Companies:
10,793
total market cap:
$134.669 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Independence Realty Trust
IRT
#3649
Rank
$3.66 B
Marketcap
๐บ๐ธ
United States
Country
$15.07
Share price
-0.20%
Change (1 day)
-16.56%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Independence Realty Trust
Quarterly Reports (10-Q)
Submitted on 2022-05-04
Independence Realty Trust - 10-Q quarterly report FY
Text size:
Small
Medium
Large
0001466085
12-31
2022
Q1
false
P5Y
P2Y
0001466085
2022-01-01
2022-03-31
0001466085
2022-04-25
xbrli:shares
0001466085
2022-03-31
iso4217:USD
0001466085
2021-12-31
iso4217:USD
xbrli:shares
0001466085
2021-01-01
2021-03-31
0001466085
us-gaap:CommonStockMember
2021-12-31
0001466085
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001466085
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001466085
us-gaap:RetainedEarningsMember
2021-12-31
0001466085
us-gaap:ParentMember
2021-12-31
0001466085
us-gaap:NoncontrollingInterestMember
2021-12-31
0001466085
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001466085
us-gaap:ParentMember
2022-01-01
2022-03-31
0001466085
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-03-31
0001466085
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0001466085
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001466085
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001466085
us-gaap:CommonStockMember
2022-03-31
0001466085
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001466085
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001466085
us-gaap:RetainedEarningsMember
2022-03-31
0001466085
us-gaap:ParentMember
2022-03-31
0001466085
us-gaap:NoncontrollingInterestMember
2022-03-31
0001466085
us-gaap:CommonStockMember
2020-12-31
0001466085
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001466085
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0001466085
us-gaap:RetainedEarningsMember
2020-12-31
0001466085
us-gaap:ParentMember
2020-12-31
0001466085
us-gaap:NoncontrollingInterestMember
2020-12-31
0001466085
2020-12-31
0001466085
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001466085
us-gaap:ParentMember
2021-01-01
2021-03-31
0001466085
us-gaap:NoncontrollingInterestMember
2021-01-01
2021-03-31
0001466085
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-03-31
0001466085
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0001466085
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001466085
us-gaap:CommonStockMember
2021-03-31
0001466085
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001466085
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0001466085
us-gaap:RetainedEarningsMember
2021-03-31
0001466085
us-gaap:ParentMember
2021-03-31
0001466085
us-gaap:NoncontrollingInterestMember
2021-03-31
0001466085
2021-03-31
irt:Property
0001466085
us-gaap:BuildingAndBuildingImprovementsMember
2022-01-01
2022-03-31
0001466085
us-gaap:OtherMachineryAndEquipmentMember
srt:MinimumMember
2022-01-01
2022-03-31
0001466085
us-gaap:OtherMachineryAndEquipmentMember
srt:MaximumMember
2022-01-01
2022-03-31
0001466085
irt:UnsecuredCreditFacilityMember
2022-03-31
0001466085
irt:UnsecuredCreditFacilityMember
2021-12-31
0001466085
irt:UnsecuredTermLoanFacilityMember
2022-03-31
0001466085
irt:UnsecuredTermLoanFacilityMember
2021-12-31
0001466085
irt:SecuredCreditFacilityMember
2022-03-31
0001466085
irt:SecuredCreditFacilityMember
2021-12-31
0001466085
us-gaap:MortgagesMember
2022-03-31
0001466085
us-gaap:MortgagesMember
2021-12-31
0001466085
srt:MaximumMember
2022-03-31
0001466085
us-gaap:BuildingMember
2022-01-01
2022-03-31
0001466085
srt:MinimumMember
us-gaap:FurnitureAndFixturesMember
2022-01-01
2022-03-31
0001466085
us-gaap:FurnitureAndFixturesMember
srt:MaximumMember
2022-01-01
2022-03-31
0001466085
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
2022-03-31
0001466085
irt:MeadowsApartmentsMember
stpr:KY
2022-03-31
0001466085
irt:SycamoreTerraceMember
stpr:IN
2022-03-31
0001466085
us-gaap:SubsequentEventMember
2022-04-06
2022-04-06
0001466085
irt:RiverchaseMember
2022-01-01
2022-03-31
0001466085
irt:HeritagePartkMember
2022-01-01
2022-03-31
0001466085
irt:RaindancesMember
2022-01-01
2022-03-31
0001466085
irt:HaverfordPlaceMember
2022-01-01
2022-03-31
xbrli:pure
0001466085
irt:UnsecuredCreditFacilityMember
2022-01-01
2022-03-31
0001466085
irt:UnsecuredTermLoanFacilityMember
2022-01-01
2022-03-31
0001466085
irt:SecuredCreditFacilityMember
2022-01-01
2022-03-31
0001466085
us-gaap:MortgagesMember
2022-01-01
2022-03-31
0001466085
irt:UnsecuredCreditFacilityMember
2021-01-01
2021-12-31
0001466085
irt:UnsecuredTermLoanFacilityMember
2021-01-01
2021-12-31
0001466085
irt:SecuredCreditFacilityMember
2021-01-01
2021-12-31
0001466085
us-gaap:MortgagesMember
2021-01-01
2021-12-31
0001466085
2021-01-01
2021-12-31
0001466085
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
2022-03-31
0001466085
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
2021-12-31
0001466085
us-gaap:CashFlowHedgingMember
irt:InterestRateCollarMember
2022-03-31
0001466085
us-gaap:CashFlowHedgingMember
irt:InterestRateCollarMember
2021-12-31
0001466085
us-gaap:CashFlowHedgingMember
irt:ForwardInterestRateSwapMember
2022-03-31
0001466085
us-gaap:CashFlowHedgingMember
irt:ForwardInterestRateSwapMember
2021-12-31
0001466085
us-gaap:CashFlowHedgingMember
2022-03-31
0001466085
us-gaap:CashFlowHedgingMember
2021-12-31
0001466085
us-gaap:CashFlowHedgingMember
irt:InterestRateSwapAndCollarsMember
2022-01-01
2022-03-31
0001466085
us-gaap:DividendDeclaredMember
2022-03-14
2022-03-14
0001466085
2020-11-13
0001466085
us-gaap:ForwardContractsMember
irt:AtMarketProgramMember
2021-11-01
2021-11-01
0001466085
us-gaap:ForwardContractsMember
irt:AtMarketProgramMember
2022-03-07
2022-03-07
0001466085
irt:AtMarketProgramMember
2022-03-31
0001466085
irt:AtMarketProgramMember
irt:ForwardContractExpirationDateDecember152022Member
2021-10-01
2021-12-31
0001466085
irt:AtMarketProgramMember
irt:ForwardContractExpirationDateDecember152022Member
2021-12-31
0001466085
irt:AtMarketProgramMember
irt:ForwardContractExpirationDateDecember152022Transition2Member
2021-10-01
2021-12-31
0001466085
irt:AtMarketProgramMember
irt:ForwardContractExpirationDateDecember152022Transition2Member
2021-12-31
0001466085
irt:ForwardContractExpirationDateMarch312023Member
irt:AtMarketProgramMember
2022-01-01
2022-03-31
0001466085
irt:ForwardContractExpirationDateMarch312023Member
irt:AtMarketProgramMember
2022-03-31
0001466085
irt:AtMarketProgramMember
2022-01-01
2022-03-31
0001466085
us-gaap:DividendDeclaredMember
us-gaap:NoncontrollingInterestMember
2022-03-14
2022-03-14
0001466085
2016-05-31
0001466085
srt:MinimumMember
irt:LongTermIncentivePlanMember
2016-05-01
2016-05-31
0001466085
irt:LongTermIncentivePlanMember
srt:MaximumMember
2016-05-01
2016-05-31
0001466085
irt:RestrictedStockAndRestrictedStockUnitsMember
2021-12-31
0001466085
irt:RestrictedStockAndRestrictedStockUnitsMember
2022-01-01
2022-03-31
0001466085
irt:RestrictedStockAndRestrictedStockUnitsMember
2022-03-31
0001466085
us-gaap:RestrictedStockUnitsRSUMember
2022-03-31
0001466085
us-gaap:RestrictedStockUnitsRSUMember
2021-12-31
0001466085
us-gaap:PerformanceSharesMember
srt:ExecutiveOfficerMember
2022-02-08
2022-02-08
0001466085
us-gaap:PerformanceSharesMember
2022-02-08
2022-02-08
0001466085
us-gaap:PerformanceSharesMember
srt:MinimumMember
2022-02-08
2022-02-08
0001466085
us-gaap:PerformanceSharesMember
srt:MaximumMember
2022-02-08
2022-02-08
0001466085
us-gaap:PerformanceSharesMember
irt:LongTermIncentivePlanMember
2022-02-08
2022-02-08
0001466085
us-gaap:PerformanceSharesMember
2021-01-01
2021-12-31
0001466085
irt:PerformanceShareUnitsGenerallyRemainSubjectToServiceBasedVestingUntilDecember312022Member
2021-01-01
2021-12-31
0001466085
irt:RestrictedStockAwardsAndPerformanceShareUnitsMember
irt:EmployeeMember
2022-01-01
2022-03-31
0001466085
irt:RestrictedStockAwardsAndPerformanceShareUnitsMember
irt:EmployeeMember
2021-01-01
2021-03-31
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(
Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2022
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________ to _________
Commission file number
001-36041
______________________________________________________
INDEPENDENCE REALTY TRUST, INC.
(Exact Name of Registrant as Specified in Its Charter)
Maryland
26-4567130
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
1835 Market Street
,
Suite 2601
Philadelphia
,
PA
19103
(Address of Principal Executive Offices)
(Zip Code)
(
267
)
270-4800
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
_________________________________________________________________________________________________
Securities registered pursuant to section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock
IRT
NYSE
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated filer
x
Accelerated filer
o
Non-Accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
As of April 25, 2022 there were
221,161,162
shares of the Registrant’s common stock issued and outstanding.
Table of Contents
INDEPENDENCE REALTY TRUST, INC.
INDEX
Page
PART I—FINANCIAL INFORMATION
3
Item 1.
