Horace Mann Educators
HMN
#4909
Rank
$1.73 B
Marketcap
$42.72
Share price
-0.90%
Change (1 day)
0.80%
Change (1 year)

Horace Mann Educators - 10-Q quarterly report FY


Text size:
================================================================================

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

[x] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended June 30, 2003

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
---------- ------------

Commission file number 1-10890

HORACE MANN EDUCATORS CORPORATION
(Exact name of registrant as specified in its charter)

Delaware 37-0911756
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

1 Horace Mann Plaza, Springfield, Illinois 62715-0001
(Address of principal executive offices, including Zip Code)

Registrant's Telephone Number, Including Area Code: 217-789-2500

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]

As of July 31, 2003, 42,721,940 shares of Common Stock, par value $0.001
per share, were outstanding, net of 17,503,371 shares of treasury stock.

================================================================================
HORACE MANN EDUCATORS CORPORATION
FORM 10-Q

FOR THE QUARTER ENDED JUNE 30, 2003

INDEX

<TABLE>
<CAPTION>
Page
----
<S> <C>
PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

Independent Auditors' Review Report.................................1

Consolidated Balance Sheets as of
June 30, 2003 and December 31, 2002..............................2

Consolidated Statements of Operations for the
Three and Six Months Ended June 30, 2003 and 2002................3

Consolidated Statements of Changes in Shareholders' Equity
for the Six Months Ended June 30, 2003 and 2002..................4

Consolidated Statements of Cash Flows for the
Three and Six Months Ended June 30, 2003 and 2002................5

Notes to Consolidated Financial Statements..........................6

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations........................13

Item 3. Quantitative and Qualitative Disclosures about Market Risk....37

Item 4. Controls and Procedures.......................................37

PART II - OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders...........38

Item 5. Other Information.............................................39

Item 6. Exhibits and Reports on Form 8-K..............................39

SIGNATURES.......................................................................40
</TABLE>
INDEPENDENT AUDITORS' REVIEW REPORT

The Board of Directors and Shareholders
Horace Mann Educators Corporation:

We have reviewed the consolidated balance sheet of Horace Mann
Educators Corporation and subsidiaries as of June 30, 2003, and the related
consolidated statements of operations and cash flows for the three-month and
six-month periods ended June 30, 2003 and 2002, and the related consolidated
statements of changes in shareholders' equity for the six-month periods ended
June 30, 2003 and 2002. These consolidated financial statements are the
responsibility of the Company's management.

We conducted our review in accordance with standards established by
the American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with auditing standards generally accepted in the United States of
America, the objective of which is the expression of an opinion regarding the
financial statements taken as a whole. Accordingly, we do not express such an
opinion.

Based on our review, we are not aware of any material modifications
that should be made to the consolidated financial statements referred to above
for them to be in conformity with accounting principles generally accepted in
the United States of America.

We have previously audited, in accordance with auditing standards
generally accepted in the United States of America, the consolidated balance
sheet of Horace Mann Educators Corporation and subsidiaries as of December 31,
2002, and the related consolidated statements of operations, changes in
shareholders' equity, and cash flows for the year then ended (not presented
herein); and in our report dated February 6, 2003, we expressed an unqualified
opinion on those consolidated financial statements.


/s/ KPMG LLP
KPMG LLP

Chicago, Illinois
August 4, 2003

1
HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)

<TABLE>
<CAPTION>
June 30, December 31,
2003 2002
---------- ------------
<S> <C> <C>
ASSETS
Investments
Fixed maturities, available for sale, at fair value
(amortized cost, 2003, $2,962,789; 2002, $2,859,007)... $3,192,617 $2,991,195
Short-term and other investments.......................... 110,637 135,431
Short-term investments, loaned securities collateral...... 395,747 3,937
---------- ----------
Total investments...................................... 3,699,001 3,130,563
Cash......................................................... 38,524 60,162
Accrued investment income and premiums receivable............ 96,620 99,954
Deferred policy acquisition costs............................ 174,622 174,555
Goodwill..................................................... 47,396 47,396
Value of acquired insurance in force......................... 29,013 31,945
Other assets................................................. 92,406 113,244
Variable annuity assets...................................... 973,555 854,470
---------- ----------
Total assets........................................... $5,151,137 $4,512,289
========== ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
Policy liabilities
Fixed annuity contract liabilities........................ $1,452,469 $1,385,737
Interest-sensitive life contract liabilities.............. 553,840 544,533
Unpaid claims and claim expenses.......................... 320,741 326,575
Future policy benefits.................................... 180,868 180,577
Unearned premiums......................................... 186,930 189,384
---------- ----------
Total policy liabilities............................... 2,694,848 2,626,806
Other policyholder funds..................................... 124,186 125,108
Liability for securities lending agreements.................. 395,747 3,937
Other liabilities............................................ 228,159 228,441
Short-term debt.............................................. -- --
Long-term debt............................................... 144,693 144,685
Variable annuity liabilities................................. 973,555 854,470
---------- ----------
Total liabilities...................................... 4,561,188 3,983,447
---------- ----------
Preferred stock, $0.001 par value, shares authorized
1,000,000; none issued.................................... -- --
Common stock, $0.001 par value, shares authorized
75,000,000; shares issued, 2003, 60,225,311;
2002, 60,194,615.......................................... 60 60
Additional paid-in capital................................... 342,456 342,749
Retained earnings ........................................... 456,515 455,308
Accumulated other comprehensive income (loss), net of taxes:
Net unrealized gains on fixed maturities and equity
securities............................................. 140,760 80,567
Minimum pension liability adjustment...................... (17,265) (17,265)
Treasury stock, at cost, 17,503,371 shares................... (332,577) (332,577)
---------- ----------
Total shareholders' equity............................. 589,949 528,842
---------- ----------
Total liabilities and shareholders' equity.......... $5,151,137 $4,512,289
========== ==========
</TABLE>

See accompanying notes to consolidated financial statements.

2
HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
June 30, June 30,
------------------- -------------------
2003 2002 2003 2002
-------- -------- -------- --------
<S> <C> <C> <C> <C>
Insurance premiums written and contract deposits.......... $234,760 $218,600 $454,300 $430,348
======== ======== ======== ========

Revenues
Insurance premiums and contract charges earned......... $161,407 $154,333 $319,725 $309,886
Net investment income.................................. 45,572 50,350 93,093 100,035
Realized investment gains (losses)..................... 2,228 (41,277) (2,520) (38,695)
-------- -------- -------- --------

Total revenues...................................... 209,207 163,406 410,298 371,226
-------- -------- -------- --------

Benefits, losses and expenses
Benefits, claims and settlement expenses............... 129,300 114,497 240,177 225,313
Interest credited...................................... 25,426 24,441 50,855 48,590
Policy acquisition expenses amortized.................. 16,735 14,301 33,841 28,926
Operating expenses..................................... 32,796 31,714 66,420 63,990
Amortization of intangible assets...................... 900 1,383 2,525 2,677
Interest expense....................................... 1,552 2,364 3,104 4,431
Debt retirement costs.................................. -- 2,316 -- 2,316
Litigation charges..................................... -- 1,581 -- 1,581
-------- -------- -------- --------

Total benefits, losses and expenses................. 206,709 192,597 396,922 377,824
-------- -------- -------- --------

Income (loss) before income taxes......................... 2,498 (29,191) 13,376 (6,598)
Income tax expense (benefit).............................. 415 (10,857) 3,194 (3,835)
-------- -------- -------- --------

Net income (loss)......................................... $ 2,083 $(18,334) $ 10,182 $ (2,763)
======== ======== ======== ========

Net income (loss) per share
Basic.................................................. $ 0.05 $ (0.45) $ 0.24 $ (0.07)
======== ======== ======== ========
Diluted................................................ $ 0.05 $ (0.45) $ 0.24 $ (0.07)
======== ======== ======== ========

Weighted average number of shares and equivalent shares
(in thousands)
Basic............................................... 42,707 40,838 42,704 40,809
Diluted............................................. 42,901 41,294 42,886 41,272
</TABLE>

See accompanying notes to consolidated financial statements.

3
HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
Six Months Ended
June 30,
---------------------
2003 2002
--------- ---------
<S> <C> <C>
Common stock
Beginning balance .......................................... $ 60 $ 60
Options exercised, 2002, 102,410 shares; ................... -- --
Conversion of Director Stock Plan units, 2003,
30,696 shares; 2002, 10,284 shares ...................... -- --
--------- ---------
Ending balance ............................................. 60 60
--------- ---------

Additional paid-in capital
Beginning balance .......................................... 342,749 341,052
Options exercised and conversion of Director Stock
Plan units .............................................. 645 2,116
Catastrophe-linked equity put option premium ............... (938) (938)
--------- ---------
Ending balance ............................................. 342,456 342,230
--------- ---------
Retained earnings
Beginning balance .......................................... 455,308 461,139
Net income (loss) .......................................... 10,182 (2,763)
Cash dividends, 2003, $0.21 per share; 2002, $0.21
per share ............................................... (8,975) (8,579)
--------- ---------
Ending balance ............................................. 456,515 449,797
--------- ---------

Accumulated other comprehensive income (loss), net of taxes:
Beginning balance .......................................... 63,302 14,898
Change in net unrealized gains (losses) on
fixed maturities and equity securities ............... 60,193 (8,439)
Increase in minimum pension liability adjustment ........ -- (92)
--------- ---------
Ending balance ............................................. 123,495 6,367
--------- ---------

Treasury stock, at cost
Beginning and ending balance, 2003, 17,503,371 shares;
2002, 19,341,296 shares ................................. (332,577) (357,959)
--------- ---------

Shareholders' equity at end of period ......................... $ 589,949 $ 440,495
========= =========

Comprehensive income (loss)
Net income (loss) .......................................... $ 10,182 $ (2,763)
Other comprehensive income (loss), net of taxes:
Change in net unrealized gains (losses) on fixed
maturities and equity securities ..................... 60,193 (8,439)
Increase in minimum pension liability adjustment ........ -- (92)
--------- ---------
Other comprehensive income (loss) .................... 60,193 (8,531)
--------- ---------
Total ............................................. $ 70,375 $ (11,294)
========= =========
</TABLE>

See accompanying notes to consolidated financial statements.

4
HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
June 30, June 30,
--------------------- ---------------------
2003 2002 2003 2002
--------- --------- --------- ---------
<S> <C> <C> <C> <C>
Cash flows from operating activities
Premiums collected ................................ $ 167,543 $ 165,576 $ 329,376 $ 330,262
Policyholder benefits paid ........................ (117,679) (118,327) (239,713) (240,169)
Policy acquisition and other operating
expenses paid .................................. (46,855) (50,016) (106,404) (105,202)
Federal income taxes paid ......................... (6,468) (8,818) (16,426) (10,850)
Investment income collected ....................... 43,704 48,469 93,217 101,460
Interest expense paid ............................. (1,754) (1,941) (2,714) (5,257)
Other ............................................. (1,686) (3,396) (1,544) (3,416)
--------- --------- --------- ---------

Net cash provided by operating activities ... 36,805 31,547 55,792 66,828
--------- --------- --------- ---------

Cash flows used in investing activities
Fixed maturities
Purchases ...................................... (411,681) (417,486) (616,479) (851,430)
Sales .......................................... 122,793 290,686 214,792 683,818
Maturities ..................................... 246,829 79,612 281,016 99,214
Net cash provided by (used for) short-term and
other investments .............................. 11,088 (45,730) 26,330 (61,072)
--------- --------- --------- ---------

Net cash used in investing activities ....... (30,971) (92,918) (94,341) (129,470)
--------- --------- --------- ---------

Cash flows provided by financing activities
Dividends paid to shareholders .................... (4,489) (4,295) (8,975) (8,579)
Principal repayments on Bank Credit Facility ...... -- (53,000) -- (53,000)
Exercise of stock options ......................... -- 762 -- 2,116
Catastrophe-linked equity put option premium ...... (938) (938) (938) (938)
Proceeds from issuance of Convertible Notes ....... -- 163,013 -- 163,013
Retirement of Senior Notes ........................ -- (56,941) -- (56,941)
Annuity contracts, variable and fixed
Deposits ....................................... 70,018 65,090 134,280 128,439
Maturities and withdrawals ..................... (25,770) (45,770) (49,481) (86,894)
Net transfer to variable annuity assets ........ (29,487) (17,250) (49,273) (34,204)
Net decrease in life policy account balances ...... (7,552) (1,763) (8,702) (3,451)
--------- --------- --------- ---------

Net cash provided by financing activities ... 1,782 48,908 16,911 49,561
--------- --------- --------- ---------

Net increase (decrease) in cash ...................... 7,616 (12,463) (21,638) (13,081)

Cash at beginning of period .......................... 30,908 33,321 60,162 33,939
--------- --------- --------- ---------

Cash at end of period ................................ $ 38,524 $ 20,858 $ 38,524 $ 20,858
========= ========= ========= =========
</TABLE>

See accompanying notes to consolidated financial statements.

