Imax Corp
IMAX
#4566
Rank
$2.16 B
Marketcap
$40.13
Share price
3.86%
Change (1 day)
55.97%
Change (1 year)
Categories

Imax Corp - 10-Q quarterly report FY


Text size:
================================================================================

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended June 30, 2005

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

Commission File Number 0-24216

IMAX CORPORATION
(Exact name of registrant as specified in its charter)

<TABLE>
<S> <C>
Canada 98-0140269
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
</TABLE>

<TABLE>
<S> <C>
2525 Speakman Drive, Mississauga, Ontario, Canada L5K 1B1
(Address of principal executive offices) (Postal Code)
</TABLE>

Registrant's telephone number, including area code (905) 403-6500

N/A
(Former name or former address, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes [X] No [ ]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

Yes [X] No [ ]

Indicate the number of shares of each of the issuer's classes of common stock,
as of the latest practicable date:

<TABLE>
<CAPTION>
Class Outstanding as of July 15, 2005
- ----- -------------------------------
<S> <C>
Common stock, no par value 39,953,499
</TABLE>

================================================================================


Page 1
IMAX CORPORATION

TABLE OF CONTENTS

<TABLE>
<CAPTION>
PAGE
----
<S> <C> <C>
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.......................................... 3

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations................. 28

Item 3. Quantitative and Qualitative Factors about Market Risk........ 45

Item 4. Controls and Procedures....................................... 45

PART II. OTHER INFORMATION

Item 1. Legal Proceedings............................................. 46

Item 6. Exhibits...................................................... 48

Signatures............................................................... 49
</TABLE>

SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION

Certain statements included in this quarterly report may constitute
"forward-looking statements" within the meaning of the United States Private
Securities Litigation Reform Act of 1995. These forward-looking statements
include, but are not limited to, references to future capital expenditures
(including the amount and nature thereof), business strategies and measures to
implement strategies, competitive strengths, goals, expansion and growth of
business and operations, plans and references to the future success of IMAX
Corporation together with its wholly-owned subsidiaries (the "Company") and
expectations regarding the Company's future operating results. These
forward-looking statements are based on certain assumptions and analyses made by
the Company in light of its experience and its perception of historical trends,
current conditions and expected future developments, as well as other factors it
believes are appropriate in the circumstances. However, whether actual results
and developments will conform with the expectations and predictions of the
Company is subject to a number of risks and uncertainties, including, but not
limited to, general economic, market or business conditions; the opportunities
(or lack thereof) that may be presented to and pursued by the Company;
competitive actions by other companies; conditions in the out-of-home
entertainment industry; changes in laws or regulations; conditions in the
commercial exhibition industry; the acceptance of the Company's new
technologies; risks associated with investments and operations in foreign
jurisdictions and any future international expansion, including those related to
economic, political and regulatory policies of local governments and laws and
policies of the United States and Canada; the potential impact of increased
competition in the markets the Company operates within; and other factors, many
of which are beyond the control of the Company. Consequently, all of the
forward-looking statements made in this quarterly report are qualified by these
cautionary statements, and actual results or anticipated developments by the
Company may not be realized, and even if substantially realized, may not have
the expected consequences to, or effects on, the Company. The Company undertakes
no obligation to update publicly or otherwise revise any forward-looking
information, whether as a result of new information, future events or otherwise.

IMAX(R), IMAX(R) Dome, IMAX(R) 3D, IMAX(R) 3D Dome, The IMAX Experience(R),
An IMAX Experience(R), IMAX DMR(R), IMAX MPX(R), IMAX think big(R) and think
big(R) are trademarks and trade names of the Company or its subsidiaries that
are registered or otherwise protected under laws of various jurisdictions.


Page 2
IMAX CORPORATION

<TABLE>
<CAPTION>
PAGE
----
<S> <C> <C>
PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

The following Condensed Consolidated Financial Statements are
filed as part of this Report:

Condensed Consolidated Balance Sheets as at June 30, 2005
and December 31, 2004.......................................... 4

Condensed Consolidated Statements of Operations for the three
and six month periods ended June 30, 2005 and 2004............. 5

Condensed Consolidated Statements of Cash Flows
for the six month periods ended June 30, 2005 and 2004......... 6

Notes to Condensed Consolidated Financial Statements........... 7
</TABLE>


Page 3
IMAX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
IN ACCORDANCE WITH UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(in thousands of U.S. dollars)

<TABLE>
<CAPTION>
JUNE 30,
2005 DECEMBER 31,
(UNAUDITED) 2004
----------- ------------
<S> <C> <C>
ASSETS
Cash and cash equivalents $ 18,825 $ 28,964
Short-term investments 15,143 --
Accounts receivable, net of allowance for doubtful accounts of $8,498
(2004 - $8,390) 21,790 19,899
Financing receivables (note 3) 60,060 59,492
Inventories (note 4) 30,655 29,001
Prepaid expenses 2,934 2,279
Film assets 2,644 871
Fixed assets 27,843 28,712
Other assets 12,441 13,377
Deferred income taxes (note 12) 6,454 6,171
Goodwill 39,027 39,027
Other intangible assets 3,033 3,060
--------- ---------
Total assets $ 240,849 $ 230,853
========= =========
LIABILITIES
Accounts payable $ 6,491 $ 5,827
Accrued liabilities (note 8(c)) 55,725 56,897
Deferred revenue 56,501 50,505
Senior Notes due 2010 (note 5) 160,000 160,000
--------- ---------
Total liabilities 278,717 273,229
--------- ---------
COMMITMENTS AND CONTINGENCIES (notes 8 and 9)

SHAREHOLDERS' EQUITY (DEFICIT)
Capital stock - Common shares - no par value. Authorized -
unlimited number. Issued and outstanding - 39,915,985 (2004 - 39,446,964) 119,846 116,281
Other equity 1,863 3,227
Deficit (158,638) (160,945)
Accumulated other comprehensive income (loss) (939) (939)
--------- ---------
Total shareholders' deficit (37,868) (42,376)
--------- ---------
Total liabilities and shareholders' equity (deficit) $ 240,849 $ 230,853
========= =========
</TABLE>

(the accompanying notes are an integral part of these condensed
consolidated financial statements)


Page 4
IMAX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
IN ACCORDANCE WITH UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(in thousands of U.S. dollars, except per share amounts)
(UNAUDITED)

<TABLE>
<CAPTION>
THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30,
--------------------------- -------------------------
2005 2004 2005 2004
------- ------- ------- -------
<S> <C> <C> <C> <C>
REVENUE
IMAX systems (note 10(a)) $20,308 $20,482 $42,421 $36,502
Films 5,301 6,600 10,248 11,089
Theater operations 4,198 3,771 8,014 7,513
Other 1,071 895 1,563 1,524
------- ------- ------- -------
30,878 31,748 62,246 56,628
COSTS OF GOODS AND SERVICES 15,009 17,139 30,232 29,657
------- ------- ------- -------
GROSS MARGIN 15,869 14,609 32,014 26,971

Selling, general and administrative expenses
(note 10(b)) 9,812 8,620 20,055 16,954
Research and development 886 870 1,539 2,015
Amortization of intangibles 160 154 317 305
Receivable provisions, net of (recoveries) (note 11) (370) (69) (158) (967)
------- ------- ------- -------
EARNINGS FROM OPERATIONS 5,381 5,034 10,261 8,664

Interest income 284 98 498 225
Interest expense (4,202) (4,120) (8,399) (8,189)
Loss on retirement of notes (note 6) -- -- -- (784)
------- ------- ------- -------
NET EARNINGS (LOSS) FROM CONTINUING OPERATIONS BEFORE
INCOME TAXES 1,463 1,012 2,360 (84)
Recovery of (provision for) income taxes (note 12) (538) 340 (479) 340
------- ------- ------- -------
NET EARNINGS FROM CONTINUING OPERATIONS 925 1,352 1,881 256
Net earnings from discontinued operations (note 15) 186 200 426 400
------- ------- ------- -------
NET EARNINGS $ 1,111 $ 1,552 $ 2,307 $ 656
======= ======= ======= =======
EARNINGS PER SHARE (note 13):
Earnings per share - basic and diluted:
Net earnings from continuing operations $ 0.02 $ 0.03 $ 0.05 $ 0.01
Net earnings from discontinued operations $ 0.01 $ 0.01 $ 0.01 $ 0.01
------- ------- ------- -------
Net earnings $ 0.03 $ 0.04 $ 0.06 $ 0.02
======= ======= ======= =======
</TABLE>

(the accompanying notes are an integral part of these condensed
consolidated financial statements)


Page 5
IMAX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
IN ACCORDANCE WITH UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(in thousands of U.S. dollars)
(UNAUDITED)

<TABLE>
<CAPTION>
SIX MONTHS ENDED JUNE 30,
-------------------------
2005 2004
-------- --------
<S> <C> <C>
CASH PROVIDED BY (USED IN):

OPERATING ACTIVITIES
Net earnings $ 2,307 $ 656
Net (earnings) from discontinued operations (426) (400)
Items not involving cash:
Depreciation and amortization 7,249 6,556
Write-downs (recoveries) (158) (967)
Change in deferred income taxes (283) (867)
Loss on retirement of notes -- 784
Stock and other non-cash compensation 2,406 1,377
Non-cash foreign exchange loss 515 324
Premium on repayment of notes -- (576)
Investment in film assets (4,795) (1,416)
Changes in restricted cash -- 4,961
Changes in other non-cash operating assets and liabilities (3,057) (9,904)
-------- --------
Net cash provided by operating activities 3,758 528
-------- --------
INVESTING ACTIVITIES
Increase in short-term investments (15,143) --
Purchase of fixed assets (467) (589)
Increase in other assets (375) (684)
Increase in other intangible assets (290) (176)
-------- --------
Net cash used in investing activities (16,275) (1,449)
-------- --------
FINANCING ACTIVITIES
Repayment of Old Senior Notes due 2005 -- (29,234)
Financing costs related to Senior Notes due 2010 -- (564)
Common shares issued 2,052 43
Net cash provided by financing activities from discontinued operations 236 400
-------- --------
Net cash provided by (used in) financing activities 2,288 (29,355)
-------- --------
Effects of exchange rate changes on cash 90 (55)
-------- --------
DECREASE IN CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS (10,375) (30,731)
Increase in cash and cash equivalents from discontinued operations 236 400
-------- --------
DECREASE IN CASH AND CASH EQUIVALENTS, DURING THE PERIOD (10,139) (30,331)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 28,964 47,282
-------- --------
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 18,825 $ 16,951
======== ========
</TABLE>

(the accompanying notes are an integral part of these condensed
consolidated financial statements)


Page 6
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

1. BASIS OF PRESENTATION

The Condensed Consolidated Financial Statements include the accounts of
IMAX Corporation together with its wholly-owned subsidiaries (the
"Company"). The nature of the Company's business is such that the results
of operations for the interim periods presented are not necessarily
indicative of results to be expected for the fiscal year. In the opinion of
management, the information contained herein reflects all adjustments
necessary to make the results of operations for the interim periods a fair
statement of such operations.

The Company reports its results under United States Generally Accepted
Accounting Principles ("U.S. GAAP"). Significant differences between United
States and Canadian Generally Accepted Accounting Principles are described
in note 19.

These financial statements should be read in conjunction with the financial
statements included in the Company's most recent annual report on Form 10-K
for the year ended December 31, 2004 which should be consulted for a
summary of the significant accounting policies utilized by the Company.
These interim financial statements are prepared following accounting
policies consistent with the Company's financial statements for the year
ended December 31, 2004. During the first quarter of 2005, the Company
purchased short-term investments. These investments are classified as held
to maturity based on the Company's positive intent and ability to hold the
securities to maturity, and are carried at amortized cost.

EMPLOYEE STOCK-BASED COMPENSATION

The Company currently follows the intrinsic value method of accounting for
employee stock options as prescribed by Accounting Principles Board Opinion
No. 25 "Accounting for Stock Issued to Employees", ("APB 25"). If the fair
value methodology prescribed by FASB Statement, "Accounting for Stock Based
Compensation" ("FAS 123") had been adopted by the Company, pro forma
results for the three and six months ended June 30, would have been as
follows:

<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ -----------------
2005 2004 2005 2004
------ ------- ------- -------
<S> <C> <C> <C> <C>
Net earnings as reported $1,111 $ 1,552 $ 2,307 $ 656
====== ======= ======= =======
Stock based compensation expense, if the
methodology prescribed by FAS 123 had
been adopted (824) (1,768) (1,524) (3,362)
------ ------- ------- -------
Adjusted net earnings (loss) $ 287 $ (216) $ 783 $(2,706)
====== ======= ======= =======
Earnings per share - basic and diluted:
Net earnings as reported $ 0.03 $ 0.04 $ 0.06 $ 0.02
FAS 123 stock based compensation expense (0.02) (0.05) (0.04) (0.09)
------ ------- ------- -------
Adjusted net earnings (loss) $ 0.01 $ (0.01) $ 0.02 $ (0.07)
====== ======= ======= =======
</TABLE>

In accordance with FAS 123, the total expense reflected in the above pro forma
charge represents amortization of stock option charges that were valued at the
grant date using an option-pricing model with assumptions that were valid at the
time with no further update of current stock trends and assumptions.


Page 7
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

1. BASIS OF PRESENTATION (cont'd)

EMPLOYEE STOCK-BASED COMPENSATION (cont'd)

The weighted average fair value of common share options granted to
employees for the three and six months ended June 30, 2005 at the time of
grant was $2.85 for both periods (2004 - $2.06 and $2.07 per share). The
Company uses a Binomial option-pricing model to determine the fair value of
common share options at the grant date. For the three and six months ended
June 30, the following assumptions were used:

<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
--------------------------- ---------------------------
2005 2004 2005 2004
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
Average risk-free interest rate 4.15% 4.87% 4.15% 4.86%
Equity risk premium 5.57% - 7.38% 3.82% - 4.21% 5.57% - 7.38% 3.82% - 5.53%
Beta 1.06 - 1.31 0.96 - 1.03 1.06 - 1.31 0.95 - 1.03
Expected option life (in years) 2.23 - 5.23 2.57 - 5.34 2.23 - 5.23 2.57 - 5.34
Average expected volatility 62% 62% 62% 62%
Annual termination probability 8.06% 8.06% - 9.62% 8.06% 8.06% - 9.62%
Dividend yield 0% 0% 0% 0%
</TABLE>

2. VARIABLE INTEREST ENTITIES

In January 2003, the FASB issued Financial Interpretation 46 ("FIN 46"),
"Consolidation of Variable Interest Entities ("VIEs"), in an effort to
expand and clarify existing accounting guidance that addresses when a
company should include in its financial statements the assets, liabilities
and activities of another entity. FIN 46 was effective immediately for all
enterprises with variable interests in VIEs created after January 31, 2003
and on January 1, 2004 for all previously existing variable interest
entities. Under FIN 46, if an entity is determined to be a variable
interest entity, it must be consolidated by the enterprise that absorbs the
majority of the entity's expected losses if they occur, receives a majority
of the entity's expected residual returns if they occur, or both. On
December 24, 2003, the FASB issued a revised FIN 46, defined as FIN 46R.
Commencing January 1, 2004, the Company was required to consolidate the
accounts of all VIEs for which it is the primary beneficiary ("PB"), as
required by FIN 46R. The Company has evaluated its various variable
interests to determine whether they are in VIE's. The Company reviewed its
management agreements relating to theaters which the Company manages, and
has no equity interest, and concluded that such arrangements were not
variable interests since the Company's fees are commensurate with the level
of service and the theater owner retains the right to terminate the
service. The Company has also reviewed its financial arrangements with
theaters where it shares in the profit or losses of the theater. The
Company has not considered these arrangements under FIN 46R as the
arrangements meet the scope exceptions defined in the pronouncement. The
Company has determined that certain of its film production companies are
VIEs. Since in one case the Company absorbs a majority of the VIE's losses,
the Company has determined that it is the PB of the entity. The Company
continues to consolidate this entity with no material impact on the
operating results or financial condition of the Company as the production
company has total assets of $nil and total liabilities of $nil as at June
30, 2005. The Company also has interests in three other film production
companies which are VIEs, however the Company did not consolidate these
film entities since it does not bear the majority of the expected losses or
expected residual returns. As of June 30, 2005, these three VIEs have total
assets of $0.3 million and total liabilities of $0.3 million.


