inTEST Corporation
INTT
#8637
Rank
$0.19 B
Marketcap
$15.57
Share price
5.56%
Change (1 day)
156.93%
Change (1 year)

inTEST Corporation - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------------------------------
FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1997
------------------
OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
--------------- ----------------

Commission File Number 0-22529
-------

inTEST Corporation
- ------------------------------------------------------------------------------
(Exact Name of Registrant as Specified in its Charter)

Delaware 22-2370659
- --------------------------------- -----------------------------------
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)

2 Pin Oak Lane, Cherry Hill, New Jersey 08003
- ----------------------------------------- ----------------
(Address of principal executive offices) (Zip Code)

Registrant's Telephone Number, Including Area Code: (609) 424-6886
---------------

Indicate by check X whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

Yes X No
----- -----

Number of shares of Common Stock, $.01 par value, outstanding as of September
30, 1997:
5,911,034
INTEST CORPORATION

INDEX


Part I. Financial Information
Page
----
Item 1. Financial Statements

Consolidated Balance Sheets as of September 30, 1997
(unaudited) and December 31, 1996 1

Consolidated Statements of Earnings (unaudited) for the
three months and nine months ended September 30, 1997
and 1996 2

Consolidated Statement of Stockholders' Equity (unaudited)
for the nine months ended September 30, 1997 3

Consolidated Statements of Cash Flows (unaudited) for the
nine months ended September 30, 1997 and 1996 4

Notes to consolidated financial statements (unaudited) 5 - 8

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 9 -13


Part II. Other Information


Item 1. Legal Proceedings 14

Item 2. Changes in Securities and Use of Proceeds 14 -15

Item 3. Defaults Upon Senior Securities 15

Item 4. Submission of Matters to a Vote of Securities
Holders 15

Item 5. Other information 15

Item 6. Exhibits and Reports on Form 8-K 16
inTEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)

<TABLE>
<CAPTION>
Sept. 30, Dec. 31,
1997 1996
--------- ---------
(Unaudited) (Audited)
<S> <C> <C>
ASSETS
Current Assets:
Cash and cash equivalents $10,247 $ 3,692
Trade accounts and notes receivable, net of allowance for doubtful
accounts of $96 at December 31, 1996 and $146 at September 30,
1997 4,521 1,953
Inventories 1,308 1,313
Other current assets 318 70
------- -------
Total current assets 16,394 7,028
------- -------
Property and equipment:
Machinery and equipment 1,103 1,096
Leasehold improvements 170 173
------- -------
1,273 1,269
Less: accumulated depreciation (773) (676)
------- -------
Net property and equipment 500 593
------- -------
Other assets 139 95
Goodwill 1,312 -
------- -------
Total assets $18,345 $ 7,716
======= =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current installments of long-term debt $ - $ 34
Accounts payable 1,126 574
Dividends payable - 973
Accrued wages and expenses 770 595
Domestic and foreign income taxes payable 1,013 475
------- -------
Total current liabilities 2,909 2,651
Long-term debt - 155
Minority interest - 323
------- -------
Total liabilities 2,909 3,129
------- -------
Stockholders' equity:
Preferred stock, $0.01 par value; 5,000,000 shares authorized;
no shares issued or outstanding - -
Common stock, $0.01 par value; 20,000,000 shares authorized;
5,911,034 shares issued and outstanding at September 30, 1997;
3,790,591 shares issued and outstanding at December 31, 1996 59 38
Additional paid-in capital 13,961 689
Retained earnings 1,464 3,833
Foreign currency translation adjustment (48) 27
------- -------
Total stockholders' equity 15,436 4,587
------- -------
Total liabilities and stockholders' equity $18,345 $ 7,716
======= =======
</TABLE>
See accompanying Notes to Consolidated Financial Statements.

