Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Inuvo
INUV
#10132
Rank
$30.89 M
Marketcap
๐บ๐ธ
United States
Country
$2.10
Share price
-1.87%
Change (1 day)
-34.38%
Change (1 year)
โก๏ธ Advertising
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Inuvo
Quarterly Reports (10-Q)
Financial Year FY2018 Q1
Inuvo - 10-Q quarterly report FY2018 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2018
OR
o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________________ to ______________________
Commission file number:
001-32442
Inuvo, Inc.
(Exact name of registrant as specified in its charter)
Nevada
87-0450450
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
500 President Clinton Ave., Suite 300 Little Rock, AR
72201
(Address of principal executive offices)
(Zip Code)
(501) 205-8508
Registrant's telephone number, including area code
not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” "accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
x
Emerging growth company
o
If an emerging growth company, indicate by checkmark if the registrant has not elected to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 7(a)(2)(B) of the Securities Act:
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Title of Class
May 7, 2018
Common Stock
28,797,198
TABLE OF CONTENTS
Page No.
Part I
Item 1.
Financial Statements.
4
Consolidated Balance Sheets
4
Consolidated Statements of Operations
5
Consolidated Statements of Cash Flows
6
Notes to Consolidated Financial Statements
7
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations.
15
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
17
Item 4.
Controls and Procedures.
18
Part II
Item 1.
Legal Proceedings.
18
Item 1A.
Risk Factors.
18
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
19
Item 3.
Defaults upon Senior Securities.
19
Item 4.
Mine Safety and Disclosures.
19
Item 5.
Other Information.
20
Item 6.
Exhibits.
21
Signatures
22
2
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These forward-looking statements are subject to known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “will,” “should,” “intend,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” or “continue,” or the negative of such terms or other comparable terminology. This report includes, among others, statements regarding our:
•
material dependence on our relationships with Yahoo!, OpenX, Google and other demand partners;
•
dependence on relationships with supply partners and the introduction of new products and services, which require significant investment;
•
dependence on our ability to effectively market and attract traffic to our sites;
•
dependence on our financing arrangements with Western Alliance Bank, which is collateralized by our assets;
•
the seasonality of our business and restricted cash flow during seasonal low periods;
•
need to keep pace with technology changes;
•
fluctuations of quarterly financial results and the trading price of our common stock;
•
vulnerability to interruptions of services;
•
dependence on key personnel;
•
vulnerability to regulatory and legal uncertainties and our ability to comply with applicable laws and regulations;
•
need to protect our intellectual property;
•
vulnerability to publishers who could fabricate clicks;
•
vulnerability to a downturn and to uncertainty in global economic conditions;
•
requirement to adhere to the covenants and restrictions in our grant agreement with the state of Arkansas; and
•
the dilutive impact to our stockholders from outstanding restricted stock grants and options.
These forward-looking statements were based on various factors and were derived utilizing numerous assumptions and other factors that could cause our actual results to differ materially from those in the forward-looking statements. Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. Readers are cautioned not to place undue reliance on these forward-looking statements and readers should carefully review this report in its entirety, including the risks described in Part II, Item 1A. Risk Factors appearing in this report, together with those appearing in Item 1A. Risk Factors, in our Annual Report on Form 10-K for the year ended
December 31, 2017
as filed with the SEC on February 8, 2018 and our subsequent filings with the Securities and Exchange Commission.
Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events. These forward-looking statements speak only as of the date of this report, and you should not rely on these statements without also considering the risks and uncertainties associated with these statements and our business.
OTHER PERTINENT INFORMATION
Unless specifically set forth to the contrary, when used in this report the terms "Inuvo," the “Company,” "we," "us," "our" and similar terms refer to Inuvo, Inc., a Nevada corporation, and its subsidiaries. When used in this report, "first quarter 2018" means for the three months ended
March 31, 2018
, "first quarter 2017" means for the three months ended
March 31, 2017
, “
2017
” means the fiscal year ended
December 31, 2017
and "
2018
" means the fiscal year ending
December 31, 2018
. In February 2017, the Company acquired the assets and certain liabilities of a technology company, NetSeer, Inc. This acquisition will be referred to throughout the filing as the “2017 asset acquisition." The information which appears on our corporate web site at www.inuvo.com is not part of this report.
3
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
INUVO, INC.
CONSOLIDATED BALANCE SHEETS
March 31, 2018
(Unaudited) and
December 31, 2017
2018
2017
Assets
Current assets
Cash
$
4,145,878
$
4,084,686
Accounts receivable, net of allowance for doubtful accounts of $83,789.
