UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2023
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 1-37836-1
INTERNATIONAL SEAWAYS, INC.
(Exact name of registrant as specified in its charter)
Marshall Islands
98-0467117
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)
600 Third Avenue, 39th Floor, New York, New York
10016
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: 212-578-1600
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒
Accelerated filer ☐
Emerging growth company ☐
Non-accelerated filer ☐
Smaller reporting company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock (no par value)
INSW
New York Stock Exchange
Rights to Purchase Common Stock
N/A
Former name, former address and former fiscal year, if changed since last report
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date. The number of shares outstanding of the issuer’s common stock as of August 7, 2023: common stock, no par value 48,889,609 shares.
INTERNATIONAL SEAWAYS, INC.CONDENSED CONSOLIDATED BALANCE SHEETSDOLLARS IN THOUSANDS(UNAUDITED)
June 30, 2023
December 31, 2022
ASSETS
Current Assets:
Cash and cash equivalents
$
116,023
243,744
Short-term investments
120,000
80,000
Voyage receivables, net of allowance for credit losses of $56 and $261
including unbilled receivables of $234,392 and $279,567
241,088
289,775
Other receivables
12,840
12,583
Inventories
629
531
Prepaid expenses and other current assets
15,079
8,995
Advance payment on debt
46,427
—
Current portion of derivative asset
7,595
6,987
Total Current Assets
559,681
642,615
Vessels and other property, less accumulated depreciation of $378,341 and $331,903
1,977,639
1,680,010
Vessels construction in progress
123,940
Deferred drydock expenditures, net
69,887
65,611
Operating lease right-of-use assets
6,308
8,471
Finance lease right-of-use assets
44,391
Pool working capital deposits
32,521
35,593
Long-term derivative asset
4,462
4,662
Other assets
5,158
10,041
Total Assets
2,655,656
2,615,334
LIABILITIES AND EQUITY
Current Liabilities:
Accounts payable, accrued expenses and other current liabilities
47,044
51,069
Current portion of operating lease liabilities
452
1,596
Current portion of finance lease liabilities
41,870
Current installments of long-term debt
199,785
162,854
Total Current Liabilities
247,281
257,389
Long-term operating lease liabilities
7,539
7,740
Long-term debt
778,266
860,578
Other liabilities
2,296
1,875
Total Liabilities
1,035,382
1,127,582
Commitments and contingencies
Equity:
Capital - 100,000,000 no par value shares authorized; 48,889,609 and 49,120,648
shares issued and outstanding
1,487,151
1,502,235
Retained earnings/(accumulated deficit)
127,368
(21,447)
1,614,519
1,480,788
Accumulated other comprehensive income
5,755
6,964
Total Equity
1,620,274
1,487,752
Total Liabilities and Equity
See notes to condensed consolidated financial statements
1
INTERNATIONAL SEAWAYS, INC.CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONSDOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS(UNAUDITED)
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
Shipping Revenues:
Pool revenues, including $86,325, $31,114, $178,032 and $54,385
from companies accounted for by the equity method
247,591
164,727
507,169
248,489
Time charter revenues
26,112
8,133
39,262
14,308
Voyage charter revenues
18,500
15,337
32,902
26,882
292,203
188,197
579,333
289,679
Operating Expenses:
Voyage expenses
3,868
2,658
7,678
6,165
Vessel expenses
65,151
59,563
123,920
119,880
Charter hire expenses
10,502
7,693
19,302
15,002
Depreciation and amortization
32,445
27,256
61,993
54,256
General and administrative
11,522
10,847
22,768
21,013
Third-party debt modification fees
13
900
420
1,087
Loss/(gain) on disposal of vessels and other assets, net of impairments
26
(8,102)
(10,722)
(9,478)
Total operating expenses
123,527
100,815
225,359
207,925
Income from vessel operations
168,676
87,382
353,974
81,754
Equity in results of affiliated companies
(5,162)
435
Operating income
82,220
82,189
Other income/(expense)
3,381
(574)
7,662
(800)
Income before interest expense and income taxes
172,057
81,646
361,636
81,389
Interest expense
(17,914)
(12,558)
(34,861)
(25,298)
Income before income taxes
154,143
69,088
326,775
56,091
Income tax provision
(381)
(52)
(380)
(56)
Net income
153,762
69,036
326,395
56,035
Weighted Average Number of Common Shares Outstanding:
Basic
49,029,784
49,602,181
49,083,897
49,586,847
Diluted
49,404,837
49,878,645
49,525,282
49,754,876
Per Share Amounts:
Basic net income per share
3.13
1.39
6.64
1.13
Diluted net income per share
3.11
1.38
6.59
1.12
2
INTERNATIONAL SEAWAYS, INC.CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOMEDOLLARS IN THOUSANDS(UNAUDITED)
Other comprehensive income/(loss), net of tax:
Net change in unrealized gains/(losses) on cash flow hedges
3,081
966
(757)
11,728
Defined benefit pension and other postretirement benefit plans:
Net change in unrecognized prior service costs
(30)
73
(60)
99
Net change in unrecognized actuarial losses
(198)
489
(392)
660
Other comprehensive income/(loss), net of tax
2,853
1,528
(1,209)
12,487
Comprehensive income
156,615
70,564
325,186
68,522
3
INTERNATIONAL SEAWAYS, INC.CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWSDOLLARS IN THOUSANDS(UNAUDITED)
Cash Flows from Operating Activities:
Items included in net income not affecting cash flows:
Loss on write-down of vessels and other assets
1,697
Amortization of debt discount and other deferred financing costs
3,128
1,955
Amortization of time charter hire contracts acquired
684
Deferred financing costs write-off
721
261
Stock compensation
3,873
2,728
20
(10,017)
Other – net
(1,560)
(327)
Items included in net income related to investing and financing activities:
Gain on disposal of vessels and other assets, net
(11,175)
Loss on sale of investments in affiliated companies
9,512
Cash distributions from affiliated companies
2,250
Payments for drydocking
(18,992)
(25,789)
Insurance claims proceeds related to vessel operations
2,698
2,035
Changes in operating assets and liabilities:
Decrease/(increase) in receivables
48,687
(74,809)
Decrease in deferred revenue
(142)
Net change in inventories, prepaid expenses and other current assets, accounts
payable, accrued expenses and other current and long-term liabilities
(1,643)
5,549
Net cash provided by operating activities
414,456
14,845
Cash Flows from Investing Activities:
Expenditures for vessels, vessel improvements and vessels under construction
(188,068)
(53,801)
Proceeds from disposal of vessels and other property, net
20,070
79,614
Expenditures for other property
(586)
(509)
Investments in short-term time deposits
(175,000)
Proceeds from maturities of short-term time deposits
135,000
(838)
Proceeds from sale of investments in affiliated companies
140,069
Net cash (used in)/provided by investing activities
(208,584)
164,535
Cash Flows from Financing Activities:
Issuance of debt, net of issuance and deferred financing costs
Borrowings on long term debt, net of lenders' fees
641,050
Repayments of debt
(192,856)
(717,913)
Proceeds from sale and leaseback financing, net of issuance and deferred financing costs
169,717
60,076
Payments and advance payment on sale and leaseback financing and finance lease
(112,786)
(18,816)
Payments of deferred financing costs
(1,146)
(556)
Repurchase of common stock
(13,948)
Cash dividends paid
(177,565)
(8,941)
Cash paid to tax authority upon vesting or exercise of stock-based compensation
(5,009)
(1,493)
Net cash used in by financing activities
(333,593)
(46,593)
Net (decrease)/increase in cash, cash equivalents and restricted cash
(127,721)
132,787
Cash, cash equivalents and restricted cash at beginning of year
98,933
Cash, cash equivalents and restricted cash at end of period
231,720
4
INTERNATIONAL SEAWAYS, INC.CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITYDOLLARS IN THOUSANDS(UNAUDITED)
Retained
Accumulated
Earnings /
Other
(Accumulated
Comprehensive
Noncontrolling
Capital
Deficit)
Income/(loss)
Interests
Total
For the six months ended
Balance at January 1, 2023
Other comprehensive loss
Dividends declared
(177,580)
Forfeitures of vested restricted stock awards and exercised stock options
Compensation relating to restricted stock awards
491
Compensation relating to restricted stock units awards
3,043
Compensation relating to stock option awards
339
Balance at June 30, 2023
Balance at January 1, 2022
1,591,446
(409,338)
(12,360)
584
1,170,332
Other comprehensive income
Forfeitures of vested restricted stock awards
583
1,607
538
Balance at June 30, 2022
1,583,740
(353,303)
127
1,231,148
For the three months ended
Balance at April 1, 2023
1,501,516
52,865
2,902
1,557,283
(79,259)
(2,390)
223
1,631
119
Balance at April 1, 2022
1,588,606
(422,339)
(1,401)
1,165,450
(5,963)
(523)
287
1,106
227
5
INTERNATIONAL SEAWAYS, INC.NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(UNAUDITED)
Note 1 — Basis of Presentation:
The accompanying unaudited condensed consolidated financial statements include the accounts of International Seaways, Inc. (“INSW”), a Marshall Islands corporation, and its wholly owned subsidiaries. Unless the context indicates otherwise, references to “INSW”, the “Company”, “we”, “us” or “our”, refer to International Seaways, Inc. and its subsidiaries. As of June 30, 2023, the Company’s operating fleet consisted of 74 wholly-owned or lease financed oceangoing vessels, engaged primarily in the transportation of crude oil and refined petroleum products in the International Flag trade through its wholly owned subsidiaries.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. They do not include all of the information and notes required by generally accepted accounting principles in the United States. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the results have been included. Operating results for the three and six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.
The condensed consolidated balance sheet as of December 31, 2022 has been derived from the audited financial statements at that date but does not include all of the information and notes required by generally accepted accounting principles in the United States for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
All intercompany balances and transactions within INSW have been eliminated. Investments in 50% or less owned affiliated companies, in which INSW exercises significant influence, are accounted for by the equity method.
Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations. An adjustment has been made to the condensed consolidated balance sheet for the fiscal year ended December 31, 2022 to reclassify $0.8 million from Pool working capital deposits (previously captioned as Investments in and advances to affiliated companies) to Other assets.
Note 2 — Significant Accounting Policies:
For a description of all of the Company’s material accounting policies, see Note 2, “Summary of Significant Accounting Policies,” to the Company’s consolidated financial statements as of and for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K. The following is a summary of any changes or updates to the Company’s critical accounting policies for the current period:
Cash, cash equivalents and restricted cash — Interest-bearing deposits that are highly liquid investments and have a maturity of three months or less when purchased are included in cash and cash equivalents. Restricted cash is nil as of June 30, 2023.
Short-term investments — Short-term investments consist of time deposits with original maturities of between 91 and 364 days.
