Horizon Bancorp
HBNC
#6124
Rank
$0.95 B
Marketcap
$18.58
Share price
1.81%
Change (1 day)
8.78%
Change (1 year)

Horizon Bancorp - 10-K annual report


Text size:
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-K

 


 

(Mark One)

xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2003

 

Commission file number 0-10792

 


 

Horizon Bancorp

(Exact name of registrant as specified in its charter)

 


 

Indiana 35-1562417
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
515 Franklin Square, Michigan City 46360
(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: 219-879-0211

 


 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class


 

Name of each exchange on which registered


None Not Applicable

 

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, no par value

 


 

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x     No  ¨

 

Indicate by checkmark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to the Form 10-K  x

 

Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

 

The aggregate market value of the registrant’s common stock held by nonaffiliates of the registrant, based on the average bid price of such stock as of June 30, 2003, the last day of the registrant’s most recently completed second fiscal quarter, was approximately $46,064,638.

 

As of March 17, 2004, the registrant had 2,995,014shares of Common Stock outstanding.

 

Documents Incorporated by Reference

 

Document


 

Part of Form 10-K into which

portion of document is incorporated


Portions of the Registrant’s Proxy Statement to be filed for its May 6, 2004 annual meeting of shareholders

 III

 



Table of Contents

Horizon Bancorp

2003 Annual Report on Form 10-K

 

Table of Contents

 

      Page

PART I

      

Item 1.

  Business  3

Item 2.

  Properties  12

Item 3.

  Legal Proceedings  12

Item 4.

  Submission of Matters to a Vote of Security Holders  12
Special Item: Executive Officers of Registrant   12

PART II

      

Item 5.

  Market for Registrant’s Common Equity and Related Stockholder Matters  13

Item 6.

  Selected Financial Data  13

Item 7.

  Management’s Discussion and Analysis of Financial Condition and Results of Operation  13

Item 7A.

  Quantitative and Qualitative Disclosures about Market Risk  31

Item 8.

  Financial Statements and Supplementary Data  32

Item 9.

  Changes in and Disagreement with Accountants on Accounting And Financial Disclosure  68

Item 9A.

  Controls and Procedures  68

PART III

      

Item 10.

  Directors and Executive Officers of the Registrant  68

Item 11.

  Executive Compensation  68

Item 12.

  Security Ownership of Certain Beneficial Owners and Management  68

Item 13.

  Certain Relationships and Related Transactions  69

Item 14.

  Principal Accountant Fees and Services  69

PART IV

      

Item 15.

  Exhibits, Financial Statement Schedules and Reports on Form 8-K   69

SIGNATURES

  70

EXHIBIT INDEX

  72

 

2


Table of Contents

PART I

 

ITEM 1. BUSINESS

 

General

 

Horizon Bancorp (“Horizon”) is a registered bank holding company incorporated in Indiana and headquartered in Michigan City, Indiana. Horizon provides a broad range of banking services in northern Indiana and southwestern Michigan through its bank subsidiary, Horizon Bank, N.A. (the “Bank”). Horizon’s Common Stock is traded on the Nasdaq SmallCap Market under the symbol HBNC.

 

The Bank was chartered as a national bank association in 1873 and has operated continuously since that time. The Bank is a full-service commercial bank offering commercial and retail banking services, corporate and individual trust and agency services, personal property and casualty insurance services and other services incident to banking. The Bank opened a new office in St. Joseph, Berrien County, Michigan in 2003. The Bank also has four offices in La Porte County, Indiana, three offices in Porter County, Indiana, and one office in Lake County, Indiana. At December 31, 2003, the Bank had total assets of $754,892,000 and total deposits of $547,090,000. The Bank has two wholly owned subsidiaries: Horizon Trust & Investment Management, N.A. (“Horizon Trust”) and Horizon Insurance Services, Inc. (“Horizon Insurance”).

 

Horizon has two nonbank subsidiaries, HBC Insurance Group, Inc. (the “Insurance Company”) and Horizon Statutory Trust 1 (“Horizon Trust”). The Insurance Company offers credit life and accident and health insurance. The net income generated from the Insurance Company is not significant to the overall operations of Horizon. Horizon Trust is a statutory business trust that was formed in 2002 to issue Trust Preferred Capital Securities. The business of Horizon, the Bank, Horizon Trust, Horizon Insurance and Insurance Company is not seasonal to any material degree.

 

No material part of Horizon’s business is dependent upon a single or small group of customers, the loss of any one or more of whom would have a materially adverse effect on the business of Horizon. In 2003, revenues from loans accounted for 66% of the total consolidated revenue. For the same year, revenues from investment securities accounted for 13% of total consolidated revenue.

 

Employees

 

The Bank, Horizon Trust and Horizon Insurance employed approximately 238 full and part-time persons as of December 31, 2003. Horizon does not have any employees.

 

Competition

 

A high degree of competition exists in all major areas where Horizon engages in business. The Bank’s primary market consists of La Porte and Porter County, Indiana, and Berrien County, Michigan. The Bank competes with commercial banks located in the home county and contiguous counties in Indiana and Michigan, as well as with savings and loan associations, consumer finance companies, and credit unions. To a more moderate extent, the Bank competes with Chicago money center banks, mortgage banking companies, insurance companies, brokerage houses, other institutions engaged in money market financial services, and certain government agencies.

 

Based on deposits as of June 30, 2003, the Bank was the largest of the 11 bank and thrift institutions with offices in La Porte County with 31.1% of the deposits and the fifth largest of the 14 institutions with offices in Porter County with 5.9% of deposits. Horizon opened its first office in Berrien County, Michigan in 2003 and as of June 30, 2003, was the smallest of the 11 bank and thrift deposits in that county with less than 1%. (Source: FDIC Summary of Deposits Market Share Reports, available at www.fdic.gov).

 

3


Table of Contents

Supervision and Regulation

 

Horizon is registered as a bank holding company and is subject to the supervision of, and regulation by, the Board of Governors of the Federal Reserve System (“Federal Reserve”) under the Bank Holding Company Act of 1956, as amended (“BHC Act”). The Federal Reserve has issued regulations under the BHC Act requiring a bank holding company to serve as a source of financial and managerial strength to its subsidiary banks. It is the policy of the Federal Reserve that, pursuant to this requirement, a bank holding company should stand ready to use its resources to provide adequate capital funds to its subsidiary banks during periods of financial stress or adversity.

 

The BHC Act requires the prior approval of the Federal Reserve to acquire more than a 5% voting interest of any bank or bank holding company. Additionally, the BHC Act restricts Horizon’s nonbanking activities to those which are determined by the Federal Reserve to be closely related to banking and a proper incident thereto.

 

Under the Federal Deposit Insurance Corporation Improvement Act of 1991 (the “FDICIA”), a bank holding company is required to guarantee the compliance of any insured depository institution subsidiary that may become “undercapitalized” (as defined in FDICIA) with the terms of any capital restoration plan filed by such subsidiary with its appropriate federal bank regulatory agency.

 

Bank holding companies are required to comply with the Federal Reserve’s risk-based capital guidelines. The Federal Deposit Insurance Corporation (the “FDIC”) and the Office of the Comptroller of the Currency (the “OCC”) have adopted risk-based capital ratio guidelines to which depository institutions under their respective supervision are subject. The guidelines establish a systematic analytical framework that makes regulatory capital requirements more sensitive to differences in risk profiles among banking organizations. Risk-based capital ratios are determined by allocating assets and specified off-balance sheet commitments to four risk weighted categories, with higher levels of capital being required for the categories perceived as representing greater risk. The Bank exceeded the risk-based capital requirements of the FDIC and OCC as of December 31, 2003. For Horizon’s regulatory capital ratios and regulatory requirements as of December 31, 2003, see the information in Management’s Discussion and Analysis of Financial Condition and Results of Operation in Item 7 below, which is incorporated herein by reference.

 

The Bank is (i) subject to the provisions of the National Bank Act; (ii) supervised, regulated, and examined by the OCC; and (iii) subject to the rules and regulations of the OCC, Federal Reserve, and the FDIC. The Bank’s deposits are insured up to $100,000 per insured account by the Bank Insurance Fund, which is administered by the FDIC.

 

Both federal and state law extensively regulates various aspects of the banking business, such as reserve requirements, truth-in-lending and truth-in-savings disclosures, equal credit opportunity, fair credit reporting, trading in securities, and other aspects of banking operations. Branching by the Bank is subject to the jurisdiction and requires notice to or the prior approval of the OCC.

 

Horizon and the Bank are subject to the Federal Reserve Act, which restricts financial transactions between banks and affiliated companies. The statute limits credit transactions between banks, affiliated companies and its executive officers and its affiliates. The statute prescribes terms and conditions for bank affiliate transactions deemed to be consistent with safe and sound banking practices, and restricts the types of collateral security permitted in connection with a bank’s extension of credit to an affiliate.

 

The FDICIA accomplished a number of sweeping changes in the regulation of depository institutions and their holding companies. The FDICIA requires, among other things, federal bank regulatory authorities to take “prompt corrective action” with respect to banks that do not meet minimum capital requirements. The FDICIA further directs that each federal banking agency prescribe standards for depository institutions and depository institution holding companies relating to internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, management compensation, a maximum ratio of classified assets to capital, minimum earnings sufficient to absorb losses, a minimum ratio of market value to book value of publicly traded shares, and such other standards as the agency deems appropriate.

 

4


Table of Contents

On November 12, 1999, the President signed into law comprehensive legislation that modernizes the financial services industry for the first time in decades. The Gramm-Leach-Bliley Act (“GLBA”) permits bank holding companies to conduct essentially unlimited securities and insurance activities, in addition to other activities determined by the Federal Reserve to be related to financial services. As a result of the GLBA, Horizon may underwrite and sell securities and insurance. It may acquire, or be acquired by, brokerage firms and insurance underwriters. Horizon does not anticipate significant changes in its products or services as a result of the GLBA.

 

On October 26, 2001, President Bush signed the USA Patriot Act of 2001 (the “Patriot Act”). The Patriot Act is intended to strengthen the ability of U.S. Law Enforcement to combat terrorism on a variety of fronts. The potential impact of the Patriot Act on financial institutions is significant and wide-ranging. The Patriot Act contains sweeping anti-money laundering and financial transparency laws and requires financial institutions to implement additional policies and procedures with respect to, or additional measures designed to address, any or all the following matters, among others: money laundering, suspicious activities and currency transaction reporting, and currency crimes.

 

On July 30, 2002, President Bush signed into law the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”). The Sarbanes-Oxley Act represents a comprehensive revision of laws affecting corporate governance, accounting obligations and corporate reporting. The Sarbanes-Oxley Act is applicable to all companies with equity or debt securities registered under the Securities Exchange Act of 1934 (the “1934 Act”). In particular, the Sarbanes-Oxley Act establishes: (i) new requirements for audit committees, including independence, expertise, and responsibilities; (ii) additional responsibilities regarding financial statements for the Chief Executive Officer and Chief Financial Officer of the reporting company; (iii) new standards for auditors and regulation of audits; (iv) increased disclosure and reporting obligations for the reporting company and their directors and executive officers; and (v) new and increased civil and criminal penalties for violation of the securities laws. Management expects that significant additional efforts and expense will continue to be required to comply with the provisions of the Sarbanes-Oxley Act.

 

The Fair and Accurate Credit Transactions Act of 2003 (the “FACT Act”) was signed into law by President Bush on December 4, 2003. The FACT Act amends the Fair Credit Reporting Act and makes permanent certain federal preemptions that form the basis for a national credit reporting system. The FACT Act is also intended to (i) address identity theft, (ii) increase access to credit information, (iii) enhance the accuracy of credit reporting, (iv) facilitate the opt-out by consumers from certain marketing solicitations, (v) protect medical information, and (vi) promote financial literacy. The statute will affect credit reporting agencies (commonly referred to as “credit bureaus”), financial institutions, other users of credit reports and those who furnish information to credit bureaus. Management does not anticipate that this legislation will have a significant adverse effect on our business.

 

In addition to the matters discussed above, Horizon’s affiliate bank is subject to additional regulation of its activities, including a variety of consumer protection regulations affecting its lending, deposit, and collection activities and regulations affecting secondary mortgage market activities. The earnings of financial institutions are also affected by general economic conditions and prevailing interest rates, both domestic and foreign, and by the monetary and fiscal policies of the United States government and its various agencies, particularly the Federal Reserve.

 

Additional legislative and administrative actions affecting the banking industry may be considered by the United States Congress, state legislatures, and various regulatory agencies, including those referred to above. It cannot be predicted with certainty whether such legislative or administrative action will be enacted or the extent to which the banking industry in general or Horizon and its affiliate bank in particular would be affected.

 

5


Table of Contents

BANK HOLDING COMPANY STATISTICAL DISCLOSURES

 

I.DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS’ EQUITY; INTEREST RATES AND INTEREST DIFFERENTIAL

 

Information required by this section of Securities Act Industry Guide 3 is presented in Management ‘s Discussion and Analysis as set forth in item 7 below, herein incorporated by reference.

 

II.INVESTMENT PORTFOLIO

 

 a.The following is a schedule of the amortized cost and fair value of investment securities available for sale at December 31, 2003, 2002, and 2001:

 

(in thousands)  2003

  2002

  2001

   Cost

  

Fair

Value


  Cost

  

Fair

Value


  Cost

  Fair
Value


AVAILABLE FOR SALE

                        

U.S. Treasury and U.S. Government agencies and corporations

  $66,945  $66,772  $5,979  $6,072  $20,255  $20,318

State and Municipal

   57,799   60,230   35,504   37,115   15,411   15,310

Mortgage-backed securities

   72,806   73,546   45,164   46,741   13,812   14,117

Collateralized mortgage obligations

   14,354   14,488   18,697   19,525   17,150   17,593

Corporate Notes

   600   659                
   

  

  

  

  

  

Total investment securities

  $212,504  $215,695  $105,344  $109,453  $66,628  $67,338
   

  

  

  

  

  

 

 b.The following is a schedule of maturities of each category of debt securities and the related weighted average yield of such securities as of December 31, 2003:

 

   One year or less

  After one year
through five
years


  After five years
through ten years


  After ten years

 
(Thousands)  Amount

  Yield

  Amount

  Yield

  Amount

  Yield

  Amount

  Yield

 

AVAILABLE FOR SALE

                             

U.S. Treasury and U.S. Government agency securities (1)

  $1,905  3.11% $61,843  2.70% $3,024  2.32%       

Obligations of states and political subdivisions

   2,897  1.20%  6,575  4.50%  3,836  4.03% $46,922  4.57%

Mortgage-backed securities (2)

          10,810  3.50%  18,005  4.45%  44,731  4.96%

Collateralized mortgage obligations (2)

                 8,024  5.76%  6,464  3.98%

Other securities

                        659  7.99%
   

     

     

     

    

Total

  $4,802  1.96% $79,228  2.96% $32,889  4.52% $98,776  4.73%
   

     

     

     

    

(1)Fair value is based on contractual maturity or call date where a call option exists
(2)Maturity based upon final maturity date

 

The weighted average interest rates are based on coupon rates for securities purchased at par value and on effective interest rates considering amortization or accretion if the securities were purchased at a premium or discount. Yields are not presented on a tax-equivalent basis.

 

Excluding those holdings of the investment portfolio in U.S. Treasury securities and other agencies and corporations of the U.S. Government, there were no investments in securities of any one issuer that exceeded 10% of the consolidated stockholders’ equity of Horizon at December 31, 2003.

 

6


Table of Contents
III.LOAN PORTFOLIO

 

 a.Types of Loans - Total loans on the balance sheet are comprised of the following classifications at December 31 for the years indicated.

 

(Thousands)  2003

  2002

  2001

  2000

  1999

Commercial, financial, agricultural and commercial tax-exempt loans

  $152,362  $111,897  $100,912  $88,421  $89,361

Mortgage warehouse loans

   126,056   268,452   205,511   102,884   85,542

Real estate mortgage loans

   67,428   73,910   80,571   125,431   154,717

Installment loans

   101,872   81,534   79,807   76,842   64,737
   

  

  

  

  

Total loans

  $447,718  $535,793  $466,801  $393,578  $394,357
   

  

  

  

  

 

 b.Maturities and Sensitivities of Loans to Changes in Interest Rates—The following is a schedule of maturities and sensitivities of loans to changes in interest rates, excluding real estate mortgage, mortgage warehousing and installment loans, as of December 31, 2003:

 

Maturing or repricing (thousands)  One Year or
Less


  One
Through
Five Years


  After five
years


  Total

Commercial, financial, agricultural and commercial tax-exempt loans

  $84,106  $54,324  $13,932  $152,362

 

The following is a schedule of fixed-rate and variable-rate commercial, financial, agricultural and commercial tax-exempt loans due after one year. (Variable-rate loans are those loans with floating or adjustable interest rates.)

 

(Thousands)  Fixed Rate

  Variable Rate

Total commercial, financial, agricultural, and commercial tax-exempt loans due after one year

  $71,577  $80,785

 

 c.Risk Elements

 

 1.Nonaccrual, Past Due and Restructured Loans—The following schedule summarizes nonaccrual, past due, and restructured loans.

 

December 31 (thousands)  2003

  2002

  2001

  2000

  1999

a.

  Loans accounted for on a nonaccrual basis  $1,707  $1,217  $1,772  $2,487  $1,173

b.

  Accruing loans which are contractually past due 90 days or more as to interest and principal payments   176   76   128   699   401

c.

  Loans not included in (a) or (b) which are “Troubled Debt Restructuring’s” as defined by SFAS No. 15                    
      

  

  

  

  

   Totals  $1,883  $1,293  $1,900  $3,186  $1,574
      

  

  

  

  

 

LOAN PORTFOLIO (continued)

 

The increase in nonaccrual loans in 2003 is primarily due to increases in consumer loans of $89 thousand, mortgage loans of $254 thousand and commercial loans of $146 thousand. The decrease in nonaccrual loans in 2002 is primarily due to a decrease in commercial loans of $868 thousand partially offset by an increase in mortgage loans of

 

7


Table of Contents

$340 thousand. The decrease in nonaccrual loans in 2001 is primarily due to a decrease in nonaccrual mortgage loans of $637 thousand. The increase in nonaccrual loans in 2000 is primarily due to the increase in nonaccrual mortgage loans of $842 thousand and increase in nonaccrual commercial loans of $321 thousand.

 

(Thousands)   

Gross interest income that would have been recorded on nonaccrual loans out standing as of December 31, 2003 in the period if the loans had been current, in accordance with their original terms and had been outstanding throughout the period or since origination if held for part of the period.

  $167

Interest income actually recorded on nonaccrual loans outstanding as of December 31, 2003 and included in net income for the period.

   49
   

Interest income not recognized during the period on nonaccrual loans outstanding as of December 31, 2003.