Financial Statements (unaudited)
3
Condensed Consolidated Balance Sheets as of
March 31, 2022
and December 31, 202
1
3
Condensed Consolidated Statements of Operations for the Three Months ended
March 31, 2022
and
March 31, 202
1
4
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three
Months ended
March 31, 2022
and
March 31
, 2021
5
Condensed Consolidated Statements of Changes in Equity for the Three
Months ended
March 31, 2022
and
March 31, 2021
6
Condensed Consolidated Statements of Cash Flows for the
Three
Months ended
March 31, 2022
and
March 31, 2021
7
Notes to Condensed Consolidated Financial Statements as of
March 31, 2022
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
29
Item 4.
Controls and Procedures
29
PART II—OTHER INFORMATION
Item 1.
Legal Proceedings
30
Item 1A.
Risk Factors
30
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
30
Item 3.
Defaults Upon Senior Securities
30
Item 4.
Mine Safety Disclosures
30
Item 5.
Other Information
30
Item 6.
Exhibits
31
Signatures
32
Table of Contents
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
Independence Realty Trust, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited and dollars in thousands, except share and per share data)
As of
March 31, 2022
As of
December 31, 2021
ASSETS:
Investments in real estate:
Investments in real estate, at cost
$
6,382,324
$
6,462,355
Accumulated depreciation
(
283,666
)
(
243,475
)
Investments in real estate, net
6,098,658
6,218,880
Real estate held for sale
80,992
61,560
Investment in real estate under development
48,959
41,777
Cash and cash equivalents
23,971
35,972
Restricted cash
26,789
29,699
Investments in unconsolidated real estate entities
43,541
24,999
Other assets
27,281
38,052
Derivative assets
12,944
2,488
Intangible assets, net of accumulated amortization of $
33,861
and $
4,779
,
respectively
24,187
53,269
Total Assets
$
6,387,322
$
6,506,696
LIABILITIES AND EQUITY:
Indebtedness, net
$
2,495,410
$
2,705,336
Indebtedness associated with real estate held for sale
46,678
—
Accounts payable and accrued expenses
81,498
106,332
Accrued interest payable
6,955
7,175
Dividends payable
27,345
16,792
Derivative liabilities
128
11,896
Other liabilities
15,921
17,089
Total Liabilities
2,673,935
2,864,620
Equity:
Stockholders’ equity:
Preferred stock, $
0.01
par value;
50,000,000
shares authorized,
0
and
0
shares issued and outstanding, respectively
—
—
Common stock, $
0.01
par value;
500,000,000
shares authorized,
221,162,658
and
220,753,735
shares issued and outstanding, including
261,538
and
269,622
unvested restricted common share awards,
respectively
2,212
2,208
Additional paid-in capital
3,678,478
3,678,903
Accumulated other comprehensive income (loss)
9,958
(
11,940
)
Retained earnings (accumulated deficit)
(
140,643
)
(
188,410
)
Total stockholders’ equity
3,550,005
3,480,761
Noncontrolling interests
163,382
161,315
Total Equity
3,713,387
3,642,076
Total Liabilities and Equity
$
6,387,322
$
6,506,696
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
Independence Realty Trust, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited and dollars in thousands, except share and per share data)
For the Three Months Ended March 31,
2022
2021
REVENUE:
Rental and other property revenue
$
149,977
$
54,811
Other revenue
385
301
Total revenue
150,362
55,112
EXPENSES:
Property operating expenses
55,883
20,838
Property management expenses
5,556
1,943
General and administrative expenses
7,928
5,942
Depreciation and amortization expense
78,174
16,552
Casualty (gains) losses, net
(
1,393
)
359
Total expenses
146,148
45,634
Other income (expense), net
380
—
Interest expense
(
20,531
)
(
8,385
)
Gain on sale of real estate assets, net
94,712
—
Merger and integration costs
(
1,895
)
—
Net income:
76,880
1,093
Income allocated to noncontrolling interest
(
2,280
)
(
7
)
Net income allocable to common shares
$
74,600
$
1,086
Earnings per share:
Basic
$
0.34
$
0.01
Diluted
$
0.34
$
0.01
Weighted-average shares:
Basic
220,798,692
101,678,865
Diluted
222,045,286
102,763,106
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
Independence Realty Trust, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited and dollars in thousands)
For the Three Months Ended March 31,
2022
2021
Net income
$
76,880
$
1,093
Other comprehensive income (loss):
Change in fair value of interest rate hedges
24,710
15,173
Realized gains (losses) on interest rate hedges reclassified to earnings
(
2,120
)
(
1,760
)
Total other comprehensive income
22,590
13,413
Comprehensive income before allocation to noncontrolling interests
99,470
14,506
Allocation to noncontrolling interests
(
2,972
)
(
95
)
Comprehensive income
$
96,498
$
14,411
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
Independence Realty Trust, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Equity
(Unaudited and dollars in thousands, except share information)
Common
Shares
Par
Value
Common
Shares
Additional
Paid In
Capital
Accumulated Other
Comprehensive
Income (loss)
Retained
Earnings
(Deficit)
Total
Stockholders’
Equity
Noncontrolling
Interests
Total
Equity
Balance, December 31, 2021
220,753,735
$
2,208
$
3,678,903
$
(
11,940
)
$
(
188,410
)
$
3,480,761
$
161,315
$
3,642,076
Net income
—
—
—
—
74,600
74,600
2,280
76,880
Common dividends declared ($
0.12
per share)
—
—
—
—
(
26,833
)
(
26,833
)
—
(
26,833
)
Other comprehensive income
—
—
—
21,898
—
21,898
692
22,590
Stock compensation
395,029
3
3,535
—
—
3,538
—
3,538
Repurchase of shares related to equity award tax
withholding
(
48,452
)
—
(
3,183
)
—
—
(
3,183
)
—
(
3,183
)
Conversion of noncontrolling interest to common
shares
10,848
—
68
—
—
68
(
68
)
—
Issuance of common shares, net
51,498
1
(
845
)
—
—
(
844
)
—
(
844
)
Distribution to noncontrolling interest declared
($
0.12
per unit)
—
—
—
—
—
—
(
837
)
(
837
)
Balance, March 31, 2022
221,162,658
$
2,212
$
3,678,478
$
9,958
$
(
140,643
)
$
3,550,005
$
163,382
$
3,713,387
Common
Shares
Par
Value
Common
Shares
Additional
Paid In
Capital
Accumulated Other
Comprehensive
Income (loss)
Retained
Earnings
(Deficit)
Total
Stockholders’
Equity
Noncontrolling
Interests
Total
Equity
Balance, December 31, 2020
101,803,762
$
1,018
$
919,615
$
(
33,822
)
$
(
178,751
)
$
708,060
$
4,711
$
712,771
Net income (loss)
—
—
—
—
1,086
1,086
7
1,093
Common dividends declared ($
0.12
per share)
—
—
—
—
(
12,486
)
(
12,486
)
—
(
12,486
)
Other comprehensive income (loss)
—
—
—
13,325
—
13,325
88
13,413
Stock compensation
286,647
2
3,346
—
—
3,348
—
3,348
Repurchase of shares related to equity award tax
withholding
(
56,677
)
(
2
)
(
2,860
)
—
—
(
2,862
)
—
(
2,862
)
Issuance of common shares, net
—
—
(
59
)
—
—
(
59
)
—
(
59
)
Distribution to noncontrolling interest declared
($
0.12
per unit)
—
—
—
—
—
—
(
80
)
(
80
)
Balance, March 31, 2021
102,033,732
$
1,018
$
920,042
$
(
20,497
)
$
(
190,151
)
$
710,412
$
4,726
$
715,138
The accompanying notes are an integral part of these condensed consolidated financial statements
6
Table of Contents
Independence Realty Trust, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited and dollars in thousands)
For the Three Months Ended March 31,
2022
2021
Cash flows from operating activities:
Net income
$
76,880
$
1,093
Adjustments to reconcile net income to cash flow from operating activities:
Depreciation and amortization
78,174
16,552
Accretion of loan discounts and premiums, net
(
2,754
)
—
Amortization of deferred financing costs, net
919
364
Stock compensation expense
3,498
3,326
Gain on sale of real estate assets, net
(
94,712
)
—
Amortization related to derivative instruments
314
302
Casualty (gains) losses
(
1,393
)
359
Other income (expense), net
(
380
)
—
Changes in assets and liabilities:
Other assets
4,538
(
90
)
Accounts payable and accrued expenses
(
23,326
)
(
1,321
)
Accrued interest payable
(
220
)
(
88
)
Other liabilities
(
958
)
141
Cash flow provided by operating activities
40,580
20,638
Cash flows from investing activities:
Acquisition of real estate properties
—
(
365
)
Investments in unconsolidated real estate entities
(
18,605
)
—
Disposition of real estate properties, net
155,639
—
Capital expenditures
(
11,798
)
(
6,916
)
Additions to real estate under development
(
8,040
)
—
Proceeds from insurance claims
9,870
—
Cash flow provided by (used in) investing activities
127,066
(
7,281
)
Cash flows from financing activities:
Proceeds (costs) from issuance of common stock
(
844
)
(
59
)
Proceeds from unsecured credit facility and term loans
16,500
9,500
Unsecured credit facility repayments
(
176,000
)
—
Mortgage principal repayments
(
1,864
)
(
7,918
)
Payments for deferred financing costs
(
49
)
—
Distributions on common stock
(
16,916
)
(
12,450
)
Distributions to noncontrolling interests
(
201
)
(
81
)
Repurchase of shares related to equity award tax withholding
(
3,183
)
(
2,862
)
Cash flow used in financing activities
(
182,557
)
(
13,870
)
Net change in cash and cash equivalents, and restricted cash
(
14,911
)
(
513
)
Cash and cash equivalents, and restricted cash, beginning of period
65,671
13,615
Cash and cash equivalents, and restricted cash, end of the period
$
50,760
$
13,102
Reconciliation of cash, cash equivalents, and restricted cash to the Consolidated Balance Sheet
Cash and cash equivalents
$
23,971
$
8,653
Restricted cash
26,789
4,449
Total cash, cash equivalents, and restricted cash, end of period
$
50,760
$
13,102
The accompanying notes are an integral part of these condensed consolidated financial statements
7
Table of Contents
Independence Realty Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
March 31, 2022
(Unaudited and dollars in thousands, except share and per share data)
NOTE 1:
Organization
Independence Realty Trust, Inc. (“IRT”), is a self-administered and self-managed Maryland real estate investment trust (“REIT”) which was formed on March 26, 2009. Our primary purposes are to acquire, own, operate, improve and manage multifamily apartment communities in non-gateway markets. As of March 31, 2022, we owned and operated
119
multifamily apartment properties that contain
35,498
units across non-gateway U.S. markets including Atlanta, Columbus,
Dallas, Denver, Houston, Indianapolis, Louisville, Memphis, Oklahoma City, and Raleigh. We own all of our assets and conduct substantially all of our operations through Independence Realty Operating Partnership, LP (“IROP”), of which we are the sole general partner.