Concentration of Credit Risk — The allowance for credit losses is recognized as an allowance or contra-asset and reflects our best estimate of probable losses inherent in the voyage receivables balance. Activity for allowance for credit losses is summarized as follows:
6
(Dollars in thousands)
Allowance for Credit Losses - Voyage Receivables
Balance at December 31, 2022
Reversal of expected credit losses
(205)
56
During the three and six months ended June 30, 2023 and 2022, the Company did not have any individual customers who accounted for 10% or more of its revenues apart from the pools in which it participates. The pools in which the Company participates accounted in aggregate for 96% and 96% of consolidated voyage receivables at June 30, 2023 and December 31, 2022, respectively.
Deferred finance charges — Finance charges, excluding original issue discount, incurred in the arrangement and/or amendments resulting in the modification of debt are deferred and amortized to interest expense on either an effective interest method or straight-line basis over the term of the related debt. Unamortized deferred finance charges of $3.3 million relating to the $750 Million Facility Revolving Loan (See Note 10, “Debt”) as of June 30, 2023 and $6.9 million relating to the $750 Million Facility Revolving Loan and BoComm Lease Financing as of December 31, 2022, are included in other assets in the accompanying condensed consolidated balance sheets. Unamortized deferred financing charges of $14.7 million and $13.4 million as of June 30, 2023 and December 31, 2022, respectively, relating to the Company’s outstanding debt facilities, are included in long-term debt in the consolidated balance sheets.
Interest expense relating to the amortization of deferred financing charges amounted to $1.3 million and $2.6 million for the three and six months ended June 30, 2023, respectively, and $1.1 million and $1.7 million for the three and six months ended June 30, 2022, respectively.
Vessels construction in progress — Interest costs are capitalized to vessels during the period that vessels are under construction. Interest capitalized during the three and six months ended June 30, 2023 totaled $0.5 million and $2.3 million, respectively, and $0.8 million and $1.5 million during the three and six months ended June 30, 2022, respectively. The construction of the Company’s three newbuild dual-fuel LNG VLCCs was completed and the vessels were delivered to the Company between March 2023 and May 2023.
Recently Issued Accounting Standards — The Financial Accounting Standards Board (“FASB”) Accounting Standards Codification is the sole source of authoritative GAAP other than United States Securities and Exchange Commission (“SEC”) issued rules and regulations that apply only to SEC registrants. The FASB issues Accounting Standards Updates (“ASU”) to communicate changes to the codification. The Company considered the applicability and impact of all ASUs issued during the quarter ended June 30, 2023 and determined that they were either not applicable or not expected to have a material impact on the Company’s consolidated financial statements.
Note 3 — Earnings per Common Share:
Basic earnings per common share is computed by dividing earnings, after the deduction of dividends and undistributed earnings allocated to participating securities, by the weighted average number of common shares outstanding during the period.
The computation of diluted earnings per share assumes the issuance of common stock for all potentially dilutive stock options and restricted stock units not classified as participating securities. Participating securities are defined by ASC 260, Earnings Per Share, as unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents and are included in the computation of earnings per share pursuant to the two-class method.
Weighted average shares of unvested restricted common stock considered to be participating securities totaled 36,668 and 42,745 for the three and six months ended June 30, 2023, respectively, and 70,350 and 78,687 for the three and six months ended June 30, 2022, respectively. Such participating securities are allocated a portion of income, but not losses under the two-class method. As of June 30, 2023, there were 516,252 shares of restricted stock units and 257,310 stock options outstanding and considered to be potentially dilutive securities.
7
Reconciliations of the numerator of the basic and diluted earnings per share computations are as follows:
Net income allocated to:
Common Stockholders
153,659
68,939
326,124
55,947
Participating securities
103
97
271
88
For the three and six months ended June 30, 2023 earnings per share calculations, there were 375,053 and 441,385 dilutive equity awards outstanding, respectively. For the three and six months ended June 30, 2022 earnings per share calculations, there were 276,464 and 168,029 dilutive equity awards outstanding, respectively. Awards of 780,471 and 816,387 for the three and six months ended June 30, 2023, respectively, and 1,245,340 and 1,155,756 for the three and six months ended June 30, 2022, respectively, were not included in the computation of dilutive earnings per share because inclusion of these awards would be anti-dilutive.
Note 4 — Business and Segment Reporting:
The Company has two reportable segments: Crude Tankers and Product Carriers. Adjusted income/(loss) from vessel operations for segment purposes is defined as income/(loss) from vessel operations before general and administrative expenses, third-party debt modification fees and loss/(gain) on disposal of vessels and assets, net of impairments. The accounting policies followed by the reportable segments are the same as those followed in the preparation of the Company’s condensed consolidated financial statements.
Information about the Company’s reportable segments as of and for the three and six months ended June 30, 2023 and 2022 follows:
Crude
Product
Tankers
Carriers
Totals
Three months ended June 30, 2023:
Shipping revenues
152,168
140,035
Time charter equivalent revenues
148,913
139,422
288,335
19,318
13,101
Loss on disposal of vessels and other assets
25
Adjusted income/(loss) from vessel operations
96,520
83,743
(26)
180,237
Adjusted total assets at June 30, 2023
1,554,542
788,016
2,342,558
Three months ended June 30, 2022:
62,107
126,090
59,456
126,083
185,539
15,187
12,044
Gain on disposal of vessels and other assets, net of impairments
(871)
(7,231)
15,565
75,487
(25)
91,027
Investments in and advances to affiliated companies at June 30, 2022
15,801
24,031
39,832
Adjusted total assets at June 30, 2022
1,313,221
802,206
2,115,427
8
Six months ended June 30, 2023:
284,579
294,754
278,197
293,458
571,655
36,544
25,395
54
Loss/(gain) on disposal of vessels and other assets
(10,747)
181,061
185,433
(54)
366,440
Expenditures for vessels and vessel improvements
184,021
4,047
188,068
3,187
15,805
18,992
Six months ended June 30, 2022:
101,717
187,962
95,932
187,582
283,514
30,339
23,885
32
971
(10,449)
9,723
84,685
(32)
94,376
26,747
27,054
53,801
12,369
13,420
25,789
Reconciliations of time charter equivalent (“TCE”) revenues of the segments to shipping revenues as reported in the condensed statements of operations follow:
Add: Voyage expenses
Consistent with general practice in the shipping industry, the Company uses time charter equivalent revenues, which represent shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenues, a non-GAAP measure, provide additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance.
Reconciliations of total adjusted income from vessel operations of the segments to income before income taxes, as reported in the condensed consolidated statements of operations follow:
9
Total adjusted income from vessel operations of all segments
General and administrative expenses
(11,522)
(10,847)
(22,768)
(21,013)
(13)
(900)
(420)
(1,087)
Merger and integration related costs
(Loss)/gain on disposal of vessels and other assets, net of impairments
8,102
10,722
9,478
Consolidated income from vessel operations
Reconciliations of total assets of the segments to amounts included in the condensed consolidated balance sheets follow:
June 30, 2022
Adjusted total assets of all segments
Corporate unrestricted cash and cash equivalents
230,666
Restricted cash
1,054
Other unallocated amounts
30,648
17,094
Consolidated total assets
2,364,241
Note 5 — Vessels:
Impairment of Vessels and Other Property
During the six months ended June 30, 2023, the Company gave consideration as to whether events or changes in circumstances had occurred since December 31, 2022, that could indicate that the carrying amounts of the vessels in the Company’s fleet may not be recoverable. The Company determined that none of the vessels in the Company’s fleet met held-for-sale criteria as of June 30, 2023 and no held-for-use impairment indicators existed for the Company’s vessels as of March 31, 2023 or June 30, 2023.
The Company recognized a loss of approximately $0.2 million during the first six months ended June 30, 2023, related to the cost to terminate the purchase and installation contract for a ballast water treatment system on a vessel that was sold.
Vessel Acquisitions and Construction Commitments
In December 2022 the Company tendered notice of its intention to exercise its options to purchase two 2009-built Aframaxes that it had been bareboat chartering-in. The aggregate purchase price for the two vessels was $43.0 million. On March 30, 2023 and April 4, 2023, the Company completed the purchase of the two Aframaxes.
On March 7, 2023, the first of Company’s three newbuild dual-fuel LNG VLCCs was delivered by the shipyard. The second and third of the Company’s three newbuild dual-fuel LNG VLCCs were delivered to the Company on April 11, 2023 and May 24, 2023, respectively. All three vessels commenced employment under seven-year time charter contracts with an oil major shortly after delivery.
10
On August 8, 2023, the Company entered into agreements to construct two dual-fuel ready LNG 73,600 dwt LR1 Product Carriers at K Shipbuilding Co., Ltd.’s shipyard, subject to certain conditions customary to similar transactions. The two vessels are scheduled for delivery during the second half of 2025. The total construction cost for the vessels will be approximately $115 million, which will be paid for through a combination of long-term financing and available liquidity. The Company also entered into option agreements exercisable during the third quarter of 2023 to construct two other identical vessels at the same shipyard for delivery during the first quarter of 2026.
Disposal/Sales of Vessels
On March 14, 2023, the Company delivered a 2008-built MR to its buyer and recognized a gain of $10.9 million.
Note 6 — Variable Interest Entities (“VIEs”):
Unconsolidated VIEs
As of June 30, 2023, all of the six commercial pools in which the Company participates were determined to be VIEs for which the Company is not considered a primary beneficiary.
The following table presents the carrying amounts of assets and liabilities in the condensed consolidated balance sheet related to the unconsolidated VIEs as of June 30, 2023:
Condensed Consolidated Balance Sheet
In accordance with accounting guidance, the Company evaluated its maximum exposure to loss related to these unconsolidated VIEs by assuming a complete loss of the Company’s investment in these VIEs. The table below compares the Company’s liability in the condensed consolidated balance sheet to the maximum exposure to loss at June 30, 2023:
Maximum Exposure toLoss
Other Liabilities
–
In addition, as of June 30, 2023, the Company had approximately $225.6 million of trade receivables from the pools that were determined to be a VIE. These trade receivables, which are included in voyage receivables in the accompanying condensed consolidated balance sheet, have been excluded from the above tables and the calculation of INSW’s maximum exposure to loss. The Company does not record the maximum exposure to loss as a liability because it does not believe that such a loss is probable of occurring as of June 30, 2023.
11
Note 7 — Fair Value of Financial Instruments, Derivatives and Fair Value Disclosures:
The estimated fair values of the Company’s financial instruments, other than derivatives that are not measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows:
Fair Value Level
Cash and cash equivalents (1)
Level 1
Short-term investments (2)
$750 Million Facility Term Loan (3)
(301,751)
(493,565)
Level 2
ING Credit Facility (3)
(21,875)
(22,917)
Ocean Yield Lease Financing (3)
(326,626)
(341,106)
BoComm Lease Financing (4)
(209,044)
(63,598)
Toshin Lease Financing (4)
(13,877)
(14,744)
Hyuga Lease Financing (4)
(13,980)
(14,853)
COSCO Lease Financing (3)
(45,225)
(47,732)
Kaiyo Lease Financing (4)
(12,842)
(13,797)
Kaisha Lease Financing (4)
(12,934)
(13,704)
Derivatives
In May 2022, in connection with the refinancing of its $390 Million Facility Term Loan and $525 Million Facility Term Loan, the Company terminated all of its existing in-the-money LIBOR based interest swaps with an aggregate notional amount of approximately $358.6 million and received net cash proceeds of approximately $9.6 million. As of June 30, 2023, approximately $3.4 million of the gain is expected to amortize out of accumulated other comprehensive income to earnings over the next 12 months.
