0.57
Book value per common share (period end)
$
14.53
$
14.09
$
14.53
$
14.09
Cash dividends declared per common share
$
0.13
$
0.12
$
0.26
$
0.24
Tangible book value per common share (period end)
(9)
$
10.87
$
10.52
$
10.87
$
10.52
Number of common shares outstanding (period end)
131,167,705
135,297,678
131,167,705
135,297,678
Weighted average shares - basic
133,061,304
135,257,044
134,283,216
135,252,556
Weighted average shares - diluted
133,352,841
135,613,181
134,576,744
135,685,064
Tangible common equity to tangible assets
9.91
%
10.64
%
9.91
%
10.64
%
Average Balance Sheet Data:
Assets
$
14,596,963
$
13,470,745
$
14,406,664
$
13,403,609
Securities available for sale
1,732,908
1,609,310
1,703,180
1,588,519
Loans receivable and loans held for sale
11,364,229
10,536,428
11,230,788
10,459,527
Deposits
11,543,869
10,680,094
11,326,325
10,644,302
Stockholders’ equity
1,922,290
1,892,126
1,926,766
1,880,626
58
Table of Contents
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2018
2017
2018
2017
Selected Performance Ratios:
Return on average assets
(1)
1.30
%
1.21
%
1.37
%
1.15
%
Return on average stockholders’ equity
(1)
9.89
%
8.60
%
10.25
%
8.18
%
Return on average tangible equity
(1) (8)
13.18
%
11.54
%
13.66
%
11.00
%
Dividend payout ratio
(dividends per share / diluted earnings per share)
36.48
%
40.00
%
35.43
%
42.35
%
Efficiency ratio
(2)
51.87
%
48.17
%
50.39
%
49.63
%
Net interest spread
3.14
%
3.42
%
3.19
%
3.46
%
Net interest margin
(3)
3.61
%
3.75
%
3.64
%
3.76
%
At June 30,
2018
2017
(Dollars in thousands)
Statement of Financial Condition Data - at Period End:
Assets
$
14,870,008
$
13,859,217
Securities available for sale
1,835,106
1,680,382
Loans receivable
11,671,440
10,816,419
Deposits
11,734,595
10,955,101
FHLB advances
836,994
793,403
Convertible notes, net
192,120
—
Subordinated debentures
101,386
100,328
Stockholders’ equity
1,905,676
1,906,294
Regulatory Capital Ratios
(4)
Leverage capital ratio
(5)
11.06
%
11.80
%
Common equity Tier 1 capital ratio
(10)
11.74
%
12.18
%
Tier 1 risk-based capital ratio
12.52
%
13.00
%
Total risk-based capital ratio
13.24
%
13.70
%
Asset Quality Ratios:
Allowance for loan losses to loans receivable
0.77
%
0.74
%
Allowance for loan losses to nonaccrual loans
131.74
%
169.07
%
Allowance for loan losses to nonperforming loans
(6)
74.61
%
78.12
%
Allowance for loan losses to nonperforming assets
(7)
69.60
%
64.40
%
Nonaccrual loans to loans receivable
0.58
%
0.44
%
Nonperforming loans to loans receivable
(6)
1.03
%
0.95
%
Nonperforming assets to loans receivable and OREO
(7)
1.11
%
1.15
%
Nonperforming assets to total assets
(7)
0.87
%
0.90
%
__________________________________
(1)
Annualized.
(2)
Efficiency ratio is defined as noninterest expense divided by the sum of net interest income before provision for loan losses and noninterest income.
(3)
Net interest margin is calculated by dividing annualized net interest income by average total interest earning assets.
(4)
The ratios generally required to meet the definition of a “well-capitalized” financial institution under certain banking regulations are 5.0% leverage capital, 6.5% common equity tier 1 capital, 8.0% tier I risk-based capital, and 10.0% total risk-based capital.
(5)
Calculations are based on average quarterly asset balances.
(6)
Nonperforming loans include nonaccrual loans, loans past due 90 days or more and still accruing interest, and accruing restructured loans (excluding PCI loans).
(7)
Nonperforming assets consist of nonperforming loans and OREO.
59
Table of Contents
(8)
Average tangible equity is calculated by subtracting average goodwill and average core deposit intangibles assets from average stockholders’ equity. This is a non-GAAP measure that we believe provides investors with information that is useful in understanding our financial performance and position.
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(Dollars in thousands)
Net income
$
47,530
$
40,687
$
98,762
$
76,897
Average stockholders’ equity
$
1,922,290
$
1,892,126
$
1,926,766
$
1,880,626
Less: Average goodwill and core deposit intangible assets, net
(480,127
)
(482,270
)
(480,433
)
(482,128
)
Average tangible equity
$
1,442,163
$
1,409,856
$
1,446,333
$
1,398,498
Net income (annualized) to average tangible equity
13.18
%
11.54
%
13.66
%
11.00
%
At June 30,
2018
2017
(Dollars in thousands,
except share data)
Total stockholders’ equity
$
1,905,676
$
1,906,294
Less: Goodwill and core deposit intangible assets, net
(479,742
)
(482,324
)
Tangible common equity
$
1,425,934
$
1,423,970
Common shares outstanding
131,167,705
135,297,678
Tangible book value per common share
(9)
$
10.87
$
10.52
__________________________________
(9)
Tangible book value per common share is calculated by subtracting goodwill and core deposit intangible assets from total stockholders’ equity and dividing the difference by the number of shares of common stock outstanding. This is a non-GAAP measure that we believe provides investors with information that is useful in understanding our financial performance and position.
At June 30,
2018
2017
(Dollars in thousands)
Tier 1 capital
$
1,568,105
$
1,535,333
Less: Trust preferred securities less unamortized acquisition discount
(97,485
)
(96,426
)
Common equity tier 1 capital
$
1,470,620
$
1,438,907
Total risk-weighted assets less disallowed allowance for loan losses
$
12,527,248
$
11,814,607
Common equity tier 1 capital ratio
(10)
11.74
%
12.18
%
__________________________________
(10)
The Common equity tier 1 capital ratio is calculated by dividing Tier 1 capital less non-common elements, including perpetual preferred stock and related surplus, minority interest in subsidiaries, trust preferred securities and mandatory convertible preferred securities by total risk-weighted assets less the disallowed allowance for loan losses.
60
Table of Contents
Results of Operations
Overview
Total assets increased
$663.3 million
from
$14.21 billion
at
December 31, 2017
to
$14.87 billion
at
June 30, 2018
. The increase in total assets was primarily due to an increase in net loans receivable of $563.5 million and an increase in securities available for sale of $114.8 million during the
six months ended June 30, 2018
. The increase in assets from December 31, 2017 to June 30, 2018 was funded by an increase in deposits and net funds received from the convertible note issuance partly offset by the repayment of FHLB advances.
Net income for the
second
quarter of
2018
was
$47.5 million
, or
$0.36
per diluted common share, compared to
$40.7 million
, or
$0.30
per diluted common share, for the same period of
2017
, which was an increase of $6.8 million, or 16.8%. The increase in net income was mostly due to the increase in interest income from the increase in the volume and rate on loans receivable for the second quarter of 2018 compared to the second quarter of 2017 partially offset by an increase in interest expense due to the increase in volume and rates on deposits for the same period. Net interest income before provision for loan losses increased $6.0 million in the
second
quarter of
2018
to
$122.8 million
compared to
$116.8 million
in the
second
quarter of
2017
.
Net income for the
six months ended
June 30, 2018
was
$98.8 million
, or
$0.73
per diluted common share, compared to
$76.9 million
, or
$0.57
per diluted common share, for the same period of 2017, which represents an increase of $21.9 million , or 28.4%. The increase in net income was largely due to the increase in interest income from the increase on loans receivable for the six months ended June 30, 2018 compared to the same period in the prior year partially offset by an increase in interest expense.
Net income also increased for the three and six months ended June 30, 2018 compared to the same periods in 2017 due in part to the impact of the Tax Act which lowered the corporate tax rate from 35% to 21% starting January 1, 2018.
The following table summarizes the accretion and amortization adjustments resulting from prior acquisitions that are included in net income for the
three and six
months ended
June 30, 2018
and
2017
:
Three Months Ended
June 30,
Six Months Ended
June 30,
2018
2017
2018
2017
(Dollars in thousands)
Accretion of discounts on acquired performing loans
$
3,189
$
3,501
$
6,386
$
6,177
Accretion of discounts on purchased credit impaired loans
5,959
5,212
11,731
10,560
Amortization of premiums on investments in affordable housing partnerships
(85
)
(85
)
(169
)
(169
)
Amortization of premiums on assumed FHLB advances
352
446
699
887
Accretion of discounts on assumed subordinated debt
(269
)
(261
)
(533
)
(520
)
Amortization of premiums on assumed time deposits and savings
—
1,218
1
4,694
Amortization of core deposit intangibles
(615
)
(676
)
(1,231
)
(1,352
)
Total
$
8,531
$
9,355
$
16,884
$
20,277
The annualized return on average assets was
1.30%
for the
second
quarter of
2018
compared to
1.21%
for the same period of
2017
. The annualized return on average stockholders’ equity was
9.89%
for the
second
quarter of
2018
compared to
8.60%
for the same period of
2017
. The efficiency ratio was
51.87%
for the
second
quarter of
2018
compared to
48.17%
for the same period of
2017
.