  $118

 

Discussion of Nonaccrual Policy

 

From time to time, the Bank obtains information, which may lead management to believe that the collection of interest may be doubtful on a particular loan. In recognition of such, it is management’s policy to convert the loan from an “earning asset” to a nonaccruing loan. Further, it is management’s policy to place a commercial loan on a nonaccrual status when delinquent in excess of 90 days, unless the Loan Committee approves otherwise. The officer responsible for the loan, the senior lending officer and the senior collections officer must review all loans placed on nonaccrual status. The senior collections officer monitors the loan portfolio for any potential problem loans.

 

2.Potential Problem Loans

 

Impaired loans for which the discounted cash flows or collateral value exceeded the carrying value of the loan totaled $314,621 and $162,741 at December 31, 2003 and 2002, respectively. The allowance for impaired loans, included in the Bank’s allowance for loan losses totaled $62,000 and $25,000 at those respective dates. The average balance of impaired loans during 2003 and 2002 was $320,925 and $585,490, respectively.

 

3.Foreign outstandings

 

None

 

4.Loan Concentrations

 

As of December 31, 2003, there are no significant concentrations of loans exceeding 10% of total loans other than those disclosed in Item III(a) above.

 

5.Other Interest-Bearing Assets

 

There are no other interest-bearing assets as of December 31, 2003, which would be required to be disclosed under Item III C.1 or 2 if such assets were loans.

 

8


Table of Contents
III.SUMMARY OF LOAN LOSS EXPERIENCE

 

 A.The following is an analysis of the activity in the allowance for loan losses account:

 

(Thousands)  2003

  2002

  2001

  2000

  1999

LOANS

                    

Loans outstanding at the end of the period (1)

  $447,718  $535,793  $466,801  $393,578  $394,357

Average loans outstanding during the period (1)

   512,441   478,311   426,821   400,524   306,142

(1)Net of unearned income and deferred loan fees

 

   2003

  2002

  2001

  2000

  1999

 

ALLOWANCE FOR LOAN LOSSES

                     

Balance at beginning of the period

  $6,255  $5,410  $4,803  $3,273  $2,787 
   


 


 


 


 


Loans charged-off:

                     

Commercial and agricultural loans

   0   (244)  (149)  (71)  (50)

Real estate mortgage loans

   (226)  (112)  (515)  (3)  (42)

Installment loans

   (758)  (841)  (917)  (740)  (1,135)
   


 


 


 


 


Total loans charged-off

   (984)  (1,197)  (1,581)  (814)  (1,227)
   


 


 


 


 


Recoveries of loans previously charged-off:

                     

Commercial and agricultural loans

   20   90   115   66   82 

Real estate mortgage loans

   23   24   301   15     

Installment loans

   245   303   267   253   281 
   


 


 


 


 


Total loan recoveries

   288   417   683   334   363 
   


 


 


 


 


Net loans charged-off

   (696)  (780)  (898)  (480)  (864)

Provision charged to operating expense

   1,350   1,625   1,505   2,010   1,100 

Provision charged to discontinued operations

                   250 
   


 


 


 


 


Balance at the end of the period

  $6,909  $6,255  $5,410  $4,803  $3,273 
   


 


 


 


 


Ratio of net charge-offs to average loans outstanding for the period

   (0.14)%  (0.16)%  (0.21)%  (0.12)%  (0.28)%
   


 


 


 


 


 

 B.The following schedule is a breakdown of the allowance for loan losses allocated by type of loan and the percentage of loans in each category to total loans.

 

9


Table of Contents

Allocation of the Allowance for Loan Losses at December 31 (thousands)

 

  2003

  2002

  2001

  2000

  1999

 
  Allowance
Amount


 

% of

Loans to
Total Loans


  Allowance
Amount


 

% of

Loans to
Total Loans


  Allowance
Amount


 

% of

Loans to
Total Loans


  Allowance
Amount


 

% of

Loans to
Total Loans


  Allowance
Amount


 

% of

Loans to
Total Loans


 

Commercial, financial and agricultural

 $1,829 28% $1,732 21% $1,678 22% $1,422 22% $819 23%

Real estate mortgage

  834 12%  712 14%  641 17%  159 32%  149 39%

Mortgage warehousing

  2,445 37%  2,007 50%  1,357 44%  1,628 26%  812 22%

Installment

  1,524 23%  1,574 15%  1,702 17%  1,270 20%  1,345 16%

Unallocated

  277     230     32     324     148   
  

 

 

 

 

 

 

 

 

 

Total

 $6,909 100% $6,255 100% $5,410 100% $4,803 100% $3,273 100%
  

 

 

 

 

 

 

 

 

 

 

In 1999, Horizon began a mortgage warehousing program. This program is described in Management’s Discussion and Analysis of Financial Condition and Results of Operation in Item 7 below and in the Notes to the Financial Statements in Item 8 below, which are incorporated herein by reference. The greatest risk related to these loans is transaction and fraud risk. During 2003 Horizon processed an average of almost $20 million per day in mortgage warehouse loans. During 2003 the lines of credit granted to customers increased from $438 million at December 31, 2002 to $459 million at December 31, 2003. Also with the decline in refinance activity a higher percentage of the mortgage warehouse loans are sub-prime which are assigned a higher reserve.

 

IV.DEPOSITS

 

Information required by this section is found in Management’s Discussion and Analysis of Financial Condition and Results of Operation in Item 7 below and in the Consolidated Financial Statements and related notes in Item 8 below, which are incorporated herein by reference.

 

V.RETURN ON EQUITY AND ASSETS

 

Information required by this section is found in Management’s Discussion and Analysis of Financial Condition and Results of Operation in Item 7 below and in the Consolidated Financial Statements and related notes in Item 8 below, which are incorporated herein by reference.

 

VI.SHORT-TERM BORROWINGS

 

The following is a schedule of statistical information relative to securities sold under agreements to repurchase which are secured by U.S. Treasury and U.S. Government agency securities and mature within one year. There were no other categories of short-term borrowings for which the average balance outstanding during the period was 30 percent or more of shareholders’ equity at the end of the period.

 

10


Table of Contents
December 31 (thousands)  2003

  2002

 

Outstanding at year end

  $15,241  $22,259 

Approximate weighted average interest rate at year-end

   0.52%  0.88%

Highest amount outstanding as of any month-end during the year

  $46,353  $22,379 

Approximate average outstanding during the year

  $28,257  $18,095 

Approximate weighted average interest during the year

   0.84%  1.23%

 

FORWARD-LOOKING STATEMENTS AND RISK FACTORS

 

A cautionary note about forward-looking statements: In its oral and written statements, Horizon from time to time includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements can include statements about estimated cost savings, plans and objectives for future operations and expectations about Horizon’s financial and business performance as well as economic and market conditions. They often can be identified by the use of words like “expect,” “may,” “could,” “intend,” “project,” “estimate,” “believe,” or “anticipate.”

 

Horizon may include forward-looking statements in filings with the Securities and Exchange Commission (“SEC”), such as this Form 10-K, in other written materials, and in oral statements made by senior management to analysts, investors, representatives of the media, and others. It is intended that these forward-looking statements speak only as of the date they are made, and Horizon undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the forward-looking statement is made or to reflect the occurrence of unanticipated events.

 

By their nature, forward-looking statements are based on assumptions and are subject to risks, uncertainties, and other factors. You are cautioned that actual results may differ materially from those contained in the forward-looking statement. The discussion in Management’s Discussion and Analysis of Financial Condition and Results of Operation in Item 7 of this Form 10-K lists some of the factors that could cause Horizon’s actual results to vary materially from those expressed in or implied by any forward-looking statements. Your attention is directed to this discussion.

 

Other risks and uncertainties that could affect Horizon’s future performance include the effects of competition; technological changes; regulatory developments; changes in fiscal, monetary and tax policies; market, economic, operational, liquidity, credit and interest rate risks associated with Horizon’s business; inflation; competition in the financial services industry; changes in general economic conditions, either nationally or regionally, resulting in, among other things, credit quality deterioration; and changes in the securities markets. A decline in mortgage loan volume could also affect the performance of Horizon.

 

11


Table of Contents

ITEM 2. PROPERTIES

 

The main office of Horizon and the Bank is located at 515 Franklin Square, Michigan City, Indiana. The building located adjacent to the main office of Horizon and the Bank, at 502 Franklin Square, houses the credit administration, operations and information technology departments of the Bank. In addition to these principal facilities, the Bank has ten sales offices located at:

 

3631 South Franklin Street, Michigan City, Indiana

115 W. First St., Wanatah, Indiana

1500 Lincolnway, LaPorte, Indiana

423 South Roosevelt Street, Chesterton, Indiana

4208 N. Calumet, Valparaiso, Indiana

2650 Willowcreek Road, Portage, Indiana

2450 West Lincoln Highway, Merrillville, Indiana

811 Ship Street, St Joseph, Michigan

1808 East Bristol Street, Suite K, Elkhart, Indiana

 

Horizon owns all of the facilities, except for the Portage, Merrillville and Elkhart Indiana offices, which are leased from third parties.

 

ITEM 3. LEGAL PROCEEDINGS

 

No material pending legal proceedings, other than ordinary routine litigation incidental to the business to which Horizon or any of its subsidiaries is a party or of which any of their property is subject.

 

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

No matters were submitted to a vote of Horizon’s stockholders during the fourth quarter of the 2003 fiscal year.

 

SPECIAL ITEM: EXECUTIVE OFFICERS OF REGISTRANT

 

Robert C. Dabagia

  65  Chairman of Horizon since 1998; Chief Executive Officer of Horizon and the Bank until July 1, 2001.

Craig M. Dwight

  47  Chairman and Chief Executive Officer of the Bank since January 2003; President and Chief Executive Officer of Horizon and the Bank since July 1, 2001; President and Chief Administrative Officer of Horizon and as the President of the Bank since 1998; and Vice President and Senior Lender, the Bank since 1997.

Thomas H. Edwards

  51  President and Chief Operating Officer of the Bank since January 2003; Executive Vice President and Senior Lender, Horizon and the Bank since 1999, Executive of Loan Management Services, Crowe, Chizek and Company, LLP since 1993.

Lawrence J. Mazur

  55  President and CEO of Horizon Trust & Investment Management, N.A. since January 2003; President, Horizon Trust & Investment Management, N.A. since December 1998; President, Financial Planning and Management Corporation since 1994.

James H. Foglesong

  58  Chief Financial Officer, Horizon and the Bank since January 2001; Executive Vice President and Chief Financial Officer, Security Financial Bancorp since 1995.

James D. Neff

  44  

Executive Vice President – Mortgage Banking, Horizon Bank since January 2004; Senior Vice President, Horizon Bank since October 1999.

 

12


Table of Contents

PART II

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

 

The information regarding Horizon’s common stock is included under the caption “Horizon’s Common Stock and Related Stockholders’ Matters” in Item 8 below, which is incorporated by reference.

 

ITEM 6. SELECTED FINANCIAL DATA

 

The information required under this item is incorporated by reference to the information appearing under the caption “Summary of Selected Financial Data” in Item 8 of this Form 10-K.

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

HORIZON BANCORP AND SUBSIDIARIES

 

Management’s Discussion and Analysis of

Financial Condition and Results of Operation

(Table Dollar Amounts in Thousands)

 

Overview

 

Horizon benefited in the first three quarters of 2003 from a very active mortgage refinance market. The benefit came primarily in two areas: mortgage loan origination and mortgage warehouse loans. Horizon originates mortgage loans for sale into the secondary market, generating a gain on sale. Refinancing activity created higher than normal volume of loans processed through the mortgage warehouse area generating interest and fee income on those loans. Numerous short term funding sources were utilized throughout the year to cover this abnormally high level of mortgage warehouse activity including FHLB debt, repurchase agreements and brokered certificates of deposit.

 

Total loans declined for the year due to fourth quarter fall-off in mortgage refinance activity and the related decline in mortgage warehouse loans. However, Horizon was successful in growing its core lending in local markets and in the newly developed Southwest Michigan market which generated almost one-half of the commercial loan growth.

 

Core deposits grew at a steady rate throughout the year particularly in certificates of deposit.

 

Critical Accounting Policies

 

Horizon has established various accounting policies, which govern the application of accounting principles generally accepted in the United States in the preparation the Company’s financial statements. The significant accounting policies of the Company are described in the notes to the consolidated financial statements included in Part II, Item 8 on Form 10-K. Certain of these policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Management has identified the allowance for loan losses as a critical accounting policy. Additional discussion regarding the allowance for loan loss is included in the following Analysis of Financial Condition and the notes to the consolidated financial statements.

 

13


Table of Contents

Analysis of Financial Condition

 

Investment Securities

 

Horizon maintains a high quality investment portfolio with low credit risk. Investment securities totaled $215,695 million at December 31, 2003 and consisted of U. S. Treasury and Government Agency securities of $66.772 million (31.0)%; Municipal securities of $60.230 million (27.9)%; Mortgage-Backed securities of $73.546 million (34.1)%; collateralized mortgage obligations of $14.488 million (6.7)%; and corporate securities of $659 thousand (0.3)%.

 

As indicated above, 40.8% of the investment portfolio consists of mortgage-backed securities and collateralized mortgage obligations. These instruments are secured by residential mortgages of varying maturities. Principal and interest payments are received monthly as the underlying mortgages are repaid. These payments also include prepayments of mortgage balances as borrowers either sell their homes or refinance their mortgages. Therefore, mortgage-backed securities and collateralized mortgage obligations have maturities that are stated in terms of average life. The average life is the average amount of time that each dollar of principal is expected to be outstanding. As of December 31, 2003, the mortgage-backed securities and collateralized mortgage obligations in the investment portfolio had an average life of 5.28 years. Securities that have interest rates above current market rates are purchased at a premium. These securities may experience a significant increase in prepayments when lower market interest rates create an incentive for the borrower to refinance the underlying mortgage. This may result in a decrease of current income, however, this risk is mitigated by a shorter average life. Management currently believes that prepayment risk on these securities is nominal.

 

At December 31, 2003 and 2002, all investment securities were classified as available for sale. Securities classified as available for sale are carried at their fair value, with both unrealized gains and losses added or subtracted, net of tax, directly to stockholders’ equity. This accounting method adds potential volatility to stockholders’ equity, but net income is not affected unless securities are sold. Net appreciation on these securities totaled $3.191 million, which resulted in a $2.075 million addition, net of tax, to stockholders’ equity at December 31, 2003. This compared to a $2.671 million, net of tax, addition in stockholders’ equity at December 31, 2002.

 

As a member of the Federal Reserve and Federal Home Loan Bank system, Horizon is required to maintain an investment in the common stock of each entity. The investment in common stock is based on a predetermined formula. At December 31, 2003, Horizon has investments in the common stock of the Federal Reserve and Federal Home Loan Bank totaling $10.853 million compared to $8.329 million at December 31, 2002.

 

At December 31, 2003, Horizon does not maintain a trading account and is not using any derivative products for hedging or other purposes.

 

14


Table of Contents

Loans

 

Total loans, the principal earning asset of the Bank, were $447.718 million at December 31, 2003. The current level of loans is a decrease of 16.4% from the December 31, 2002 level of $535.793 million. As the table below indicates, the decrease is related to a decline in mortgage warehouse loans.

 

December 31


  2003

  2002

  Dollar
Change


  Percent
Change


 

Real estate loans

                

1 – 4 family

  $63,995  $72,609  $(8,614) (11.86)%

Multi-family

   25   24   1  4.17 

Other

   3,408   1,277   2,131  166.88 
   

  

  


   

Total

   67,428   73,910   (6,482) (8.77)
   

  

  


   

Commercial loans

                

Working capital and equipment

   80,471   64,940   15,531  23.92 

Real estate, including agriculture

   57,959   36,274   21,685  59.78 

Tax exempt

   6,440   5,814   626  10.77 

Other

   7,492   4,869   2,623  53.87 
   

  

  


   

Total

   152,362   111,897   40,465  36.16 
   

  

  


   

Consumer loans

                

Auto

   40,584   30,414   10,170  33.43 

Recreation

   1,115   1,931   (816) (42.26)

Real estate/home improvement

   23,389   24,549   (1,160) (4.73)

Home equity

   28,013   17,015   10,998  64.64 

Unsecured

   1,809   1,929   (120) (6.22)

Other

   6,962   5,696   1,266  22.23 
   

  

  


   

Total

   101,872   81,534   20,338  24.94 
   

  

  


   

Mortgage warehouse loans

                

Prime

   54,935   176,212   (121,277) (68.82)

Sub-Prime

   71,121   92,240   (21,119) (22.90)
   

  

  


   

Total

   126,056   268,452   (142,396) (53.04)
   

  

  


   

Grand total

  $447,718  $535,793   (88,075) (16.44)
   

  

  


   

 

The acceptance and management of credit risk is an integral part of the Bank’s business as a financial intermediary. The Bank has established rigorous underwriting standards including a policy that monitors the lending function through strict administrative and reporting requirements. The Bank uses an independent third-party loan review function that regularly reviews asset quality.

 

Real Estate Loans

 

Real estate loans totaled $67.428 million or 15.1% of total loans as of December 31, 2003, compared to $73.910 million or 13.8% of total loans as of December 31, 2002. This category consists of home mortgages that generally require a loan to value of no more than 80%. Some special guaranteed or insured real estate loan programs do permit a higher loan to collateral value ratio.

 

15


Table of Contents

In addition to the customary real estate loans described above, the Bank also has outstanding on December 31, 2003, $28.013 million in home equity lines of credit compared to $17.015 million at December 31, 2002. Credit lines normally limit the loan to collateral value to no more than 89%. These loans are classified as consumer loans in the table above and in Note 3 of the consolidated financial statements.

 

Residential real estate lending is a highly competitive business. As of December 31, 2003, the real estate loan portfolio reflected a wide range of interest rates and repayment patterns, but could generally be categorized as follows:

 

   2003

  2002

 
   Amount

  Percent of
Portfolio


  Yield

  Amount

  Percent of
Portfolio


  Yield

 

Fixed rate

                     

Monthly payment

  $14,700  21.80% 6.56% $18,030  24.39% 7.24%

Biweekly payment

   4,714  6.99  6.86   6,739  9.12  7.31 

Adjustable rate

                     

Monthly payment

   47,888  71.02  5.46   48,941  66.22  6.23 

Biweekly payment

   126  .19  4.00   200  .27  5.52 
   

  

    

  

   

Total

  $67,428  100.00% 5.79% $73,910  100.00% 6.57%
   

  

    

  

   

 

During 2003, and 2002 approximately $217 million and $177 million respectively of residential mortgages were originated for sale into the secondary market. These loan sales, also caused a decrease in the Bank’s portfolio of residential mortgage loans as a portion of portfolio loans were refinanced and sold into the secondary market. Horizon anticipates that the volume of mortgage loan activity will decline in 2004 as mortgage refinance activity subsides. This will negatively affect the gain on sale of loans, but should have little impact on mortgage loans outstanding.

 

In addition to the real estate loan portfolio, the Bank sells real estate loans and retains the servicing rights. Loans serviced for others are not included in the consolidated balance sheets. The unpaid principal balances and number of loans serviced for others totaled approximately $148,359,000 and 1,846 and $102,409,000 and 1,582 at December 31, 2003 and 2002.