Also, as of June 30, 2023, approximately $1.8 million of the loss with regard to the hybrid instrument associated with the Sinosure Credit Facility that was terminated in November 2021, is expected to amortize out of accumulated other comprehensive income to earnings over the next 12 months.
On June 2, 2022, the Company entered into amortizing interest rate swap agreements covering a notional amount of $475 million of the $750 Million Facility Term Loan with major financial institutions participating in such facility that effectively converts the Company’s interest rate exposure from a three-month SOFR floating rate to a fixed rate of 2.84% through the maturity date of February 22, 2027, effective August 22, 2022. The interest rate swap agreements, which contain no leverage features, are designated and qualify as cash flow hedges.
12
Derivatives are recorded on a net basis by counterparty when a legal right of offset exists. The Company had the following amounts recorded on a net basis by transaction in the accompanying unaudited condensed consolidated balance sheets related to the Company’s use of derivatives as of June 30, 2023 and December 31, 2022:
Long-term derivative assets
Current portion of derivative liabilities
Long-term derivativeliabilities
June 30, 2023:
Derivatives designated as hedging instruments:
Interest rate swaps
942
December 31, 2022:
547
The following tables present information with respect to gains and losses on derivative positions reflected in the condensed consolidated statements of operations or in the condensed consolidated statements of comprehensive income.
The effect of cash flow hedging relationships recognized in other comprehensive income excluding amounts reclassified from accumulated other comprehensive income, including hedges of equity method investees, for the three and six months ended June 30, 2023 and 2022 follows:
5,848
1,873
4,393
10,932
Total other comprehensive income
The effect of cash flow hedging relationships on the condensed consolidated statement of operations is presented excluding hedges of equity method investees. The effect of the Company’s cash flow hedging relationships on the condensed consolidated statement of operations for the three and six months ended June 30, 2023 and 2022 follows:
(2,204)
(1,478)
(3,985)
(487)
Discontinued hedging instruments:
Interest rate swap
(563)
571
(1,165)
1,153
Total interest expense
(2,767)
(907)
(5,150)
666
See Note 11, “Accumulated Other Comprehensive Income,” for disclosures relating to the impact of derivative instruments on accumulated other comprehensive income/(loss).
The following table presents the fair values, which are pre-tax, for assets and liabilities measured on a recurring basis:
Derivative Assets (interest rate swaps)
12,999
12,196
Level 2(1)
Note 8 — Debt:
Debt consists of the following:
$750 Million Facility Term Loan, due 2027, net of unamortized deferred finance costs of $4,673 and $6,400
297,078
487,164
ING Credit Facility, due 2026, net of unamortized deferred finance costs of $355 and $416
21,520
22,501
Ocean Yield Lease Financing, due 2031, net of unamortized deferred finance costs of $2,924 and $3,198
323,702
337,908
BoComm Lease Financing, due 2030, net of unamortized deferred finance costs of $4,537 and $917
236,037
71,140
Toshin Lease Financing, due 2031, net of unamortized deferred finance costs of $333 and $370
14,572
15,215
COSCO Lease Financing, due 2028, net of unamortized deferred finance costs of $1,060 and $1,187
44,165
46,544
Hyuga Lease Financing, due 2031, net of unamortized deferred finance costs of $294 and $323
14,450
15,093
Kaiyo Lease Financing, due 2030, net of unamortized deferred finance costs of $256 and $285
13,212
13,884
Kaisha Lease Financing, due 2030, net of unamortized deferred finance costs of $267 and $298
13,315
13,983
978,051
1,023,432
Less current portion
(199,785)
(162,854)
Long-term portion
Capitalized terms used hereafter have the meaning given in these condensed consolidated financial statements or in the respective transaction documents referred to below, including subsequent amendments thereto.
$750 Million Credit Facility
On March 10, 2023, the Company entered into an amendment to the $750 Million Credit Facility. Pursuant to the amendment, the Company (a) prepaid $97 million of outstanding principal under the $750 Million Facility Term Loan; (b) obtained a release of collateral vessel mortgages over 22 MR product carriers; (c) received from the lenders additional revolving credit commitments in an aggregate amount of $40 million, which additional commitments constitute an increase to, and are subject to the same terms and conditions as, the previously-existing revolving credit commitments; and (d) made certain other amendments to the credit agreement and ancillary documents, including amendments relating to certain hedging obligations related to the credit agreement and to repayment schedules. Following the effectiveness of the amendment, (a) the aggregate outstanding principal amount under the $750 Million Facility Term Loan was $366.3 million, (b) the aggregate principal commitments available under the $750 Million Facility Revolving Loan was $257.4 million (none of which was outstanding), and (c) the scheduled future quarterly principal amortization under the $750 Million Facility Term Loan decreased from $30.2 million to $27.7 million.
On March 14, 2023, the Company sold a 2008-built MR for approximately $20.2 million. The sale also resulted in a mandatory principal prepayment of approximately $9.7 million of the $750 Million Facility Term Loan and a $0.4 million further reduction in the scheduled future quarterly principal amortization.
14
On May 19, 2023, the Company made another mandatory prepayment of $28.9 million towards the $750 Million Facility Term Loan, which resulted in the release of one 2017-built Suezmax vessel from the collateral package. The scheduled future quarterly principal amortization under the $750 Million Facility Term Loan further decreased from $27.3 million to $26.0 million.
BoComm Lease Financing Relating to Dual-Fuel LNG VLCC Newbuilds
On November 15, 2021, the Company and three of its vessel-owning indirect subsidiaries entered into a series of sale and leaseback arrangements with entities affiliated with the Bank of Communications Limited (“BoComm”) in connection with the construction of three dual-fuel LNG VLCC newbuilds (the “BoComm Lease Financing”). BoComm’s obligation to provide funding pursuant to the terms of the sale and leaseback agreements commenced when construction began on the first vessel in November 2021. The three newbuilds were delivered to the Company on March 7, 2023, April 11, 2023, and May 24, 2023, respectively. The BoComm Lease Financing provided the funding of $244.8 million in aggregate ($81.6 million each vessel) over the course of the construction and delivery of the three vessels. Under the lease financing arrangements, each vessel is subject to a seven-year bareboat charter commencing on delivery of each vessel at a bareboat rate of $21,700 per day, with purchase options exercisable commencing at the end of the second year.
Ocean Yield Lease Financing
The lease financing arrangements with Ocean Yield were amended on February 21, 2023, to change the reference rate from three-month LIBOR to an adjusted three-month Term SOFR rate, effective on the interest rate reset date on May 7, 2023.
ING Credit Facility
The ING Credit Facility was amended on March 27, 2023, to change the reference rate from three-month LIBOR to an adjusted three-month Term SOFR rate, effective on the interest rate reset date on May 12, 2023.
COSCO Lease Financing
In May 2023, the Company tendered notice of its intention to exercise its options to purchase one 2013-built Aframax and one 2014-built LR2, which were bareboat chartered-in under COSCO Lease Financing arrangements as at June 30, 2023. The aggregate purchase price for the two vessels of $46.4 million, consisted of the $45.2 million remaining debt balance and $1.2 million of purchase option premiums. The Company made an advance payment on June 30, 2023 and the purchase closed on July 3, 2023.
Debt Covenants
The Company was in compliance with the financial and non-financial covenants under all of its financing arrangements as of June 30, 2023.
Interest Expense
Total interest expense before the impact of capitalized interest, including amortization of issuance and deferred financing costs (for additional information related to deferred financing costs see Note 2, “Significant Accounting Policies”), commitment, administrative and other fees for all of the Company’s debt facilities for the three and six months ended June 30, 2023 was $18.2 million and $36.5 million, respectively, and for the three and six months ended June 30, 2022 was $13.3 million and $26.6 million, respectively. Interest paid for the Company’s debt facilities for the three and six months ended June 30, 2023 was $16.9 million and $36.0 million, respectively, and for the three and six months ended June 30, 2022 was $10.8 million and $22.6 million, respectively. Interest paid for the three and six months ended June 30, 2023 also included $0.7 million and $2.0 million, respectively, of the pre-delivery interest expense paid for the three dual-fuel LNG VLCC newbuilds.
15
Debt Modifications, Repurchases and Extinguishments
During the first six months of 2023, the Company recognized a net loss of $0.7 million, which is included in other income/(expense) in the accompanying condensed consolidated statement of operations. The net loss reflects (i) a $0.2 million write-off of unamortized deferred financing costs associated with the mandatory principal prepayment of the $750 Million Facility Term Loan in March 2023 in connection with the sale of a 2008-built MR (see Note 5, “Vessels”); and (ii) $0.4 million write-off of unamortized deferred financing costs associated with the mandatory principal prepayment of the $750 Million Facility Term Loan in May 2023 in connection with the release of a 2017-built Suezmax from vessel collateral package.
Note 9 — Taxes:
The Company derives substantially all of its gross income from the use and operation of vessels in international commerce. The Company’s entities that own and operate vessels are primarily domiciled in the Marshall Islands and Liberia, which do not impose income tax on shipping operations. The Company also has or had subsidiaries in various jurisdictions that perform administrative, commercial or technical management functions. These subsidiaries are subject to income tax based on the services performed in countries in which their offices are located; current and deferred income taxes are recorded accordingly.
A substantial portion of income earned by the Company is not subject to income tax. With respect to subsidiaries not subject to income tax in their respective countries of incorporation, no deferred taxes are provided for the temporary differences in the bases of the underlying assets and liabilities for tax and accounting purposes.
As of June 30, 2023, the Company qualifies for an exemption from U.S. federal income taxes under Section 883 of the U.S. Internal Revenue Code of 1986, as amended (the “Code”) and U.S. Treasury Department regulations for the 2023 calendar year, as less than 50 percent of the total value of the Company’s stock is held by one or more shareholders who own 5% or more of the Company’s stock for more than half of the days of 2023.
The Company reviews its freight tax obligations on a regular basis and may update its assessment of its tax positions based on available information at that time. Such information may include additional legal advice as to the applicability of freight taxes in relevant jurisdictions. Freight tax regulations are subject to change and interpretation; therefore, the amounts recorded by the Company may change accordingly.
The Marshall Islands and Liberia impose tonnage taxes, which are assessed on the tonnage of certain of the Company’s vessels. These tonnage taxes are included in vessel expenses in the accompanying condensed consolidated statements of operations.
Note 10 — Capital Stock and Stock Compensation:
The Company accounts for stock-based compensation expense in accordance with the fair value method required by ASC 718, Compensation – Stock Compensation. Such fair value method requires share-based payment transactions to be measured according to the fair value of the equity instruments issued.