The annualized return on average assets was
1.37%
for the
six months ended
June 30, 2018
compared to
1.15%
for the same period of 2017. The annualized return on average stockholders’ equity was
10.25%
for the
six months ended
June 30, 2018
compared to
8.18%
for the same period of 2017. The efficiency ratio was
50.39%
for the
six months ended
June 30, 2018
compared to
49.63%
for the same period of 2017.
61
Table of Contents
Net Interest Income and Net Interest Margin
Net Interest Income
A principal component of our earnings is net interest income, which is the difference between the interest and fees earned on loans and investments and the interest paid on deposits, borrowed funds, and convertible notes. Net interest income expressed as a percentage of average interest earning assets is referred to as the net interest margin. The net interest spread is the yield on average interest earning assets less the cost of average interest bearing liabilities. Net interest income is affected by changes in the balances of interest earning assets and interest bearing liabilities and changes in the yields earned on interest earning assets and the rates paid on interest bearing liabilities.
Comparison of
Three Months Ended June 30, 2018
with the
Three Months Ended June 30, 2017
Net interest income before provision for loan losses was
$122.8 million
for the
second
quarter of
2018
compared to
$116.8 million
for the same period of
2017
, an increase of
$6.0 million
, or
5.1%
. The increase in net interest income was due largely to the increase in loans offset by an increase in deposits for the
second
quarter of 2018 compared to the
second
quarter of
2017
. The increase in rates in 2017 and
2018
also contributed to the increase in net interest income as a result of the increase in loan yields partially offset by an increase in deposit costs.
Interest income for the
second
quarter of
2018
was
$159.9 million
, an increase of
$21.4 million
, or
15.4%
, compared to
$138.5 million
for the same period of
2017
. The increase in interest income was primarily attributable to the increase in loans as result of higher originations as well as an increase in loan rates.
Interest expense for the
second
quarter of
2018
was
$37.1 million
, an increase of
$15.4 million
, or
70.8%
, compared to
$21.7 million
for the same period of
2017
. The increase in interest expense was primarily due to the increase in overall deposits, the rise in interest rates, and the addition of interest expense on convertible notes.
Comparison of Six Months Ended June 30, 2018 with the Six Months Ended June 30, 2017
Net interest income before provision for loan losses was
$242.9 million
for the
six months ended June 30, 2018
compared to
$231.7 million
for the same period of
2017
, an increase of
$11.2 million
, or
4.8%
. The increase in interest income was primarily attributable to the increase in loans as result of higher originations as well as an increase in loan rates.
Interest income for the
six months ended June 30, 2018
was
$310.3 million
, an increase of
$39.0 million
, or
14.4%
, compared to
$271.3 million
for the same period of
2017
. The increase in interest income was primarily attributable to the increase in loans as result of higher originations as well as an increase in loan rates.
Interest expense for the
six months ended June 30, 2018
was
$67.4 million
, an increase of
$27.9 million
, or
70.5%
, compared to
$39.6 million
for the same period of
2017
. The increase in interest expense was primarily due to the increase in overall deposits, the rise in interest rates, and the addition of interest expense on convertible notes.
Net Interest Margin
Our net interest margin is impacted by the weighted average rates we earn on interest earning assets and pay on interest bearing liabilities and the effect of acquisition accounting adjustments. The net interest margin for the
second
quarter of
2018
was
3.61%
,
a decrease
of
14
basis
points
from
3.75%
for the same period of
2017
. Net interest margin for the
six months ended June 30, 2018
was
3.64%
,
a decrease
of
12
basis
points
from
3.76%
for the same period of
2017
.
The weighted average yield on loans increased to
5.16%
for the
second
quarter of
2018
from
4.89%
for the
second
quarter of
2017
. The weighted average yield on loans increased to
5.10%
for the
six months ended June 30, 2018
compared to
4.85%
for the
six months ended June 30, 2017
. The change in loan yields for the three and six months ended
June 30, 2018
compared to the same periods in
2017
was mostly due to the increase in overall interest rates experienced in 2017 and 2018. The Federal Open Market Committee raised interest rates during the fourth quarter of 2017 and again in the first two quarters of 2018. The increase in interest rates led to an increase in rates on our variable rate loans and new loans were originated at higher rates which resulted in an increase in loan yields. At June 30, 2018 and 2017, variable interest rate loans made up 45% of the loan portfolio and the remaining 55% of the loan portfolio consisted of loans with fixed rate interest rates. For the three and six months ended June 30, 2018, the average weighted rate on new loan originations was 4.79% and 4.72%, respectively, compared to 4.56% and 4.43% for the three and six months ended June 30, 2017, respectively.
Discount accretion income on acquired loans also increased to $9.1 million and $18.1 million for the three and six months ended
June 30, 2018
, respectively, compared to $8.7 million and $16.7 million for the three and six months ended
June 30, 2017
, respectively.
62
Table of Contents
The weighted average yield on securities available for sale for the
second
quarter of
2018
was
2.52%
compared to
2.18%
for the same period of
2017
. The weighted average yield on securities available for sale for the
six months ended June 30, 2018
was
2.49%
compared to
2.14%
for the same period of
2017
. The increase in weighted average yield on securities available for sale for the three and
six months ended June 30, 2018
compared to the same periods of
2017
was due to the purchase of investment securities with higher yields during the
six months ended June 30, 2018
.
The weighted average yield on FHLB stock and other investments for the
second
quarter of
2018
was
2.02%
compared to
1.40%
for the same period of
2017
. The weighted average yield on FHLB stock and other investments for the
six months ended June 30, 2018
was
1.94%
compared to
1.34%
for the same period of
2017
. The increase in weighted average yield on FHLB stock and other investments for three and
six months ended June 30, 2018
compared to the same periods of
2017
was due to the increase in interest rates experienced during the twelve months ended
June 30, 2018
.
The weighted average cost of deposits for the
second
quarter of
2018
was
1.06%
,
an increase
of
38
basis
points
from
0.68%
for the same period of
2017
. The weighted average cost of deposits for the
six months ended June 30, 2018
was
0.99%
,
an increase
of
37
basis points from
0.62%
for the six months ended June 30, 2017. The premiums recorded for time and savings deposits acquired from Wilshire were fully amortized at the end of April 2017. The reduction in Wilshire premium amortizations in addition to the increase in interest rates in 2017 and
2018
, resulted in an increase in the weighted average cost of deposits for the three and six months ended June 30,
2018
compared to the same periods of
2017
.
The weighted average cost of FHLB advances for the
second
quarter of
2018
was
1.75%
, an increase of
44
basis points from
1.31%
for the same period of
2017
. The weighted average cost of FHLB advances for the
six months ended June 30, 2018
was
1.72%
, an increase of
41
basis points from
1.31%
for the same period of 2017. The increase in weighted average cost of FHLB advances was due to the increase in interest rates, as well as the overall longer average weighted maturity of advances at June 30, 2018 compared to June 30, 2017.
The weighted average cost of other borrowings or subordinated debentures for the
second
quarter of
2018
was
6.51%
, an increase of 133 basis points from
5.18%
for the same period of
2017
. The weighted average cost of other borrowings for the
six months ended June 30, 2018
was
6.19%
, an increase of 112 basis points from
5.07%
. Subordinated debenture rates are based of three month LIBOR rates, which have increased over 100 basis points since June 30, 2017, thus resulting in increased rates for our subordinated debentures for the three and
six months ended June 30, 2018
compared to the same periods in
2017
.
During the second quarter of 2018 we issued $217.5 million in convertible notes. The carrying balance of our convertible notes are net of discount and issuance costs to be capitalized. The weighted average cost of our convertible notes was
4.60%
for the three and
six months ended June 30, 2018
. We had no convertible notes outstanding during the three and six months ended June 30, 2017. The convertible notes cost consists of the coupon rate, non-cash conversion option rate and issuance cost capitalization rate. After the fifth year, the cost of the convertible notes will decline as the non-cash conversion discount will be fully amortized and the issuance costs will be fully capitalized leaving the 2.00% coupon as the only cost.