5
HORACE MANN EDUCATORS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2003 and 2002
(Dollars in thousands, except per share data)

Note 1 - Basis of Presentation

The accompanying unaudited consolidated financial statements of Horace
Mann Educators Corporation ("HMEC"; and together with its subsidiaries, the
"Company") have been prepared in accordance with accounting principles generally
accepted in the United States of America ("GAAP") and with the rules and
regulations of the Securities and Exchange Commission. Certain information and
note disclosures normally included in financial statements prepared in
accordance with GAAP have been condensed or omitted. The Company believes that
these financial statements contain all adjustments (consisting of normal
recurring accruals) necessary to present fairly the Company's consolidated
financial position as of June 30, 2003, the consolidated results of operations
and cash flows for the three and six months ended June 30, 2003 and 2002 and the
consolidated changes in shareholders' equity for the six months ended June 30,
2003 and 2002.

The subsidiaries of HMEC sell and underwrite tax-qualified retirement
annuities and private passenger automobile, homeowners, and life insurance
products, primarily to educators and other employees of public schools and their
families. The Company's principal operating subsidiaries are Horace Mann Life
Insurance Company, Horace Mann Insurance Company, Teachers Insurance Company,
Horace Mann Property & Casualty Insurance Company and Horace Mann Lloyds.

It is suggested that these financial statements be read in conjunction
with the financial statements and the related notes included in the Company's
Annual Report on Form 10-K for the year ended December 31, 2002.

The results of operations for the three and six months ended June 30,
2003 are not necessarily indicative of the results to be expected for the full
year.

6
Note 2 - Stock Based Compensation

The Company grants stock options to executive officers, other
employees and directors. The exercise price of the option is equal to the fair
market value of the Company's common stock on the date of grant. Additional
information regarding the Company's stock-based compensation plans is contained
in Note 6 - Shareholders' Equity and Stock Options of the Company's Annual
Report on Form 10-K for the year ended December 31, 2002. The Company accounts
for stock option grants using the intrinsic value based method in accordance
with Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock
Issued to Employees," and accordingly, recognizes no compensation expense for
the stock option grants.

Alternatively, Financial Accounting Standards Board ("FASB") Statement
of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based
Compensation," allows companies to recognize compensation cost for stock-based
compensation plans, determined based on the fair value at the grant dates. If
the Company had applied this alternative accounting method, net income (loss)
and net income (loss) per share would have been reduced to the pro forma amounts
indicated below:

Three Months Ended Six Months Ended
June 30, June 30,
------------------ -----------------
2003 2002 2003 2002
------ -------- ------- -------
Net income (loss)
As reported ....................... $2,083 $(18,334) $10,182 $(2,763)
Add: Stock-based
compensation expense,
after tax, included in
reported net income ......... -- -- -- --
Deduct: Stock-based
compensation expense,
after tax, determined under
the fair value based
method for all awards (1) ... 1,339 1,109 2,678 2,218
------ -------- ------- -------
Pro forma ......................... $ 744 $(19,443) $ 7,504 $(4,981)
====== ======== ======= =======

Basic net income (loss) per share
As reported ....................... $ 0.05 $ (0.45) $ 0.24 $ (0.07)
Pro forma ......................... $ 0.02 $ (0.47) $ 0.18 $ (0.12)

Diluted net income (loss) per share
As reported ....................... $ 0.05 $ (0.45) $ 0.24 $ (0.07)
Pro forma ......................... $ 0.01 $ (0.47) $ 0.17 $ (0.12)

(1) The fair value of each option grant was estimated on the date of grant
using the Modified Roll-Geske option-pricing model with the following
weighted average assumptions for 2003 and 2002, respectively: risk-free
interest rates of 3.7% and 5.2%; dividend yield of 3.0% and 2.0%; expected
lives of 10 years; and volatility of 28.2% and 39.2%. The six-month expense
amounts represent one-half of the full year expense reflecting options
vesting during the respective calendar year. The 2003 expense includes
vesting related to options granted through June 30, 2003. The 2002 expense
includes vesting related to options granted through December 31, 2002.

7
Note 3 - Restructuring Charges

Restructuring charges were incurred and separately identified in the
Statements of Operations for the years ended December 31, 2002, 2001 and 2000,
as described in Note 2 - Restructuring Charges of the Company's Annual Report on
Form 10-K for the year ended December 31, 2002.

The Company's Consolidated Balance Sheets at June 30, 2003 and
December 31, 2002 did not reflect any accrued amounts due to the restructuring
of its Massachusetts automobile business recorded in 2001. The following table
provides information about the components of the other charges taken in 2002,
2001 and 2000, the balance of accrued amounts at December 31, 2002 and June 30,
2003, and payment activity during the six months ended June 30, 2003.

<TABLE>
<CAPTION>
Original Reserve at Reserve at
Pretax December 31, June 30,
Charge 2002 Payments 2003
-------- ------------ -------- ----------
<S> <C> <C> <C> <C>
Charges to earnings:

Property and Casualty Claims Operations
Employee termination costs ........................ $2,542 $1,929 $1,245 $ 684
Additional defined benefit pension plan costs ..... 1,179 1,179 724 455
Termination of lease Agreements ................... 502 425 135 290
------ ------ ------ ------
Subtotal .................................... 4,223 3,533 2,104 1,429
------ ------ ------ ------

Printing Services Operations
Employee termination costs ........................ 409 38 37 1
Write-off of equipment ............................ 41 -- -- --
------ ------ ------ ------
Subtotal .................................... 450 38 37 1
------ ------ ------ ------

Group Insurance and Credit Union
Marketing Operations
Employee termination costs ..................... 1,827 291 100 191
Termination of lease Agreements ................ 285 -- -- --
Write-off of capitalized Software .............. 106 -- -- --
Other .......................................... 18 -- -- --
------ ------ ------ ------
Subtotal .................................... 2,236 291 100 191
------ ------ ------ ------

Total .................................... $6,909 $3,862 $2,241 $1,621
====== ====== ====== ======
</TABLE>

8
Note 4 - Debt

Indebtedness outstanding was as follows:

June 30, December 31,
2003 2002
-------- -----------
Long-term debt:
1.425% Senior Convertible Notes due May 14,
2032. Aggregate principal amount of $244,500
less unaccrued discount of $128,362
(3.0% imputed rate) ............................ $116,138 $116,138
6 5/8% Senior Notes, due January 15, 2006.
Aggregate principal amount of $28,600 less
unaccrued discount of $45 and $53
(6.7% imputed rate) ............................ 28,555 28,547
-------- --------
Total ....................................... $144,693 $144,685
======== ========

Note 5 - Investments

The following table presents the composition and value of the
Company's fixed maturity securities portfolio by rating category. The Company
has classified the entire fixed maturity securities portfolio as available for
sale, which is carried at fair value.

Percent of Fair Value June 30, 2003
----------------------- -----------------------
Rating of Fixed June 30, December 31, Fair Amortized
Maturity Securities (1) 2003 2002 Value (2) Cost
- ----------------------- -------- ------------ ---------- ----------
AAA ........................ 39.0% 40.0% $1,244,211 $1,186,021
AA ......................... 6.1 6.8 194,585 180,863
A .......................... 25.4 24.9 809,229 730,176
BBB ........................ 24.8 23.7 792,136 723,937
BB ......................... 2.8 2.2 89,802 88,060
B .......................... 0.9 1.3 30,042 28,854
CCC or lower ............... 0.9 1.0 28,159 20,411
Not rated (3) .............. 0.1 0.1 4,453 4,467
----- ----- ---------- ----------
Total ................... 100.0% 100.0% $3,192,617 $2,962,789
===== ===== ========== ==========

(1) Ratings are as assigned primarily by Standard & Poor's Corporation ("S&P")
when available, with remaining ratings as assigned on an equivalent basis
by Moody's Investors Service, Inc. ("Moody's"). Ratings for publicly traded
securities are determined when the securities are acquired and are updated
monthly to reflect any changes in ratings.
(2) Fair values are based on quoted market prices, when available. Fair values
for private placements and certain other securities that are infrequently
traded are estimated with the assistance of the Company's investment
advisors utilizing recognized valuation methodology, including cash flow
modeling.
(3) This category includes $4,453 of private placement securities not rated by
either S&P or Moody's. The National Association of Insurance Commissioners
("NAIC") has rated 97.0% of these private placement securities as
investment grade.

9
Note 5 - Investments-(Continued)

The Company reviews the fair value of all investments in its portfolio
on a monthly basis to assess whether an other-than-temporary decline in value
has occurred. These reviews, in conjunction with the Company's investment
managers' monthly credit reports and relevant factors such as (1) the financial
condition and near-term prospects of the issuer, (2) the Company's intent and
ability to retain the investment long enough to allow for the anticipated
recovery in fair value, (3) the stock price trend of the issuer, (4) the market
leadership position of the issuer, (5) the debt ratings of the issuer and (6)
the cash flows of the issuer, are all considered in the impairment assessment. A
write-down of an investment is recorded when a decline in the fair value of that
investment is deemed to be other-than-temporary, with a realized investment loss
reflected in the Statement of Operations for the period. In 2003, as a result of
these reviews, the Company recorded pretax impairment charges of $6,117 and
$1,943 for the three months ended March 31 and June 30, respectively.

The following table presents the expected maturity of the Company's
fixed maturity securities portfolio. Expected maturities differ from contractual
maturities based on assumptions regarding borrowers' utilization of the right to
call or prepay obligations with or without call or prepayment penalties.

Fair
Percent of Total Value
----------------------- ----------
June 30, December 31, June 30,
2003 2002 2003
-------- ------------ ----------
Due in 1 year or less ................... 9.9% 12.8% $ 317,489
Due after 1 year through 5 years ........ 24.0 26.5 766,768
Due after 5 years through 10 years ...... 36.2 32.7 1,153,135
Due after 10 years through 20 years ..... 7.8 7.5 248,564
Due after 20 years ...................... 22.1 20.5 706,661
----- ----- ----------
Total ................................ 100.0% 100.0% $3,192,617
===== ===== ==========

The Company's investment portfolio includes no derivative financial
instruments (futures, forwards, swaps, option contracts or other financial
instruments with similar characteristics).

The Company loans fixed income securities to third parties, primarily
major brokerage firms. As of June 30, 2003 and December 31, 2002, fixed
maturities with a fair value of $395,747 and $3,937, respectively, were on loan.
Loans of securities are required at all times to be secured by collateral from
borrowers at least equal to 100% of the market value of the securities loaned.
The Company maintains effective control over the loaned securities and therefore
reports them as Fixed Maturity Securities in the Consolidated Balance Sheets.
SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishment of Liabilities," as amended by SFAS No. 140, "Accounting for
Transfers and Servicing of Financial Assets and Extinguishment of Liabilities,"
requires the securities lending collateral to be classified as investments with
a corresponding liability in the Company's Consolidated Balance Sheets.

