Independent Bank Corporation
IBCP
#6584
Rank
$0.67 B
Marketcap
$32.75
Share price
1.05%
Change (1 day)
8.19%
Change (1 year)

Independent Bank Corporation - 10-Q quarterly report FY


Text size:
1
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2001
-------------

Commission file number 0-7818
--------------

INDEPENDENT BANK CORPORATION
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

Michigan 38-2032782
- --------------------------------------------------------------------------------
(State or jurisdiction of (I.R.S. Employer Identification
Incorporation or Organization) Number)

230 West Main Street, P.O. Box 491, Ionia, Michigan 48846
------------------ ----------------------------------------------------------
(Address of principal executive offices)

(616) 527-9450
--------------
(Registrant's telephone number, including area code)

NONE
- --------------------------------------------------------------------------------
Former name, address and fiscal year, if changed since last report.

Indicate by check mark whether the registrant (1) has filed all
documents and reports required to be filed by Sections 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
YES X NO
----- -----


Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

<TABLE>
<S> <C>
Common stock, par value $1 11,509,350
- -------------------------------- ---------------------------------------------
Class Outstanding at August 10, 2001
</TABLE>
2
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES

INDEX
<TABLE>
<CAPTION>
Page
Number(s)
---------
<S> <C> <C>

PART I - Financial Information

Item 1. Consolidated Statements of Financial Condition
June 30, 2001 and December 31, 2000 2

Consolidated Statements of Operations
Three- and six-month periods ended June 30, 2001 and 2000 3

Consolidated Statements of Cash Flows
Six-month periods ended June 30, 2001 and 2000 4

Consolidated Statements of Shareholders' Equity
Six-month periods ended June 30, 2001 and 2000 5

Notes to Interim Consolidated Financial Statements
Three- and six-month periods ended June 30, 2001 and 2000 6-12

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 13-21

Item 3. Quantitative and Qualitative Disclosures about Market Risk 21

PART II - Other Information

Item 4. Submission of Matters to a Vote of Security-Holders 22

Item 6. Exhibits & Reports on Form 8-K 22
</TABLE>
3
Part I
Item 1.
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition

<TABLE>
<CAPTION>
June 30, December 31,
2001 2000
---------- -----------
(unaudited)
---------- -----------
(in thousands)
<S> <C> <C>
Assets
Cash and due from banks $ 42,116 $ 58,149
Securities available for sale 239,889 217,447
Securities held to maturity (fair value of $20.1 million at December 31, 2000) 20,098
Federal Home Loan Bank stock, at cost 19,627 19,612
Loans held for sale 39,270 20,817
Loans
Commercial 424,363 381,066
Real estate mortgage 758,111 772,223
Installment 239,467 226,375
---------- ----------
Total Loans 1,421,941 1,379,664
Allowance for loan losses (15,149) (13,982)
---------- ----------
Net Loans 1,406,792 1,365,682
Property and equipment, net 34,187 34,757
Accrued income and other assets 47,840 47,229
---------- ----------
Total Assets $1,829,721 $1,783,791
========== ==========
Liabilities and Shareholders' Equity
Deposits
Non-interest bearing $ 143,694 $ 140,945
Savings and NOW 574,512 576,621
Time 583,626 672,334
---------- ----------
Total Deposits 1,301,832 1,389,900
Federal funds purchased 13,850 27,550
Other borrowings 337,765 196,032
Guaranteed preferred beneficial interests in Company's subordinated
debentures 17,250 17,250
Accrued expenses and other liabilities 27,602 24,723
---------- ----------
Total Liabilities 1,698,299 1,655,455
---------- ----------
Shareholders' Equity
Preferred stock, no par value -- 200,000 shares authorized; none
outstanding
Common stock, $1.00 par value -- 30,000,000 shares authorized;
issued and outstanding: 11,497,110 shares at June 30, 2001
and 11,609,524 shares at December 31, 2000 11,497 11,610
Capital surplus 74,209 77,255
Retained earnings 45,372 37,544
Accumulated other comprehensive income 344 1,927
---------- ----------
Total Shareholders' Equity 131,422 128,336
---------- ----------
Total Liabilities and Shareholders' Equity $1,829,721 $1,783,791
========== ==========
</TABLE>

See notes to interim consolidated financial statements


2
4
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
June 30, June 30,
2001 2000 2001 2000
-------- -------- -------- --------
(unaudited) (unaudited)
--------------------- ---------------------
(in thousands, except per share amounts)
<S> <C> <C> <C> <C>
Interest Income
Interest and fees on loans $ 31,502 $ 29,624 $ 62,690 $ 58,110
Securities available for sale
Taxable 2,086 1,823 4,358 3,493
Tax-exempt 1,438 1,446 2,841 2,946
Securities held to maturity
Taxable 710 1,505
Tax-exempt 144 307
Other investments 379 389 768 780
-------- -------- -------- --------
Total Interest Income 35,405 34,136 70,657 67,141
-------- -------- -------- --------
Interest Expense
Deposits 11,428 12,482 24,359 24,223
Other borrowings 4,788 4,098 8,973 8,204
-------- -------- -------- --------
Total Interest Expense 16,216 16,580 33,332 32,427
-------- -------- -------- --------
Net Interest Income 19,189 17,556 37,325 34,714
Provision for loan losses 1,261 1,392 1,894 1,949
-------- -------- -------- --------
Net Interest Income After Provision for Loan Losses 17,928 16,164 35,431 32,765
-------- -------- -------- --------
Non-interest Income
Service charges on deposit accounts 2,265 1,710 4,083 3,211
Net gains (losses) on asset sales
Real estate mortgage loans 2,052 534 3,047 914
Securities 123 158 (16)
Other income 2,898 2,580 5,056 4,859
-------- -------- -------- --------
Total Non-interest Income 7,338 4,824 12,344 8,968
-------- -------- -------- --------
Non-interest Expense
Salaries and employee benefits 9,791 8,297 18,413 16,689
Occupancy, net 1,183 1,119 2,473 2,297
Furniture and fixtures 1,109 1,092 2,167 2,233
Other expenses 4,964 4,253 9,117 8,253
-------- -------- -------- --------
Total Non-interest Expense 17,047 14,761 32,170 29,472
-------- -------- -------- --------
Income Before Federal Income Tax 8,219 6,227 15,605 12,261
Federal income tax expense 1,970 1,591 4,063 3,139
-------- -------- -------- --------
Net Income Before Cumulative Effect of Change
in Accounting Principle 6,249 4,636 11,542 9,122
Cumulative effect of change in accounting
principle, net of tax (35)
-------- -------- -------- --------
Net Income $ 6,249 $ 4,636 $ 11,507 $ 9,122
======== ======== ======== ========

Net Income Per Share Before Cumulative
effect of Change in Accounting Principle
Basic $ .54 $ .39 $ 1.00 $ .78
Diluted .54 .39 .99 .77
Net Income Per Share
Basic $ .54 $ .39 $ 1.00 $ .78
Diluted .54 .39 .99 .77
Dividends Per Common Share
Declared $ .16 $ .14 $ .32 $ .29
Paid .16 .14 .31 .28
</TABLE>

See notes to interim consolidated financial statements.