63
Table of Contents
The following table presents our consolidated average balance sheet information, together with interest rates earned and paid on the various sources and uses of funds for the periods indicated:
Three Months Ended June 30, 2018
Three Months Ended June 30, 2017
Average
Balance
Interest
Income/
Expense
Average
Yield/
Rate*
Average
Balance
Interest
Income/
Expense
Average
Yield/
Rate*
(Dollars in thousands)
INTEREST EARNINGS ASSETS:
Loans
(1) (2)
$
11,364,229
$
146,188
5.16
%
$
10,536,428
$
128,515
4.89
%
Securities available for sale
(3)
1,732,908
10,899
2.52
%
1,609,310
8,741
2.18
%
FHLB stock and other investments
561,230
2,823
2.02
%
364,906
1,277
1.40
%
Total interest earning assets
13,658,367
159,910
4.70
%
12,510,644
138,533
4.44
%
Total noninterest earning assets
938,596
960,101
Total assets
$
14,596,963
$
13,470,745
INTEREST BEARING LIABILITIES:
Deposits:
Demand, interest bearing
$
3,342,685
$
10,438
1.25
%
$
3,457,412
$
7,974
0.93
%
Savings
228,381
442
0.78
%
280,188
279
0.40
%
Time deposits
4,919,465
19,730
1.61
%
4,012,838
9,861
0.99
%
Total interest bearing deposits
8,490,531
30,610
1.45
%
7,750,438
18,114
0.94
%
FHLB advances
846,014
3,681
1.75
%
713,858
2,338
1.31
%
Convertible notes
102,979
1,198
4.60
%
—
—
—
%
Other borrowings
97,315
1,602
6.51
%
96,218
1,261
5.18
%
Total interest bearing liabilities
9,536,839
37,091
1.56
%
8,560,514
21,713
1.02
%
Noninterest bearing liabilities and equity:
Noninterest bearing demand deposits
3,053,338
2,929,656
Other liabilities
84,496
88,449
Stockholders’ equity
1,922,290
1,892,126
Total liabilities and stockholders’ equity
$
14,596,963
$
13,470,745
Net interest income/net interest spread
$
122,819
3.14
%
$
116,820
3.42
%
Net interest margin
3.61
%
3.75
%
Cost of deposits
1.06
%
0.68
%
__________________________________
*
Annualized
(1)
Interest income on loans includes loan fees.
(2)
Average balances of loans consist of loans receivable and loans held for sale.
(3)
Interest income and yields are not presented on a tax-equivalent basis.
64
Table of Contents
Six Months Ended June 30, 2018
Six Months Ended June 30, 2017
Average
Balance
Interest
Income/
Expense
Average
Yield/
Rate*
Average
Balance
Interest
Income/
Expense
Average
Yield/
Rate*
(Dollars in thousands)
INTEREST EARNINGS ASSETS:
Loans
(1) (2)
$
11,230,788
$
284,131
5.10
%
$
10,459,527
$
251,809
4.85
%
Securities available for sale
(3)
1,703,180
21,000
2.49
%
1,588,519
16,854
2.14
%
FHLB stock and other investments
539,522
5,189
1.94
%
394,267
2,613
1.34
%
Total interest earning assets
13,473,490
310,320
4.64
%
12,442,313
271,276
4.40
%
Total noninterest earning assets
933,174
961,296
Total assets
$
14,406,664
$
13,403,609
INTEREST BEARING LIABILITIES:
Deposits:
Demand, interest bearing
$
3,372,556
$
19,302
1.15
%
$
3,447,254
$
15,164
0.89
%
Savings
232,277
865
0.75
%
286,862
567
0.40
%
Time deposits
4,723,726
35,292
1.51
%
4,011,019
16,894
0.85
%
Total interest bearing deposits
8,328,559
55,459
1.34
%
7,745,135
32,625
0.85
%
FHLB advances
909,689
7,750
1.72
%
688,307
4,477
1.31
%
Convertible notes
51,774
1,198
4.60
%
—
—
—
%
Other borrowings
97,183
3,026
6.19
%
96,065
2,449
5.07
%
Total interest bearing liabilities
9,387,205
67,433
1.45
%
8,529,507
39,551
0.94
%
Noninterest bearing liabilities and equity:
Noninterest bearing demand deposits
2,997,766
2,899,167
Other liabilities
94,927
94,309
Stockholders’ equity
1,926,766
1,880,626
Total liabilities and stockholders’ equity
$
14,406,664
$
13,403,609
Net interest income/net interest spread
$
242,887
3.19
%
$
231,725
3.46
%
Net interest margin
3.64
%
3.76
%
Cost of deposits
0.99
%
0.62
%
__________________________________
*
Annualized
(1)
Interest income on loans includes loan fees.
(2)
Average balances of loans consist of loans receivable and loans held for sale.
(3)
Interest income and yields are not presented on a tax-equivalent basis.
65
Table of Contents
Changes in net interest income are a function of changes in interest rates and volumes of interest earning assets and interest bearing liabilities. The following table sets forth information regarding the changes in interest income and interest expense for the periods indicated. The total change for each category of interest earning assets and interest bearing liabilities is segmented into the change attributable to variations in volume (changes in volume multiplied by the old rate) and the change attributable to variations in interest rates (changes in rates multiplied by the old volume). Nonaccrual loans are included in average loans used to compute this table.
Three Months Ended June 30, 2018 over June 30, 2017
Net
Increase
Change due to
Rate
Volume
(Dollars in thousands)
INTEREST INCOME:
Loans, including fees
$
17,673
$
7,251
$
10,422
Securities available for sale
2,158
1,452
706
FHLB stock and other investments
1,546
693
853
Total interest income
$
21,377
$
9,396
$
11,981
INTEREST EXPENSE:
Demand, interest bearing
$
2,464
$
2,737
$
(273
)
Savings
163
223
(60
)
Time deposits
9,869
7,270
2,599
FHLB advances
1,343
859
484
Convertible notes
1,198
—
1,198
Other borrowings
341
326
15
Total interest expense
$
15,378
$
11,415
$
3,963
NET INTEREST INCOME
$
5,999
$
(2,019
)
$
8,018
Six Months Ended June 30, 2018 over June 30, 2017
Net
Increase
Change due to
Rate
Volume
(Dollars in thousands)
INTEREST INCOME:
Loans, including fees
$
32,322
$
13,195
$
19,127
Securities available for sale
4,146
2,869
1,277
FHLB stock and other investments
2,576
1,418
1,158
Total interest income
$
39,044
$
17,482
$
21,562
INTEREST EXPENSE:
Demand, interest bearing
$
4,138
$
4,473
$
(335
)
Savings
298
423
(125
)
Time deposits
18,398
14,962
3,436
FHLB advances
3,273
1,606
1,667
Convertible notes
1,198
—
1,198
Other borrowings
577
548
29
Total interest expense
$
27,882
$
22,012
$
5,870
NET INTEREST INCOME
$
11,162
$
(4,530
)
$
15,692
66
Table of Contents
Provision for Loan Losses
The provision for loan losses reflects our judgment of the current period cost associated with credit risk inherent in our loan portfolio. The loan loss provision for each period is dependent upon many factors, including loan growth, net charge offs, changes in the composition of the loan portfolio, delinquencies, assessments by management, third parties’ and regulators’ examination of the loan portfolio, the value of the underlying collateral on problem loans and the general economic conditions in our market areas. Specifically, the provision for loan losses represents the amount charged against current period earnings to achieve an allowance for loan losses that, in our judgment, is adequate to absorb probable incurred losses inherent in our loan portfolio. Periodic fluctuations in the provision for loan losses result from management’s assessment of the adequacy of the allowance for loan losses; however, actual loan losses may vary in material respects from current estimates. If the allowance for loan losses is inadequate, we may be required to record additional loan loss provision, which may have a material adverse effect on our business, financial condition, and results of operations
.
The provision for loan losses for the
second
quarter of
2018
was
$2.3 million
, a decrease of $460 thousand from
$2.8 million
for the same period last year. The provision for loan losses for the
six months ended June 30, 2018
was
$4.8 million
, a decrease of
$3.6
million from
$8.4 million
for the
six months ended June 30, 2017
. The decrease in provision for loan losses for periods in
2018
compared to the same periods in
2017
was due to a decline in net charge offs facilitated by an increase in loan recoveries. The continuing decline in net charge offs has led to a reduction in loss rate on non-impaired loans reducing the required provision for loan losses for periods in 2018 compared to periods in 2017.
See Financial Condition section of this MD&A for additional information and further discussion.
Noninterest Income
Noninterest income is primarily comprised of service fees on deposit accounts, fees received on trade finance letters of credit, loan servicing fees, wire transfer fees, net gains on sales of loans, and other income which includes changes in the fair value of our equity investments with readily determinable fair value. Noninterest income for the
second
quarter of
2018
was
$15.3 million
compared to
$16.1 million
for the same quarter of
2017
, a decrease of $846 thousand, or
5.2%
. Noninterest income for the
six months ended June 30, 2018
was
$35.1 million
compared to
$33.7 million
for the
six months ended June 30, 2017
, an increase of
$1.4 million
, or
4.2%
.
67
Table of Contents
Noninterest income by category is summarized in the table below:
Three Months Ended June 30,
Increase (Decrease)
2018
2017
Amount
Percent (%)
(Dollars in thousands)
Service fees on deposit accounts
$
4,613
$
5,179
$
(566
)
(10.9
)%
International service fees
1,212
1,119
93
8.3
%
Loan servicing fees, net
1,010
1,291
(281
)
(21.8
)%
Wire transfer fees
1,250
1,343
(93
)
(6.9
)%
Net gains on sales of SBA loans
3,480
3,267
213
6.5
%
Net gains on sales of other loans
431
352
79
22.4
%
Other income and fees
3,273
3,564
(291
)
(8.2
)%
Total noninterest income
$
15,269
$
16,115
$
(846
)
(5.2
)%
Six Months Ended June 30,
Increase (Decrease)
2018
2017
Amount
Percent (%)
(Dollars in thousands)
Service fees on deposit accounts
$
9,414
$
10,517
$
(1,103
)
(10.5
)%
International service fees
2,232
2,227
5
0.2
%
Loan servicing fees, net
2,589
2,729
(140
)
(5.1
)%
Wire transfer fees
2,457
2,529
(72
)
(2.8
)%
Net gains on sales of SBA loans
6,930
6,517
413
6.3
%
Net gains on sales of other loans
1,627
772
855
110.8
%
Other income and fees
9,870
8,427
1,443
17.1
%
Total noninterest income
$
35,119
$
33,718
$
1,401
4.2
%
The decrease in noninterest income for the
second
quarter of 2018 compared to the
second
quarter of 2017 was largely due to a decrease in service fees on deposits accounts, loan servicing fee income and a decrease in other income and fees partially offset by an increase in gain on sale of SBA and other loans. The increase in noninterest income for the
six months ended June 30, 2018
compared to the
six months ended June 30, 2017
was largely due to an increase in other income and fees and net gain on sale of other loans offset by a decline in service fees on deposit accounts.