 

The Bank began capitalizing mortgage servicing rights during 2000 and the aggregate fair value of capitalized mortgage servicing rights at December 31, 2003 totaled approximately $1,133,000. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including product type, investor type, and interest rates, were used to stratify the originated mortgage servicing rights.

 

   2003

  2002

 

Mortgage Servicing Rights Balances, January 1

  $939  $892 

Servicing rights capitalized

   860   340 

Amortization of servicing rights

   (370)  (293)
   


 


    1,429   939 

Impairment allowance

   (296)  (407)
   


 


Balances, December 31

  $1,133  $532 
   


 


 

16


Table of Contents

Commercial Loans

 

Commercial loans totaled $152.4 million or 34.0% of total loans as of December 31, 2003, compared to $111.897 million or 20.88% as of December 31, 2002. Approximately one half of this growth came in the Southwest Michigan market where Horizon began originating loans in February of 2003.

 

Commercial loans consisted of the following types of loans at December 31:

 

   2003

  2002

 
   Number

  Amount

  Percent of
Portfolio


  Number

  Amount

  Percent of
Portfolio


 

SBA guaranteed loans

  27  $6,617  4.34% 26  $5,074  4.53%

Municipal government

  21   6,440  4.23  30   5,814  5.20 

Lines of credit

  218   30,208  19.83  173   18,586  16.61 

Real estate and equipment term loans

  421   109,097  71.60  262   82,423  73.66 
   
  

  

 
  

  

Total

  687  $152,362  100.00% 491  $111,897  100.00%
   
  

  

 
  

  

 

Consumer Loans

 

Consumer loans totaled $101,872 million or 22.8% of total loans as of December 31, 2003, compared to $81.534 million or 15.2% as of December 31, 2002. The total consumer loan portfolio increased 24.9% in 2003. The growth in consumer loans resulted from an increase in the number of automobile dealers from whom Horizon buys loans. Growth also came in home equity lines of credit through increased marketing and a more competitive product.

 

Mortgage Warehouse Loans

 

In November 1999, Horizon began a mortgage-warehousing program. Horizon enters into agreements with mortgage companies and purchases, at its discretion, mortgage loans from mortgage companies at par, net of certain fees, and later sells them back to the mortgage companies at the same amount and without recourse provisions. Interest income is recorded based upon a rate of interest tied to the prime rate during the funding period, not the rates on the individual note. Such loans are made to individuals and reviewed, prior to purchase, for evidence that the loans are of secondary market quality and meet Horizon’s internal underwriting guidelines. An assignment of the mortgage to Horizon is required. In addition, Horizon takes possession of the original note and forwards such note to the end investor. In the event that the end investor would not honor this commitment and the mortgage companies would not be able to honor their repurchase obligations, Horizon would then need to sell these loans in the secondary market at the fair value of these loans. Loans are typically resold within 30 days and are seldom held more than 90 days. If residential mortgage loan volume declines as anticipated, the level of these loans outstanding is anticipated to be below the average amounts attained for 2003 and 2002.

 

Allowance and Provision for Loan Losses/Critical Accounting Policy

 

An allowance for loan losses is maintained to absorb loan losses inherent in the loan portfolio. The determination of the allowance for loan losses is a critical accounting policy that involves management’s ongoing quarterly assessments of the probable estimated losses inherent in the loan portfolio. The identification of loans that may have potential losses is subjective, therefore, a general reserve is maintained to cover all potential losses within the entire loan portfolio. Horizon utilizes a loan grading system that helps identify, monitor, and address asset quality problems, in an adequate and timely manner. Each quarter, various factors affecting the quality of the loan portfolio are reviewed. Large credits are reviewed on an individual basis for loss potential. Other loans are reviewed as a group based upon previous trends of loss experience. Horizon also reviews the current and anticipated economic conditions of its lending market as well as transaction risk to determine the effect they may have on the loss experience of the loan portfolio. The methodology described above is consistent with the Office of the Comptroller of the Currency’s guidance in determining the adequacy of the allowance for loan losses.

 

17


Table of Contents

At December 31, 2003, the allowance for loan losses was $6.909 million or 1.54% of total loans outstanding, compared to $6.255 million or 1.17% at December 31, 2002. During 2003, the provision for loan losses totaled $1.350 million compared to $1.625 million in 2002. The allowance as a percent of total loans increased due to the decline in total loans and is somewhat above peers. This increase is justified as the mix of the loan portfolio shifted away from residential mortgage loans to a higher concentration of commercial and consumer loans which traditionally carry a higher degree of risk. However, no assurance can be given that Horizon will not, in any particular period, sustain loan losses that are significant in relation to the amount reserved, or that subsequent evaluations of the loan portfolio, in light of factors then prevailing, including economic conditions and management’s ongoing quarterly assessments of the portfolio, will not require increases in the allowance for loan losses. Horizon considers the allowance for loan losses to be adequate to cover losses inherent in the loan portfolio as of December 31, 2003.

 

Nonperforming Loans

 

Nonperforming loans are defined as loans that are greater than 90 days delinquent or have had the accrual of interest discontinued by management. Management continues to work diligently toward returning nonperforming loans to an earning asset basis. Nonperforming loans for the previous three years ending December 31 are as follows:

 

   2003

  2002

  2001

Nonperforming loans

  $1,882  $1,293  $1,900

 

Nonperforming loans total 27% of the allowance for loan losses at December 31, 2003 compared to 21% and 35% of the allowance for loan losses on December 31, 2002 and 2001, respectively.

 

A loan becomes impaired when, based on current information, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. When a loan is classified as impaired, the degree of impairment must be recognized by estimating future cash flows from the debtor. The present value of these cash flows is computed at a discount rate based on the interest rate contained in the loan agreement. However, if a particular loan has a determinable market value, the creditor may use that value. Also, if the loan is secured and considered collateral dependent, the creditor may use the fair value of the collateral.

 

Smaller-balance, homogeneous loans are evaluated for impairment in total. Such loans include residential first mortgage loans secured by 1 – 4 family residences, residential construction loans, automobile, home equity, second mortgage loans, and mortgage warehouse loans. Commercial loans and mortgage loans secured by other properties are evaluated individually for impairment. When analysis of borrower operating results and financial condition indicate that underlying cash flows of a borrower’s business are not adequate to meet its debt service requirements, the loan is evaluated for impairment. Often this is associated with a delay or shortfall in payments of 30 days or more. Loans are generally moved to nonaccrual status when 90 days or more past due. These loans are often considered impaired. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

 

18


Table of Contents

Other real estate owned (OREO) net of any related allowance for OREO losses for the previous three years ending December 31 are as follows:

 

   2003

  2002

  2001

Other real estate owned

  $15  $0  $538

 

Deposits

 

The primary source of funds for the Bank comes from the acceptance of demand and time deposits. However, at times the Bank will use its ability to borrow funds from the Federal Home Loan Bank when it can do so at interest rates and terms that are superior to those required for deposited funds. Total deposits were $546.168 million at December 31, 2003 compared to $489.259 million at December 31, 2002 or an increase of 11.6%. Average deposits and rates by category for the pervious three years ended December 31 are as follows:

 

   Average Balance Outstanding for the
Year Ended December 31


  

Average Rate Paid for the

Year Ended December 31


 
   2003

  2002

  2001

  2003

  2002

  2001

 

Noninterest-bearing demand deposits

  $56,763  $47,603  $41,915          

Interest-bearing demand deposits

   90,614   87,544   94,186  .38% .81% 1.55%

Savings deposits

   34,955   33,051   32,591  .27  .69  1.43 

Money market

   90,494   61,294   5,318  1.33  2.36  2.65 

Time deposits

   237,676   207,169   227,270  3.55  4.10  5.54 
   

  

  

          

Total deposits

  $510,502  $436,661  $401,280          
   

  

  

          

 

Horizon continually revises and enhances its interest-bearing consumer and commercial demand deposit products based on local market conditions and its need for funding to support various types of assets. These product changes caused the increases in the average balances as displayed in the table above.

 

Certificates of deposit of $100,000 or more, which are considered to be rate sensitive and are not considered a part of core deposits, mature as follows as of December 31, 2003:

 

Due in three months or less

  $21,255

Due after three months through six months

   17,051

Due after six months through one year

   11,643

Due after one year

   28,644
   

   $78,593
   

 

Interest expense on time certificates of $100,000 or more was approximately $1.757 million, $1.231 million, and $4.067 million for 2003, 2002, and 2001, respectively.

 

Off-Balance Sheet Arrangements

 

As of the date of this annual Report, Horizon does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, change in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement, or other contractual arrangement to which an entity unconsolidated with the Company is a party under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

 

19


Table of Contents

Contractual Obligations

 

   

Within One

Year


  

One to three

years


  

Three to five

years


  After five
years


Deposits

  $425,907  $39,146  $81,115    

Long-term debt obligations (1)

   17,817   15,758   15,411  $76,986

Subordinated debentures (2)

               12,000

(1)Includes debt obligations to the Federal Home Loan Bank borrowed by Horizon’s banking subsidiary. See note 9 in Horizon’s Consolidated Financial Statements.
(2)Includes Trust Preferred Capital Securities issued by Horizon Statutory Trust I. See note 10 in Horizon’s Consolidated Financial Statements.

 

   Expiration by Period

   

Within one

year


  

Greater than

one year


Letters of credit

  $559  $576

Unfunded loan commitments

   43,264   28,212

 

Shareholder Value Plan

 

During 2001, Horizon initiated a Shareholder Value Plan. The Plan is a comprehensive strategic plan to broaden and improve the market for Horizon’s common stock with local community investors who have a long-term, personal interest in helping Horizon remain an independent community bank. It includes improved communications with shareholders and customers as well as efforts to improve the marketability of its common stock. During the fourth quarter of 2001, two important components of the Shareholder Value Plan were completed. These included a three for one stock split and the listing of Horizon’s stock on the NASDAQ SmallCap Market. Before this, Horizon’s stock was traded on the Bulletin Board. A dividend reinvestment plan was implemented in early 2002 and the quarterly per share dividend was increased to $.102/3 in the fourth quarter of 2002. In October of 2003 Horizon’s Board of Director’s declared a 3 for 2 stock split and in December of 2003 increased the dividend to $.12. This is the second consecutive year for an increase in cash dividends.

 

Retirement Plans

 

On July 20, 1999, the Board of Directors of Horizon Bancorp authorized the termination of the Horizon Bancorp Employee Stock Ownership Plan (ESOP). This decision was based upon a thorough financial analysis of the impact this plan has had on the earnings and capital of Horizon since its inception and the expected future impact retaining this plan would likely have on Horizon. On December 31, 1999, the debt owed by the ESOP was repaid with the proceeds from the sale of a portion of the unallocated shares to Horizon Bancorp. The remaining shares for all active participants were allocated to participants. The termination of the ESOP resulted in an expense of $2.073 million for 1999. The remaining shares in the ESOP plan were transferred to the Stock Bonus Plan.

 

Prior to Horizon’s stock being listed on NASDAQ SmallCap, the market value of the shares held in Horizon’s Stock Bonus Plan was classified outside of shareholders’ equity. Since the shares in the Stock Bonus Plan are now readily tradeable, Horizon reclassified the Stock Bonus Plan equity to shareholders’ equity at December 31, 2001.

 

The retirement plans of Horizon own approximately 18% of the outstanding shares at December 31, 2003.

 

20


Table of Contents

Capital Resources

 

The capital resources of Horizon and the Bank exceed regulatory capital ratios for “well capitalized” banks at December 31, 2003. Stockholders’ equity totaled $46.223 million as of December 31, 2003 compared to $41.410 million as of December 31, 2002. At year-end 2003, the ratio of stockholders’ equity to assets was 6.10% compared to 5.75% for 2002. Horizon’s capital increased during the year 2003 as a result of increased earnings, net of dividends declared, exercise of stock options and net of tax decrease in unrealized gain on securities available for sale. The percentage growth in assets was less than the percentage growth in equity, causing the equity to asset ratio from 2002 to 2003 to increase.

 

Horizon declared dividends in the amount of $.44 per share in 2003, and $.40 2/3per share in 2002 and $.40 per share in 2001. These amounts have been adjusted for the three for one stock split declared in 2001 and a three for two stock split declared in 2003. The dividend payout ratio (dividends as a percent of net income) was 19% during 2003, 22% during 2002, and 29% in 2001. For additional information regarding dividend conditions, see Note 1 of the Notes to the Consolidated Financial Statements.

 

In March of 2002, Horizon formed Horizon Statutory Trust 1 (Trust). The Trust is a statutory business trust and is wholly owned by Horizon. The Trust issued $12 million of Trust Preferred Capital Securities as a participant in a pooled trust preferred securities offering. Horizon issued subordinated debentures aggregating $12 million to the Trust. The junior subordinated debentures are the sole assets of the Trust. The junior subordinated debentures and the trust preferred securities pay interest and dividends, respectively, on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of 90 day LIBOR plus 3.60% and mature on March 26, 2032 and are non-callable for five years and, after that period, the securities may be called at any quarterly interest payment date at par. The Trust Preferred Capital Securities, subject to certain limitations, are included in Tier 1 Capital for regulatory purposes. Distributions on the Trust Preferred Capital Securities are recorded as interest expense. Costs associated with the issuance of the securities totaling $362 thousand were capitalized and are being amortized to the first call date of the securities.

 

The Bank purchases home mortgages from mortgage companies under warehouse agreements whereby the mortgage company has the right to repurchase the loan. Because these transactions are sales of the loans to the Bank and the Bank is the owner of the purchased loans, the Bank has historically treated these loans as home mortgage loans for call report and regulatory capital purposes. During the course of the routine, periodic examination by bank regulatory authorities commenced in February 2003, the examination personnel raised the issue of whether the Bank’s mortgage warehouse loans should be treated as other loans rather than as home mortgage loans for call report purposes. If these mortgage loans were treated as other loans, it would change the calculations for risk-based capital and reduce the Bank’s risk-based capital ratios. The following table shows, for year-ends in 2003, 2002 and 2001 the amount of the Bank’s risk-based and Tier 1 capital ratios as reported and as they would be under this alternative treatment:

 

21


Table of Contents

Horizon Bank and

Horizon Bancorp as of:


  Reported

  

Alternative

Treatment


  Minimum Required To
Be Well Capitalized


 
December 31, 2003          

Total capital (to risk-weighted

assets)

          
Consolidated  14.43% 12.06% N/A 
Bank  15.22% 13.15% 10.00%

Tier 1 Capital (to risk-weighted

assets)

          
Consolidated  13.19% 11.48% N/A 
Bank  13.97% 11.90% 6.00%

Tier 1 Capital (to average

assets)

          
Consolidated  7.48% 7.48% N/A 
Bank  7.90% 7.90% 5.00%
December 31, 2002          

Total capital (to risk-weighted

assets)

          
Consolidated  13.37% 10.30% N/A 
Bank  13.55% 10.41% 10.00%

Tier 1 Capital (to risk-weighted

assets)

          
Consolidated  12.12% 9.17% N/A 
Bank  12.29% 9.27% 6.00%

Tier 1 Capital (to average

assets)

          
Consolidated  7.13% 7.13% N/A 
Bank  7.20% 7.20% 5.00%
December 31, 2001          

Total capital (to risk-weighted

assets)

          
Consolidated  10.41% 8.31% N/A 
Bank  10.78% 8.57% 10.00%

Tier 1 Capital (to risk-weighted

assets)

          
Consolidated  9.17% 7.15% N/A 
Bank  9.52% 7.41% 6.00%

Tier 1 Capital (to average

assets)

          
Consolidated  5.86% 5.86% N/A 
Bank  6.07% 6.07% 5.00%

 

If the Bank is required to reclassify such loans, the Bank still meets the regulatory “well capitalized” standards for all of 2003 and 2002. Bank regulators have not issued a final opinion on this matter but management continues to believe that these loans are properly characterized for risk-based capital purposes. However there is no assurance that the regulators will concur with that determination. If required to treat mortgage warehouse loans as commercial loans, the Bank will consider increasing the amount of its capital through the issuance of subordinated debt, trust preferred securities or equity securities; or consider other alternatives.

 

As of December 31, 2003, management is not aware of any other recommendations by banking regulatory authorities, which, if they were to be implemented, would have or are reasonably likely to have a material effect on Horizon’s liquidity, capital resources, or operations.

 

22


Table of Contents

Results of Operations

 

Net Income

 

Consolidated net income was $6.534 million or $2.10 per diluted share in 2003, $5.499 million or $1.83 per share in 2002 and $4.125 million or $1.39 per share in 2001. All per share information has been adjusted to reflect the three for one stock split declared October 16, 2001 and the three for two stock split declared October 21, 2003.

 

Net Interest Income

 

The primary source of earnings for Horizon is net interest income. Net interest income is the difference between what Horizon has earned on assets it has invested and the interest paid on deposits and other funding sources. The net interest margin is net interest income expressed as a percentage of average earning assets. Horizon’s earning assets consist of loans, investment securities, and interest-bearing balances in banks.

 

   2003

  2002

  2001

 
   Average
Balance


  Interest

  Yield/
Rate


  Average
Balance


  Interest

  Yield/
Rate


  Average
Balance


   Interest

  Yield/
Rate


 
Assets                                   

Interest-bearing assets

                                   

Loans – total (1) (3)

  $512,441  $34,527  6.74% $478,311  $35,168  7.35% $426,821   $36,304  8.51%

Taxable investment securities, including FRB and FHLB stock

   122,149   4,725  3.87   82,154   4,629  5.63   65,598    4,085  6.23 

Nontaxable investment securities (2)

   47,299   2,038  4.31   27,327   1,236  4.52   2,635    114  4.33 

Interest-bearing balances and money market investments (4)

   4,576   57  1.25   881   47  5.33   733    34  4.64 

Federal funds sold

   18,590   196  1.05   9,644   185  1.92   6,626    240  3.62 
   


 

     


 

     


  

    

Total interest-earning assets

   704,055   41,543  5.90   598,317   41,265  6.90   502,413    40,777  8.12 
       

         

          

    

Noninterest-earning assets

                                   

Cash and due from banks

   18,911          20,731          19,051         

Allowance for loan losses

   (6,581)         (5,708)         (5,139)        

Other assets

   24,933          24,900          25,184         
   


        


        


        

Total assets

  $741,318         $638,240         $541,509         
   


        


        


        
Liabilities and Stockholders’ Equity                                   

Interest-bearing liabilities

                                   

Savings deposits

  $34,955   95  .27  $33,051   230  .69  $32,591    439  1.35 

Money market

   90,494   1,204  1.38   61,294   1,444  2.36   5,318    141  2.65 

Interest-bearing demand deposits

   90,614   347  .38   87,544   709  .81   94,186    2,201  2.34 

Time deposits

   237,676   8,444  3.55   207,169   8,483  4.10   227,270    12,598  5.54 

Short-term borrowings

   34,110   388  1.14   22,915   353  1.54   23,061    925  4.01 

Long-term debt

   147,045   6,914  4.70   134,809   6,893  5.11   78,608    4,666  5.94 
   


 

     


 

     


  

    

Total interest-bearing liabilities

   634,894   17,392  2.74   546,782   18,112  3.31   461,034    20,970  4.55 
       

         

          

    

Noninterest-bearing liabilities

                                   

Demand deposits

   56,763          47,603          41,915         

Other liabilities

   5,049          5,169          4,487         

Stockholders’ equity

   44,612          38,686          34,073         
   


        


        


        

Total liabilities and stockholders’ equity

  $741,318         $638,240         $541,509         
   


        


        


        

Net interest income

      $24,151         $23,153          $19,807    
       

         

          

    

Net interest income as a percent of interest earning assets

          3.43%         3.87%          3.94%
           

         

          


(1)Nonaccruing loans for the purpose of the computations above are included in the daily average loan amounts outstanding. Loan totals are shown net of unearned income and deferred loans fees.