As used herein, the terms “we,” “our” and “us” refer to Independence Realty Trust, Inc. and, as required by context, IROP and their subsidiaries.
On July 26, 2021, we, together with IROP, and IRSTAR Sub, LLC, a wholly-owned subsidiary of IRT (“IRT Merger Sub”), entered into an agreement and plan of merger (the “Merger Agreement”) with Steadfast Apartment REIT, Inc. (“STAR”) and its operating partnership, Steadfast Apartment REIT Operating Partnership, L.P. (“STAR OP”). Consummation of the mergers provided for in the Merger Agreement (which we refer to collectively as the “STAR Merger”) was subject to customary closing conditions, including, among others, receipt of IRT stockholder approval and STAR stockholder approval, which occurred on December 13, 2021. The STAR Merger closed on December 16, 2021. For further discussion, see Note 3: IRT and STAR Merger included in our 2021 Annual Report on Form 10-K.
NOTE 2:
Summary of Significant Accounting Policies
a.
Basis of Presentation
The accompanying unaudited interim consolidated financial statements have been prepared by management in accordance with generally accepted accounting principles in the United States (“GAAP”). Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations, although we believe that the included disclosures are adequate to make the information presented not misleading. The unaudited interim consolidated financial statements should be read in conjunction with our audited financial statements as of and for the year ended December 31, 2021 included in our 2021 Annual Report on Form 10-K. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly our consolidated financial position and consolidated results of operations and cash flows are included. The results of operations for the interim periods presented are not necessarily indicative of the results for the full year.
b.
Principles of Consolidation
The consolidated financial statements reflect our accounts and the accounts of IROP and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. Pursuant to the Financial Accounting Standards Board (the “FASB”) Accounting Standards Codification Topic 810, “Consolidation”, IROP is considered a variable interest entity of which we are the primary beneficiary. As our significant asset is our investment in IROP, substantially all of our assets and liabilities represent the assets and liabilities of IROP.
c.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.
d.
Cash and Cash Equivalents
Cash and cash equivalents include cash held in banks and highly liquid investments with original maturities of three months or less when purchased. Cash, including amounts restricted, may at times exceed the Federal Deposit
8
Table of Contents
Independence Realty Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
March 31, 2022
(Unaudited and dollars in thousands, except share and per share data)
Insurance Corporation deposit insurance limit of $250 per institution. We mitigate credit risk by placing cash and cash equivalents with major financial institutions. To date, we have not experienced any losses on cash and cash equivalents.
e.
Restricted Cash
Restricted cash includes escrows of our funds held by lenders to fund certain expenditures, such as real estate taxes and insurance, or to be released at our discretion upon the occurrence of certain pre-specified events. As of March 31, 2022 and December 31, 2021, we had $
26,789
and $
29,699
, respectively, of restricted cash.
f.
Investments in Real Estate
Investments in real estate are recorded at cost less accumulated depreciation. Costs, including internal costs, that both add value and appreciably extend the useful life of an asset are capitalized. Expenditures for repairs and maintenance are expensed as incurred.
Investments in real estate are classified as held for sale in the period in which certain criteria are met including when the sale of the asset is probable, and actions required to complete the plan of sale indicate that it is unlikely that significant changes to the plan of sale will be made or the plan of sale will be withdrawn.
Allocation of Purchase Price of Acquired Assets
In accordance with FASB ASC Topic 805, the properties we acquire are generally accounted for as asset acquisitions. Under asset acquisition accounting, the costs to acquire real estate, including transaction costs related to the acquisition, are accumulated and then allocated to the individual assets and liabilities acquired based upon their relative fair value. Transaction costs and fees incurred related to the financing of an acquisition are capitalized and amortized over the life of the related financing.
We estimate the fair value of acquired tangible assets (consisting of land, building and improvements), identified intangible assets (consisting of in-place leases), and assumed debt at the date of acquisition, based on the evaluation of information and estimates available at that date.
The aggregate value of in-place leases is determined by evaluating various factors, including the terms of the leases that are in place and assumed lease-up periods. The value assigned to in-place lease assets is amortized over the assumed lease up period, typically
six months
. During the three months ended March 31, 2022, we did not acquire any in-place leases. For the three months ended March 31, 2022 and 2021, we recorded $
29,082
and $
396
, respectively, of amortization expense for intangible assets acquired in the STAR Merger. For the three months ended March 31, 2022 and 2021, we did not write-off any fully amortized intangible assets. As of March 31, 2022, we expect to record additional amortization expense on current in-place intangible assets of $
24,187
for the remainder of 2022.
Business Combinations
For properties we acquire or transactions we entered into that are accounted for as business combinations, we apply the acquisition method of accounting under ASC 805, which requires the identification of the acquiror, the determination date, and the recognition and measurement, at fair value, of the assets acquired and liabilities assumed. To the extent that the fair value of net assets acquired differs from the fair value of consideration paid, ASC 805 requires the recognition of goodwill or a gain from a bargain purchase price, if any. For the three months ended March 31, 2022, we incurred merger and integration costs of $
1,895
. These amounts were expensed as incurred, and are included in the consolidated statements of operations in the item titled "Merger and integration costs", and primarily consist of advisory fees, employee severance costs, and attorneys fees.
Impairment of Long-Lived Assets
Management evaluates the recoverability of our investment in real estate assets, including related identifiable intangible assets, in accordance with FASB ASC Topic 360, “Property, Plant and Equipment”. This statement requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that recoverability of the assets is not assured.
Management reviews our long-lived assets on an ongoing basis and evaluates the recoverability of the carrying value when there is an indicator of impairment. An impairment charge is recorded when it is determined that the carrying
9
Table of Contents
Independence Realty Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
March 31, 2022
(Unaudited and dollars in thousands, except share and per share data)
value of the asset exceeds the fair value. The estimated cash flows used for the impairment analysis and the determination of estimated fair value are based on our plans for the respective assets and our views of market and economic conditions. The estimates consider matters such as current and historical rental rates, occupancies for the respective and/or comparable properties, and recent sales data for comparable properties. Changes in estimated future cash flows due to changes in our plans or views of market and economic conditions could result in recognition of impairment losses, which, under the applicable accounting guidance, could be substantial.
Depreciation Expense
Depreciation expense for real estate assets is computed using a straight-line method based on a life of
40
years for buildings and improvements and
five
to
ten years
for furniture, fixtures, and equipment. For the three months ended March 31, 2022 and 2021, we recorded $
49,092
and $
16,156
of depreciation expense, respectively. For the three months ended March 31, 2022 and 2021, we wrote-off fully depreciated fixed assets of $
1,160
and $
1,506
, respectively.
Casualty Related Costs
Occasionally, we incur losses at our communities from wind storms, floods, fires and similar hazards. Sometimes, a portion of these losses are not fully covered by our insurance policies due to deductibles. In these cases, we estimate the carrying value of the damaged property and record a casualty loss for the difference between the estimated carrying value and the insurance proceeds. Any amount of insurance recovery in excess of the amount of the losses incurred is considered a gain contingency and is recorded in other income when the proceeds are received. During the three months ended March 31, 2022 and 2021, we recorded $
1,393
of net casualty gains and incurred $
359
of casualty losses, respectively.
g.
Investments in Real Estate Under Development
We capitalize direct and indirect project costs incurred during the development period such as construction, insurance, architectural, legal, interest costs, and real estate taxes. At such time as the development is considered substantially complete, the capitalization of certain indirect costs such as real estate taxes, interest costs, and all project-related costs in real estate under development are reclassified to investments in real estate.
As of March 31, 2022 and December 31, 2021, the carrying value of our investments in real estate under development totaled $
48,959
and $
41,777
, respectively, and was recorded as a separate line item on the face of our consolidated balance sheet.
h.
Investments in Unconsolidated Real Estate Entities
We invest in joint ventures in which we exercise significant influence but do not control the major decisions of the joint venture. Therefore, we account for these investments using the equity method of accounting. Under the equity method of accounting, the investments are carried at cost plus our share of net earnings or losses. As of March 31, 2022 and December 31, 2021, the carrying value of our investments in joint ventures totaled $
43,541
and $
24,999
, respectively, and were recorded as a separate line item on the face of our consolidated balance sheet. We recognized losses of $
63
and $
0
from equity method investments during the three months ended March 31, 2022 and 2021, respectively, and these losses were recorded in other income (expense), net on the face of our consolidated statements of operations. For more information on our investments in unconsolidated real estate entities, see Part I, Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations – Current Developments – Capital Recycling."
i.
Revenue and Expenses
Rental and Other Property Revenue
We apply FASB ASC Topic 842, “Leases” with respect to our accounting for rental income. We primarily lease apartment units under operating leases generally with terms of one year or less. Rental payments are generally due monthly and rental revenues are recognized on an accrual basis when earned. We have elected to account for lease (i.e. fixed payments including base rent) and non-lease components (i.e. tenant reimbursements and certain other service fees) as a single combined operating lease component since (1) the timing and pattern of transfer of the lease and non-lease components is the same, (2) the lease component is the predominant element, and (3) the combined single lease component would be classified as an operating lease.
10
Table of Contents
Independence Realty Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
March 31, 2022
(Unaudited and dollars in thousands, except share and per share data)
We make ongoing estimates of the collectability of our base rents, tenant reimbursements, and other service fees included within rental and other property revenue. If collectability is not probable, we adjust rental and other property income for the amount of uncollectible revenue.