Restricted Common Stock
In June 2023, the Company awarded a total of 26,878 restricted common stock shares to its non-employee directors. The weighted average fair market value of INSW’s stock on the measurement date of such awards was $37.94 per share. Such restricted share awards vest in full on the earlier of the next annual meeting of the stockholders or June 6, 2024, subject to each director continuing to provide services to INSW through such date. The restricted share awards granted may not be transferred, pledged, assigned or otherwise encumbered prior to vesting. Prior to the vesting date, a holder of restricted share awards otherwise has all the rights of a shareholder of INSW, including the right to vote such shares and the right to receive dividends paid with respect to such shares at the same time as common shareholders generally.
16
Restricted Stock Units and Stock Options
During the six months ended June 30, 2023, the Company granted 52,890 time-based restricted stock units (“RSUs”) to certain of its senior officers and employees. The weighted average grant date fair market value of these awards was $51.37 per RSU. Each RSU represents a contingent right to receive one share of INSW common stock upon vesting. All of the time-based RSUs awarded will vest in equal installments on each of the first three anniversaries of the grant date.
During the six months ended June 30, 2023, the Company also awarded 52,890 performance-based RSUs to certain of its senior officers and employees. Each performance-based RSU represents a contingent right to receive shares of INSW common stock based upon the covered employees being continuously employed through the end of the period over which the performance goals are measured and shall vest as follows: (i) one-half of the target RSUs shall vest on December 31, 2025, subject to INSW’s return on invested capital (“ROIC”) performance in the three-year ROIC performance period relative to a target rate (the “ROIC Target”) set forth in the award agreements; and (ii) one-half of the target RSUs shall vest on December 31, 2025, subject to INSW’s three-year total shareholder return (“TSR”) performance relative to that of a performance peer group over a three-year performance period (“TSR Target”). Vesting is subject in each case to the Human Resources and Compensation Committee of the Company’s Board of Directors’ certification of achievement of the performance measures and targets no later than March 15, 2026. The weighted average grant date fair value of the awards with performance conditions was determined to be $51.37 per RSU. The weighted average grant date fair value of the TSR-based performance awards which have a market condition was estimated using a Monte Carlo probability model and determined to be $53.65 per RSU.
During the six months ended June 30, 2023, 12,940 stock options were exercised by certain senior officers and employees at an average exercise price of $22.54 per share. After withholdings for taxes and exercise costs, the Company issued a total of 3,319 shares in conjunction with these transactions.
Dividends
On February 27, 2023, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental cash dividend of $1.88 per share of common stock. Pursuant to such dividend declarations, the Company made dividend payments totaling $98.3 million on March 28, 2023.
On May 4, 2023, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental dividend of $1.50 per share of common stock. Pursuant to such dividend declarations, the Company made dividend payments totaling $79.3 million on June 28, 2023.
On August 8, 2023, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental dividend of $1.30 per share of common stock. Both dividends will be paid on September 27, 2023 to stockholders of record as of September 13, 2023.
Share Repurchases
During the three months ended June 30, 2023, the Company repurchased and retired 366,483 shares of its common stock in open-market purchases, at an average price of $38.03 per share, for a total cost of $13.9 million. As of June 30, 2023, the remaining buyback authorization under the Company’s $60.0 million stock repurchase program expiring in December 2023 was $26.1 million. No shares were acquired under repurchase programs during the six months ended June 30, 2022. In August 2023, the Company’s Board of Directors authorized an increase in the share repurchase program to $50.0 million from $26.1 million.
In connection with the settlement of vested restricted stock units and the exercise of stock options, the Company repurchased 62,045 and 121,337 shares of common stock during the three and six months ended June 30, 2023, respectively, at an average cost of $38.52 and $46.65, respectively, per share (based on the market prices on the dates of vesting or exercise) from employees and certain
17
members of management to cover withholding taxes. Similarly, the Company repurchased 26,753 and 84,479 shares of common stock during the three and six months ended June 30, 2022, respectively, at an average cost of $19.54 and $17.67, respectively, per share.
Rights Agreement
On April 11, 2023, the Company’s Board of Directors approved the Amended and Restated the Rights Agreement (the “A&R Rights Agreement”), which amends and restates the Original Rights Agreement dated as of May 8, 2022. The A&R Rights Agreement implements substantially the same features and protective measures of the Original Rights Agreements and includes the following revised or additional provisions:
The Company’s Board of Directors adopted the Original Rights Agreement and the A&R Rights Agreement to enable all stockholders of the Company to realize the full potential value of their investment in the Company. The A&R Rights Agreement is designed to prevent any individual stockholder or group of stockholders from gaining control of the Company through open market accumulation without paying a control premium to all stockholders or by otherwise disadvantaging other stockholders. The A&R Rights Agreement is not intended to prevent a takeover or deter fair offers for securities of the Company that deliver value to all stockholders on an equal basis. It is designed, instead, to encourage anyone seeking to acquire the Company to negotiate with the Board prior to attempting a takeover.
The Company’s Board of Directors may consider an earlier termination of the A&R Rights Agreement if market and other conditions warrant.
Note 11 — Accumulated Other Comprehensive Income:
The components of accumulated other comprehensive income, net of related taxes, in the condensed consolidated balance sheets follow:
Unrealized gains on derivative instruments
16,155
16,912
Items not yet recognized as a component of net periodic benefit cost (pension plans)
(10,400)
(9,948)
18
The changes in the balances of each component of accumulated other comprehensive income/(loss), net of related taxes, during the three and six months ended June 30, 2023 and 2022 follow:
Unrealized gains/(losses) on cash flow hedges
Items not yet recognized as a component of net periodic benefit cost
Balance as of March 31, 2023
13,074
(10,172)
Current period change, excluding amounts reclassified
from accumulated other comprehensive income
(228)
5,620
Amounts reclassified from accumulated other comprehensive income
Balance as of June 30, 2023
Balance as of March 31, 2022
5,899
(7,300)
from accumulated other comprehensive loss
562
2,435
Amounts reclassified from accumulated other comprehensive loss
Balance as of June 30, 2022
6,865
(6,738)
Unrealized losses on cash flow hedges
Balance as of December 31, 2022
(452)
3,941
Balance as of December 31, 2021
(4,863)
(7,497)
759
11,691
796
19
Amounts reclassified out of each component of accumulated other comprehensive income/(loss) follow:
Statement of Operations Line Item
Reclassifications of (gains)/losses on cash flow hedges:
Interest rate swaps entered into by the Company’s
Equity in results of
equity method joint venture investees
130
affiliated companies
Interest rate swaps entered into by the Company’s subsidiaries
Reclassifications of losses on discontinued hedging instruments
Interest rate swap entered into by the Company’s subsidiaries
Total before and net of tax
At June 30, 2023, the Company expects that it will reclassify $8.2 million (gross and net of tax) of net gain on derivative instruments from accumulated other comprehensive income to earnings during the next twelve months attributable to interest rate swaps held by the Company.
See Note 7, “Fair Value of Financial Instruments, Derivatives and Fair Value Disclosures,” for additional disclosures relating to derivative instruments.
Note 12 — Revenue:
Revenue Recognition
The majority of the Company’s contracts for pool revenues, time charter revenues, and voyage charter revenues are accounted for as lease revenue under ASC 842. The Company’s contracts with pools are short term which are cancellable with up to 90 days’ notice. As of June 30, 2023, the Company is a party to time charter out contracts with customers on four VLCCs, two Suezmaxes, one LR2 and four MRs, with expiry dates ranging from July 2023 to April 2030. The Company’s contracts with customers for voyage charters are short term and vary in length based upon the duration of each voyage. Lease revenue for non-variable lease payments is recognized over the lease term on a straight-line basis and lease revenue for variable lease payments (e.g., demurrage) is recognized in the period in which the changes in facts and circumstances on which the variable lease payments are based occur.
Lightering services provided by the Company’s Crude Tanker Lightering Business, and voyage charter contracts that do not meet the definition of a lease are accounted for as service revenues under ASC 606. In accordance with ASC 606, revenue is recognized when a customer obtains control of or consumes promised services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these services.
The following tables present the Company’s revenues from leases accounted for under ASC 842 and revenues from services accounted for under ASC 606 for the three and six months ended June 30, 2023 and 2022:
Revenues from leases
Pool revenues
119,639
127,952
18,570
7,542
Voyage charter revenues from non-variable lease payments
1,417
4,541
5,958
Voyage charter revenues from variable lease payments
66
Revenues from services
Voyage charter revenues from lightering services
12,476
Total shipping revenues
45,166
119,561
6,204
1,929
2,237
4,593
6,830
48
55
8,452
228,438
278,731
Time and bareboat charter revenues
28,256
11,006
3,655
4,867
8,522
150
216
24,164
72,476
176,013
9,928
4,380
Voyage charter revenues from non-variable lease payments(1)
5,081
7,640
12,721
62
(71)
(9)
14,170
21
Contract Balances
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers, and significant changes in contract assets and liabilities balances, associated with revenue from services accounted for under ASC 606. Balances related to revenues from leases accounted for under ASC 842 are excluded from the table below.
Voyage receivables – Billed receivables
Contract assets (Unbilled voyage receivables)
Contract liabilities (Deferred revenues and off hires)
Opening balance as of January 1, 2023
9,452
1,866
Closing balance as of June 30, 2023
2,887
3,536
We receive payments from customers based on the schedule established in our contracts. Contract assets relate to our conditional right to consideration for our completed performance obligations under contracts and decrease when the right to consideration becomes unconditional or payments are received. Contract liabilities include payments received in advance of performance under contracts and are recognized when performance under the respective contract has been completed. Deferred revenues allocated to unsatisfied performance obligations will be recognized over time as the services are performed.
Performance Obligations
All of the Company’s performance obligations are generally transferred to customers over time. The expected duration of services is less than one year. There were no material adjustments in revenues from performance obligations satisfied in previous periods recognized during the three and six months ended June 30, 2023 and 2022, respectively.
Costs to Obtain or Fulfill a Contract
As of June 30, 2023, there were no unamortized deferred costs of obtaining or fulfilling a contract.
22
Note 13 — Leases:
As permitted under ASC 842, the Company has elected not to apply the provisions of ASC 842 to short term leases, which include: (i) tanker vessels chartered-in where the duration of the charter was one year or less at inception; (ii) workboats employed in the Crude Tankers Lightering business which have a lease term of 12-months or less; and (iii) short term leases of office and other space.
Contracts under which the Company is a Lessee
The Company currently has two major categories of leases – chartered-in vessels and leased office and other space. The expenses recognized during the three and six months ended June 30, 2023 and 2022 for the lease component of these leases are as follows:
Operating lease cost
Vessel assets
678
2,481
1,745
4,899
Finance lease cost
Amortization of right-of-use assets
731
Interest on lease liabilities
124
Office and other space
228
456
455
45
43
90
86
Short-term lease cost
Vessel assets (1)
5,154
1,533
9,423
3,012
Total lease cost
6,124
4,285
12,569
Supplemental cash flow information related to leases was as follows:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows used for operating leases
1,685
5,035
Finance cash flows used for finance leases
42,284
23
Supplemental balance sheet information related to leases was as follows:
(1,596)
(41,870)
(7,539)
(7,740)
Total operating and finance lease liabilities
(7,991)
(51,206)
Weighted average remaining lease term – operating leases(1)
9.65 years
8.56 years
Weighted average discount rate – operating leases(1)
4.44%
4.13%
1. Charters-in of vessel assets:
In June 2023, the Company entered a two-year time charter-in contract for one LR1 The vessel was delivered to the Company on July 12, 2023. The minimum lease payments (including both lease and non-lease components) due under this time charter-in will be $5,937, $12,627, and $5,624 in 2023, 2024 and 2025, respectively.