Page 8
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

3. FINANCING RECEIVABLES

The Company generally provides its theater systems to customers on a
long-term lease basis, typically with initial lease terms of 10 to 20
years. Financing receivables consisting of net investment in leases and
long term receivables are comprised of the following:

<TABLE>
<CAPTION>
JUNE 30, DECEMBER 31,
2005 2004
-------- ------------
<S> <C> <C>
NET INVESTMENT IN LEASES
Gross minimum lease amounts receivable $ 95,529 $ 98,666
Residual value of equipment 645 637
Unearned finance income (37,713) (39,844)
-------- --------
Present value of minimum lease amounts receivable 58,461 59,459
Accumulated allowance for uncollectible amounts (3,467) (4,435)
-------- --------
Net investment in leases 54,994 55,024
-------- --------
Long-term receivables 5,066 4,468
-------- --------
Total financing receivables $ 60,060 $ 59,492
======== ========
</TABLE>

4. INVENTORIES

<TABLE>
<CAPTION>
JUNE 30, DECEMBER 31,
2005 2004
-------- ------------
<S> <C> <C>
Raw materials $ 8,698 $ 7,375
Work-in-process 8,355 6,512
Finished goods 13,602 15,114
------- -------
$30,655 $29,001
======= =======
</TABLE>

5. SENIOR NOTES DUE 2010

In November 2004, the Company completed an exchange offer wherein $159.0
million of the Company's 9.625% senior notes due December 1, 2010 (the
"Unregistered Senior Notes") were exchanged for 9.625% senior notes
registered under the Securities Act of 1933, as amended (the "Registered
Senior Notes"), pursuant to a registration statement on Form S-4 that had
been declared effective by the Securities and Exchange Commission on
September 30, 2004. Apart from the fact that the Registered Senior Notes
have been registered under the Securities Act, the Unregistered Senior
Notes and the Registered Senior Notes are substantially identical and are
referred to herein as the "Senior Notes". The Senior Notes are
unconditionally guaranteed, jointly and severally, by certain of the
Company's wholly-owned subsidiaries.

As at June 30, 2005, the Company had outstanding $159.0 million aggregate
principal of Registered Senior Notes and $1.0 million aggregate principal
of Unregistered Senior Notes.


Page 9
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

6. OLD SENIOR NOTES DUE 2005

In December 1998, the Company issued $200.0 million of senior notes due
December 1, 2005 bearing interest at a rate of 7.875% per annum (the "Old
Senior Notes").

During 2003, the Company retired an aggregate of $47.2 million principal
amount of the Old Senior Notes. In December 2003, the Company completed a
tender offer and consent solicitation for its remaining $152.8 million of
the Old Senior Notes. In December 2003, $123.6 million in principal of the
Old Senior Notes were redeemed pursuant to the tender offer. Notice of
Redemption for all remaining outstanding Old Senior Notes was delivered on
December 4, 2003 and the remaining $29.2 of outstanding Old Senior Notes
were redeemed on January 2, 2004 using proceeds from its Senior Notes (see
note 5). In January 2004, the Company recorded a loss of $0.8 million
related to the retirement of the Company's Old Senior Notes.

7. CREDIT FACILITY

On February 6, 2004, the Company entered into a loan agreement for a
secured revolving credit facility (the "Credit Facility") The Credit
Facility is a three-year revolving credit facility with yearly renewal
options thereafter, permitting maximum aggregate borrowings of $20.0
million, subject to a borrowing base calculation which includes the
Company's financing receivables, and certain reserve requirements and
further reduced by outstanding letters of credit. The Credit Facility bears
interest at Prime + 0.25% per annum or Libor + 2.0% per annum and is
collateralized by a first priority security interest in all of the current
and future assets of the Company. The Credit Facility contains typical
affirmative and negative covenants, including covenants that restrict the
Company's ability to: incur certain additional indebtedness; make certain
loans, investments or guarantees; pay dividends; make certain asset sales;
incur certain liens or other encumbrances; conduct certain transactions
with affiliates and enter into certain corporate transactions or dissolve.
In addition, the Credit Facility contains customary events of default,
including upon an acquisition or a change of control that has a material
adverse effect on the Company's financial condition. The Credit Facility
also requires the Company to maintain a minimum level of earnings before
interest, taxes, depreciation and amortization, and cash collections. As at
June 30, 2005, the Company has not drawn down on the Credit Facility,
however, it has issued letters of credit for $9.6 million under the Credit
Facility arrangement.

8. COMMITMENTS

(A) The Company's total minimum annual rental payments to be made under
operating leases for premises as of June 30, 2005 for each of the years
ended December 31, are as follows:

<TABLE>
<S> <C>
2005 (six months remaining) $ 2,547
2006 5,630
2007 5,335
2008 5,038
2009 5,033
Thereafter 24,207
-------
$47,790
=======
</TABLE>

(B) As at June 30, 2005, the Company has letters of credit of $9.6 million
(December 31, 2004 - $5.5 million) outstanding under the Company's credit
facility arrangement (see note 7).

(C) In March 2004, the Company received $5.0 million in cash under a film
financing arrangement which was included in accrued liabilities. In the
second quarter of 2005, the Company received another $3.8 million under the
same film financing arrangement. The Company is required to expend these
funds towards the production and distribution of a motion picture title.
The Company has expended $6.2 million of these funds as at June 30, 2005
and has recorded $2.6 million in accrued liabilities.


Page 10
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

9. CONTINGENCIES

The Company is involved in lawsuits, claims, and proceedings, including
those identified below, which arise in the ordinary course of business. In
accordance with SFAS 5, "Accounting for Contingencies," the Company will
make a provision for a liability when it is both probable that a loss has
been incurred and the amount of the loss can be reasonably estimated. The
Company believes it has adequate provisions for any such matters. The
Company reviews these provisions in conjunction with any related provisions
on assets related to the claims at least quarterly and adjusts these
provisions to reflect the impacts of negotiations, settlements, rulings,
advice of legal counsel and other pertinent information related to the
case. Should developments in any of these matters outlined below cause a
change in our determination as to an unfavorable outcome and result in the
need to recognize a material provision, or, should any of these matters
result in a final adverse judgement or be settled for significant amounts,
they could have a material adverse effect on our results of operations,
cash flows, and financial position in the period or periods in which such a
change in determination, settlement or judgement occurs.

(A) In March 2005, the Company, together with Three-Dimensional Media Group,
Ltd. ("3DMG"), filed a complaint in the U.S. District Court for the Central
District of California, Western Division, against In-Three, Inc.
("In-Three") alleging patent infringement. The Company and 3DMG allege that
In-Three has deliberately infringed a patent which covers a proprietary
2D-to-3D film conversion process, and seek injunctive relief and damages.
In April 2005, In-Three filed an Answer denying infringement and asserting
that the patent in suit is invalid and unenforceable. In-Three also
asserted counterclaims that seek a declaratory judgment of
non-infringement, invalidity, and unenforceability of the patent in suit,
and damages for alleged false advertising, false designation of origin,
breach of contract, interference with prospective economic advantage and/or
unfair competition, and further sought a stay of the proceedings pending a
review of the patent in suit by the U.S. Patent and Trademark Office
("PTO"). On June 7, 2005, In-Three moved to dismiss the Company's and
3DMG's claims against it for lack of jurisdiction. On July 21, 2005,
In-Three's claims were amended to assert counterclaims against the Company
for willful infringement of In-Three's patents, and seek an injunction
against the Company to enjoin it from practicing its 2D-to-3D film
conversion technology. On July 21 and July 29, 2005, the Court issued
orders: (i) rejecting In-Three's motion to dismiss the proceedings, (ii)
rejecting In-Three's motion for a preliminary injunction against the
Company, (iii) rejecting In-Three's motion to stay the proceedings for an
examination by the PTO and (iv) rejecting the Company's motion for a
preliminary injunction against In-Three. Accordingly the Company believes
the case will proceed to trial, and the Court informed the parties that it
intends to oversee a swift resolution of the proceedings. The Company will
continue to vigorously pursue its claims and believes that all of the
allegations made by In-Three are without merit. The Company further
believes the amount of the loss, if any, suffered in connection with the
counterclaims would not have a material impact on the financial position or
results of operations of the Company, although no assurance can be given
with respect to the ultimate outcome of any such litigation.

(B) In November 2001, the Company filed a complaint with the District Court of
Munich against Big Screen, a German large-screen cinema owner in Berlin
("Big Screen"), demanding payment of rental payments and certain other
amounts owed to the Company. Big Screen has raised a defense based on
alleged infringement of German antitrust rules, relating mainly to an
allegation of excessive pricing. Big Screen had brought a number of motions
for restraining orders in this matter relating to the Company's provision
of films and maintenance, all of which have been rejected by the courts,
including the Berlin Court of Appeals, and for which all appeals have been
exhausted. The Company believes that all of the allegations in Big Screen's
individual defense are entirely without merit and will accordingly continue
to prosecute this matter vigorously. The Company believes that the amount
of the loss, if any, suffered in connection with this dispute would not
have a material impact on the financial position or results of operations
of the Company, although no assurance can be given with respect to the
ultimate outcome of any such litigation.


Page 11
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

9. CONTINGENCIES (cont'd)

(C) In May, 2002, the Company filed a complaint with the District Court of
Nuremberg-Furth, Germany against Siewert Holding in Wuerzburg ("Siewert"),
demanding payment of rental obligations and other amounts owed to the
Company. Siewert raised a defense based on alleged infringement of German
antitrust rules. By judgement of December 20, 2002, the District Court
rejected the defense and awarded judgement in documentary proceedings in
favor of the Company and added further amounts that had fallen due. Siewert
applied for leave to appeal to the German Supreme Court on matters of law,
which was rejected by the German Supreme Court in March 2004. Siewert
subsequently made a partial payment of amounts awarded to the Company.
Siewert has filed follow up proceedings to the documentary proceedings in
the District Court, in large part repeating the claims rejected in the
documentary proceeding. On September 30, 2004, Siewert filed for insolvency
with the Local Court in Wuerzburg. To the extent the lawsuit will be
continued following the commencement of the insolvency proceedings, the
Company will continue to vigorously pursue its claims and believes that the
amount of loss, if any, suffered in connection with these proceedings would
not have a material impact on the financial position or results of
operations of the Company, although no assurance can be given with respect
to the ultimate outcome of any such litigation.

(D) In January 2004, the Company and IMAX Theater Services Ltd., a subsidiary
of the Company, commenced an arbitration seeking damages of approximately
$3.7 million before the International Court of Arbitration of the
International Chambers of Commerce (the "ICC") with respect to the breach
by Electronic Media Limited ("EML") of its December 2000 agreement with the
Company. In April 2004, EML filed an answer and counterclaim seeking the
return of funds EML has paid to the Company, incidental expenses and
punitive damages. In June 2004, the Company commenced a related arbitration
before the ICC against EML's affiliate, E-CITI Entertainment (I) PVT
Limited ("E-Citi"), seeking $17.8 million as a result of E-Citi's breach of
a September 2000 lease agreement. E-Citi has responded to the arbitration
demand and has asserted several defenses. The Company believes that the
allegations made by EML in its counterclaim are entirely without merit and
has requested that the counterclaim be dismissed on the basis that EML has
advised the ICC that it has insufficient funds to pay its share of the
arbitration costs. The Company believes that the amount of loss, if any,
suffered in connection with the arbitration would not have a material
impact on the financial position or results of operations of the Company,
although no assurance can be given with respect to the ultimate outcome of
any such litigation.

(E) In addition to the matters described above, the Company is currently
involved in other legal proceedings which, in the opinion of the Company's
management, will not materially affect the Company's financial position or
future operating results, although no assurance can be given with respect
to the ultimate outcome of any such proceedings.


Page 12
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

10. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS SUPPLEMENTAL INFORMATION

(A) The Company generally enters into multi-year theater system lease
agreements with customers that typically contain customer payment
obligations prior to the scheduled installation of the theater system.
During the period of time between lease signing and system installation,
certain customers each year generally are unable, or elect not, to proceed
with system installation for a number of reasons, including business
considerations, or the inability to obtain certain consents, approvals or
financing. Once the determination is made that the customer will not
proceed with installation, the customer and the Company may enter into a
consensual lease buyout, whereby the parties are released from their future
obligations under the lease and the geographic territory granted to the
customer reverts to the Company. Once an agreement is reached by both
parties, the initial lease payments that the customer previously made to
the Company are recognized as revenue. In addition, since the introduction
of its new IMAX MPX theater system in 2003, the Company has agreed with
several customers to terminate their original agreements and to sign new
system agreements for the MPX system. Upon finalizing the new agreement,
the total consideration received under both the terminated agreements and
the new MPX arrangement is allocated first to the MPX system and the
residual amount to settlement revenue. Included in IMAX systems revenue for
the three and six months ended June 30, 2005 are the following types of
settlement arrangements: $nil and $0.2 million respectively related to MPX
conversion agreements (2004 - $1.6 million, $3.2 million); and $3.9 million
and $10.8 million respectively related to consensual lease buyouts (2004 -
$0.6 million, $3.5 million). In aggregate: three and six months ended June
30, 2005 - $3.9 million and $11.0 million respectively, three and six month
ended June 30, 2004 - $2.2 million and $6.7 million respectively.

(B) Included in selling, general and administrative expenses for the three and
six months ended June 30, 2005 is $0.5 million and $0.7 million
respectively (2004 - $0.2 million, $0.5 million) for net foreign exchange
losses related to the translation of foreign currency denominated monetary
assets, liabilities and integrated subsidiaries.