 

23


Table of Contents
(2)Yields are not presented on a tax-equivalent basis.
(3)Loan fees and late fees included in interest on loans aggregated $3,771,000, $2,654,000 and $2,820,000 in 2003, 2002 and 2001, respectively.
(4)Horizon has no foreign office and, accordingly, no assets or liabilities to foreign operations. Horizon’s subsidiary bank had no funds invested in Eurodollar Certificates of Deposit at December 31, 2003.

 

   

2003 – 2002

Increase/(Decrease)


  

2002 – 2001

Increase/(Decrease)


 
   Total
Change


  Change
Due to
Volume


  Change
Due to
Rate


  Total
Change


  Change
Due to
Volume


  Change
Due to
Rate


 
Interest Income                         

Loans – total

  $(641) $2,413  $(3,054) $(1,136) $4,100  $(5,236)

Taxable investment securities

   96   1,824   (1,728)  544   960   (416)

Nontaxable investment securities

   802   863   (61)  1,122   1,117   5 

Interest-bearing balances and money market investments

   10   69   (59)  13   13     

Federal funds sold

   11   120   (109)  (55)  84   (139)
   


 

  


 


 


 


Total interest income

   278   5,289   (5,011)  488   6,274   (5,786)
   


 

  


 


 


 


Interest Expense                         

Savings deposits

   (135)  13   (148)  (209)  6   (215)

Money market

   (240)  531   (771)  1,303   1,320   (17)

Interest-bearing demand deposits

   (362)  24   (386)  (1,492)  (145)  (1,347)

Time deposits

   (39)  1,162   (1,201)  (4,115)  (1,041)  (3,074)

Short-term borrowings

   35   143   (108)  (572)  (101)  (471)

Long-term debt

   21   599   (578)  2,227   2,949   (722)
   


 

  


 


 


 


Total interest expense

   (720)  2,472   (3,192)  (2,858)  2,988   (5,846)
   


 

  


 


 


 


Net Interest Earnings  $998  $2,817  $(1,819) $3,346  $3,286  $60 
   


 

  


 


 


 


 

Horizon’s average earning assets were $704.055 million in 2003 compared to $598.317 million in 2002 and $502.413 million in 2001. The net interest margin for 2003 was 3.43% compared to 3.87% and 3.94% in 2002 and 2001, respectively. The years 2003 and 2002 saw a relatively stable rate environment after unprecedented declines in interest rates in 2001.

 

Horizon continued to experience lower loan yields as new loans and loan renewals came on at lower rates than those maturing or paying off. Much of the growth in average loans outstanding came in mortgage warehouse loans which averaged $226 million in 2003 compared to $205 million in 2002 and $126 million at year end 2003. Mortgage warehouse loans peaked at over $300 million in July of 2003. The additional volume related to refinance of conforming residential mortgage loans which carry a lower rate than non-conforming sub prime loans carried in the mortgage warehouse portfolio. So while the volume increased in the mortgage warehouse area, the yield declined. (See note 1 in the Consolidated Financial Statements for further discussion of mortgage warehouse lending.) The investment portfolio was increased during 2003, particularly late in the year as mortgage warehouse volume declined. New investments came on at current market rates which are lower than those on investments which were purchased prior to 2002.

 

Horizon also lowered its deposit rates in 2003 and 2002, however, due to the already low rates paid and competitive pressures it is difficult to lower short term deposit rates any further.

 

The increase in net interest income during 2003 and 2002 is primarily the result of increased loan volume, particularly in the mortgage warehouse area and partially offset by a decrease in net interest margin in 2003.

 

24


Table of Contents

Noninterest Income

 

The major components of noninterest income consist of service charges on deposit accounts, gain on sale of loans and fiduciary fees. Service charges on deposit accounts are based upon: a) recovery of direct operating expenses associated with providing the service, b) allowing for a profit margin that provides an adequate return on assets and stockholders’ equity, and c) competitive factors within the Bank’s markets. Service charges on deposits were $3.161 million, $2.948 million and $2.362 million, for 2003, 2002 and 2001, respectively. The increase in service charges in 2002 is the result of a new overdraft protection product, offered to certain qualified deposit customers.

 

Gain on sale of loans was $3.843 million for 2003 compared to $3.152 million in 2002 and $2.366 million for 2001. Horizon sells approximately 85% of its residential mortgage loan production to the secondary market. During 2003 Horizon sold $185 million of the $217 million of loans originated into the secondary market generating the gain indicated. This compares to $132 million current year production of loans sold in 2002 and $122 million in 2001. The 2002 gain amount includes approximately $357 thousand gain on the sale of portfolio loans while the 2001 gain amount includes approximately $184 thousand gain on the sale of portfolio loans. The 2002 amount also includes approximately $381 thousand of gain on the sale of credit card loans. Portfolio mortgage loans were sold to reduce the interest rate risk related to long term fixed rate assets and to provide funding for the growth in other loan areas. The credit card loans were sold to reduce the credit risk, eliminate the inefficiencies related to managing a small portfolio and to provide funding for other loan categories. Horizon anticipates that the volume of mortgage loan activity will decline in 2004 as mortgage refinance activity subsides. This will negatively effect the gain on sale of loans.

 

Fiduciary fees were $2.411 million in 2003 compared to $2.348 million in 2002 and $2.640 million in 2001. The fluctuations are primarily due to changes in the market value of assets under administration.

 

During the third and fourth quarter of 2003, approximately $20 million of investment securities were sold at a loss of $510 thousand. The funds generated by these sales were reinvested in securities with higher yields and similar average lives. The loss will be recovered in approximately 12 months through increased earnings on the replacement securities.

 

Other income includes wire transfer fees charged primarily to mortgage warehouse customers and fees collected on sub-prime loans originated by Horizon, but funded by third parties. The increase in 2003 over 2002 resulted from the additional volume in these activities.

 

Noninterest Expense

 

Noninterest expense totaled $24.771 million in 2003 compared to $23.403 million in 2002 and $21.106 million in 2001.

 

Salaries and benefits increased 9.4% during 2003 compared to an increase of 8.1% during 2002. The increase for 2003 and 2002 was caused primarily by increases in incentive compensation due to company performance and commissions paid to mortgage originators.

 

Total other expenses, excluding salaries and benefits, increased 1.61% in 2003 and 14.5% in 2002. The primary factors effecting 2003 were: 1) Increased occupancy related to a new facility in Chesterton, Indiana, which replaced an existing facility, and new facilities in the Southwest Michigan market, 2) Decreased data processing costs related to the credit card portfolio which was sold during 2002, 3) Professional fees increased related to rewriting Horizon’s Articles of Association and By Laws which were adopted at the May 2003 shareholders meeting, 4) Outside services increased due in part to maintaining guards at certain branch locations, and 5) Loan expense increased due to the additional volume of loans originated.

 

The primary factors causing the increase in 2002 were: 1) approximately $200 thousand for processing services related to the new overdraft protection product; 2) $714 thousand write-off of goodwill related to Horizon’s insurance agency. Horizon adopted SFAS 142 on January 1, 2002. An initial test for goodwill impairment was performed which compared the fair value of the Insurance Agency to its

 

25


Table of Contents

carrying value. Market values for comparable agencies, as well as other factors, were used as a basis for determining the fair value of the Insurance Agency. As a result of this testing, Horizon recorded an impairment loss on goodwill of $160 thousand ($97 thousand after-tax) as a cumulative effect of change in accounting principle in the first quarter of 2002. During the third quarter of 2002, it was determined that further impairment of the goodwill related to the Insurance Agency existed. This was based on offers received while attempting to market the commercial and group health and life, lines of business of the Insurance Agency. Therefore, a second impairment test was conducted and a further write down of goodwill related to the Insurance Agency was taken as a charge to other expense of $714 thousand. This reduced to zero the carrying value of goodwill related to the Insurance Agency. The remaining goodwill relates to Horizon Trust and Investment Management.

 

Income Taxes

 

Income tax expense, before cumulative effect of change in accounting for goodwill, totaled $2.636 million in 2003, $2.778 million in 2002 and $2.592 million in 2001. The effective tax rate was 28.75%, 33.17%, and 38.59% for 2003, 2002, and 2001, respectively. The declines in the effective tax rate are caused by increased tax exempt investment income.

 

Liquidity and Rate Sensitivity Management

 

Management and the Board of Directors meet regularly to review both the liquidity and rate sensitivity position of Horizon. Effective asset and liability management ensures Horizon’s ability to monitor the cash flow requirements of depositors along with the demands of borrowers and to measure and manage interest rate risk. Horizon utilizes an interest rate risk assessment model designed to highlight sources of existing interest rate risk and consider the effect of these risks on strategic planning. Management maintains (within certain parameters) an essentially balanced ratio of interest sensitive assets to liabilities in order to protect against the effects of wide interest rate fluctuations.

 

Liquidity

 

The Bank maintains a stable base of core deposits provided by long standing relationships with consumers and local businesses. These deposits are the principal source of liquidity for Horizon. Other sources of liquidity for Horizon include earnings, loan repayments, investment security sales and maturities, sale of real estate loans and borrowing relationships with correspondent banks, including the Federal Home Loan Bank (FHLB). At December 31, 2003, Horizon has available approximately $135.5 million in available credit from various money center banks, including the FHLB. During 2003, cash flows were generated primarily from an increase in deposits of $56.9 million and a decrease in loans of $88.7 million. Cash flows were used for a $106.2 million increase in investment securities and a 21.1 million reduction in Federal Home Loan Bank advances. The net cash and cash equivalent position increased by $9.8 million during 2003.

 

Interest Sensitivity

 

The degree by which net interest income may fluctuate due to changes in interest rates is monitored by Horizon using computer simulation models, incorporating not only the current GAP position but the effect of expected repricing of specific financial assets and liabilities. When repricing opportunities are not properly aligned, net interest income may be affected when interest rates change. Forecasting results of the possible outcomes determines the exposure to interest rate risk inherent in Horizon’s balance sheet. The goal is to manage imbalanced positions that arise when the total amount of assets that reprice or maturing in a given time period differs significantly from liabilities that reprice or mature in the same time period. The theory behind managing the difference between repricing assets and liabilities is to have more assets repricing in a rising rate environment and more liabilities repricing in a declining rate environment. At December 31, 2003, the amount of assets that reprice within one year were approximately 122% of the amount of liabilities that reprice within the same time period. This compares to 157% at December 31, 2002.

 

26


Table of Contents
   Rate Sensitivity

   3 Months
or Less


  > 3
Months
and < 6
Months


  > 6
Months
and < 1
Year


  Greater
Than 1
Year


  Total

Loans

  $224,382  $31,662  $64,053  $135,834  $455,931

Federal funds sold

   17,000               17,000

Interest-bearing balances with Banks

   9,165               9,165

Investment securities and FRB and FHLB stock

   31,341   7,813   12,086   175,308   226,548

Other assets

               48,427   48,427
   

  

  

  

  

Total assets

  $281,888  $39,475  $76,139  $359,569  $757,071
   

  

  

  

  

 

   Rate Sensitivity

   3 Months
or Less


  > 3
Months
and < 6
Months


  > 6
Months
and < 1
Year


  Greater
Than 1
Year


  Total

Noninterest-bearing deposits

  $5,888  $5,888  $11,776  $47,605  $71,157

Interest-bearing deposits

   76,054   91,731   83,381   223,845   475,011

Borrowed funds

   37,491   7,760   5,223   107,739   158,213

Other liabilities

               6,467   6,467

Stockholders’ equity

               42,223   46,223
   

  


 


 


 

Total liabilities and stockholders’ equity

  $119,433  $105,379  $100,380  $431,879  $757,071
   

  


 


 


 

GAP

  $159,263  $(65,904) $(24,241) $(69,118)   

Cumulative GAP

  $159,263  $93,359  $69,118        

 

Included in the GAP analysis are certain interest-bearing demand accounts and savings accounts. These interest-bearing accounts are subject to immediate withdrawal. However, Horizon considers approximately 50% of these deposits to be insensitive to gradual changes in interest rates and generally to behave like deposits with longer maturities based upon historical experience.

 

Quantitative and Qualitative Disclosures About Market Risk

 

Horizon’s primary market risk exposure is interest rate risk. Interest rate risk (IRR) is the risk that Horizon’s earnings and capital will be adversely affected by changes in interest rates. The primary approach to IRR management is one that focuses on adjustments to the asset/liability mix in order to limit the magnitude of IRR.

 

Horizon’s exposure to interest rate risk is due to repricing or mismatch risk, embedded options risk, and yield curve risk. Repricing risk is the risk of adverse consequence from a change in interest rates that arise because of differences in the timing of when those interest rate changes affect Horizon’s assets and liabilities. Basis risk is the risk that the spread, or rate difference, between instruments of similar maturities will change. Options risk arises whenever products give the customer the right, but not the obligation, to alter the quantity or timing of cash flows. Yield curve risk is the risk that changes in prevailing interest rates will affect instruments of different maturities by different amounts. Horizon’s objective is to remain reasonably neutral with respect to IRR. Horizon utilizes a variety of strategies to maintain this position including the sale of mortgage loans on the secondary market and varying maturities of FHLB advances, certificates of deposit funding, and investment securities.

 

27


Table of Contents

The table, which follows, provides information about Horizon’s financial instruments that are sensitive to changes in interest rates as of December 31, 2003. The table incorporates Horizon’s internal system generated data related to the maturity and repayment/withdrawal of interest-earning assets and interest-bearing liabilities. For loans, securities, and liabilities with contractual maturities, the table presents principal cash flows and related weighted average interest rates by contractual maturities as well as the historical experience of Horizon related to the impact of interest rate fluctuations on the prepayment of residential loans and mortgage-backed securities. From a risk management perspective, Horizon believes that repricing dates are more relevant than contractual maturity dates when analyzing the value of financial instruments. For deposits with no contractual maturity dates, the table presents principal cash flows and weighted average rate, as applicable, based upon Horizon’s experience and management’s judgment concerning the most likely withdrawal behaviors.

 

Horizon had no derivative financial instruments or trading portfolio as of December 31, 2003.

 

28


Table of Contents

Quantitative Disclosure of Market Risk

 

   2004

  2005

  2006

  2007

  2008

  2009 and
Beyond


  Total

  Fair Value
12/31/03


Rate-sensitive assets

                                

Fixed interest rate loans

  $45,011  $34,234  $28,162  $20,628  $12,035  $26,564  $166,634  $163,828

Average interest rate

   6.74%  6.81%  6.64%  6.36%  6.21%  6.63%  6.63%   

Variable interest rate loans

   275,105   2,745   1,631   2,629   1,427   5,760   289,297   300,219

Average interest rate

   6.65%  6.40%  6.75%  6.28%  6.75%  6.83%  5.70%   

Total loans

   320,116   36,979   29,793   23,257   13,462   32,324   455,931   469,047

Average interest rate

   5.80%  6.78%  6.65%  6.35%  6.27%  6.68%  6.04%   

Securities, including FRB and FHLB stock

   51,405   27,266   27,592   26,083   23,832   70,370   226,548   226,856

Average interest rate

   4.96%  3.79%  3.59%  3.42%  3.73%  4.75%  4.28%   

Other interest-bearing assets

   26,165                       26,165   26,165

Average interest rate

   .87%                      .87%   

Total earnings assets

   397,686   64,245   57,385   49,340   37,294   102,694   708,644   722,068

Average interest rate

   5.78%  7.23%  7.18%  6.99%  6.59%  6.12%  6.04%   

Rate-sensitive liabilities

                                

Noninterest-bearing deposits

  $23,553  $14,453  $10,065  $7,009  $4,881  $11,196  $71,157  $71,157

NOW accounts

   41,304   14,170   10,231   7,388   5,334   13,857   92,284   86,248

Average interest rate

   .46%  .22%  .22%  .22%  .22%  .22%  .33%   

Savings and money market accounts

   67,538   29,496   19,928   3,427   2,416   5,773   128,578   124,500

Average interest rate

   1.15%  1.07%  1.06%  .20%  .20%  .20%  1.04%   

Certificates of deposit

   142,325   37,854   11,259   48,525   14,186       254,149   259,716

Average interest rate

   2.93%  3.39%  3.72%  4.73%  3.68%      3.42%   

Total deposits

   274,720   95,973   51,483   6,349   26,817   30,826   546,168   541,621

Average interest rate

   1.87%  1.70%  1.27%  3.50%  2.01%  .14%  1.89%   

Fixed interest rate borrowings

   18,232   8,386   7,831   15,294   75,443   786   125,972   130,782

Average interest rate

   5.85%  4.29%  4.38%  4.28%  4.74%  4.86%  4.81%   

Variable interest rate borrowings

   32,241                       32,241   32,241

Average interest rate

   2.54%                      2.54%   

Total funds

   325,193   104,359   59,314   81,643   102,260   31,612   704,381   704,636

Average interest rate

   2.16%  1.91%  1.72%  3.64%  4.03%  1.90%  2.44%   

 

New Accounting Pronouncements

 

In April 2003, the FASB issued SFAS No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities”, which amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts, and hedging activities addressed under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities.” This accounting guidance amends SFAS No. 133 for decisions made by the FASB as part of the Derivatives Implementation Group process and also amends SFAS No. 133 to clarify the definition of a derivative. SFAS No. 149 is effective generally for contracts entered into or modified after June 30, 2003, and for hedging relationships designated after June 30, 2003. The adoption of SFAS No. 149 did not have an impact on the Company’s financial condition, results of operations or liquidity.

 

29


Table of Contents

In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity,” which establishes standards for how an issuer is to classify and measure certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify certain financial instruments that would previously have been classified as equity as liabilities (or as assets in some circumstances). Specifically, SFAS No. 150 requires that financial instruments issued in the form of shares that are mandatorily redeemable; financial instruments that embody an obligation to repurchase the issuer’s equity shares or are indexed to such an obligation; or financial instruments that embody an unconditional obligation or a conditional obligation that can be settled in certain ways be classified as liabilities. This accounting guidance is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The adoption of SFAS No. 150 did not have a material impact on the Company’s financial condition, results of operations or liquidity.