2. Office and other space:
The Company has operating leases for offices and lightering workboat dock space. These leases have expiry dates ranging from July 2023 to May 2033. The lease for the workboat dock space contains renewal options executable by the Company for periods through December 2027. We have determined that the options through December 2024 are reasonably certain to be executed by the Company, and accordingly the options are included in the lease liability and right of use asset calculations for such lease.
Payments of lease liabilities for office and other space as of June 30, 2023 are as follows:
Amount
2023(1)
(105)
2024
1,167
2025
998
2026
1,024
2027
1,077
Thereafter
5,831
Total lease payments
9,992
less imputed interest
(2,001)
Total operating lease liabilities
7,991
(1) Reflects the impact of lease incentives expected to be received during the second half of 2023 being greater than rental payments due for the balance of 2023.
Contracts under which the Company is a Lessor
See Note 12, “Revenue,” for discussion on the Company’s revenues from operating leases accounted for under ASC 842.
24
The future minimum revenues, before the deduction of brokerage commissions, expected to be received on non-cancelable time charters for four VLCCs, two Suezmaxes, one Aframax, one LR2 and four MRs, and the related revenue days as of June 30, 2023 are as follows:
Revenue Days
50,500
1,764
91,515
3,152
58,926
1,922
42,098
1,336
33,945
1,095
75,051
2,421
Future minimum revenues
352,035
11,690
Future minimum revenues do not include the Company’s share of time charters entered into by the pools in which it participates or profit-sharing above the base rate on the newbuild dual-fuel LNG VLCCs. Revenues from a time charter are not generally received when a vessel is off-hire, including time required for normal periodic maintenance of the vessel. In arriving at the minimum future charter revenues, an estimated time off-hire to perform periodic maintenance on each vessel has been deducted, although there is no assurance that such estimate will be reflective of the actual off-hire in the future.
Note 14 — Contingencies:
INSW’s policy for recording legal costs related to contingencies is to expense such legal costs as incurred.
Multi-Employer Plans
The Merchant Navy Officers Pension Fund (“MNOPF”) is a multi-employer defined benefit pension plan covering British crew members that served as officers on board INSW’s vessels (as well as vessels of other owners). The trustees of the plan have indicated that, under the terms of the High Court ruling in 2005, which established the liability of past employers to fund the deficit on the Post 1978 section of MNOPF, calls for further contributions may be required if additional actuarial deficits arise or if other employers liable for contributions are not able to pay their share in the future. As the amount of any such assessment cannot be reasonably estimated, no reserves have been recorded for this contingency in INSW’s consolidated financial statements as of June 30, 2023. The MNOPF annual actuarial report as of March 31, 2022, showed the pension scheme funded status as being in surplus and no additional employer contributions were due. The next full actuarial valuation will be as of March 31, 2024.
The Merchant Navy Ratings Pension Fund (“MNRPF”) is a multi-employer defined benefit pension plan covering British crew members that served as ratings (seamen) on board INSW’s vessels (as well as vessels of other owners) more than 20 years ago. Participating employers include current employers, historic employers that have made voluntary contributions, and historic employers such as INSW that have made no deficit contributions. Calls for contributions may be required if additional actuarial deficits arise or if other employers liable for contributions are unable to pay their share in the future. As the amount of any such assessment cannot be reasonably estimated, no reserves have been recorded in INSW’s consolidated financial statements as of June 30, 2023. The deficit valuation as of March 31, 2023 is expected to be finalized by June 30, 2024.
Spin-Off Related Agreements
On November 30, 2016, INSW was spun off from OSG as a separate publicly traded company. In connection with the spin-off, INSW and OSG entered into several agreements, including a separation and distribution agreement, an employee matters agreement and a
transition services agreement. While most of the obligations under those agreements were subsequently fulfilled, certain provisions (including in particular mutual indemnification provisions under the separation and distribution agreement and the employee matters agreement) continue in force.
Legal Proceedings Arising in the Ordinary Course of Business
The Company is a party, as plaintiff or defendant, to various suits in the ordinary course of business for monetary relief arising principally from personal injuries, wrongful death, collision or other casualty and to claims arising under charter parties and other contract disputes. A substantial majority of such personal injury, wrongful death, collision or other casualty claims against the Company are covered by insurance (subject to deductibles not material in amount). Each of the claims involves an amount which, in the opinion of management, should not be material to the Company’s financial position, results of operations and cash flows.
In late July 2023, one of the Company’s vessels was arrested in connection with a commercial dispute arising earlier in the year, with the arresting party seeking approximately $24 million in security. The Company is defending itself vigorously against the arrest. As this matter is in the early stages, the Company is currently unable to predict the outcome of this complaint, and no estimate of liability has been accrued for this matter at this time.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements. Such forward-looking statements represent the Company’s reasonable expectation with respect to future events or circumstances based on various factors and are subject to various risks and uncertainties and assumptions relating to the Company’s operations, financial results, financial condition, business, prospects, growth strategy and liquidity. Accordingly, there are or will be important factors, many of which are beyond the control of the Company, that could cause the Company’s actual results to differ materially from those indicated in these statements. Undue reliance should not be placed on any forward-looking statements and consideration should be given to the following factors when reviewing any such statement. Such factors include, but are not limited to:
27
The Company assumes no obligation to update or revise any forward-looking statements. Forward-looking statements in this Quarterly Report on Form 10-Q and written and oral forward-looking statements attributable to the Company or its representatives after the date of this Quarterly Report on Form 10-Q are qualified in their entirety by the cautionary statement contained in this paragraph and in other reports hereafter filed by the Company with the Securities and Exchange Commission.
INTRODUCTION
This Management’s Discussion and Analysis, which should be read in conjunction with our accompanying condensed consolidated financial statements, provides a discussion and analysis of our business, current developments, financial condition, cash flows and results of operations. It is organized as follows:
28
General:
We are a provider of ocean transportation services for crude oil and refined petroleum products. We operate our fleet of VLCC, Suezmax, and Aframax crude tankers and LR1, LR2, and MR product carriers in the International Flag market. Our business includes two reportable segments: Crude Tankers and Product Carriers. For the three and six months ended June 30, 2023, we derived 52% and 49%, respectively, of our TCE revenues from our Crude Tankers segment compared with 32% and 34% for the three and six months ended June 30, 2022, respectively. Revenues from our Product Carriers segment constituted the balance of our TCE revenues in the 2023 and 2022 periods.
As of June 30, 2023, the Company’s operating fleet consisted of 74 wholly-owned or lease financed vessels aggregating 8.8 million deadweight tons (“dwt”).
The Company’s revenues are highly sensitive to patterns of supply and demand for vessels of the size and design configurations owned and operated by the Company and the trades in which those vessels operate. Rates for the transportation of crude oil and refined petroleum products from which the Company earns a substantial majority of its revenues are determined by market forces such as the supply and demand for oil, the distance that cargoes must be transported, and the number of vessels expected to be available at the time such cargoes need to be transported. The demand for oil shipments is significantly affected by the state of the global economy, levels of U.S. domestic and international production and OPEC exports. The number of vessels available to transport cargo is affected by newbuilding deliveries and by the removal of existing vessels from service, principally through storage, recycling or conversions. The Company’s revenues are also affected by its vessel employment strategy, which seeks to achieve the optimal mix of spot (voyage charter) and long-term (time or bareboat charter) charters. Because shipping revenues and voyage expenses are significantly affected by the mix between voyage charters and time charters, the Company measures the performance of its fleet of vessels based on TCE revenues. Management makes economic decisions based on anticipated TCE rates and evaluates financial performance based on TCE rates achieved.
Our revenues are derived predominantly from spot market voyage charters and our vessels are predominantly employed in the spot market via market-leading commercial pools. We derived approximately 91% and 93% of our total TCE revenues in the spot market for the three and six months ended June 30, 2023, respectively, compared with 96% and 95% for the three and six months ended June 30, 2022, respectively. The future minimum revenues, before reduction for brokerage commissions, expected to be received on non-cancelable time charters for four VLCCs, two Suezmaxes, one Aframax, one LR2 and four MRs, as of June 30, 2023 are as follows:
29
(Dollars in millions)
Amount(1)
50.5
91.5
58.9
42.1
33.9
75.1
352.0
The following is a discussion and analysis of our financial condition as of June 30, 2023 and results of operations for the three and six months ended June 30, 2023 and 2022. You should consider the foregoing when reviewing the condensed consolidated financial statements and this discussion and analysis. You should read this section together with the condensed consolidated financial statements, including the notes thereto. This Quarterly Report on Form 10-Q includes industry data and forecasts that we have prepared based, in part, on information obtained from industry publications and surveys. Third-party industry publications, surveys and forecasts generally state that the information contained therein has been obtained from sources believed to be reliable. In addition, certain statements regarding our market position in this report are based on information derived from internal market studies and research reports. Unless we state otherwise, statements about the Company’s relative competitive position in this report are based on our management’s beliefs, internal studies and management’s knowledge of industry trends.
30
Operations and Oil Tanker Markets:
The International Energy Agency (“IEA”) estimates global oil consumption for the second quarter of 2023 at 101.4 million barrels per day (“b/d”), up 2.8% from the same quarter in 2022. The estimate for global oil consumption for 2023 is 102.1 million b/d, an increase of 2.2% over 2022. OECD demand in 2023 is estimated to increase by 0.4% to 46.1 million b/d, while non-OECD demand is estimated to increase by 3.9% to 56.0 million b/d.
Global oil production in the second quarter of 2023 was 101.0 million b/d, an increase of 2.4% from the second quarter of 2022. OPEC crude oil production averaged 28.3 million b/d in the second quarter of 2023, a decrease of 0.5 million b/d from the first quarter of 2023, and a decrease of 0.3 million b/d from the second quarter of 2022. Non-OPEC production increased by 2.6 million b/d to 67.2 million b/d in the second quarter of 2023 compared with the second quarter of 2022. Oil production in the U.S. in the second quarter of 2023 increased by 0.4% to 12.6 million b/d compared to the first quarter of 2023 and by 8.1% from the second quarter of 2022.
U.S. refinery throughput increased by 0.9 million b/d to 16.5 million b/d in the second quarter of 2023 compared with the first quarter of 2023. U.S. crude oil imports in the second quarter of 2023 increased by 0.1 million b/d to 6.2 million b/d compared with the second quarter of 2022, with imports from OPEC countries increasing by 0.2 million b/d and imports from non-OPEC countries decreasing by 0.1 million b/d.