7,458,261
10,759,250
Prepaid expenses and other current assets
296,675
400,191
Total current assets
11,900,814
15,244,127
Property and equipment, net
2,379,914
2,306,279
Other assets
Goodwill
9,853,342
9,853,342
Intangible assets, net of accumulated amortization
10,454,559
10,808,018
Other assets
35,171
36,070
Total other assets
20,343,072
20,697,430
Total assets
$
34,623,800
$
38,247,836
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable
$
11,115,188
$
13,614,053
Accrued expenses and other current liabilities
2,855,598
2,887,816
Revolving credit line - current portion
4,900,000
4,900,000
Total current liabilities
18,870,786
21,401,869
Long-term liabilities
Deferred tax liability
2,331,900
2,331,900
Other long-term liabilities
363,949
426,725
Total long-term liabilities
2,695,849
2,758,625
Stockholders’ equity
Preferred stock, $.001 par value:
Authorized shares 500,000, none issued and outstanding
—
—
Common stock, $.001 par value:
Authorized shares 40,000,000; issued shares 29,173,725
and 28,994,981, respectively; outstanding shares 28,797,198 and 28,618,454, respectively
29,174
28,996
Additional paid-in capital
136,411,636
136,033,967
Accumulated deficit
(121,987,086
)
(120,579,062
)
Treasury stock, at cost - 376,527 shares
(1,396,559
)
(1,396,559
)
Total stockholders' equity
13,057,165
14,087,342
Total liabilities and stockholders' equity
$
34,623,800
$
38,247,836
See accompanying notes to the consolidated financial statements.
4
INUVO, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months Ended March 31,
2018
and
2017
(Unaudited)
For the Three Months Ended March 31,
2018
2017
Net revenue
$
20,503,985
$
17,215,862
Cost of revenue
8,778,594
7,891,723
Gross profit
11,725,391
9,324,139
Operating expenses
Marketing costs (traffic acquisition costs or TAC)
8,294,294
6,467,311
Compensation
2,619,515
2,387,711
Selling, general and administrative
2,126,362
2,118,118
Total operating expenses
13,040,171
10,973,140
Operating loss
(1,314,780
)
(1,649,001
)
Interest expense, net
(100,889
)
(42,944
)
Loss from continuing operations before taxes
(1,415,669
)
(1,691,945
)
Income tax benefit
7,645
—
Net loss from continuing operations
(1,408,024
)
(1,691,945
)
Net loss from discontinued operations
—
(1,109
)
Net loss
(1,408,024
)
(1,693,054
)
Per common share data
Basic and diluted:
Net loss from continuing operations
$
(0.05
)
$
(0.06
)
Net loss from discontinued operations
—
—
Net loss
$
(0.05
)
$
(0.06
)
Weighted average shares
Basic
28,652,230
27,025,763
Diluted
28,652,230
27,025,763
See accompanying notes to the consolidated financial statements.
5
INUVO, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Three Months Ended March 31,
2018
2017
Operating activities:
Net loss
$
(1,408,024
)
$
(1,693,054
)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization
791,644
693,175
Stock based compensation
377,847
292,334
Amortization of financing fees
6,400
6,400
Adjustment of European liabilities related to discontinued operations
—
1,109
Change in operating assets and liabilities:
Accounts Receivable
3,300,989
2,740,326
Prepaid Expenses
98,015
109,577
Accounts payable
(2,498,865
)
(2,844,928
)
Accrued expenses and other liabilities
(38,910
)
(989,738
)
Net cash provided by (used in) operating activities
629,096
(1,684,799
)
Investing activities:
Net cash received from 2017 asset acquisition
—
235,763
Purchases of equipment and capitalized development costs
(514,065
)
(151,424
)
Net cash (used in) provided by investing activities
(514,065
)
84,339
Financing activities:
Net proceeds on revolving credit line
—
3,600,000
Payoff of 2017 asset acquisition debt acquired
—
(2,015,577
)
Payments on capital leases
(53,839
)
(7,250
)
Net cash (used in) provided by financing activities
(53,839
)
1,577,173
Net change – cash
61,192
(23,287
)
Cash, beginning of year
4,084,686
3,946,804
Cash, end of period
$
4,145,878
$
3,923,517
Supplemental information:
Interest paid
$
94,428
$
25,317
Non cash investing and financing activities:
2017 asset acquisition stock issuance (See Note 13)
$
—
$
4,459,244
Write-down of domain names and corresponding contingent liability
$
—
$
222,477
See accompanying notes to the consolidated financial statements.
6
Inuvo, Inc.
Notes to Consolidated Financial Statements
Note 1 – Organization and Business
Company Overview
We develop technology that connects advertisers with consumers through interactions with content across devices. Inuvo provides the means to interact with tens of thousands of advertisers (Demand) and tens of thousands of online publishers (Supply). We interact with Demand/Supply constituents directly and indirectly. We serve ads within content, video and slideshows. We target ads to consumers using our proprietary IntentKey, a form of artificial intelligence ("AI") that uses the Internet content as a source of information from which the machine learns Intent. The result of the AI includes a database of over
500 million
machine profiles, of which
100 million
are updated each week. We use this AI as the means to develop and deliver highly targeted online audiences to our advertisers. We earn revenue when consumers view and/or click on our ads. Our business scales as we add Demand and Supply relationships with many barriers to entry including the ability to process hundreds of thousands of transactions per second. Collectively, our technology platforms facilitate the buying and selling of media in a manner that positions Inuvo as an advertising exchange.