3
5
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>
Six months ended
June 30,
2001 2000
---------- ----------
(unaudited)
-------------------------
(in thousands)
<S> <C> <C>
Net Income $ 11,507 $ 9,122
---------- ----------
Adjustments to Reconcile Net Income
to Net Cash from Operating Activities
Proceeds from sales of loans held for sale 197,634 69,804
Disbursements for loans held for sale (213,040) (74,128)
Provision for loan losses 1,894 1,949
Depreciation and amortization of premiums and accretion of
discounts on securities and loans 3,219 2,846
Net gains on sales of real estate mortgage loans (3,047) (914)
Net (gains) losses on sales of securities (158) 16
(Increase) decrease in deferred loan fees 70 232
(Increase) decrease in accrued income and other assets (1,464) 1,882
Increase (decrease) in accrued expenses and other liabilities (677) 3,647
---------- ----------
Total Adjustments (15,569) 5,334
---------- ----------
Net Cash from Operating Activities (4,062) 14,456
---------- ----------

Cash Flow from Investing Activities
Proceeds from the sale of securities available for sale 5,084 5,830
Proceeds from the maturity of securities available for sale 10,946 1,430
Proceeds from the maturity of securities held to maturity 3,079
Principal payments received on securities available for sale 11,582 5,452
Principal payments received on securities held to maturity 13,252
Purchases of securities available for sale (27,396) (31,292)
Portfolio loans purchased (36,480)
Principal payments on portfolio loans purchased 1,314 1,255
Portfolio loans made to customers, net of principal payments received (7,908) (54,438)
Capital expenditures (1,652) (315)
---------- ----------
Net Cash from Investing Activities (44,510) (55,747)
---------- ----------
Cash Flow from Financing Activities
Net increase (decrease) in total deposits (88,068) 59,410
Net decrease in short-term borrowings (18,570) (15,022)
Proceeds from Federal Home Loan Bank advances 465,500 203,866
Payments of Federal Home Loan Bank advances (317,897) (210,331)
Retirement of long-term debt (1,000) (1,000)
Dividends paid (3,579) (3,255)
Proceeds from issuance of common stock 1,110 413
Repurchase of common stock (4,957) (806)
---------- ----------
Net Cash from Financing Activities 32,539 33,275
---------- ----------
Net Decrease in Cash and Cash Equivalents (16,033) (8,016)
Cash and Cash Equivalents at Beginning of Period 58,149 58,646
---------- ----------
Cash and Cash Equivalents at End of Period $ 42,116 $ 50,630
========== ==========

Cash paid during the period for
Interest $ 36,513 $ 30,409
Income taxes 4,296 1,300
Transfer of loans to other real estate 1,336 1,816
Transfer of securities held to maturity to available for sale 20,098
</TABLE>

See notes to interim consolidated financial statements


4
6
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Shareholders' Equity

<TABLE>
<CAPTION>
Six months ended
June 30,
2001 2000
-------- --------
(unaudited)
-------- --------
(in thousands)

<S> <C> <C>
Balance at beginning of period $128,336 $113,746
Net income 11,507 9,122
Cash dividends declared (3,679) (3,369)
Issuance of common stock 1,798 457
Repurchase of common stock (4,957) (806)
Net change in accumulated other comprehensive
income (loss), net of related tax effect (note 4) (1,583) 645
-------- --------
Balance at end of period $131,422 $119,795
======== ========
</TABLE>






See notes to interim consolidated financial statements.



5
7
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

1. In the opinion of management of the Registrant, the accompanying unaudited
consolidated financial statements contain all the adjustments (consisting only
of normal recurring accruals) necessary to present fairly the consolidated
financial condition of the Registrant as of June 30, 2001 and December 31, 2000,
and the results of operations for the six-month periods ended June 30, 2001 and
2000.

2. Management's assessment of the allowance for loan losses is based on an
evaluation of the loan portfolio, recent loss experience, current economic
conditions and other pertinent factors. Loans on non-accrual status, past due
more than 90 days, or restructured amounted to $7.4 million at June 30, 2001,
and $7.0 million at December 31, 2000. (See Management's Discussion and Analysis
of Financial Condition and Results of Operations).

3. The provision for income taxes represents federal income tax expense
calculated using annualized rates on taxable income generated during the
respective periods. The provision for income taxes for the three-month period
ended June 30, 2001 also includes a benefit in the amount of $402,000 resulting
from an adjustment of net deferred tax assets associated with an increase in the
Registrant's statutory tax rate from 34% to 35%.

4. Comprehensive income for the three-month and the six-month periods ended June
30 follows:

<TABLE>
<CAPTION>
Three months ended Six months ended
June 30, June 30,
2001 2000 2001 2000
-------- -------- -------- --------
(in thousands)
<S> <C> <C> <C> <C>
Net income $ 6,249 $ 4,636 $ 11,507 $ 9,122
Net change in unrealized gain on securities
available for sale, net of related tax effect (524) 214 1,692 645
Cumulative effect of change in accounting
principle, net of related tax effect (731)
Net change in unrealized loss on derivative
instruments, net of related tax effect (513) (2,544)
-------- -------- -------- --------
Comprehensive income $ 5,212 $ 4,850 $ 9,924 $ 9,767
======== ======== ======== ========
</TABLE>

5. The Registrant's reportable segments are based upon legal entities. The
Registrant has five reportable segments: Independent Bank ("IB"), Independent
Bank West Michigan ("IBWM"), Independent Bank South Michigan ("IBSM"),
Independent Bank East Michigan ("IBEM") and Independent Bank MSB ("IBMSB"),
collectively the "Banks". The Registrant evaluates performance based principally
on net income of the respective reportable segments. The Registrant anticipates
that IB and IBMSB will be consolidated during the third quarter of this year.
The consolidation is not expected to have a material impact on the Registrant's
financial condition or results of operations.