China’s average crude oil imports increased to 12.7 million b/d in June 2023, an increase of 45.3% year over year and a new monthly record high. First half 2023 crude oil imports were up 11.7% compared with the first half of 2022.
Total commercial inventory stocks in the OECD increased by 86 million barrels for crude and 53 million barrels for products in the second quarter of 2023 compared with the second quarter of 2022.
During the second quarter of 2023, the tanker fleet of vessels over 10,000 dwt increased, net of vessels recycled, by 3.1 million dwt as the crude fleet increased by 2.5 million dwt, with VLCCs, Suezmaxes and Aframaxes growing by 1.5 million dwt, 0.3 million dwt and 0.7 million dwt, respectively. The product carrier fleet increased by 0.6 million dwt, with MRs growing 0.6 million dwt. Year-over-year, the size of the tanker fleet increased by 19.5 million dwt with the VLCCs, Suezmaxes, Aframaxes, Panamaxes and MRs increasing by 9.1 million dwt, 2.8 million dwt, 4.3 million dwt, 0.3 million dwt and 3.1 million dwt, respectively.
During the second quarter of 2023, the tanker orderbook increased by 5.6 million dwt overall compared with the first quarter of 2023. The crude tanker orderbook increased by 4.3 million dwt, with a decrease in the VLCC orderbook of 1.5 million dwt, and increases in the Suezmax and Aframax orderbooks of 2.7 million dwt and 3.1 million dwt, respectively. The product carrier orderbook increased by 1.3 million dwt, with increases in the LR1 and MR sectors of 0.5 million dwt and 0.9 million dwt, respectively. Year-over-year, the total tanker orderbook decreased by 2.4 million dwt, with VLCC decreasing by 9.7 million dwt and increases in Suezmaxes, Aframaxes, Panamaxes and LR1s of 2.1 million dwt, 3.1 million dwt, 0.4 million dwt and 1.8 million dwt, respectively.
Second quarter of 2023 rates were somewhat lower than in the first quarter of 2023, largely due to OPEC cuts announced in April 2023, although still significantly over 10-year average rates and cash breakeven levels, reflecting the impact of the disruptions in trade flows caused by the Russian invasion of Ukraine on tanker demand.
Update on Critical Accounting Estimates and Policies:
The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States, which require the Company to make estimates in the application of its accounting policies based on the best assumptions, judgments and opinions of management. For a description of all of the Company’s material accounting policies, see Note 3, “Summary of Significant Accounting Policies,” to the Company’s consolidated financial statements as of and for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K. See Note 2, “Significant Accounting Policies,” to the accompanying condensed consolidated financial statements for any changes or updates to the Company’s critical accounting policies for the current period.
31
Results from Vessel Operations:
During the second quarter of 2023, income from vessel operations increased by $81.3 million to $168.7 million from $87.4 million in the second quarter of 2022. Such increase resulted principally from a $102.8 million quarter-over-quarter increase in TCE revenues, partially offset by a $8.1 million decrease in net gains on the disposal of vessels and other assets, and increased vessel expenses and depreciation and amortization in the current quarter.
The increase in TCE revenues in the second quarter of 2023 of $102.8 million, or 55%, to $288.3 million from $185.5 million in the second quarter of 2022 reflects an aggregate $100.3 million rates-based increase resulting from higher average daily rates earned across all of INSW’s various fleet sectors, with the exception of the MR fleet.
During the first half of 2023, income from vessel operations increased by $272.2 million to $354.0 million from $81.8 million in the first half of 2022. Such increase was driven principally by a $288.1 million increase in TCE revenues, partially offset by increased depreciation and amortization in the current period.
The increase in TCE revenues in the first half of 2023 of $288.1 million, or 102%, to $571.7 million from $283.5 million in the first half of 2022 reflects an aggregate $280.7 million rates-based increase resulting from higher average daily rates earned across all of INSW’s various fleet sectors.
See Note 4, “Business and Segment Reporting,” to the accompanying condensed consolidated financial statements for additional information on the Company’s segments, including equity in results of affiliated companies and reconciliations of (i) time charter equivalent revenues to shipping revenues and (ii) adjusted income/(loss) from vessel operations for the segments to income/(loss) before income taxes, as reported in the condensed consolidated statements of operations.
Crude Tankers
(Dollars in thousands, except daily rate amounts)
TCE revenues
(29,015)
(24,588)
(54,042)
(47,811)
(4,060)
(4,116)
(6,550)
(8,059)
(19,318)
(15,187)
(36,544)
(30,339)
Adjusted income from vessel operations (a)
Average daily TCE rate
56,750
25,279
55,628
20,342
Average number of owned vessels (b)
20.0
18.2
19.0
19.1
Average number of vessels chartered-in
9.5
9.1
9.4
Number of revenue days (c)
2,624
2,352
5,001
4,716
Number of ship-operating days: (d)
Owned vessels
1,816
1,658
3,438
3,458
Vessels bareboat chartered-in under leases (e)
846
819
1,679
1,629
Vessels spot chartered-in under operating leases (f)
33
The following tables provide a breakdown of TCE rates achieved for the three and six months ended June 30, 2023 and 2022, between spot and fixed earnings and the related revenue days. The information in this table is based, in part, on information provided by the commercial pools in which the segment’s vessels participate and excludes commercial pool fees/commissions averaging approximately $690 and $806 per day for the three months ended June 30, 2023 and 2022, respectively, and $977 and $768 per day for the six months ended June 30, 2023 and 2022, respectively, as well as activity in the Crude Tankers Lightering business and revenue and revenue days for which recoveries were recorded by the Company under its loss of hire insurance policies.
Spot Earnings
Fixed Earnings
VLCC:
Average rate
52,307
43,056
16,441
43,903
Revenue days
781
294
808
91
Suezmax:
61,267
30,990
23,684
26,698
988
181
963
Aframax:
53,482
34,116
364
326
49,342
44,452
14,364
44,260
1,561
406
1,609
126
59,723
31,163
18,405
26,658
1,984
312
2,023
Aframax(1):
52,184
23,979
694
633
Panamax:
20,356
70
During the second quarter of 2023, TCE revenues for the Crude Tankers segment increased by $89.5 million, or 150%, to $148.9 million from $59.5 million in the second quarter of 2022. Such increase principally resulted from (i) an aggregate rates-based increase in the VLCC, Suezmax and Aframax fleets of $79.3 million due to significantly higher average daily blended rates in these sectors, (ii) a $3.9 million increase in the Crude Tankers Lightering business, (iii) an aggregate $3.9 million days-based increase in the Suezmax and Aframax fleets, which reflected 153 fewer off-hire days in the current period and (iv) a $3.2 million days-based increase in the VLCC fleet, which reflected the delivery of three dual-fuel LNG VLCC newbuilds between March 2023 and May 2023.
Vessel expenses increased by $4.4 million to $29.0 million in the second quarter of 2023 from $24.6 million in the second quarter of 2022. Such increase reflects the VLCC newbuild deliveries described above. Charter hire expenses decreased marginally due to the impact of the bareboat charters for two of the Company’s Aframaxes being classified as finance leases subsequent to the Company providing notice in December 2022 of its intention to exercise its purchase options under the bareboat charters (such options were ultimately executed in March 2023 and April 2023), offset to a large extent by increased charter hire expense in the Crude Tankers Lightering business. Depreciation and amortization increased by $4.1 million to $19.3 million in the current quarter from $15.2 million in the first quarter of 2022 principally as a result of (i) the impact of drydockings and ballast water treatment system and
34
scrubber installations performed during 2022 and the first two quarters of 2023, (ii) $0.7 million in depreciation in the second quarter of 2023 relating to the two Aframaxes purchased by the Company as noted above, and (iii) $2.0 million relating to the commencement of depreciation on the Company’s three dual-fuel LNG VLCC newbuilds.
Excluding depreciation and amortization and general and administrative expenses, operating income for the Crude Tankers Lightering business was $5.2 million for the second quarter of 2023 compared with $3.1 million for the second quarter of 2022. The increase reflects an increase in the average rate earned per operation in the 2023 period compared with the comparable period in 2022. Activity levels were largely consistent period-over-period, with 103 service support only lighterings and one full-service lightering being performed during the three months ended June 30, 2023 compared to the 104 service support only lighterings and one full-service lightering that were performed during the three months ended June 30, 2022.
During the first six months of 2023, TCE revenues for the Crude Tankers segment increased by $182.3 million, or 190%, to $278.2 million from $95.9 million in the first six months of 2022. Such increase principally resulted from (i) an aggregate rates-based increase in the VLCC, Suezmax and Aframax fleets of $167.7 million due to significantly higher average daily blended rates in these sectors, (ii) a $9.5 million increase in the Crude Tankers Lightering business, (iii) an aggregate $3.7 million days-based increase in the Suezmax and Aframax fleets, which reflected 181 fewer off-hire days in the current period and (iv) a $3.6 million days-based increase in the VLCC fleet, which reflected the delivery of three dual-fuel LNG VLCC newbuilds noted above. These increases were partially offset by (v) a $2.3 million days-based decrease in the Panamax fleet due to the Company’s recycling of its two remaining Panamaxes in April 2022.
Vessel expenses increased by $6.2 million to $54.0 million in the first half of 2023 from $47.8 million in the first half of 2022. Such increase was principally driven by the VLCC newbuild deliveries described above, along with increased costs of stores, lubricating oils and spares due to the timing of delivery. Charter hire expenses decreased by $1.5 million in the current year’s period principally due to the impact of the transactions relating to the two previously bareboat chartered-in Aframaxes detailed above, partially offset by a $1.6 million increase of charter hire expense in the Crude Tankers Lightering business. Depreciation and amortization increased by $6.2 million to $36.5 million in the six months ended June 30, 2023 from $30.3 million in the prior year’s comparable period. The drivers of the increase were consistent with those which drove the quarter-over-quarter increase described above.
Excluding depreciation and amortization and general and administrative expenses, operating income for the Crude Tankers Lightering business was $11.1 million for the first half of 2023 compared to $4.0 million for the first half of 2022, with the increase reflecting an increase in the average rate earned per operation in the 2023 period compared with the comparable period in 2022. Incremental lightering activity levels in the current year’s period also contributed to the increase, as one full-service lightering and 225 service support only lighterings were performed in the first half of 2023, as compared with one full-service lightering and 184 service support only lighterings in the first half of 2022.
35
Product Carriers
(36,136)
(34,975)
(69,878)
(72,069)
(6,442)
(3,577)
(12,752)
(6,943)
(13,101)
(12,044)
(25,395)
(23,885)
Adjusted income from vessel operations
33,507
28,244
35,597
21,448
Average number of owned vessels
39.0
44.0
39.4
46.1
7.6
6.9
7.7
6.2
Number of revenue days
4,161
4,464
8,244
8,746
Number of ship-operating days:
3,549
4,005
7,131
8,346
Vessels bareboat chartered-in under leases (a)
382
905
639
Vessels time chartered-in under leases
234
246
497
The following tables provide a breakdown of TCE rates achieved for the three and six months ended June 30, 2023 and 2022, between spot and fixed earnings and the related revenue days. The information in this table is based, in part, on information provided by the commercial pools in which the segment’s vessels participate and excludes commercial pool fees/commissions averaging approximately $802 and $563 per day for the three months ended June 30, 2023 and 2022, respectively, and $794 and $598 per day
36
for the six months ended June 30, 2023 and 2022, respectively, as well as revenue and revenue days for which recoveries were recorded by the Company under its loss of hire insurance policies.