Advertising Expenses
For the three months ended March 31, 2022 and 2021, we incurred $
1,272
and $
544
of advertising expenses, respectively.
j.
Derivative Instruments
We may use derivative financial instruments to hedge all or a portion of the interest rate risk associated with our borrowings. The principal objective of such arrangements is to minimize the risks and/or costs associated with our operating and financial structure, as well as to hedge specific anticipated transactions. While these instruments may impact our periodic cash flows, they benefit us by minimizing the risks and/or costs previously described. The counterparties to these contractual arrangements are major financial institutions with which we and our affiliates may also have other financial relationships. In the event of nonperformance by the counterparties, we are potentially exposed to credit loss. However, because of the high credit ratings of the counterparties, we do not anticipate that any of the counterparties will fail to meet their obligations.
In accordance with FASB ASC Topic 815, “Derivatives and Hedging”, we measure each derivative instrument at fair value and record such amounts in our consolidated balance sheets as either an asset or liability. For derivatives designated as cash flow hedges, the changes in the fair value of the effective portions of the derivative are reported in other comprehensive income and changes in the fair value of the ineffective portions of cash flow hedges, if any, are recognized in earnings. For derivatives not designated as hedges (or designated as fair value hedges), the changes in fair value of the derivative instrument are recognized in earnings. Any derivatives that we designate in hedge relationships are done so at inception. At inception, we determine whether or not the derivative is highly effective in offsetting changes in the designated interest rate risk associated with the identified indebtedness using regression analysis. At each reporting period, we update our regression analysis and use the hypothetical derivative method to measure any ineffectiveness.
k.
Fair Value of Financial Instruments
In accordance with FASB ASC Topic 820, “Fair Value Measurements and Disclosures”, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation techniques involve management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instruments’ complexity for disclosure purposes. Assets and liabilities recorded at fair value in our consolidated balance sheets are categorized based upon the level of judgment associated with the inputs used to measure their value. Hierarchical levels, as defined in FASB ASC Topic 820, “Fair Value Measurements and Disclosures” and directly related to the amount of subjectivity associated with the inputs to fair valuations of these assets and liabilities, are as follows:
•
Level 1
: Valuations are based on unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date. The types of assets carried at Level 1 fair value generally are equity securities listed in active markets. As such, valuations of these investments do not entail a significant degree of judgment.
•
Level 2
: Valuations are based on quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
•
Level 3
: Inputs are unobservable for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest
11
Table of Contents
Independence Realty Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
March 31, 2022
(Unaudited and dollars in thousands, except share and per share data)
level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
FASB ASC Topic 825, “Financial Instruments” requires disclosure of the fair value of financial instruments for which it is practicable to estimate that value. Given that cash and cash equivalents and restricted cash are short term in nature with limited fair value volatility, the carrying amount is deemed to be a reasonable approximation of fair value and the fair value input is classified as a Level 1 fair value measurement. The fair value input for the derivatives is classified as a Level 2 fair value measurement within the fair value hierarchy. The fair value inputs for our unsecured credit facility and term loans are classified as Level 2 fair value measurements within the fair value hierarchy. The fair value of mortgage indebtedness is based on a discounted cash flows valuation technique. As this technique utilizes current credit spreads, which are generally unobservable, this is classified as a Level 3 fair value measurement within the fair value hierarchy. We determine appropriate credit spreads based on the type of debt and its maturity.
There were no transfers between levels in the fair value hierarchy for the three months ended March 31, 2022.
The following table summarizes the carrying amount and the fair value of our financial instruments as of the periods indicated:
As of March 31, 2022
As of December 31, 2021
Financial Instrument
Carrying
Amount
Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
Assets
Cash and cash equivalents
$
23,971
$
23,971
$
35,972
$
35,972
Restricted cash
26,789
26,789
29,699
29,699
Derivative assets
12,944
12,944
2,488
2,488
Liabilities
Debt:
Unsecured credit facility
114,733
114,479
274,109
274,109
Unsecured term loans
498,103
498,513
497,951
497,951
Secured credit facilities
663,646
631,435
664,618
668,352
Mortgages
(1)
1,265,606
1,213,026
1,268,658
1,282,495
Derivative liabilities
128
128
11,896
11,896
(1)
Includes indebtedness associated with real estate held for sale.
l.
Deferred Financing Costs
Costs incurred in connection with debt financing are deferred and classified within indebtedness and charged to interest expense over the terms of the related debt agreements, under the effective interest method.
m.
Office Leases
In accordance with FASB ASC Topic 842, “Leases”, lessees are required to recognize a right-of-use asset and a lease liability on the balance sheet at the lease commencement date for all leases, except those leases with terms of less than a year. We lease corporate office space under leases with terms of up to
10
years and that may include extension options, but that do not include any residual value guarantees or restrictive covenants. As of March 31, 2022, we have $
2,808
of operating lease right-of-use assets and $
3,139
of operating lease liabilities related to our corporate office leases. The operating lease right-of-use assets are presented within other assets and the operating lease liabilities are presented within other liabilities in our consolidated balance sheet. We recorded $
461
of total operating lease expense during the three months ended March 31, 2022, which is recorded within property management expense and general and administrative expenses in our condensed consolidated statements of operations.
12
Table of Contents
Independence Realty Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
March 31, 2022
(Unaudited and dollars in thousands, except share and per share data)
n.
Income Taxes
We have elected to be taxed as a REIT. Accordingly, we recorded
no
income tax expense for the three months ended March 31, 2022 and 2021.
To qualify as a REIT, we must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of our ordinary taxable income to stockholders. As a REIT, we generally are not subject to federal income tax on taxable income that we distribute to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income taxes on our taxable income at regular corporate rates and will not be permitted to qualify for treatment as a REIT for federal income tax purposes for four years following the year during which qualification is lost unless the Internal Revenue Service grants us relief under certain statutory provisions. Such an event could materially adversely affect our net income and net cash available for distribution to stockholders; however, we believe that we are organized and operate in such a manner as to qualify and maintain treatment as a REIT and intend to operate in such a manner so that we will remain qualified as a REIT for federal income tax purposes.
o. R
NOTE 3:
Investments in Real Estate
As of March 31, 2022, our investments in real estate consisted of
119
apartment properties that contain
35,498
units.
The following table summarizes our investments in real estate:
As of March 31, 2022
As of December 31, 2021
Depreciable Lives
(In years)
Land
$
557,926
$
567,507
—
Building
5,550,022
5,622,492
40
Furniture, fixtures and equipment
274,376
272,356
5
-
10
Total investment in real estate
$
6,382,324
$
6,462,355
Accumulated depreciation
(
283,666
)
(
243,475
)
Investments in real estate, net
$
6,098,658
$
6,218,880
As of March 31, 2022, we owned
two
properties that were classified as held for sale. We expect the sale of these properties to close in the second half of 2022.
The table below summarizes our held for sale properties.
Property Name
Net Carrying Value
Units (unaudited)
Meadows Apartments - Louisville, KY
$
35,594
400
Sycamore Terrace - Terra Haute, IN
45,398
250
Total
$
80,992
650
13
Table of Contents
Independence Realty Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
March 31, 2022
(Unaudited and dollars in thousands, except share and per share data)
Acquisitions
On April 6, 2022, we acquired Views of Music City (phase I), a
96
-unit property located in Nashville, TN for $
25,440
. We purchased this property from one of our unconsolidated joint ventures. See Part I, Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations – Current Developments – Capital Recycling."
Dispositions
The following table summarizes our dispositions for the three months ended March 31, 2022:
Property Name
Date of Sale
Sale Price
Gain on sale
Riverchase
01/18/2022
$
31,000
$
12,901
Heritage Park
02/02/2022
48,500
31,366
Raindance
02/02/2022
47,500
33,748
Haverford
02/02/2022
31,050
16,697
Total
$
158,050
$
94,712
NOTE 4:
Indebtedness
The following tables contain summary information concerning our indebtedness as of March 31, 2022:
Debt:
Outstanding Principal
Unamortized Debt Issuance Costs
Unamortized Loan (Discount)/Premiums
Carrying
Amount
Type
Weighted
Average Rate
Weighted
Average
Maturity
(in years)
Unsecured
revolver
(1)
$
117,503
$
(
2,770
)
$
—
$
114,733
Floating
1.7
%
3.8
Unsecured term
loans
500,000
(
1,897
)
—
498,103
Floating
1.6
%
2.9
Secured credit
facilities
635,128
(
2,660
)
31,178
663,646
Floating/Fixed
4.0
%
6.7
Mortgages
(2)
1,236,748
(
8,796
)
37,654
1,265,606
Fixed
3.9
%
5.9
Total Debt
$
2,489,379
$
(
16,123
)
$
68,832
$
2,542,088
3.4
%
5.4
(1)
The unsecured revolver's maximum borrowing capacity is $
500,000
, of which $
117,503
was outstanding as of March 31, 2022.
(2)
Includes indebtedness associated with real estate held for sale.
The following table contains summary information concerning our indebtedness as of March 31, 2022:
Scheduled maturities on our indebtedness outstanding as of March 31, 2022
Debt:
2022
2023
2024
2025
2026
Thereafter
Unsecured revolver
$
—
$
—
$
—
$
—
$
117,503
$
—
Unsecured term loans
—
—
300,000
—
200,000
—
Secured credit facilities
—
—
—
3,525
10,493
621,110
Mortgages
(1)
7,879
10,998
107,848
168,767
131,417
809,839
Total
$
7,879
$
10,998
$
407,848
$
172,292
$
459,413
$
1,430,949
(1)
Includes indebtedness associated with real estate held for sale.