6
8
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)

A summary of selected financial information for the Registrant's reportable
segments for the three-month and six-month periods ended June 30, follows:

<TABLE>
<CAPTION>
Three months ended June 30,
IB IBWM IBSM IBEM IBMSB OTHER(1) TOTAL
---------- ---------- ---------- ---------- ---------- ---------- ----------
(in thousands)
<S> <C> <C> <C> <C> <C> <C> <C>
2001
Total assets $ 468,495 $ 359,526 $ 227,979 $ 324,443 $ 462,999 $ (13,721) $1,829,721
Interest income 9,229 7,855 4,457 5,809 8,046 9 35,405
Net interest income 5,560 5,024 2,540 3,450 3,138 (523) 19,189
Provision for loan losses 530 150 90 250 241 1,261
Income (loss) before
income tax 2,609 2,747 1,272 1,328 1,162 (899) 8,219
Net income (loss) 1,842 1,871 943 1,038 879 (324) 6,249


2000
Total assets $ 426,345 $ 348,981 $ 211,964 $ 308,237 $ 470,154 $ 6,548 $1,772,229
Interest income 8,483 7,426 4,215 5,726 8,278 8 34,136
Net interest income 4,940 4,453 2,371 3,366 3,236 (810) 17,556
Provision for loan losses 845 135 200 120 92 1,392
Income (loss) before
income tax 1,850 2,040 929 1,194 1,321 (1,107) 6,227
Net income (loss) 1,353 1,403 708 940 1,010 (778) 4,636
</TABLE>

<TABLE>
<CAPTION>
Six months ended June 30,
IB IBWM IBSM IBEM IBMSB OTHER(1) TOTAL
---------- ---------- ---------- ---------- ---------- ---------- ----------
(in thousands)
<S> <C> <C> <C> <C> <C> <C> <C>
2001
Total assets $ 468,495 $ 359,526 $ 227,979 $ 324,443 $ 462,999 $ (13,721) $ 1,829,721
Interest income 18,282 15,586 8,882 11,745 16,147 15 70,657
Net interest income 10,783 9,588 5,023 6,851 6,182 (1,102) 37,325
Provision for loan losses 680 300 180 400 334 1,894
Income (loss) before
income tax 5,068 5,155 2,389 2,678 2,225 (1,910) 15,605
Net income (loss) before
change in accounting
principle 3,569 3,507 1,771 2,082 1,677 (1,064) 11,542
Net income (loss) 3,562 3,435 1,771 2,125 1,678 (1,064) 11,507


2000
Total assets $ 426,345 $ 348,981 $ 211,964 $ 308,237 $ 470,154 $ 6,548 $ 1,772,229
Interest income 16,574 14,463 8,149 11,327 16,618 10 67,141
Net interest income 9,665 8,612 4,595 6,642 6,631 (1,431) 34,714
Provision for loan losses 995 270 260 240 184 1,949
Income (loss) before
income tax 3,828 3,703 1,813 2,363 2,797 (2,243) 12,261
Net income (loss) 2,768 2,560 1,391 1,860 2,116 (1,573) 9,122
</TABLE>

(1) Includes items relating to the Registrant and certain insignificant
operations.


7
9
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)

6. A reconciliation of basic and diluted earnings per share for the three-month
and the six-month periods ended June 30 follows:

<TABLE>
<CAPTION>
Three months ended Six months ended
June 30, June 30,
2001 2000 2001 2000
-------- -------- -------- --------
(in thousands, except per share amounts)
<S> <C> <C> <C> <C>
Net income before cumulative effect of change in
accounting principle $ 6,249 $ 4,636 $ 11,542 $ 9,122
======== ======== ======== ========
Net income $ 6,249 $ 4,636 $ 11,507 $ 9,122
======== ======== ======== ========

Shares outstanding (Basic) (1) 11,482 11,764 11,515 11,758
Effect of dilutive securities - stock options 158 67 148 75
-------- -------- -------- --------
Shares outstanding (Diluted) 11,640 11,831 11,663 11,833
======== ======== ======== ========
Net income per share before cumulative effect of
change in accounting principle
Basic $ .54 $ .39 $ 1.00 $ .78
Diluted .54 .39 .99 .77
Net income per share
Basic $ .54 $ .39 $ 1.00 $ .78
Diluted .54 .39 .99 .77
</TABLE>

(1) Shares outstanding have been adjusted for a 5% stock dividend in 2000.

7. The Registrant adopted Statement of Financial Accounting Standards No. 133,
"Accounting for Derivative Instruments and Hedging Activities," ("SFAS #133") on
January 1, 2001. SFAS #133, which was subsequently amended by SFAS #137 and SFAS
#138, requires companies to record derivatives on the balance sheet as assets
and liabilities measured at fair value. The accounting for increases and
decreases in the value of derivatives depends upon the use of derivatives and
whether the derivatives will qualify for hedge accounting.

The Registrant's derivative financial instruments according to the type of hedge
in which they are designated under SFAS #133 follows:

<TABLE>
<CAPTION>
June 30, 2001
Average
Notional Maturity Fair
Amount (years) Value
-------------------------------
(dollars in thousands)
<S> <C> <C> <C>
Fair Value Hedge - pay variable interest-rate swap agreements $ 51,000 6.6 $ (1,189)
===============================

Cash Flow Hedge
Pay fixed interest-rate swap agreements $176,000 2.3 $ (4,646)
Interest-rate collar agreements 10,000 2.4 (316)
-------------------------------
Total $186,000 2.3 $ (4,962)
===============================
No hedge designation
Pay variable interest-rate swap agreements $ 30,000 0.1 $ 43
Pay fixed interest-rate swap agreements 39,000 0.4 (370)
Interest-rate cap agreements 47,000 1.0 0
Interest-rate floor agreements 13,000 1.3 0
Rate-lock real estate mortgage loan commitments 28,000 0.1 (390)
Mandatory commitments to sell real estate mortgage loans 63,000 0.1 313
-------------------------------
Total $220,000 0.4 $ (404)
===============================
</TABLE>

8
10
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)

Risk Management Objectives and Strategies

The Banks have established interest-rate risk parameters for maximum
fluctuations in net interest income and market value of portfolio equity.
Management monitors the Banks' interest rate risk position via simulation
modeling reports (See "Asset/liability management"). The goal of the Banks'
asset/liability management efforts is to maintain profitable financial leverage
within established risk parameters.

Cash Flow Hedges

The Banks use variable rate and short-term fixed-rate (less than 12 months) debt
obligations to fund a portion of their balance sheets, which expose the Banks to
variability in interest rates.

To meet their objectives, the Banks may periodically enter into derivative
financial instruments to mitigate exposure to fluctuations in cash flows
resulting from changes in interest rates ("Cash Flow Hedges"). Cash Flow Hedges
currently include certain pay-fixed interest-rate swaps and interest-rate
collars.