11. RECEIVABLE PROVISIONS, NET OF (RECOVERIES)

<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ----------------
2005 2004 2005 2004
----- ---- ----- -----
<S> <C> <C> <C> <C>
Accounts receivable provisions, net of
(recoveries) $(370) $(69) $(108) $(242)
Financing receivables provisions, net of
(recoveries)(1) $ -- $ -- $ (50) $(725)
----- ---- ----- -----
Receivable provisions, net of (recoveries) $(370) $(69) $(158) $(967)
===== ==== ===== =====
</TABLE>


Page 13
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

12. INCOME TAXES

The effective tax rate on earnings differs significantly from the Canadian
statutory rate due to the effect of permanent differences, income taxed at
differing rates in foreign and other provincial jurisdictions, tax
recoveries and charges relating to favourable or unfavourable tax
examinations, and changes in the Company's valuation allowance on deferred
tax assets. The income tax expense (recovery) for the quarter is calculated
by applying the estimated average annual effective tax rate of
approximately 10% for the 2005 year to quarterly pre-tax income. In
addition to the estimated 10% effective tax rate in the current quarter,
the Company recorded a tax provision within current income taxes related to
the conclusion of a tax examination by the provincial authorities for the
1999 and 2000 tax years. The audit resulted in a net cash tax recovery to
the Company of $0.3 million in the quarter. The recovery has been recorded
in two parts. An amount of $0.4 million has been charged through the
current income tax provision to reflect the increase in income taxes for
the periods audited offset by a recovery of provincial capital taxes for
the same audit periods in the amount of $0.7 million. This recovery has
been recorded in the quarter through selling, general and administrative
expenses.

As at June 30, 2005, the Company has recognized net deferred income tax
assets of $6.5 million, comprised of tax credit carryforwards, net
operating loss and capital loss carryforwards and other deductible
temporary differences, which can be utilized to reduce either taxable
income or taxes otherwise payable in future years. As of June 30, 2005, the
Company had a gross deferred income tax asset of $51.2 million, against
which the Company is carrying a $44.7 million valuation allowance.

13. CAPITAL STOCK

(A) STOCK BASED COMPENSATION

In the three and six months ended June 30, 2005, an aggregate of 13,335 and
26,670 (2004 - 13,335 and 26,670) options with an average exercise price of
$9.44 and $10.00, respectively, (2004 - $5.49 and $6.30) to purchase the
Company's common stock were issued to certain advisors and strategic
partners of the Company. The Company has calculated the fair value of these
options to non-employees on the date of grant to be $0.07 million and $0.1
million (2004 - $0.04 million and $0.1 million), respectively, using a
Binomial option-pricing model with the following underlying assumptions:

<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ -----------------
2005 2004 2005 2004
------- ------- ------- -------
<S> <C> <C> <C> <C>
Average risk-free interest rate 3.9% 3.8% 3.9% 3.3%
Expected option life 5 years 5 years 5 years 5 years
Average expected volatility 62% 62% 62% 62%
Dividend yield 0% 0% 0% 0%
</TABLE>

In the three and six months ended June 30, 2005, the Company has recorded a
charge of $ 0.07 million and $0.1 respectively (2004 - $0.04 million and
$0.1 million) to film cost of sales related to the non-employee stock
options.

There were no warrants issued in the three and six months ended June 30,
2005 (2004 - $nil and $nil). 550,000 warrants were issued in 2003. In the
first quarter of 2005, 80,872 common shares were issued upon exercise of
200,000 warrants. All remaining warrants have either expired or have been
cancelled. Upon exercise of options and warrants in the three and six
months ended June 30, 2005, amounts of $0.2 million and $1.0 million,
respectively, representing the fair value of the original options or
warrants issued were transferred from other equity to capital stock to
reflect the value of the shares issued within capital stock.


Page 14
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

13. CAPITAL STOCK (cont'd)

(B) EARNINGS (LOSS) PER SHARE

Reconciliations of the numerators and denominators of the basic and diluted
per-share computations, are comprised of the following:

<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ -----------------
2005 2004 2005 2004
------- ------- ------- -------
<S> <C> <C> <C> <C>
Net earnings applicable to common shareholders:
Net earnings $ 1,111 $ 1,552 $ 2,307 $ 656
======= ======= ======= =======
Weighted average number of common shares
(000's):
Issued and outstanding, beginning of period 39,758 39,304 39,447 39,302
Weighted average number of shares issued during
the period 60 6 240 5
------- ------- ------- -------
Weighted average number of shares used in
computing basic earnings per share 39,818 39,310 39,687 39,307
Assumed exercise of stock options, net of
shares assumed repurchased 2,123 627 2,243 314
------- ------- ------- -------
Weighted average number of shares used in
computing diluted earnings per share 41,941 39,937 41,930 39,621
======= ======= ======= =======
</TABLE>

14. SEGMENTED INFORMATION

The Company has four reportable segments: IMAX systems, films, theater
operations and other.

There has been no change in the basis of measurement of segment profit or
loss from the Company's most recent annual report on form 10-K for the year
ended December 31, 2004. Inter-segment transactions are not significant.

<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ -------------------
2005 2004 2005 2004
------- ------- -------- --------
<S> <C> <C> <C> <C>
REVENUE
IMAX systems $20,308 $20,482 $ 42,421 $ 36,502
Films 5,301 6,600 10,248 11,089
Theater operations 4,198 3,771 8,014 7,513
Other 1,071 895 1,563 1,524
------- ------- -------- --------
TOTAL $30,878 $31,748 $ 62,246 $ 56,628
======= ======= ======== ========

EARNINGS (LOSS) FROM OPERATIONS
IMAX systems $11,183 $11,824 $ 23,742 $ 21,546
Films 308 (1,304) (563) (2,407)
Theater operations 190 490 (56) 894
Corporate and other (6,300) (5,976) (12,862) (11,369)
------- ------- -------- --------
TOTAL $ 5,381 $ 5,034 $ 10,261 $ 8,664
======= ======= ======== ========
</TABLE>


Page 15
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

15. DISCONTINUED OPERATIONS

(A) MIAMI THEATER LLC

On December 23, 2003, the Company closed its owned and operated Miami IMAX
theater. The Company completed its abandonment of assets and removal of its
projection system from the theater in the first quarter of 2004, with no
financial impact. The Company is involved in an arbitration proceeding with
the landlord of the theater with respect to the amount owing to the
landlord by the Company for lease and guarantee obligations. The amount of
loss to the Company has been estimated at between $0.8 million and $2.3
million. The Company paid out $0.8 million with respect to amounts owing to
the landlord during 2003 and 2004. As the Company is uncertain as to the
outcome of the proceeding, no additional amount has been recorded.

(B) DIGITAL PROJECTION INTERNATIONAL

Effective December 11, 2001, the Company completed the sale of its
wholly-owned subsidiary, Digital Projection International, including its
subsidiaries (collectively "DPI"), to a company owned by members of DPI
management. As part of the transaction, the Company restructured its
advances to DPI, releasing DPI from obligations to repay any amounts in
excess of $12.7 million previously advanced by the Company, and reorganized
the remaining $12.7 million of debt owing to the Company into two separate
loan agreements. The loans receivable are collateralized by fixed and
floating charges over all DPI assets including intellectual properties. One
of the loans is convertible, upon the occurrence of certain events, into
shares representing 49% of the total share capital of DPI. During the three
and six months ended June 30, 2005, the Company recognized $0.2 million and
$0.4 million (2004 - $0.2 million and $0.4 million) in income from
discontinued operations for cash received. As of June 30, 2005 the
remaining balance of the loans and interest receivable is $13.5 million, of
which $13.3 million has been allowed for.

(C) CONSOLIDATED STATEMENT OF OPERATIONS FOR DPI

The net earnings from discontinued operations summarized in the
Consolidated Statements of Operations, for the three and six months ended
June 30, was comprised of the following:

<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ----------------
2005 2004 2005 2004
---- ---- ---- ----
<S> <C> <C> <C> <C>
Net earnings from discontinued operations $186 $200 $426 $400
==== ==== ==== ====
</TABLE>


Page 16
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

16. DEFINED BENEFIT PLAN

The Company has a U.S. defined benefit pension plan covering its two
Co-Chief Executive Officers. As the plan is unfunded, the Company has not
paid any contributions in the period ended June 30, 2005 and does not
expect to pay any contributions in the remainder of the year. The Company
intends to use the proceeds of life insurance policies taken on its
Co-Chief Executive Officers to be applied towards the benefits due and
payable under the plan, although there can be no assurance that the Company
will ultimately do so. The following table provides disclosure of pension
expense for the defined benefit plan for the three and six months ended
June 30:

<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ----------------
2005 2004 2005 2004
------ ------ ------ ------
<S> <C> <C> <C> <C>
Service cost $ 604 $ 516 $1,208 $1,032
Interest cost 390 317 780 634
Amortization of prior service cost 349 349 698 698
------ ------ ------ ------
Pension expense $1,343 $1,182 $2,686 $2,364
====== ====== ====== ======
</TABLE>

17. IMPACT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In December 2004, FASB issued a revision to Financial Accounting Standards
No. 123 ("FAS 123R"). FAS 123R is focused primarily on the accounting for
transactions in which a company obtains employee services in exchange for
stock options or share-based payments. Currently, the Company grants stock
options to their employees and discloses the pro forma effect of
compensation expense for these stock options. Under FAS 123R, the Company
will be required to record this compensation expense in the Company's
results of operations. FAS 123R is effective for the beginning of the first
annual reporting period that begins after December 31, 2005. The Company
has evaluated the effect the adoption of FAS 123R and expects to adopt the
pronouncement beginning on January 1, 2006. The Company estimates that
based on the currently issued options, and not including any further grants
which may occur in 2005, the additional compensation expense for the year
ended December 31, 2006 will approximate $0.6 million before taxes.

18. SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION

The Company's Senior Notes are fully and unconditionally guaranteed,
jointly and severally by specific wholly-owned subsidiaries of the Company
(the "Guarantor Subsidiaries"). The main Guarantor Subsidiaries are David
Keighley Productions 70 MM Inc., Sonics Associates Inc., and the
subsidiaries that own and operate certain theaters. These guarantees are
full and unconditional. The information under the column headed
"Non-Guarantor Subsidiaries" relates to the following subsidiaries of the
Company: IMAX Japan Inc. and IMAX B.V. (the "Non-Guarantor Subsidiaries")
which have not provided any guarantees of the Senior Notes.

Investments in subsidiaries are accounted for by the equity method for
purposes of the supplemental consolidating financial data. Some
subsidiaries may be unable to pay dividends due to negative working
capital.


Page 17
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

18. SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Balance Sheets as at June 30, 2005:

<TABLE>
<CAPTION>
ADJUSTMENTS
IMAX GUARANTOR NON-GUARANTOR AND CONSOLIDATED
CORPORATION SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL
----------- ------------ ------------- ------------ ------------
<S> <C> <C> <C> <C> <C>
ASSETS
Cash and cash equivalents $ 14,648 $ 3,925 $ 252 $ -- $ 18,825
Short-term investments 15,143 -- -- -- 15,143
Accounts receivable 18,126 3,317 347 -- 21,790
Financing receivables 58,008 2,052 -- -- 60,060
Inventories 30,332 239 84 -- 30,655
Prepaid expenses 2,106 732 96 -- 2,934
Intercompany receivables 12,653 29,658 11,529 (53,840) --
Film assets 2,644 -- -- -- 2,644
Fixed assets 26,370 1,472 1 -- 27,843
Other assets 12,441 -- -- -- 12,441
Deferred income taxes 6,379 75 -- -- 6,454
Goodwill 39,027 -- -- -- 39,027
Other intangible assets 3,033 -- -- -- 3,033
Investments in subsidiaries 32,651 -- -- (32,651) --
--------- -------- ------- -------- ---------
Total assets $ 273,561 $ 41,470 $12,309 $(86,491) $ 240,849
========= ======== ======= ======== =========

LIABILITIES
Accounts payable 4,897 1,594 -- -- 6,491
Accrued liabilities 53,654 1,871 200 -- 55,725
Intercompany payables 42,693 32,661 6,942 (82,296) --
Deferred revenue 51,103 5,202 196 -- 56,501
Senior Notes due 2010 160,000 -- -- -- 160,000
--------- -------- ------- -------- ---------
Total liabilities 312,347 41,328 7,338 (82,296) 278,717
--------- -------- ------- -------- ---------

SHAREHOLDER'S DEFICIT
Common stock 119,846 -- 117 (117) 119,846
Other equity/Additional paid in
capital/Contributed surplus 829 46,960 -- (45,926) 1,863
Deficit (159,136) (46,204) 4,854 41,848 (158,638)
Accumulated other comprehensive income
(loss) (325) (614) -- -- (939)
--------- -------- ------- -------- ---------
Total shareholders' equity (deficit) $ (38,786) $ 142 $ 4,971 $ (4,195) $ (37,868)
--------- -------- ------- -------- ---------
Total liabilities & shareholders'
equity (deficit) $ 273,561 $ 41,470 $12,309 $(86,491) $ 240,849
========= ======== ======= ======== =========
</TABLE>

In certain Guarantor Subsidiaries, accumulated losses have exceeded the
original investment balance. As a result of applying equity accounting, the
parent company has consequently reduced intercompany receivable balances
with respect to these Guarantor Subsidiaries in the amounts of $28.6
million as at June 30, 2005.


Page 18
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

18. SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Balance Sheets as at December 31, 2004:

<TABLE>
<CAPTION>
ADJUSTMENTS
IMAX GUARANTOR NON-GUARANTOR AND CONSOLIDATED
CORPORATION SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL
----------- ------------ ------------- ------------ ------------
<S> <C> <C> <C> <C> <C>
ASSETS
Cash and cash equivalents $ 23,683 $ 5,058 $ 223 $ -- $ 28,964
Accounts receivable 16,492 3,029 378 -- 19,899
Financing receivables 57,769 1,723 -- -- 59,492
Inventories 28,661 233 107 -- 29,001
Prepaid expenses 1,712 464 103 -- 2,279
Inter-company receivables 13,407 31,146 12,100 (56,653) --
Film assets 871 -- -- -- 871
Fixed assets 27,184 1,527 1 -- 28,712
Other assets 13,377 -- -- -- 13,377
Deferred income taxes 6,104 67 -- -- 6,171
Goodwill 39,027 -- -- -- 39,027
Other intangible assets 3,060 -- -- -- 3,060
Investments in subsidiaries 31,693 -- -- (31,693) --
--------- -------- ------- -------- ---------
Total assets $ 263,040 $ 43,247 $12,912 $(88,346) $ 230,853
========= ======== ======= ======== =========

LIABILITIES
Accounts payable 3,238 2,583 6 -- 5,827
Accrued liabilities 54,674 2,086 137 -- 56,897
Inter-company payables 43,000 34,440 7,597 (85,037) --
Deferred revenue 45,422 4,918 165 -- 50,505
Senior Notes due 2010 160,000 -- -- -- 160,000
--------- -------- ------- -------- ---------
Total liabilities 306,334 44,027 7,905 (85,037) 273,229
--------- -------- ------- -------- ---------

SHAREHOLDER'S DEFICIT
Capital stock 116,281 -- 117 (117) 116,281
Other equity/Additional paid in
capital/Contributed surplus 2,193 46,960 -- (45,926) 3,227
Deficit (161,443) (47,126) 4,890 42,734 (160,945)
Accumulated other comprehensive income
(loss) (325) (614) -- -- (939)
--------- -------- ------- -------- ---------
Total shareholders' equity (deficit) $ (43,294) $ (780) $ 5,007 $ (3,309) $ (42,376)
--------- -------- ------- -------- ---------
Total liabilities & shareholders'
equity (deficit) $ 263,040 $ 43,247 $12,912 $(88,346) $ 230,853
========= ======== ======= ======== =========
</TABLE>

In certain Guarantor Subsidiaries accumulated losses have exceeded the
original investment balance. As a result of applying equity accounting, the
parent company has consequently reduced inter-company receivable balances
with respect to these Guarantor Subsidiaries in the amounts of $28.5
million.