10
Note 6 - Reinsurance

The Company recognizes the cost of reinsurance premiums over the
contract periods for such premiums in proportion to the insurance protection
provided. Amounts recoverable from reinsurers for unpaid claims and claim
settlement expenses, including estimated amounts for unsettled claims, claims
incurred but not reported and policy benefits, are estimated in a manner
consistent with the insurance liability associated with the policy. The effect
of reinsurance on premiums written and contract deposits; premiums and contract
charges earned; and benefits, claims and settlement expenses were as follows:

<TABLE>
<CAPTION>
Gross
Amount Ceded Assumed Net
-------- ------- ------- --------
<S> <C> <C> <C> <C>
Three months ended June 30, 2003
Premiums written and contract deposits......... $236,805 $ 6,378 $4,333 $234,760
Premiums and contract charges earned........... 163,901 6,400 3,906 161,407
Benefits, claims and settlement expenses....... 127,798 622 2,124 129,300

Three months ended June 30, 2002
Premiums written and contract deposits......... $223,879 $ 6,340 $1,061 $218,600
Premiums and contract charges earned........... 161,088 10,005 3,250 154,333
Benefits, claims and settlement expenses....... 119,984 9,174 3,687 114,497

Six months ended June 30, 2003
Premiums written and contract deposits......... $457,637 $11,446 $8,109 $454,300
Premiums and contract charges earned........... 323,700 11,491 7,516 319,725
Benefits, claims and settlement expenses....... 235,885 (311) 3,981 240,177

Six months ended June 30, 2002
Premiums written and contract deposits......... $435,052 $ 9,594 $4,890 $430,348
Premiums and contract charges earned........... 321,141 17,868 6,613 309,886
Benefits, claims and settlement expenses....... 236,014 18,590 7,889 225,313
</TABLE>

11
Note 7 - Segment Information

The Company conducts and manages its business through four segments.
The three operating segments, representing the major lines of insurance
business, are: property and casualty insurance, principally personal lines
automobile and homeowners insurance; annuity products, principally individual,
tax-qualified; and life insurance. The Company does not allocate the impact of
corporate level transactions to the insurance segments, consistent with
management's evaluation of the results of those segments, but classifies those
items in the fourth segment, Corporate and Other. Historically, in addition to
debt service and realized investment gains and losses, such charges have
included restructuring charges, debt retirement costs, litigation charges and
the provision for prior years' taxes. Summarized financial information for these
segments is as follows:

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
June 30, June 30,
------------------- -------------------
2003 2002 2003 2002
-------- -------- -------- --------
<S> <C> <C> <C> <C>
Insurance premiums and contract charges earned
Property and casualty........................... $133,834 $128,651 $265,428 $256,655
Annuity......................................... 3,506 3,729 6,733 7,420
Life............................................ 24,370 22,277 48,178 46,457
Intersegment eliminations....................... (303) (324) (614) (646)
-------- -------- -------- --------
Total........................................ $161,407 $154,333 $319,725 $309,886
======== ======== ======== ========
Net investment income
Property and casualty.............................. $ 7,739 $ 8,748 $ 15,971 $ 18,369
Annuity............................................ 25,650 27,583 52,140 54,911
Life............................................... 12,493 14,171 25,526 27,199
Corporate and other................................ (19) 142 39 145
Intersegment eliminations.......................... (291) (294) (583) (589)
-------- -------- -------- --------
Total........................................ $ 45,572 $ 50,350 $ 93,093 $100,035
======== ======== ======== ========
Net income (loss)
Property and casualty.............................. $ (4,439) $ 3,222 $ 2,144 $ 10,439
Annuity............................................ 3,510 4,519 5,774 9,191
Life............................................... 3,687 5,326 7,512 9,151
Corporate and other................................ (675) (31,401) (5,248) (31,544)
-------- -------- -------- --------
Total........................................ $ 2,083 $(18,334) $ 10,182 $ (2,763)
======== ======== ======== ========
Amortization of intangible assets, pretax
(included in segment net income)
Value of acquired insurance in force
Annuity...................................... $ 486 $ 942 $ 1,697 $ 1,795
Life......................................... 414 441 828 882
-------- -------- -------- --------
Total..................................... $ 900 $ 1,383 $ 2,525 $ 2,677
======== ======== ======== ========
</TABLE>

June 30, December 31,
2003 2002
---------- -----------
Assets
Property and casualty ........................... $ 815,466 $ 773,362
Annuity ......................................... 3,142,450 2,628,083
Life ............................................ 1,138,820 1,036,078
Corporate and other ............................. 113,998 112,102
Intersegment eliminations ....................... (59,597) (37,336)
---------- ----------
Total ........................................ $5,151,137 $4,512,289
========== ==========

12
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in millions, except per share data)

Forward-looking Information

Statements made in the following discussion that state the Company's
or management's intentions, hopes, beliefs, expectations or predictions of
future events or the Company's future financial performance are forward-looking
statements and involve known and unknown risks, uncertainties and other factors.
It is important to note that the Company's actual results could differ
materially from those projected in such forward-looking statements due to, among
other risks and uncertainties inherent in the Company's business, the following
important factors:

. Changes in the composition of the Company's assets and liabilities.
. Fluctuations in the market value of securities in the Company's
investment portfolio and the related after-tax effect on the Company's
shareholders' equity and total capital through either realized or
unrealized investment losses. In addition, the impact of fluctuations
in the financial markets on the Company's defined benefit pension plan
assets and the related after-tax effect on the Company's operating
expenses, shareholders' equity and total capital.
. Prevailing interest rate levels, including the impact of interest
rates on (i) unrealized gains and losses in the Company's investment
portfolio and the related after-tax effect on the Company's
shareholders' equity and total capital, (ii) the book yield of the
Company's investment portfolio and (iii) the Company's ability to
maintain appropriate interest rate spreads over the fixed rates
guaranteed in the Company's life and annuity products.
. Defaults on interest or dividend payments in the Company's investment
portfolio due to credit issues and the resulting impact on investment
income.
. The impact of fluctuations in the capital markets on the Company's
ability to refinance outstanding indebtedness.
. The frequency and severity of catastrophes such as hurricanes,
earthquakes and storms and the ability of the Company to maintain a
favorable catastrophe reinsurance program.
. The collectibility of reinsurance receivables.
. Future property and casualty loss experience and its impact on
estimated claims and claim settlement expenses for losses occurring in
prior years.
. The cyclicality of the insurance industry.
. Business risks inherent in the Company's redesign of its property and
casualty claims operation.
. The risk related to the Company's dated and complex information
systems, which are more prone to error than advanced technology
systems.
. Disruptions of the general business climate, investments, capital
markets and consumer attitudes caused by geopolitical acts such as
terrorism, war or other similar events.
. The impact of a disaster or catastrophic event affecting the Company's
employees or its home office facilities and the Company's ability to
recover and resume its business operations on a timely basis.
. The Company's ability to develop and expand its agent force and its
direct product distribution systems, as well as the Company's ability
to maintain and secure product sponsorships by local, state and
national education associations.

13
.    The competitive impact of new entrants such as mutual funds and banks
into the tax-deferred annuity products markets, and the Company's
ability to profitably expand its property and casualty business in
highly competitive environments.
. Changes in insurance regulations, including (i) those affecting the
ability of the Company's insurance subsidiaries to distribute cash to
the holding company and (ii) those impacting the Company's ability to
profitably write property and casualty insurance policies in one or
more states.
. Changes in federal income tax laws and changes resulting from federal
tax audits affecting corporate tax rates or taxable income.
. Changes in federal and state laws and regulations which affect the
relative tax and other advantages of the Company's life and annuity
products to customers.
. The impact of fluctuations in the financial markets on the Company's
variable annuity fee revenues, valuations of deferred policy
acquisition costs and value of acquired insurance in force, and the
level of guaranteed minimum death benefit reserves.
. The Company's ability to maintain favorable claims-paying ability,
financial strength and debt ratings.
. Adverse changes in policyholder mortality and morbidity rates.
. The resolution of legal proceedings and related matters.

Critical Accounting Policies

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America ("GAAP") requires
the Company's management to make estimates and assumptions based on information
available at the time the financial statements are prepared. These estimates and
assumptions affect the reported amounts of the Company's assets, liabilities,
shareholders' equity and net income. Certain accounting estimates are
particularly sensitive because of their significance to the Company's financial
statements and because of the possibility that subsequent events and available
information may differ markedly from management's judgements at the time the
financial statements were prepared. Management has discussed with the Audit
Committee the quality, not just the acceptability, of the Company's accounting
principles as applied in its financial reporting. The discussions generally
included such matters as the consistency of the Company's accounting policies
and their application, and the clarity and completeness of the Company's
financial statements, which include related disclosures. For the Company, the
areas most subject to significant management judgements include: reserves for
property and casualty claims and claim settlement expenses, reserves for future
policy benefits, deferred policy acquisition costs, value of acquired insurance
in force, valuation of investments and valuation of assets and liabilities
related to the defined benefit pension plan.

Underwriting results of the property and casualty segment are
significantly influenced by estimates of the Company's ultimate liability for
insured events. Reserves for property and casualty claims include provisions for
payments to be made on reported claims, claims incurred but not yet reported and
associated settlement expenses. The process by which these reserves are
established requires reliance upon estimates based on known facts and on
interpretations of circumstances, including the Company's experience with
similar cases and historical trends involving claim payment patterns, claim
payments, pending levels of unpaid claims and product mix, as well as other
factors including court decisions, economic conditions and public attitudes.
Adjustments may be required as information develops which varies from
experience, or, in some cases, augments data which previously were not
considered sufficient for use in determining liabilities. The effects of these
adjustments may be significant and are charged or credited to income for the
period in which the adjustments are made. Due to the nature of the Company's

14
personal lines business, the Company has no exposure to claims for toxic waste
cleanup, other environmental remediation or asbestos-related illnesses other
than claims under homeowners insurance policies for environmentally related
items such as toxic mold.

The Company completes a detailed study of property and casualty
reserves based on information available at the end of each quarter and year.
Trends of reported losses (paid amounts and case reserves on claims reported to
the Company) for each accident year are reviewed and ultimate loss costs for
those accident years are estimated. The Company engages an independent property
and casualty actuarial consulting firm to prepare an independent study of the
Company's property and casualty reserves twice a year - at June 30 and December
31.

Liabilities for future benefits on life and annuity policies are
established in amounts adequate to meet the estimated future obligations on
policies in force. Liabilities for future policy benefits on certain life
insurance policies are computed using the net level premium method and are based
on assumptions as to future investment yield, mortality and withdrawals.
Mortality and withdrawal assumptions for all policies have been based on
actuarial tables which are consistent with the Company's own experience.
Liabilities for future benefits on annuity contracts and certain long-duration
life insurance contracts are carried at accumulated policyholder values without
reduction for potential surrender or withdrawal charges. In the event actual
experience varies from the estimated liabilities, adjustments are charged or
credited to income for the period in which the adjustments are made.

The Company has established a guaranteed minimum death benefit
("GMDB") reserve on variable annuity contracts and regularly monitors this
reserve considering fluctuations in the financial markets. At June 30, 2003 and
December 31, 2002, under GAAP, the GMDB reserve was $0.6 million and $0.8
million, respectively. The comparable reserve under statutory accounting
principles was $1.1 million and $1.6 million at the respective dates. The
Company has a relatively low exposure to GMDB because approximately 25% of
contract values have no guarantee; approximately 70% have only a return of
premium guarantee; and approximately 5% have a guarantee of premium at an annual
interest rate of 3% to 5%. The aggregate in-the-money death benefits under the
GMDB provision totaled $74 million and $115 million at June 30, 2003 and
December 31, 2002, respectively. Regarding the sensitivity of the GMDB reserve
to market fluctuations, an approximation for the impact on the GMDB is: for each
1 point of negative/positive market performance for the underlying mutual funds
of the Company's variable annuities, the GMDB reserve would currently
increase/decrease less than $0.1 million.

Policy acquisition costs, consisting of commissions, policy issuance
and other costs, which vary with and are primarily related to the production of
business, are capitalized and amortized on a basis consistent with the type of
insurance coverage. For investment (annuity) contracts, acquisition costs, and
also the value of annuity business acquired in the 1989 acquisition of the
Company ("Annuity VIF"), are amortized over 20 years in proportion to estimated
future gross profits. Capitalized acquisition costs for interest-sensitive life
contracts are also amortized over 20 years in proportion to estimated future
gross profits. The most significant assumptions that are involved in the
estimation of future gross profits include future financial market performance,
business surrender/lapse rates and the impact of realized investment gains and
losses. For the annuity segment, the Company amortizes policy acquisition costs
and the Annuity VIF utilizing a 10% reversion to the mean approach with a 200
basis point corridor around the mean. At June 30, 2003 and December 31, 2002,
capitalized annuity policy acquisition costs and the Annuity VIF asset
represented approximately 3% and 4%, respectively, of the total annuity
accumulated cash value. In the event actual experience differs significantly
from assumptions or assumptions are significantly revised, the Company may be
required to record a material charge or credit to

15
amortization expense for the period in which the adjustment is made. As noted
above, there are a number of assumptions involved in the valuation of
capitalized policy acquisition costs and the Annuity VIF. Generally, if all
other assumptions are met, with regard to financial market performance
assumptions for the underlying mutual funds of the Company's variable annuities,
a 1% deviation from the targeted financial market performance would currently
impact amortization between $0.1 million and $0.2 million depending on the
magnitude and direction of the deviation.