- 1 -
inTEST CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except share data)
<TABLE>
<CAPTION>

Three Months Ended Nine Months Ended
Sept. 30, Sept. 30,
-------------------- --------------------
1997 1996 1997 1996
-------- -------- -------- --------
<S> <C> <C> <C> <C>
Revenues $ 6,212 $ 4,780 $14,719 $15,912
Cost of revenues 2,319 1,850 5,756 5,438
------- ------- ------- -------
Gross profit 3,893 2,930 8,963 10,474
------- ------- ------- -------
Operating expenses:
Selling expense 706 586 1,799 1,922
Research and development expense 455 425 1,230 1,275
General and administrative expense 666 453 1,567 1,326
------- ------- ------- -------
Total operating expenses 1,827 1,464 4,596 4,253
------- ------- ------- -------
Operating income 2,066 1,466 4,367 5,951
------- ------- ------- -------
Other income (expense):
Interest income 138 41 204 98
Interest expense (6) (1) (14) (7)
Other (8) (1) (6) (20)
------- ------- ------- -------
Total other income (expense) 124 39 184 71
------- ------- ------- -------
Earnings before income taxes and
minority interest 2,190 1,505 4,551 6,022
------- ------- ------- -------
Provision for income taxes:
Domestic 673 26 827 137
Foreign 251 154 546 688
------- ------- ------- -------
Income tax expense 924 180 1,373 825
------- ------- ------- -------
Earnings before minority interest 1,266 1,325 3,178 5,197
Minority interest - (67) (25) (247)
------- ------- ------- -------
Net earnings $ 1,266 $ 1,258 $ 3,153 $ 4,950
======= ======= ======= =======
Net earnings per share (actual for three
months ended 9/30/97 and pro forma for
nine months ended 9/30/97)(Note 3) $ 0.21 $ 0.53

Weighted average shares outstanding (actual
for three months ended 9/30/97 and pro
forma for nine months ended 9/30/97)
(Note 3) 5,969,334 4,804,417

</TABLE>

See accompanying Notes to Consolidated Financial Statements.

- 2 -
inTEST CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997

(In thousands, except share data)

(Unaudited except Balance, December 31, 1996)

<TABLE>
<CAPTION>
Foreign
Common Stock Additional Currency Total
----------------- Paid-In Retained Translation Stockholders'
Shares Amount Capital Earnings Adjustment Equity
--------- ------ ---------- -------- ----------- -------------
<S> <C> <C> <C> <C> <C> <C>

Balance, December 31, 1996 3,790,591 $ 38 $ 689 $ 3,833 $ 27 $ 4,587

Dividends - - - (5,522) - (5,522)

Net earnings - - - 3,153 - 3,153

Acquisition of minority
interest 300,443 3 1,655 - - 1,658

Issuance of common stock,
net 1,820,000 18 11,617 - - 11,635

Foreign currency translation
adjustment - - - - (75) (75)
--------- ---- ------- ------- ---- -------


Balance, September 30, 1997 5,911,034 $ 59 $13,961 $ 1,464 $(48) $15,436
========= ==== ======= ======= ==== =======



</TABLE>

See accompanying Notes to Consolidated Financial Statements.

- 3 -
inTEST CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, except share data)

<TABLE>
<CAPTION>
Nine Months Ended
Sept. 30,
--------------------
1997 1996
------- -------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net earnings $ 3,153 $ 4,950
Adjustments to reconcile net earnings to net cash:
Depreciation and amortization 157 24
Minority interest 26 244
Allowance for bad debts 50 50
Changes in assets and liabilities:
Inventories (10) (58)
Accounts and notes receivable (2,640) (286)
Other current assets (250) (150)
Accounts payable 567 (449)
Dividends payable (973) -
Accrued wages and expenses 166 292
Domestic and foreign income taxes payable 553 70
------- -------
Total adjustments (2,354) (263)
------- -------
Net cash provided by operating activities 799 4,687
------- -------
CASH FLOW PROVIDED BY (USED IN) INVESTING ACTIVITIES:
Purchase of property and equipment (50) (391)
Other long-term asset (49) (24)
------- -------
Net cash provided by (used in) investing activities (99) (415)
------- -------
CASH FLOW PROVIDED BY (USED IN) FINANCING ACTIVITIES:
Dividends paid (5,551) (2,156)
Principal debt borrowing (repayment) (189) 197
Net proceeds from public offering 11,635 -
------- -------
Net cash provided by (used in) financing activities 5,895 (1,959)
------- -------
Effects of exchange rates on cash (40) (11)
------- -------
Net cash provided by (used in) all activities $ 6,555 $ 2,302
======= =======
Cash at beginning of period $ 3,692 $ 1,919