Page 19
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

18. SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Statements of Operations for the three months ended
June 30, 2005:

<TABLE>
<CAPTION>
ADJUSTMENTS
IMAX GUARANTOR NON-GUARANTOR AND CONSOLIDATED
CORPORATION SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL
----------- ------------ ------------- ------------ ------------
<S> <C> <C> <C> <C> <C>
REVENUE
IMAX systems $19,911 $1,647 $209 $(1,459) $20,308
Films 4,193 1,399 5 (296) 5,301
Theater operations 216 4,009 -- (27) 4,198
Other 1,070 -- 1 -- 1,071
------- ------ ---- ------- -------
25,390 7,055 215 (1,782) 30,878
COST OF GOODS AND SERVICES 10,764 5,913 114 (1,782) 15,009
------- ------ ---- ------- -------
GROSS MARGIN 14,626 1,142 101 -- 15,869

Selling, general and administrative expenses 9,463 196 153 -- 9,812
Research and development 886 -- -- -- 886
Amortization of intangibles 160 -- -- -- 160
Loss (income) from equity-accounted
investees (899) -- -- 899 --
Receivable provisions, net of (recoveries) (370) -- -- -- (370)
------- ------ ---- ------- -------
EARNINGS (LOSS) FROM OPERATIONS 5,386 946 (52) (899) 5,381

Interest income 282 -- 2 -- 284
Interest expense (4,203) 1 -- -- (4,202)
------- ------ ---- ------- -------
NET EARNINGS (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAXES 1,465 947 (50) (899) 1,463
Provision for income taxes (538) -- -- -- (538)
------- ------ ---- ------- -------
NET EARNINGS (LOSS) FROM CONTINUING
OPERATIONS 927 947 (50) (899) 925
Net earnings from discontinued operations 186 -- -- -- 186
------- ------ ---- ------- -------
NET EARNINGS (LOSS) $ 1,113 $ 947 $(50) $ (899) $ 1,111
======= ====== ==== ======= =======
</TABLE>


Page 20
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

18. SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Statements of Operations for the three months ended
June 30, 2004:

<TABLE>
<CAPTION>
ADJUSTMENTS
IMAX GUARANTOR NON-GUARANTOR AND CONSOLIDATED
CORPORATION SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL
----------- ------------ ------------- ------------ ------------
<S> <C> <C> <C> <C> <C>
REVENUE
IMAX systems $19,870 $ 356 $337 $ (81) $20,482
Films 6,377 1,306 10 (1,093) 6,600
Theater operations 183 3,622 -- (34) 3,771
Other 895 -- -- -- 895
------- ------ ---- ------- -------
27,325 5,284 347 (1,208) 31,748
COST OF GOODS AND SERVICES 13,237 5,007 103 (1,208) 17,139
------- ------ ---- ------- -------
GROSS MARGIN 14,088 277 244 -- 14,609

Selling, general and administrative expenses 8,217 179 224 -- 8,620
Research and development 870 -- -- -- 870
Amortization of intangibles 154 -- -- -- 154
Loss (income) from equity-accounted
investees (89) -- -- 89 --
Receivable provisions, net of (recoveries) (69) -- -- -- (69)
------- ------ ---- ------- -------
EARNINGS (LOSS) FROM OPERATIONS 5,005 98 20 (89) 5,034

Interest income 98 -- -- -- 98
Interest expense (4,085) (5) (30) -- (4,120)
------- ------ ---- ------- -------
NET EARNINGS (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAXES 1,018 93 (10) (89) 1,012
Recovery of income taxes 340 -- -- -- 340
------- ------ ---- ------- -------
NET EARNINGS (LOSS) FROM CONTINUING
OPERATIONS 1,358 93 (10) (89) 1,352
Net earnings from discontinued operations 200 -- -- -- 200
------- ------ ---- ------- -------
NET EARNINGS (LOSS) $ 1,558 $ 93 $(10) $ (89) $ 1,552
======= ====== ==== ======= =======
</TABLE>


Page 21
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

18. SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Statements of Operations for the six months ended
June 30, 2005:

<TABLE>
<CAPTION>
ADJUSTMENTS
IMAX GUARANTOR NON-GUARANTOR AND CONSOLIDATED
CORPORATION SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL
----------- ------------ ------------- ------------ ------------
<S> <C> <C> <C> <C> <C>
REVENUE
IMAX systems $41,599 $ 1,952 $437 $(1,567) $42,421
Films 7,844 3,189 14 (799) 10,248
Theater Operations 442 7,626 -- (54) 8,014
Other 1,538 -- 25 -- 1,563
------- ------- ---- ------- -------
51,423 12,767 476 (2,420) 62,246
COST OF GOODS AND SERVICES 21,014 11,434 204 (2,420) 30,232
------- ------- ---- ------- -------
GROSS MARGIN 30,409 1,333 272 -- 32,014

Selling, general and administrative expenses 19,335 410 310 -- 20,055
Research and development 1,539 -- -- -- 1,539
Amortization of intangibles 317 -- -- -- 317
Loss (income) from equity-accounted
investees (886) -- -- 886 --
Receivable provisions, net of (recoveries) (158) -- -- -- (158)
------- ------- ---- ------- -------
EARNINGS (LOSS) FROM OPERATIONS 10,262 923 (38) (886) 10,261

Interest income 496 -- 2 -- 498
Interest expense (8,398) (1) -- -- (8,399)
------- ------- ---- ------- -------
NET EARNINGS (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAXES 2,360 922 (36) (886) 2,360
Provision for income taxes (479) -- -- -- (479)
------- ------- ---- ------- -------
NET EARNINGS (LOSS) FROM CONTINUING
OPERATIONS 1,881 922 (36) (886) 1,881
Net earnings from discontinued operations 426 -- -- -- 426
------- ------- ---- ------- -------
NET EARNINGS (LOSS) $ 2,307 $ 922 $(36) $ (886) $ 2,307
======= ======= ==== ======= =======
</TABLE>


Page 22
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

18. SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Statements of Operations for the six months ended
June 30, 2004:

<TABLE>
<CAPTION>
ADJUSTMENTS
IMAX GUARANTOR NON-GUARANTOR AND CONSOLIDATED
CORPORATION SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL
----------- ------------ ------------- ------------ ------------
<S> <C> <C> <C> <C> <C>
REVENUE
IMAX systems $35,406 $ 626 $659 $ (189) $36,502
Films 10,050 2,784 14 (1,759) 11,089
Theater operations 319 7,245 -- (51) 7,513
Other 1,523 -- 1 -- 1,524
------- ------- ---- ------- -------
47,298 10,655 674 (1,999) 56,628
COST OF GOODS AND SERVICES 21,055 10,376 225 (1,999) 29,657
------- ------- ---- ------- -------
GROSS MARGIN 26,243 279 449 -- 26,971

Selling, general and administrative expenses 16,335 316 303 -- 16,954
Research and development 2,015 -- -- -- 2,015
Amortization of intangibles 305 -- -- -- 305
Loss (income) from equity-accounted
investees (142) -- -- 142 --
Receivable provisions, net of (recoveries) (891) (76) -- -- (967)
------- ------- ---- ------- -------
EARNINGS (LOSS) FROM OPERATIONS 8,621 39 146 (142) 8,664

Interest income 225 -- -- -- 225
Interest expense (8,146) (13) (30) -- (8,189)
Loss on retirement of notes (784) -- -- -- (784)
------- ------- ---- ------- -------
NET EARNINGS (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAXES (84) 26 116 (142) (84)
Recovery of income taxes 340 -- -- -- 340
------- ------- ---- ------- -------
NET EARNINGS (LOSS) FROM CONTINUING
OPERATIONS 256 26 116 (142) 256
Net earnings from discontinued operations 400 -- -- -- 400
------- ------- ---- ------- -------
NET EARNINGS (LOSS) $ 656 $ 26 $116 $ (142) $ 656
======= ======= ==== ======= =======
</TABLE>


Page 23
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

18. SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Statements of Cash Flows for the six months ended
June 30, 2005:

<TABLE>
<CAPTION>
ADJUSTMENTS
IMAX GUARANTOR NON-GUARANTOR AND CONSOLIDATED
CORPORATION SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL
----------- ------------ ------------- ------------ ------------
<S> <C> <C> <C> <C> <C>
CASH PROVIDED BY (USED IN):

OPERATING ACTIVITIES
Net earnings (loss) $ 2,307 $ 922 $(36) $(886) $ 2,307
Net (earnings) from discontinued
operations (426) -- -- -- (426)
Items not involving cash:
Depreciation and amortization 6,982 267 -- -- 7,249
Write-downs (158) -- -- -- (158)
Loss (income) from equity-accounted
investees (886) -- -- 886 --
Change in deferred income taxes (275) (8) -- -- (283)
Stock and other non-cash compensation 2,406 -- -- -- 2,406
Unrealized foreign exchange loss 515 -- -- -- 515
Investment in film assets (4,795) -- -- -- (4,795)
Changes in other non-cash operating assets
and liabilities (1,061) (2,054) 58 -- (3,057)
------- ------- ---- ----- --------
Net cash provided by (used in) operating
activities 4,609 (873) 22 -- 3,758
------- ------- ---- ----- --------

INVESTING ACTIVITIES
Increase in short-term investments (15,143) -- -- -- (15,143)
Purchase of fixed assets (255) (212) -- -- (467)
Increase in other assets (375) -- -- -- (375)
Increase in other intangible assets (290) -- -- -- (290)
------- ------- ---- ----- --------
Net cash used in investing activities (16,063) (212) -- -- (16,275)
------- ------- ---- ----- --------

FINANCING ACTIVITIES
Common shares issued 2,052 -- -- -- 2,052
Net cash provided by financing activities
from discontinued operations 236 -- -- -- 236
------- ------- ---- ----- --------
Net cash provided by financing activities 2,288 -- -- -- 2,288
------- ------- ---- ----- --------
Effects of exchange rate changes on cash 131 (48) 7 -- 90
------- ------- ---- ----- --------

INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS FROM CONTINUING OPERATIONS (9,271) (1,133) 29 -- (10,375)
Increase in cash and cash equivalents
from discontinued operations 236 -- -- -- 236
------- ------- ---- ----- --------
INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS, DURING THE PERIOD (9,035) (1,133) 29 -- (10,139)

Cash and cash equivalents, beginning of
period 23,683 5,058 223 -- 28,964
------- ------- ---- ----- --------
CASH AND CASH EQUIVALENTS, END OF PERIOD $14,648 $ 3,925 $252 $ -- $ 18,825
======= ======= ==== ===== ========
</TABLE>


Page 24
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

18. SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Statements of Cash Flows for the six months ended
June 30, 2004:

<TABLE>
<CAPTION>
NON- ADJUSTMENTS
IMAX GUARANTOR GUARANTOR AND CONSOLIDATED
CORPORATION SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL
----------- ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C> <C>
CASH PROVIDED BY (USED IN):

OPERATING ACTIVITIES
Net earnings (loss) $ 256 $ 26 $116 $(142) $ 256
Net (earnings) from discontinued operations
Items not involving cash:
Depreciation and amortization 6,280 275 1 -- 6,556
Write-downs (recoveries) (891) (76) -- -- (967)
Loss (income) from equity-accounted
investees (142) -- -- 142 --
Change in deferred income taxes (859) (8) -- -- (867)
Loss on retirement of notes 784 -- -- -- 784
Stock and other non-cash compensation 1,377 -- -- -- 1,377
Non-cash foreign exchange loss 324 -- -- -- 324
Premium on repayment of notes (576) -- -- -- (576)
Investment in film assets (2,341) 925 -- -- (1,416)
Changes in restricted cash 4,961 -- -- -- 4,961
Changes in other non-cash operating assets and
liabilities (7,408) (2,418) (78) -- (9,904)
Net cash used in operating activities from
discontinued operations -- -- -- -- --
-------- ------- ---- ----- --------
Net cash provided by (used in) operating
activities 1,765 (1,276) 39 -- 528
-------- ------- ---- ----- --------

INVESTING ACTIVITIES
Disposal (purchase) of fixed assets (532) (57) -- -- (589)
Decrease (increase) in other assets (684) -- -- -- (684)
Decrease (increase) in other intangible assets (176) -- -- -- (176)
-------- ------- ---- ----- --------
Net cash used in investing activities (1,392) (57) -- -- (1,449)
-------- ------- ---- ----- --------

FINANCING ACTIVITIES
Repayment of Old Senior Notes due 2005 (29,234) -- -- -- (29,234)
Financing costs related to Senior Notes due
2010 (564) -- -- -- (564)
Common shares issued 43 -- -- -- 43
Net cash provided by financing activities from
discontinued operations 400 -- -- -- 400
-------- ------- ---- ----- --------
Net cash used in financing activities (29,355) -- -- -- (29,355)
-------- ------- ---- ----- --------
Effects of exchange rate changes on cash (72) 24 (7) -- (55)
-------- ------- ---- ----- --------
INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS FROM CONTINUING OPERATIONS (29,454) (1,309) 32 -- (30,731)
Increase (decrease) in cash and cash equivalents
from discontinued operations 400 -- -- -- 400
-------- ------- ---- ----- --------
INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS, DURING THE PERIOD (29,054) (1,309) 32 -- (30,331)

Cash and cash equivalents, beginning of period 41,311 5,696 275 -- 47,282
-------- ------- ---- ----- --------
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 12,257 $ 4,387 $307 $ -- $ 16,951
======== ======= ==== ===== ========
</TABLE>


Page 25
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

19. SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA

The accounting principles followed by the Company conform with U.S. GAAP.
Significant differences affecting the Company between U.S. GAAP and
Canadian Generally Accepted Accounting Principles ("Canadian GAAP") are
summarized below.

(A) FIXED ASSET IMPAIRMENTS

Fixed asset impairments under U.S. GAAP are calculated based on a
discounted future cash flow basis. Under Canadian GAAP, prior to January 1,
2002, impairments were calculated based on an undiscounted future cash flow
basis. Any differences resulted in higher depreciation for the remaining
useful life of the assets.

(B) STOCK-BASED COMPENSATION

Under U.S. GAAP, the Company accounts for stock-based compensation under
the intrinsic value method set out in Accounting Principles Board Opinion
No. 25, "Accounting for Stock Issued to Employees", and its related
interpretations, and has made pro forma disclosures of net earnings (loss)
and earnings (loss) per share as if the methodology prescribed by FAS 123,
had been adopted. Under Canadian GAAP, the Company adopted the fair value
provisions of CICA Section 3870, "Stock-based Compensation and Other
Stock-based Payments" effective January 1, 2003. As of this date, stock
options granted to employees or directors are recorded as an expense in the
consolidated statement of operations and credited to other equity.

(C) PENSION ASSET AND LIABILITIES

Under U.S. GAAP, included in accrued liabilities is a minimum pension
liability of $5.9 million as at June 30, 2005 and $6.6 million as at
December 31, 2004, representing unrecognized prior service costs and
unrecognized actuarial gains or losses. An amount of $4.3 million as at
June 30, 2005, and $5.0 million as at December 31, 2004 is included in
other assets, representing unrecognized prior service costs. In addition,
under U.S. GAAP, an amount of $1.6 million as at June 30, 2005 and as at
December 31, 2004 is recorded against accumulated other comprehensive
income, resulting from an unrecognized actuarial loss. Under Canadian GAAP,
the minimum pension liability, and the corresponding amounts recorded in
other assets and accumulated other comprehensive income are not recorded.