Our intellectual property is protected by
18
issued and
eight
pending patents. We count among our many contractual relationships,
three
clients who collectively manage over
50%
of all US digital advertising budgets. Included within our Supply portfolio is a collection of owned websites such as alot.com and earnspendlive.com, where we create content in health, finance, travel, careers, auto, education and living categories. These sites provide the means to test advertising technologies, while also delivering high quality consumers to advertisers through interaction with proprietary content in the form of images, videos, slideshows and the written word.
Liquidity
On April 18, 2018, we entered into the Tenth Business Financing Modification Agreement with Western Alliance Bank ("Western Alliance Bank"), the parent company of Bridge Bank, N.A., our original lender (see Note 15). The agreement provides continued access to the revolving line of credit up to
$10 million
through September 2018. As of
March 31, 2018
, the balance of the revolving line of credit was
$4.9 million
and had approximately
$1.2 million
of available credit. During the third quarter of 2017, we filed an S-3 registration statement with the Securities and Exchange Commission ("SEC") to replace the existing, expiring S-3 "shelf" registration statement, which permits us to offer and sell up to
$15 million
of our securities from time to time in one or more offerings. To date, we have not taken down any sales from this shelf registration statement. The revolving line of credit and cash generated by operations may not provide sufficient cash for operations over the next
twelve
months. We may elect to sell stock to the public or to selected investors, or borrow under the current or any replacement line of credit or other debt instruments in order to fund the development of our technologies, make acquisitions, pursue new business opportunities or grow existing businesses.
Customer concentration
We generated the majority of our revenue from
three
Demand side customers, Yahoo!, Google, and OpenX as noted below:
For the Three Months Ended
March 31,
2018
2017
Yahoo!
70.5
%
75.4
%
Google
9.5
%
12.9
%
OpenX
6.7
%
2.6
%
Total
86.7
%
90.9
%
As of
March 31, 2018
and
December 31, 2017
, these three customers accounted for
76.0%
and
79.9%
, respectively, of our gross accounts receivable balance.
Though the Yahoo! and Google concentration is
declining as a percentage of overall revenue, we still source the majority of our
Demand revenue through these relationships where we have access to advertiser budgets indirectly. While this strategy creates a concentration risk, we believe that it also provides upside opportunities including; access to hundreds of thousands of
7
advertisers across geographies; the ability to scale our business across verticals; an avoidance of the sales costs associated with a large direct to advertisers’ sales force; access to innovation; overall media budget market insights; attractive payment terms; and low risk on receivables.
Note 2 – Summary of Significant Accounting Policies
Basis of presentation
The consolidated financial statements presented are for Inuvo, Inc. and its consolidated subsidiaries. The accompanying unaudited consolidated financial statements have been prepared based upon SEC rules that permit reduced disclosure for interim periods. Certain information and footnote disclosures have been condensed or omitted in accordance with those rules and regulations. The accompanying consolidated balance sheet as of
December 31, 2017
, was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States ("GAAP"). In our opinion, these consolidated financial statements reflect all adjustments that are necessary for a fair presentation of results of operations and financial condition for the interim periods shown including normal recurring accruals and other items. The results for the interim periods are not necessarily indicative of results for the full year. For a more complete discussion of significant accounting policies and certain other information, this report should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended
December 31, 2017
, which was filed with the SEC on February 8, 2018.
Use of estimates
The preparation of financial statements, in accordance with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, net revenues and expenses and disclosure of contingent assets and liabilities. The estimates and assumptions used in the accompanying consolidated financial statements are based upon management’s regular evaluation of the relevant facts and circumstances as of the date of the consolidated financial statements. We regularly evaluate estimates and assumptions related to allowances for doubtful accounts, accrued sales reserve, goodwill and purchased intangible asset valuations, lives of intangible assets, deferred income tax asset valuation allowances, contingent liabilities, including the Arkansas grant contingency, and stock compensation. Actual results may differ from the estimates and assumptions used in preparing the accompanying consolidated financial statements, and such differences could be material.
Revenue Recognition
In May 2014, the FASB issued Accounting Standards Update No. 2014-09 (Topic 606) "Revenue from contracts with Customers." Topic 606 supersedes the revenue recognition requirements in Topic 605 “Revenue Recognition” (Topic 605) and requires entities to recognize revenue when control of the promised goods or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company adopted this guidance on January 1, 2018 using the modified retrospective approach. The adoption of Topic 606 from Topic 605 had no cumulative impact on retained earnings and no impact on revenue reported as of March 31, 2018.