Cash at end of period $10,247 $ 4,221

</TABLE>

See accompanying Notes to Consolidated Financial Statements.

- 4 -
inTEST CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Information as of September 30, 1997 and for the three months
and nine months ended September 30, 1997 and 1996 is unaudited)

(In thousands, except for share data)


(1) NATURE OF OPERATIONS

inTEST Corporation (the "Company") designs, manufactures and markets
docking hardware and test head manipulators used by semiconductor
manufacturers during the testing of wafers and packaged devices.
The Company also designs and markets related automatic test equipment
interface products. The Company operates in a single industry segment.

The consolidated entity is comprised of inTEST Corporation (parent) and
three 100% owned foreign subsidiaries: inTEST Limited (Thame, UK), inTEST
Kabushiki Kaisha (Kichijoji, Japan) and inTEST PTE, Limited (Singapore).
All significant intercompany accounts and transactions have been
eliminated upon consolidation.

The Company manufactures its products in the U.S. and the U.K. Marketing
and support activities are conducted worldwide from the Company's
facilities in the U.S., U.K., Japan and Singapore.

On June 20, 1997, the Company completed an initial public offering of
2.275 million common shares through which the Company issued 1.82 million
new shares of common stock (the "Offering"). Simultaneous with the
closing of the Offering, the Company acquired the 21% minority interests
in each of its three foreign subsidiaries in exchange for an aggregate of
300,443 shares of the Company's common stock (the "Exchange"). Prior to
the Offering the Company owned 79% of each of the three foreign
subsidiaries. In addition, upon the effective date of the Company's
registration statement, the grant of options to purchase a total of
150,000 shares of the Company's common stock became effective. Such
options are exercisable at a price of $7.50 per share.


(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Interim Financial Reporting
---------------------------

In the opinion of management, the accompanying unaudited consolidated
financial statements include all adjustments (consisting only of normally
recurring adjustments) necessary to present fairly the financial
position, results of operations, and changes in cash flows for the
interim periods presented.

Certain footnote information has been condensed or omitted from these
financial statements. Therefore, these financial statements should be
read in conjunction with the consolidated financial statements and


- 5 -
inTEST CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)


(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Interim Financial Reporting (Continued)
---------------------------

accompanying footnotes included in the Company's Prospectus dated
June 17, 1997.

Use of Estimates
----------------

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from
those estimates.

Net Earnings Per Common Share
-----------------------------

Net earnings per common share is computed by dividing net earnings by the
weighted average number of shares of common stock and common stock
equivalent shares outstanding during the period. Common stock
equivalents include stock options using the treasury stock method.

Income Taxes
------------

Just prior to the closing of the Offering, the Company terminated its
status as an S corporation for Federal tax purposes and in the State of
New Jersey. As an S corporation, any Federal and certain New Jersey
state income tax liabilities were those of the former S corporation
stockholders, not of the Company. All tax liabilities on income earned
subsequent to the revocation of the S corporation election are
liabilities of the Company. The Company accounts for income taxes in
accordance with the Statement of Financial Accounting Standard No. 109,
Accounting for Income Taxes.