The decrease in service fees on deposit accounts for the three and six months ended
June 30, 2018
compared the same periods of 2017 was due to a decline in non-sufficient fee charges and business analysis fees. We continue to experience a decline in non-sufficient fee charges as the number of customer overdrafts have continued to decline. During the twelve months ended June 30, 2018 we focused less on attracting deposit customers with increased risk profiles such as check cashing businesses and money service businesses, which has resulted in a decline in the number of these demand deposit accounts and the associated business analysis fees earned from these accounts.
During the three months ended June 30, 2018 we sold $52.5 million in SBA loans and $12.4 million in residential mortgage loans compared to $46.1 million in SBA loans sold and $18.5 million residential mortgage loans sold during the three months ended June 30, 2017. For the six months ended June 30, 2018 we sold $101.1 million in SBA loans and $58.3 million in residential mortgage loans compared to $91.0 million in SBA loans sold and $40.1 million in residential mortgage loans sold during the six months ended June 30, 2017.
During the first quarter of 2018 we adopted ASU 2016-01, which requires changes in the fair value of certain equity investments to be recorded in earnings. As a result of the adoption of ASU 2016-01 we recorded $3.5 million in other income and fees during the six months ended June 30, 2018 to account for the change in fair value of our mutual funds and equity stock owned. This increase, partially offset by a decline in swap fee income, led to an increase in other income and fees for the six months ended June 30, 2018 compared to the same period of the prior year.
68
Table of Contents
Noninterest Expense
Noninterest expense for the
second
quarter of
2018
was
$71.6 million
, an increase of
$7.6 million
, or
11.9%
, from
$64.0 million
for the same period of
2017
. Noninterest expense for the
six months ended June 30, 2018
was
$140.1 million
, an increase of
$8.3 million
, or
6.3%
, from
$131.7 million
for the
six months ended June 30, 2017
.
The breakdown of changes in noninterest expense by category is shown in the following table:
Three Months Ended June 30,
Increase (Decrease)
2018
2017
Amount
Percent (%)
(Dollars in thousands)
Salaries and employee benefits
$
40,575
$
34,946
$
5,629
16.1
%
Occupancy
7,418
7,154
264
3.7
%
Furniture and equipment
4,023
3,556
467
13.1
%
Advertising and marketing
2,737
2,394
343
14.3
%
Data processing and communications
3,574
2,676
898
33.6
%
Professional fees
4,474
3,260
1,214
37.2
%
Investments in affordable housing partnership expenses
2,613
3,055
(442
)
(14.5
)%
FDIC assessments
1,611
1,004
607
60.5
%
Credit related expenses
926
113
813
719.5
%
OREO expense, net
45
1,188
(1,143
)
(96.2
)%
Merger and integration expenses
—
562
(562
)
(100.0
)%
Other
3,633
4,129
(496
)
(12.0
)%
Total noninterest expense
$
71,629
$
64,037
$
7,592
11.9
%
Six Months Ended June 30,
Increase (Decrease)
2018
2017
Amount
Percent (%)
(Dollars in thousands)
Salaries and employee benefits
$
79,960
$
69,112
$
10,848
15.7
%
Occupancy
14,657
14,348
309
2.2
%
Furniture and equipment
7,744
6,969
775
11.1
%
Advertising and marketing
5,036
5,818
(782
)
(13.4
)%
Data processing and communications
7,069
6,282
787
12.5
%
Professional fees
7,580
7,162
418
5.8
%
Investments in affordable housing partnership expenses
5,243
5,216
27
0.5
%
FDIC assessments
3,378
2,014
1,364
67.7
%
Credit related expenses
1,698
1,996
(298
)
(14.9
)%
OREO expense, net
(59
)
2,185
(2,244
)
N/A
Merger and integration expenses
(7
)
1,509
(1,516
)
N/A
Other
7,783
9,125
(1,342
)
(14.7
)%
Total noninterest expense
$
140,082
$
131,736
$
8,346
6.3
%
The increase in noninterest expense for the
three and six
months ended
June 30, 2018
compared to the
three and six
months ended
June 30, 2017
was mostly due to an increase in salaries and employee benefits partially offset by a decline in OREO related expenses, merger and integration expenses, and other noninterest expenses.
Salaries and employee benefits expense increased
$5.6 million
for the
second
quarter of
2018
compared to the same period in
2017
and increased $10.8 million for the six months ended
June 30, 2018
compared to the same period of in
2017
. The increase in salaries and employee benefits expense for the
three and six
months ended
June 30, 2018
compared to the
three and six
months ended
June 30, 2017
was largely due to an increase in the number of full-time equivalent employees. The number of full-time equivalent employees increased from 1,378 at
June 30, 2017
to 1,491 at
June 30, 2018
. During the twelve months ended June 30, 2018, we made significant investments in our risk, compliance, SOX, and accounting departments due to the increased compliance requirements of a larger institution and to prepare for additional growth. We also hired additional staff in our commercial and residential lending departments as we continue to expand these lines of businesses.
69
Table of Contents
Advertising and marketing expense experienced an increase of $343 thousand for the
second
quarter of
2018
compared to the
second
quarter of
2017
due to an increase in advertising related to our deposit campaign and east coast branch locations during the second quarter of
2018
. For the six months ended June 30, 2018, advertising and marketing expense decreased by $782 thousand compared to the same period in the prior year as 2017 included $1.5 million in sponsorship fees paid to sponsor the Ladies Professional Golf Association Bank of Hope Founders Cup event in March 2017 for the first time. Subsequent to the initial sponsorship, we now accrue for this annual expense, which resulted in a reduction in advertising and marketing expenses for periods in 2018 compared to 2017.
Data processing and communications fees increased for the three and six months ended June 30, 2018 compared to the three and six months ended June 30, 2017 due to the increased number of deposit and loan accounts for the periods in 2018 compared to the prior year periods. The increase in deposit and loan accounts led to an increase in the number of transactions, which resulted in higher data processing fees paid for periods in 2018 compared to periods in 2017.
The increase in professional fees for the
three and six
months ended
June 30, 2018
compared to the
three and six
months ended
June 30, 2017
was due to an increase in consulting fees for the periods in 2018 compared to the same periods in 2017. The new compliance requirements as a result of exceeding $10 billion in total assets has resulted in additional spending to improve upon our infrastructure in fields related to IT, accounting, and risk management. For the six months ended June 30, 2018 management chose to deploy a portion of the savings in tax provision that resulted from the reduction in corporate tax rate to improving certain areas of the Company with the assistance of third party consultants to prepare for becoming a larger institution.
Investments in affordable housing partnership expenses are recorded based on the financial statements of the investment projects. We make investments in affordable housing partnerships and receive Community Reinvestment Act credits and receive tax credits which reduce our overall tax provision rate. Investments in affordable housing partnership expenses are based on the performance of the underlying investment. We receive updated financial information for our investments in affordable housing partnerships and record losses based on the performance of our investments. These expenditures are offset by tax credits, which reduce our tax provision expense. Investments in affordable housing partnerships decreased from $91.3 million at
June 30, 2017
to $80.8 million at
June 30, 2018
.
The increase in FDIC assessments for the three and six months ended June 30, 2018 compared to the three and six months ended June 30, 2017 is due to additional premiums incurred from the increase in our size as the FDIC assessment is calculated based on our average consolidated total assets minus average tangible equity.
Credit related expenses increased for the second quarter of
2018
compared to the second quarter of
2017
largely due to an increase in loan collection related expenses. Meanwhile the decrease in credit related expenses for the six months ended June 30, 2018 compared to the six months ended June 30, 2017 was due to a decline in provision for off balance sheet loan commitments.
At
June 30, 2018
we had $8.7 million in recorded OREO compared to $21.8 million at
June 30, 2017
. The decline in OREO resulted in a reduction in OREO related expenditures as we experienced a reduction in OREO valuation expenses and expenses related to the maintenance and sale of OREO.
Other noninterest expense experienced a decline for the three and six months ended June 30,
2018
compared to the same periods of the prior year due mostly to a decrease in valuation expenses for premises held for sale. During the first quarter of 2017, we recorded a $1.1 million valuation expense on premises held for sale. We had no such recorded expenses during the six months ended June 30, 2018.