The Company's methodology of assessing other-than-temporary
impairments is based on security-specific facts and circumstances as of the date
of the reporting period. Based on these facts, if management believes it is
probable that amounts due will not be collected according to the contractual
terms of a debt security, or if the Company does not have the ability or intent
to hold a security with an unrealized loss until it matures or recovers in
value, an other-than-temporary impairment shall be considered to have occurred.
As a general rule, if the fair value of a debt security has fallen below 80% of
book value for more than six months, this security will be reviewed for an
other-than-temporary impairment. Additionally, if events become known that call
into question whether the security issuer has the ability to honor its
contractual commitments, whether or not such security has been trading above an
80% fair value to book value relationship, such security holding will be
evaluated to determine whether or not such security has suffered an
other-than-temporary decline in value.

The Company reviews the fair value of all investments in its portfolio
on a monthly basis to assess whether an other-than-temporary decline in value
has occurred. These reviews, in conjunction with the Company's investment
managers' monthly credit reports and relevant factors such as (1) the financial
condition and near-term prospects of the issuer, (2) the Company's intent and
ability to retain the investment long enough to allow for the anticipated
recovery in fair value, (3) the stock price trend of the issuer, (4) the market
leadership position of the issuer, (5) the debt ratings of the issuer and (6)
the cash flows of the issuer, are all considered in the impairment assessment. A
write-down of an investment is recorded when a decline in the fair value of that
investment is deemed to be other-than-temporary, with a realized investment loss
charged to income for the period.

A decline in fair value below amortized cost is not assumed to be
other-than-temporary for fixed maturity investments with unrealized losses due
to market conditions or industry-related events where there exists a reasonable
market recovery expectation and the Company has the intent and ability to hold
the investment until maturity or a market recovery is realized. An
other-than-temporary impairment loss will be recognized based upon all relevant
facts and circumstances for each investment, as appropriate, in accordance with
Securities and Exchange Commission Staff Accounting Bulletin ("SAB") No. 59,
"Accounting for Non-Current Marketable Equity Securities," Financial Accounting
Standards Board ("FASB") Statement of Financial Accounting Standards ("SFAS")
No. 115, "Accounting for Certain Investments in Debt and Equity Securities," and
related guidance.

The Company's cost estimates for its defined benefit pension plan are
determined annually based on assumptions which include the discount rate,
expected return on plan assets, anticipated retirement rate and estimated lump
sum distributions. Effective April 1, 2002, participants stopped accruing
benefits under the defined benefit plan but continue to retain the benefits they
had accrued to date. A discount rate of 6.75% was used by the Company at
December 31, 2002, which was based on the average yield for long-term, high
grade securities having maturities generally consistent with the defined benefit
pension payout period. To set its discount rate, the Company looks to leading
indicators, including Moody's Aa long-term bond index. The expected annual
return on plan assets assumed by the Company at December 31, 2002 was 7.50%.

16
Management believes that it has adopted realistic assumptions for investment
returns, discount rates and other key factors used in the estimation of pension
costs and asset values. To the extent that actual experience differs from the
Company's assumptions, subsequent adjustments may be required, with the effects
of those adjustments charged or credited to income and/or shareholders' equity
for the period in which the adjustments are made.

Results of Operations

Insurance Premiums and Contract Charges

Insurance Premiums Written and Contract Deposits

<TABLE>
<CAPTION>
Six Months Ended Growth Over
June 30, Prior Year
---------------- ----------------
2003 2002 Percent Amount
------ ------ ------- ------
<S> <C> <C> <C> <C>
Automobile and property (voluntary) ............... $265.0 $246.3 7.6% $18.7
Annuity deposits .................................. 134.3 128.4 4.6% 5.9
Life .............................................. 54.7 55.0 -0.5% (0.3)
------ ------ -----
Subtotal - core lines ....................... 454.0 429.7 5.7% 24.3
Involuntary and other property & casualty ......... 0.3 0.6 -50.0% (0.3)
Excluding Massachusetts automobile ............. 0.3 (0.6) 0.9
Massachusetts automobile ....................... -- 1.2 -100.0% (1.2)
------ ------ -----
Total ....................................... $454.3 $430.3 5.6% $24.0
====== ====== =====
Total, excluding Massachusetts automobile ... $454.3 $429.1 5.9% $25.2
====== ====== =====
</TABLE>

17
Insurance Premiums and Contract Charges Earned
(Excludes annuity and life contract deposits)

<TABLE>
<CAPTION>
Six Months Ended Growth Over
June 30, Prior Year
---------------- ----------------
2003 2002 Percent Amount
------- ------ ------- ------
<S> <C> <C> <C> <C>
Automobile and property (voluntary) ............... $261.2 $250.2 4.4% $11.0
Excluding Massachusetts automobile ............. 261.2 242.8 7.6% 18.4
Massachusetts automobile ....................... -- 7.4 -100.0% (7.4)
Annuity ........................................... 6.7 7.4 -9.5% (0.7)
Life .............................................. 47.6 45.9 3.7% 1.7
------ ------ -----
Subtotal - core lines .................... 315.5 303.5 4.0% 12.0
Subtotal - core lines, excluding
Massachusetts automobile .............. 315.5 296.1 6.6% 19.4
Involuntary and other property and casualty ....... 4.2 6.4 -34.4% (2.2)
Excluding Massachusetts automobile .......... 4.0 2.8 42.9% 1.2
Massachusetts automobile .................... 0.2 3.6 -94.4% (3.4)
------ ------ -----
Total .................................... $319.7 $309.9 3.2% $ 9.8
====== ====== =====
Total, excluding Massachusetts
automobile ............................ $319.5 $298.9 6.9% $20.6
====== ====== =====
</TABLE>

The Company restructured its presence in the Massachusetts automobile
market and ceased writing automobile insurance policies in that state on
December 31, 2001. Through a marketing alliance with an unaffiliated company,
The Commerce Group, Inc. ("Commerce"), the Company's agents are authorized to
offer Massachusetts customers automobile insurance policies written by Commerce.
Horace Mann agents continue to write the Company's other products in
Massachusetts, including retirement annuities and property and life insurance.

Premiums written and contract deposits for the Company's core lines
increased 5.7% compared to the prior year, primarily resulting from rate
increases in the property and automobile lines. In addition, growth in new
annuity deposits improved in the second quarter and contributed to the total
increase for the six months. Voluntary property and casualty business, a
component of the Company's core lines, represents policies sold through the
Company's marketing organization and issued under the Company's underwriting
guidelines.

The Company's exclusive agent force totaled 883 at June 30, 2003,
reflecting growth of 5.6% compared to a year earlier. Of the total, 391 agents
were in their first 24 months with the Company, an increase of 20.7% compared to
June 30, 2002, with new hires increasing 17.8% in the current period. The number
of experienced agents in the agent force, 492, was down 3.9% at June 30, 2003
compared to a year earlier, due primarily to terminations of less-productive
agents over the 12 months. In the first half of 2003, average agent productivity
for all lines of business combined declined 4.6% compared to the same period in
2002, with total sales slightly ahead of the prior year. However, second quarter
2003 average agent productivity improved both sequentially and compared to the
prior year and total sales increased 7.4%, primarily reflecting increased
annuity volume. Average agent productivity is measured as new sales premiums per
the average number of agents for the period.

18
In December 2001, the North Carolina Commissioner of Insurance (the
"Commissioner") ordered a 13% reduction in private passenger automobile
insurance premium rates to be effective in April 2002. The Commissioner's Order
was in response to a request from the North Carolina Rate Bureau (the "Bureau"),
which represents the insurance industry, to increase private passenger
automobile insurance rates by 5%. The Bureau voted to appeal the Commissioner's
Order in the state appellate court and raise rates while the case is being
heard. The difference between the rates ordered by the Commissioner and the
Bureau are anticipated to have an adverse impact of approximately $350 million
for the insurance industry. The difference in rates between the Commissioner and
the Bureau must be held in an escrow account pending the court's decision. If
the court should rule in favor of the Bureau, the insurers will be entitled to
the funds previously escrowed. If the court should rule in favor of the
Commissioner, the escrowed funds plus interest will be refunded to the
policyholders. Following the April 2002 effective date, this issue negatively
impacted the Company's earned premiums and pretax income by $1.8 million for the
twelve months ended December 31, 2002. The Company's 2003 earned premiums and
pretax income are expected to be negatively impacted by approximately $2.5
million as a result of this dispute over 2002 rates. A similar dispute between
the Commissioner and the Bureau is also in process regarding 2003 rates for
policies written or renewed January through June, which requires the Company to
escrow additional amounts and had a further adverse impact on 2003 results of
$0.6 million pretax. In April 2003, the Commissioner and the Bureau reached an
agreement regarding premium rates to be effective in July 2003. Because of this
agreement, the Company can cease adding to the escrow for policies written or
renewing after July 1, 2003. Escrowed amounts established for the previous
disputes will be maintained until final resolution is reached. During the six
months ended June 30, 2003, $2.0 million was escrowed due to the 2002 and 2003
rate disputes.

Growth in total voluntary automobile and homeowners premium written
was 7.6% for the six months ending June 30, 2003. Voluntary automobile insurance
premium written increased 6.4% ($11.8 million) compared to the first six months
of 2002, and homeowners premium increased 11.2% ($6.9 million). The increase in
property and casualty premiums resulted from the impact of rate increases on
average premium per policy. Average written premium was up 6% for voluntary
automobile and 14% for homeowners compared to the same period a year earlier;
average earned premium also increased 6% for voluntary automobile and 14% for
homeowners. As of June 30, 2003, approved rate increases for the Company's
automobile and homeowners business were 6% and 16%, respectively. Many of the
Company's competitors are believed to have taken similar rate increases. Over
the prior 12 months and excluding a 12,000 unit decrease in Massachusetts,
automobile policies in force declined slightly compared to both June 30, 2002
and December 31, 2002, reflecting an increase in policies for educators which
was more than offset by a decrease in non-educator policies. There were no
Massachusetts voluntary automobile policies in force at June 30, 2003 and
December 31, 2002. Homeowners policies in force at June 30, 2003 were 7,000 less
than at June 30, 2002 and 4,000 less than at December 31, 2002, reflecting
expected reductions. At June 30, 2003, there were 572,000 voluntary automobile
and 280,000 homeowners policies in force, for a total of 852,000.

Based on policies in force, the property and casualty 12-month
retention rate for new and renewal policies was 87%, 1 percentage point lower
than the 12 months ended June 30, 2002, reflecting the anticipated reductions in
homeowners policies in force and the aggressive pricing and underwriting actions
implemented during the period. The Company plans additional rate increases in
2003, with primary emphasis on the homeowners line, which are expected to have a
continued adverse impact on retention of homeowners policies.

19
Involuntary property and casualty business includes allocations of
business from state mandatory insurance facilities and assigned risk business.
For the first half of 2003, involuntary and other property and casualty premiums
written were comparable to the prior year.

In the first six months of 2003, new annuity deposits increased 4.6%
compared to the prior year. The growth primarily reflected a 23.7% increase in
single premium and rollover deposits partially offset by a 4.0% decrease in new
scheduled annuity deposits. New deposits to fixed accounts were 21.6%, or $14.3
million, higher than in the first six months of 2002 and new deposits to
variable accounts decreased 13.5%, or $8.4 million, compared to a year earlier.

Annualized new annuity sales by Horace Mann agents increased 10.9%
compared to the second quarter of 2002; six month results were comparable to the
prior year. Total new annuity sales decreased 1.0% for both the quarter and six
months, including Horace Mann's independent agent distribution initiative. As
described below, annuity sales for the second quarter of 2002 reflected the
successful launch of the independent agent initiative and included over $6
million in new business from Chicago public school employees. Ongoing production
from independent agents has shown steady sequential growth for each month in
2003.

In 2001, the Company began building a nationwide network of
independent agents who will comprise a second distribution channel for the
Company's 403(b) tax-qualified annuity products. The independent agent
distribution channel, which included 322 authorized agents at June 30, 2003,
generated $6.5 million in annualized Horace Mann annuity contract deposits
during the first half of 2003 and $10.5 million for the full year 2002. A
significant portion of the 2002 amount was produced as a result of Horace Mann
being named as one of four providers for fixed and variable annuity options to
Chicago, Illinois public school employees and the Company's partnering with an
independent broker/dealer having two decades of experience in providing
retirement planning services to Chicago Public School employees.