 

In January 2003, the FASB issued Interpretation No. 46 (“FIN 46”), “Consolidation of Variable Interest Entities” (“VIEs”), an interpretation of Accounting Research Bulletin No. 51, “Consolidated Financial Statements”, to improve financial reporting of special purpose and other entities. In accordance with FIN 46, business enterprises that represent the primary beneficiary of another entity by retaining a controlling financial interest in that entity’s assets, liabilities and results of operating activities must consolidate the entity in its financial statements. Prior to the issuance of FIN 46, consolidation generally occurred when an enterprise controlled another entity through voting interests. Certain VIEs that are qualifying special purpose entities subject to the reporting requirements of FASB 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities” will not be required to be consolidated under the provisions of FIN 46. The consolidation provisions of FIN 46 apply to VIEs entered into after January 31, 2003. For preexisting VIEs, the FASB deferred the consolidation provisions on October 8, 2003, to periods ending after December 15, 2003. In December 2003, the FASB reissued FIN 46 with certain modifications and clarifications. Application of this guidance was effective for interests in certain VIEs commonly referred to as special-purpose entities (SPEs) as of December 31, 2003. Application for all other types of entities is required for periods ending after March 15, 2004, unless previously applied.

 

The Company will apply the provisions of FIN 46 to a wholly-owned subsidiary grantor trust that had issued mandatorily redeemable preferred securities of the grantor trust to third party investors. The application of FIN 46 to this VIE will result in the deconsolidation of the trust for the quarter ending March 31, 2004. The Company does not believe there will be a material impact on the results of operations or liquidity as a result of applying the provisions of FIN 46.

 

30


Table of Contents

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The information required under this item is incorporated by reference to the information appearing in Management’s Discussion and Analysis of Financial Condition and Results of Operation included in Item 7.

 

31


Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

HORIZON BANCORP

 

Consolidated Financial Statements

 

Table of Contents

 

   Page(s)

Consolidated Financial Statements

   

Balance Sheets

  33

Statements of Income

  34

Statements of Stockholders’ Equity

  35

Statements of Cash Flows

  36-37

Notes to Financial Statements

  38-62

Independent Accountants’ Report

  63

Other Information

   

Management’s Report on Financial Statements

  64

Summary of Selected Financial Data

  65-66

Horizon’s Common Stock and Related Stockholders’ Matters

  67

 

32


Table of Contents

HORIZON BANCORP

 

Consolidated Balance Sheets

(Dollar Amounts in Thousands)

 

December 31


  2003

  2002

 

Assets

         

Cash and due from banks

  $28,434  $23,568 

Interest-bearing demand deposits

   30   124 

Federal funds sold

   17,000   12,000 
   


 


Cash and cash equivalents

   45,464   35,692 

Interest-bearing deposits

   9,135   321 

Investment securities available for sale

   215,695   109,453 

Loans held for sale

   8,213   12,620 

Loans, net of allowance for loan losses of $6,909 and $6,255

   440,809   529,538 

Premises and equipment

   16,460   15,794 

Federal Reserve and Federal Home Loan Bank stock

   10,853   8,329 

Interest receivable

   3,769   3,510 

Other assets

   6,673   4,873 
   


 


Total assets

  $757,071  $720,130 
   


 


Liabilities

         

Deposits

         

Noninterest bearing

  $71,157  $51,134 

Interest bearing

   475,011   438,125 
   


 


Total deposits

   546,168   489,259 

Short-term borrowings

   20,241   24,409 

Federal Home Loan Bank advances

   125,972   147,112 

Guaranteed preferred beneficial interests in Horizon Bancorp’s subordinated debentures

   12,000   12,000 

Interest payable

   751   857 

Other liabilities

   5,716   5,083 
   


 


Total liabilities

   710,848   678,720 
   


 


Commitments and Contingencies

         

Stockholders’ Equity

         

Preferred stock, no par value

         

Authorized, 1,000,000 shares

         

No shares issued

         

Common stock, $.2222 stated value

         

Authorized, 22,500,000 shares

         

Issued, 4,684,095 and 4,672,926 shares

   1,041   1,038 

Additional paid-in capital

   20,994   20,808 

Retained earnings

   37,638   32,418 

Accumulated other comprehensive income

   2,075   2,671 

Treasury stock, at cost, 1,698,881 shares

   (15,525)  (15,525)
   


 


Total stockholders’ equity

   46,223   41,410 
   


 


Total liabilities and stockholders’ equity

  $757,071  $720,130 
   


 


 

See notes to consolidated financial statements.

 

33


Table of Contents

HORIZON BANCORP

 

Consolidated Statements of Income

(Dollar Amounts in Thousands, Except Per Share Data)

 

Years Ended December 31


  2003

  2002

  2001

Interest Income

            

Loans receivable

  $34,527  $35,168  $36,304

Investment securities

            

Taxable

   4,978   4,861   4,359

Tax exempt

   2,038   1,236   114
   


 


 

Total interest income

   41,543   41,265   40,777
   


 


 

Interest Expense

            

Deposits

   10,090   11,089   15,975

Federal funds purchased and short-term borrowings

   388   650   329

Federal Home Loan Bank advances

   6,329   5,855   4,666

Subordinated debentures

   585   518    
   


 


 

Total interest expense

   17,392   18,112   20,970
   


 


 

Net Interest Income

   24,151   23,153   19,807

Provision for loan losses

   1,350   1,625   1,505
   


 


 

Net Interest Income After Provision for Loan Losses

   22,801   21,528   18,302
   


 


 

Other Income

            

Service charges on deposit accounts

   3,161   2,948   2,362

Wire transfer fee income

   752   757   557

Fiduciary activities

   2,411   2,348   2,640

Commission income from insurance agency

   246   653   849

Gain on sale of loans

   3,843   3,152   2,366

Gain (loss) on sale of securities

   (510)      2

Other income

   1,237   391   745
   


 


 

Total other income

   11,140   10,249   9,521
   


 


 

Other Expenses

            

Salaries and employee benefits

   13,948   12,752   11,801

Net occupancy expenses

   1,827   1,652   1,725

Data processing and equipment expenses

   2,068   2,177   2,177

Other expenses

   6,928   6,822   5,403
   


 


 

Total other expenses

   24,771   23,403   21,106
   


 


 

Income Before Income Tax and Cumulative Effect of Change in Accounting for Goodwill

   9,170   8,374   6,717

Income tax expense

   2,636   2,778   2,592
   


 


 

Income Before Cumulative Effect of Change in Accounting for Goodwill

   6,534   5,596   4,125

Cumulative Effect of a Change in Accounting for Goodwill (Net of Income Taxes of $63)

       97    
   


 


 

Net Income

  $6,534  $5,499  $4,125
   


 


 

Basic Earnings Per Share

            

Before cumulative effect of a change in accounting for goodwill

  $2.19  $1.88  $1.39

Cumulative effect of a change in accounting for goodwill

       (.03)   
   


 


 

   $2.19  $1.85  $1.39
   


 


 

Diluted Earnings Per Share

            

Before cumulative effect of a change in accounting for goodwill

  $2.10  $1.86  $1.39

Cumulative effect of a change in accounting for goodwill

       (.03)   
   


 


 

   $2.10  $1.83  $1.39
   


 


 

 

See notes to consolidated financial statements.

 

34


Table of Contents

HORIZON BANCORP

 

Consolidated Statements of Stockholders’ Equity

(Dollar Amounts in Thousands)

 

  

Common

Stock


 

Additional

Paid-in

Capital


 

Comprehensive

Income


  

Retained

Earnings


  

Accumulated

Other

Comprehensive

Income


  

Treasury

Stock


  Total

 

Balances, January 1, 2001

 $907 $14,263     $25,184  $9  $(15,415) $24,948 

Net income

       $4,125   4,125           4,125 

Other comprehensive income, net of tax, unrealized gains on securities

        421       421       421 
        


                

Comprehensive income

       $4,546                 
        


                

Cash dividends ($.40 per share)

            (1,179)          (1,179)

Purchase of 4,405 shares of treasury stock

                    (48)  (48)

Transfer of Stock Bonus Plan shares to equity

  131  6,545                  6,676 
  

 

     


 


 


 


Balances, December 31, 2001

  1,038  20,808      28,130   430   (15,463)  34,943 

Net income

       $5,499   5,499           5,499 

Other comprehensive income, net of tax, unrealized gains on securities

        2,241       2,241       2,241 
        


                

Comprehensive income

       $7,740                 
        


                

Cash dividends ($.41 per share)

            (1,211)          (1,211)

Purchase of 4,500 shares of treasury stock

                    (62)  (62)
  

 

     


 


 


 


Balances, December 31, 2002

  1,038  20,808      32,418   2,671   (15,525)  41,410 

Net income

       $6,534   6,534           6,534 

Other comprehensive loss, net of tax, unrealized losses on securities

        (596)      (596)      (596)
        


                

Comprehensive income

       $5,938                 
        


                

Cash dividends ($.44 per share)

            (1,311)          (1,311)

Exercise of stock options

  3  155                  158 

Tax benefit related to stock options

     31                  31 

Fractional share payment due to stock split

            (3)          (3)
  

 

     


 


 


 


Balances, December 31, 2003

 $1,041 $20,994     $37,638  $2,075  $(15,525) $46,223 
  

 

     


 


 


 


 

See notes to consolidated financial statements.

 

35


Table of Contents

HORIZON BANCORP

 

Consolidated Statements of Cash Flows

(Dollar Amounts in Thousands)

 

Years Ended December 31


  2003

  2002

  2001

 

Operating Activities

             

Net income

  $6,534  $5,499  $4,125 

Items not requiring (providing) cash

             

Provision for loan losses

   1,350   1,625   1,505 

Depreciation and amortization

   1,524   1,444   1,476 

Premium amortization on securities available for sale

   872   124   173 

Goodwill impairment

       874     

Mortgage servicing rights impairment (recovery)

   (111)  407     

Deferred income tax

   (525)  (703)  (808)

(Gain) loss on sales of securities available for sale

   510       (2)

Gain on sale of loans

   (3,843)  (3,152)  (2,366)

Proceeds from sales of loans

   222,975   166,834   148,988 

Loans originated for sale

   (214,725)  (169,486)  (149,262)

(Gain) loss on sale of premises and equipment

   (24)  (137)  153 

Federal Home Loan Bank stock dividends

   (325)        

Other adjustments

   (266)  (7)  (273)

Net change in

             

Interest receivable

   (259)  (301)  92 

Interest payable

   (106)  92   (250)

Other assets

   (916)  773   (1,417)

Other liabilities

   633   82   1,680 
   


 


 


Net cash provided by operating activities

   13,298   3,968   3,814 
   


 


 


Investing Activities

             

Net change in interest-bearing deposits

   (8,814)  (74)  (9)

Purchases of securities available for sale

   (214,133)  (75,323)  (24,142)

Proceeds from maturities, calls and principal repayments of securities available for sale

   69,693   36,482   28,384 

Proceeds from sales of securities available for sale

   35,899       317 

Purchase of Federal Reserve and Federal Home Loan Bank stock

   (2,199)  (1,591)  (499)

Net change in loans

   87,443   (70,182)  (74,619)

Proceeds from sale of fixed assets

   31   585     

Recoveries on loans previously charged-off

   288   417   683 

Purchases of premises and equipment

   (2,210)  (1,489)  (545)
   


 


 


Net cash used in investing activities

   (34,002)  (111,175)  (70,430)
   


 


 


See notes to consolidated financial statements

 

36


Table of Contents

HORIZON BANCORP

 

Consolidated Statements of Cash Flows

(Dollar Amounts in Thousands)

(Continued)

 

Years Ended December 31


  2003

  2002

  2001

 

Financing Activities

             

Net change in

             

Deposits

  $56,909  $69,660  $33,251 

Short-term borrowings

   (4,168)  2,065   (11,804)

Federal Home Loan Bank advances

   148,038   161,848   212,000 

Repayment of Federal Home Loan Bank advances

   (169,178)  (120,029)  (182,027)

Proceeds from issuance of trust preferred securities

       12,000     

Dividends paid

   (1,311)  (1,211)  (1,179)

Fractional share payment due to stock split

   (3)        

Issuance of stock

   189         

Purchase of treasury stock

       (62)  (48)
   


 


 


Net cash provided by financing activities

   30,476   124,271   50,193 
   


 


 


Net Change in Cash and Cash Equivalents

   9,772   17,064   (16,423)

Cash and Cash Equivalents, Beginning of Year

   35,692   18,628   35,051 
   


 


 


Cash and Cash Equivalents, End of Year

  $45,464  $35,692  $18,628 
   


 


 


Additional Cash Flows Information

             

Interest paid

  $17,498  $18,020  $21,220 

Income tax paid

   3,780   3,860   2,540 

 

See notes to consolidated financial statements.

 

37


Table of Contents

HORIZON BANCORP

 

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 1 — Nature of Operations and Summary of Significant Accounting Policies

 

Nature of Business — The consolidated financial statements of Horizon Bancorp (Horizon) and its wholly owned subsidiaries, Horizon Bank, N.A. (Bank), HBC Insurance Group, Inc. and Horizon Statutory Trust (Trust) conform to accounting principles generally accepted in the United States of America and reporting practices followed by the banking industry.

 

The Bank is a full-service commercial bank offering a broad range of commercial and retail banking and other services incident to banking. The Bank has three wholly-owned subsidiaries: Horizon Trust & Investment Management, Inc. (HTIM), Horizon Investments, Inc. (Investment company) and Horizon Insurance Services, Inc. (Insurance Agency). HTIM offers corporate and individual trust and agency services and investment management services. Horizon Investments, Inc. manages the investment portfolio of the Bank. The Insurance Agency offers a full line of personal insurance products. The Bank maintains four full service facilities in LaPorte County, three full service facilities in Porter County, Indiana and one full service facility in Berrien County, Michigan. The Bank also maintains loan production offices in Elkhart and Lake Counties of Indiana. The Insurance Company offers credit insurance. The net income generated from the insurance operations is not significant to the overall operations of Horizon. Horizon conducts no business except that incident to its ownership of the subsidiaries.

 

Horizon formed a wholly owned subsidiary in 2002, Horizon Statutory Trust I, for the purpose of participating in a Pooled Trust Preferred Stock offering. See Note 10 for further discussion regarding this subsidiary.

 

Basis of Reporting — The consolidated financial statements include the accounts of Horizon and subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation.

 

Use of Estimates — The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Investment Securities Available for Sale — Horizon designates its investment portfolio as available for sale based on management’s plans to use such securities for asset and liability management, liquidity and not to hold such securities as long-term investments. Management repositions the portfolio to take advantage of future expected interest rate trends when Horizon’s long-term profitability can be enhanced. Investment securities available for sale and marketable equity securities are carried at estimated fair value and any net unrealized gains/losses (after tax) on these securities are included in accumulated other comprehensive income. Gains/losses on the disposition of securities available for sale are recognized at the time of the transaction and are determined by the specific identification method.

 

Loans Held for Sale — Loans held for sale are reported at the lower of cost or market value in the aggregate.

 

38


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Interest and Fees on Loans — Interest on commercial, mortgage and installment loans is recognized over the term of the loans based on the principal amount outstanding. When principal or interest is past due 90 days or more, and the loan is not well secured and it is in the process of collection, or when serious doubt exists as to the collectibility of a loan, the accrual of interest is discontinued. Loan origination fees, net of direct loan origination costs, are deferred and recognized over the life of the loan as a yield adjustment.

 

Concentrations of Credit Risk — The Bank grants commercial, real estate and consumer loans to customers located primarily in LaPorte County and portions of Porter County in Northwest Indiana and Berrien County Michigan and provides mortgage warehouse lines to mortgage companies in the United States. Commercial loans make up approximately 34% of the loan portfolio and are secured by both real estate and business assets. These loans are expected to be repaid from cash flows from operations of the businesses. Real estate loans make up approximately 15% of the loan portfolio and are secured by both commercial and residential real estate. Installment loans make up approximately 23% of the loan portfolio and are primarily secured by consumer assets. Mortgage warehouse loans make up approximately 28% of the loan portfolio and are secured by residential real estate.

 

Mortgage Warehouse Loans — Horizon purchases residential mortgage loans from various mortgage companies prior to sale of these loans by the mortgage companies in the secondary market. Horizon held loans that were purchased under agreements to resell from 28 approved mortgage companies at December 31, 2003. Horizon purchases such loans from mortgage companies, net of certain fees, and later sells them back to the mortgage companies at the same amount and without recourse provisions. As a result, no gains and losses are recorded at the resale of loans. Horizon records interest and fee income on the loans during the funding period. Horizon uses the stated interest rate in the agreement with each mortgage company for interest income recognition, and not the interest rates on the individual loans. Horizon does not retain servicing of the loans when they are resold. Loans consist of purchase money and refinance mortgage loans and are generally held no more than 90 days by Horizon and are typically resold within 30 days.

 

Allowance for Loan Losses — An allowance for loan losses is maintained to absorb loan losses inherent in the loan portfolio. The allowance is based on ongoing quarterly assessments of the probable estimated losses inherent in the loan portfolio. The allowance is increased by the provision for credit losses, which is charged against current period operating results and decreased by the amount of charge offs, net of recoveries. Horizon’s methodology for assessing the appropriateness of the allowance consists of several key elements, which include the formula allowance, specific allowances for identified problem loans and the unallocated allowance.

 

The formula allowance is calculated by applying loss factors to pools of outstanding loans and certain unused commitments. Loss factors are based on a historical loss experience and may be adjusted for significant factors that, in management’s judgment, affect the collectibility of the portfolio as of the evaluation date.

 

Specific allowances are established in cases where management has identified conditions or circumstances related to a credit that management believes indicate the probability that a loss will be incurred in excess of the amount determined by the application of the formula allowance.

 

39


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

The unallocated allowance is based upon management’s evaluation of various conditions, the effects of which are not directly measured in the determination of the formula and specific allowances. The evaluation of the inherent loss with respect to these conditions is subject to a higher degree of uncertainty because they are not identified with specific credits. The conditions evaluated in connection with the unallocated allowance may include factors such as local, regional and national economic conditions and forecasts, concentrations of credit and changes in the composition of the portfolio.

 

Loan Impairment — When analysis determines a borrower’s operating results and financial condition are not adequate to meet debt service requirements, the loan is evaluated for impairment. Often this is associated with a delay or shortfall in payments of 30 days or more. Loans are generally moved to nonaccrual status when 90 days or more past due. These loans are also often considered impaired. Impaired loans, or portions thereof, are charged-off when deemed uncollectible. This typically occurs when the loan is 120 or more days past due.

 

Loans are considered impaired if full principal or interest payments are not made in accordance with the original terms of the loan. Impaired loans are measured and carried at the lower of cost or the present value of expected future cash flows discounted at the loan’s effective interest rate, at the loan’s observable market price or at the fair value of the collateral if the loan is collateral dependent.