Provision for Income Taxes
Income tax provision expense was
$16.6 million
and
$25.5 million
for the quarters ended
June 30, 2018
and
2017
, respectively. The effective income tax rates were
25.92%
and
38.48%
for the quarters ended
June 30, 2018
and
2017
, respectively. Income tax provision expense was
$34.4 million
and
$48.5 million
for the
six months ended June 30, 2018
and
2017
, respectively. The effective income tax rates for the
six months ended June 30, 2018
and
2017
were
25.81%
and
38.65%
, respectively.
On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (“Tax Act”). Among other changes, the Tax Act reduced the U.S. federal corporate tax rate from 35% to 21% as of January 1, 2018. The reduction in tax rates for the three and six months ended June 30, 2018 compared to the three and six months ended June 30, 2017 reflects the reduced corporate tax rate as a result of the Tax Act in addition to an increase affordable housing partnership investment credits.
70
Table of Contents
Financial Condition
At
June 30, 2018
, our total assets were
$14.87 billion
, an increase of
$663.3 million
, or
4.7%
, from
$14.21 billion
at
December 31, 2017
. The increase in assets was due to an increase in loans receivable and investment securities available for sale.
Investment Securities Portfolio
As of
June 30, 2018
, we had
$1.84 billion
in available for sale securities compared to
$1.72 billion
at
December 31, 2017
. The net unrealized
loss
on the available for sale securities at
June 30, 2018
was
$65.1 million
compared to a net unrealized
loss
on securities of
$31.6 million
at
December 31, 2017
.
During the
six
months ended
June 30, 2018
, $277.6 million in investment securities were purchased, $102.6 million in mortgage related securities were paid down, and $325 thousand in municipal securities were called. During the same period last year $245.2 million in investment securities were purchased, $115.4 million in mortgage related securities were paid down and we had $9.0 million in maturities. At December 31, 2017 we had $22.0 million in mutual funds that were categorized as available-for-sale. Upon the adoption of ASU 2016-01 on January 1, 2018 these investments were no longer categorized as available-for-sale securities and were reclassified as equity investments with readily determinable fair value in accordance with the adopted guidance, and changes in fair value were recorded as gains or losses in earnings.
Investments in Affordable Housing Partnerships
At
June 30, 2018
, we had
$80.8 million
in investments in affordable housing partnerships compared to
$81.0 million
at
December 31, 2017
. The decrease in investments in affordable housing partnerships was due to losses on investments in affordable housing partnerships and premium accretion recorded totaling $5.2 million during the
six
months ended
June 30, 2018
offset by an investment of $5.0 million. Commitments to fund investments in affordable housing partnerships totaled
$38.1 million
at
June 30, 2018
compared to
$38.5 million
at
December 31, 2017
.
Loan Portfolio
As of
June 30, 2018
, loans receivable totaled
$11.67 billion
, an increase of
$568.9 million
from
$11.10 billion
at
December 31, 2017
. The following table summarizes our loan portfolio by amount and percentage of total loans outstanding in each major loan category at the dates indicated:
June 30, 2018
December 31, 2017
Amount
Percent (%)
Amount
Percent (%)
Loan portfolio composition
(Dollars in thousands)
Real estate loans:
Residential
$
45,383
—
%
$
49,774
—
%
Commercial
8,165,420
70
%
8,142,036
73
%
Construction
301,937
3
%
316,412
3
%
Total real estate loans
8,512,740
73
%
8,508,222
76
%
Commercial business
2,131,301
18
%
1,780,869
16
%
Trade finance
156,181
1
%
166,664
2
%
Consumer and other
872,562
7
%
647,102
6
%
Total loans outstanding
11,672,784
100
%
11,102,857
100
%
Deferred loan fees, net
(1,344
)
(282
)
Loans receivable
11,671,440
11,102,575
Allowance for loan losses
(89,881
)
(84,541
)
Loans receivable, net of allowance for loan losses
$
11,581,559
$
11,018,034
Commercial real estate, commercial business, and consumer loan types experienced an increase from
December 31, 2017
to
June 30, 2018
due to increased loan originations during the
six
months ended
June 30, 2018
while non-consumer residential real estate, construction and trade finance loans experienced declines.
71
Table of Contents
We normally do not extend lines of credit or make loan commitments to business customers for periods in excess of one year. We use the same credit policies in making commitments and conditional obligations as we do for providing loan facilities to our customers. We perform annual reviews of such commitments prior to renewal.
The following table shows our loan commitments and letters of credit outstanding at the dates indicated:
June 30, 2018
December 31, 2017
(Dollars in thousands)
Commitments to extend credit
$
1,676,694
$
1,526,981
Standby letters of credit
77,758
74,748
Other commercial letters of credit
125,630
74,147
$
1,880,082
$
1,675,876
Nonperforming Assets
Nonperforming assets, which consist of nonaccrual loans, loans 90 days or more past due and on accrual status, accruing restructured loans, and OREO totaled
$129.1 million
at
June 30, 2018
compared to
$125.2 million
at
December 31, 2017
. The ratio of nonperforming assets to loans receivable and OREO was
1.11%
and
1.13%
at
June 30, 2018
and
December 31, 2017
, respectively.
The following table summarizes the composition of our nonperforming assets as of the dates indicated.
June 30, 2018
December 31, 2017
(Dollars in thousands)
Nonaccrual loans
(1)
$
68,226
$
46,775
Loans 90 days or more days past due, still accruing
3,030
407
Accruing restructured loans
49,219
67,250
Total nonperforming loans
120,475
114,432
OREO
8,656
10,787
Total nonperforming assets
$
129,131
$
125,219
Nonaccrual loans
(1)
:
Legacy Portfolio
$
49,468
$
28,235
Acquired Portfolio
18,758
18,540
Total nonaccrual loans
$
68,226
$
46,775
Nonperforming loans:
Legacy Portfolio
$
83,385
$
77,305
Acquired Portfolio
37,090
37,127
Total nonperforming loans
$
120,475
$
114,432
Nonperforming loans to loans receivable
1.03
%
1.03
%
Nonperforming assets to loans receivable and OREO
1.11
%
1.13
%
Nonperforming assets to total assets
0.87
%
0.88
%
Allowance for loan losses to nonperforming loans
74.61
%
73.88
%
Allowance for loan losses to nonperforming assets
69.60
%
67.51
%
__________________________________
(1)
Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation totaling
$26.0 million
and
$22.1 million
as of
June 30, 2018
and
December 31, 2017
, respectively.
72
Table of Contents
Allowance for Loan Losses
The allowance for loan and lease losses (“ALLL”) was
$89.9 million
at
June 30, 2018
compared to
$84.5 million
at
December 31, 2017
. The ALLL was
0.77%
of loans receivable at
June 30, 2018
and
0.76%
of loans receivable at
December 31, 2017
. Total ALLL to loans receivable ratio does not include discount on acquired loans. Impaired loan reserves increased to
$10.6 million
at
June 30, 2018
from
$5.3 million
at
December 31, 2017
.
The following table reflects our allocation of the ALLL by loan type and the ratio of each loan segment to total loans as of the dates indicated:
Allocation of Allowance for Loan Losses
June 30, 2018
December 31, 2017
Allowance for Loan Losses
Loans Receivable*
Percent of Allowance to Loans Receivable
Allowance for Loan Losses
Loans Receivable*
Percent of Allowance to Loans Receivable
(Dollars in thousands)
Loan Type
Real estate - residential
$
49
$
45,383
0.11
%
$
88
$
49,774
0.18
%
Real estate - commercial
60,581
8,165,420
0.74
%
57,664
8,142,036
0.71
%
Real estate - construction
421
301,937
0.14
%
930
316,412
0.29
%
Commercial business
23,022
2,131,301
1.08
%
20,755
1,780,869
1.17
%
Trade finance
986
156,181
0.63
%
1,716
166,664
1.03
%
Consumer and other
4,822
872,562
0.55
%
3,388
647,102
0.52
%
Total
$
89,881
$
11,672,784
0.77
%
$
84,541
$
11,102,857
0.76
%
__________________________________
*
Held-for-sale loans of
$26.9 million
and
$29.7 million
at
June 30, 2018
and
December 31, 2017
, respectively, were excluded.
For a better understanding of the changes in the ALLL, the loan portfolio has been segmented for disclosure purposes between loans which are accounted for under the amortized cost method (Legacy Loans) and loans acquired from acquisitions (Acquired Loans). Acquired Loans have been further segregated between Purchase Credit Impaired Loans (loans with credit deterioration at the time they were acquired and accounted for under ASC 310-30, or “PCI loans”) and performing loans (loans that were pass graded at the time they were acquired, or “non-PCI loans”).