Effective January 1, 2018, we recognize revenue following the five-step process outlined in Topic 606. We identify and have on file contracts with all customers. Our contracts with our major search partners pay upon delivery of a click. Additionally, our contracts with advertisers pay upon the serving of impressions. Our performance obligation is met when we deliver a click to a search partner or serve an impression to a digital publisher. We satisfy the performance obligation and recognize revenue when a click occurs from advertisements served to our digital properties or to those of our publishing partners in the period in which the click occurs. We serve as the principal in our contracts because we control the service to be performed by our publishing partners. The Company is ultimately responsible for fulfilling the promise to its customers and has latitude in pricing and publisher selection. There is no transaction price allocated to unsatisfied performance obligation and there were no contract assets or liabilities as of the date of adoption or March 31, 2018.
Inuvo allows advertisers and publishers the opportunity to buy and sell advertising space in real time and includes the following products:
•
ValidClick: A software as a service and delivery platform for publishers that offers a pay-per-click solution where advertisements are targeted to consumers based on content and behaviors.
8
•
Digital Publishing: Branded web properties like alot.com, earnspendlive.com, search4answers.com and many more with content developed, edited and published by Inuvo in categories like health, finance, travel, entertainment, careers, education, lifestyle and automotive.
•
Visual Monetization Platform ("VMP"): A Supply Side Platform ("SSP") that offers publishers numerous forms of monetization both visually (images and video) and within or surrounding content.
•
Audience Delivery Solutions: Inuvo’s audience delivery solution is a campaign management and optimization service for advertisers that uses the IntentKey and our proprietary Demand Side Platform (“DSP”).
•
MYAP: A proprietary online affiliate management solution that provides advertisers with the ability to sign up, manage and track the activities of publishers through a privately-branded platform with full data transparency. Typically, each MYAP customer is supported by a customized software implementation
Revenue from these products consists of the following as of:
March 31, 2018
March 31, 2017
ValidClick
$
10,836,169
$
10,998,584
Digital Publishing
6,552,010
4,098,262
VMP
2,122,422
999,671
Audience Delivery Solutions and Other
993,384
1,119,345
Total
$
20,503,985
$
17,215,862
Recent accounting pronouncements
In February 2016, the FASB issued ASU No. 2016-02,
Leases (Topic 842).
This standard will require all leases with durations greater than twelve months to be recognized on the balance sheet and is effective for interim and annual reporting periods beginning after December 15, 2018, although early adoption is permitted. We believe adoption of this standard will have an impact on our Consolidated Balance Sheets. Although we have not completed our assessment, we do not expect the adoption to change the recognition, measurement or presentation of lease expenses within the results of operations.
Note 3– Property and Equipment
The net carrying value of property and equipment was as follows as of:
March 31, 2018
December 31, 2017
Furniture and fixtures
$
292,304
$
288,536
Equipment
1,515,489
1,509,464
Capitalized internal use and purchased software
8,035,984
7,582,181
Leasehold improvements
421,016
455,850
Subtotal
10,264,793
9,836,031
Less: accumulated depreciation and amortization
(7,884,879
)
(7,529,752
)
Total
$
2,379,914
$
2,306,279
During the
three
months ended
March 31, 2018
and
March 31, 2017
depreciation expense was
$438,185
and
$328,054
, respectively.
9
Note 4 – Other Intangible Assets and Goodwill
The following is a schedule of intangible assets as of
March 31, 2018
:
Term
Carrying
Value
Accumulated Amortization and Impairment
Net Carrying Value
Year-to-date Amortization
Customer list, Google
20 years
$
8,820,000
$
(2,682,750
)
$
6,137,250
$
110,250
Technology
5 years
3,600,000
(840,000
)
2,760,000
180,000
Customer list, all other
10 years
1,610,000
(979,441
)
630,559
40,251
Customer relationships
20 years
570,000
(33,250
)
536,750
7,125
Trade names, web properties (1)
-
390,000
—
390,000
—
Brand
1 year
121,000
(121,000
)
—
10,083
Non-competition agreements
1 year
69,000
(69,000
)
—
5,750
Intangible assets classified as long-term
$
15,180,000
$
(4,725,441
)
$
10,454,559
$
353,459
Goodwill, total
-
$
9,853,342
$
—
$
9,853,342
$
—
(1)
The trade names related to our web properties have an indefinite life, and as such are not amortized.