Page 26
IMAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(Tabular amounts in thousands of U.S. dollars unless otherwise stated)
(UNAUDITED)

19. SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA (cont'd)

RECONCILIATION TO CANADIAN GAAP

CONSOLIDATED STATEMENTS OF OPERATIONS

The following is a reconciliation of net earnings (loss) reflecting the
differences between U.S. and Canadian GAAP:

<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ----------------
2005 2004 2005 2004
------ ------ ------- -----

<S> <C> <C> <C> <C>
Net earnings (loss) in accordance with U.S. GAAP $1,111 $1,552 $ 2,307 $ 656
Depreciation of Fixed Assets(a) -- (41) -- (82)
Stock-based compensation(b) (653) (177) (1,182) (178)
------ ------ ------- -----
Net earnings in accordance with Canadian GAAP $ 458 $1,334 $ 1,125 $ 396
====== ====== ======= =====

Earnings (loss) per share (note 13):
Earnings (loss) per share - basic and diluted:

Net earnings (loss) from continuing operations $ 0.01 $ 0.03 $ 0.02 $ --
Net earnings from discontinued operations $ -- $ -- $ 0.01 $0.01
------ ------ ------- -----
Net earnings (loss) $ 0.01 $ 0.03 $ 0.03 $0.01
====== ====== ======= =====
</TABLE>

CONSOLIDATED SHAREHOLDERS' EQUITY (DEFICIT)

The following is a reconciliation of shareholders' equity (deficit)
reflecting the difference between Canadian and U.S. GAAP:

<TABLE>
<CAPTION>
JUNE 30, DECEMBER 31,
2005 2004
-------- ------------
<S> <C> <C>
Shareholders' equity (deficit) in accordance with U.S. GAAP $(37,868) $(42,376)
Unrecognized actuarial loss(c) 1,584 1,584
-------- --------
Shareholders' equity (deficit) in accordance with Canadian GAAP $(36,284) $(40,792)
======== ========
</TABLE>

20. FINANCIAL STATEMENT PRESENTATION

Certain comparative figures have been reclassified to conform with the
presentation adopted in the current year.


Page 27
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

OVERVIEW

The Company's principal business is the design, manufacture, sale and lease of
projector systems for giant screen theaters for customers including commercial
theaters, museums and science centers, and destination entertainment sites. In
addition, the Company designs and manufactures high-end sound systems and
produces and distributes large format films. There are 259 IMAX theaters
operating in 38 countries worldwide as of June 30, 2005. IMAX Corporation is a
publicly traded company listed on both the TSX and NASDAQ.

ACCOUNTING POLICIES AND ESTIMATES

The Company reports its results under United States Generally Accepted
Accounting Principles ("U.S. GAAP"). Significant differences between United
States and Canadian Generally Accepted Accounting Principles are summarized in
note 19 of the Consolidated financial statements.

The preparation of these financial statements requires management to make
estimates and judgements that affect the reported amounts of assets,
liabilities, revenues and expenses. On an ongoing basis, management evaluates
its estimates, including those related to accounts receivable, net investment in
leases, inventories, fixed and film assets, investments, intangible assets,
income taxes, contingencies and litigation. Management bases its estimates on
historical experience, future expectations and other assumptions that are
believed to be reasonable at the date of the financial statements. Actual
results may differ from these estimates due to uncertainty involved in
measuring, at a specific point in time, events which are continuous in nature.
The Company's significant accounting policies are discussed in note 2 of the
Consolidated Financial Statements in the Company's most recent annual report on
Form 10-K for the year ended December 31, 2004 and are summarized below.

SIGNIFICANT ACCOUNTING POLICIES

The Company considers the following critical accounting policies to have the
most significant effect on its estimates, assumptions and judgements:

REVENUE RECOGNITION

SALES-TYPE LEASES OF THEATER SYSTEMS

Theater system leases that transfer substantially all of the benefits and risks
of ownership to customers are classified as sales-type leases as a result of
meeting the criteria established by FASB Statement of Financial Accounting
Standards No. 13, "Accounting for Leases" ("FAS 13"). When revenue is
recognized, the initial rental fees due under the contract, along with the
present value of minimum ongoing rental payments, are recorded as revenues for
the period, and the related theater system costs including installation expenses
are recorded as cost of goods and services. Additional ongoing rentals in excess
of minimums are recognized in future periods as revenue when reported by the
theater operator, provided that collection is reasonably assured. Maintenance
revenues are recognized when the services are rendered.

The Company recognizes revenues from sales and sales-type leases generally upon
installation of the theater system. Revenue associated with a sale or sales-type
lease is recognized when all of the following criteria are met: persuasive
evidence of an agreement exists; the price is fixed or determinable; and
collection is reasonably assured.

The timing of installation of the theater system is largely dependent on the
timing of the construction of the customer's theater. Therefore, while revenue
for theater systems is generally predictable on a long-term basis, it can vary
from quarter to quarter or year to year depending on the timing of installation.


Page 28
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

SIGNIFICANT ACCOUNTING POLICIES (cont'd)

REVENUE RECOGNITION (cont'd)

SALES-TYPE LEASES OF THEATER SYSTEMS (cont'd)

The critical estimates that the Company considers with respect to the Company's
lease accounting are the determination of economic useful life and the fair
value of the projection equipment, including its residual value. These estimates
are based upon historical experience with all our projection systems. Residual
values are established at lease inception using estimates of fair value at the
end of the lease term with consideration for forecasted supply and demand for
various systems, future product launch plans, end of lease customer behavior,
refurbishment strategies and changes in technology.

The Company monitors the performance of the theaters to which it has leased
equipment. When facts and circumstances indicate that it may need to change the
terms of a lease, which had previously been recorded as a sales-type lease, the
Company evaluates the likely outcome of such negotiations using the criteria
under FAS 13. A provision is recorded against the net investment in leases if
the Company believes that it is probable that the negotiation will result in a
reduction in the minimum lease payments such that the lease will be reclassified
as an operating lease. The provision is equal to the excess of the carrying
value of the net investment in lease over the fair value of the equipment. Any
adjustments which result from a change in classification from a sales-type lease
to an operating lease are reported as a charge to income during the period the
change occurs.

In the normal course of its business, the Company will from time to time
determine that a provision it had previously taken against the net investment in
leases in connection with a customer's lease agreement should be reversed due to
a change in the circumstances that led to the original provision.

The Company generally enters into multi-year system lease agreements with
customers that typically contain customer payment obligations prior to the
scheduled installation of the system. During the period of time between lease
signing and system installation, certain customers each year generally are
unable, or elect not, to proceed with system installation for a number of
reasons including business considerations, or the inability to obtain certain
consents, approvals or financing. Once the determination is made that the
customer will not proceed with installation, the customer and the Company may
enter into a consensual lease buyout, whereby the parties are released from all
their future obligations under the lease, the initial lease payments that the
customer previously made to the Company are recognized as revenue and the
geographic territory granted to the customer reverts to the Company. For this
reason, the Company has a high degree of certainty of collecting the value of a
signed contract, either through a consensual lease buyout or the installation of
a theater system. In addition, since the introduction of its new IMAX MPX
theater system in 2003, the Company has agreed with several customers to
terminate their existing lease agreements which were in the Company's backlog
and sign new MPX system agreements.

OPERATING LEASES OF THEATER SYSTEMS

Leases that do not transfer substantially all of the benefits and risks of
ownership to the customer are classified as operating leases. For these leases,
initial rental fees and minimum lease payments are recognized as revenue on a
straight-line basis over the lease term. Additional rentals in excess of minimum
annual amounts are recognized as revenue when reported by theater operators,
provided that collection is reasonably assured.

MULTIPLE ELEMENT ARRANGEMENTS

On occasion, the Company will include film licenses or other specified elements
as part of system sales or lease agreements. When separate prices are listed in
a multiple element arrangement, these prices may not be indicative of the fair
values of those elements because the prices of the different components of the
arrangements may be modified through negotiation although the aggregate
consideration may not. Revenues under these arrangements are allocated based
upon the estimated relative fair values of each element.


Page 29
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

SIGNIFICANT ACCOUNTING POLICIES (cont'd)

REVENUE RECOGNITION (cont'd)

MULTIPLE ELEMENT ARRANGEMENTS (cont'd)

In the normal course of its business, the Company will have customers who, for a
number of reasons are unable to proceed with theater construction or wish to
modify the terms of an existing arrangement. There is typically deferred revenue
involved with these arrangements representing initial cash payments in advance
of the default, settlement or modification of the arrangement. Where there are
multiple elements involved in these arrangements, pursuant to the policies
discussed above, the total consideration to be received in these situations is
allocated to each individual element of the settlement or modification
arrangement based on the relative fair values of each element. Upon allocation
of value to each element, each element is accounted for based on applicable
revenue recognition criteria.

SHORT-TERM INVESTMENTS

The Company has short-term investments, which generally have maturities of more
than three months and less than one year from the date of purchase. The
short-term investments are classified as held to maturity based on the Company's
positive intent and ability to hold the securities to maturity. The Company
invests primarily in Canadian and U.S. government securities and commercial
paper rated "A1+" by Standard & Poor's and these investments are stated at
amortized cost, which approximates fair market value. Income related to these
securities is reported as a component of interest income. At June 30, 2005, the
Company had $11.0 million in U.S. government securities and $4.1 million
invested in commercial paper.

ACCOUNTS RECEIVABLE AND FINANCING RECEIVABLES

The allowance for doubtful accounts receivable and provision against the
financing receivables are based on the Company's assessment of the
collectibility of specific customer balances and the underlying asset value of
the equipment under lease where applicable. If there is a deterioration in a
customer's credit worthiness or actual defaults under the terms of the leases
are higher than the Company's historical experience, the Company's estimates of
recoverability for these assets could be adversely affected.

The evaluation of collectibility of customer accounts is typically done on an
individual account basis. If, based on an evaluation of accounts, the Company
concludes that it is probable that the customer will not be able to pay all
amounts due, the Company estimates the expected loss. In developing the
estimates for an allowance, the Company considers general and industry economic
and market conditions as well as other credit information available for the
customer. The Company only records recoveries of provisions when objective
verifiable evidence supports the change in the original provision.

INVENTORIES

In establishing the appropriate provisions for theater systems inventory,
management must make estimates of future events and conditions including the
anticipated installation dates for the current backlog of theater system
contracts, potential future signings, general economic conditions, technology
factors, growth prospects within the customers' ultimate marketplace and the
market acceptance of the Company's current and pending projection systems and
film library. If management estimates of these events and conditions prove to be
incorrect, it could result in inventory losses in excess of the provisions
determined to be adequate as at the balance sheet date.

FILM ASSETS

Estimates of ultimate revenues are prepared on a title by title basis and
reviewed regularly by management and revised where necessary to reflect the most
current information. Ultimate revenue for films includes estimates of revenues
over a period not to exceed 10 years following the date of initial release.


Page 30
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

SIGNIFICANT ACCOUNTING POLICIES (cont'd)

GOODWILL

The Company performs an impairment test on at least an annual basis and
additionally, whenever events or changes in circumstances suggest that the
carrying amount may not be recoverable. Impairment of goodwill is tested at the
reporting unit level by comparing the reporting unit's carrying amount,
including goodwill, to the fair value of the reporting unit. The fair values of
the reporting units are estimated using a discounted cash flows approach. If the
carrying amount of the reporting unit exceeds its fair value, then a second step
is performed to measure the amount of impairment loss, if any. Any impairment
loss would be expensed in the statement of operations.

FIXED ASSETS

Management reviews the carrying values of its fixed assets for impairment
whenever events or changes in circumstances indicate that the carrying amount of
an asset might not be recoverable. In performing its review for recoverability,
management estimates the future cash flows expected to result from the use of
the asset and its eventual disposition. If the sum of the expected future cash
flows is less than the carrying amount of the asset, an impairment loss is
recognized. Measurement of impairment losses is based on the excess of the
carrying amount of the asset over the fair value calculated using discounted
expected future cash flows. If the actual future cash flows are less than the
Company's estimates, future earnings could be adversely affected.

TAX ASSET VALUATION

As at June 30, 2005, the Company had net deferred income tax assets of $6.5
million, comprised of tax credit carryforwards, net operating loss and capital
loss carryforwards and other deductible temporary differences, which can be
utilized to reduce either taxable income or taxes otherwise payable in future
years. The Company's management assesses realization of these net deferred
income tax assets based on all available evidence and has concluded that it is
more likely than not that these net deferred income tax assets will be realized.
Positive evidence includes, but is not limited to, the Company's historical
earnings, projected future earnings, contracted sales backlog at June 30, 2005,
and the ability to realize certain deferred income tax assets through loss and
tax credit carryback strategies. If and when the Company's operations in some
jurisdictions were to reach a requisite level of profitability or where the
Company's future profitability estimates increase due to changes in positive
evidence, the Company would reduce all or a portion of the applicable valuation
allowance in the period when such determination is made. This would result in an
increase to reported earnings and a decrease to the Company's effective tax rate
in such period. However, if the Company's projected future earnings do not
materialize, or if the Company operates at a loss in certain jurisdictions, or
if there is a material change in actual effective tax rates or time period
within which the Company's underlying temporary differences become taxable or
deductible, the Company could be required to increase the valuation allowance
against all or a significant portion of the Company's deferred tax assets
resulting in a substantial increase to the Company's effective tax rate for the
period of the change and a material adverse impact on its operating results for
the period.

The Company is subject to ongoing tax examinations and assessments in various
jurisdictions. Accordingly, the Company may incur additional tax expense based
upon the outcomes of such matters. In addition, when applicable, the Company
adjusts tax expense to reflect both favorable and unfavorable examination
results. The Company's ongoing assessments of the probable outcomes of
examinations and related tax positions require judgement and can materially
increase or decrease its effective rate as well as impact operating results.


Page 31
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

IMPACT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In December 2004, FASB issued a revision to Financial Accounting Standards No.
123 ("FAS 123R"). FAS 123R is focused primarily on the accounting for
transactions in which a company obtains employee services in exchange for stock
options or share-based payments. Currently, the Company grants stock options to
their employees and discloses the pro forma effect of compensation expense for
these stock options. Under FAS 123R, the Company will be required to record this
compensation expense in the Company's results of operations. FAS 123R is
effective for the beginning of the first annual reporting period that begins
after December 31, 2005. The Company has evaluated the effect the adoption of
FAS 123R and expects to adopt the pronouncement beginning on January 1, 2006.
The Company estimates that based on the currently issued options, and not
including any further grants which may occur in 2005, the additional
compensation expense for the year ended December 31, 2006 will approximate $0.6
million before taxes.

RESULTS OF OPERATIONS

THREE MONTHS ENDED JUNE 30, 2005 VERSUS THREE MONTHS ENDED JUNE 30, 2004

The Company reported net earnings from continuing operations before income taxes
of $1.5 million or $0.03 per share on a diluted basis and net earnings from
continuing operations after taxes of $0.9 million or $0.02 per share on a
diluted basis for the second quarter of 2005. For the second quarter of 2004 the
Company reported net earnings from continuing operations before income taxes of
$1.0 million or $0.02 per share on a diluted basis and net earnings from
continuing operations after taxes of $1.4 million or $0.03 per share on a
diluted basis.