73
Table of Contents
The activity in the ALLL for the
three and six
months ended
June 30, 2018
is as follows:
Acquired Loans
(2)
Three Months Ended June 30, 2018
Legacy Loans
(1)
PCI Loans
Non-PCI Loans
Total
(Dollars in thousands)
Balance, beginning of period
$
72,065
$
11,815
$
2,581
$
86,461
Provision (credit) for loan losses
2,553
(449
)
196
2,300
Loans charged off
(819
)
—
(444
)
(1,263
)
Recoveries of loan charge offs
2,249
—
134
2,383
Balance, end of period
$
76,048
$
11,366
$
2,467
$
89,881
Total loans outstanding
$
9,333,290
$
182,772
$
2,156,722
$
11,672,784
Allowance to total loans receivable ratio
0.81
%
6.22
%
0.11
%
0.77
%
Net loan charge offs (recoveries) to beginning allowance
(1.98
)%
—
%
12.01
%
(1.30
)%
Net loan charge offs (recoveries) to provision for loan losses
(56.01
)%
—
%
158.16
%
(48.70
)%
Acquired Loans
(2)
Six Months Ended June 30, 2018
Legacy Loans
(1)
PCI Loans
Non-PCI Loans
Total
(Dollars in thousands)
Balance, beginning of period
$
67,647
$
12,040
$
4,854
$
84,541
Provision (credit) for loan losses
7,279
(637
)
(1,842
)
4,800
Loans charged off
(1,571
)
(37
)
(723
)
(2,331
)
Recoveries of loan charge offs
2,693
—
178
2,871
Balance, end of period
$
76,048
$
11,366
$
2,467
$
89,881
Total loans outstanding
$
9,333,290
$
182,772
$
2,156,722
$
11,672,784
Allowance to total loans receivable ratio
0.81
%
6.22
%
0.11
%
0.77
%
Net loan charge offs (recoveries) to beginning allowance
(1.66
)%
(0.31
)%
11.23
%
(0.64
)%
Net loan charge offs (recoveries) to provision for loan losses
(15.41
)%
5.81
%
(29.59
)%
(11.25
)%
__________________________________
(1)
Legacy Loans includes Acquired Loans that have been renewed or refinanced subsequent to the acquisition date.
(2)
Acquired Loans were marked to fair value at the acquisition date and provisions for loan losses reflect credit deterioration subsequent to the acquisition date.
74
Table of Contents
The activity in the ALLL for the
three and six
months ended
June 30, 2017
is as follows:
Acquired Loans
(2)
Three Months Ended June 30, 2017
Legacy Loans
(1)
PCI Loans
Non-PCI Loans
Total
(Dollars in thousands)
Balance, beginning of period
$
64,054
$
12,136
$
2,469
$
78,659
Provision (credit) for loan losses
2,545
(70
)
285
2,760
Loans charged off
(2,086
)
—
(36
)
(2,122
)
Recoveries of loan charge offs
742
—
35
777
Balance, end of period
$
65,255
$
12,066
$
2,753
$
80,074
Total loans outstanding
$
7,522,251
$
246,657
$
3,049,436
$
10,818,344
Allowance to total loans receivable ratio
0.87
%
4.89
%
0.09
%
0.74
%
Net loan charge offs to beginning allowance
2.10
%
—
%
0.04
%
1.71
%
Net loan charge offs to provision for loan losses
52.81
%
—
%
0.35
%
48.73
%
Acquired Loans
(2)
Six Months Ended June 30, 2017
Legacy Loans
(1)
PCI Loans
Non-PCI Loans
Total
(Dollars in thousands)
Balance, beginning of period
$
66,399
$
12,130
$
814
$
79,343
Provision (credit) for loan losses
6,254
(64
)
2,170
8,360
Loans charged off
(8,285
)
—
(442
)
(8,727
)
Recoveries of loan charge offs
887
—
211
1,098
Balance, end of period
$
65,255
$
12,066
$
2,753
$
80,074
Total loans outstanding
$
7,522,251
$
246,657
$
3,049,436
$
10,818,344
Allowance to total loans receivable ratio
0.87
%
4.89
%
0.09
%
0.74
%
Net loan charge offs to beginning allowance
11.14
%
—
%
28.38
%
9.62
%
Net loan charge offs to provision for loan losses
118.29
%
—
%
10.65
%
91.26
%
__________________________________
(1)
Legacy Loans includes Acquired Loans that have been renewed or refinanced subsequent to the acquisition date.
(2)
Acquired Loans were marked to fair value at the acquisition date and provisions for loan losses reflect credit deterioration subsequent to the acquisition date.
75
Table of Contents
The following table shows the provisions for loan losses, the amount of loans charged off and the recoveries on loans previously charged off, together with the balance of the ALLL at the beginning and end of each period, the amount of average and loans receivable outstanding, and certain other ratios as of the dates and for the periods indicated:
At or for the Three Months Ended
June 30,
At or for the Six Months Ended
June 30,
2018
2017
2018
2017
(Dollars in thousands)
LOANS:
Average loans, including loans held for sale
$
11,364,229
$
10,536,428
$
11,230,788
$
10,459,527
Loans receivable
$
11,671,440
$
10,816,419
$
11,671,440
$
10,816,419
ALLOWANCE:
Balance, beginning of period
$
86,461
$
78,659
$
84,541
$
79,343
Less loan charge offs:
Real estate - commercial
(236
)
(873
)
(401
)
(2,363
)
Commercial business
(798
)
(480
)
(1,354
)
(3,740
)
Trade finance
—
(528
)
—
(2,104
)
Consumer and other
(229
)
(241
)
(576
)
(520
)
Total loan charge offs
(1,263
)
(2,122
)
(2,331
)
(8,727
)
Plus loan recoveries:
Real estate - commercial
627
43
829
89
Commercial business
1,734
728
1,987
1,000
Trade Finance
12
4
24
4
Consumer and other
10
2
31
5
Total loans recoveries
2,383
777
2,871
1,098
Net loan recoveries (charge offs)
1,120
(1,345
)
540
(7,629
)
Provision for loan losses
2,300
2,760
4,800
8,360
Balance, end of period
$
89,881
$
80,074
$
89,881
$
80,074
Net loan charge offs (recoveries) to average loans, including loans held for sale*
(0.04
)%
0.05
%
(0.01
)%
0.15
%
Allowance for loan losses to loans receivable at end of period
0.77
%
0.74
%
0.77
%
0.74
%
Net loan charge offs (recoveries) to allowance for loan losses*
(4.98
)%
6.72
%
(1.20
)%
19.05
%
Net loan charge offs (recoveries) to provision for loan losses
(48.70
)%
48.73
%
(11.25
)%
91.26
%
__________________________________
*
Annualized
We believe the ALLL as of
June 30, 2018
was adequate to absorb probable incurred losses in the loan portfolio. However, no assurance can be given that actual losses will not exceed the estimated amounts, and if actual losses exceed the estimated amounts it could have a material and adverse effect on our financial condition and results of operations.
At
June 30, 2018
, we had $74.5 million in remaining discount on loans acquired from previous transactions compared to $85.8 million at
December 31, 2017
.
Deposits, Other Borrowings, and Convertible Notes
Deposits
Deposits are our primary source of funds used in our lending and investment activities. At
June 30, 2018
, deposits increased $888.0 million, or 8.2%, to
$11.73 billion
from
$10.85 billion
at
December 31, 2017
. The increase in deposits was primarily due to an increase in demand deposits and time deposits offset by a decline in money market and NOW and savings.
76
Table of Contents
At
June 30, 2018
, 25.9% of total deposits were noninterest bearing demand deposits, 44.2% were time deposits, and 29.9% were interest bearing demand and savings deposits. At
December 31, 2017
, 27.7% of total deposits were noninterest bearing demand deposits, 39.4% were time deposits, and 32.9% were interest bearing demand and savings deposits.
At
June 30, 2018
, we had $1.20 billion in brokered deposits and $300.0 million in California State Treasurer deposits compared to $797.0 million in brokered deposits and $300.0 million in California State Treasurer deposits at
December 31, 2017
. The California State Treasurer deposits had six month maturities with a weighted average interest rate of 1.99% at
June 30, 2018
and were collateralized with securities with a carrying value of $337.5 million. Time deposits of more than $250 thousand at
June 30, 2018
totaled $1.54 billion compared to $1.28 billion at
December 31, 2017
.
The following is a schedule of certificates of deposit maturities as of
June 30, 2018
:
Balance
Percent (%)
(Dollars in thousands)
Three months or less
$
1,198,537
23
%
Over three months through six months
1,130,842
22
%
Over six months through nine months
1,114,197
21
%
Over nine months through twelve months
1,287,536
25
%
Over twelve months
452,830
9
%
Total time deposits
$
5,183,942
100
%
Other Borrowings
From time to time we utilize FHLB advances as a secondary source of funds. FHLB advances are typically secured by a pledge of commercial real estate loans and/or securities with a market value at least equal to the outstanding advances plus our investment in FHLB stock.
At
June 30, 2018
, FHLB advances totaled
$837.0 million
and had an average weighted remaining maturity of 2.2 years compared to
$1.16 billion
with an average weighted remaining maturities of 2.0 years at
December 31, 2017
. Total FHLB advances at
June 30, 2018
included $2.0 million in premiums recorded from prior acquisitions compared to $2.7 million in FHLB advance premiums at
December 31, 2017
.
We did not have federal funds purchased at
June 30, 2018
. At
December 31, 2017
, we had $69.9 million in federal funds purchased, which were all fully repaid during the first quarter of 2018.
Subordinated debentures totaled
$101.4 million
at
June 30, 2018
and
$100.9 million
at
December 31, 2017
. The Trust Preferred Securities accrue and pay distributions periodically at specified annual rates as provided in the related indentures for the securities. The trusts used the net proceeds from their respective offerings to purchase a like amount of subordinated debentures (the “Debentures”) issued by us. The Debentures are the sole assets of the trusts. Our obligations under the Debentures and related documents, taken together, constitute a full and unconditional guarantee by us of the obligations of the trusts. The Trust Preferred
Securities are mandatorily redeemable upon the maturity of the Debentures, or upon earlier redemption as provided in the indentures. We have the right to redeem the Debentures in whole (but not in part) on or after specific dates, at a redemption price specified in the indentures plus any accrued but unpaid interest to the redemption date.