Pay-fixed interest-rate swaps convert the variable-rate cash flows on debt
obligations to fixed-rates. Under interest-rate collars, the Banks will receive
cash if interest rates rise above a predetermined level while the Banks will
make cash payments if interest rates fall below a predetermined level. The Banks
effectively have variable rate debt with an established maximum and minimum
rate.

Upon adoption of SFAS #133, the Banks recorded the fair value of Cash Flow
Hedges in accrued expenses and other liabilities. On an ongoing basis, the Banks
will adjust their balance sheets to reflect the then current fair value of Cash
Flow Hedges. The related gains or losses are reported in other comprehensive
income and are subsequently reclassified into earnings, as a yield adjustment in
the same period in which the related interest on the debt obligations affect
earnings. It is anticipated that approximately $2.7 million, net of tax, of
unrealized losses on Cash Flow Hedges at June 30, 2001 will become realized over
the next twelve months. To the extent that the Cash Flow Hedges are not
effective, the ineffective portion of the Cash Flow Hedges are immediately
recognized as interest expense. The maximum term of any Cash Flow Hedge is 6.3
years.

Fair Value Hedges

The Banks use long-term, fixed-rate brokered CDs to fund a portion of their
balance sheets. These instruments expose the Banks to variability in fair value
due to changes in interest rates. To meet their asset/liability management
objectives, the Banks may enter into pay-variable interest-rate swaps to
mitigate fluctuations in fair values of such fixed-rate debt instruments ("Fair
Value Hedges").

Upon adoption of SFAS #133, the Banks recorded Fair Value Hedges at fair value
in accrued expenses and other liabilities. The hedged instruments were also
recorded at fair value through the statement of operations, which offsets the
adjustment to Fair Value Hedges. On an ongoing basis, the Banks will adjust
their respective balance sheets to reflect the then current fair value. To the
extent that the change in value of the Fair Value Hedges does not offset the
change in the value of the hedged instruments, the ineffective portion is
immediately recognized as interest expense.


9
11
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)

No Hedge Designation

Certain financial derivative instruments, discussed in the following paragraphs,
were not designated as hedges. The fair value of these derivative instruments
have been recorded on the Banks' balance sheets and will be adjusted on an
ongoing basis to reflect their then current fair value. The changes in the fair
value of interest rate swap agreements and option contracts, not designated as
hedges, are recognized currently as interest expense.

Interest rate caps are used to help manage fluctuations in cash flows resulting
from interest rate risk on certain short-term debt obligations. Under these
agreements, the Banks will receive cash if interest rates rise above a
predetermined level. Pay-fixed interest-rate swaps are also used to manage
fluctuations in cash flows resulting from changes in interest rates on certain
short-term debt obligations. Certain pay-variable swaps are also used to
synthetically create sub-LIBOR debt. These swaps convert fixed rate brokered CDs
with an original term of 1 year to 3 month LIBOR by entering into receive fixed,
pay-variable interest-rate swaps.

In the ordinary course of business, the Banks enter into rate-lock real estate
mortgage loan commitments with customers ("Rate Lock Commitments"). These
commitments expose the Banks to interest rate risk. The Banks also enter into
mandatory commitments to sell real estate mortgage loans ("Mandatory
Commitments") to hedge price fluctuations of mortgage loans held for sale and
Rate Lock Commitments. Mandatory Commitments help protect the Banks' loan sale
profit margin from fluctuations in interest rates. The changes in the fair value
of Rate Lock Commitments and Mandatory Commitments are recognized currently in
gains on the sale of real estate mortgage loans. Interest expense and net gains
on the sale of real estate mortgage loans, as well as net income may be more
volatile as a result of derivative instruments, which are not designated as
hedges.




10
12
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)

The impact of SFAS #133 on net income and other comprehensive income for the
three- and six-months ended June 30, 2001 is as follows:


<TABLE>
<CAPTION>
Other
Comprehensive
Net Income Income Total
------------------------------------
(in thousands)
<S> <C> <C> <C>
Change in fair value during the three-month period
Option contracts not designated as
hedges $ (1) $ (1)
Interest rate swap agreements not
designated as hedges (308) (308)
Rate Lock Commitments (278) (278)
Mandatory Commitments 253 253
Fair value hedges 0 0
Ineffectiveness of cash flow hedges (23) (23)
Cash flow hedges 13 $ (777) (764)
Reclassification adjustment (464) (464)
------- ------- -------
Total (344) (1,241) (1,585)
Federal income tax (120) (434) (554)
------- ------- -------
Net $ (224) $ (807) $(1,031)
======= ======= =======
</TABLE>

<TABLE>
<CAPTION>
Other
Comprehensive
Net Income Income Total
------------------------------------
(in thousands)
<S> <C> <C> <C>
Change in fair value during the six-month period
Option contracts not designated as
hedges $ (28) $ (28)
Interest rate swap agreements not
designated as hedges (637) (637)
Rate Lock Commitments (390) (390)
Mandatory Commitments 313 313
Fair value hedges (4) (4)
Ineffectiveness of cash flow hedges (19) (19)
Cash flow hedges 46 $(3,811) (3,765)
Reclassification adjustment (507) (507)
------- ------- --------
Total (719) (4,318) (5,037)
Federal income tax (251) (1,480) (1,731)
------- ------- --------
Net $ (468) $(2,838) $ (3,306)
======= ======= ========
</TABLE>


The Banks transferred securities held to maturity with book values and market
values of $20.1 million to available for sale upon adoption of SFAS #133.



11
13
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)

8. On July 20, 2001, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 141, "Business Combinations," ("SFAS
#141") and Statement of Financial Accounting Standards No. 142, "Goodwill and
Other Intangible Assets," ("SFAS #142"). These two statements will have a
profound effect on how organizations account for business combinations and for
the purchased goodwill and intangible assets that arise from those combinations
or are acquired otherwise. SFAS #141 is effective for all business combinations
initiated after June 30, 2001, and for all purchase method business combinations
completed after June 30, 2001, and requires that such combinations be accounted
for using the purchase method of accounting. SFAS #142 is effective for fiscal
years beginning after December 15, 2001 and requires that the amortization of
goodwill cease and that goodwill instead be reviewed for impairment. Management
is currently reviewing these statements and their impact on the Registrant's
financial position and results of operations.

Emerging Issues Task Force ("EITF") 99-20, "Recognition of Interest Income and
Impairment of Purchased and Retained Beneficial Interest in Securitized
Financial Assets," ("EITF 99-20") was effective for the Registrant's quarter
ended June 30, 2001. The adoption of EITF 99-20 did not have a material impact
on the Registrant's financial condition or results of operations.