Amortization expense over the next five years and thereafter is as follows:
2018
$
1,012,878
2019
1,350,504
2020
1,350,504
2021
1,350,504
2022
556,294
Thereafter
4,443,875
Total
$
10,064,559
Note 5 - Revolving credit line
The following table summarizes our revolving credit line balances as of:
March 31, 2018
December 31, 2017
Revolving credit line - 5.5 percent at March 31, 2018 (prime plus .75 percent), due September 29, 2018
$
4,900,000
$
4,900,000
Total
$
4,900,000
$
4,900,000
On March 1, 2012, we entered into a Business Financing Agreement with Bridge Bank, which is now owned by Western Alliance Bank. On April 18, 2018, we entered into the Tenth Business Financing Modification Agreement with Western Alliance Bank the parent company of Bridge Bank, N.A., our original lender (see Note 15). The agreement provided us with a revolving credit line of up to
$10 million
which we use to help satisfy our working capital needs. We have provided Western Alliance Bank with a first priority perfected security interest in all of our accounts and personal property as collateral for the credit facility. Available funds under the revolving credit line are
85%
of eligible accounts receivable balances up to a limit of
$10 million
. Eligible accounts receivable is generally defined as those from United States based customers that are not more than
90
days from the date of invoice less certain contra accounts. We had approximately
$1.2 million
available under the revolving credit line as of
March 31, 2018
.
While we periodically utilize our line of credit for operating needs, as of
March 31, 2018
, the balance of the revolving line of credit was
$4.9 million
. We were in compliance with all bank covenants as of
March 31, 2018
.
10
Note 6 – Accrued Expenses and Other Current Liabilities
The accrued expenses and other current liabilities consist of the following as of:
March 31, 2018
December 31, 2017
Accrued marketing costs
$
1,795,480
$
1,107,404
Accrued expenses and other
406,393
624,688
Accrued payroll and commission liabilities
363,049
867,634
Capital leases, current portion
212,040
209,940
Accrued sales allowance
50,000
50,000
Accrued taxes
28,636
25,905
Deferred Arkansas grant, current portion
—
2,245
Total
$
2,855,598
$
2,887,816
Note 7 – Other Long-Term Liabilities
Other long-term liabilities consist of the following as of:
March 31, 2018
December 31, 2017
Capital leases, less current portion
$
225,531
$
281,470
Deferred rent
124,655
131,493
Accrued taxes, less current portion
13,763
13,762
Total
$
363,949
$
426,725
Note 8 – Income Taxes
We have a deferred tax liability of
$2,331,900
as of
March 31, 2018
, related to intangible assets acquired in March 2012 and February 2017.
We also have a net deferred tax asset of approximately
$32,503,735
. We believe it is more likely than not that essentially none of our deferred tax assets will be realized, and we have recorded a valuation allowance for the net deferred tax assets that may not be realized as of
March 31, 2018
.
Note 9 - Stock-Based Compensation
We maintain a stock-based compensation program intended to attract, retain and provide incentives for talented employees and directors and align stockholder and employee interests. Currently, we grant options and restricted stock units ("RSUs") from the 2010 Equity Compensation Plan (“2010 ECP”) and 2017 Equity Compensation Plan ("2017 ECP"). Option and RSUs vesting periods are generally up to
three
years and/or achieving certain financial targets.
Compensation Expense
For the
three
months ended
March 31, 2018
and
March 31, 2017
, we recorded stock-based compensation expense for all equity incentive plans of
$377,847
and
$292,334
, respectively. Total compensation cost not yet recognized at
March 31, 2018
was
$865,921
to be recognized over a weighted-average recognition period of
1.1
years.
Significant Grants and Cancellations
On July 27, 2015 and August 4, 2015, we granted certain employees service and performance RSUs totaling
965,500
shares with a weighted average fair value of
$3.03
per share. The service RSUs vest annually over a
three
year period, commencing in July 2016, at the rate of
25%
of the grant in year one and year two and the remaining
50%
of the grant vesting on the third anniversary of the grant date. The awarding of the performance RSUs is contingent upon achieving certain revenue and profit targets and vest annually, one-third upon each anniversary of the grant date. On July 27, 2017, August 4, 2017, and August 5, 2017, the second measurement period targets were achieved and the number of shares issued totaled
294,152
with a weighted average fair value of
$1.00
.
11
On February 7, 2017, we granted former employees from the 2017 asset acquisition service RSUs totaling
186,828
shares with a weighted average fair value of
$1.65
per share which vest annually over a
three
year period.
On February 15, 2017, we granted a former employee from the 2017 asset acquisition
20,520
RSUs with a weighted average fair value of
$1.62
which fully vested on August 7, 2017.
On April 1, 2017, we granted members of our board of directors a total of
116,280
RSUs with a weighted average fair value of
$1.29
a share which fully vested on March 31, 2018.
On June 19, 2017, we granted a newly hired executive
125,000
service and performance RSUs with a weighted average fair value of
$1.04
per share. The service RSUs vest annually over a
three
year period. The awarding of the performance RSUs is contingent upon achieving certain revenue and profit targets and vest annually over a
three
year period. Additionally, we granted certain former employees from the 2017 asset acquisition service and performance RSUs totaling
400,000
shares with a weighted average fair value of
$1.04
per share. The service RSUs vest annually over a
three
year period. The awarding of the performance RSUs is contingent upon achieving certain revenue and profit targets and vest annually, one-third upon each anniversary of the grant date. On December 31, 2017, the first measurement period targets were not achieved and the number of shares canceled totaled
92,487
.