REVENUE

The Company's revenues for the second quarter of 2005 decreased 2.7% to $30.9
million from $31.7 million in the same period last year.

Systems revenue decreased to $20.3 million in the second quarter of 2005 from
$20.5 million in the second quarter of 2004, a decrease of 0.8%. The Company
recognized revenue on nine theater systems which qualified as either sales or
sales-type leases in the second quarter of 2005 versus five theater systems in
the second quarter of 2004. In addition, the Company installed and recognized
revenue on two theater systems that qualified as operating leases in the second
quarter of 2005 versus nil in the same period for 2004. Revenue from sales and
leases decreased to $13.9 million in the second quarter of 2005 from $14.5
million in 2004, a decrease of 4.3%.

Four of the systems recognized in the second quarter related to the sale of used
theater systems. More specifically, one customer exercised an option to convert
two operating leases into an outright purchase of the theater systems for
additional cash consideration, and the Company sold two used theater systems to
new owner/operators upon termination of the operating leases with the original
lessees. As these transactions represent the sale of used systems that were
several years old, their average value is substantially lower than that of a new
theatre system installation.


Page 32
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

THREE MONTHS ENDED JUNE 30, 2005 VERSUS THREE MONTHS ENDED JUNE 30, 2004
(cont'd)

REVENUE (cont'd)

Average revenue per system decreased as a result of a change in mix of the
systems outlined in the table below.

<TABLE>
<CAPTION>
THREE MONTHS ENDED
JUNE 30,
------------------
2005 2004
---- ----
<S> <C> <C>
Sales and Sales-type leases
IMAX 2D GT ............................................. 1 --
IMAX 3D GT ............................................. 4 3
IMAX 3D SR ............................................. 1 1
IMAX 3D MPX ............................................ 3 1
--- ---
9 5
Operating leases
IMAX 3D MPX ............................................ 2 --
--- ---
Total Recognitions ........................................ 11 5
=== ===
</TABLE>

The Company generally enters into multi-year system lease agreements with
customers that typically contain customer payment obligations prior to the
scheduled installation of the system. During the period of time between lease
signing and system installation, certain customers each year generally are
unable, or elect not, to proceed with system installation for a number of
reasons, including business considerations, or the inability to obtain certain
consents, approvals or financing. Once the determination is made that the
customer will not proceed with installation, the customer and the Company may
enter into a consensual lease buyout, whereby the parties are released from
their future obligations under the lease, the initial lease payments that the
customer previously made to the Company are recognized as revenue and the
geographic territory granted to the customer reverts to the Company. For this
reason, the Company has a high degree of certainty of collecting the value of a
signed contract, either through a consensual lease buyout or the installation of
a theater system. In addition, since the introduction of its new IMAX MPX
theater system in 2003, the Company has agreed with several customers to
terminate their existing lease agreements which were in the Company's backlog
and sign new MPX system agreements. Amounts relating to settlement revenue for
the second quarter in 2005 total $3.9 million compared to $2.2 million for the
same period in 2004. The settlement amounts are detailed as follows: $nil in the
second quarter of 2005 related to MPX conversion agreements compared to $1.6
million for the same period in 2004 and $3.9 million in the second quarter of
2005 related to consensual lease buyouts compared to $0.6 million for the same
period in 2004. No revenue was recognized in respect of terminations of
agreements after customer default in either the second quarter of 2005 or 2004.
The Company anticipates that while MPX conversion agreements may continue as MPX
systems continue to prove popular with commercial customers, overall revenue
from consensual lease buyouts and terminations of agreements by customer default
will likely decrease throughout the remainder of 2005 in comparison to 2004.

Ongoing rental revenue and maintenance revenue in the second quarter of 2005
increased 12.3% and 4.3%, respectively, from the same period in 2004 due
primarily to growth of the IMAX theater network. The Company expects to see an
increase compared to 2004 in both ongoing rent and maintenance revenue as the
Company's theater network continues to grow in 2005.


Page 33
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

THREE MONTHS ENDED JUNE 30, 2005 VERSUS THREE MONTHS ENDED JUNE 30, 2004
(cont'd)

REVENUE (cont'd)

Film revenues decreased to $5.3 million in the second quarter of 2005 from $6.6
million in the second quarter of 2004 due primarily to a decrease in film
distribution revenues. Film distribution revenues decreased to $2.7 million in
the second quarter 2005 from $4.3 million in the second quarter 2004, a decrease
of 38.6%, primarily due to the release of NASCAR 3D: The IMAX Experience in
March 2004. There was no equivalent IMAX film released in 2005. Film production
and post-production revenues increased to $1.2 million in the second quarter
2005 from $0.9 million in the second quarter 2004, an increase of 39.9% mainly
due to an increase in third party business at the Company's post-production
unit. IMAX DMR revenues increased by 2.2% in the second quarter of 2005 as
stronger box office performance in the quarter was partially offset by a one
time recovery in the prior year.

The Company intends to release, in conjunction with studios, five films in 2005,
including the already released Robots (March 2005), Batman Begins: The IMAX
Experience (June 2005) and Charlie and The Chocolate Factory: The IMAX
Experience (July 2005), as well as Magnificent Desolation 3D (September 2005)
and Harry Potter and the Goblet of Fire: The IMAX Experience (November 2005). In
addition, the Company plans to re-release the hit film The Polar Express: The
IMAX 3D Experience in December 2005.

Theater operations revenue increased to $4.2 million in the second quarter of
2005 from $3.8 million in the second quarter of 2004, primarily due to an
increase in the average ticket prices of 8.9% and an overall increase in
attendance of 3.5%.

Other revenue increased to $1.1 million in the second quarter of 2005 from $0.9
million in the second quarter of 2004, an increase of 19.7%, primarily due to
increased rentals of 2D and 3D cameras. Other revenue primarily includes revenue
generated from the Company's camera and rental business and after market sales
of projection system parts.

Based on the Company's expectation of 2005 system installations and its estimate
of films to be released throughout 2005, the Company believes it will see higher
revenues in 2005 in comparison to 2004.

GROSS MARGIN

Gross margin in the second quarter of 2005 was $15.9 million, or 51.4% of total
revenue, compared to $14.6 million, or 46.0% of total revenue in the second
quarter of 2004. Systems margins declined in the second quarter of 2005 by $0.6
million or 4.6%. Average gross margin on sales and sales-type lease of
projection systems decreased in the second quarter of 2005 versus the same
period in 2004 by 56.1% primarily due to the difference in the mix of projector
systems recognized, and the used systems sold in the quarter. Partially
offsetting these amounts is an increase in the margin impact of consensual lease
buyouts of $3.9 million compared to $0.6 million for consensual lease buyouts in
the same period of 2004 and $nil compared to $1.6 million for MPX conversion
agreements in the same period of 2004.

The Company's film gross margin increased in the second quarter of 2005 by $1.4
million. During the second quarter of 2005, the Company's film post-production
gross margin increased $0.9 million, mainly due to an increase in third party
business. The Company's film distribution gross margin also increased $0.8
million due to the higher margin impact of 15/70 library films initially
released in prior years. The Company's DMR gross margin decreased slightly by
$0.4 million due to costs relating to the Company's DMR pictures.


Page 34
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

THREE MONTHS ENDED JUNE 30, 2005 VERSUS THREE MONTHS ENDED JUNE 30, 2004
(cont'd)

GROSS MARGIN (cont'd)

The Company's owned and operated theater gross margin decreased in the second
quarter of 2005 by $0.3 million in comparison to the same period in 2004 as a
result of higher rental fees paid to third parties.

Other gross margin increased by $0.7 million in the second quarter of 2005
primarily due to increased rentals of 2D and 3D cameras.

The Company anticipates higher gross margins throughout 2005 in comparison to
2004 due to a combination of higher system installations and its DMR film
releases as commercial exhibitors continue to install new projection systems in
their multiplexes.

OTHER

Selling, general and administrative expenses were $9.8 million in the second
quarter of 2005 versus $8.6 million in the same period of 2004. Legal fees for
the second quarter of 2005 increased by $0.7 million as the Company incurred
legal costs related to patent infringement matters. Compensation expense
increased by $1.1 million in the second quarter of 2005 in comparison to the
same period in 2004 due to a higher non-cash stock-based compensation charge in
the current quarter along with a higher Canadian dollar denominated salary
expense due to the strength of the Canadian dollar compared to the previous year
quarter. In addition, the Company has slightly higher staffing levels in the
current year quarter due to a higher level of anticipated theater system
signings and installations in the upcoming year. The Company recorded a foreign
exchange loss of $0.5 million in the second quarter of 2005 compared to a loss
of $0.2 million in the second quarter of 2004. The Company records foreign
exchange translation gains and losses primarily on a portion of its financing
receivable balances which are denominated in Canadian dollars, Euros and
Japanese Yen. The Company recorded a capital tax recovery of $0.7 million net of
capital tax expense of $0.2 million for the quarter. The Company expensed $0.2
million for capital taxes paid in the same period for 2004.

Receivable provisions net of recoveries for accounts receivable and financing
receivables amounted to a net recovery of $0.4 million in the second quarter of
2005 compared to a net recovery of $0.1 million in the second quarter of 2004.

Interest income increased to $0.3 million in the second quarter of 2005 from
$0.1 million in the second quarter of 2004 primarily due to higher average cash
balances and short-term investments, and overall higher yields.

Interest expense increased to $4.2 million in the second quarter of 2005 from
$4.1 million in the second quarter of 2004. Included in interest expense is the
amortization of deferred finance costs in the amount of $0.2 million in the
second quarters of 2005 and 2004 relating to the Senior Notes due 2010. The
Company's policy is to defer and amortize all the costs relating to a debt
financing over the life of the debt instrument.


Page 35
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

THREE MONTHS ENDED JUNE 30, 2005 VERSUS THREE MONTHS ENDED JUNE 30, 2004
(cont'd)

INCOME TAXES

The Company's effective tax rate differs from the statutory tax rate and will
vary from year to year primarily as a result of numerous permanent differences,
the Canadian manufacturing and processing profits deduction, investments and
other tax credits, the provision for income taxes at different rates in foreign
and other provincial jurisdictions, enacted statutory tax rate increases or
reductions in the year, changes in the Company's valuation allowance based on
the Company's recoverability assessments of deferred tax assets, and favorable
or unfavorable resolution of various tax examinations. The income tax expense
(recovery) for the quarter is calculated by applying the estimated average
annual effective tax rate of approximately 10% for the 2005 year to quarterly
pre-tax income. In addition to the estimated 10% effective tax rate in the
current quarter, the Company recorded a tax provision within current income
taxes related to the conclusion of a tax examination by the provincial
authorities for the 1999 and 2000 tax years. The audit resulted in a net cash
tax recovery to the Company of $0.3 million in the quarter. The recovery has
been recorded in two parts. An amount of $0.4 million has been charged through
the current income tax provision to reflect the increase in income taxes for the
periods audited offset by a recovery of provincial capital taxes for the same
audit periods in the amount of $0.7 million. The recovery has been recorded in
the quarter through selling, general and administrative expenses. As of June 30,
2005, the Company had a gross deferred income tax asset of $51.2 million,
against which the Company is carrying a $44.7 million valuation allowance.

RESEARCH AND DEVELOPMENT

Research and development expenses remained consistent at $0.9 million in the
second quarters of 2005 and 2004. The expenses primarily reflect research and
development activities pertaining to the Company's new IMAX MPX theater
projection system which is now complete. Through research and development, the
Company continues to design and develop cinema-based equipment, software and
other technologies to enhance its product offering, including the continued
enhancement of a method of generating stereoscopic (3D) imaging data from a
monoscopic (2D) source. The Company believes that the motion picture industry
will be affected by the development of digital technologies, particularly in the
areas of content creation (image capture), post-production (editing and special
effects), digital re-mastering distribution and display. Consequently, the
Company has made significant investments in digital technologies, including the
development of a proprietary, patent-pending technology to digitally enhance
image resolution and quality of 35mm motion picture films, and the conversion of
monoscopic (2D) to stereoscopic (3D) images and holds a number of patents,
patents pending and intellectual property rights in these areas. In addition,
the Company holds numerous digital patents in the large-format field of use.
However, there can be no assurance that the Company will be awarded patents
covering its technology or that competitors will not develop similar
technologies.

DISCONTINUED OPERATIONS

On December 23, 2003, the Company closed its owned and operated Miami IMAX
theater. The Company abandoned or removed all of its assets from the theater in
the first quarter of 2004. The Company is involved in a legal proceeding with
the landlord of the theater with respect to the amount owing to the landlord by
the Company for lease and guarantee obligations. The amount of loss to the
Company has been estimated as between $0.8 million and $2.3 million. The Company
paid out $0.8 million with respect to amounts owing to the landlord during 2003
and 2004. As the Company is uncertain as to the outcome of the proceeding, no
additional amount has been recorded. The Company recorded $nil in net earnings
from discontinued operations related to Miami IMAX theater in the second
quarters of 2005 and 2004.


Page 36
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

THREE MONTHS ENDED JUNE 30, 2005 VERSUS THREE MONTHS ENDED JUNE 30, 2004
(cont'd)

DISCONTINUED OPERATIONS (cont'd)

Effective December 11, 2001, the Company completed the sale of its wholly-owned
subsidiary, Digital Projection International, including its subsidiaries
(collectively "DPI"), to a company owned by members of DPI management. As part
of the transaction, the Company restructured its advances to DPI, releasing DPI
from obligations to repay any amounts in excess of $12.7 million previously
advanced by the Company, and reorganized the remaining $12.7 million of debt
owing to the Company into two separate loan agreements. The loans receivable are
collateralized by fixed and floating charges over all DPI assets including
intellectual properties. One of the loans is convertible, upon the occurrence of
certain events, into shares representing 49% of the total share capital of DPI.
During the second quarter of 2005, the Company recognized $0.2 million (2004 -
$0.2 million) in income from discontinued operations for cash received. As of
June 30, 2005 the remaining balance of the loans and interest receivable is
$13.5 million, of which $13.3 million has been allowed for.

SIX MONTHS ENDED JUNE 30, 2005 VERSUS SIX MONTHS ENDED JUNE 30, 2004

The Company reported net earnings from continuing operations before income taxes
of $2.4 million or $0.06 per share on a diluted basis and net earnings from
continuing operations after taxes of $1.9 million or $0.05 per share on a
diluted basis for the first half of 2005. For the first half of 2004 the Company
reported a net loss from continuing operations before income taxes of $0.1
million or $nil per share on a diluted basis and net earnings from continuing
operations after taxes of $0.3 million or $0.01 per share on a diluted basis.

REVENUE

The Company's revenues for the first half of 2005 increased 9.9% to $62.2
million from $56.6 million in the same period last year.

Systems revenue increased to $42.4 million in the first half of 2005 from $36.5
million in the first half of 2004, an increase of 16.2%. Revenue from sales and
leases increased to $30.4 million in the first half of 2005 from $24.9 million
in 2004, an increase of 22.0%. This increase was due to a greater number of
system recognitions, and higher revenue from consensual lease buyouts in the
period, partially offset by lower average revenue per system. The Company
recognized revenue on 14 theater systems which qualified as either sales or
sales-type leases in the first half of 2005 versus seven theater systems in the
first half of 2004. In addition, the Company installed and recognized revenue on
three theater systems that qualified as operating leases in the first half of
2005 versus nil in the same period for 2004.