Fixed accumulated cash value was $1.5 billion at June 30, 2003, $141.9
million, or 9.9% more than a year earlier. Fixed accumulated cash value
retention for the 12 months ended June 30, 2003 was 94.5%, 0.5 percentage points
better than the prior year. Variable accumulated deposit retention of 92.0% for
the twelve months ended June 30, 2003, impacted by financial market performance,
decreased 0.8% percentage points compared to a year earlier. Variable
accumulated funds on deposit at June 30, 2003 were $1.0 billion, a $20.9
million, or 2.2%, increase from the prior year including the impact of financial
market values. The number of annuity contracts outstanding increased 3.5%, or
5,000 contracts, compared to June 30, 2002.

For the six months ended June 30, 2003, annuity segment contract
charges earned decreased 9.5%, or $0.7 million, compared to the same period a
year earlier. Declines in market valuations during 2002 and the first quarter of
2003 resulted in lower variable accumulated balances in force against which
contract charges are principally applied. Market appreciation in the second
quarter of 2003, however, resulted in variable annuity accumulated balances at
June 30, 2003 which were 2.2%, or $20.9 million, higher than at June 30, 2002.

Life segment premiums and contract deposits for the first six months
of 2003 declined slightly compared to a year earlier. The life insurance in
force lapse ratio of 8.6% for the twelve months ended June 30, 2003 improved 0.6
percentage points compared to the same period last year. The lapse ratio
improved for both the term and whole life portions of the business compared to
the prior year.

20
Consistent with the Company's Value Proposition and overall strategy
to meet a broader array of consumer financial needs, the product portfolio that
the Company's agents can offer is being expanded through two new marketing
alliances. The first is with Jefferson Pilot Financial for universal life
insurance. Jefferson Pilot was a leading issuer of universal life policies in
the U.S. for 2002. The second alliance is with American Funds for retail mutual
funds. Both product rollouts began in the second quarter of 2003 and are
intended to help the Company reach more educators while deepening relationships
with existing clients.

Net Investment Income

Pretax investment income of $93.1 million for the six months ended
June 30, 2003 decreased 6.9%, or $6.9 million, (5.7%, or $3.8 million, after
tax) compared to the prior year as a decline in the portfolio yield and lost
income related to investment credit issues in 2002 offset growth in the size of
the investment portfolio. Average investments (excluding the securities lending
collateral) increased 6.7% over the past 12 months. The average pretax yield on
the investment portfolio was 6.1% (4.2% after tax) for the first six months of
2003 compared to a pretax yield of 7.0% (4.7% after tax) a year earlier.
Throughout 2003, investment income is expected to continue to be under pressure
due to lower interest rates and investment credit issues in 2002.

Realized Investment Gains and Losses

Net realized investment losses were $2.5 million for the six months
ended June 30, 2003 compared to realized investment losses of $38.7 million in
the prior year period. For the first six months of 2003, the Company recorded
fixed income security impairment charges totaling $8.1 million, $3.0 million
related to one of the Company's collateralized debt obligation ("CDO")
securities, $1.9 million related to one manufactured housing asset-backed
security and the remaining $3.2 million primarily related to two airline
industry issuers. In the second quarter of 2002, $41.3 million of realized
investment losses were recorded which included a loss of $19.4 million related
to the sale and impairment of securities issued by WorldCom, Inc. Additionally,
impairment losses of $21.2 million were recognized in the second quarter of 2002
relating primarily to holdings of fixed income securities of other companies in
the communications sector. The first quarter of 2002 included impairment charges
of $9.9 million related to fixed income securities issued by two
telecommunications companies and a realized investment loss of $2.0 million from
the Company's sale of all of its holdings in securities issued by Kmart
Corporation. Net realized investment losses for the respective periods also
reflected gains realized from ongoing investment portfolio management activity.

21
The table below presents the Company's fixed maturity securities
portfolio as of June 30, 2003 by major asset class, including the ten largest
sectors of the Company's corporate bond holdings.

<TABLE>
<CAPTION>
Pretax
Number of Fair Amortized Unrealized
Issuers Value Cost Gain(Loss)
--------- -------- --------- ----------
<S> <C> <C> <C> <C>
Corporate bonds
Banking and Finance................. 30 $ 281.2 $ 247.9 $ 33.3
Energy.............................. 35 223.6 198.4 25.2
Utilities........................... 18 139.5 130.7 8.8
Food and Beverage................... 16 128.5 118.1 10.4
Telecommunications.................. 16 121.9 104.0 17.9
Transportation...................... 12 76.9 73.6 3.3
Broadcasting and Media.............. 17 75.9 67.2 8.7
Automobiles......................... 5 72.6 71.2 1.4
Real Estate......................... 7 71.3 64.7 6.6
Industry, Manufacturing............. 8 70.2 65.2 5.0
Health Care, Pharmacy............... 15 59.2 55.2 4.0
All Other Corporates (1)............ 68 427.7 385.9 41.8
--- -------- -------- ------
Total corporate bonds............ 247 1,748.5 1,582.1 166.4
Mortgage-backed securities
Government.......................... 450 604.6 585.7 18.9
Other............................... 28 55.0 50.6 4.4
Municipal bonds........................ 142 461.9 434.2 27.7
Government bonds
U.S................................. 5 176.5 165.7 10.8
Foreign............................. 4 20.9 17.2 3.7
Collateralized debt obligations (2).... 11 81.4 84.8 (3.4)
Asset-backed securities................ 11 43.8 42.5 1.3
--- -------- -------- ------
Total fixed maturity securities.. 898 $3,192.6 $2,962.8 $229.8
=== ======== ======== ======
</TABLE>

- ----------
(1) The All Other Corporates category contains 15 additional industry
classifications. Defense, chemicals, paper, retail, insurance and cable
represented $271.9 million of fair value at June 30, 2003, with the
remaining 9 classifications each representing less than $30 million of the
fair value at June 30, 2003.
(2) Each of the securities was rated investment grade by Standard and Poor's
Corporation and/or Moody's Investors Service, Inc. at June 30, 2003.

The asset-backed security impaired in the second quarter of 2003 was
issued by Green Tree Financial and the corporate bond securities impaired in the
first quarter of 2003 were issued by Northwest Airlines, Delta Air Lines and
UnumProvident, an insurance carrier. The securities issued by Northwest Airlines
and UnumProvident were sold in the second quarter of 2003. As of June 30, 2003,
the Delta holdings represented the only remaining exposure to the airline sector
in the Company's investment portfolio with a fair value of $2.6 million. In
addition, one CDO security was impaired in the first quarter. As discussed
below, the Company consolidated the management of its fixed maturity securities
portfolio in March 2003. As part of the transition to a single manager,
BlackRock, Inc., completed a comprehensive appraisal and evaluation of the
transferred CDO holdings, which resulted in the first quarter impairment. The
securities impaired in the second quarter of 2002 included four
telecommunications companies (WorldCom, partial

22
sale of Qwest, Western Wireless, and American Tower) and three cable companies
(Adelphia, Century Communications, and Telewest). Petrozuata Finance, which had
declined in value due to political risk associated with Venezuela, was also
impaired in the second quarter of 2002. Securities issued by two companies in
the telecommunications sector (NTL and Diamond Cable) were impaired in the first
quarter of 2002. In each of the periods, the impaired securities were marked to
fair value, and the write-downs were recorded as realized investment losses in
the Statement of Operations. These impairments were deemed to be
other-than-temporary for one or more of the following reasons: the recovery of
full value was not likely, the issuer defaulted or was likely to default due to
the need to restructure its debt, or the Company had an intent to sell the
security in the near future.

At June 30, 2003, the Company's diversified fixed maturity portfolio
consisted of 1,141 investment positions and totaled approximately $3.2 billion
in fair value. The portfolio was 95.3% investment grade, based on fair value,
with an average quality rating of A+. At June 30, 2003, the portfolio had
approximately $9 million pretax of total gross unrealized losses related to 55
positions. At December 31, 2002, the total pretax gross unrealized losses were
approximately $27 million related to 137 positions. The following table provides
information regarding fixed maturity securities that had an unrealized loss at
June 30, 2003, including the length of time that the securities have
continuously been in an unrealized loss position.

Investment Positions With Unrealized Losses Segmented by Quality
and Period of Continuous Unrealized Loss
As of June 30, 2003

<TABLE>
<CAPTION>
Pretax
Number of Fair Amortized Unrealized
Positions Value Cost Loss
--------- ------ --------- ----------
<S> <C> <C> <C> <C>
Investment grade
6 Months or less .................... 25 $155.9 $159.1 $(3.2)
7 through 12 months ................. 6 30.3 31.7 (1.4)
13 through 24 months ................ 5 30.9 33.5 (2.6)
25 through 36 months ................ -- -- -- --
37 through 48 months ................ -- -- -- --
Greater than 48 months .............. 2 4.6 5.0 (0.4)
--- ------ ------ -----
Total ............................ 38 $221.7 $229.3 $(7.6)
=== ====== ====== =====

Non-investment grade
6 Months or less .................... 4 $ 4.8 $ 4.8 *
7 through 12 months ................. -- -- -- $ --
13 through 24 months ................ 2 2.1 2.2 (0.1)
25 through 36 months ................ 1 6.0 6.1 (0.1)
37 through 48 months ................ 1 4.5 4.8 (0.3)
Greater than 48 months .............. 3 20.2 21.6 (1.4)
--- ------ ------ -----
Total ............................ 11 $ 37.6 $ 39.5 $(1.9)
=== ====== ====== =====

Not rated
Total, all 7 through 12 months ... 6 $ 2.6 $ 2.6 *
=== ====== ====== =====

Grand total ................... 55 $261.9 $271.4 $(9.5)
=== ====== ====== =====
</TABLE>

- ----------
* Less than $0.1 million

23
Of the securities with unrealized losses, no issuers had pretax
unrealized losses greater than $2 million and no securities were trading below
80% of book value at June 30, 2003. The Company views the decrease in value of
all of the securities with unrealized losses at June 30, 2003 as temporary,
expects recovery in fair value, anticipates continued payments under the terms
of the securities, and has the intent and ability to hold these securities until
maturity or a recovery in fair value occurs. Therefore, no impairment of these
securities was recorded at June 30, 2003. Future changes in circumstances
related to these securities could require subsequent impairment of their value.

Historically, the Company's investment guidelines have limited single
corporate issuer exposure to 1% of invested assets. Effective in the third
quarter of 2002, the Company revised its guidelines to limit the single
corporate issuer exposure to 4.0% (after tax) of shareholders' equity for "AA"
or "AAA" rated securities, 2.5% (after tax) of shareholders' equity for "A"
rated securities, 2.0% (after tax) of shareholders' equity for "BBB" rated
securities, and 1.0% (after tax) of shareholders' equity for non-investment
grade securities. The change in the investment guidelines was immediately
effective for new purchases of securities. It is anticipated that the existing
portfolio will be brought into substantial compliance with the new guidelines by
the end of 2003. Additional sub-sector limitations were also developed as part
of the revised guidelines.

The Company's investments are managed by outside managers and advisors
which follow the investment guidelines established by the Company. In
conjunction with the review of investment guidelines, the Company also
periodically reviews its overall investment program and the performance of its
investment managers. Effective in March 2003, the Company consolidated the
management of its fixed maturity securities portfolio with BlackRock, with the
exception of a small portion allocated to a specialty high-yield manager.
BlackRock has managed a portion of the Company's fixed maturity securities
portfolio since 1994. Effective in July 2003, the Company transferred the
management of its high yield investment portfolio to Shenkman Capital
Management, Inc.

Benefits, Claims and Settlement Expenses

<TABLE>
<CAPTION>
Six Months Ended Growth Over
June 30, Prior Year
----------------- ----------------
2003 2002 Percent Amount
------ ------ ------- ------
<S> <C> <C> <C> <C>
Property and casualty ........................... $217.5 $204.5 6.4% $13.0
Annuity ......................................... 0.5 0.6 -16.7% (0.1)
Life ............................................ 22.2 20.2 9.9% 2.0
------ ------ -----
Total ........................................ $240.2 $225.3 6.6% $14.9
====== ====== =====

Property and casualty statutory loss ratio (1):
Before catastrophe losses ................. 76.6% 78.8% -2.2%
After catastrophe losses .................. 81.6% 80.5% 1.1%
Impact of litigation charges (2) .......... -- 0.6% -0.6%
</TABLE>

- ----------
(1) For additional information, see footnote (2) to the table under "Net
Income."
(2) Under statutory accounting practices, the $1.6 million litigation charge is
reflected in property and casualty claims and settlement expenses. On a
GAAP basis, this item is reported separately in the Statement of Operations
as litigation charges in the Corporate and Other segment.