On July 7, 2017, we granted an employee
20,000
RSUs with a weighted average fair value of
$1.02
which vest annually over a
three
year period.
On February 15, 2018, we granted an employee
30,000
service and performance RSUs with a weighted average fair value of
$0.87
per share. The service RSUs vest annually over a
28
-month period. The awarding of the performance RSUs is contingent upon achieving certain revenue and profit targets and vest annually over a
two
year period. Additionally, we granted another employee
7,500
RSUs with a weighted average fair value of
$0.87
which vest annually over a
three
year period.
The following table summarizes the stock grants outstanding under our 2005 Long-Term Incentive Plan ("2005 LTIP"), the 2010 ECP and the 2017 ECP as of
March 31, 2018
:
Options Outstanding
RSUs Outstanding
Options and RSUs Exercised
Available Shares
Total
2017 ECP
—
125,000
—
1,875,000
2,000,000
2010 ECP
250,498
805,420
2,959,358
566,742
4,582,018
2005 LTIP (*)
13,748
—
950,085
—
963,833
Total
264,246
930,420
3,909,443
2,441,742
7,545,851
(*) Expired June 2015
Note 10 – Discontinued Operations
Certain of our subsidiaries previously operated in the European Union ("EU"). Though our operations ceased in 2009, statutory requirements required a continued presence in the EU for varying terms until November 2015. Profits and losses generated from the remaining assets and liabilities are accounted for as discontinued operations.
In the third quarter of 2016, our petition with the UK (United Kingdom) Companies House to strike off and dissolve our remaining subsidiary in the EU was approved. As a result, for the
three
months ended
March 31, 2017
, we recorded a net loss of
$1,109
due to a charge from a service provider.
Note 11 - Earnings per Share
During the
three
month periods ended
March 31, 2018
and
March 31, 2017
, we generated a net loss from continuing operations and as a result, all of our shares are anti-dilutive.
12
Note 12 - Leases
We lease certain office space and equipment. As leases expire, it can be expected that they will be renewed or replaced in the normal course of business. Rent expense from continuing operations was
$104,446
for the
three
months ended
March 31, 2018
and
$107,299
for the
three
months ended
March 31, 2017
.
Minimum future lease payments under non-cancelable operating leases as of
March 31, 2018
are:
2018
$
352,985
2019
477,319
2020
405,606
2021
242,558
2022
163,283
Total
$
1,641,751
In April 2015, we entered into a
five
-year agreement to lease office space in Little Rock, Arkansas commencing October 1, 2015, to serve as our headquarters. The lease is for
12,245
square feet and will cost approximately
$171,000
during its first year. Thereafter, the lease payment increases by
2%
.
In June 2017, we entered into an agreement with Dell Financial Services to lease computer equipment for our data centers. The lease has a term of
three
years and will cost approximately
$173,000
over the life of the lease.
In June 2017, we entered into an agreement to lease
4,801
square feet of office space in San Jose, CA commencing on July 17, 2017. The lease has a term of
five
years and will cost approximately
$216,000
during its first year. Thereafter, the lease payments increase by
3%
.
As part of the 2017 asset acquisition, Inuvo assumed the office space lease and a lease obligation in Sunnyvale, CA. The lease was for
15,717
square feet and cost approximately
$95,000
for the remaining term of the lease which expired in July 2017. In June 2017, we entered into an agreement to lease
4,801
square feet of office space in San Jose, CA commencing on July 17, 2017. The lease has a term of
five
years and will cost approximately
$216,000
during its first year. After the first year, the lease payment will increase by
3%
per annum.
Capital lease obligations and future minimum lease payments under non-cancelable capital leases as of
March 31, 2018
are:
Lease Payments
2018
$
180,202
2019
$
213,685
2020
$
82,404
Total payments under capital lease obligations
$
476,291
Less amount representing interest
(38,720
)
Present value of capital lease obligations
437,571
Current portion of capital lease obligations
(212,040
)
Capital lease obligations, net of current portion
$
225,531
Assets acquired under capital lease obligations are included in property and equipment in the accompanying consolidated balance sheets. Cost and related accumulated depreciation are as follows:
March 31, 2018
December 31, 2017
Equipment
$
707,264
$
707,264
Less accumulated depreciation
(296,873
)
(242,169
)
Equipment, net
$
410,391
$
465,095
13
Depreciation expense on assets under capital lease obligations was
$54,703
and
$18,241
for the three months ended
March 31, 2018
and
March 31, 2017
, respectively and included in the consolidated statements of operations.