LR2(1):
25,594
17,829
17,143
41
50
LR1(2):
63,608
25,910
780
787
MR(3):
28,331
20,819
30,436
19,175
2,954
309
3,386
Handy:
19,521
18,588
17,144
140
67,271
23,314
1,580
1,465
29,934
20,283
22,576
16,148
6,041
399
6,501
75
14,200
469
During the second quarter of 2023, TCE revenues for the Product Carriers segment increased by $13.3 million, or 11%, to $139.4 million from $126.1 million in the second quarter of 2022. The growth in TCE revenues was primarily as a result of a significant quarter-over-quarter increase in average daily rates earned in the LR1 fleet sector, which accounted for a rates-based increase of $29.2 million. Partially offsetting such increase was (i) an $8.5 million rates-based decrease in the MR sector due to lower daily rates earned in the current quarter, (ii) a $5.0 million days-based decline in the MR sector, which reflected the sales of three MRs between May 2022 and March 2023, and (iii) a $2.4 million decrease in TCE revenues due to the sales of the Company’s four remaining Handysize vessels during the second quarter of 2022.
37
Vessel expenses increased by $1.2 million to $36.1 million in the second quarter of 2023 from $35.0 million in the second quarter of 2022. Such increase reflects an increase in costs for stores and spares, partially offset by the MR and Handysize sales referenced above. Charter hire expenses increased by $2.9 million to $6.4 million in the current quarter from $3.6 million in the second quarter of 2022, primarily as a result of increased daily rates for two time chartered-in LR1s upon the Company’s extension of such time charters in October 2022 and May 2023, respectively. Depreciation and amortization increased by $1.1 million to $13.1 million in the current quarter from $12.0 million in the prior year’s quarter. Such increase resulted primarily from increased drydock amortization, offset by the impact of the sales of the MR and Handysize vessels described above.
During the first half of 2023, TCE revenues for the Product Carriers segment increased by $105.9 million, or 56%, to $293.5 million from $187.6 million in the first half of 2022. The growth in TCE revenues was primarily as a result of a substantial period-over-period increases in average daily blended rates earned in the LR1 and MR fleet sectors, which accounted for a rates-based increase of $112.5 million. Also contributing to the increased TCE revenues was a $2.6 million days-based increase in the LR1 fleet, which reflected (i) a net increase in time chartered-in days, and (ii) the purchase of a 2011-built LR1 in February 2022. Partially offsetting such increases was a $9.7 million days-based decrease in the MR and Handysize sectors, principally due to vessel sales noted above.
Charter hire expenses increased by $5.8 million in the first six months of 2023 to $12.8 million compared to $6.9 million in the corresponding 2022 period, due to an increase in LR1 chartered-in days and their associated daily rates in the current year’s period as discussed above. Depreciation and amortization increased by $1.5 million to $25.4 million in the current period from $23.9 million in the prior year’s period. Such increase resulted from the purchase of the LR1, increased drydock amortization, and the MR and Handysize sales described above.
General and Administrative Expenses
During the second quarter of 2023, general and administrative expenses increased by $0.7 million to $11.5 million from $10.8 million in the second quarter of 2022. The primary driver for such increase was higher compensation and benefits costs of $0.5 million, of which $0.4 million relates to non-cash stock compensation.
For the six months ended June 30, 2023, general and administrative expenses increased by $1.8 million to $22.8 million from $21.0 million for the same period in 2022. The primary drivers for such increase was higher compensation and benefits costs of $1.8 million, of which $1.1 million relates to non-cash stock compensation, and increased travel and entertainment costs of $0.4 million, reflecting further easing of COVID related travel restrictions in 2023 compared to the first half of 2022.
Equity in Results of Affiliated Companies
The Company sold its interest in the FSO joint ventures on June 7, 2022. During the three and six months ended June 30, 2022, equity in results of affiliated companies was a loss of $5.2 million and income of $0.4 million, respectively, which reflected the Company’s recognition of a loss on the sale of $9.5 million.
Other Income/(Expense)
Other income was $3.4 million and $7.7 million for the three and six months ended June 30, 2023, respectively, compared with $0.6 million and $0.8 million of other expenses for the three and six months ended June 30, 2022. Other income for the current 2023 periods includes $3.5 million and $7.6 million, respectively, of interest income on invested cash, which reflects the impact of a significant increase in the average balance of invested cash and the rates earned on such investments during three and six months ended June 30, 2023 compared to the corresponding periods of 2022. Both periods also reflect net actuarial gains and currency gains (2023 period) or losses (2022 period) associated with the retirement benefit obligation in the United Kingdom. See Note 8, “Debt,” in the accompanying condensed consolidated financial statements for information related to the write-off of unamortized deferred financing costs associated with mandatory principal prepayments included in other income/(expense) in the 2023 periods.
38
The components of interest expense are as follows:
Interest before items shown below
21,007
14,193
41,749
25,895
Interest cost on defined benefit pension obligation
215
117
545
241
Impact of interest rate hedge derivatives
(5,151)
667
Capitalized interest
(541)
(845)
(2,282)
(1,505)
17,914
12,558
34,861
25,298
Interest expense increased in the 2023 periods compared to the corresponding 2022 periods presented in the table above as a result of (i) higher average floating interest rates during the three and six months ended June 30, 2023 compared with the corresponding period of 2022, (ii) the impact of two lease financings entered into during the second quarter of 2022 and (iii) the post-delivery interest expense related to BoComm Lease Financing. See Note 8, “Debt,” in the accompanying condensed consolidated financial statements for further information on the Company’s debt facilities.
Taxes
The Company qualifies for an exemption from U.S. federal income taxes under Section 883 of the U.S. Internal Revenue Code of 1986, as amended (the “Code”) and U.S. Treasury Department regulations for the 2023 calendar year as less than 50 percent of the total value of the Company’s stock is held by one or more shareholders who own 5% or more of the Company’s stock for more than half of the days of 2023. There can be no assurance at this time that INSW will continue to qualify for the Section 883 exemption beyond calendar year 2023. Should the Company not qualify for the exemption in the future, INSW will be subject to U.S. federal income taxation of 4% of its U.S. source shipping income on a gross basis without the benefit of deductions. Shipping income that is attributable to transportation that begins or ends, but that does not both begin and end, in the U.S. will be considered to be 50% derived from sources within the United States. Shipping income attributable to transportation that both begins and ends in the U.S. would be considered to be 100% derived from sources within the United States, but INSW does not and cannot engage in transportation that gives rise to such income.
EBITDA and Adjusted EBITDA
EBITDA represents net income/(loss) before interest expense, income taxes and depreciation and amortization expense. Adjusted EBITDA consists of EBITDA adjusted for the impact of certain items that we do not consider indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA are presented to provide investors with meaningful additional information that management uses to monitor ongoing operating results and evaluate trends over comparative periods. EBITDA and Adjusted EBITDA do not represent, and should not be considered a substitute for, net income or cash flows from operations determined in accordance with GAAP. EBITDA and Adjusted EBITDA have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of our results reported under GAAP. Some of the limitations are:
While EBITDA and Adjusted EBITDA are frequently used by companies as a measure of operating results and performance, neither of those items as prepared by the Company is necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation.
39
The following table reconciles net income, as reflected in the condensed consolidated statements of operations, to EBITDA and Adjusted EBITDA:
381
52
380
EBITDA
204,502
108,902
423,629
135,645
Amortization of time charter contracts acquired
344
Write-off of deferred financing costs
555
128
Adjusted EBITDA
205,096
111,684
414,048
137,711
Liquidity and Sources of Capital:
Our business is capital intensive. Our ability to successfully implement our strategy is dependent on the continued availability of capital on attractive terms. In addition, our ability to successfully operate our business to meet near-term and long-term debt repayment obligations is dependent on maintaining sufficient liquidity.
Liquidity
As of June 30, 2023, we had total liquidity on a consolidated basis of $493.5 million comprised of $116.0 million of cash, $120.0 million of short-term investments, and $257.4 million of undrawn revolver capacity.
Working capital at June 30, 2023 and December 31, 2022 was $312.4 million and $385.2 million, respectively. Current assets are highly liquid, consisting principally of cash, interest-bearing deposits, short-term investments consisting of time deposits with original maturities of between 91 and 180 days, receivables, and an advance payment on debt. Current liabilities include current installments of long-term debt and finance lease liabilities of $199.8 million and $204.7 million at June 30, 2023 and December 31, 2022, respectively.
The Company’s total cash decreased by $127.7 million during the six months ended June 30, 2023. This decrease reflects (i) $177.6 million of cash dividends paid to shareholders, (ii) $13.9 million of shares repurchased, (iii) a $97.0 million debt prepayment made in conjunction with an amendment to the $750 Million Credit Facility, (iv) a $28.9 million debt prepayment made to $750 Million Credit Facility, which resulted in the release of one Suezmax vessel from the collateral package, (v) a $46.4 million of advance payment on the COSCO Lease Financing on June 30, 2023, (vi) $18.9 million in expenditures for vessels and other property including construction costs for three dual-fuel LNG VLCCs, net of proceeds from the issuance of related lease financing, (vii) $81.4 million in scheduled principal amortization for the Company’s secured debt facilities and lease financing arrangements, (viii) $40.0 million in net cash invested in short-term investments, and (ix) $42.3 million in finance lease liability extinguishments relating to the Company exercising its options to purchase two 2009-built Aframaxes that it had been bareboat chartering-in. Such cash outflows were offset to a large extent by (i) cash provided by operating activities of $414.5 million, and (ii) proceeds from the disposal of vessels and other assets of $10.7 million, net of the prepayment of associated debt.
40
Our cash and cash equivalents balances generally exceed Federal Deposit Insurance Corporation insured limits. We place our cash and cash equivalents in what we believe to be credit-worthy financial institutions. In addition, certain of our money market accounts invest in U.S. Treasury securities or other obligations issued or guaranteed by the U.S. government or its agencies, floating rate and variable demand notes of U.S. and foreign corporations, commercial paper rated in the highest category by Moody’s Investor Services and Standard & Poor’s, certificates of deposit and time deposits, asset-backed securities, and repurchase agreements.
As of June 30, 2023, we had total debt outstanding (net of original issue discount and deferred financing costs) of $978.1 million and net debt to total capitalization of 30.0%, compared with 33.3% at December 31, 2022.
Sources, Uses and Management of Capital
During 2022, as the tanker cycle recovered from the historical lows of 2021, we increased our overall liquidity with vessel sales, a refinancing that increased the capacity of our revolving credit and cash from operations. With strong market conditions continuing in 2023, we have used incremental liquidity generated from operations to invest in the fleet, reduce debt levels and make returns to shareholders.