24
In the first six months of 2003, the Company's benefits, claims and
settlement expenses reflected underlying improvement in the homeowners statutory
loss ratio as a result of loss containment initiatives and the favorable impact
of rate increases on earned premiums which was offset by an increase in
catastrophe and other weather-related losses. The voluntary automobile statutory
loss ratio for the current period increased compared to the first six months of
2002 primarily reflecting adverse development of prior years' reserves, as
described below.

Excluding involuntary business, net adverse development of reserves
for property and casualty claims occurring in prior years was $13.7 million for
the first six months of 2003, primarily related to automobile liability loss
reserves, compared to adverse reserve development of $1.6 million in the prior
year which was nearly all due to a provision for the costs of resolving class
action lawsuits related to diminished value brought against the Company. Total
reserves for property and casualty claims occurring in prior years, including
involuntary business, were strengthened $14.2 million in the current year
compared to strengthening of $2.5 million for the six months ended June 30,
2002. The Company's property and casualty reserves were $285 million and $274
million at June 30, 2003 and 2002, respectively, net of anticipated reinsurance
recoverables.

Over the 15 months ended June 30, 2003, the Company made changes in
its property and casualty claims function including hiring of new management and
claim adjusters, implementing improved processes and consolidating the previous
17 branch offices into 6 regional claims offices, which began in late-November
2002 and was completed in the first quarter of 2003. As part of the redesign of
the claims function, open claim files are being reviewed by the new team,
including a re-assessment of reserves on older cases. In the first half of 2003,
these reassessments resulted in a re-estimated ultimate liability for claims
from accident years 2001, 2000 and 1999 and prior that was higher than the
amount previously established. Installation and implementation of the new claims
administration system, including related process changes, are planned for the
last half of 2003 and the first half of 2004.

While the Company has begun to realize improvements in its claims
handling process and is confident in the ultimate benefits to be gained from the
redesign of its claims operation, those benefits have not been realized as
quickly as the company had originally anticipated. In addition, the estimation
of claims costs, settlement rates and severity has been complicated in recent
quarters due to the degree of change involved. As a result of these factors, and
in light of the pattern of adverse prior years' reserve development observed
over the last four quarters, the June 30, 2003 property and casualty claims
liability was re-estimated reflecting a strengthening of prior years' reserves,
primarily voluntary automobile, and an increased level of conservatism in the
less developed 2002 and 2003 accident years.

25
The following table quantifies the amount of first quarter 2003 and
second quarter 2003 adverse/(favorable) development for each line of business
and the accident years to which the re-estimates relate:

<TABLE>
<CAPTION>
Other
Voluntary Total Property &
Total Automobile Property Casualty
----- ---------- -------- ----------
<S> <C> <C> <C> <C>
Three months ended March 31, 2003
Accident Years:
2002 .................................. $0.8 $ 1.1 $(0.9) $ 0.6
2001 .................................. 1.4 1.7 0.6 (0.9)
2000 & Prior .......................... 2.1 2.8 (0.1) (0.6)
---- ----- ----- -----
Total .............................. $4.3 $ 5.6 $(0.4) $(0.9)
==== ===== ===== =====

Three months ended June 30, 2003
Accident Years:
2002 .................................. $5.8 $ 6.4 $(0.6) $ --
2001 .................................. 0.7 1.0 (0.3) --
2000 & Prior .......................... 3.4 2.8 0.2 0.4
---- ----- ----- -----
Total .............................. $9.9 $10.2 $(0.7) $ 0.4
==== ===== ===== =====
</TABLE>

For the first six months of 2003, incurred catastrophe losses for all
lines were $13.5 million compared to $4.3 million for the same period in the
prior year. In addition to the catastrophes, widespread severe weather in the
second quarter of 2003 resulted in a significant increase in non-catastrophe
weather-related losses which generated approximately 1.5 percentage points of
the increase in the property and casualty statutory loss ratio.

Including the higher level of weather-related losses, the property
statutory loss ratio of 90.0% for the first six months of 2003 increased 8.4
percentage points compared to the same period in 2002. Higher catastrophe losses
in the current period accounted for a 10.7 percentage point increase in the loss
ratio compared to the prior year while non-catastrophe weather losses increased
the ratio by approximately 4 percentage points. These adverse impacts were
partially offset by an increase in average premium per policy and loss
containment initiatives.

The voluntary automobile statutory loss ratio excluding catastrophe
losses was 77.3% for the first six months of 2003 compared to 78.0% for the same
period last year. The statutory loss ratio in the current period included 8.2
percentage points due to adverse development of prior years' reserves compared
to an impact of 0.8 percentage points a year earlier. The increase in average
voluntary automobile premium per policy in 2003 exceeded the increase in average
current accident year loss costs.

The annuity benefits in the first six months of 2003 and 2002
reflected mortality charges for annuity contracts on payout status. In addition,
annuity benefits in both years included changes in the GMDB reserve on variable
annuity contracts due to fluctuations in the financial markets. For the first
half of 2003, the GMDB reserve decreased $0.2 million, while the reserve
increased $0.3 million in the first six months of 2002.

Life mortality costs in the current period were slightly lower
compared to a year earlier.

26
As disclosed in the Company's Annual Report on Form 10-K for 2002,
early in 2001 management discovered deficiencies in the tax compliance testing
procedures associated with certain of the Company's life insurance policies that
could jeopardize the tax status of some of those life policies. Deficiencies in
the Company's computer-based monitoring of premiums, combined with the
complexity of certain of the Company's life insurance products, resulted in the
acceptance of too much premium for certain policies under the applicable tax
test the Company was using. As a result of this discovery, the Company retained
outside experts to assist with the investigation and remediation of this issue.
The deficiencies in the testing procedures related to compliance with Internal
Revenue Code ("IRC") Section 7702 (Definition of Life Insurance) were identified
and corrected. Such a problem is not uncommon in the life insurance industry and
the Company pursued a remedy following Internal Revenue Service ("IRS")
procedures that have been established to address this type of situation. The
Company recorded $2.0 million of policyholder benefits in the Corporate and
Other segment in the fourth quarter of 2001, as well as $1.0 million of
operating expense, which represented the Company's best estimate of the costs to
the Company to resolve these problems. In July 2003, the Company entered into
agreements with the IRS resolving its compliance with IRC Section 7702
(Definition of Life Insurance). The accrual established at December 31, 2001 was
adequate to cover these costs.

The Company is in the process of identifying and correcting any
related deficiencies in the testing procedures and quantifying any potential
exposure associated with IRC Section 7702A (Modified Endowment Contracts). The
Company recorded $0.8 million of operating expense in the Corporate and Other
segment which represents its current best estimate of the costs to the Company
to complete this correction and assessment process. The Company expects to
determine if any IRS filings are required under Section 7702A by the end of
2004.

Interest Credited to Policyholders

Six Months Ended Growth Over
June 30, Prior Year
---------------- ----------------
2003 2002 Percent Amount
----- ----- ------- ------

Annuity................................... $35.3 $33.5 5.4% $1.8
Life...................................... 15.6 15.1 3.3% 0.5
----- ----- ----
Total.................................. $50.9 $48.6 4.7% $2.3
===== ===== ====

The increase in annuity segment interest credited reflected a 9.0%
increase in average accumulated fixed deposits, partially offset by a decline in
the average annual interest rate credited of 20 basis points compared to the
first six months of 2002. Life insurance interest credited increased as a result
of the growth in interest-sensitive life insurance reserves.

Operating Expenses

For the first six months of 2003, operating expenses increased $2.4
million, or 3.8%, compared to the prior year. The current period included an
increase in investments in technology and property and casualty underwriting
initiatives.

In 2001, the Company determined that it would freeze its defined
benefit pension plan in 2002 and move to a defined contribution structure. Costs
of transitioning to the new structure, based upon assumptions of future events,
were $6.2 million in 2002 and are currently estimated to be approximately $6.0
million for 2003. These costs are largely as a result of settlement accounting
provisions that are expected to be triggered as a result of the higher
retirement rate

27
currently being experienced by the Company, coupled with more retirees choosing
lump sum distributions, and the impact of declines in the market value of the
pension plan's assets.

The Company's policy with respect to funding the defined benefit
pension plan is to contribute amounts which are actuarially determined to
provide the plan with sufficient assets to meet future benefit payments
consistent with the funding requirements of federal laws and regulations. In
2002, the Company contributed $7.9 million to the defined benefit pension plan,
which was greater than the $1.8 million actuarially-determined required minimum
amount, reflecting a degree of conservatism which the Company believed to be
appropriate in light of the current volatility in the financial markets. Based
on assumptions at the time of this Report on Form 10-Q, the Company anticipates
contributing approximately $9.0 million to the defined benefit pension plan in
2003, an amount which is also anticipated to be in excess of the required
minimum amount. All defined benefit pension plan investments have been set aside
in a trust fund.

The property and casualty statutory expense ratio was 23.6% for the
six months ended June 30, 2003, comparable to the same period a year ago.

Amortization of Policy Acquisition Expenses and Intangible Assets

For the first six months of 2003, the combined amortization of policy
acquisition expenses and intangible assets was $36.3 million compared to $31.6
million recorded for the same period in 2002.

Amortization of intangible assets was $2.5 million for the six months
ended June 30, 2003 compared to $2.7 million for the same period in 2002. The
valuations of annuity value of business acquired in the 1989 acquisition of the
Company ("Annuity VIF") resulted in a decrease in amortization of $0.1 million
for both the current period and the six months ended June 30, 2002.

Policy acquisition expenses amortized for the six months ended June
30, 2003 of $33.8 million were $4.9 million more than the prior year, primarily
related to the property and casualty segment. Over the past 12 months, this
segment has experienced accelerated growth in new business and the acquisition
cost amortization period matches the terms of the insurance policies (six and
twelve months). The increase in amortization for the property and casualty
segment was augmented by a $1.3 million increase in amortization for the annuity
and life segments combined, primarily as a result of the current year valuation
compared to the impact of the 2002 valuation. For the annuity segment, the
current year valuation increased amortization $0.2 million compared to a
decrease of $0.5 million in 2002. The current year valuation reduced
amortization $0.2 million for the life segment compared to a decrease of $0.6
million in the prior year.

Income Tax Expense

The effective income tax rate on income, including realized investment
gains and losses, was a tax of 23.9% for the six months ended June 30, 2003
compared to a benefit of 57.6% a year earlier.

Income from investments in tax-advantaged securities reduced the
effective income tax rate 18.1 and 25.2 percentage points for the six months
ended June 30, 2003 and 2002, respectively. While the amount of income from
tax-advantaged securities in the current year increased marginally compared to
the prior year, the reduced level of income before income taxes in the prior
period resulted in this having a more significant impact on the effective income
tax rate.

28
Net Income

For the first six months of 2003, net income was $10.2 million, or
$0.24 per share, compared to a net loss of $2.8 million, or $0.07 per share, for
the first half of 2002. Realized investment losses, primarily related to fixed
income securities of companies in the communications sector, significantly
impacted the six month net loss in 2002.

For the six months ended June 30, 2003, net income was unfavorably
affected by adverse development of property and casualty prior years' reserves,
which resulted in an after-tax charge of $9.2 million for the six months, $6.4
million of which was recorded in the second quarter. Net income was also
adversely impacted by widespread severe weather experienced in the current
period, particularly in the second quarter. For the six months, catastrophe
losses of $8.7 million after tax were three times greater than the same period a
year earlier, representing a $5.9 million reduction in net income. Also,
non-catastrophe weather-related losses were approximately $3.2 million after tax
greater in the 2003 period compared to the prior year. In addition, net income
comparisons to prior year continued to be negatively impacted by (1) lower
interest rates and decreases in investment income related to investment credit
issues in 2002 and (2) lower margins on variable annuities.

These negative prior year comparisons were partially offset by the
impact of property and casualty rate increases on earned premiums, with the
growth in average premium per policy outpacing current accident year loss costs,
underwriting initiatives and the Company's restructuring of its Massachusetts
automobile business.