Foreign Currency
----------------

The accounts of the foreign subsidiaries are translated in accordance
with the Statement of Financial Accounting Standard No. 52, Foreign
Currency Translation, which requires that assets and liabilities of
international operations be translated using the exchange rate in effect
at the balance sheet date. The results of operations are translated
using an average exchange rate for the period. The effects of rate
fluctuations in translating assets and liabilities of international

- 6 -
inTEST CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)


(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Foreign Currency (Continued)
----------------

operations into U.S. dollars are accumulated and reflected as a foreign
currency translation adjustment in the consolidated statements of
stockholders' equity. Transaction gains or losses are included in net
earnings.

New Accounting Pronouncements
-----------------------------

In February 1997, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standard No. 128, Earnings per Share
(SFAS 128). This Statement introduces new methods for calculating
earnings per share. The adoption of this Statement will not affect
results of operations, financial condition, or long-term liquidity, but
will require the Company to restate earnings per share reported in prior
periods. Compliance with this Statement, which will be effective for
periods ending after December 31, 1997, is not expected to have a
material effect on the Company's earnings per share amounts.

In June 1997, the FASB issued SFAS 130, Reporting Comprehensive Income.
This Statement requires that all items that are required to be recognized
under accounting standards as components of comprehensive income be
reported in a financial statement that is displayed with the same
prominence as other financial statements. The Company plans to
adopt this Statement on January 1, 1998, as required. The adoption of
this Statement will not affect results of operations, financial
condition, or long-term liquidity, but will require the Company to
classify items of other comprehensive income in a financial statement and
display the accumulated balance of other comprehensive income separately
in the equity section of the balance sheet.

In June 1997, the FASB issued SFAS 131, Disclosures About Segments of an
Enterprise and Related Information. This Statement established standards
for reporting information about operating segments in annual financial
statements and requires selected information about operating segments in
interim financial reports issued to shareholders. It also establishes
standards for related disclosure about products and services, geographic
areas and major customers. The Company plans to adopt this Statement on
January 1, 1998, as required. The adoption of this Statement will not
affect results of operations, financial condition or long-term
liquidity.

- 7 -
inTEST CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

(3) PRO FORMA STATEMENT OF EARNINGS INFORMATION

The Company terminated its status as an S corporation just prior to the
closing of the Offering, and is subject to Federal and additional state
income taxes for periods after such termination.

Accordingly, for informational purposes, the following pro forma
information for the nine months ended September 30, 1997 is presented
to show pro forma earnings on an after-tax basis, assuming the Company
had been taxed as a C corporation since January 1, 1997. The results
of operations for the three months ended September 30, 1997 do not
require pro forma adjustment because the Company was a C corporation
throughout such period. The difference between the Federal statutory
income tax rate and the pro forma income tax rate are as follows:
<TABLE>
<CAPTION>
9 Months
Ended
Sept. 30,
1997
--------
<S> <C>
Federal statutory tax rate 34%
State income taxes, net of Federal benefit 3
Foreign income taxes 7
Non-deductible goodwill amortization 1
Research credits (1)
--
Pro forma income tax rate 44%

9 Months
Ended
Sept. 30,
1997
--------
Pro forma earnings before income taxes $4,511
Pro forma income taxes 1,964
Pro forma net earnings 2,547
Pro forma net earnings per common share $ 0.53
Pro forma weighted average common and common
stock equivalent shares outstanding 4,804,417
</TABLE>

In addition, the pro forma results for the nine months ended September
30, 1997 also reflect goodwill amortization resulting from the acquisition
of minority interests in foreign subsidiaries, net of the elimination of
the minority interest charge reflected in the historical financial
statements, as if the Exchange had occurred on January 1, 1997. The
goodwill resulting from the Exchange, which totaled $1.3 million, is being
amortized over 15 years.

Pro forma net earnings per common share was calculated by dividing pro
forma net earnings by the pro forma weighted average number of shares of
common stock and common stock equivalent shares outstanding during the
period calculated as if the Exchange had occurred on January 1, 1997.