14
Table of Contents
Independence Realty Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
March 31, 2022
(Unaudited and dollars in thousands, except share and per share data)
The following table contains summary information concerning our indebtedness as of December 31, 2021:
Debt:
Outstanding Principal
Unamortized Debt Issuance Costs
Unamortized Loan (Discount)/Premiums
Carrying Amount
Type
Weighted
Average Rate
Weighted
Average
Maturity
(in years)
Unsecured
revolver
(1)
$
277,003
$
(
2,894
)
$
—
$
274,109
Floating
1.5
%
4.1
Unsecured term
loans
500,000
(
2,049
)
—
497,951
Floating
1.4
%
3.2
Secured credit
facilities
635,128
(
2,840
)
32,330
664,618
Floating/Fixed
4.0
%
6.9
Mortgages
1,238,612
(
9,210
)
39,256
1,268,658
Fixed
3.9
%
6.2
Total Debt
$
2,650,743
$
(
16,993
)
$
71,586
$
2,705,336
3.2
%
5.6
(1)
The unsecured revolver's maximum borrowing capacity was $
500,000
, of which $
277,003
was outstanding as of December 31, 2021.
As of March 31, 2022, we were in compliance with all financial covenants contained in the documents governing our indebtedness.
NOTE 5:
Derivative Financial Instruments
The following table summarizes the aggregate notional amounts and estimated net fair values of our derivative instruments as of March 31, 2022 and December 31, 2021:
As of March 31, 2022
As of December 31, 2021
Notional
Fair Value of
Assets
Fair Value of
Liabilities
Notional
Fair Value of
Assets
Fair Value of
Liabilities
Cash flow hedges:
Interest rate swap
$
150,000
$
—
—
$
150,000
$
—
$
6,463
Interest rate collars
250,000
—
128
250,000
—
5,433
Forward interest rate swaps
—
12,944
—
—
2,488
—
Total
$
400,000
$
12,944
128
$
400,000
$
2,488
$
11,896
Effective interest rate swaps and caps are reported in accumulated other comprehensive income, and the fair value of these hedge agreements is recorded as derivative assets or liabilities on the face of our consolidated balance sheet.
For our interest rate swap and collars that are considered highly effective hedges, we reclassified realized losses of $
1,805
to earnings within interest expense for the three months ended March 31, 2022, and we expect $
1,295
to be reclassified out of accumulated other comprehensive income to earnings over the next
12
months.
15
Table of Contents
Independence Realty Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
March 31, 2022
(Unaudited and dollars in thousands, except share and per share data)
NOTE 6:
Stockholders’ Equity and Noncontrolling Interests
Stockholders’ Equity
On March 14, 2022, our board of directors declared a dividend of $
0.12
per share on our common stock, which was paid on April 22, 2022 to common stockholders of record as of April 1, 2022.
On November 13, 2020, we entered into an equity distribution agreement pursuant to which we may from time to time offer and sell shares of our common stock having an aggregate offering price of up to $
150,000
(the “ATM Program”) in negotiated transactions or transactions that are deemed to be “at the market” offerings as defined in Rule 415 under the Securities Act of 1933, as amended. Under the ATM Program, we may also enter into one or more forward sale transactions for the sale of shares of our common stock on a forward basis. We entered into forward sale transactions under the ATM Program on November 1, 2021 and on March 7, 2022 each for the forward sale of
1,000,000
shares of our common stock. Neither of the forward sale transactions has settled as of March 31, 2022. Subject to our right to elect net share settlement, we expect to physically settle the forward sale transactions by their respective maturity dates of December 15, 2022 and March 31, 2023. As of March 31, 2022, approximately $
56,836
remained available for issuance under the ATM Program.
The following table summarizes our unsettled sales transactions under the ATM Program as of March 31, 2022.
During the Three Months Ended
Number of Shares Sold
Current Forward Price
Estimated Net Proceeds
Expiration Date of Forward Contract
December 31, 2021
676,500
$
23.59
$
15,956
December 15, 2022
December 31, 2021
323,500
24.19
7,827
December 15, 2022
March 31, 2022
1,000,000
26.45
26,455
March 31, 2023
Total
2,000,000
$
50,238
We evaluated the accounting for the forward sale transactions under FASB ASC Topic 480 “Distinguishing Liabilities from Equity” and FASB ASC Topic 815 “Derivatives and Hedging”. As the forward sale transactions are considered indexed to our own equity and since they meet the equity classification conditions in ASC 815-40-25, the forward sale transactions have been classified as equity.
Noncontrolling Interest
During the three months ended March 31, 2022, holders of IROP units exchanged
10,848
units for
10,848
shares of our common stock. As of March 31, 2022,
6,970,993
IROP units held by unaffiliated third parties remain outstanding.
On March 14, 2022, our board of directors declared a dividend of $
0.12
per unit, which was paid on April 22, 2022 to IROP LP unit holders of record as of April 1, 2022
.
NOTE 7:
Equity Compensation Plans
Long Term Incentive Plan
In May 2016, our shareholders approved and our board of directors adopted an amended and restated Long Term Incentive Plan (the “Incentive Plan”), which provides for the grants of awards to our employees, officers, directors, trustees, consultants or advisors (and those of our affiliates). The Incentive Plan authorizes the grant of restricted or unrestricted shares of our common stock, performance-based restricted share units (“PSUs”), non-qualified and incentive stock options, restricted stock units (“RSUs”), stock appreciation rights (“SARs”), dividend equivalents and other stock- or cash-based awards. In conjunction with the amendment, the number of shares of common stock issuable under the Incentive Plan was increased to
4,300,000
shares and the term of the incentive plan was extended to May 12, 2026.
16
Table of Contents
Independence Realty Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
March 31, 2022
(Unaudited and dollars in thousands, except share and per share data)
Under the Incentive Plan, we have granted restricted shares, RSUs, and PSUs to our employees. These awards generally vest or vested over a
two
-to
four-year
period. In addition, we have granted unrestricted shares to our non-employee directors. These awards generally vest or vested immediately.
A summary of restricted common share award and RSU activity is presented below.
2022
Number of Shares
Weighted Average Grant Date Fair
Value Per Share
Balance, January 1,
404,988
$
13.75
Granted
199,008
23.80
Vested
(
167,845
)
12.26
Forfeited
(
11,264
)
15.25
Balance, March 31,
(1)
424,887
$
19.00
(1)
The outstanding award balances above include
163,348
and
67,381
RSUs as of March 31, 2022 and December 31, 2021, respectively.
On February 8, 2022, our compensation committee awarded
198,099
PSUs to our executive officers. The number of PSUs earned will be based on attainment of certain performance criteria over a
three-year
period, with the actual number of shares issuable ranging between
0
% and
150
% of the number of PSUs granted. Half of any PSUs earned will vest, and shares will be issued in respect thereof, immediately following the end of the
three-year
performance period; the remaining half of any PSUs earned will vest, and shares will be issued in respect thereof, after an additional
one-year
period of service. As of December 31, 2021, 2019 PSU awards were earned at
150
% of target. These units constitute
50
% of the earned 2019 PSUs, which generally remain subject to service-based vesting until December 31, 2022. The other
50
% of the earned 2019 PSUs were distributable immediately following the end of the performance period.
During the three months ended March 31, 2022 and 2021, a portion of the RSUs and PSUs granted were issued to employees who are retirement eligible. The fact that the grantees are retirement eligible resulted in immediate recognition of the associated stock-based compensation expense totaling $
2,422
and $
2,112
, respectively.
NOTE 8:
Earnings Per Share
The following table presents a reconciliation of basic and diluted earnings (loss) per share for the three months ended March 31, 2022 and 2021:
For the Three Months Ended
March 31,
2022
2021
Net income
$
76,880
$
1,093
Income allocated to noncontrolling interest
(
2,280
)
(
7
)
Net income allocable to common shares
$
74,600
$
1,086
Weighted-average shares outstanding—Basic
220,798,692
101,678,865
Weighted-average shares outstanding—Diluted
222,045,286
102,763,106
Earnings per share—Basic
$
0.34
$
0.01
Earnings per share—Diluted
$
0.34
$
0.01
Certain IROP units, restricted stock awards, and forward sale agreements were excluded from the earnings (loss) per share computation because their effect would have been anti-dilutive, totaling
8,994,165
and
3,574,515
for the three months ended March 31, 2022 and 2021, respectively
.
17
Table of Contents
Independence Realty Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
March 31, 2022
(Unaudited and dollars in thousands, except share and per share data)
NOTE 9:
Other Disclosures
Litigation
We are subject to various legal proceedings and claims that arise in the ordinary course of our business operations. Matters which arise out of allegations of bodily injury, property damage, and employment practices are generally covered by insurance. While the resolution of these matters cannot be predicted with certainty, we currently believe the final outcome of such matters will not have a material adverse effect on our financial position, results of operations or cash flows.
Loss Contingencies
We record an accrual for loss contingencies when a loss is probable and the amount of the loss can be reasonably estimated. Management reviews these accruals quarterly and makes revisions based on changes in facts and circumstances. When a loss contingency is not both probable and reasonably estimable, management does not accrue the loss. However, if the loss (or an additional loss in excess of an earlier accrual) is at least a reasonable possibility and material, then management discloses a reasonable estimate of the possible loss, or range of loss, if such reasonable estimate can be made. If we cannot make a reasonable estimate of the possible loss, or range of loss, then a statement to that effect is disclosed.
18
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
The Securities and Exchange Commission (the “SEC”), encourages companies to disclose forward-looking information so that investors can better understand a company’s future prospects and make informed investment decisions. This report contains or incorporates by reference such “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Words such as “anticipates,” “estimates,” “expects,” “projects,” “intends,” “plans,” “believes” and words and terms of similar substance used in connection with any discussion of future operating or financial performance identify forward-looking statements.
We claim the protection of the safe harbor for forward-looking statements provided in the Private Securities Litigation Reform Act of 1995. These statements may be made directly in this report and they may also be incorporated by reference in this report to other documents filed with the SEC, and include, without limitation, statements about future financial and operating results and performance, statements about our plans, objectives, expectations and intentions with respect to future operations, products and services, and other statements that are not historical facts. These forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and generally beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ materially from the anticipated results discussed in these forward-looking statements.