29
Net income (loss) by segment and net income (loss) per share were as
follows:

<TABLE>
<CAPTION>
Six Months Ended Growth Over
June 30, Prior Year
---------------- ----------------
2003 2002 Percent Amount
----- ------ ------- ------
<S> <C> <C> <C> <C>
Net income (loss)
Property & casualty
Before catastrophe losses ................... $10.8 $ 13.3 -18.8% $(2.5)
Catastrophe losses, after tax ............... (8.7) (2.8) (5.9)
----- ------ -----
Total including catastrophe costs ........ 2.1 10.5 -80.0% (8.4)
Annuity ........................................ 5.8 9.2 -37.0% (3.4)
Life ........................................... 7.5 9.1 -17.6% (1.6)
Corporate and other (1) ........................ (5.2) (31.6) 26.4
----- ------ -----
Total .................................... $10.2 $ (2.8) $13.0
===== ====== =====
Net income (loss) per share, diluted .............. $0.24 $(0.07) $0.31
===== ====== =====

Property and casualty statutory combined ratio (2):
Before catastrophe losses ................... 100.2% 102.0% -1.8%
After catastrophe losses .................... 105.2% 103.7% 1.5%
Impact of litigation charges ................ -- 0.6% -0.6%
</TABLE>

- ----------
(1) The Corporate and Other segment includes interest expense on debt, realized
investment gains and losses and other corporate level items. The Company
does not allocate the impact of corporate level transactions to the
insurance segments, consistent with management's evaluation of the results
of those segments.
(2) Consistent with management's evaluation of the property and casualty
operations, the combined ratio, which is the sum of the loss ratio and the
expense ratio, is computed based on financial information prepared in
accordance with statutory accounting principles and as reported to state
insurance departments. Expenses are divided by net written premiums.
Statutory expenses differ from GAAP expenses primarily with regard to
policy acquisition costs, which are not deferred and amortized for
statutory purposes, but rather recognized as incurred. The sum of losses
and loss adjustment expenses incurred is divided by net earned premiums.
Property and casualty statutory net written premiums and net earned
premiums differ from the comparable GAAP amounts primarily with regard to
the classification of certain service fees and escrowed amounts.

As discussed above, adverse development of prior years' reserves and
severe weather were the primary drivers of the decrease in property and casualty
net income compared to a year earlier. For the first six months of 2003, the
Company's increase in average voluntary automobile insurance premium per policy
exceeded the increase in average current accident year loss costs. The Company
is continuing to approach the pricing and underwriting of its property and
casualty products aggressively -- most notably the homeowners line -- to
accelerate margin recovery.

The property and casualty statutory combined ratio increased 1.5
percentage points compared to the first six months of 2002. Adverse development
of prior years' reserves represented 5.3 percentage points of the statutory
combined ratio in the current period compared to 1.0 percentage point in the
prior year, an increase of 4.3 percentage points. In addition, severe weather
resulted in increases in the combined ratio of 3.3 percentage points related to
catastrophe losses and 1.5 percentage points related to non-catastrophe
weather-related losses.

30
Annuity segment net income in the first six months of 2003 decreased
compared to the prior year. Current year income was adversely impacted by an
after-tax reduction in the net interest margin of $2.9 million, primarily
reflecting lower investment income due to lower interest rates and investment
credit issues in 2002. In addition, as discussed above, valuation of annuity
segment deferred acquisition costs and value of acquired insurance in force at
June 30, 2003 resulted in an after-tax charge of $0.1 million reflecting
higher-than-expected market appreciation and improved persistency, partially
offset by a decline in the interest margin. Similar valuations a year earlier
decreased after-tax amortization $0.4 million for the first six months. A
decrease in the GMDB reserves increased current year net income by $0.2 million
compared to a decrease in after-tax income of $0.2 million a year earlier. Fee
income related to variable annuity deposits decreased compared to the prior
year, primarily as a result of financial market conditions, as discussed above.

Life segment net income decreased $1.6 million compared to the first
six months of 2002, primarily reflecting a decline in investment income.
Valuation of life segment deferred acquisition costs at June 30, 2003 resulted
in a reduction in amortization of $0.1 million after tax. In the prior year, a
similar valuation resulted in a reduction in amortization of $0.4 million after
tax. Mortality experience on ordinary life business was slightly lower compared
to a year earlier.

The decrease in the net loss for the corporate and other segment
compared to last year primarily reflected the significant reduction in realized
investment losses, including impairment charges, compared to the first six
months of 2002. Interest expense on the Company's outstanding debt decreased
compared to the prior year, reflecting refinancing transactions completed in the
last eight months of 2002.

In May 2002, the Company used a portion of the proceeds from the sale
of its Convertible Notes to repay the balance outstanding under the previous
Bank Credit Agreement and repurchase $55.0 million of its outstanding Senior
Notes. The debt retirement resulted in an after-tax charge of $1.5 million. In
June 2002, the Company recorded an after-tax charge of $1.0 million to net
income, representing the Company's best estimate of the costs of resolving class
action lawsuits related to diminished value brought against the Company. Both of
these charges were reflected in the Corporate and Other net loss for the six
months ended June 30, 2002.

Return on shareholders' equity based on net income was 5% for the 12
months ended June 30, 2003.

At the time of this Quarterly Report on Form 10-Q, management
anticipates that 2003 full year net income before realized investment gains and
losses will be within a range of $0.90 to $1.00 per share. This projection
reflects the property and casualty prior years' reserve strengthening, the high
level of catastrophe losses recorded in the second quarter and lower investment
income. Compared to 2002 results, this projection includes an approximate $0.09
reduction in per share net income as a result of the Company's capital
transactions completed in the fourth quarter of 2002. In addition, this
projection reflects management's anticipation of continued improvement in the
underlying property and casualty statutory combined ratio, mitigated by the
pressure on investment income and compression in the Company's annuity margins.
As described in "Critical Accounting Policies," certain of the Company's
significant accounting measurements require the use of estimates and
assumptions. As additional information becomes available, adjustments may be
required. Those adjustments are charged or credited to income for the period in
which the adjustments are made and may impact actual results compared to
management's current estimate. A projection of net income is not accessible on a
forward-looking basis because it is not possible to provide a reliable forecast
of realized investment gains and

31
losses, which can vary substantially from one period to another and may have a
significant impact on net income. At the time of this Quarterly Report on Form
10-Q, any other reconciling items to net income are assumed to be zero in 2003.

Liquidity and Financial Resources

Special Purpose Entities

At June 30, 2003 and 2002, the Company did not have any relationships
with unconsolidated entities or financial partnerships, such as entities often
referred to as structured finance or special purpose entities, which would have
been established for the purpose of facilitating off-balance sheet arrangements
or for other contractually narrow or limited purposes. As such, the Company is
not exposed to any financing, liquidity, market or credit risk that could arise
if the Company had engaged in such relationships.

Related Party Transactions

The Company does not have any contracts or other transactions with
related parties that are required to be reported under the applicable securities
laws and regulations.

Ariel Capital Management, Inc., HMEC's largest shareholder with 30% of
the common shares outstanding per their SEC filing on Form 13F as of June 30,
2003, is the investment adviser for two of the mutual funds offered to the
Company's annuity customers. In addition, T. Rowe Price Associates, Inc., HMEC's
third largest shareholder with 8% of the common shares outstanding per their SEC
filing on Form 13F as of March 31, 2003, is the investment advisor for two of
the mutual funds offered to the Company's annuity customers.

Investments

The Company's investment strategy emphasizes investment grade,
publicly traded fixed income securities. At June 30, 2003, fixed income
securities represented 96.7% of investments excluding the securities lending
collateral. Of the fixed income investment portfolio, 95.3% was investment grade
and 99.9% was publicly traded. The average quality of the total fixed income
portfolio was A+ at June 30, 2003.

The duration of the investment portfolio is managed to provide cash
flow to satisfy policyholder liabilities as they become due. The average option
adjusted duration of total investments was 5.7 years at June 30, 2003 and 4.8
years at December 31, 2002. The Company has included in its annuity products
substantial surrender penalties to reduce the likelihood of unexpected increases
in policy or contract surrenders. All annuities issued since 1982, and
approximately 79% of all outstanding fixed annuity accumulated cash values, are
subject in most cases to substantial early withdrawal penalties.

Additional discussion of the Company's investment guidelines is
included in "Results of Operations--Realized Investment Gains and Losses."

32
Cash Flow

The short-term liquidity requirements of the Company, within a
12-month operating cycle, are for the timely payment of claims and benefits to
policyholders, operating expenses, interest payments and federal income taxes.
Cash flow in excess of these amounts has been used to fund business growth,
retire short-term debt, pay dividends to shareholders and repurchase shares of
the Company's common stock. Long-term liquidity requirements, beyond one year,
are principally for the payment of future insurance policy claims and benefits
and retirement of long-term debt.

Operating Activities

As a holding company, HMEC conducts its principal operations in the
personal lines segment of the property and casualty and life insurance
industries through its subsidiaries. HMEC's insurance subsidiaries generate cash
flow from premium and investment income, generally well in excess of their
immediate needs for policy obligations, operating expenses and other cash
requirements. Cash provided by operating activities primarily reflects net cash
generated by the insurance subsidiaries. For the first six months of 2003, net
cash provided by operating activities declined compared to the prior year,
primarily reflecting a decrease in investment income received and an increase in
federal income taxes paid.

Payment of principal and interest on debt, fees related to the
catastrophe-linked equity put option and reinsurance agreement, dividends to
shareholders and parent company operating expenses, as well as the share
repurchase program, are dependent upon the ability of the insurance subsidiaries
to pay cash dividends or make other cash payments to HMEC, including tax
payments pursuant to tax sharing agreements. The insurance subsidiaries are
subject to various regulatory restrictions which limit the amount of annual
dividends or other distributions, including loans or cash advances, available to
HMEC without prior approval of the insurance regulatory authorities. Dividends
which may be paid by the insurance subsidiaries to HMEC during 2003 without
prior approval are approximately $43 million, of which none had been paid as of
June 30, 2003. Although regulatory restrictions exist, dividend availability
from subsidiaries has been, and is expected to be, adequate for HMEC's capital
needs.

Investing Activities

HMEC's insurance subsidiaries maintain significant investments in
fixed maturity securities to meet future contractual obligations to
policyholders. In conjunction with its management of liquidity and other
asset/liability management objectives, the Company, from time to time, will sell
fixed maturity securities prior to maturity and reinvest the proceeds in other
investments with different interest rates, maturities or credit characteristics.
Accordingly, the Company has classified the entire fixed maturity securities
portfolio as "available for sale."

Financing Activities

Financing activities include primarily payment of dividends, the
receipt and withdrawal of funds by annuity contractholders, repurchases of the
Company's common stock, and borrowings, repayments and repurchases related to
its debt facilities. Fees related to the catastrophe-linked equity put option
and reinsurance agreement, which augments the Company's traditional reinsurance
program, have been charged directly to additional paid-in capital.

33
For the six months ended June 30, 2003, receipts from annuity
contracts increased 4.6%. Annuity contract maturities and withdrawals decreased
$37.4 million, or 43.0%, compared to the same period last year. Cash value
retentions for variable and fixed annuity options were 92.0% and 94.5%,
respectively, for the 12 month period ended June 30, 2003. Net transfers to
variable annuity accumulated cash values increased $15.1 million compared to the
same period last year.

Contractual Obligations

<TABLE>
<CAPTION>
Payments Due By Period
As of December 31, 2002
----------------------------------------------------------
More Than
Less Than 1 - 3 Years 3 - 5 Years 5 Years
1 Year (2004 and (2006 and (2008 and
Total (2003) 2005) 2007) beyond)
------ --------- ----------- ----------- ---------
<S> <C> <C> <C> <C> <C>
Long-Term Debt Obligations (1):
Convertible Notes Due 2032..... $260.2 $3.5 $ 7.0 $ 5.2 $244.5
Senior Notes Due 2006.......... 35.2 1.9 3.8 29.5 --
------ ---- ----- ----- ------

Total....................... $295.4 $5.4 $10.8 $34.7 $244.5
====== ==== ===== ===== ======
</TABLE>

- ----------
(1) Includes principal and interest.

The Company has entered into various operating lease agreements,
primarily for computer equipment, computer software and real estate (agency and
claims offices across the country and portions of the home office complex).
These leases have varying commitment periods with most in the 1 to 3 year range.
Payments on these leases were approximately $4 million for the six months ended
June 30, 2003 and 2002. It is anticipated that the Company's payments under
operating leases for the full year 2003 will be comparable to payments in 2002
of approximately $8 million. The Company does not have any other arrangements
that expose it to material liability that are not recorded in the financial
statements.