- 8 -
inTEST CORPORATION AND SUBSIDIARIES

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

Overview

The Company designs, manufacturers and markets docking hardware and test
head manipulators, which are used with automatic test equipment ("ATE") by
semiconductor manufacturers during the testing of wafers and packaged devices.
The Company also designs and markets related ATE interface products including
high performance test sockets, interface boards and probing assemblies. The
Company's products are designed to improve the utilization and cost-
effectiveness of ATE (including testers, wafer probers and device handlers)
during the testing of linear, digital and mixed signal integrated circuits.

The Company's revenues have fluctuated generally as a result of
cyclicality in the semiconductor manufacturing industry. The Company believes
that purchases of the Company's docking hardware and manipulators are
typically made from its customers' capital expenditure budgets, while related
ATE interface products, which must be replaced periodically, are typically
made from its customers' operating budgets. When semiconductor manufacturing
activity generally slowed during much of 1996, many semiconductor
manufacturers reduced their capital expenditure budgets and, correspondingly,
postponed or canceled orders for ATE and related equipment. As a result,
starting in the second quarter of 1996 through the fourth quarter of 1996,
orders for and sales of docking hardware and manipulators declined
substantially. During this same period, orders for and sales of related ATE
interface products also declined, but to a lesser extent. Starting in the
first quarter of 1997, orders for and sales of docking hardware and
manipulators began increasing from the sequential quarterly declines
experienced during 1996. The increase in order activity during 1997 is
reflected in the growth in the Company's backlog, which increased from $1.8
million at December 31, 1996 to $5.0 million at September 30, 1997.
Backlog represents orders for the Company's products, but because there can
be no assurance that the Company's customers will purchase the products
subject to such orders, backlog is not necessarily indicative of sales for
any future period. The increase in order activity is due to renewed demand
for ATE by semiconductor manufacturers. During 1997, the Company's quarterly
revenues grew from $3.9 million in the first quarter to $6.2 million in the
third quarter, an increase of approximately 60%. Although the Company
experienced a record level of sales during the third quarter of 1997, its
revenues for the nine months ended September 30, 1997 are still less than
those of the comparable period in 1996.

On June 20, 1997 the Company completed an initial public offering of
2.275 million common shares through which the Company issued 1.82 million new
shares of common stock (the "Offering"). Prior to the Offering the Company
was an S corporation, and the net earnings of the Company were taxed as income
to the Company's stockholders for Federal and certain New Jersey state income
tax purposes. The Company terminated its status as an S corporation prior to
the closing of the Offering and is subject to Federal and additional state
income taxes for periods after such termination.

Results of Operations
- ---------------------
Three Months Ended September 30, 1997 Compared to Three Months Ended
September 30, 1996:



- 9 -
inTEST CORPORATION AND SUBSIDIARIES

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)


Revenues. Revenues were a record $6.2 million for the quarter ended
September 30, 1997 compared to $4.8 million for the same period in 1996,
an increase of $1.4 million or 30%. The significant increase in revenue
over the comparable prior period reflects the aforementioned increased
demand for ATE experienced during 1997.

Gross Margin. Gross margin increased to 63% for the quarter ended
September 30, 1997 compared to 61% for the comparable period in 1996. The
improvement in gross margin was the result of lower incremental material
costs due to increased purchasing volume, which was partially offset by a
significant increase in the level of sales to ATE manufacturers, which
increased from approximately one fifth of total sales in the comparable
period in 1996 to approximately one third of total sales during 1997. Sales
to ATE manufacturers generally result in lower gross margin than direct
sales to semiconductor manufacturers because the Company offers larger sales
discounts to ATE manufacturers than on sales to semiconductor manufacturers
for which the Company may also pay sales commissions. While the Company
believes this shift in customer mix is not indicative of a trend, it cannot
reasonably predict future shifts in the mix of sales.