The risk factors discussed and identified in Item 1A of our 2021 Annual Report on Form 10-K and in Part II, Item 1A of this Quarterly Report, and in other of our public filings with the SEC, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements. We caution you not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Except to the extent required by applicable law or regulation, we undertake no obligation to update these forward-looking statements to reflect events or circumstances after the date of this Quarterly Report or to reflect the occurrence of unanticipated events
Overview
Our Company
We are a self-administered and self-managed Maryland real estate investment trust (“REIT”), that acquires, owns, operates, improves and manages multifamily apartment communities across non-gateway U.S. markets. As of March 31, 2022, we owned and operated
119
multifamily apartment properties that contain
35,498
units. Our properties are located in Alabama, Colorado, Florida, Georgia, Illinois, Indiana, Kentucky, North Carolina, Ohio, Oklahoma, South Carolina, Tennessee, Texas, and Virginia. In addition, as of March 31, 2022, we owned interests in three unconsolidated joint ventures that are developing multifamily apartment communities that will contain, in aggregate, 1,306 units upon completion. We do not have any foreign operations and our business is not seasonal.
Our Business Objective and Investment Strategies
Our primary business objective is to maximize stockholder value through diligent portfolio management, strong operational performance, and a consistent return of capital through distributions and capital appreciation. Our investment strategy is focused on the following:
•
gaining scale within key amenity rich submarkets of non-gateway cities that offer good school districts, high-quality retail and major employment centers and are unlikely to experience substantial new apartment construction in the foreseeable future;
•
increasing cash flows at our existing apartment properties through prudent property management and strategic renovation projects; and
•
acquiring additional properties that have strong and stable occupancies and support a rise in rental rates or that have the potential for repositioning through capital expenditures or tailored management strategies.
19
Table of Contents
Property Portfolio
As of March 31, 2022, we owned 119 multifamily apartment properties, totaling 35,498 units. Below is a summary of our property portfolio by market.
(Dollars in thousands, except per unit data)
As of March 31, 2022
For the Three Months Ended March 31,
Market
Number of Properties
Units
Gross Real
Estate
Assets
Period End
Occupancy
Average
Effective
Monthly Rent
per Unit
Net Operating
Income
% of NOI
Atlanta, GA
13
5,180
$
1,048,599
94.3
%
$
1,459
$
14,650
15.6
%
Dallas, TX
14
4,007
842,070
96.0
%
1,609
11,333
12.1
%
Denver, CO
9
2,292
599,241
96.3
%
1,559
7,519
8.0
%
Columbus, OH
10
2,510
359,129
96.0
%
1,236
5,855
6.3
%
Indianapolis, IN
8
2,256
320,547
95.6
%
1,192
5,135
5.5
%
Oklahoma City, OK
8
2,147
311,974
95.6
%
1,057
4,631
4.9
%
Raleigh - Durham, NC
6
1,690
251,966
95.6
%
1,322
4,298
4.6
%
Houston, TX
7
1,932
320,307
95.1
%
1,337
4,166
4.4
%
Nashville, TN
4
1,412
337,784
96.0
%
1,456
4,157
4.4
%
Memphis, TN
4
1,383
155,310
94.1
%
1,372
3,651
3.9
%
Louisville, KY
5
1,550
191,543
94.5
%
1,102
3,145
3.4
%
Tampa-St. Petersburg, FL
4
1,104
188,646
94.8
%
1,539
3,107
3.3
%
Birmingham, AL
2
1,074
231,035
94.9
%
1,338
2,965
3.2
%
Huntsville, AL
3
873
189,757
94.6
%
1,442
2,665
2.8
%
Lexington, KY
3
886
159,099
96.4
%
1,164
2,170
2.3
%
Cincinnati, OH
2
542
121,391
96.0
%
1,370
1,603
1.7
%
Myrtle Beach, SC - Wilmington, NC
3
628
66,381
95.5
%
1,184
1,577
1.7
%
Charlotte, NC
2
480
109,233
95.2
%
1,530
1,544
1.6
%
Greenville, SC
1
702
122,606
97.2
%
1,129
1,491
1.6
%
Charleston, SC
2
518
80,793
96.3
%
1,418
1,342
1.4
%
Chicago, IL
1
374
89,785
95.2
%
1,649
1,107
1.2
%
Orlando, FL
1
297
49,972
97.3
%
1,539
810
0.9
%
San Antonio, TX
1
306
56,955
95.8
%
1,455
828
0.9
%
Terra Haute, IN
1
250
45,795
90.0
%
1,390
659
0.7
%
Norfolk, VA
1
183
53,876
96.2
%
1,728
670
0.7
%
Asheville, NC
1
252
29,123
97.2
%
1,274
705
0.8
%
Austin, TX
1
256
54,374
97.6
%
1,569
733
0.8
%
Fort Wayne, IN
1
222
43,920
95.5
%
1,316
613
0.7
%
Chattanooga, TN
1
192
36,772
95.8
%
1,338
495
0.5
%
Total/Weighted Average
119
35,498
$
6,467,983
95.4
%
$
1,374
$
93,624
100.0
%
20
Table of Contents
Current Developments
STAR Merger
On December 16, 2021, we completed our merger with STAR and STAR OP.
Through the STAR Merger, we acquired 68 apartment communities that contained 21,394 units and two apartment communities that are under development and that will contain upon completion 621 units. Leading up to and shortly after the closing of the STAR Merger, we delevered our combined balance sheet through a combination of transactions totaling $600 million including the July 2021 underwritten offering, the disposition of three STAR properties prior to merger closing, and the disposition of two properties in late 2021 and four properties in Q1 2022 as described below.
2022 Property Sales
During the three months ended March 31, 2022, we sold four communities for a gross sales price of $158.0 million and recognized a gain on sale of $94.7 million.
Capital Recycling
Our capital recycling program consists of disposing of assets in markets where we lack scale and/or markets where management believes that growth is slowing.
As of March 31, 2022, we had two properties that were classified as held for sale. We expect the sale of these properties to close in the second half of 2022.
On April 6, 2022, we purchased, for $25.4 million, the Views of Music City (Phase 1), a 96-unit community in Nashville, TN, from one of our unconsolidated joint ventures (discussed below). On account of our equity interest in this joint venture, we received $4.4 million of the sales proceeds, comprised of $3.4 million as a return of capital and $1.0 million as a preferred return on capital.
Investment in Unconsolidated Real Estate Entities
To create another avenue for accretive capital allocation and to increase our options for capital investment, we are exploring preferred equity investments and joint venture relationships, focused on new multifamily development.
In June 2021, we closed on a joint venture to develop a 402-unit community in Richmond, VA. We expect the development to be completed in the first half of 2023. As of March 31, 2022, we had fully funded our equity commitment to this project in the amount of $16.8 million.
In September 2021, we formed a joint venture to acquire and own the Views of Music City (comprised of Phase 1 and Phase 2) and The Jackson, each a multifamily community in Nashville, TN. As discussed above, on April 6, 2022, we purchased Phase 1 of the Views of Music City (comprised of 96 units), following completion of its development, from the joint venture. We expect Phase 2 of the Views of Music City development (comprised of 209 units) to be completed in the fourth quarter of 2023. We expect development of The Jackson (comprised of 199 units) to be completed by year-end 2022.
On March 31, 2022, we formed a joint venture to acquire and own a project comprised of 400 single family home rental units in Huntsville, AL. Development of phase one of this project (comprised of 178 homes) was completed in 2021. Upon acquisition of phase one by the joint venture, 85% of the homes were leased. We expect phase two of the project (comprised of 222 homes) to be completed during the second quarter of 2022. We have committed to invest an aggregate $37.1 million in this joint venture, and, as of March 31, 2022, had funded $16.4 million on account of this commitment.
Value Add
Our value add program provides us with the opportunity to improve long-term growth through targeted unit renovations at communities where there is the potential for outsized rent growth.
We completed renovations on 143 units during the quarter ended March 31, 2022. From inception of our value add program in January 2018 through March 2022, we completed renovations on 4,815 of the 10,445 units, achieving a
21
Table of Contents
return on investment of 18.8% (and approximately 22.2% on the interior portion of such renovation costs) an average monthly rental increase of 21.4%. We compute return on cost by using the rent premium per unit per month, multiplied by 12, divided by the applicable renovation costs per unit and we compute the rent premium as the difference between the rental rate on the renovated unit and the market rent for a comparable unrenovated unit as of the date presented, as determined by management consistent with its customary rent-setting and evaluation procedures. We expect to complete the remaining value add projects at the selected communities throughout 2022 and 2023.
Capital Markets
Forward Sale Agreements
On November 13, 2020, we entered into an equity distribution agreement pursuant to which we may from time to time offer and sell shares of our common stock having an aggregate offering price of up to $150,000 (the “ATM Program”) in negotiated transactions or transactions that are deemed to be “at the market” offerings as defined in Rule 415 under the Securities Act of 1933, as amended. Under the ATM Program, we may also enter into one or more forward sale transactions for the sale of shares of our common stock on a forward basis. For more information on our forward sale agreements, see Note 6 (Stockholders' Equity and Noncontrolling Interests).
22
Table of Contents
Results of Operations
As of March 31, 2022, we owned and consolidated 119 multifamily apartment properties, of which 113 comprised the Combined Same-Store Portfolio. We discuss below, under "Non-GAAP Financial Measures," our methodology for categorizing our 119 properties, as applicable, into IRT Same-Store Portfolio (48 properties as of March 31, 2022), STAR Same-Store Portfolio (65 properties as of March 31, 2022) and Combined Same-Store Portfolio (113 properties as of March 31, 2022). Because of substantial changes in our total property portfolio as the result of the STAR Merger that closed on December 16, 2021, the financial data presented below show significant changes in revenue and expenses from period-to-period.