9. The results of operations for the three- and six-month periods ended June 30,
2001, are not necessarily indicative of the results to be expected for the full
year.



12
14
Item 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management's discussion and analysis of financial condition and results of
operations contains forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Actual results could differ materially
from those projected in such forward-looking statements.

The following section presents additional information that may be necessary to
assess the financial condition and results of operations of the Registrant and
its subsidiary banks (the "Banks"). This section should be read in conjunction
with the consolidated financial statements contained elsewhere in this report as
well as the Registrant's 2000 Annual Report on Form 10-K.

FINANCIAL CONDITION

SUMMARY Assets totaled $1.830 billion at June 30, 2001 compared to $1.784
billion at December 31, 2000. Increases in loans held for sale, commercial loans
and installment loans were partially offset by declines in cash and due from
banks and real estate mortgage loans.

Loans, excluding loans held for sale, ("Portfolio Loans") increased to $1.422
billion at June 30, 2001, from $1.380 billion at December 31, 2000. Commercial
loans grew by $43.3 million to $424.4 million at June 30, 2001. Installment
loans increased by $13.1 million and real estate mortgage loans decreased by
$14.1 million in the first six months of 2001. See "Portfolio loans and asset
quality."

Other borrowings increased $141.7 million in the first six months of 2001 due
primarily to a shift in funding sources, as brokered certificates of deposits
("Brokered CDs"), which are included in time deposits, declined from $212.0
million at December 31, 2000 to $104.2 million at June 30, 2001. See "Deposits
and borrowings."

SECURITIES The Banks maintain diversified securities portfolios, which include
obligations of the U.S. Treasury and government-sponsored agencies as well as
securities issued by states and political subdivisions, corporate securities and
mortgage-backed securities. The Banks also invest in capital securities, which
include preferred stocks and trust preferred securities. Management continually
evaluates the Banks' asset/liability management needs and attempts to maintain a
portfolio structure that provides sufficient liquidity and cash flow. See
"Asset/liability management."

SECURITIES
<TABLE>
<CAPTION>
Amortized Unrealized Fair
Cost Gains Losses Value
--------- -------- -------- --------
(in thousands)
<S> <C> <C> <C> <C>
Securities available for sale
June 30, 2001 $234,408 $ 5,698 $ 217 $239,889
December 31, 2000 214,526 3,486 565 217,447

Securities held to maturity
December 31, 2000 $ 20,098 $ 200 $ 187 $ 20,111
</TABLE>

As permitted by Statement of Financial Accounting Standards, No. 133,
"Accounting for Derivative Instruments and Hedging Activities," ("SFAS #133")
securities that were previously


13
15
designated as held to maturity were reclassified to available for sale as of
January 1, 2001. (See note #7 to Interim Consolidated Financial Statements.)

The purchase or sale of securities is dependent upon Management's assessment of
investment and funding opportunities as well as the Banks' asset/liability
management needs. The Banks sold securities designated as available for sale
with aggregate market values of $2.9 million (at a net gain of $123,000) and
$0.9 million (at no net gain or loss) for the three months ended June 30, 2001
and 2000, respectively. The Banks sold securities designated as available for
sale with aggregate market values of $5.1 million (at a net gain of $158,000)
and $5.8 million (at a net loss of $16,000) for the six months ended June 30,
2001 and 2000, respectively.

PORTFOLIO LOANS AND ASSET QUALITY Management believes that the Registrant's
decentralized structure provides important advantages in serving the credit
needs of the Banks' principal lending markets. In addition to the communities
served by the Banks' branch networks, principal lending markets include nearby
communities and metropolitan areas. Subject to established underwriting
criteria, the Banks also participate in commercial lending transactions with
certain non-affiliated banks and may also purchase real estate mortgage loans
from third-party originators. Commercial loan participations with non-affiliated
banks totaled approximately $7.2 million at June 30, 2001. Purchased real estate
mortgage loans totaled approximately $68.9 million at June 30, 2001. During the
second quarter of 2001, the Banks purchased $36.5 million of adjustable rate
real estate mortgage loans from a non-affiliated bank. The properties securing
these loans were located primarily in North Carolina, South Carolina and
Virginia.

Although the Management and Board of Directors of each Bank retain authority and
responsibility for credit decisions, each of the Banks has adopted uniform
underwriting standards. Further, the Registrant's loan committee, as well as the
centralization of commercial loan credit services and loan review functions,
promotes compliance with these established underwriting standards. The
centralization of retail loan services also provides for consistent service
quality and facilitates compliance with consumer protection laws and
regulations.

The Banks generally retain loans that may be profitably funded within
established risk parameters. See "Asset/liability management." As a result, the
Banks may hold adjustable-rate and balloon real estate mortgage loans as
Portfolio Loans, while 15- and 30-year, fixed-rate real estate mortgage loans
are generally sold to mitigate exposure to changes in interest rates. See
"Non-interest income."

LOAN PORTFOLIO COMPOSITION
<TABLE>
<CAPTION>
June 30, December 31,
2001 2000
---------- ------------
(in thousands)
<S> <C> <C>
Real estate
Residential first mortgages $ 587,513 $ 597,472
Residential home equity and other junior mortgages 183,161 177,343
Construction and land development 155,546 144,401
Other(1) 281,949 262,246
Consumer 120,579 111,147
Commercial 74,620 66,574
Agricultural 18,573 20,481
---------- ----------
Total loans $1,421,941 $1,379,664
========== ==========
</TABLE>

(1) Includes loans secured by multi-family residential and non-farm,
non-residential property.

The increase in construction and land development, other real estate and
commercial loans principally reflects Management's emphasis on lending
opportunities in these categories


14
16
particularly within the Lansing and Grand Rapids, Michigan markets. The increase
in consumer loans is primarily due to growth in automobile and recreational
vehicle indirect lending. The decline in real estate mortgage loans is primarily
due to a significant increase in principal payoffs due to refinancing activity
associated with lower interest rates. Continued overall growth of Portfolio
Loans is dependent upon a number of competitive and economic factors.

NON-PERFORMING ASSETS

<TABLE>
<CAPTION>
June 30, December 31,
2001 2000
-------- ------------
(dollars in thousands)
<S> <C> <C>
Non-accrual loans $ 5,368 $ 5,200
Loans 90 days or more past due and
still accruing interest 1,748 1,571
Restructured loans 251 260
-------- --------
Total non-performing loans 7,367 7,031
Other real estate 2,369 2,174
-------- --------
Total non-performing assets $ 9,736 $ 9,205
======== ========
As a percent of Portfolio Loans
Non-performing loans 0.52% 0.51%
Non-performing assets 0.68 0.67
Allowance for loan losses 1.07 1.01
Allowance for loan losses as a percent of
non-performing loans 206 199
</TABLE>

Non-performing loans increased by $0.3 million from December 31, 2000 and
totaled $7.4 million, or 0.52%, of total Portfolio Loans at June 30, 2001. The
increase in non-performing loans is primarily due to an increase in
delinquencies on residential real estate mortgage loans. Management believes
that such loans are well secured and do not represent a significant increase in
risk of loss. Other real estate increased from $2.2 million at December 31, 2000
to $2.4 million at June 30, 2001.