Convertible Notes
During the second quarter of 2018, we issued $217.5 million aggregate principal amount of 2.00% convertible senior notes maturing on May 15, 2038 in a private offering to qualified institutional investors under Rule 144A of the Securities Act of 1933. The convertible notes were issued as part of our plan to repurchase common stock. The convertible notes pay interest on a semi-annual basis to holders of the notes. The convertible notes can be called by us at any time after five years in part or whole for the original issued amount in cash. Holders of the notes can put or redeem the notes for cash on the fifth, tenth, and fifteenth year of the note. The carrying balance of convertible notes at June 30, 2018 was $192.1 million net of a $25.4 million discount, which represents the conversion option discount and issuance costs to be capitalized. (See footnote 10 “Subordinated Debentures and Convertible Notes” for additional information regarding convertible notes issued)
Off-Balance-Sheet Activities and Contractual Obligations
We routinely engage in activities that involve, to varying degrees, elements of risk that are not reflected, in whole or in part, in the consolidated financial statements. These activities are part of our normal course of business and include traditional off-balance-sheet credit-related financial instruments, interest rate swap contracts, operating leases and long-term debt.
Traditional off-balance-sheet credit-related financial instruments are primarily commitments to extend credit and standby letters of credit. These activities could require us to make cash payments to third parties if certain specified future events occur.
77
Table of Contents
The contractual amounts represent the extent of our exposure in these off-balance-sheet activities. These activities are necessary to meet the financing needs of our customers.
We enter into interest rate swap contracts under which we are required to either receive cash from or pay cash to counterparties depending on changes in interest rates. We also purchase interest rate caps to protect against increases in market interest rates. We utilize interest rate swap contracts and interest rate caps to help manage the risk of changing interest rates.
We sell interest rate swaps to certain adjustable rate commercial loan customers to fix the interest rate on their floating rate loans. When the fixed rate swap is originated with the customer, an identical offsetting swap is also entered into by us with a correspondent bank.
We enter into various stand-alone mortgage-banking derivatives in order to hedge the risk associated with the fluctuation of interest rates. The first type of derivative, an interest rate lock commitment, is a commitment to originate loans whereby the interest rate on the loan is determined prior to funding. To mitigate interest rate risk on these rate lock commitments we also enter into forward commitments, or commitments to deliver residential mortgage loans on a future date, also considered derivatives. Net change in the fair value of derivatives represents income recorded from changes of fair value for these mortgage derivatives instruments.
We do not anticipate that our current off-balance-sheet activities will have a material impact on our future results of operations or our financial condition. Further information regarding our financial instruments with off-balance-sheet risk can be found in Item 3 “Quantitative and Qualitative Disclosures about Market Risk.”
Stockholders’ Equity and Regulatory Capital
Historically, our primary source of capital has been the retention of earnings, net of dividend payments to stockholders. We seek to maintain capital at a level sufficient to assure our stockholders, our customers, and our regulators that we and the Bank are financially sound. For this purpose we perform ongoing assessments of our components of capital, as well as projected sources and uses of capital in conjunction with projected increases in assets and levels of risks.
Total stockholders’ equity was
$1.91 billion
at
June 30, 2018
compared to
$1.93 billion
at
December 31, 2017
.
The federal banking agencies require a minimum ratio of qualifying total capital to risk-weighted assets of 8.0%, a minimum ratio of Tier I capital to risk-weighted assets of 6.0%, and a minimum ratio of Tier I common equity capital to risk-weighted assets of 4.5% to generally be considered “adequately capitalized” under the Prompt Corrective Action regulations. In addition to the risk-based guidelines, federal banking agencies require banking organizations to maintain a minimum amount of Tier I capital to average total assets, referred to as the leverage ratio, of 4.0% to generally be considered “adequately capitalized” under the Prompt Corrective Action regulations. Beginning January 1, 2016, federal banking agencies required a capital conservation buffer of 0.625% in addition to the ratios required to generally be considered “adequately capitalized” under the Prompt Corrective Action regulations. The capital conservation buffer increases at an annual increment of 0.625% until January 2019 and stands at 1.875% as of
June 30, 2018
. Failure to maintain this capital conservation buffer results in limits or prohibitions on capital distributions and discretionary compensation payments. Capital requirements apply to us and the Bank separately. In addition to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and ratios.
At
June 30, 2018
, our common equity Tier 1 capital was
$1.47 billion
compared to
$1.47 billion
at
December 31, 2017
. Our Tier I capital, defined as stockholders’ equity less intangible assets and including our trust preferred securities, was
$1.57 billion
at
June 30, 2018
and at
December 31, 2017
. At
June 30, 2018
, the common equity Tier 1 capital ratio was
11.74%
. The total capital to risk-weighted assets ratio was
13.24%
and the Tier I capital to risk-weighted assets ratio was
12.52%
. The Tier I leverage capital ratio was
11.06%
.
78
Table of Contents
As of
June 30, 2018
and
December 31, 2017
, the most recent regulatory notification generally categorized the Bank as “well capitalized” under the general regulatory framework for prompt corrective action. To be generally categorized as “well-capitalized” the Bank must maintain minimum common equity Tier 1 capital, total risk-based, Tier I risk-based and Tier I leverage capital ratios as set forth in the table below:
As of June 30, 2018
Actual
To Be Well-Capitalized
Excess
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
Hope Bancorp, Inc.
Common equity Tier 1 capital ratio
(to risk-weighted assets)
$
1,470,620
11.74
%
N/A
N/A
N/A
N/A
Total risk-based capital ratio
(to risk-weighted assets)
$
1,658,771
13.24
%
N/A
N/A
N/A
N/A
Tier 1 risk-based capital ratio
(to risk-weighted assets)
$
1,568,105
12.52
%
N/A
N/A
N/A
N/A
Tier 1 capital to total assets
(to average assets)
$
1,568,105
11.06
%
N/A
N/A
N/A
N/A
Bank of Hope
Common equity Tier 1 capital ratio
(to risk-weighted assets)
$
1,727,710
13.79
%
$
814,221
6.50
%
$
913,489
7.29
%
Total risk-based capital ratio
(to risk-weighted assets)
$
1,818,376
14.52
%
$
1,252,648
10.00
%
$
565,728
4.52
%
Tier 1 risk-based capital ratio
(to risk-weighted assets)
$
1,727,710
13.79
%
$
1,002,119
8.00
%
$
725,591
5.79
%
Tier 1 capital to total assets
(to average assets)
$
1,727,710
12.21
%
$
707,314
5.00
%
$
1,020,396
7.21
%
As of December 31, 2017
Actual
To Be Well-Capitalized
Excess
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
Hope Bancorp, Inc.
Common equity Tier 1 capital ratio
(to risk-weighted assets)
$
1,471,193
12.30
%
N/A
N/A
N/A
N/A
Total risk-based capital ratio
(to risk-weighted assets)
$
1,653,521
13.82
%
N/A
N/A
N/A
N/A
Tier 1 risk-based capital ratio
(to risk-weighted assets)
$
1,568,144
13.11
%
N/A
N/A
N/A
N/A
Tier 1 capital to total assets
(to average assets)
$
1,568,144
11.54
%
N/A
N/A
N/A
N/A
Bank of Hope
Common equity Tier 1 capital ratio
(to risk-weighted assets)
$
1,548,401
12.95
%
$
777,368
6.50
%
$
771,033
6.45
%
Total risk-based capital ratio
(to risk-weighted assets)
$
1,633,778
13.66
%
$
1,195,951
10.00
%
$
437,827
3.66
%
Tier 1 risk-based capital ratio
(to risk-weighted assets)
$
1,548,401
12.95
%
$
956,761
8.00
%
$
591,640
4.95
%
Tier 1 capital to total assets
(to average assets)
$
1,548,401
11.40
%
$
679,301
5.00
%
$
869,100
6.40
%
79
Table of Contents
Liquidity Management
Liquidity risk is the risk of reduction in our earnings or capital that would result if we were not able to meet our obligations when they come due without incurring unacceptable losses. Liquidity risk includes the risk of unplanned decreases or changes in funding sources and changes in market conditions that affect our ability to liquidate assets quickly and with minimum loss of value. Factors considered in liquidity risk management are the stability of the deposit base; the marketability, maturity, and pledging of our investments; the availability of alternative sources of funds; and our demand for credit. The objective of our liquidity management is to have funds available to meet cash flow requirements arising from fluctuations in deposit levels and the demands of daily operations, which include funding of securities purchases, providing for customers’ credit needs, and ongoing repayment of borrowings.
Our primary sources of liquidity are derived from financing activities, which include customer and broker deposits, federal funds facilities, and borrowings from the FHLB and the FRB Discount Window. These funding sources are augmented by payments of principal and interest on loans and securities, proceeds from sale of loans and the liquidation or sale of securities from our available for sale portfolio. Primary uses of funds include withdrawal of and interest payments on deposits, originations of loans, purchases of investment securities, and payment of operating expenses.