Three Months Ended March 31, 2022 compared to the Three Months Ended March 31, 2021
COMBINED SAME-STORE PROPERTIES
COMBINED NON SAME-STORE PROPERTIES
Q1 2021 Pre-Merger STAR Portfolio
(1)
CONSOLIDATED
(Dollars in thousands)
Three Months Ended March 31,
Three Months Ended March 31,
Three Months Ended March 31,
2022
2021
Increase (Decrease)
% Change
2022
2021
Increase (Decrease)
% Change
2022
2021
Increase (Decrease)
% Change
Property Data:
Number of properties
113
113
—
—%
6
10
(4)
(40.0)%
(67)
119
56
63
112.5%
Number of units
33,804
33,804
—
—%
1,694
2,831
(1,137)
(40.2)%
(20,968)
35,498
15,667
19,831
126.6%
Average occupancy
95.4%
95.3%
0.1%
0.1%
93.1%
93.2%
0.1%
—%
NM
95.2%
95.4%
(0.2)%
(0.2)%
Average effective monthly rent, per
unit
1,373
1,244
129
10.4%
1,397
898
499
55.6%
NM
1,374
1,142
232
20.3%
Revenue:
Rental and other property revenue
141,706
127,667
14,039
11.0%
8,271
8,279
(8)
(0.1)%
$(81,135)
$149,977
$54,811
$95,166
173.6%
Expenses:
Property operating expenses
52,537
50,920
1,617
3.2%
3,346
3,474
(128)
(3.7)%
(33,556)
55,883
20,838
35,045
168.2%
Net Operating Income
$89,169
$76,747
$12,422
16.2%
$4,925
$4,805
$120
2.5%
$(47,579)
$94,094
$33,973
$60,121
177.0%
Other Revenue:
Other revenue
$385
$301
$84
27.9%
Corporate and other expenses:
Property management expenses
5,556
1,943
3,613
185.9%
Other (income) expense, net
(380)
—
(380)
100.0%
General and administrative expenses
7,928
5,942
1,986
33.4%
Depreciation and amortization expense
78,174
16,552
61,622
372.3%
Casualty (gains) losses, net
(1,393)
359
(1,752)
(488.0)%
Total corporate and other expenses
$89,885
$24,796
$65,089
262.5%
Interest expense
(20,531)
(8,385)
(12,146)
144.9%
Merger and integration costs
(1,895)
—
(1,895)
100.0%
Gain on sale of real estate assets, net
94,712
—
94,712
100.0%
Net income
$76,880
$1,093
$75,787
6933.9%
Income allocated to noncontrolling
interests
(2,280)
(7)
(2,273)
32471.4%
Net income available to common
shares
$74,600
$1,086
$73,514
6769.2%
(1)
Represents metrics of the STAR Portfolio for the three months ended March 31, 2021, the period of ownership prior to the consummation of the STAR Merger on December 16, 2021 and is presented for the purpose of reconciling combined same-store results to the consolidated results for the three months ended March 31, 2021.
23
Table of Contents
Revenue
Rental and other property revenue
. Revenue from rental and other property revenue of the consolidated portfolio increased $95.2 million to $150.0 million for the three months ended March 31, 2022 from $54.8 million for the three months ended March 31, 2021. The increase was primarily attributable to the STAR Merger, which contributed a pre-merger revenue base of $81.1 million. In addition, there was year-over-year rental and other property revenue growth of $14.0 million, driven primarily by a 10.4% increase in average effective monthly rents and higher other property revenue compared to the prior year period.
Expenses
Property operating expenses
. Property operating expenses increased $35.0 million to $55.9 million for the three months ended March 31, 2022 from $20.8 million for the three months ended March 31, 2021. The increase was primarily due to the STAR Merger, which contributed a pre-merger property operating expense base of $33.6 million.
Property management expenses.
Property management expenses increased $3.6 million to $5.5 million for the three months ended March 31, 2022 from $1.9 million for the three months ended March 31, 2021 as a result of higher costs associated with employees that joined IRT in connection with the STAR Merger.
General and administrative expenses.
General and administrative expenses increased $2.0 million to $7.9 million for the three months ended March 31, 2022 from $5.9 million for the three months ended March 31, 2021. This increase was primarily due to the increase in costs associated with the employees that joined IRT in connection with the STAR Merger.
Depreciation and amortization expense
. Depreciation and amortization expense increased $61.6 million to $78.2 million for the three months ended March 31, 2022 from $16.6 million for the three months ended March 31, 2021. The increase was primarily attributable to higher depreciation and amortization, including approximately $20.0 million of amortization of in-place lease intangibles, from properties acquired in the STAR Merger.
Casualty (gains) losses, net.
During the three months ended March 31, 2022, we recognized net casualty gains of $1,393 as a result of receiving insurance proceeds in excess of losses incurred. During the three months ended March 31, 2021, we incurred casualty losses incurred of $359 related to severe winter storms at our Texas and Oklahoma properties.
Interest expense
. Interest expense increased $12.1 million to $20.5 million for the three months ended March 31, 2022 from $8.4 million for the three months ended March 31, 2021 primarily due to the assumption of debt in connection with the STAR merger.
Gain on sale of real estate assets, net.
During the three months ended March 31, 2022, four multi-family properties were sold resulting in gains of $94.7 million.
Merger and integration costs.
We incurred approximately $1.9 million of STAR merger-related integration costs during the three months ended March 31, 2022. These costs primarily consist of payroll and severance costs for transitional employees, IT merger costs, and other migration and integration costs.
24
Table of Contents
Non-GAAP Financial Measures
Funds from Operations (FFO) and Core Funds from Operations (CFFO)
We believe that FFO and Core FFO (“CFFO”), each of which is a non-GAAP financial measure, are additional appropriate measures of the operating performance of a REIT and us in particular. We compute FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts (“NAREIT”), as net income or loss allocated to common shares (computed in accordance with GAAP), excluding real estate-related depreciation and amortization expense, gains or losses on sales of real estate and the cumulative effect of changes in accounting principles. While our calculation of FFO is in accordance with NAREIT’s definition, it may differ from the methodology for calculating FFO utilized by other REITs and, accordingly, may not be comparable to FFO computations of such other REITs.
CFFO is a computation made by analysts and investors to measure a real estate company’s operating performance by removing the effect of items that do not reflect ongoing property operations, including depreciation and amortization of other items not included in FFO, and other non-cash or non-operating gains or losses related to items such as merger and integration costs, casualty losses, abandoned deal costs and debt extinguishment costs from the determination of FFO.
Our calculation of CFFO may differ from the methodology used for calculating CFFO by other REITs and, accordingly, our CFFO may not be comparable to CFFO reported by other REITs. Our management utilizes FFO and CFFO as measures of our operating performance, and believe they are also useful to investors, because they facilitate an understanding of our operating performance after adjustment for certain non-cash or non-recurring items that are required by GAAP to be expensed but may not necessarily be indicative of current operating performance and our operating performance between periods. Furthermore, although FFO, CFFO and other supplemental performance measures are defined in various ways throughout the REIT industry, we believe that FFO and CFFO may provide us and our investors with an additional useful measure to compare our financial performance to certain other REITs. Neither FFO nor CFFO is equivalent to net income or cash generated from operating activities determined in accordance with GAAP. Furthermore, FFO and CFFO do not represent amounts available for management’s discretionary use because of needed capital replacement or expansion, debt service obligations or other commitments or uncertainties. Accordingly, FFO and CFFO do not measure whether cash flow is sufficient to fund all of our cash needs, including principal amortization and capital improvements. Neither FFO nor CFFO should be considered as an alternative to net income or any other GAAP measurement as an indicator of our operating performance or as an alternative to cash flow from operating, investing, and financing activities as a measure of our liquidity.
Set forth below is a reconciliation of net income to FFO and CFFO for the three months ended March 31, 2022 and 2021 (in thousands, except share and per share information):
For the Three Months Ended March 31, 2022
For the Three Months Ended March 31, 2021
Amount
Per Share
(1)
Amount
Per Share
(2)
Funds From Operations (FFO):
Net income
$
76,880
$
0.34
$
1,093
$
0.01
Adjustments:
Real estate depreciation and amortization
77,943
0.34
16,472
0.16
Net gain on sale of real estate assets excluding debt
extinguishment costs
(94,712)
(0.42)
—
—
FFO
$
60,111
$
0.26
$
17,565
$
0.17
Core Funds From Operations (CFFO):
FFO
$
60,111
$
0.26
$
17,565
$
0.17
Adjustments:
Other depreciation and amortization
231
—
80
—
Casualty (gains) losses, net
(1,393)
—
359
0.01
Loan (premium accretion) discount amortization, net
(2,754)
(0.01)
—
—
Other (income) expense, net
(380)
—
—
—
Merger and integration costs
1,895
—
—
—
CFFO
$
57,710
$
0.25
$
18,004
$
0.18
(1)
Based on 227,778,484 weighted-average shares and units outstanding for the three ended March 31, 2022.
(2)
Based on 102,353,380
weighted-average shares and units outstanding for the three ended March 31, 2021.
25
Table of Contents
Same-Store Portfolio Net Operating Income
We believe that Net Operating Income (“NOI”), a non-GAAP financial measure, is a useful supplemental measure of our operating performance. We define NOI as total property revenues less total property operating expenses, excluding interest expenses, depreciation and amortization, property management expenses, and general and administrative expenses. Other REITs may use different methodologies for calculating NOI, and accordingly, our NOI may not be comparable to other REITs. We believe that this measure provides an operating perspective not immediately apparent from GAAP operating income or net income insofar as the measure reflects only operating income and expense at the property level. We use NOI to evaluate performance on a same-store and non same-store basis because NOI measures the core operations of property performance by excluding corporate level expenses, financing expenses, and other items not related to property operating performance and captures trends in rental housing and property operating expenses. However, NOI should only be used as an alternative measure of our financial performance.
Same-Store Properties and Same-Store Portfolio
We review our same-store portfolio at the beginning of each calendar year. Properties are added into the same-store portfolio if they were owned at the beginning of the previous year. Properties that are held-for-sale or have been sold are excluded from the same-store portfolio. Because our portfolio of properties changed significantly as the result of our STAR Merger, which closed on December 16, 2021, we also present, as described below, information on the IRT Same-Store Portfolio, STAR Same-Store Portfolio and Combined Same-Store Portfolio.
IRT Same-Store Portfolio
IRT Same-Store Portfolio represents the 48 properties that IRT owned and consolidated as of January 1, 2021 and through March 31, 2022 (other than properties held for sale as of March 31, 2022).
STAR Same-Store Portfolio
STAR Same-Store Portfolio represents the 65 properties that STAR owned and consolidated as of January 1, 2021 and that, following the consummation of the Merger on December 16, 2021, continued to be owned and consolidated by IRT through March 31, 2022 (other than properties held for sale as of March 31, 2022).