In addition to future operating cash flows, our other future sources of funds are proceeds from issuances of equity securities, additional borrowings as permitted under our loan agreements and proceeds from the opportunistic sales of our vessels. Our current uses of funds are to fund working capital requirements, maintain the quality of our vessels, purchase vessels, pay newbuilding construction costs, comply with international shipping standards and environmental laws and regulations, repay or repurchase our outstanding loan facilities, pay a regular quarterly cash dividend, and from time to time, repurchase shares of our common stock and pay supplemental cash dividends.
The following is a summary of the significant capital allocation activities the Company executed during the first six months of 2023 and sources of capital the Company has at its disposal for future use as well as the Company’s current commitments for future uses of capital:
On February 27, 2023, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental cash dividend of $1.88 per share of common stock. Pursuant to such dividend declarations, the Company made dividend payments totaling $98.3 million on March 28, 2023. On May 4, 2023, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental dividend of $1.50 per share of common stock. Pursuant to such dividend declarations, the Company made dividend payments totaling $79.3 million on June 28, 2023. On August 8, 2023, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental dividend of $1.30 per share of common stock. Both dividends will be paid on September 27, 2023 to stockholders of record as of September 13, 2023.
During the three months ended June 30, 2023, the Company repurchased and retired 366,483 shares of its common stock in open-market purchases, at an average price of $38.03 per share, for a total cost of $13.9 million. In August 2023, the Company’s Board of Directors authorized an increase in the share repurchase program to $50.0 million from $26.1 million.
In December 2022 the Company tendered notice of its intention to exercise its options to purchase two 2009-built Aframaxes that it had been bareboat chartering-in. The aggregate purchase price for the two vessels was $43.0 million, representing an approximately 45% discount to the market price of the vessels. The first of the two vessels was purchased in March 2023, and the second in early April 2023.
On March 10, 2023 the Company entered into an amendment to the $750 Million Credit Facility agreement. Pursuant to the amendment, the Company (a) prepaid $97 million of outstanding principal under the $750 Million Facility Term Loan; (b) obtained a release of collateral vessel mortgages over 22 MR product carriers; and (c) received from the lenders additional revolving credit commitments in an aggregate amount of $40 million, which additional commitments constitute an increase to, and are subject to the same terms and conditions as, the previously-existing revolving credit commitments. Following the effectiveness of the amendment, the aggregate principal commitments available under the $750 Million Facility Revolving Loan was $257.4 million (none of which
was outstanding) and the scheduled future quarterly principal amortization under the $750 Million Facility Term Loan decreased from $30.2 million to $27.7 million.
On March 14, 2023 the Company sold a 2008-built MR for approximately $20.5 million, saving the Company the cost of having to conduct a third special survey and install a ballast water treatment system on the vessel. The sale also resulted in a mandatory principal prepayment of approximately $9.7 million of the $750 Million Facility Term Loan and a $0.4 million further reduction in the scheduled future quarterly principal amortization.
On May 19, 2023, the Company made another mandatory principal prepayment of $28.9 million towards the $750 Million Facility Term Loan, which resulted in the release of a 2017-built Suezmax vessel from the collateral package and the further reduction in the scheduled future quarterly principal amortization under the $750 Million Facility Term Loan from $27.3 million to $26.0 million.
In May 2023, the Company tendered notice of its intention to exercise its options to purchase one 2013-built Aframax and one 2014-built LR2, which were bareboat chartered-in under the COSCO Lease Financing arrangement as at June 30, 2023. The $46.4 million aggregate purchase price for the two vessels consisted of the $45.2 million remaining debt balance of the COSCO Lease Financing and $1.2 million of purchase option premiums. The Company paid the aggregate purchase price in advance on June 30, 2023 and the transaction closed on July 3, 2023.
As of June 30, 2023, the Company has contractual commitments for the purchase and installation of 11 ballast water treatment systems and ten Mewis ducts, and the final outstanding installment payments due for four ballast water treatment systems that had been installed as of June 30, 2023. The Company’s debt service commitments and aggregate purchase commitments for vessel betterments as of June 30, 2023, are presented in the Aggregate Contractual Obligations Table below.
Outlook
Our strong balance sheet, as evidenced by a substantial level of liquidity, 30 unencumbered vessels, and diversified financing sources with debt maturities spread out between 2026 and 2031, positions us to support our operations over the next twelve months as we continue to advance our vessel employment strategy, which seeks to achieve the optimal mix of spot (voyage charter) and long-term (time charter) charters and our disciplined capital allocation strategy of fleet renewal, incremental debt reduction and returns to shareholders and pursue potential strategic opportunities that may arise within the diverse sectors in which we operate.
Off-Balance Sheet Arrangements
Pursuant to an agreement between INSW and the trustees of the OSG Ship Management (UK) Ltd. Retirement Benefits Plan (the “Scheme”), INSW guarantees the obligations of INSW Ship Management UK Ltd., a subsidiary of INSW, to make payments to the Scheme.
42
Aggregate Contractual Obligations
A summary of the Company’s long-term contractual obligations as of June 30, 2023 follows:
Beyond
$750 Million Facility Term Loan - floating rate(1)
60,584
116,622
110,364
42,645
330,215
ING Credit Facility - floating rate(2)
1,859
3,579
3,424
17,852
26,714
Ocean Yield Lease Financing - floating rate(3)
29,340
56,325
53,501
51,063
49,512
247,309
487,050
COSCO Lease Financing - floating rate(4)
45,225
BoComm Lease Financing - fixed rate(5)
11,978
23,826
23,762
189,860
296,950
Toshin Lease Financing - fixed rate(5)
1,116
2,223
2,160
2,151
9,157
18,967
Hyuga Lease Financing - fixed rate(5)
1,134
2,456
2,232
8,576
18,862
Kaiyo Lease Financing - fixed rate(5)
1,125
2,410
2,214
6,555
16,804
Kaisha Lease Financing - fixed rate(5)
2,438
2,225
6,715
16,967
Operating lease obligations
Time Charter-ins
5,937
12,627
5,624
24,188
Office and other space(6)
Vessel betterment commitments(7)
8,582
1,254
9,836
167,900
224,579
206,753
145,373
83,162
474,003
1,301,770
Risk Management:
The Company is exposed to market risk from changes in interest rates, which could impact its results of operations and financial condition. The Company manages this exposure to market risk through its regular operating and financing activities and, when deemed appropriate, through the use of derivative financial instruments. To manage its interest rate risk in a cost-effective manner, the Company, from time-to-time, enters into interest rate swap, collar or cap agreements, in which it agrees to exchange various combinations of fixed and variable interest rates based on agreed upon notional amounts or to receive payments if floating interest
rates rise above a specified cap rate. The Company uses such derivative financial instruments as risk management tools and not for speculative or trading purposes. In addition, derivative financial instruments are entered into with a diversified group of major financial institutions in order to manage exposure to nonperformance on such instruments by the counterparties.
The Company uses interest rate swaps for the management of interest rate risk exposure associated with changes in variable interest rate payments due on its credit facilities.
Available Information
The Company makes available free of charge through its internet website, www.intlseas.com, its Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as soon as reasonably practicable after the Company electronically files such material with, or furnishes it to, the Securities and Exchange Commission.
The public may also read and copy any materials the Company files with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E. Washington D.C. 20549 (information on the operation of the Public Reference Room is available by calling the SEC at 1-800-SEC-0330). The SEC also maintains a web site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at https://www.sec.gov.
The Company also makes available on its website, its corporate governance guidelines, its Code of Business Conduct and Ethics, insider trading policy, anti-bribery and corruption policy and charters of the Audit Committee, the Human Resources and Compensation Committee and the Corporate Governance and Risk Assessment Committee of the Board of Directors. The Company is required to disclose any amendment to a provision of its Code of Business Conduct and Ethics. The Company intends to use its website as a method of disseminating this disclosure, as permitted by applicable SEC rules. Any such disclosure will be posted to the Company website within four business days following the date of any such amendment. Neither our website nor the information contained on that site, or connected to that site, is incorporated by reference into this Quarterly Report on Form 10-Q.
44
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on that evaluation, the Company’s management, including the CEO and CFO, concluded that the Company’s current disclosure controls and procedures were effective as of June 30, 2023 to ensure that information required to be disclosed by the Company in the reports the Company files or submits under the Exchange Act is (i) recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms and (ii) accumulated and communicated to the Company’s management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There was no change in the Company’s internal control over financial reporting during the first six months ended June 30, 2023 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
See Note 14, “Contingencies,” to the accompanying condensed consolidated financial statements for a description of the current legal proceedings, which is incorporated by reference in this Part II, Item 1.
Item 1A. Risk Factors
You should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our 2022 Form 10-K and in Part II, Item 1A, “Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2023. The risks described in those documents are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the three months ended June 30, 2023, the Company repurchased and retired 366,483 shares of its common stock in open-market purchases, at an average price of $38.03 per share, for a total cost of $13.9 million. As of June 30, 2023, the maximum number of shares that may still be purchased under the program is 681,553 shares, which was determined by dividing the remaining buyback authorization ($26.0 million) by the June 30, 2023 closing price of the Company’s common stock. Future buybacks under the stock repurchase program will be at the discretion of our Board of Directors and subject to limitations under the Company’s debt facilities.
See Note 10, “Capital Stock and Stock Compensation,” to the accompanying condensed consolidated financial statements for additional information about the stock repurchase plan and a description of shares withheld to cover the cost of stock options exercised by certain members of management and tax withholding liabilities relating to the vesting of previously-granted equity awards to certain members of management, which is incorporated by reference in this Part II, Item 2.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Insider Trading Arrangements and Policies
On June 6, 2023, Mr. Jeffrey Pribor, the Company’s Chief Financial Officer, Senior Vice President and Treasurer, entered into a trading plan designed to satisfy the affirmative defense of Rule 10b5-1(c) under the Securities Exchange act of 1934, as amended (the “Plan”). The Plan provides for sale of up to 12,000 shares of our Common Stock beginning on October 2, 2023 until December 31, 2024 or when all of the shares have been sold. The Plan was adopted in accordance with our insider trading policy. Actual sale transactions will be disclosed publicly in filings with the SEC in accordance with applicable securities laws, rules and regulations.
During the second quarter of 2023, none of our other directors or executive officers adopted Rule 10b5-1 trading plans and none of our directors or executive officers terminated a Rule 10b5-1 trading plan or adopted or terminated a non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K).
Item 6. Exhibits
**31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a), as amended.
**31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a), as amended.
**32
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
EX-101.INS
Inline XBRL Instance Document
EX-101.SCH
Inline XBRL Taxonomy Extension Schema
EX-101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase
EX-101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase
EX-101.LAB
Inline XBRL Taxonomy Extension Label Linkbase
EX-101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase
EX-104
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
46
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
(Registrant)
Date: August 9, 2023
/s/ Lois K. Zabrocky
Lois K. Zabrocky
Chief Executive Officer
/s/ Jeffrey D. Pribor
Jeffrey D. Pribor
Chief Financial Officer
47