Four of the systems recognized in the first half of the year related to the sale
of used theater systems. More specifically, one customer exercised an option to
convert two operating leases into an outright purchase of the theater systems
for additional cash consideration, and the Company sold two used theater systems
to new owner/operators upon termination of the operating leases with the
original lessees. As these transactions represent the sale of used systems that
were several years old, their average value is substantially lower than that of
a new theatre system installation.


Page 37
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

SIX MONTHS ENDED JUNE 30, 2005 VERSUS SIX MONTHS ENDED JUNE 30, 2004 (cont'd)

REVENUE (cont'd)

Average revenue per system decreased as a result of a change in mix of the
systems outlined in the table below.

<TABLE>
<CAPTION>
SIX MONTHS ENDED
JUNE 30,
----------------
2005 2004
---- ----
<S> <C> <C>
Sales and Sales-type leases
IMAX 2D GT ............. 1 --
IMAX 3D GT ............. 5 4
IMAX 3D SR ............. 4 2
IMAX 3D MPX ............ 4 1
--- ---
14 7
Operating leases
IMAX 3D MPX ............ 3 --
--- ---
Total Recognitions ..... 17 7
=== ===
</TABLE>

The Company generally enters into multi-year system lease agreements with
customers that typically contain customer payment obligations prior to the
scheduled installation of the system. During the period of time between lease
signing and system installation, certain customers each year generally are
unable, or elect not, to proceed with system installation for a number of
reasons, including business considerations, or the inability to obtain certain
consents, approvals or financing. Once the determination is made that the
customer will not proceed with installation, the customer and the Company may
enter into a consensual lease buyout, whereby the parties are released from
their future obligations under the lease, the initial lease payments that the
customer previously made to the Company are recognized as revenue and the
geographic territory granted to the customer reverts to the Company. For this
reason, the Company has a high degree of certainty of collecting the value of a
signed contract, either through a consensual lease buyout or the installation of
a theater system. In addition, since the introduction of its new IMAX MPX
theater system in 2003, the Company has agreed with several customers to
terminate their existing lease agreements which were in the Company's backlog
and sign new MPX system agreements. Amounts relating to settlement revenue for
the first half in 2005 total $11.0 million compared to $6.7 million for the same
period in 2004. The settlement amounts are detailed as follows: $0.2 million in
the first half of 2005 related to MPX conversion agreements compared to $3.2
million for the same period in 2004 and $10.8 million in the first half of 2005
related to consensual lease buyouts compared to $3.5 million for the same period
in 2004. No revenue was recognized in respect of terminations of agreements
after customer default in either the first half of 2005 or 2004. The Company
anticipates that while MPX conversion agreements may continue as MPX systems
continue to prove popular with commercial customers, overall revenue from
consensual lease buyouts and terminations of agreements by customer default will
likely decrease throughout the remainder of 2005 in comparison to 2004.

Ongoing rental revenue and maintenance revenue in the first half of 2005
increased 6.0% and 2.1%, respectively, from the same period in 2004. The Company
expects to see an increase compared to 2004 in both ongoing rent and maintenance
revenue as the Company's theater network continues to grow in 2005.


Page 38
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

SIX MONTHS ENDED JUNE 30, 2005 VERSUS SIX MONTHS ENDED JUNE 30, 2004 (cont'd)

REVENUE (cont'd)

Film revenues decreased to $10.2 million in the first half of 2005 from $11.1
million in the first half of 2004. IMAX DMR revenues, which are revenues to the
Company generated from the gross box office performance of IMAX DMR films,
increased to $2.9 million in 2005 from $1.4 million in 2004. The increase in DMR
revenue was due to the continued successful performance of The Polar Express:
The IMAX 3D Experience, the March 2005 release of Robots: The IMAX Experience,
and the June 2005 release of Batman Begins: The IMAX Experience. The increase in
DMR revenues was partially offset by a decrease in film distribution revenues,
which are revenues related to the release of films in the IMAX 15/70 library or
new 15/70 productions to which the Company has distribution rights. Film
distribution revenues decreased to $4.7 million in the first half of 2005 from
$7.5 million in the first half of 2004, a decrease of 37.2%, primarily due to
the release of NASCAR 3D: The IMAX Experience released in March 2004. There was
no equivalent IMAX film released in 2005. Film production and post-production
revenues increased to $2.6 million in the first half of 2005 from $2.2 million
in the first half of 2004, an increase of 21.2% mainly due to an increase third
party business at the Company's post-production unit.

The Company intends to release, in conjunction with studios, five films in 2005,
including the already released Robots (March 2005), Batman Begins: The IMAX
Experience (June 2005) and Charlie and The Chocolate Factory: The IMAX
Experience (July 2005), as well as Magnificent Desolation 3D (September 2005)
and Harry Potter and the Goblet of Fire: The IMAX Experience (November 2005). In
addition, the Company plans to re-release the hit film The Polar Express: The
IMAX 3D Experience in December 2005.

Theater operations revenue increased to $8.0 million in the first half of 2005
from $7.5 million in the first half of 2004, primarily due to an increase in the
average ticket prices of 10.4%.

Other revenue increased to $1.6 million in the first half of 2005 from $1.5
million in the first half of 2004, an increase of 2.6%. An increase in revenue
from 2D and 3D camera rentals was partially offset by a decrease in sponsorship
and after market sales. Other revenue primarily includes revenue generated from
the Company's camera and rental business and after market sales of projection
system parts.

Based on the Company's expectation of 2005 system installations and its estimate
of films to be released throughout 2005, the Company believes it will continue
to see higher revenues in 2005 in comparison to 2004.

GROSS MARGIN

Gross margin in the first half of 2005 was $32.0 million, or 51.4% of total
revenue, compared to $27.0 million, or 47.6% of total revenue in the first half
of 2004. The increase in gross margins for 2005 is primarily due to a
combination of the recognition of 17 systems during the period, three of which
were operating leases versus seven recognitions in the prior year, and the
margin impact of higher consensual lease buyouts during the period. Average
gross margin on sales and sales-type lease of projection systems decreased in
the first half of 2005 versus the same period in 2004 by 49.9% primarily due to
the difference in the mix of projector systems recognized, and the used systems
sold in the quarter. Included in gross margin are amounts for the first half of
2005 related to consensual lease buyouts of $10.8 million compared to $3.5
million in the same period in 2004 and MPX conversion agreements $0.2 million
compared to $3.2 million in the same period in 2004.

The Company's film gross margin increased in the first half of 2005 by $1.7
million. During the first half of 2005, the Company's film post-production unit
gross margin increased $1.4 million, mainly due to an increase in third party
business. The Company's film distribution gross margin also increased $0.9
million due to the higher margin impact of 15/70 library films initially
released in prior years. The Company's DMR gross margin decreased slightly by
$0.4 million due to costs relating to the Company's DMR pictures.


Page 39
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

SIX MONTHS ENDED JUNE 30, 2005 VERSUS SIX MONTHS ENDED JUNE 30, 2004 (cont'd)

GROSS MARGIN (cont'd)

The Company's owned and operated theater gross margin decreased in the first
half of 2005 in comparison to the same period in 2004 as a result of higher
rental fees paid to third parties.

The Company anticipates higher gross margins throughout 2005 in comparison to
2004 due to a combination of higher system installations and its DMR film
releases as commercial exhibitors continue to install new projection systems in
their multiplexes.

OTHER

Selling, general and administrative expenses were $20.1 million in the first
half of 2005 versus $17.0 million in the same period of 2004. Legal fees for the
first half of 2005 increased by $ 1.2 million as the Company incurred legal
costs related to patent infringement matters and settled certain litigation
matters. Compensation expense increased by $2.3 million in the first half of
2005 in comparison to the same period in 2004 due largely to a higher non-cash
stock-based compensation charge along with a higher Canadian dollar denominated
salary expense due to the strength of the Canadian dollar. In addition, the
Company has slightly higher staffing levels in the first half of the current
year due to a higher level of anticipated theater system signings and
installations in the upcoming year. The Company recorded a foreign exchange loss
of $0.7 million in the first half of 2005 compared to a loss of $0.5 million in
the same period in 2004. The Company records foreign exchange translation gains
and losses primarily on a portion of its financing receivable balances which are
denominated in Canadian dollars, Euros and Japanese Yen. The company recorded a
capital tax recovery of $0.3 million net of capital tax expense for refunds
received in the first half of 2005 and expensed $0.4 million for capital taxes
in the same period for 2004.

Amortization of intangibles remained consistent at $0.3 million in each of the
first halves of 2005 and 2004.

Receivable provisions net of recoveries for accounts receivable and financing
receivables amounted to a net recovery of $0.2 million in the first half of 2005
compared to a net recovery of $1.0 million in the first half of 2004.

Interest income increased to $0.5 million in the first half of 2005 from $0.2
million in the first half of 2004 primarily due to higher average cash balances
and short-term investments, and overall higher yields.

Interest expense increased to $8.4 million in the first half of 2005 from $8.2
million in the first half of 2004. Included in interest expense is the
amortization of deferred finance costs in the amount $0.4 million in the first
half of 2005 and 2004 related to senior notes due 2010. The Company's policy is
to defer and amortize all the costs relating to a debt financing over the life
of the debt instrument.

INCOME TAXES

The Company's effective tax rate differs from the statutory tax rate and will
vary from year to year primarily as a result of numerous permanent differences,
the Canadian manufacturing and processing profits deduction, investments and
other tax credits, the provision for income taxes at different rates in foreign
and other provincial jurisdictions, enacted statutory tax rate increases or
reductions in the year, changes in the Company's valuation allowance based on
the Company's recoverability assessments of deferred tax assets, and favorable
or unfavorable resolution of various tax examinations. The income tax expense
(recovery) for the quarter is calculated by applying the estimated average
annual effective tax rate of approximately 10% for the 2005 year to quarterly
pre-tax income. The first half of 2005 income tax provision also included an
amount of $0.3 million in respect of the conclusion of various tax examinations
for the 1999 and 2000 taxation years. As of June 30, 2005, the Company had a
gross deferred income tax asset of $51.2 million, against which the Company is
carrying a $44.7 million valuation allowance.


Page 40
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

SIX MONTHS ENDED JUNE 30, 2005 VERSUS SIX MONTHS ENDED JUNE 30, 2004 (cont'd)

RESEARCH AND DEVELOPMENT

Research and development expenses were $1.5 million in the first half of 2005
versus $2.0 million in the first half of 2004. The lower level of expenses in
2005 primarily reflects research and development activities pertaining to the
Company's new IMAX MPX theater projection system which is now complete. Through
research and development, the Company continues to design and develop
cinema-based equipment, software and other technologies to enhance its product
offering, including the continued enhancement of a method of generating
stereoscopic (3D) imaging data from a monoscopic (2D) source. The Company
believes that the motion picture industry will be affected by the development of
digital technologies, particularly in the areas of content creation (image
capture), post-production (editing and special effects), digital re-mastering
distribution and display. Consequently, the Company has made significant
investments in digital technologies, including the development of a proprietary,
patent-pending technology to digitally enhance image resolution and quality of
35mm motion picture films, and the conversion of monoscopic (2D) to stereoscopic
(3D) images and holds a number of patents, patents pending and intellectual
property rights in these areas. In addition, the Company holds numerous digital
patents in the large-format field of use. However, there can be no assurance
that the Company will be awarded patents covering its technology or that
competitors will not develop similar technologies.

LOSS ON RETIREMENT OF NOTES

During the first half of 2004, the Company recorded a loss of $0.8 million
related to costs associated with the redemption of $29.2 million of the
Company's Old Senior Notes. This transaction had the effect of fully
extinguishing the Old Senior Notes.

DISCONTINUED OPERATIONS

On December 23, 2003, the Company closed its owned and operated Miami IMAX
theater. The Company abandoned or removed all of its assets from the theater in
the first quarter of 2004. The Company is involved in a legal proceeding with
the landlord of the theater with respect to the amount owing to the landlord by
the Company for lease and guarantee obligations. The amount of loss to the
Company has been estimated as between $0.8 million and $2.3 million. The Company
paid out $0.8 million with respect to amounts owing to the landlord during 2003
and 2004. As the Company is uncertain as to the outcome of the proceeding, no
additional amount has been recorded. The Company recorded $nil in net earnings
from discontinued operations related to Miami IMAX theater in the first halves
of 2005 and 2004.

Effective December 11, 2001, the Company completed the sale of its wholly-owned
subsidiary, Digital Projection International, including its subsidiaries
(collectively "DPI"), to a company owned by members of DPI management. As part
of the transaction, the Company restructured its advances to DPI, releasing DPI
from obligations to repay any amounts in excess of $12.7 million previously
advanced by the Company, and reorganized the remaining $12.7 million of debt
owing to the Company into two separate loan agreements. The loans receivable are
collateralized by fixed and floating charges over all DPI assets including
intellectual properties. One of the loans is convertible, upon the occurrence of
certain events, into shares representing 49% of the total share capital of DPI.
During the first half of 2005, the Company recognized $0.4 million (2004 - $0.4
million) in income from discontinued operations for cash received. As of June
30, 2005 the remaining balance of the loans and interest receivable is $13.5
million, of which $13.3 million has been allowed for.


Page 41
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

LIQUIDITY AND CAPITAL RESOURCES

CREDIT FACILITY

On February 6, 2004, the Company entered into a loan agreement for a secured
revolving credit facility (the "Credit Facility") The Credit Facility is a
three-year revolving credit facility with yearly renewal options thereafter,
permitting maximum aggregate borrowings of $20.0 million, subject to a borrowing
base calculation which includes the Company's financing receivables, and certain
reserve requirements and further reduced by outstanding letters of credit. The
Credit Facility bears interest at Prime + 0.25% per annum or Libor + 2.0% per
annum and is collateralized by a first priority security interest in all of the
current and future assets of the Company. The Credit Facility contains typical
affirmative and negative covenants, including covenants that restrict the
Company's ability to: incur certain additional indebtedness; make certain loans,
investments or guarantees; pay dividends; make certain asset sales; incur
certain liens or other encumbrances; conduct certain transactions with
affiliates and enter into certain corporate transactions or dissolve. In
addition, the Credit Facility contains customary events of default, including
upon an acquisition or a change of control that has a material adverse effect on
the Company's financial condition. The Credit Facility also requires the Company
to maintain a minimum level of earnings before interest, taxes, depreciation and
amortization, and cash collections. As at June 30, 2005, the Company has not
drawn down on the Credit Facility, however, it has issued letters of credit for
$9.6 million under the Credit Facility arrangement.

CASH AND CASH EQUIVALENTS

As at June 30, 2005, the Company's principal sources of liquidity included cash
and cash equivalents of $18.8 million, short-term investments of $15.1 million,
the Credit Facility, trade accounts receivable of $21.8 million and anticipated
collection from net investment in leases due in the next 12 months of $8.4
million. As at June 30, 2005, the Company had not drawn down any amounts under
the Credit Facility.