At
June 30, 2018
, our total borrowing capacity from the FHLB was
$3.63 billion
of which
$2.76 billion
was unused and available to borrow. At
June 30, 2018
, our total borrowing capacity from the FRB was $609.1 million, all of which was unused and available to borrow. In addition to these lines, our liquid assets, consisting of cash and cash equivalents, interest bearing cash deposits and time deposits with other banks, overnight federal funds sold to other banks, liquid investment securities available for sale, and loan repayments within 30 days, were $1.85 billion at
June 30, 2018
compared to $1.73 billion at
December 31, 2017
. Cash and cash equivalents were
$466.4 million
at
June 30, 2018
compared to
$492.0 million
at
December 31, 2017
. We believe our liquidity sources are sufficient to meet all reasonably foreseeable short-term and intermediate-term needs.
80
Table of Contents
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
The objective of our asset and liability management activities is to maximize our earnings while maintaining adequate liquidity and an exposure to interest rate risk deemed by management to be acceptable by adjusting the type and mix of assets and liabilities to seek to effectively address changing conditions and risks. Through overall management of our balance sheet and by seeking to manage various risks, we seek to optimize our financial returns within safe and sound parameters. Our operating strategies for attaining this objective include managing net interest margin through appropriate risk/return pricing of assets and liabilities and emphasizing growth in retail deposits, as a percentage of interest bearing liabilities, to reduce our cost of funds. We also seek to improve earnings by controlling noninterest expense, and enhancing noninterest income. We also use risk management instruments to modify interest rate characteristics of certain assets and liabilities to hedge against our exposure to interest rate fluctuations with the objective of reducing the effects fluctuations might have on associated cash flows or values. Finally, we perform internal analysis to measure, evaluate and monitor risk.
Interest Rate Risk
Interest rate risk is the most significant market risk impacting us. Interest rate risk occurs when interest rate sensitive assets and liabilities do not reprice simultaneously and in equal volume. A key objective of asset and liability management is to manage interest rate risk associated with changing asset and liability cash flows, values of our assets and liabilities, and market interest rate movements. The management of interest rate risk is governed by policies reviewed and approved annually by the Board of Directors. Our Board delegates responsibility for interest rate risk management to the Asset and Liability Committee of the Board (“ALCO”) and to the Asset and Liability Management Committee (“ALM”), which is composed of the Bank’s senior executives and other designated officers.
The fundamental objective of our ALM is to manage our exposure to interest rate fluctuations while maintaining adequate levels of liquidity and capital. Our ALM meets regularly to monitor interest rate risk, the sensitivity of our assets and liabilities to interest rate changes, the book and market values of our assets and liabilities, and our investment activities. It also directs changes in the composition of our assets and liabilities. Our strategy has been to reduce the sensitivity of our earnings to interest rate fluctuations by more closely matching the effective maturities or repricing characteristics of our assets and liabilities. Certain assets and liabilities, however, may react in different degrees to changes in market interest rates. Furthermore, interest rates on certain types of assets and liabilities may fluctuate prior to changes in market interest rates, while interest rates on other types may lag behind changes in market interest rates. We consider the anticipated effects of these factors when implementing our interest rate risk management objectives.
Interest Rate Sensitivity
We monitor interest rate risk through the use of a simulation model that provides us with the ability to simulate our net interest income. In order to measure, at
June 30, 2018
, the sensitivity of our forecasted net interest income to changing interest rates, both rising and falling interest rate scenarios were projected and compared to base market interest rate forecasts. One application of our simulation model measures the impact of market interest rate changes on the net present value of estimated cash flows from our assets and liabilities, defined as our market value of equity. This analysis assesses the changes in market values of interest rate sensitive financial instruments that would occur in response to immediate and parallel changes in market interest rates.
The impacts on our net interest income and market value of equity exposed to immediate and parallel hypothetical changes in market interest rates as projected by the model we use for this purpose are illustrated in the following table:
June 30, 2018
December 31, 2017
Simulated Rate Changes
Estimated Net
Interest Income
Sensitivity
Market Value
Of Equity
Volatility
Estimated Net
Interest Income
Sensitivity
Market Value
Of Equity
Volatility
+ 200 basis points
6.43
%
(4.52
)%
2.18
%
(4.42
)%
+ 100 basis points
3.12
%
(2.19
)%
1.12
%
(2.08
)%
- 100 basis points
(3.72
)%
1.42
%
(2.22
)%
1.00
%
- 200 basis points
(9.22
)%
1.34
%
(8.56
)%
0.60
%
81
Table of Contents
Item 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are controls and procedures designed to ensure that information required to be disclosed by us in reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management, including our President and Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
In designing and evaluating disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
We conducted an evaluation under the supervision and with the participation of our management, including our President and Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, our President and Chief Executive Officer and our Chief Financial Officer determined that our disclosure controls and procedures were effective as of
June 30, 2018
.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during the quarter ended
June 30, 2018
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
82
Table of Contents
PART II
OTHER INFORMATION
Item 1.
Legal Proceedings
In the normal course of business, the Company is involved in various legal claims. The Company has reviewed all legal claims against us with counsel and have taken into consideration the views of such counsel as to the potential outcome of the claims in determining our accrued loss contingency. Accrued loss contingencies for all legal claims totaled approximately $420 thousand at
June 30, 2018
. It is reasonably possible the Company may incur losses in addition to the amounts currently accrued. However, at this time, the Company is unable to estimate the range of additional losses that are reasonably possible because of a number of factors, including the fact that certain of these litigation matters are still in their early stages and involve claims for which, at this point, the Company believes have little to no merit. Management has considered these and other possible loss contingencies and does not expect the amounts to be material to the consolidated financial statements.
Item 1A.
Risk Factors
Other than the risk factors set forth below, management is not aware of any material changes to the risk factors discussed in Part 1, Item 1A, of the Annual Report on Form 10-K for the year ended
December 31, 2017
. In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the risk factors discussed in Part 1, Item 1A, of the Annual Report on Form 10-K for the year ended
December 31, 2017
, which could materially and adversely affect the Company’s business, financial condition, results of operations and stock price. The risks described in this Quarterly Report on Form 10-Q and in the Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not presently known to management or that management presently believes not to be material may also result in material and adverse effects on our business, financial condition, and results of operations.
The conditional conversion features of the convertible note issued by the Company, if met, may adversely affect our financial condition and operating results.
In the event the conditional conversion features of the convertible notes issued by the Company are met, holders of convertible notes will be entitled to convert the notes at any time during specified periods at their option. If one or more holders elect to convert their notes, unless we elect to satisfy our conversion obligation by delivering solely shares of our common stock (other than paying cash in lieu of delivering any fractional share), we would be required to settle a portion or all of our conversion obligation through the payment of cash, which could adversely affect our liquidity.
We may not have the ability to raise the funds necessary to settle conversions of the convertible notes in cash or to repurchase the convertible notes if holders of the convertible note exercise their repurchase rights or upon a fundamental change, and our future debt may contain limitations on our ability to pay cash upon conversion or repurchase of the convertible notes.
Holders of the convertible notes will have the right to require us to repurchase all or a portion of their convertible notes on certain specified dates or upon the occurrence of a fundamental change at a repurchase price equal to 100% of the principal amount of the convertible notes to be repurchased, plus accrued and unpaid special interest, if any. We may not have enough available cash or be able to obtain financing at the time we are required to repurchase convertible notes surrendered or pay cash with respect to the convertible notes being converted if we elect not to issue shares, which could harm our reputation and affect the trading price of our common stock.
83
Table of Contents
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Please see the Company’s Current Reports on Form 8-K filed with the U.S. Securities and Exchange Commission on May 11, 2018 and June 8, 2018 for disclosure regarding the Company’s unregistered sales of equity securities during the quarter ended June 30, 2018.
On April 26, 2018, the Company’s Board of Directors approved a share repurchase program that authorizes the Company to repurchase up to $100.0 million in common stock. The following table summarizes share repurchase activities during the second quarter of 2018:
Period
Total Number of Shares Purchased
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Program
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program
(Dollars in thousands)
April 1, 2018 to April 30, 2018
—
$
—
—
$
100,000
May 1, 2018 to May 31, 2018
4,205,576
18.1099
4,205,576
23,837
June 1, 2018 to June 30, 2018
156,164
17.9232
156,164
21,039
Total
4,361,740
$
18.1032
4,361,740
$
21,039
Item 3.
Defaults Upon Senior Securities
None.
Item 4.
Mine Safety Disclosures
Not Applicable.
Item 5.
Other Information
None.
Item 6.
Exhibits
See “Index to Exhibits.”
84
Table of Contents
INDEX TO EXHIBITS
Exhibit Number
Description
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
101.INS
XBRL Instance Document*
101.SCH
XBRL Taxonomy Extension Schema Document*
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB
XBRL Taxonomy Extension Label Linkbase Document*
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document*
__________________________________
*
Filed herewith
85
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HOPE BANCORP, INC.
Date:
August 6, 2018
/s/ Kevin S. Kim
Kevin S. Kim
President and Chief Executive Officer
Date:
August 6, 2018
/s/ Alex Ko
Alex Ko
Executive Vice President and Chief Financial Officer
86