Impaired loans totaled approximately $3.1 million at June 30, 2001. At that same
date, certain impaired loans with a balance of approximately $0.2 million, had
specific allocations of the allowance for loan losses, which totaled
approximately $0.1 million. The Banks' average investment in impaired loans was
approximately $3.6 million, for the six-month period ended June 30, 2001. Cash
receipts on impaired loans on non-accrual status are generally applied to the
principal balance. Interest recognized on impaired loans during the six-month
period ended June 30, 2001 was approximately $80,000.

ALLOWANCE FOR LOAN LOSSES

<TABLE>
<CAPTION>
Six months ended
June 30,
2001 2000
-------- --------
(in thousands)
<S> <C> <C>
Balance at beginning of period $ 13,982 $ 12,985
Additions (deduction)
Provision charged to operating expense 1,894 1,949
Recoveries credited to allowance 302 355
Loans charged against the allowance (1,029) (1,883)
-------- --------
Balance at end of period $ 15,149 $ 13,406
======== ========

Net loans charged against the allowance to
average Portfolio Loans (annualized) 0.10% 0.23%
</TABLE>



15
17
In determining the allowance and the related provision for loan losses,
Management considers four principal elements: (i) specific allocations based
upon probable losses identified during the review of the loan portfolio, (ii)
allocations established for other adversely rated loans, (iii) allocations based
principally on historical loan loss experience and (iv) additional allowances
based on subjective factors, including local and general economic business
factors and trends, portfolio concentrations and changes in the size and/or the
general terms of the loan portfolios. In its recent assessment of subjective
factors, Management considered national and local economic trends, the
performance of major stock indices, changes in consumer spending and consumer
confidence and national and local employment trends which may indicate a slow
down in the economy. Management also considered recent trends in adversely rated
loans as well as the impact of slower economic conditions on the business
prospects of the Banks' commercial customers.

ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES

<TABLE>
<CAPTION>
June 30, December 31,
2001 2000
-------- ------------
(in thousands)
<S> <C> <C>
Specific allocations $ 100 $ 100
Other adversely rated loans 3,674 3,166
Historical loss allocations 4,972 4,717
Additional allocations based on subjective factors 6,403 5,999
-------- --------
$ 15,149 $ 13,982
======== ========
</TABLE>


Loans charged against the allowance for loan losses, net of recoveries, were
equal to an annualized 0.10% of average loans during the six months ended June
30, 2001, compared to an annualized 0.23% during the comparable period of 2000.
The decline in net loans charged against the allowance in 2001 compared to 2000
relates primarily to a $0.9 million charge-off on a real estate development loan
that was incurred in the second quarter of 2000. See "Provision for loan
losses."

DEPOSITS AND BORROWINGS The Banks' competitive position within many of the
markets served by the branch networks limits the ability to materially increase
deposits without adversely impacting the weighted-average cost of core deposits.
Accordingly, the Banks compete on the basis of convenience and personal service,
while employing pricing tactics that are intended to enhance the value of core
deposits. Deposits, excluding Brokered CDs, totaled $1.198 billion at June 30,
2001, compared to $1.178 billion at December 31, 2000.

The Banks have implemented strategies that incorporate federal funds purchased,
other borrowings and Brokered CDs to fund a portion of the Portfolio Loans. The
use of such alternate sources of funds supplements the Banks' core deposits and
is also an integral part of the Banks' asset/liability management efforts.
Derivative financial instruments are employed to manage the Banks' exposure to
changes in interest rates. (See "Asset/liability management".)

<TABLE>
<CAPTION>
June 30, 2001 December 31, 2000
----------------------------- -----------------------------
Average Average
Amount Maturity Rate Amount Maturity Rate
-------- --------- ---- -------- --------- ----
(dollars in thousands)
<S> <C> <C> <C> <C> <C> <C>
Brokered CDs $104,192 3.4 years 6.15% $212,010 3.5 years 6.73%
Fixed rate FHLB advances 182,191 3.2 years 5.12 68,743 7.9 years 6.33
Variable rate FHLB advances 144,000 0.3 years 4.53 114,345 0.2 years 6.69
Federal Funds purchased 13,850 1 day 4.27 27,550 1 day 6.85
----------------------------------------------------------------
Total $444,233 2.2 years 5.14 $422,648 3.1 years 6.67
================================================================
</TABLE>



16
18
Other borrowed funds, principally advances from the Federal Home Loan Bank (the
"FHLB") increased to $337.8 million at June 30, 2001, from $196.0 million at
December 31, 2000. The increase in FHLB borrowings primarily reflects a shift
away from Brokered CDs, the rates on which have lagged the general decline in
market interest rates. Brokered CD's declined by $107.8 million during the first
six months of 2001. In July 2001 the rates on Brokered CD's became more
comparable to similar term FHLB borrowings. In the third quarter of 2001 the
Banks anticipate swapping approximately $50 million of seasoned real estate
mortgage loans for Federal Home Loan Mortgage Corporation ("FHLMC") mortgage
backed securities ("MBS"). The Banks may utilize the FHLMC MBS as security for
reverse repurchase agreements, providing an additional source of liquidity.

LIQUIDITY AND CAPITAL RESOURCES Effective management of capital resources is
critical to Management's mission to create value for the Registrant's
shareholders. The cost of capital is an important factor in creating shareholder
value and, accordingly, the Registrant's capital structure includes unsecured
debt and Preferred Securities.

To profitably deploy capital within existing markets, the Banks have implemented
balance sheet management strategies that combine efforts to originate Portfolio
Loans with disciplined funding strategies.

Acquisitions of the Registrant's common stock are also an integral component of
Management's capital management strategies. On July 18, 2001 the Registrant
announced that its Board of Directors had authorized it to acquire an additional
500,000 shares of its common stock in open market transactions. The Registrant's
authority to purchase shares of its common stock under this authorization
expires on July 16, 2002.

The Registrant has purchased approximately 409,000 shares of its common stock
from September 1, 2000 to June 30, 2001 at an average price of $19.14 per share
pursuant to a previously announced repurchase program, which also authorized the
purchase of up to 500,000 shares. This repurchase program expires on September
30, 2001. Shares acquired by the Registrant pursuant to these repurchase plans
will be used for stock dividends and for the Registrant's obligations to issue
shares under various incentive or stock option plans.