Combined Same-Store Portfolio
Combined Same-Store Portfolio represents the combination of the IRT Same-Store Portfolio and the STAR Same-Store Portfolio considered as a single portfolio of 113 properties.
Pre-Merger STAR Portfolio NOI
In order to reconcile Combined Same-Store NOI to net income for periods prior to our December 16, 2021 merger with STAR, our reconciliation excludes NOI generated by the STAR Portfolio because IRT did not own these properties prior to December 16, 2021.
26
Table of Contents
Set forth below is a reconciliation of Combined Same-Store Portfolio net operating income to net income (loss) available to common shares for the three months ended March 31, 2022 and 2021 (in thousands, except per unit data):
Three Months Ended March 31,
(a)
2022
2021
% change
Revenue:
Rental and other property revenue
$
141,706
$
127,667
11.0
%
Property Operating Expenses
Real estate taxes
18,726
18,132
3.3
%
Property insurance
2,784
2,660
4.7
%
Personnel expenses
12,052
11,460
5.2
%
Utilities
7,308
7,207
1.4
%
Repairs and maintenance
4,209
4,250
(1.0)
%
Contract services
4,722
4,365
8.2
%
Advertising expenses
1,180
1,258
(6.2)
%
Other expenses
1,556
1,588
(2.0)
%
Total property operating expenses
52,537
50,920
3.2
%
Net operating income
89,169
76,747
16.2
%
NOI Margin
62.9
%
60.1
%
2.8
%
Average Occupancy
95.4
%
95.3
%
0.1
%
Average effective monthly rent, per unit
$
1,373
$
1,244
10.4
%
Reconciliation of Combined Same-Store Net Operating Income to Net
Income (Loss)
Combined Same-Store Portfolio net operating income
(a)
$
89,169
$
76,747
Combined non same-store net operating income
4,925
4,805
Pre-Merger STAR Portfolio NOI
(b)
—
(47,579)
Other revenue
385
301
Other income (expense), net
380
—
Property management expenses
(5,556)
(1,943)
General and administrative expenses
(7,928)
(5,942)
Depreciation and amortization
(78,174)
(16,552)
Casualty gains (losses), net
1,393
(359)
Interest expense
(20,531)
(8,385)
Gain on sale (loss on impairment) of real estate assets, net
94,712
—
Merger and integration costs
(1,895)
—
Net income
$
76,880
$
1,093
(a)
Combined Same-Store Portfolio for the three months ended March 31, 2022 and 2021 included 113 properties containing 33,804 units.
(b)
Represents NOI of the STAR Portfolio for periods prior to the consummation of the STAR Merger on December 16, 2021.
27
Table of Contents
Liquidity and Capital Resources
Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain investments, pay distributions and other general business needs. We believe our available cash balances, financing arrangements and cash flows from operations will be sufficient to fund our liquidity requirements with respect to our existing portfolio for the next twelve months and the foreseeable future.
Our primary cash requirements are to:
•
make investments to continue our value add initiatives to improve the quality and performance of our properties;
•
repay our indebtedness;
•
fund costs necessary to maintain our properties;
•
pay our operating expenses; and
•
distribute a minimum of 90% of our REIT taxable income (determined without regard to the deduction for dividends paid and excluding net capital gain) and to make investments in a manner that enables us to maintain our qualification as a REIT.
We intend to meet our liquidity requirements primarily through a combination of one or more of the following:
•
the use of our cash and cash equivalents of $24.0 million as of March 31, 2022;
•
existing and future unsecured financing, including advances under our unsecured credit facility, and financing secured directly or indirectly by the apartment properties in our portfolio;
•
cash generated from operating activities;
•
net cash proceeds from property sales, including sales undertaken as part of our capital recycling strategy and other sales; and
•
proceeds from the sales of our common stock and other equity securities, including common stock that we expect to issue in settlement of our forward sale agreement.
Cash Flows
As of March 31, 2022 and 2021, we maintained cash and cash equivalents, and restricted cash of approximately $50.8 million and $13.1 million, respectively. Our cash and cash equivalents were generated from the following activities (dollars in thousands):
For the Three Months Ended March 31,
2022
2021
Cash flow from operating activities
$
40,580
$
20,638
Cash flow from investing activities
127,066
(7,281)
Cash flow from financing activities
(182,557)
(13,870)
Net change in cash and cash equivalents, and restricted cash
(14,911)
(513)
Cash and cash equivalents, and restricted cash, beginning of period
65,671
13,615
Cash and cash equivalents, and restricted cash, end of the period
$
50,760
$
13,102
Our cash inflows from operating activities during the three months ended March 31, 2022 and 2021 were primarily driven by ongoing operations of our properties.
Our cash inflows from investing activities during the three months ended March 31, 2022 were primarily due to $155.6 million of proceeds from four property dispositions and proceeds from insurance claims of $9.9 million, partially offset by $18.6 million of investments in unconsolidated real estate entities, $11.8 million of capital expenditures and $8.0
28
Table of Contents
million of investments in real estate under development. Our cash outflows from investing activities during the three months ended March 31, 2021 were primarily due to capital expenditures.
Our cash outflows from financing activities during the three months ended March 31, 2022 were primarily due to a $176.0 million paydown of the unsecured revolver and $17.1 million payment of dividends on our common stock and noncontrolling interests, partially offset by $16.5 million of new borrowings under our unsecured revolver. Our cash outflows from financing activities during the three months ended March 31, 2021 were primarily due to payments of dividends on our common stock and noncontrolling interests.
Contractual Commitments
Our 2021 Annual Report on Form 10-K includes a table of contractual commitments. There were no material changes to these commitments since the filing of our Annual Report on Form 10-K.
Off-Balance Sheet Arrangements
There were no off-balance sheet arrangements during the three months ended March 31, 2022 that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our interests.
Critical Accounting Estimates and Policies
Our 2021 Annual Report on Form 10-K contains a discussion of our critical accounting policies. Management discusses our critical accounting policies and management’s judgments and estimates with the audit committee of our board of directors. There were no material changes to our critical accounting policies since the filing of our Annual Report on form 10-K.
Item 3. Quantitative and Qualitative Disclosure About Market Risk.
Our 2021 Annual Report on Form 10-K contains a discussion of qualitative and quantitative market risks. There have been no material changes in quantitative and qualitative market risks during the three months ended March 31, 2022 from the disclosures included in our 2021 Annual Report on Form 10-K.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Securities Exchange Act of 1934, as amended, or the Exchange Act, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Effective as of March 31, 2022, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by us in our Exchange Act filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting identified in connection with the evaluation referred to above during the quarter ended March 31, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
Table of Contents
PART II—OTHER INFORMATION
Item 1. Legal Proceedings.
We are subject to various legal proceedings and claims that arise in the ordinary course of our business operations. Matters which arise out of allegations of bodily injury, property damage, and employment practices are generally covered by insurance. While the resolution of these matters cannot be predicted with certainty, we currently believe the final outcome of such matters will not have a material adverse effect on our financial position, results of operations or cash flows.
Item 1A. Risk Factors.
There have not been any material changes from the risk factors disclosed in Part 1, Item 1A of our 2021 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
During the three months ended March 31, 2022, holders of IROP units exchanged 10,848 units for 10,848 shares of our common stock. The exchange of the 10,848 units for 10,848 shares occurred on March 15, 2022 and the issuance of the shares was exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"), pursuant to the exemption from registration provided by Section 4(a)(2) of the Securities Act. As of March 31, 2022, 6,970,993 IROP units held by unaffiliated third parties remained outstanding.
During the three months ended March 31, 2022, we withheld shares of common stock to satisfy employee tax withholding obligations payable upon the vesting of restricted common stock awards, restricted stock units, and performance-based restricted share units as follow:
Period
Total Number of Shares Purchased
Price Paid per Share
(1)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
01/01/2022 to 01/31/2022
6,139
$
23.28
N/A
N/A
02/01/2022 to 02/28/2022
10,694
24.11
N/A
N/A
03/01/2022 to 03/31/2022
31,619
25.99
N/A
N/A
Total
48,452
$
23.28
—
N/A
(1)
The price reported is the average price paid per share using our closing price on the NYSE on the vesting date of the relevant award.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
None.
Item 5. Other Information.
None.
30
Table of Contents
Item 6. Exhibits.
The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
2.1
Agreement and Plan of Merger, dated as of July 26, 2021, by and among Independence Realty Trust, Inc., Independence Realty Operating Partnership, LP, IRSTAR Sub, LLC, LLC, Steadfast Apartment REIT, Inc. and Steadfast Apartment REIT Operating Partnership, L.P., incorporated by reference to Exhibit 2.1 to IRT’s Current Report on Form 8-K filed on July 26, 2021.*
31.1
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
31.2
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.1
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
101
iXBRL (Inline eXtensible Business Reporting Language). The following materials, formatted in iXBRL: (i) Consolidated Balance Sheets as of March 31,2022 and December 31, 2021, (ii) Consolidated Statements of Operations for the three months ended March 31,2022 and 2021, (iii) Consolidated Statement of Comprehensive Income (Loss) for the three months ended March 31,2022 and 2021, (iv) Consolidated Statements of Changes in Equity for the three months ended March 31,2022 and 2021, (v) Consolidated Statements of Cash Flows for the three months March 31,2022 and 2021 and (vi) notes to the consolidated financial statements as of March 31,2022.
104
Cover Page Interactive Data File (embedded within the Inline XBRL document).
* Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. IRT agrees to furnish supplementally to the SEC a copy of any omitted schedule upon request by the SEC.
**Management agreement or compensatory plan or arrangement.
31
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Independence Realty Trust, Inc.
Date: May 4, 2022
By:
/s/ SCOTT F. SCHAEFFER
Scott F. Schaeffer
Chair of the Board and Chief Executive Officer
(Principal Executive Officer)
Date: May 4, 2022
By:
/s/ JAMES J. SEBRA
James J. Sebra
Chief Financial Officer and Treasurer
(Principal Financial Officer)
Date: May 4, 2022
By:
/s/ JASON R. DELOZIER
Jason R. Delozier
Chief Accounting Officer
(Principal Accounting Officer)
32