Selling Expense. Selling expense was $706,000 for the quarter ended
September 30, 1997 compared to $586,000 for the same period in 1996, an
increase of $120,000 or 21%. The increase was primarily attributable to
higher salary expense resulting from the allocation of additional personnel
costs to selling expense and, to a lesser extent, salary increases for
existing personnel. In addition, commission expense increased over the
comparable period in 1996 due to an increase in the level of commissioned
sales to semiconductor manufacturers in the third quarter of 1997 compared
to the same period in 1996. The increase in selling expense also reflects
an increase in advertising expense over the comparable prior period. These
increases were offset by reductions in travel expense, warranty costs and
freight expense.

Research and Development Expense. Research and development expense
was $455,000 for the quarter ended September 30, 1997 compared to $425,000
for the same period in 1996, an increase of $30,000 or 7%. The increase
was due to increased levels of spending on research and development
materials in 1997 as compared to 1996.

General and Administrative Expense. General and administrative
expense was $666,000 for the quarter ended September 30, 1997 compared to
$453,000 for the same period in 1996, an increase of $213,000 or 47%. The
increase was attributable to accruals for investor relations costs,
additions to the provision for bad debts, amortization of goodwill
resulting from the acquisition of the minority interests in the Company's
three foreign subsidiaries in connection with the offering and salary
increases of administrative staff.

Income Tax Expense. Income tax expense increased to $924,000 for
the quarter ended September 30, 1997 from $180,000 for the comparable


- 10 -
inTEST CORPORATION AND SUBSIDIARIES

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)


period in 1996, an increase of $744,000. The Company's effective tax rate
was 42% for the third quarter of 1997 compared to 12% for the same period in
1996. The significant increase in the effective tax rate was caused by the
accrual of Federal income tax on the Company's earnings due to the change of
tax status from S corporation to C corporation prior to the Offering and, to
a lesser extent, to a greater percentage of earnings before income taxes and
minority interest being attributable to the Company's Japanese subsidiary.

Nine Months Ended September 30, 1997 Compared to Nine Months Ended September
30, 1996:

Revenues. Revenues were $14.7 million for the nine months ended
September 30, 1997 compared to $15.9 million for the comparable period in
1996, a decrease of $1.2 million or 8%. While revenues have declined on a
year-to-year basis, the quarterly trends in 1997 have shown sequential
revenue growth which reflect the increased demand for ATE experienced
in 1997.

Gross Margin. Gross margin declined to 61% for the nine months ended
September 30, 1997 from 66% for the same period in 1996. The decline was
primarily attributable to a higher percentage of sales to ATE manufacturers,
which increased from approximately one fifth of total sales in the
comparable period in 1996 to approximately one third of total sales during
1997. The reduced gross margin also reflects higher incremental costs, due
to lower manufacturing levels in the first two quarters of 1997 than during
the same periods in 1996, and higher fixed costs (principally rent,
depreciation and salaries) during 1997 compared to the same period in 1996.

Selling Expense. Selling expense was $1.8 million for the nine months
ended September 30, 1997 compared to $1.9 million for the same period in
1996, a decrease of $0.1 million or 6%. The decline was due principally to
a decrease in commissions attributable to the lower percentage of sales to
semiconductor manufacturers on which the Company pays sales commissions.
The decline in selling expense also reflects reductions in travel expense,
warranty costs, and freight expense. These declines were offset by increases
in salary expense due to the allocation of additional personnel costs to
selling expense and higher levels of advertising expense.

Research and Development Expense. Research and development expense was
$1.2 million for the nine months ended September 30, 1997 compared to $1.3
million for the comparable period in 1996, a decline of 4%. The decrease
was primarily due to reduced levels of spending on research and development
materials in 1997 as compared to 1996.