 

Smaller balance homogenous loans are evaluated for impairment in the aggregate. Such loans include residential first mortgage loans secured by one to four family residences, residential construction loans and automobile, home equity and second mortgages. Commercial loans and mortgage loans secured by other properties are evaluated individually for impairment.

 

Premises and Equipment — Buildings and major improvements are capitalized and depreciated using primarily the straight-line method with useful lives ranging from 3 to 40 years. Furniture and equipment are capitalized and depreciated using primarily the straight-line method with useful lives ranging from 3 to 20 years. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized. Gains and losses on disposition are included in current operations.

 

Federal Reserve and Federal Home Loan Bank Stock — The stock is a required investment for institutions that are members of the Federal Reserve and Federal Home Loan Bank systems. The required investment in the common stock is based on a predetermined formula.

 

Mortgage Servicing Rights — Mortgage servicing rights on originated loans that have been sold are capitalized by allocating the total cost of the mortgage loans between the mortgage servicing rights and the loans based on their relative fair values. Capitalized servicing rights are amortized in proportion to and over the period of estimated servicing revenue. Impairment of mortgage-servicing rights is assessed based on the fair value of those rights. Fair values are estimated using discounted cash flows based on a current market interest rate. For purposes of measuring impairment, the rights are stratified based on the predominant risk characteristics of the underlying loans. The predominant characteristic currently used for stratification is type of loan. The amount of impairment recognized is the amount by which the capitalized mortgage servicing rights for a stratum exceed their fair value. Amortization expense and charges related to an impairment write-down are included in other income.

 

Intangible Assets — On January 1, 2002, Horizon adopted Statement of Financial Accounting Standards No. 142 (SFAS 142), Goodwill and Other Intangible Assets. Under this Statement goodwill and other intangibles are periodically evaluated for possible impairment. If impairment exists, the intangible asset is written down to its fair value through a charge to the income statement.

 

40


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Income Taxes — Horizon files annual consolidated income tax returns with its subsidiaries. Income tax in the consolidated statements of income includes deferred income tax provisions or benefits for all significant temporary differences in recognizing income and expenses for financial reporting and income tax purposes.

 

Trust Assets and Income — Property, other than cash deposits, held in a fiduciary or agency capacity is not included in the consolidated balance sheets since such property is not owned by Horizon.

 

Earnings per Common Share and Dividends Declared per Common Share — Basic EPS is computed by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. For years prior to 2002, the outstanding stock options were not included in the computation of diluted EPS because the contracts could be settled in common stock or in cash at the election of the option holder. Historically, all contracts had been settled in cash and it was anticipated that the exercise of future contracts would also be settled in cash. In August 2002, substantially all of the participants in Horizon’s Stock Option and Stock Appreciation Rights Plans voluntarily entered into an agreement with Horizon to cap the value of their stock appreciation rights (SARS) at $14.67 per share and cease any future vesting of the SARS. These agreements with option holders make it more advantageous to exercise an option rather than a SAR whenever Horizon’s stock price exceeds $14.67 per share, therefore the option becomes potentially dilutive at $14.67 per share or higher. The number of shares used in the computation of basic earnings per share is 2,978,161 for 2003, 2,975,394 for 2002 and 2,978,187 for 2001. The number of shares used in the computation of diluted earnings per share is 3,108,178 for 2003 and 3,003,381 for 2002.

 

Dividend Restrictions — Regulations of the Comptroller of the Currency limit the amount of dividends that may be paid by a national bank to its parent holding company without prior approval of the Comptroller of the Currency. Total stockholder’s equity for the Bank at December 31, 2003 was $61,195,136 of which $42,481,567 was restricted from dividend distribution to Horizon. Additionally, the Federal Reserve Board limits the amount of dividends that may be paid by Horizon to its stockholders under its capital adequacy guidelines.

 

Consolidated Statements of Cash Flows — For purposes of reporting cash flows, cash and cash equivalents are defined to include cash and due from banks, money market investments and federal funds sold with maturities of one day or less. Horizon reports net cash flows for customer loan transactions, deposit transactions, short-term investments and short-term borrowings.

 

Stock Split – On October 16, 2001, the Board of Directors of the Company declared a three for one stock split. On October 21, 2003, the Board of Directors of the Company declared a three for two stock split. All share and per share amounts have been adjusted to give effect for these stock splits.

 

Stock Options – At December 31, 2003, the Company has a stock-based employee compensation plan, which is described more fully in Note 18. The Company accounts for this plan under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the grant date. The following table illustrates the effect on net income and earnings per share if the company had applied the fair value provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation.

 

41


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Years Ended December 31


  2003

  2002

  2001

Net income, as reported

  $6,534  $5,499  $4,125

Less: Total stock-based employee compensation cost determined under the fair value based method, net of income taxes

   (79)  (4)   
   


 


 

Pro forma net income

  $6,455  $5,495  $4,125
   


 


 

Earnings per share:

            

Basic – as reported

  $2.19  $1.85  $1.39

Basic – pro forma

  $2.17  $1.85  $1.39

Diluted – as reported

  $2.10  $1.83  $1.39

Diluted – pro forma

  $2.08  $1.83  $1.39

 

Reclassifications — Certain reclassifications have been made to the 2002 and 2001 financial statements to be comparable to 2003.

 

Note 2 — Investment Securities

 

   2003

December 31


  

Amortized

Cost


  

Gross

Unrealized

Gains


  

Gross

Unrealized

Losses


  

Fair

Value


Available for sale

                

U. S. Treasury and federal agencies

  $66,945  $196  $(369) $66,772

State and municipal

   57,799   2,482   (51)  60,230

Federal agency collateralized mortgage obligations

   14,354   176   (42)  14,488

Federal agency mortgage backed pools

   72,806   747   (7)  73,546

Corporate notes

   600   59       659
   

  

  


 

Total investment securities

  $212,504  $3,660  $(469) $215,695
   

  

  


 

 

42


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

   2002

December 31


  Amortized
Cost


  Gross
Unrealized
Gains


  Gross
Unrealized
Losses


  

Fair

Value


Available for sale

                

U. S. Treasury and federal agencies

  $5,979  $93      $6,072

State and municipal

   35,504   1,611       37,115

Federal agency collateralized mortgage obligations

   18,697   828       19,525

Federal agency mortgage backed pools

   45,164   1,582  $(5)  46,741
   

  

  


 

Total investment securities

  $105,344  $4,114  $(5) $109,453
   

  

  


 

 

The amortized cost and fair value of securities available for sale at December 31, 2003, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

   

Amortized

Cost


  

Fair

Value


Within one year

  $4,796  $4,802

One to five years

   68,267   68,418

Five to ten years

   6,703   6,860

After ten years

   45,578   47,581
   

  

    125,344   127,661

Federal agency collateralized mortgage obligations

   14,354   14,488

Federal agency mortgage backed pools

   72,806   73,546
   

  

Totals

  $212,504  $215,695
   

  

 

Securities with a carrying value of $39,184,000 and $44,669,000 were pledged at December 31, 2003 and 2002, to secure certain public and trust deposits and securities sold under agreements to repurchase.

 

Proceeds from sales of securities available for sale during 2003 and 2001 were $35,899,000 and $317,000, respectively. Gross gains of $140,000 and $2,000 and gross losses of $650,000 and $0 were recognized on these sales in 2003 and 2001. There were no sales of securities available for sale during 2002.

 

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at December 31, 2003, was $36,519,000, which is approximately 17% of the Company’s available-for-sale investment portfolio. These declines primarily resulted from recent increases in market interest rates and failure of certain investments to maintain consistent credit quality ratings.

 

Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary.

 

43


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

 

The following table shows our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2003:

 

   Less than 12 Months

  12 Months or More

  Total

Description of Securities


  Fair Value

  

Unrealized

Losses


  Fair Value

  

Unrealized

Losses


  Fair Value

  

Unrealized

Losses


U. S. Treasury and federal agencies

  $20,631  $369  $0  $0  $20,631  $369

State and municipal

   5,445   51           5,445   51

Federal agency collateralized mortgage obligations

   5,478   42           5,478   42

Federal agency mortgage backed pools

   4,965   7           4,965   7
   

  

  

  

  

  

Total temporarily impaired securities

  $36,519  $469  $0  $0  $36,519  $469
   

  

  

  

  

  

 

Note 3 — Loans and Allowance

 

December 31


  2003

  2002

 

Commercial loans

  $152,362  $111,897 

Mortgage warehouse loans

   126,056   268,452 

Real estate loans

   67,428   73,910 

Installment loans

   101,872   81,534 
   


 


    447,718   535,793 

Allowance for loan losses

   (6,909)  (6,255)
   


 


Total loans

  $440,809  $529,538 
   


 


 

44


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

December 31


  2003

  2002

  2001

 

Allowance for loan losses

             

Balances, January 1

  $6,255  $5,410  $4,803 

Provision for losses

   1,350   1,625   1,505 

Recoveries on loans

   288   417   683 

Loans charged off

   (984)  (1,197)  (1,581)
   


 


 


Balances, December 31

  $6,909  $6,255  $5,410 
   


 


 


 

Impaired loans for which the discounted cash flows or collateral value exceeded the carrying value of the loan totaled $314,621 and $162,741 at December 31, 2003 and 2002, respectively. The allowance for impaired loans, included in the Bank’s allowance for loan losses, totaled $61,742 and $25,000 at December 31, 2003 and 2002, respectively. The average balance of impaired loans during 2003 was $320,925 and $585,490 during 2002. There was $900 and $438 of interest income recorded and received during 2003 and 2002 on impaired loans.

 

At December 31, 2003 and 2002, loans past due more than 90 days and still accruing interest totaled approximately $176,000 and $76,000.

 

Loans on which the recognition of interest has been discontinued or reduced totaled approximately $1,707,000, $1,217,000 and $1,772,000 at December 31, 2003, 2002 and 2001. Interest income not recognized on these loans totaled approximately $118,000, $122,000 and $129,000 in 2003, 2002 and 2001.

 

Loans to directors and executive officers of Horizon and the Bank, including associates of such persons, amounted to $5,731,000 and $5,403,000, as of December 31, 2003 and 2002. During 2003, new loans or advances were $6,961,000 and loan payments were $6,633,000.

 

Note 4 — Premises and Equipment

 

December 31


  2003

  2002

 

Land

  $3,517  $3,126 

Buildings and improvements

   17,921   16,978 

Furniture and equipment

   8,144   7,526 
   


 


Total cost

   29,582   27,630 

Accumulated depreciation

   (13,122)  (11,836)
   


 


Net

  $16,460  $15,794 
   


 


 

45


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 5 — Goodwill

 

In 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 142 (“SFAS 142”),Goodwill and Other Intangible Assets. SFAS 142 no longer permits amortization of goodwill and establishes a new method of testing goodwill for impairment by using a fair-value based approach. Under this statement goodwill is to be evaluated for possible impairment as of January 1, 2002, and periodically thereafter. Horizon adopted SFAS 142 on January 1, 2002. As required by this standard, an initial test for goodwill impairment was performed which compared the fair value of the Insurance Agency to its carrying value. Market values for comparable agencies, as well as other factors, were used as the basis for determining the fair value of the Insurance Agency. As a result of this testing, Horizon recorded an impairment loss on goodwill of $160,000 ($97,000 after-tax) as a cumulative effect of change in accounting principle in the first quarter of 2002.

 

During the third quarter of 2002, it was determined that further impairment of the goodwill related to the Insurance Agency existed. This was based on offers received while attempting to market the commercial and group health and life, lines of business of the Insurance Agency. Therefore, a second impairment test was conducted and a further write down of goodwill related to the Insurance Agency was taken as a charge to other expense of $714,000. This reduced to zero the carrying value of goodwill related to the Insurance Agency. The remaining goodwill relates to HTIM.

 

The following table summarizes the change in the carrying amount of goodwill for 2003 and 2002:

 

December 31


  2003

  2002

 

Balance, January 1

  $158  $1,032 

Impairment loss

       (874)
   

  


Balance, December 31

  $158  $158 
   

  


 

Financial Accounting Standards Board Statement No. 142, Goodwill and Other Intangibles, requires transitional disclosures regarding the change in amortization and other treatment of goodwill and intangible assets for year ended December 31, 2001 as follows:

 

December 31


  2001

Reported net income

  $4,125

Add back: Goodwill amortization, net of tax

   55
   

Adjusted net income

  $4,180
   

Basic and Diluted Earnings Per Share

    

Reported earnings per share

  $1.39

Add back: Goodwill amortization, net of tax per share

   02
   

Adjusted basic and diluted earnings per share

  $1.41
   

 

46


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 6 — Loan Servicing

 

Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of loans serviced for others totaled approximately $148,359,000 and $102,409,000 at December 31, 2003 and 2002.

 

The aggregate fair value of capitalized mortgage servicing rights at December 31, 2003, totaled approximately $1,133,000. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including product type, investor type and interest rates, were used to stratify the originated mortgage servicing rights.

 

   2003

  2002

 

Mortgage Servicing Rights

         

Balances, January 1

  $939  $892 

Servicing rights capitalized

   860   340 

Amortization of servicing rights

   (370)  (293)
   


 


    1,429   939 

Impairment allowance

   (296)  (407)
   


 


Balances, December 31

  $1,133  $532 
   


 


 

During 2003, the Bank recorded a gross recovery of the impairment allowance totaling approximately $111,000.

 

Note 7 — Deposits

 

December 31


  2003

  2002

Noninterest bearing demand deposits

  $71,157  $51,134

Interest bearing demand deposits

   92,284   94,357

Money market (variable rate)

   94,174   80,338

Savings deposits

   34,403   32,834

Certificates of deposit of $100,000 or more

   78,593   74,735

Other certificates and time deposits

   175,557   155,861
   

  

Total deposits

  $546,168  $489,259
   

  

 

Certificates and other time deposits maturing in years ending December 31 are as follows:

 

2004

  $133,888

2005

   33,381

2006

   5,766

2007

   53,564

2008

   27,551
   

   $254,150
   

 

47


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 8 — Short-Term Borrowings

 

December 31


  2003

  2002

Securities sold under agreements to repurchase

  $15,241  $22,259

Notes payable, unsecured

   5,000   2,150
   

  

Total short-term borrowings

  $20,241  $24,409
   

  

 

Securities sold under agreements to repurchase consist of obligations of the Bank to other parties. The obligations are secured by U. S. agency and mortgage-backed securities and such collateral is held in safekeeping by third parties. The maximum amount of outstanding agreements at any month end during 2002 and 2001 totaled $46,353,000 and $22,379,000 and the daily average of such agreements totaled $28,257,000 and $18,095,000. The agreements at December 31, 2003, are due on demand.

 

Horizon has an unsecured $8,000,000 line of credit, of which $5,000,000 was outstanding at December 31, 2003. The loan is from an unrelated financial institution with interest payable quarterly at a rate indexed to LIBOR. The note matures within one year.

 

At December 31, 2003, the Bank has available approximately $126,000,000 in credit lines with various money center banks, including the FHLB.

 

Note 9 — FHLB Advances

 

December 31


  2003

  2002

Federal Home Loan Bank advances, variable and fixed rates ranging from 2.86% to 7.53%, due at various dates through May 15, 2020

  $125,972  $147,112
   

  

 

The Federal Home Loan Bank advances are secured by first-mortgage loans totaling approximately $209,600,000. Advances are subject to restrictions or penalties in the event of prepayment.

 

Contractual maturities in years ending December 31    

2004

  $17,817

2005

   8,124

2006

   7,634

2007

   15,143

2008

   268

Thereafter

   76,986
   

   $125,972
   

 

48


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 10 — Guaranteed Preferred Beneficial Interests in Horizon Bancorp’s Subordinated Debentures

 

In March of 2002, Horizon formed Horizon Statutory Trust I (Trust). The Trust is a statutory business trust and is wholly owned by Horizon. The Trust issued $12 million of Trust Preferred Capital Securities as a participant in a pooled trust preferred securities offering. Horizon issued junior subordinated debentures aggregating $12 million to the Trust. The junior subordinated debentures are the sole assets of the Trust. The junior subordinated debentures and the trust preferred securities pay interest and dividends, respectively, on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of 90 day LIBOR plus 3.60% and mature on March 26, 2032 and are noncallable for five years. After that period, the securities may be called at any quarterly interest payment date at par. The Trust Preferred Capital Securities, subject to certain limitations, are included in Tier 1 Capital for regulatory purposes. Dividends on the Trust Preferred Capital Securities are recorded as interest expense. Costs associated with the issuance of the securities totaling $362,000 were capitalized and are being amortized to the first call date of the securities.

 

Note 11 — Employee Stock Bonus Plan

 

Horizon maintains an employee stock bonus plan (Stock Bonus Plan) that covers substantially all employees. The Stock Bonus Plan is noncontributory and Horizon may make discretionary matching contributions and regular contributions. Prior to the establishment of the Stock Bonus Plan, Horizon maintained an employee stock ownership plan. The retirement plans of Horizon own approximately 18% of the outstanding shares.

 

Prior to 2001, the Stock Bonus Plan’s equity was classified outside of stockholders’ equity. In 2001, Horizon’s common shares became listed on a national market system. Since the shares in the Stock Bonus Plan are now readily tradable, Horizon reclassified the Stock Bonus Plan equity to stockholders’ equity during 2001.

 

Total cash contributions and expense recorded during the years 2003, 2002 and 2001 for the Stock Bonus Plan were $250,000, $250,000 and $200,000.

 

Below are the transactions affecting the Stock Bonus Plan/ESOP equity accounts:

 

   

Common

Stock


  

Additional

Paid-in

Capital


  

Unallocated

ESOP

Shares


  Total

 

Balances, January 1, 2001

  $131  $6,545  $0  $6,676 

Net Stock Bonus Plan share purchases and distributions

   (131)  (6,545)      (6,676)
   


 


 

  


Balances, December 31, 2001, 2002 and 2003

  $0  $0  $0  $0 
   


 


 

  


 

49


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 12 — Employee Thrift Plan

 

The Employee Thrift Plan (Plan) provides that all employees of Horizon with the requisite hours of service are eligible for the Plan. The Plan permits voluntary employee contributions and Horizon may make discretionary matching and profit sharing contributions. Each eligible employee is vested according to a schedule based upon years of service. Employee voluntary contributions are vested at all times and Horizon’s discretionary contributions vest over a six-year period. The Bank’s 2003, 2002 and 2001 expense related to the thrift plan totaled $300,000, $264,000 and $203,000.