In February 2017, we acquired assets and certain liabilities including the capital lease for computer equipment with a remaining value at that time of
$88,575
.
In June 2017, we entered into an agreement with Dell Financial Services to lease computer equipment for our data centers. The lease has a term of
three
years and will cost approximately
$516,000
over the life of the lease.
Note 13 -2017 Asset Acquisition
On February 6, 2017, we entered into an Asset Purchase Agreement to acquire substantially all of the assets and certain liabilities and personnel obligations, in exchange for
3,529,000
shares of our common stock. Of this amount,
529,350
shares were deposited into escrow with our counsel under the terms of an escrow agreement pending possible post-closing adjustments in the purchase price related to working capital and audited financial statement adjustments, as well as in connection with possible indemnification claims post-closing. The operating results of this acquisition have been included in the consolidated statements of operations since the acquisition date. As a result of the business acquisition, the Company recognized goodwill in the amount of
$4,013,034
. The factors contributing to the recognition of the amount of goodwill are based on strategic benefits that are expected to be realized from the asset acquisition. The Company incurred approximately
$350,000
in acquisition related costs, which are recorded in selling, general and administrative expenses in the accompanying consolidated statements of operations.
Total consideration paid in common stock (with marketability discount applied)
$
4,459,244
Fair value of assets acquired:
Accounts receivable, net
(2,292,485
)
Prepaid expenses and other current assets
(236,163
)
Property and equipment, net
(119,101
)
Goodwill
(4,013,034
)
Intangible assets
(4,360,000
)
Fair value of liabilities assumed:
Accounts payable
$
3,579,787
Accrued expenses and other current liabilities
1,152,789
Other long-term liabilities
49,149
Debt
2,015,577
Cash received in acquisition
$
235,763
In accordance with ASC guidance related to business combinations, net consideration was first allocated to the fair value of assets acquired, including specifically identifiable intangible assets and liabilities assumed, with the excess being recorded as goodwill. Goodwill related to this acquisition is not deductible for tax purposes and is not amortized, but instead is subject to periodic impairment tests.
The purchase includes the assumption of gross customer accounts receivable totaling
$2,292,485
. The Company estimates that most of these receivables will be collected. Therefore, the receivables are recorded at the estimated fair value, which equals the gross contractual amount. Specifically, identifiable intangible assets consist of
$4,360,000
and are amortized on a straight-line basis over the estimated useful life. Additionally, revenue totaling approximately
$1.9 million
as of
March 31, 2017
from the 2017 asset acquisition is included in the consolidated statement of operations.
14
Note 14 - Related Party Transactions
For the
three
months ended
March 31, 2018
and
March 31, 2017
, the Company received a total of
$10,500
and
$34,986
, respectively, from First Orion Corp., which is partially owned by
two
directors and shareholders of Inuvo, for providing IT services.
Note 15 - Subsequent Event
On April 18, 2018, the Company entered into the Tenth Business Financing Modification Agreement with Western Alliance Bank, the parent company of Bridge Bank, our original lender, that modified the existing agreement, as amended. The modified terms require a monthly quick ratio of not less than
.60
to 1.00 from February 1, 2018 through November 30, 2018; and a monthly quick ratio of not less than
.70
to 1.00 on and after December 31, 2018; and the quarterly consolidated Adjusted EBITDA shall not negatively deviate from financial projections by more than
$18,000
for the quarter ending March 31, 2018,
$57,000
for the quarter ending June 30, 2018,
$191,000
for the quarter ended September 30, 2018 and
$496,000
for the quarter ended December 31, 2018, or with respect to any quarter in 2019 and beyond, by more than
25%
from projections. In addition, the finance charge for outstanding advances is equal to Prime Rate plus one basis point. The revolving line of credit is effective to September 2018.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Company Overview
We develop technology that connects advertisers with consumers through interactions with content across devices. Inuvo provides the means to interact with tens of thousands of advertisers (Demand) and tens of thousands of online publishers (Supply). We interact with Demand/Supply constituents directly and indirectly. We serve ads within content, video and slideshows. We target ads to consumers using our proprietary IntentKey, a form of AI that uses the Internet content as a source of information from which the machine learns Intent. The result of the AI includes a database of information on over 500 million machines, of which 100 million are updated each week. We use this AI as the means to develop and deliver highly targeted online audiences to our advertisers. We earn revenue when consumers view and/or click on our ads. Our business scales as we add Demand and Supply relationships with many barriers to entry including the ability to process hundreds of thousands of transactions per second. Collectively, our technology platforms facilitate the buying and selling of media in a manner that positions Inuvo as an advertising exchange.