CAPITALIZATION

<TABLE>
<CAPTION>
June 30, December 31,
2001 2000
-------- ------------
(in thousands)
<S> <C> <C>
Unsecured debt $ 10,500 $ 11,500
Preferred Securities 17,250 17,250
Shareholders' Equity
Preferred stock, no par value
Common Stock, par value $1.00 per share 11,497 11,610
Capital surplus 74,209 77,255
Retained earnings 45,372 37,544
Accumulated other comprehensive income 344 1,927
-------- --------
Total shareholders' equity 131,422 128,336
-------- --------
Total capitalization $159,172 $157,086
======== ========
</TABLE>

Shareholders' equity totaled $131.4 million at June 30, 2001. The increase from
$128.3 million at December 31, 2000 reflects the retention of earnings as well
as the issuance of common stock pursuant to various equity-based incentive
compensation plans, partially offset by cash dividends declared, stock
repurchases and a decline in other comprehensive income. Shareholders' equity
was equal to 7.18% of total assets at June 30, 2001, compared to 7.19% at
December 31, 2000.


17
19
CAPITAL RATIOS
<TABLE>
<CAPTION>
June 30, 2001 December 31, 2000
------------- -----------------
<S> <C> <C>
Equity capital 7.18% 7.19%
Average shareholders equity to average assets(1) 7.27 6.92
Tier 1 leverage (tangible equity capital) 7.58 7.26
Tier 1 risk-based capital 9.75 9.68
Total risk-based capital 10.85 10.74
</TABLE>

(1) Based on year to date average balances for the respective periods

ASSET/LIABILITY MANAGEMENT Interest-rate risk is created by differences in the
pricing characteristics of the Banks' assets and liabilities. Options embedded
in certain financial instruments, including caps on adjustable-rate loans as
well as borrowers' rights to prepay fixed-rate loans also create interest-rate
risk. The asset/liability management efforts of the Registrant and the Banks are
intended to identify sources of interest-rate risk and to evaluate opportunities
to structure the balance sheet in a manner that is consistent with Management's
mission to maintain profitable financial leverage. The marginal cost of funds is
a principal consideration in the implementation of the Banks' balance sheet
management strategies, but such evaluations further consider interest-rate and
liquidity risk as well as other pertinent factors.

Management employs simulation analyses to monitor the Banks' interest-rate risk
profiles and evaluate potential changes in the Banks' net interest income and
market value of portfolio equity that result from changes in interest rates.
(See note #7 to Interim Consolidated Financial Statements.)

RESULTS OF OPERATIONS

SUMMARY Net income totaled $6,249,000 and $11,507,000 during the three- and
six-month periods ended June 30, 2001. Increases from the comparable periods in
2000 principally reflect increases in net interest income, service charges on
deposit accounts and net gains on the sale of real estate mortgage loans,
partially offset by an increase in non-interest expense.

KEY PERFORMANCE RATIOS

<TABLE>
<CAPTION>
Three months Six months
ended June 30, ended June 30,
2001 2000 2001 2000
------------------ ------------------
<S> <C> <C> <C> <C>
Net income to
Average assets 1.41% 1.07% 1.31% 1.06%
Average equity 19.47 15.74 18.01 15.76

Earnings per common share
Basic $ 0.54 $ 0.39 $ 1.00 $ .78
Diluted 0.54 0.39 0.99 .77
</TABLE>


NET INTEREST INCOME Tax equivalent net interest income increased by 8.8% to
$20.1 million and by 7.0% to $39.2 million, respectively, during the three- and
six-month periods in 2001. Increases from the comparable periods of 2000 reflect
increases in average earning assets as well as an increase in tax equivalent net
interest income as a percent of average earning assets ("Net Yield").



18
20
Average earning assets totaled $1.671 billion and $1.665 billion during the
three- and six-month periods in 2001, respectively. The increases from the
corresponding periods of 2000 principally reflect increases in Portfolio Loans.

Net Yield increased by 27 basis points to 4.82% during the three-month period in
2001 and by 17 basis points to 4.71% during the six-month period in 2001
compared to the like periods in 2000. In addition to an increase in Portfolio
Loans as a percent of average earning assets, the increase in Net Yield is also
due to a decline in the Banks' cost of funds due to lower rates on borrowings
associated with the decline in market interest rates and increased levels of
lower cost core deposits.

NET INTEREST INCOME AND SELECTED RATIOS

<TABLE>
<CAPTION>
Three months Six months
ended June 30, ended June 30,
2001 2000 2001 2000
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Average earning assets (in thousands) $1,670,563 $1,626,282 $1,664,557 $1,614,544
Tax equivalent net interest income 20,128 18,494 39,168 36,605

As a percent of average earning assets
Tax equivalent interest income 8.71% 8.64% 8.75% 8.58%
Interest expense 3.89 4.09 4.04 4.04
Tax equivalent net interest income 4.82 4.55 4.71 4.54

Average earning assets as a
percent of average assets 93.86% 93.71% 93.97% 93.58%

Free-funds ratio 11.01% 9.23% 10.74% 8.91%
</TABLE>


PROVISION FOR LOAN LOSSES The provision for loan losses was $1.3 million during
the three months ended June 30, 2001, compared to $1.4 million during the
three-month period in 2000. During the six-month periods ended June 30, 2001 and
2000, the provision was $1.9 million and $2.0 million, respectively. The
decrease in the provision reflects Management's assessment of the allowance for
loan losses. The second quarter 2001 provision reflects the overall growth and
change in mix in Portfolio Loans and the internal classification of certain
multi-family real estate mortgage loans into a higher risk category due to lower
debt service coverage ratios. The provision in the second quarter of 2000
reflected the default by a land development company on loans totaling $2.2
million. See "Portfolio Loans and asset quality."

NON-INTEREST INCOME Non-interest income totaled $7.3 million during the three
months ended June 30, 2001, a $2.5 million increase from $4.8 million during the
comparable period in 2000. Non-interest income increased to $12.3 million during
the six months ended June 30, 2001, from $9.0 million a year earlier.