 

Note 13 — Other Expenses

 

Years Ended December 31


  2003

  2002

  2001

Supplies and printing

  $365  $339  $314

Advertising

   731   670   651

Communication

   630   644   703

Professional fees

   1,229   1,096   1,037

Training

   95   115   108

Outside services and consultants

   1,114   944   678

Reinsurance company

   30   47   48

Loan expenses

   1,092   755   631

Goodwill amortization

           90

Goodwill impairment

       714    

Directors fees

   224   177   224

Insurance expense

   340   316   234

Other

   1,078   1,005   685
   

  

  

Total other expenses

  $6,928  $6,822  $5,403
   

  

  

 

50


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 14 — Income Tax

 

Years Ended December 31


  2003

  2002

  2001

 

Income tax expense

             

Currently payable

             

Federal

  $2,673  $2,953  $2,791 

State

   488   528   609 

Deferred

   (525)  (703)  (808)
   


 


 


Total income tax expense

  $2,636  $2,778  $2,592 
   


 


 


Reconciliation of federal statutory to actual tax expense

             

Federal statutory income tax at 34%

  $3,114  $2,847  $2,284 

Tax exempt interest

   (804)  (534)  (145)

Nondeductible and other

   4   117   51 

Effect of state income taxes

   322   348   402 
   


 


 


Actual tax expense

  $2,636  $2,778  $2,592 
   


 


 


 

The tax benefit applicable to securities losses for 2003 was $152,951. There were no security sales in 2002. The tax expense applicable to securities gains was $792 for 2001.

 

A cumulative net deferred tax asset is included in other assets. The components of the asset are as follows:

 

December 31


  2003

  2002

 

Assets

         

Allowance for loan losses

  $2,936  $2,388 

Accrued operating expenses

   214   85 

Loan fees

   42   41 

Director and employee benefits

   663   568 
   


 


Total assets

   3,855   3,082 
   


 


Liabilities

         

Depreciation

   (742)  (667)

Federal Home Loan Bank stock dividends

   (138)    

Other

   (213)  (178)

Unrealized gain on securities available for sale

   (1,117)  (1,438)
   


 


Total liabilities

   (2,210)  (2,283)
   


 


Net deferred tax asset

  $1,645  $799 
   


 


 

51


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 15 — Other Comprehensive Income

 

Years Ended December 31


  2003

  2002

  2001

 

Unrealized gains (losses) on securities:

             

Unrealized holding gains (losses) arising during the year

  $(1,414) $3,398  $695 

Less: reclassification adjustment for gains (losses) realized in net income

   (510)      2 
   


 


 


Net unrealized gains

   (904)  3,398   693 

Tax (expense) benefit

   308   (1,157)  (272)
   


 


 


Other comprehensive income (loss)

  $(596) $2,241  $421 
   


 


 


 

Note 16 — Commitments, Off-Balance Sheet Risk and Contingencies

 

Because of the nature of its activities, Horizon is subject to pending and threatened legal actions that arise in the normal course of business. In management’s opinion, after consultation with counsel, none of the litigation to which Horizon or any of its subsidiaries is a party will have a material effect on the consolidated financial position or results of operations of Horizon.

 

The Bank was required to have approximately $809,000 of cash on hand or on deposit with the Federal Reserve Bank to meet regulatory reserve and clearing balance requirements at December 31, 2003. These balances are included in cash and cash equivalents and do not earn interest.

 

The Bank is a party to financial instruments with off-balance sheet risk in the ordinary course of business to meet financing needs of its customers. These financial instruments include commitments to make loans and standby letters of credit. The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to make loans and standby letters of credit is represented by the contractual amount of those instruments. The Bank follows the same credit policy to make such commitments as is followed for those loans recorded in the financial statements.

 

At December 31, 2003 and 2002, commitments to make loans amounted to approximately $60,236,000 and $63,571,190 and commitments under outstanding standby letters of credit amounted to approximately $1,136,000 and $1,632,000. Since many commitments to make loans and standby letters of credit expire without being used, the amount does not necessarily represent future cash advances. No losses are anticipated as a result of these transactions. Collateral obtained upon exercise of the commitment is determined using management’s credit evaluation.

 

52


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 17 — Regulatory Capital

 

Horizon and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies and are assigned to a capital category. The assigned capital category is largely determined by three ratios that are calculated according to the regulations: total risk adjusted capital, Tier I capital and Tier I leverage ratios. The ratios are intended to measure capital relative to assets and credit risk associated with those assets and off-balance sheet exposures of the entity. The capital category assigned to an entity can also be affected by qualitative judgments made by regulatory agencies about the risk inherent in the entity’s activities that are not part of the calculated ratios.

 

There are five capital categories defined in the regulations, ranging from well capitalized to critically undercapitalized. Classification of a bank in any of the undercapitalized categories can result in actions by regulators that could have a material effect on a bank’s operations. At December 31, 2003 and 2002, Horizon and the Bank are categorized as well capitalized and met all subject capital adequacy requirements.

 

During the course of a periodic examination by the Bank’s regulators that commenced in February 2003, the examination personnel raised the issue of whether the Bank’s mortgage warehouse loans should be treated as other loans rather than home mortgages for call report purposes. If these loans are treated as other loans for regulatory reporting purposes, it would change the calculations for risk based capital and reduce the Bank’s risk-based capital ratios. Management believes that it has properly characterized the loans in its mortgage warehouse loan portfolio for risk-based capital purposes, but there is no assurance that the regulators will concur with that determination. Should the call report classification of the loans be changed, Horizon and the Bank would still be categorized as well capitalized at December 31, 2003 and 2002.

 

Horizon’s and the Bank’s actual and required capital amounts and ratios are as follows:

 

   Actual

  

Minimum
Required for

Capital 1 Adequacy
Purposes


  Minimum Required
To Be Well
Capitalized 1 Under
Prompt Corrective
Action
Requirements


 
   Amount

  Ratio

  Amount

  Ratio

  Amount

  Ratio

 

As of December 31, 2003

                     

Total capital 1 (to risk-weighted assets)

                     

Consolidated

  $61,078  14.43% $33,852  8.00% N/A  N/A 

Bank

   64,050  15.22   33,666  8.00  42,083  10.00%

Tier I capital 1 (to risk-weighted assets)

                     

Consolidated

   55,797  13.19   16,926  4.00  N/A  N/A 

Bank

   58,769  13.97   16,833  4.00  25,250  6.00 

Tier I capital 1 (to average assets)

                     

Consolidated

   55,797  7.48   29,850  4.00  N/A  N/A 

Bank

   58,769  7.90   29,769  4.00  37,212  5.00 

 

53


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

   Actual

  Minimum
Required for
Capital 1 Adequacy
Purposes


  Minimum
Required To Be
Well Capitalized 1
Under Prompt
Corrective Action
Requirements


 
   Amount

  Ratio

  Amount

  Ratio

  Amount

  Ratio

 

As of December 31, 2002

                      

Total capital 1 (to risk-weighted assets)

                      

Consolidated

  $55,729  13.37% $33,355  8.00%  N/A  N/A 

Bank

   56,207  13.55   33,195  8.00  $41,494  10.00%

Tier I capital 1 (to risk-weighted assets)

                      

Consolidated

   50,529  12.12   16,677  4.00   N/A  N/A 

Bank

   51,007  12.29   16,597  4.00   24,896  6.00 

Tier I capital 1 (to average assets)

                      

Consolidated

   50,529  7.13   28,342  4.00   N/A  N/A 

Bank

   51,007  7.20   28,341  4.00   35,426  5.00 

1 As defined by regulatory agencies

 

Note 18 — Stock Options and Stock Appreciation Rights

 

Horizon maintains the 1987 Nonqualified Stock Option and Stock Appreciation Right Plan (1987 Plan) under which options and stock appreciation rights (SARs) were granted to certain officers and employees. SARs entitle eligible employees to receive cash, stock or a combination of cash and stock totaling the excess, on the date of exercise, of the fair market value of the shares of common stock covered by the option over the option’s exercise price. The underlying stock options are deemed to have been exercised upon exercise of the SARs. No options were available for grant at December 31, 2003, 2002 and 2001, however, outstanding options may be exercised until their expiration.

 

Horizon recognizes compensation expense related to the 1987 Plan on a periodic basis based on the difference between the excess of the fair market value of the shares of common stock over the exercise price for SARs and those options exercised during the year. In the third quarter of 2002, Horizon entered into agreements with participants that capped the value of their SARs at $14.67 per share and discontinued any future vesting. No additional compensation expense is recognized when the fair value of Horizon stock exceeds $14.67 per share as there is a presumption that participants will exercise their options rather than the SARs. No compensation expense relating to the SARs was recorded in 2003. Horizon recorded a reduction in compensation expense related to the 1987 Plan of $13,000 in 2002 and compensation expense of $342,000 in 2001.

 

54


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

A summary of transactions for the 1987 Plan follows:

 

   Shares

  Weighted-Average
Exercise Price


   Available for
Grant


  Options
Outstanding


  

Balances, January 1, 2001

  0  75,600  $5.91

Exercised

     (54,000)  6.80
   
  

   

Balances, December 31, 2001

  0  21,600   3.67

Exercised

     (3,600)  3.00
   
  

   

Balances, December 31, 2002

  0  18,000   3.81

Exercised

     (8,550)  3.00
   
  

   

Balances, December 31, 2003

  0  9,450   4.53
   
  

   

 

The options granted under the 1987 Plan are fully vested.

 

The following table summarizes information about stock options under the 1987 Plan outstanding at December 31, 2003:

 

Range of Exercise

Prices


  Number
Outstanding


  Options
Outstanding
Weighted-Average
Contractual Life


  Weighted-Average
Exercise Price


  Number
Exercisable


$3.00

  2,700  7.08 years  $3.00  2,700

$5.00 to $5.45

  6,750  5.71 years  $5.15  6,750

 

Under Horizon’s 1997 Stock Option and Stock Appreciation Right Plan (1997 Plan), which is accounted for in accordance with Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to Employees, and related interpretations, Horizon may grant certain officers and employees stock option awards or stock appreciation rights which vest and become fully exercisable at the end of five years of continued employment. SARs entitle eligible employees to receive cash, stock or a combination of cash and stock totaling the excess, on the date of exercise, of the fair market value of the shares of common stock covered by the option over the option exercise price. The underlying stock options are deemed to have been exercised upon exercise of the SARs. In the third quarter of 2002, Horizon entered into agreements with participants that capped the value of their SARs at $14.67 per share and discontinued any future vesting. No additional compensation expense is recognized when the fair value of Horizon stock exceeds $14.67 per share as there is a presumption that participants will exercise their options rather than the SARs. No compensation expense relating to the SARs was recorded in 2003. Horizon recorded compensation expense of $437,000 and $671,000 related to the 1997 plan in 2002 and 2001, respectively.

 

55


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

A summary of transactions for the 1997 Plan follows:

 

   Shares

  Weighted-Average
Exercise Price


   Available for
Grant


  Options
Outstanding


  

Balances, January 1, 2001

  83,700  321,300  $9.28

Granted

  (83,700) 83,700   6.43

Forfeitures

  4,500  (4,500)  11.04
   

 

   

Balances, December 31, 2001

  4,500  400,500   8.64

Exercised

     (65,160)  8.66
   

 

   

Balances, December 31, 2002

  4,500  335,340   8.63

Granted

  (4,500) 4,500   17.93

Exercised

     (2,700)  6.49
   

 

   

Balances, December 31, 2003

  0  337,140   8.77
   

 

   

 

The options granted under the 1997 Plan vest at a rate of 20% per year.

 

The fair value of options granted is estimated on the date of the grant using an option-pricing model with the following weighted-average assumptions:

 

December 31


  2003

 

Dividend yields

   2.31%

Volatility factors of expected market price of common stock

   26.35%

Risk-free interest rates

   4.03%

Expected life of options

   9 years 

Weighted-average fair value of options granted during the year

  $5.27 

 

The following table summarizes information about stock options under the 1997 Plan outstanding at December 31, 2003:

 

Range of Exercise

Prices


  Number
Outstanding


  Options
Outstanding
Weighted-Average
Contractual Life


  Weighted-Average
Exercise Price


  Number
Exercisable


$6.48 to $7.50

  153,090  9.51 years  $6.46  63,810

$9.22 to $11.17

  152,550  8.18 years   10.01  96,120

$13.33

  27,000  10.56 years   13.33  27,000

$17.93

  4,500  10.01 years   17.93  0

 

56


Table of Contents

HORIZON BANCORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Horizon applies APB No. 25 and related interpretations in accounting for its plans. Had compensation cost for Horizon’s plans been determined based on the fair value at the grant dates using Statement of Financial Accounting Standards (SFAS) No. 123, the Company’s net income would have decreased by $79,000 and $4,000 for 2003 and 2002. Prior to capping the SARs, all options had been settled in cash and it was anticipated that all future contracts would also be settled in cash, therefore, the options were not included in the computation of diluted earnings per share for 2001.

 

On January 21, 2003, the Board of Directors adapted The Horizon Bancorp 2003 Omnibus Equity Incentive Plan (Plan) which was approved by stockholders on May 8, 2003. Under the Plan, Horizon may issue up to 150,000 common shares, plus the number of shares that are tendered to or withheld by Horizon in connection with the exercise of options plus that number of shares that are purchased by Horizon with the cash proceeds received upon option exercises. The Plan limits the number of shares available to 150,000 for incentive stock options and to 75,000 for the grant of nonoption awards. The shares available for issuance under the Plan may be divided among the various types of awards and among the participants as the Compensation Committee (Committee) determines. The Committee is authorized to grant any type of award to a participant that is consistent with the provisions of the Plan. Awards may consist of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, performance units, performance shares or any combination of these awards. The Committee determines the provisions, terms and conditions of each award. No awards have been granted under the Plan.

 

Note 19 — Fair Values of Financial Instruments

 

The estimated fair value amounts were determined using available market information, current pricing information applicable to Horizon and various valuation methodologies. Where market quotations were not available, considerable management judgment was involved in the determination of estimated fair values. Therefore, the estimated fair value of financial instruments shown below may not be representative of the amounts at which they could be exchanged in a current or future transaction. Due to the inherent uncertainties of expected cash flows of financial instruments, the use of alternate valuation assumptions and methods could have a significant effect on the derived estimated fair value amounts.

 

The estimated fair values of financial instruments, as shown below, are not intended to reflect the estimated liquidation or market value of Horizon taken as a whole. The disclosed fair value estimates are limited to Horizon’s significant financial instruments at December 31, 2003 and 2002. These include financial instruments recognized as assets and liabilities on the consolidated balance sheet as well as certain off-balance sheet financial instruments. The estimated fair values shown below do not include any valuation of assets and liabilities which are not financial instruments as defined by SFAS No. 107, Disclosures about Fair Value of Financial Instruments, such as the value of real property, the value of core deposit intangibles, the value of mortgage servicing rights nor the value of anticipated future business.

 

The following methods and assumptions were used to estimate the fair value of each class of financial instrument:

 

Cash and Cash Equivalents — The carrying amounts approximate fair value.

 

Interest-Bearing Deposits — The carrying amounts approximate fair value.

 

57


Table of Contents

HORIZON BANCORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Investment Securities — For debt and marketable equity securities available for sale and held to maturity, fair values are based on quoted market prices or dealer quotes. For those securities where a quoted market price is not available, carrying amount is a reasonable estimate of fair value based upon comparison with similar securities.

 

Net Loans — The fair value of portfolio loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The carrying amounts of loans held for sale approximate fair value.

 

Interest Receivable/Payable — The carrying amounts approximate fair value.

 

FHLB and FRB Stock — Fair value of FHLB and FRB stock is based on the price at which it may be resold to the FHLB and FRB.

 

Deposits — The fair value of demand deposits, savings accounts, interest-bearing checking accounts and money market deposits is the amount payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturity.

 

Short-Term Borrowings — The carrying amounts approximate fair value.

 

Federal Home Loan Bank Advances — Rates currently available to the Bank for debt with similar terms and remaining maturities are used to estimate fair values of existing advances.

 

Guaranteed Preferred Beneficial Interest in Horizon Bancorp’s Subordinated Debentures — Rates currently available for debentures with similar terms and remaining maturities are used to estimate fair values of existing debentures.

 

Commitments to Extend Credit and Standby Letter of Credit — The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. Due to the short-term nature of these agreements, carrying amounts approximate fair value.

 

58


Table of Contents

HORIZON BANCORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

The estimated fair values of Horizon’s financial instruments are as follows:

 

   2003

  2002

December 31


  Carrying
Amount


  

Fair

Value


  Carrying
Amount


  

Fair

Value


Assets

                

Cash and cash equivalents

  $45,464  $45,464  $35,692  $35,692

Interest-bearing deposits

   9,135   9,135   321   321

Investment securities available for sale

   215,695   215,695   109,453   109,453

Loans including loans held for sale, net

   449,022   462,138   542,158   556,055

Interest receivable

   3,769   3,769   3,510   3,510

Stock in FHLB and FRB

   10,853   10,853   8,329   8,329

Liabilities

                

Noninterest-bearing deposits

   71,157   71,157   51,134   51,134

Interest-bearing deposits

   475,011   480,578   438,125   456,400

Short-term borrowings

   20,241   20,241   24,409   24,409

Federal Home Loan Bank advances

   125,972   130,782   147,112   151,960

Guaranteed preferred beneficial interests in Horizon Bancorp’s subordinated debentures

   12,000   12,000   12,000   12,000

Interest payable

   751   751   857   857

 

59


Table of Contents

HORIZON BANCORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 20 — Condensed Financial Information (Parent Company Only)

 

Presented below is condensed financial information as to financial position, results of operations and cash flows of Horizon Bancorp:

 

Condensed Balance Sheets

 

December 31


  2003

  2002

Assets

        

Total cash and cash equivalents

  $585  $618

Investment in Bank

   61,195   53,889

Investment in Insurance Company

   550   492

Other assets

   2,223   1,698
   

  

Total assets

  $64,553  $56,697
   

  

Liabilities

        

Short-term borrowings

  $5,000  $2,150

Guaranteed preferred beneficial interests in Horizon Bancorp’s subordinated debentures

   12,000   12,000

Other liabilities

   1,330   1,137

Stockholders’ Equity

   46,223   41,410
   

  

Total liabilities and stockholders’ equity

  $64,553  $56,697
   

  

 

Condensed Statements of Income

 

Years Ended December 31


  2003

  2002

  2001

 

Operating Income (Expense)

             

Dividend income from Bank

  $2,250  $2,550  $600 

Investment income

           28 

Other income

           26 

Interest expense

   (706)  (598)  (165)

Employee benefit expense

   (250)  (250)  (163)

Other expense

   (147)  (98)  (35)
   


 


 


Income Before Undistributed Income of Subsidiaries

   1,147   1,604   291 

Undistributed Income of Subsidiaries

   4,960   3,542   3,725 
   


 


 


Income Before Tax

   6,107   5,146   4,016 

Income Tax Benefit

   427   353   109 
   


 


 


Net Income

  $6,534  $5,499  $4,125 
   


 


 


 

60


Table of Contents

HORIZON BANCORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Condensed Statements of Cash Flows

 

Years Ended December 31


  2003

  2002

  2001

 

Operating Activities

             

Net income

  $6,534  $5,499  $4,125 

Items not requiring (providing) cash

             

Equity in undistributed net income of Bank

   (4,902)  (3,519)  (3,662)