General and Administrative Expense. General and administrative expense
was $1.6 million for the nine months ended September 30, 1997 compared to
$1.3 million for the same period in 1996, an increase of 18%. The increase
was attributable to increased compensation expense related to additional


- 11 -
inTEST CORPORATION AND SUBSIDIARIES

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)


staff in accounting, MIS and finance, accruals for investor relations costs
and amortization of goodwill resulting from the acquisition of the minority
interests in the Company's three foreign subsidiaries in connection with the
offering.

Income Tax Expense. Income tax expense increased to $1.4 million for
the nine months ended September 30, 1997 from $825,000 for the comparable
period in 1996, an increase of $548,000. The Company's effective tax rate
was 30% for the first nine months of 1997 compared to 14% for the same
period in 1996. The increase is attributable to the accrual of Federal
income tax on the Company's earnings due to the change of tax status from
S corporation to C corporation prior to the Offering and a greater
percentage of earnings before income taxes and minority interest being
attributable to the Company's Japanese subsidiary.


Liquidity and Capital Resources
- -------------------------------

The Company realized net cash proceeds of $11.6 million (after payment
of direct expenses of the Offering) from the sale of 1.82 million newly
issued shares in the Offering. The proceeds from the Offering are
expected to be used for working capital, general corporate purposes and
possible acquisitions of businesses, technologies or products complementary
to the Company's business.

Net cash provided by operations for the nine months ended September 30,
1997 was $799,000. Accounts receivable increased $2.6 million from
December 31, 1996 to September 30, 1997 due to increased sales generally
and also due to an increase in the percentage of consolidated sales by one
of the Company's foreign subsidiaries where trade practices permit longer
credit terms. Other current assets increased $250,000, primarily as a
result of increases in prepaid expenses including insurance premiums.
Accounts payable and accrued expenses increased $567,000 and $166,000,
respectively, as a result of higher sales levels. Domestic and foreign
income taxes payable increased $553,000 primarily as a result of the
accrual of Federal income tax on earnings subsequent to the offering
and, to a lesser extent, to a greater percentage of earnings before income
taxes and minority interest being attributable to the Company's Japanese
subsidiary.

During the nine months ended September 30, 1997, the Company repaid the
balance of a term loan. At January 1, 1997, the outstanding balance of
such term loan was $189,000.

In connection with the termination of the Company's status as an
S corporation, the Company paid dividends of $3.4 million on June 23, 1997
and $886,000 on September 5, 1997 to its former S corporation shareholders
which represented the final distribution of previously taxed but undistributed
retained earnings.

- 12 -
inTEST CORPORATION AND SUBSIDIARIES

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)


Simultaneous with the Offering, the Company acquired the 21% minority
interests in each of its three foreign subsidiaries in exchange for an
aggregate of 300,443 shares of the Company's common stock. This acquisition,
which was accounted for using the purchase method, created goodwill of
approximately $1.3 million, which is being amortized over a period of 15
years.

The Company believes that existing cash and cash equivalents, its $1.5
million line of credit and the anticipated net cash provided from operations
will be sufficient to satisfy the Company's cash requirements for the
foreseeable future. However, if the Company were to make any acquisitions,
the Company may require additional equity or debt financing to meet working
capital requirements or capital expenditure needs. Although the Company,
as an S corporation, has historically paid cash dividends to its
stockholders, the Company does not anticipate that it will pay dividends
in the foreseeable future.

Statements of a forward-looking nature relating to future events or
the future financial performance of the Company are only predictions and
may be affected by various risks and uncertainties, including without
limitation, the effect of general economic and market conditions in the
United States and foreign markets, industry market conditions, changes in
supply and demand for the Company's products, competitor pricing and other
factors. Actual events or results may be materially different. In addition,
the Company cannot reasonably predict what effect, if any, the current
economic conditions in the Far East may have on its business.