A significant increase in the Banks' mortgage lending activities (due primarily
to increased refinancing activity spurred by lower interest rates) has had a
substantial impact on total non-interest income. Net gains on the sale of real
estate mortgage loans increased by $1.5 million and $2.1 million during the
three and six months ended June 30, 2001 compared to the same periods in 2000.
During the second quarter of 2001, the volume of real estate mortgage loans
originated and sold increased by $95.5 million and $87.0 million, respectively,
compared to the second quarter of 2000. Net gains as a percentage of real estate
mortgage loans sold increased to 1.60% in the second quarter of 2001 from 1.30%
in the second quarter of 2000. The increase in gains as a percentage of real
estate mortgage loans sold is primarily due to the Banks sale of a majority of
real estate mortgage loans on a "service-released" basis. As a result, the Banks
are retaining less servicing rights, compared to prior periods, which may result
in continued declines in mortgage


19
21
loan servicing income in future periods. Service charges on deposit accounts
increased by 32% to $2.3 million and by 27% to $4.1 million during the three-
and six-month periods ended June 30, 2001, respectively compared to the same
periods in 2000. Increases in service charges principally relate to growth in
checking accounts as a result of deposit account promotions, which include
direct mail solicitations.

Title insurance fees increased substantially for both the three- and six-month
periods in 2001 compared to 2000 as a result of the growth in mortgage lending
volume associated with increased refinancing activity. Real estate mortgage loan
servicing fees declined in 2001 compared to 2000. The second quarter of 2001
included $150,000 in additional amortization of capitalized mortgage servicing
rights as a result of an acceleration in prepayment activity. In addition, the
average balance of mortgage loans serviced for others has declined as the Banks
are selling the majority of newly originated mortgage loans on a
"service-released" basis. Mutual fund and annuity commissions have also declined
in 2001 compared to 2000 due primarily to lower sales volumes.

NON-INTEREST INCOME

<TABLE>
<CAPTION>
Three months ended Six months ended
June 30, June 30,
2001 2000 2001 2000
-------- -------- -------- --------
(in thousands)
<S> <C> <C> <C> <C>
Service charges on deposit accounts $ 2,265 $ 1,710 $ 4,083 $ 3,211
Net gains on asset sales
Real estate mortgage loans 2,052 534 3,047 914
Securities 123 158 (16)
Manufactured home loan origination fees
and commissions 676 514 1,029 1,022
Title insurance fees 562 242 848 402
Real estate mortgage loan servicing fees 165 372 556 748
Mutual fund and annuity commissions 218 337 390 742
Other 1,277 1,115 2,233 1,945
-------- -------- -------- --------
Total non-interest income $ 7,338 $ 4,824 $ 12,344 $ 8,968
======== ======== ======== ========
</TABLE>

The volume of loans sold is dependent upon the Banks' ability to originate real
estate mortgage loans as well as the demand for fixed-rate obligations and other
loans that the Banks cannot profitably fund within established interest-rate
risk parameters. See "Portfolio loans and asset quality." Net gains on real
estate mortgage loans are also dependent upon economic and competitive factors
as well as the Banks' ability to effectively manage exposure to changes in
interest rates.

The Banks capitalized approximately $0.2 million and $0.5 million of related
servicing rights during the six-month periods ended June 30, 2001 and 2000,
respectively. Amortization of capitalized servicing rights for those periods
were $0.7 million and $0.5 million, respectively. The book value of capitalized
mortgage servicing rights was $4.1 million at June 30, 2000. The fair value of
capitalized servicing rights, which relate to approximately $713 million of real
estate mortgage loans sold and serviced, approximated $6.0 million at that same
date.



20
22
<TABLE>
<CAPTION>
Three months ended Six months ended
June 30, June 30,
2001 2000 2001 2000
-------- -------- -------- --------
(in thousands)
<S> <C> <C> <C> <C>
Real estate mortgage loans originated $192,081 $ 96,618 $308,052 $163,572
Real estate mortgage loan sales 128,073 41,115 194,587 68,890
Real estate mortgage loan servicing rights sold 112,481 8,351 170,400 10,993
Net gains on the sale of real estate mortgage loans 2,052 534 3,047 914
Net gains as a percent of real estate mortgage
loans sold 1.60% 1.30% 1.57% 1.33%
</TABLE>

NON-INTEREST EXPENSE Non-interest expense increased by $2.3 million to $17.0
million and by $2.7 million to $32.2 million during the three- and six-month
periods ended June 30, 2001, respectively, compared to the like periods in 2000.
Increased costs for health care insurance as well as salary increases and staff
additions related to the growth of the Company, contributed to the increase in
non-interest expense.

NON-INTEREST EXPENSE

<TABLE>
<CAPTION>
Three months ended Six months ended
June 30, June 30,
2001 2000 2001 2000
-------- -------- -------- --------
(in thousands)
<S> <C> <C> <C> <C>
Salaries $ 6,519 $ 5,717 $ 12,699 $ 11,541
Performance-based compensation
and benefits 1,857 1,310 2,942 2,511
Other benefits 1,415 1,270 2,772 2,637
-------- -------- -------- --------
Salaries and benefits 9,791 8,297 18,413 16,689
Occupancy, net 1,183 1,119 2,473 2,297
Furniture and fixtures 1,109 1,092 2,167 2,233
Communications 577 529 1,165 1,094
Data processing 583 664 1,137 1,357
Advertising 633 587 1,134 1,044
Loan and collection 608 336 1,073 643
Amortization of intangible assets 425 432 852 864
Supplies 460 368 883 763
Other 1,678 1,337 2,873 2,488
-------- -------- -------- --------
Total non-interest expense $ 17,047 $ 14,761 $ 32,170 $ 29,472
======== ======== ======== ========
</TABLE>

Item 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

No material changes in the market risk faced by the Registrant have occurred
since December 31, 2000.





21
23
Part II

Item 4. Submission of Matters to a Vote of Security-Holders

The Registrant's Annual Meeting of Shareholders was held on April 17,
2001. As described in the Registrant's proxy statement, dated March
16, 2001, matters considered at that meeting were:

(1) Election of three nominees to the board of directors

Jeffrey A. Bratsburg, Charles A. Palmer, and Charles C. Van Loan were
elected to serve three-year terms expiring in 2004.

Directors whose term of office as a director continued after the
meeting were Robert L. Hetzler, Robert J. Leppink, Arch V. Wright,
Jr., Keith E. Bazaire, Terry L. Haske, and Thomas F. Kohn.


Item 6. Exhibits & Reports on Form 8-K

(a) Exhibit Number & Description

11. Computation of Earnings Per Share

(b) Reports on Form 8-K

During the quarter ended June 30, 2001, there were no reports filed on
Form 8-K.




22
24
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date August 10, 2001 By /s/ Robert N. Shuster
---------------------- --------------------------------------------
Robert N. Shuster, Principal Financial
Officer

Date August 10, 2001 By /s/ James J. Twarozynski
---------------------- --------------------------------------------
James J. Twarozynski, Principal
Accounting Officer







23