Equity in undistributed net income of Insurance Company

   (58)  (23)  (63)

Investment securities gains

           (2)

Change in

             

Income taxes receivable

   (493)  (353)  377 

Dividends receivable from Bank

       300   (300)

Other assets

   (32)  (53)  445 

Other liabilities

   193   52   47 
   


 


 


Net cash provided by operating activities

   1,242   1,903   967 
   


 


 


Investing Activities

             

Investment in Bank

   (3,000)  (12,000)    

Investment in Statutory Trust I

       (372)    

Proceeds from sales of securities available for sale

           317 
   


 


 


Net cash provided by (used in) investing activities

   (3,000)  (12,372)  317 
   


 


 


Financing Activities

             

Dividends paid

   (1,311)  (1,211)  (1,179)

Change in short-term borrowings

   2,850   150   (750)

Issuance of stock

   189         

Fractional share payment due to stock split

   (3)        

Proceeds from issuance of trust preferred securities

       12,000     

Purchase of treasury stock

       (62)  (48)
   


 


 


Net cash provided by (used in) financing activities

   1,725   10,877   (1,977)
   


 


 


Net Change in Cash and Cash Equivalents

   (33)  408   (693)

Cash and Cash Equivalents at Beginning of Year

   618   210   903 
   


 


 


Cash and Cash Equivalents at End of Year

  $585  $618  $210 
   


 


 


 

61


Table of Contents

HORIZON BANCORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 21 — Quarterly Results of Operations (Unaudited)

 

The following is a summary of the quarterly consolidated results of operations:

 

Three Months Ended 2003


  March 31

  June 30

  September 30

  December 31

Interest income

  $10,175  $10,255  $11,094  $10,019

Interest expense

   4,290   4,270   4,488   4,344
   

  

  

  

Net interest income

   5,885   5,985   6,606   5,675

Provision for loan losses

   375   375   300   300

Net income

   1,724   1,775   2,028   1,007

Earnings per share

                

Basic

  $.58  $.59  $.68  $.34
   

  

  

  

Diluted

  $.56  $.57  $.65  $.32
   

  

  

  

Average shares outstanding

                

Basic

   2,974,050   2,975,157   2,981,250   2,982,065
   

  

  

  

Diluted

   3,068,941   3,109,759   3,120,567   3,133,322
   

  

  

  

Three Months Ended 2002


  March 31

  June 30

  September 30

  December 31

Interest income

  $9,276  $10,036  $10,828  $11,125

Interest expense

   4,021   4,596   4,754   4,741
   

  

  

  

Net interest income

   5,255   5,440   6,074   6,384

Provision for loan losses

   375   375   375   500

Income before cumulative effect of change in accounting principle

   1,202   1,291   1,528   1,575

Net income

   1,105   1,291   1,528   1,575

Earnings per share before cumulative effect of change in accounting principle

                

Basic

  $.41  $.43  $.51  $.53
   

  

  

  

Diluted

  $.41  $.43  $.51  $.51
   

  

  

  

Earnings per share

                

Basic

  $.38  $.43  $.51  $.53
   

  

  

  

Diluted

  $.38  $.43  $.51  $.51
   

  

  

  

Average shares outstanding

                

Basic

   2,978,550   2,974,989   2,974,050   2,974,050
   

  

  

  

Diluted

   2,978,550   2,974,989   2,974,050   3,085,992
   

  

  

  

 

 

62


Table of Contents

Independent Accountants’ Report

 

To the Stockholders and Board of Directors

Horizon Bancorp

Michigan City, Indiana

 

We have audited the accompanying consolidated balance sheets of Horizon Bancorp (Horizon) as of December 31, 2003 and 2002, and the related consolidated statements of income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2003. These consolidated financial statements are the responsibility of Horizon’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements described above present fairly, in all material respects, the consolidated financial position of Horizon Bancorp as of December 31, 2003 and 2002, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America.

 

As discussed in Note 5 to the consolidated financial statements, Horizon Bancorp changed its method of accounting for goodwill during 2002 in accordance with Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets.

 

 

/S/    BKD, LLP

BKD, LLP

 

 

FortWayne, Indiana
January30, 2004

 

63


Table of Contents

HORIZON BANCORP

 

Management’s Report on Financial Statements

 

Management is responsible for the preparation and presentation of the consolidated financial statements and related notes on the preceding pages. The statements have been prepared in conformity with accounting principles generally accepted in the United States of America appropriate in the circumstances and include amounts that are based on management’s best estimates and judgments. Financial information elsewhere in the Annual Report is consistent with that in the consolidated financial statements.

 

In meeting its responsibility for the accuracy of the consolidated financial statements, management relies on Horizon’s system of internal accounting controls. This system is designed to provide reasonable assurance that assets are safeguarded and transactions are properly recorded to permit the preparation of appropriate financial information. The system of internal controls is supplemented by a program of internal audits to independently evaluate the adequacy and application of financial and operating controls and compliance with Company policies and procedures.

 

The Audit Committee of the Board of Directors meets periodically with management, the independent accountants and the internal auditors to ensure that each is properly discharging its responsibilities with regard to the consolidated financial statements and internal accounting controls. The independent accountants have full and free access to the Audit Committee and meet with it to discuss auditing and financial reporting matters.

 

The consolidated financial statements in the Annual Report have been audited by BKD, LLP, independent public accountants, for 2003, 2002 and 2001. Their audits were conducted in accordance auditing standards generally accepted in the United State of America and included a consideration of internal accounting controls, tests of accounting records and other audit procedures to the extent necessary to allow them to express their opinion on the fairness of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America.

 

64


Table of Contents

HORIZON BANCORP

 

Summary of Selected Financial Data

(Dollar Amounts In Thousands Except Per Share Data and Ratios)

 

   2003

  2002

  2001

  2000

  1999

 

Earnings

                     

Net interest income

  $24,151  $23,153  $19,807  $18,654  $15,132 

Provision for loan losses

   1,350   1,625   1,505   2,010   1,100 

Total noninterest income

   11,140   10,249   9,521   6,856   5,882 

Total noninterest expense

   24,771   23,403   21,106   17,905   19,430 

Provision for income taxes

   2,636   2,778   2,592   1,812   675 
   

  


 

  

  


Net income (loss) from continuing operations

   6,534   5,596   4,125   3,783   (191)

Cumulative effective of change in accounting for goodwill, net of tax

       (97)            

Loss, net of tax, from discontinued operations

                   (163)
   

  


 

  

  


Net income (loss)

  $6,534  $5,499  $4,125  $3,783  $(354)
   

  


 

  

  


Cash dividend declared

  $1,311  $1,211  $1,179  $1,228  $1,218 
   

  


 

  

  


Per Share Data

                     

Net income (loss) basic

  $2.19  $1.85  $1.39  $1.23  $(.12)

Net income (loss) diluted

   2.10   1.83   1.39   1.23   (.12)

Cash dividends declared

   .44   .41   .40   .40   .40 

Book value at period end

   15.48   13.93   11.73   10.60   9.29 

Weighted average shares outstanding:

                     

Basic

   2,978,161   2,975,394   2,978,187   3,072,974   2,949,260 

Diluted

   3,108,178   3,003,381   2,978,187   3,072,974   2,949,260 

Period End Totals

                     

Loans, net of deferred loan fees and unearned income

  $447,718  $535,793  $466,801  $393,578  $394,357 

Allowance for loan losses

   6,909   6,255   5,410   4,803   3,273 

Total assets

   757,071   720,130   587,945   531,776   525,996 

Total deposits

   546,168   489,259   419,599   386,348   363,668 

Total borrowings

   146,213   171,521   127,637   109,468   129,500 

 

65


Table of Contents

HORIZON BANCORP

Summary of Selected Financial Data

(Dollar Amounts In Thousands Except Per Share Data and Ratios)

 

(Continued)

 

   2003

  2002

  2001

  2000

  1999

 

Ratios

                

Loan to deposit

  81.97% 109.51% 111.25% 101.87% 108.44%

Loan to total funding

  63.56  79.56  85.30  79.38  84.14 

Return on average assets

  .88  .86  .76  .73  (.08)

Average stockholders’ equity to average total assets

  6.02  6.06  6.29  5.92  7.01 

Return on average stockholders’ equity

  14.65  14.21  12.11  12.41  (1.13)

Dividend payout ratio (dividends divided by net income)

  20.06  22.02  28.85  32.43  N/A 

Price to book value ratio

  184.40  126.85  129.83  59.21  95.72 

Price to earnings ratio

  13.12  9.64  12.94  5.10  N/A 

 

All share and per share amounts have been adjusted for the three-for-one stock split declared October 16, 2001, and the three-for-two stock split declared on October 21, 2003.

 

66


Table of Contents

HORIZON BANCORP AND SUBSIDIARIES

 

Horizon’s Common Stock and Related Stockholders’ Matters

 

Horizon common stock is traded on the NASDAQ Small Cap market under the symbol “HBNC.” The following table sets forth, for the periods indicated, the high and low prices per share. Also summarized below are the cash dividends declared by quarter for 2003 and 2002. All amounts in the table have been adjusted for the three-for-two stock split declared October 21, 2003.

 

   2003

   Common Stock Prices

  

Dividends

Declared

Per Share


   High

  Low

  

First Quarter

  $19.68  $17.67  $.10 2/3

Second Quarter

   21.65   18.57   .10 2/3

Third Quarter

   24.65   20.33   .10 2/3

Fourth Quarter

   29.00   22.93   .12     
   2002

   Common Stock
Prices


  Dividends
Declared
Per Share


   High

  Low

  

First Quarter

  $15.73  $12.41  $.10     

Second Quarter

   15.53   13.07   .10     

Third Quarter

   15.33   13.07   .10     

Fourth Quarter

   17.67   14.50   .10 2/3

 

There can be no assurance as to the amount of future dividends on Horizon common stock since future dividends are subject to the discretion of the Board of Directors, cash needs, general business conditions and dividends from the bank subsidiary.

 

The approximate number of holders of outstanding common stock, based upon the number of record holders as of December 31, 2003, is 598.

 

Form 10-K

 

Horizon will provide without charge to each stockholder upon written request to Mary McColl, Shareholder Relations, Horizon Bancorp, 515 Franklin Square, Michigan City, Indiana 46360, a copy of Horizon’s Annual Report on Form 10-K, including the Financial Statements and schedules thereto required to be filed with the Securities and Exchange Commission for Horizon’s most recent fiscal year.

 

67


Table of Contents

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Under the supervision of and with the participation of its management, including the Chief Executive Officer and Chief Financial Office, Horizon has have evaluated the effectiveness of the design and operation of its disclosure controls (as defined in Exchange Act Rule 13a-15(e)) as of the end of the period covered by this report. Based on such evaluation, such officers have concluded that, as of the evaluation date, Horizon’s disclosure controls and procedures are effective to ensure that the information required to be disclosed by Horizon in the reports it files under the Exchange Act is gathered, analyzed and disclosed with adequate timeliness, accuracy and completeness. Since the evaluation date, there have been no significant changes in Horizon’s internal controls or in other factors that could significantly affect its internal controls.

 

PART III

 

This information is omitted from this report pursuant to General Instruction G. (3) of Form 10-K as Horizon intends to file with the Commission its definitive Proxy Statement pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, not later than 120 days after December 31, 2003.

 

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

 

Horizon has a code of conduct that applies to all employees generally and is in the process of adopting a code specifically covering its directors, chief executive officer and chief financial officers. The other information required by this item is incorporated by reference from the Proxy Statement sections captioned “Board of Directors” and “The Audit Committee.”

 

ITEM 11. EXECUTIVE COMPENSATION

 

The information required by this item is incorporated by reference from the Proxy Statement section captioned “Executive Compensation.”

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

 

Equity Compensation Plan Information

 

The following table presents information regarding grants under all equity compensation plans of Horizon through December 31, 2003.

 

Plan Category


  

Number of securities to be
issued upon exercise of

outstanding options,

warrants and rights


  

Weighted-average

exercise price of

outstanding options,

warrants and rights


  

Number of securities

remaining available for

future issuance under

equity compensation plans

(excluding securities

reflected in the first

column)


Equity compensation plans approved by security holders (1)

  346,590  $8.69  150,000

Equity compensation plans not approved by security holders

  0   0  0

Total

  346,590  $8.69  150,000

(1)Represents options granted or available under the 1987 Stock Option and Stock Appreciation Rights Plan of Horizon Bancorp, the 1997 Key Employees’ Stock Option and Stock Appreciation Rights Plan of Horizon Bancorp and the Horizon Bancorp 2003 Omnibus Equity Incentive Plan.

 

68


Table of Contents

The remaining information required by this item is incorporated by reference from the Proxy Statement section captioned “Common Stock Ownership by Directors and Executive Officers.”

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

The information required by this item is incorporated by reference from the Proxy Statement section captioned “Certain Business Relationships and Transactions.”

 

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

The information required by this item is incorporated by reference from the Proxy Statement section captioned “Accountant Fees and Services.”

 

PART IV

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

 

(a) Documents Filed As Part of This Annual Report on Form 10-K:

 

1. Financial Statement

 

See the Financial Statements included in Item 8.

 

2. Financial Statement Schedules

 

Financial statement schedules are omitted for the reason that they are not required or are not applicable, or the required information is included in the financial statements.

 

3. Exhibits

 

The exhibits filed as part of this Annual Report on Form 10-K are identified in the Exhibit Index, which Exhibit Index specifically identifies those exhibits that describe or evidence all management contracts and compensation plans or arrangements required to be filed as exhibits to this Report. Such Exhibit Index is incorporated herein by reference.

 

(b) Reports on Form 8-K

 

A report on Form 8-K was filed on October 24, 2003 to furnish the earnings release issued by the Registrant on October 24, 2003 as required by item 12 of Form 8-K. No other reports on Form 8-K were filed during the three months ended December 31, 2003.

 

69


Table of Contents

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  

Horizon Bancorp

Registrant

Date: March 16, 2004 By: 

/S/    CRAIG M. DWIGHT


    

Craig M. Dwight

President and Chief Executive Officer (Principal

Executive Officer)

Date: March 16, 2004

 

By :

 

/S/    JAMES H. FOGLESONG


    

James H. Foglesong

Chief Financial Officer (Principal Financial Officer

and Principal Accounting Officer)

 

70


Table of Contents

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

Date


 

Signature and Title


March 16, 2004

 

/S/    ROBERT C. DABAGIA


Robert C. Dabagia, Chairman of the Board and Director

March 16, 2004

 

/S/    CRAIG M. DWIGHT


Craig M. Dwight, President and Chief Executive Officer and Director

March 16, 2004

 

/S/    SUSAN D. AARON


Susan D. Aaron, Director

March 16, 2004

 

/S/    JAMES B. DWORKIN


James B. Dworkin, Director

March 16, 2004

 

/S/    CHARLEY E. GILLISPIE


Charley E. Gillispie, Director

March 16, 2004

 

/S/    ROBERT E. MCBRIDE


Robert E. McBride, Director

March 16, 2004

 

/S/    PETER L. PAIRITZ


Peter L. Pairitz, Director

March 16, 2004

 

/S/    LARRY N. MIDDLETON


Larry N. Middleton, Director

March 16, 2004

 

/S/    BRUCE E. RAMPAGE


Bruce E. Rampage, Director

March 16, 2004

 

/S/    ROBERT E. SWINEHART


Robert E. Swinehart, Director

March 16, 2004

 

/S/    SPERO W. VALAVANIS


Spero W. Valavanis, Director

 

71


Table of Contents

EXHIBIT INDEX

 

The following exhibits are included in this Form 10-K or are incorporated by reference as noted in the following table:

 

Exhibit

Number


  

Description


  

Incorporated by Reference/Attached


3.1  Articles of Incorporation of Horizon Bancorp, as amended  Incorporated by Reference to Exhibit 3.1 to Registrant’s Form 10-Q for the Quarter Ended September 30, 2003
3.2  Amended and Restated Bylaws of Horizon Bancorp (as adopted January 21, 2003)  Incorporated by Reference to Exhibit 3.2 to Registrant’s Form 10-K for the Year Ended December 31, 2002
10.1*  1987 Stock Option and Stock Appreciation Rights Plan of Horizon Bancorp, as amended  Incorporated by Reference to Exhibit 10.1 to Registrant’s Form 10-K for the Year Ended December 31, 2001.
10.2*  Nonqualified Stock Option and Stock Appreciation Rights Agreement between Horizon Bancorp and Craig M. Dwight  Incorporated by Reference to Exhibit 10.2 to Registrant’s Form 10-K for the Year Ended December 31, 2001
10.3*  Supplemental Employee Retirement Plan, as amended  Incorporated by Reference to Exhibit 10.3 to Registrant’s Form 10-K for the Year Ended December 31, 2001
10.4*  1997 Key Employees Stock Option and Stock Appreciation Rights Plan  Incorporated by Reference to Exhibit 10.4 to Registrant’s Form 10-K for the Year Ended December 31, 1999
10.5*  Directors Deferred Compensation Plan  Incorporated by Reference to Exhibit 10.8 to Registrant’s Form 10-K for the Year Ended December 31, 1999
10.6*  Employment Agreement between Horizon Bank, N.A., and Lawrence J. Mazur  Incorporated by Reference to Exhibit 10.9 to Registrant’s Form 10-K for the Year Ended December 31, 1999
10.7*  Form of Change of Control Agreement  Incorporated by Reference to Exhibit 10.10 to Horizon’s Form 10-K for the Year Ended December 31, 1999
10.8*  Form of Amendment to Change in Control Agreement and Schedule Identifying Material Details of Individual Agreements  Incorporated by Reference to Exhibit 10.8 to Registrant’s Form 10-K for the Year Ended December 31, 2001
10.9*  Form of Amendment No. 1 to Horizon Bancorp Stock Option and Stock Appreciation Rights Agreement and Schedule Identifying Material Details of Individual Amendments  Incorporated by Reference to Exhibit 10.1 to Registrant’s Form 10-Q for the Quarter Ended September 30, 2002
10.10  Horizon Bancorp 2003 Omnibus Equity Incentive Plan  Incorporated by Reference to Appendix B to the Registrant’s Proxy Statement for the Annual Meeting of Shareholders Held on May 8, 2003

 

72


Table of Contents

Exhibit

Number


  

Description


  

Incorporated by Reference/Attached


10.11  Agreement dated October 18, 1999, between Horizon Bank, N.A., and James D. Neff.  Attached
21  Subsidiaries of Horizon  Attached
23  Consent of BKD, LLP  Attached
31.1  Certification of Craig M. Dwight pursuant to Section 302 of the Sarbanes-Oxley Act of 2002  Attached
31.2  Certification of James H. Foglesong pursuant to Section 302 of the Sarbanes-Oxley Act of 2002  Attached
32.1  Certification of Craig M. Dwight Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002  Attached
32.2  Certification of James H. Foglesong Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002  Attached

*Indicates exhibits that describe or evidence management contracts or compensatory plans or arrangements required to be filed as exhibits to this Form 10-K.

 

73