Capital Resources

The Company has determined the amount of capital which is needed to
adequately fund and support business growth, primarily based on risk-based
capital formulas including those developed by the National Association of
Insurance Commissioners ("NAIC"). Historically, the Company's insurance
subsidiaries have generated capital in excess of such needed capital. These
excess amounts have been paid to HMEC through dividends. HMEC has then utilized
these dividends and its access to the capital markets to service and retire
long-term debt, increase and pay dividends to its shareholders, fund growth
initiatives, repurchase shares of its common stock and for other corporate
purposes. Management anticipates that the Company's sources of capital will
continue to generate capital in excess of its needs for business growth, debt
interest payments and shareholder dividends.

The total capital of the Company was $734.6 million at June 30, 2003,
including $144.7 million of long-term debt and no short-term debt outstanding.
Total debt represented 24.4% of capital excluding unrealized investment gains
and losses (19.7% including unrealized investment gains and losses) at June 30,
2003, below the Company's long-term target of 25%.

34
Shareholders' equity was $589.9 million at June 30, 2003, including an
unrealized gain in the Company's investment portfolio of $140.8 million after
taxes and the related impact on deferred policy acquisition costs and the value
of acquired insurance in force associated with annuity and interest-sensitive
life policies. The market value of the Company's common stock and the market
value per share were $689.1 million and $16.13, respectively, at June 30, 2003.
Book value per share was $13.81 at June 30, 2003, $10.52 excluding investment
fair value adjustments.

On May 14, 2002, the Company issued $353.5 million aggregate principal
amount of 1.425% senior convertible notes due in 2032 ("Convertible Notes") at a
discount of 52.5% resulting in an effective yield of 3.0%. The Convertible Notes
were privately offered only to qualified institutional buyers under Rule 144A
under the Securities Act of 1933 and outside the United States of America
("U.S.") to non-U.S. persons under Regulation S under the Securities Act of
1933. A Securities and Exchange Commission registration statement registering
the Convertible Notes was declared effective on November 4, 2002. Prior to
December 31, 2002, the Company repurchased $109.0 million aggregate principal
amount, $51.8 million carrying value, of the outstanding Convertible Notes. At
June 30, 2003, $244.5 million aggregate principal amount, $116.1 million
carrying value, of the Convertible Notes were outstanding. The Convertible Notes
are traded in the open market (HMN 1.425).

In January 1996, the Company issued $100.0 million aggregate principal
amount of 6 5/8% Senior Notes ("Senior Notes") at a discount of 0.5% which will
mature on January 15, 2006. In 2002, the Company repurchased $71.4 million
aggregate principal amount of its outstanding Senior Notes utilizing a portion
of the proceeds from the issuance of the Convertible Notes. At June 30, 2003,
$28.6 million aggregate principal amount of Senior Notes were outstanding. The
Senior Notes are traded on the New York Stock Exchange (HMN 6 5/8).

As of June 30, 2003 and December 31, 2002, the Company had no amounts
outstanding under its Bank Credit Agreement. The Bank Credit Agreement provides
for unsecured borrowings of up to $25.0 million, with a provision that allows
the commitment amount to be increased to $35.0 million (the "Bank Credit
Facility"). The Bank Credit Facility expires on May 31, 2005. Interest accrues
at varying spreads relative to corporate or eurodollar base rates and is payable
monthly or quarterly depending on the applicable base rate. The unused portion
of the Bank Credit Facility is subject to a variable commitment fee, which was
0.20% on an annual basis at June 30, 2003.

The Company's ratio of earnings to fixed charges for the six months
ended June 30, 2003 was 5.3x, reflecting the impact of $2.5 million of pretax
realized investment losses recognized during the period, compared to 0x for the
same period last year, reflecting the impact of $38.7 million of pretax realized
investment losses recognized in the first half of 2002.

Total shareholder dividends were $9.0 million for the six months ended
June 30, 2003. In February 2003 and May 2003, the Board of Directors announced
regular quarterly dividends of $0.105 per share.

Descriptions of the Company's material property and casualty
reinsurance programs and a life reinsurance agreement with Sun Life Reinsurance
Company Limited are contained in the Company's Annual Report on Form 10-K for
2002 within "Management's Discussion and Analysis of Financial Condition and
Results of Operations--Liquidity and Financial Resources--Capital Resources."
There have been no material changes to the Company's reinsurance coverage as of
the time of this Quarterly Report on Form-10-Q.

35
Market Value Risk

Market value risk, the Company's primary market risk exposure, is the
risk that the Company's invested assets will decrease in value. This decrease in
value may be due to a change in (1) the yields realized on the Company's assets
and prevailing market yields for similar assets, (2) an unfavorable change in
the liquidity of the investment, (3) an unfavorable change in the financial
prospects of the issuer of the investment, or (4) a downgrade in the credit
rating of the issuer of the investment. See also "Results of
Operations--Realized Investment Gains and Losses."

Significant changes in interest rates expose the Company to the risk
of experiencing losses or earning a reduced level of income based on the
difference between the interest rates earned on the Company's investments and
the credited interest rates on the Company's insurance liabilities.

The Company manages its market value risk by coordinating the
projected cash outflows of assets with the projected cash outflows of
liabilities. For all its assets and liabilities, the Company seeks to maintain
reasonable durations, consistent with the maximization of income without
sacrificing investment quality, while providing for liquidity and
diversification. The investment risk associated with variable annuity deposits
and the underlying mutual funds is assumed by those contractholders, and not by
the Company. Certain fees that the Company earns from variable annuity deposits
are based on the market value of the funds deposited.

A more detailed description of the Company's exposure to market value
risks and the management of those risks is presented in the Company's Annual
Report on Form 10-K for 2002 "Management's Discussion and Analysis of Financial
Condition and Results of Operations--Market Value Risk."

Information Systems Risk

The Company administers its insurance business with information
systems that are dated and complex, and require extensive manual input,
calculation and control procedures. These systems are more prone to error than
more advanced technology systems. To address these issues, over the past two and
a half years the Company has enhanced its existing systems and technology
infrastructure and begun installing new systems, including a new general ledger
and financial reporting system which was implemented in the second quarter of
2003. In the meantime, enhanced checks and control procedures have been
established to review the output of existing information systems, including
periodic internal and external third party reviews. Nevertheless, there are
risks that inaccuracies in the processing of data may occur which might not be
identified by those procedures and checks.

Business Continuity Risk

Given the events of September 11, 2001, the continuing threat of
terrorism and the current geopolitical climate, the Company has undertaken a
reassessment of its business continuity plans. While current contingency plans
are felt to be adequate to restore some of the more critical business processes
and the Company is aggressively working to strengthen its continuity plans, in
the current environment there is believed to exist a higher than acceptable
level of risk that the Company's ability to recover and resume most or all of
its key business operations on a timely basis would be compromised.

36
Item 3: Quantitative and Qualitative Disclosures About Market Risk

The information required by Item 305 of Regulation S-K is contained in
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" contained in this Quarterly Report on Form 10-Q.

Item 4: Controls and Procedures

The Company carried out an evaluation, under the supervision and with
the participation of the Company's management, including the Company's Chief
Executive Officer and Chief Financial Officer, of the effectiveness of the
design and operation of the Company's disclosure controls and procedures as of
June 30, 2003 pursuant to Exchange Act Rule 13a-15 and 15d-15. Based upon that
evaluation, the Chief Executive Officer and Chief Financial Officer concluded
that the Company's disclosure controls and procedures are effective in timely
alerting them to material information relating to the Company (including its
consolidated subsidiaries) required to be included in the Company's periodic
Securities and Exchange Commission filings. No significant deficiencies or
material weaknesses in the Company's disclosure controls and procedures were
identified in the evaluation and therefore, no corrective actions were taken.
There were no significant changes in the Company's internal controls or in other
factors that could significantly affect these controls subsequent to the date of
their evaluation.

37
PART II: OTHER INFORMATION

Item 4: Submission of Matters to a Vote of Security Holders

The Company's Annual Meeting of Shareholders was held on May 29, 2003.
The results of the matters submitted to a vote of security holders are shown in
the table below.

<TABLE>
<CAPTION>
Votes Votes
For Against Abstentions
---------- ---------- -----------
<S> <C> <C> <C>
Votes representing 39,259,199 shares of
Common Stock were represented and cast
regarding Proposal 1.

Election of the following nominees to
hold the office of Director until the next
Annual Meeting of Shareholders and
until their respective successors have
been duly elected and qualified:
William W. Abbott 37,998,602 1,260,597 --
Mary H. Futrell 21,711,349 17,547,850 --
Donald E. Kiernan 37,853,525 1,405,674 --
Louis G. Lower II 38,946,786 312,413 --
Joseph J. Melone 38,947,374 311,825 --
Jeffrey L. Morby 22,694,550 16,564,649 --
Shaun F. O'Malley 38,948,636 310,563 --
Charles A. Parker 38,946,616 312,583 --

Votes representing 39,259,199 shares of
Common Stock were represented and cast
regarding Proposal 2.

Approval of an amendment to the Company's
Certificate of Incorporation to delete the
provision that requires the retirement of
any Director who is 72 or more years of
age following the completion of his or her
then current term in office. 36,287,619 2,769,300 202,280
</TABLE>

38
Item 5:  Other Information

In compliance with Section 202 of the Sarbanes-Oxley Act of 2002, the
Audit Committee of the Board of Directors of Horace Mann Educators Corporation
has preapproved the continuing provision of certain non-audit services by KPMG
LLP, Horace Mann Educators Corporation's independent auditor. Such services
relate primarily to statutory regulatory audit requirements, SEC registration
statement review services, tax consultation and employee compliance
affirmations.

The Audit Committee has determined that the services provided by KPMG
LLP under non-audit services are compatible with maintaining the auditor's
independence.

Item 6: Exhibits and Reports on Form 8-K

Exhibit
No. Description
------- -----------

(a) The following items are filed as Exhibits.
(3) Articles of incorporation and bylaws:
3.1 Restated Certificate of Incorporation of Horace Mann
Educators Corporation ("HMEC"), filed with the Delaware
Secretary of State on June 24, 2003.
3.2 Bylaws of HMEC.
(11) Statement re computation of per share earnings.
(15) KPMG LLP letter regarding unaudited interim financial
information.
(31) Certification pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
31.1 Certification by Louis G. Lower II, Chief Executive
Officer of HMEC.
31.2 Certification by Peter H. Heckman, Chief Financial
Officer of HMEC.
(32) Certification pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
32.1 Certification by Louis G. Lower II, Chief Executive
Officer of HMEC.
32.2 Certification by Peter H. Heckman, Chief Financial
Officer of HMEC.
(b) During the second quarter of 2003, HMEC filed one Current Report
on Form 8-K with the SEC, containing an Item 9 Regulation FD
Disclosure, in compliance with interim guidance for furnishing
Item 12 Disclosure of Results of Operations and Financial
Condition, and an Item 7 Financial Statements and Exhibits, as
follows:
1. Dated May 1, 2003, regarding the Company's press release
reporting its financial results for the three month period
ended March 31, 2003.

39
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

HORACE MANN EDUCATORS CORPORATION
(Registrant)


Date August 13, 2003 /s/ Louis G. Lower II
----------------------------------------
Louis G. Lower II
President and Chief Executive Officer


Date August 13, 2003 /s/ Peter H. Heckman
----------------------------------------
Peter H. Heckman
Executive Vice President
and Chief Financial Officer


Date August 13, 2003 /s/ Bret A. Conklin
----------------------------------------
Bret A. Conklin
Senior Vice President
and Controller

40
================================================================================

HORACE MANN EDUCATORS CORPORATION

EXHIBITS

To

FORM 10-Q

For the Quarter Ended June 30, 2003

VOLUME 1 OF 1

================================================================================
The following items are filed as Exhibits to Horace Mann Educators
Corporation's Quarterly Report on Form 10-Q for the quarter ended June 30, 2003.
Management contracts and compensatory plans are indicated by an asterisk(*).

EXHIBIT INDEX

Exhibit
No. Description
- ------- -----------

(3) Articles of incorporation and bylaws:
3.1 Restated Certificate of Incorporation of Horace Mann Educators
Corporation ("HMEC"), filed with the Delaware Secretary of State on
June 24, 2003.
3.2 Bylaws of HMEC.

(11) Statement re computation of per share earnings.

(15) KPMG LLP letter regarding unaudited interim financial information.

(31) Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.1 Certification by Louis G. Lower II, Chief Executive Officer of HMEC.
31.2 Certification by Peter H. Heckman, Chief Financial Officer of HMEC.

(32) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.1 Certification by Louis G. Lower II, Chief Executive Officer of HMEC.
32.2 Certification by Peter H. Heckman, Chief Financial Officer of HMEC.