- 13 -
inTEST CORPORATION


Part II. Other Information


Item 1. Legal Proceedings

None

Item 2. Changes in Securities and Use of Proceeds

On June 17, 1997, the Company's Registration Statement on
Form S-1 covering the Offering of 2,275,000 shares of the
Company's Common Stock, Commission file number 333-26457,
was declared effective. The Offering commenced on
June 20, 1997, managed by Janney Montgomery Scott, Inc.
and Needham & Company, Inc. as representatives of the
several underwriters named in the Registration Statement
(the "Underwriters").

Of the 2,275,000 shares sold pursuant to the Offering,
1,820,000 shares were sold by the Company and 455,000 were sold
by certain selling stockholders (the "Selling Stockholders").
In addition, the Underwriters exercised an over-allotment option
to purchase an additional 341,250 shares of the Company's Common
Stock from the Selling Stockholders. The total price to the
public for the shares offered and sold by the Company and the
Selling Stockholders was $13,650,000 and $5,971,875,
respectively.

The amount of expenses incurred for the Company's account in
connection with the Offering are as follows:

<TABLE>
<S> <C>
Underwriting discounts and commissions: $1,023,750
Finders' fees: None
Expenses paid to or for the Underwriters: 16,650
Other expenses: 975,000
----------
Total expenses: $2,015,400
==========
</TABLE>
All of the foregoing expenses were direct or indirect payments
to persons other than (i) directors, officers or their
associates; (ii) persons owning ten percent (10%) or more of the
Company's Common Stock; or (iii) affiliates of the Company.

The net proceeds of the Offering to the Company (after deducting
the foregoing expenses) was $11,634,600. From the effective
date of the Registration Statement, the net proceeds have been
used for the following purposes:


- 14 -
inTEST CORPORATION


Part II. Other Information (Continued)


Item 2. Changes in Securities and Use of Proceeds (Continued)

<TABLE>
<S> <C>
Construction of plant, building and facilities $ -
Purchase and installation of machinery
and equipment 13,894
Purchase of real estate -
Acquisition of other business -
Repayment of indebtedness 173,266
Working capital 599,725
Temporary investments, including cash &
cash equivalents 10,246,950
Other purposes (for which at least $100,000
has been used), including:
Payment of final S corporation distribution 600,765
-----------
$11,634,600
===========
</TABLE>

In connection with the termination of the Company's status as
an S corporation, the Company used $601,000 of the net proceeds
to pay a portion of the $4.3 million final distribution of
previously taxed but undistributed earnings of the Company.

All of the foregoing payments with the exception of the final S
corporation distribution were direct or indirect payments to
persons other than (i) directors, officers or their associates;
(ii) persons owning ten percent (10%) or more of the Company's
Common Stock; or (iii) affiliates of the Company.

Item 3. Defaults Upon Senior Securities

None

Item 4. Submission of Matters to a Vote of Securities Holders

None

Item 5. Other Information

None

- 15 -
inTEST CORPORATION

PART II. Other Information (Continued)

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits:

3(i) Articles of Incorporation: Previously filed by the
Company as an Exhibit to the Company's Registration
Statement on Form S-1, File No. 333-26457, and
incorporated herein by reference.

3(ii) By-Laws: Previously filed by the Company as an Exhibit
to the Company's Registration Statement on Form S-1,
File No. 333-26457, and incorporated herein by
reference.

10 Lease Agreement between the Company and Cherry Hill
Industrial Sites, Inc. dated August 22, 1997.

27 Financial Data Schedule

(b) Reports on Form 8-K

None

- 16 -
Signatures




Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




inTEST Corporation



Date: November 14, 1997 /s/ Alyn R. Holt
--------------------- -------------------------------------
Alyn R. Holt
Chairman and Chief Executive Officer



Date: November 14, 1997 /s/ Hugh T. Regan, Jr.
--------------------- -------------------------------------
Hugh T. Regan, Jr.
Treasurer and Chief Financial Officer
Index to Exhibits


Item 6. Exhibits and Reports on Form 8-K

10 Lease Agreement

27 Financial Data Schedule