The Company believes that cashflow from operations together with existing cash
and borrowing available under the Credit Facility will be sufficient to meet
operating needs for the foreseeable future. However, the Company's operating
cashflow can be impacted if management's projections of future signings and
installations are not realized. The Company forecasts its short-term liquidity
requirements on a quarterly and annual basis. Since the Company's future
cashflows are based on estimates and there may be factors that are outside of
the Company's control, there is no guarantee the Company will continue to be
able to fund its operations through cash flows from operations. Under the terms
of the Company's typical theater system lease agreement, the Company receives
substantial cash payments before the Company completes the performance of its
obligations. Similarly, the Company receives cash payments for some of its film
productions in advance of related cash expenditures.

The Company's net cash provided by (used in) operating activities is impacted by
a number of factors, including the proceeds associated with new signings of
theater system lease and sale agreements in the year, the box office performance
of large format films distributed by the Company and/or exhibited in the
Company's theaters, increases or decreases in the Company's operating expenses,
and the level of cash collections received from its customers.

Cash provided by operating activities amounted to $3.8 million for the period
ended June 30, 2005. Changes in other non-cash operating assets as compared to
December 31, 2004 include an increase of $3.0 million in inventories, an
increase of $1.1 million in financing receivables, a $1.6 million increase in
accounts receivable and a $0.7 million increase in prepaid expenses which
relates to prepaid film print costs that will be expensed over the period to be
benefited. Changes in other non-cash operating liabilities as compared to
December 31, 2004 include an increase in deferred revenue of $6.0 million, an
increase in accounts payable of $0.7 million and a decrease of $3.4 million in
accrued liabilities. Included in accrued liabilities for the period ended June
30, 2005 were $2.6 million in film finance proceeds which are required to be
spent on a specific film project and an amount of $27.9 million in respect of
accrued pension obligations which are long-term in nature.


Page 42
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

LIQUIDITY AND CAPITAL RESOURCES (cont'd)

CASH AND CASH EQUIVALENTS (cont'd)

Cash used in investing activities amounted to $16.3 million in the first half of
2005, which includes an increase in short-term investments of $15.1 million,
purchases of $0.5 million in fixed assets, an increase in other assets of $0.4
million and an increase in other intangible assets of $0.3 million.

Cash provided by financing activities in the first half of 2005 amounted to $2.3
million primarily due to the issuance of common shares through the exercise of
stock options. The Company also received $0.2 million in cash on a note
receivable from a discontinued operation.

Capital expenditures including the purchase of fixed assets and investments in
film assets were $5.3 million for the first half of 2005.

Cash provided by operating activities amounted to $0.5 million for the period
ended June 30, 2004. Changes in other non-cash operating assets and liabilities
included a decrease in deferred revenue of $12.1 million, and a decrease of $1.8
million in inventories. Cash used by investing activities for the first half of
2004 amounted to $1.4 million, primarily consisting of $0.6 million invested in
fixed assets and $0.7 million invested in other assets. Cash used in financing
activities included a $29.2 million retirement of its Old Senior Notes. The
Company also received $0.4 million in cash on a note receivable from a
discontinued operation. Capital expenditures including the purchase of fixed
assets net of sales proceeds and investments in film assets were $2.0 million
for the first half of 2004.

LETTERS OF CREDIT AND OTHER COMMITMENTS

As at June 30, 2005, the Company has letters of credit of $9.6 million
outstanding of which the entire balance has been secured by the Credit Facility.
In addition, the Company is required to expend $2.6 million included in accrued
liabilities as at June 30, 2005 towards the production of a future motion
picture title.

SENIOR NOTES DUE 2010

In November 2004, the Company completed an exchange offer wherein $159.0 million
of the Company's 9.625% senior notes due December 1, 2010 (the "Unregistered
Senior Notes") were exchanged for 9.625% senior notes registered under the
Securities Act of 1933, as amended (the "Registered Senior Notes"), pursuant to
a registration statement on Form S-4 that had been declared effective by the
Securities and Exchange Commission on September 30, 2004. Apart from the fact
that the Registered Senior Notes have been registered under the Securities Act,
the Unregistered Senior Notes and the Registered Senior Notes are substantially
identical and are referred to herein as the "Senior Notes". The Senior Notes are
unconditionally guaranteed, jointly and severally, by certain of the Company's
wholly-owned subsidiaries.

The terms of the Company's Senior Notes impose certain restrictions on its
operating and financing activities, including certain restrictions on the
Company's ability to: incur certain additional indebtedness; make certain
distributions or certain other restricted payments; grant liens; create certain
dividend and other payment restrictions affecting the Company's subsidiaries;
sell certain assets or merge with or into other companies; and enter into
certain transactions with affiliates. The Company believes these restrictions
will not have a material impact on its financial condition or results of
operations.

As at June 30, 2005, the Company had outstanding $159.0 million aggregate
principal of Registered Senior Notes and $1.0 million aggregate principal of
Unregistered Senior Notes.


Page 43
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

LIQUIDITY AND CAPITAL RESOURCES (cont'd)

OLD SENIOR NOTES DUE 2005

In December 1998, the Company issued $200.0 million of senior notes due December
1, 2005 bearing interest at a rate of 7.875% per annum (the "Old Senior Notes").

During 2003, the Company retired an aggregate of $47.2 million principal amount
of the Old Senior Notes and accrued interest of $0.7 million in exchange for the
issuance of 5,838,353 of its common shares at an average value of $8.28 per
share. The Company recorded additional charges of $0.3 million related to costs
associated with this retirement. These transactions had the effect of reducing
the principal amount of the Company's outstanding Old Senior Notes to $152.8
million. In December 2003, the Company completed a tender offer and consent
solicitation for its remaining $152.8 million of the Old Senior Notes. In
December 2003, $123.6 million in principal of the Old Senior Notes were redeemed
pursuant to the tender offer. Notice of Redemption for all remaining outstanding
Old Senior Notes was delivered on December 4, 2003 and the remaining $29.2 of
outstanding Old Senior Notes were redeemed on January 2, 2004. A loss of $0.8
million related to the retirement was recorded in 2004.

PENSION OBLIGATIONS

The Company has a defined benefit pension plan covering its two Co-Chief
Executive Officers. As at June 30, 2005, the Company had an unfunded and accrued
projected benefit obligation of approximately $27.9 million (December 31, 2004 -
$25.9 million) in respect of this defined benefit pension plan. The Company
intends to use the proceeds of life insurance policies taken on its Co-Chief
Executive Officers to be applied towards the, in whole or in part, benefits due
and payable under the plan, although there can be no assurance that the Company
will ultimately do so.


Page 44
IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (cont'd)

OFF-BALANCE SHEET ARRANGEMENTS

There are currently no off-balance sheet arrangements that have or are
reasonably likely to have a current or future material effect on the Company's
financial condition.

ITEM 3. QUANTITATIVE AND QUALITATIVE FACTORS ABOUT MARKET RISK

The Company is exposed to market risk from changes in foreign currency rates.
The Company does not use financial instruments for trading or other speculative
purposes.

A majority of the Company's revenue is denominated in U.S. dollars while a
significant portion of its costs and expenses is denominated in Canadian
dollars. A portion of the Company's net U.S. dollar flows is converted to
Canadian dollars to fund Canadian dollar expenses through the spot market. In
Japan, the Company has ongoing operating expenses related to its operations. Net
Japanese yen flows are converted to U.S. dollars through the spot market. The
Company also has cash receipts under leases denominated in Japanese yen, Euros
and Canadian dollars. The Company plans to convert Japanese yen and Euros lease
cash flows to U.S. dollars through the spot markets on a go-forward basis.

ITEM 4. CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The Company's Co-Chief Executive Officers and Chief Financial Officer, after
evaluating the effectiveness of the Company's "disclosure controls and
procedures" (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e)
and 15d- 15(e)) as of the end of the period covered by this report, have
concluded that, as of the end of the period covered by this report, the
Company's disclosure controls and procedures were adequate and effective. The
Company will continue to periodically evaluate its disclosure controls and
procedures and will make modifications from time to time as deemed necessary to
ensure that information is recorded, processed, summarized and reported within
the time periods specified in the Securities and Exchange Commission's rules and
forms.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

As of the end of the period covered by this report there was no change in the
Company's internal control over financial reporting that occurred during the
period covered by this report that has materially affected or is reasonably
likely to materially affect, the Company's internal control over financial
reporting.


Page 45
IMAX CORPORATION

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

(A) In March 2005, the Company, together with Three-Dimensional Media Group,
Ltd. ("3DMG"), filed a complaint in the U.S. District Court for the Central
District of California, Western Division, against In-Three, Inc.
("In-Three") alleging patent infringement. The Company and 3DMG allege that
In-Three has deliberately infringed a patent which covers a proprietary
2D-to-3D film conversion process, and seek injunctive relief and damages.
In April 2005, In-Three filed an Answer denying infringement and asserting
that the patent in suit is invalid and unenforceable. In-Three also
asserted counterclaims that seek a declaratory judgment of
non-infringement, invalidity, and unenforceability of the patent in suit,
and damages for alleged false advertising, false designation of origin,
breach of contract, interference with prospective economic advantage and/or
unfair competition, and further sought a stay of the proceedings pending a
review of the patent in suit by the U.S. Patent and Trademark Office
("PTO"). On June 7, 2005, In-Three moved to dismiss the Company's and
3DMG's claims against it for lack of jurisdiction. On July 21, 2005,
In-Three's claims were amended to assert counterclaims against the Company
for willful infringement of In-Three's patents, and seek an injunction
against the Company to enjoin it from practicing its 2D-to-3D film
conversion technology. On July 21 and July 29, 2005, the Court issued
orders: (i) rejecting In-Three's motion to dismiss the proceedings, (ii)
rejecting In-Three's motion for a preliminary injunction against the
Company, (iii) rejecting In-Three's motion to stay the proceedings for an
examination by the PTO and (iv) rejecting the Company's motion for a
preliminary injunction against In-Three. Accordingly the Company believes
the case will proceed to trial, and the Court informed the parties that it
intends to oversee a swift resolution of the proceedings. The Company will
continue to vigorously pursue its claims and believes that all of the
allegations made by In-Three are without merit. The Company further
believes the amount of the loss, if any, suffered in connection with the
counterclaims would not have a material impact on the financial position or
results of operations of the Company, although no assurance can be given
with respect to the ultimate outcome of any such litigation.

(B) In November 2001, the Company filed a complaint with the District Court of
Munich against Big Screen, a German large-screen cinema owner in Berlin
("Big Screen"), demanding payment of rental payments and certain other
amounts owed to the Company. Big Screen has raised a defense based on
alleged infringement of German antitrust rules, relating mainly to an
allegation of excessive pricing. Big Screen had brought a number of motions
for restraining orders in this matter relating to the Company's provision
of films and maintenance, all of which have been rejected by the courts,
including the Berlin Court of Appeals, and for which all appeals have been
exhausted. The Company believes that all of the allegations in Big Screen's
individual defense are entirely without merit and will accordingly continue
to prosecute this matter vigorously. The Company believes that the amount
of the loss, if any, suffered in connection with this dispute would not
have a material impact on the financial position or results of operations
of the Company, although no assurance can be given with respect to the
ultimate outcome of any such litigation.

(C) In May, 2002, the Company filed a complaint with the District Court of
Nuremberg-Furth, Germany against Siewert Holding in Wuerzburg ("Siewert"),
demanding payment of rental obligations and other amounts owed to the
Company. Siewert raised a defense based on alleged infringement of German
antitrust rules. By judgement of December 20, 2002, the District Court
rejected the defense and awarded judgement in documentary proceedings in
favor of the Company and added further amounts that had fallen due. Siewert
applied for leave to appeal to the German Supreme Court on matters of law,
which was rejected by the German Supreme Court in March 2004. Siewert
subsequently made a partial payment of amounts awarded to the Company.
Siewert has filed follow up proceedings to the documentary proceedings in
the District Court, essentially repeating the claims rejected in the
documentary proceeding. On September 30, 2004, Siewert filed for insolvency
with the Local Court in Wuerzburg. To the extent the lawsuit will be
continued following the commencement of the insolvency proceedings, the
Company will continue to vigorously pursue its claims and believes that the
amount of loss, if any, suffered in connection with these proceedings would
not have a material impact on the financial position or results of
operations of the Company, although no assurance can be given with respect
to the ultimate outcome of any such litigation.


Page 46
IMAX CORPORATION

PART II OTHER INFORMATION (cont'd)

ITEM 1. LEGAL PROCEEDINGS (cont'd)

(D) In January 2004, the Company and IMAX Theater Services Ltd., a subsidiary
of the Company, commenced an arbitration seeking damages of approximately
$3.7 million before the International Court of Arbitration of the
International Chambers of Commerce (the "ICC") with respect to the breach
by Electronic Media Limited ("EML") of its December 2000 agreement with the
Company. In April 2004, EML filed an answer and counterclaim seeking the
return of funds EML has paid to the Company, incidental expenses and
punitive damages. In June 2004, the Company commenced a related arbitration
before the ICC against EML's affiliate, E-CITI Entertainment (I) PVT
Limited ("E-Citi"), seeking $17.8 million as a result of E-Citi's breach of
a September 2000 lease agreement. E-Citi has responded to the arbitration
demand and has asserted several defenses. The Company believes that the
allegations made by EML in its counterclaim are entirely without merit and
has requested that the counterclaim be dismissed on the basis that EML has
advised the ICC that it has insufficient funds to pay its share of the
arbitration costs. The Company believes that the amount of loss, if any,
suffered in connection with the arbitration would not have a material
impact on the financial position or results of operations of the Company,
although no assurance can be given with respect to the ultimate outcome of
any such litigation.

(E) In addition to the matters described above, the Company is currently
involved in other legal proceedings which, in the opinion of the Company's
management, will not materially affect the Company's financial position or
future operating results, although no assurance can be given with respect
to the ultimate outcome of any such proceedings.


Page 47
IMAX CORPORATION

PART II OTHER INFORMATION (cont'd)

ITEM 6. EXHIBITS

(A) EXHIBITS

<TABLE>
<S> <C>
10.22 First Amendment to the Loan Agreement dated June 30, 2005 between
Congress Financial Corporation (Canada) and IMAX Corporation

31.1 Certification Pursuant to Section 302 of the Sarbanes - Oxley Act of
2002, dated August 4, 2005, by Bradley J. Wechsler.

31.2 Certification Pursuant to Section 302 of the Sarbanes - Oxley Act of
2002, dated August 4, 2005, by Richard L. Gelfond.

31.3 Certification Pursuant to Section 302 of the Sarbanes - Oxley Act of
2002, dated August 4, 2005, by Francis T. Joyce

32.1 Certification Pursuant to Section 906 of the Sarbanes - Oxley Act of
2002, dated August 4, 2005, by Bradley J. Wechsler.

32.2 Certification Pursuant to Section 906 of the Sarbanes - Oxley Act of
2002, dated August 4, 2005, by Richard L. Gelfond.

32.3 Certification Pursuant to Section 906 of the Sarbanes - Oxley Act of
2002, dated August 4, 2005, by Francis T. Joyce
</TABLE>


Page 48
IMAX CORPORATION

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

IMAX CORPORATION


Date: August 4, 2005 By: /s/ Francis T. Joyce
------------------------------------
Francis T. Joyce
Chief Financial Officer
(Principal Financial Officer)


Date: August 4, 2005 By: /s/ Kathryn A. Gamble
------------------------------------
Kathryn A. Gamble
Vice President, Finance, Controller
(Principal Accounting Officer)


Page 49