Our intellectual property is protected by 18 issued and eight pending patents. We count among our many contractual relationships, three clients who collectively manage over 50% of all US digital advertising budgets. Included within our Supply portfolio is a collection of owned websites such as alot.com and earnspendlive.com, where we create content in health, finance, travel, careers, auto, education and living categories. These sites provide the means to test advertising technologies, while also delivering high quality consumers to advertisers through interaction with proprietary content in the form of images, videos, slideshows and the written word.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses during the reported periods. The more critical accounting estimates include estimates related to revenue recognition and accounts receivable allowances. We also have other key accounting policies, which involve the use of estimates, judgments and assumptions that are significant to understanding our results, which are described in Note 2 to our unaudited consolidated financial statements appearing earlier in this report.
15
Results of Operations
For the Three Months Ended March 31,
2018
2017
Change
% Change
Net Revenue
$
20,503,985
$
17,215,862
$
3,288,123
19.1
%
Cost of Revenue
8,778,594
7,891,723
886,871
11.2
%
Gross Profit
$
11,725,391
$
9,324,139
2,401,252
25.8
%
Net Revenue
Net revenue for the first quarter 2018 was $20.5 million, 19% higher than the first quarter of 2017. Year over year growth occurred primarily in the publishing business units. Additionally, VMP, part of the business acquired in February 2017, increased 112% over the same quarter last year. We expect to increase our focus on the Demand side of our business where our IntentKey technology provides maximum competitive differentiation.
Cost of Revenue
Cost of revenue is primarily generated by payments to website publishers and app developers that host advertisements we serve and to ad exchanges that provide access to supply inventory where we serve advertisements. The increase in the cost of revenue in the first quarter 2018 compared to the same quarter in 2017 is directly associated with the growth of the business.
Operating Expenses
For the Three Months Ended March 31,
2018
2017
Change
% Change
Marketing costs
$
8,294,294
$
6,467,311
$
1,826,983
28.2
%
Compensation
2,619,515
2,387,711
231,804
9.7
%
Selling, general and administrative
2,126,362
2,118,118
8,244
0.4
%
Operating expenses
$
13,040,171
$
10,973,140
$
2,067,031
18.8
%
Overall, our operating expenses increased by $2.1 million in the first quarter of 2018 compared to the same quarter in 2017.
Marketing costs include those expenses required to attract traffic to our owned web properties. The increase in marketing costs in the three months ended March 31, 2018 compared to the same period in the prior year was primarily due to increased direct marketing to our owned sites mentioned above.
Compensation expense increased $231,804 for the three-month period ended March 31, 2018 as compared to the same period in 2017 due primarily to an increase in employees. The average headcount, both full-time and part-time, was 92 for the first quarter of 2018 compared to 87 for the same quarter last year. We do not expect compensation expense to increase in the coming quarters as we believe we can support the anticipated growth.
Selling, general and administrative expenses were $2.1 million for the three-month period ended March 31, 2018, relatively unchanged from the prior year. We expect quarterly selling, general and administrative expense to continue to be relatively flat.
Interest expense, net
Interest expense, net, which represents interest expense on the bank credit facility and capital lease obligations, increased in the periods of 2018 compared to the same periods in 2017 because of a higher average outstanding revolving credit line balance and higher interest rates on the credit line this year compared to last year.
Income from discontinued operations
In the third quarter of 2016, our petition with the UK (United Kingdom) Companies House to strike off and dissolve our remaining subsidiary in the EU was approved. As a result, for the
three
months ended
March 31, 2017
, we recorded a net loss of
$1,109
due to a charge from a service provider.
16
Liquidity and Capital Resources
On April 18, 2018, we entered into the Tenth Business Financing Modification Agreement with Western Alliance Bank, the parent company of Bridge Bank, N.A., our original lender (see Note 15). As of
March 31, 2018
, the outstanding balance of the revolving line of credit was $4.9 million and had approximately
$1.2 million
in additional availability.
During the third quarter of 2017, we filed an S-3 registration statement with the Securities and Exchange Commission ("SEC") to replace the existing, expiring S-3 "shelf" registration statement, which permits us to offer and sell up to $15 million of our securities from time to time in one or more offerings. To date, we have not taken down any sales from this shelf registration statement. We believe the revolving line of credit and cash generated by operations may not provide sufficient cash for operations over the next twelve months and may elect to sell securities to the public or to selected investors, or borrow under the current or any replacement line of credit or other debt instruments in order to fund the development of our technologies, make acquisitions, pursue new business opportunities or grow existing businesses.
Cash Flows - Operating
Net cash provided by operating activities was
$629,096
during the
three
months ended
March 31, 2018
. We reported a net loss of
$1,408,024
, which included non-cash expenses; depreciation and amortization expense of
$791,644
and stock-based compensation expense of
$377,847
. The change in operating assets and liabilities during the
three
months ended
March 31, 2018
was a provision of cash of
$861,229
primarily due to a decrease in the accounts receivable balance by
$3,300,989
, partially offset by a decrease in the accounts payable balance by
$2,498,865
. Our terms are such that we generally collect receivables prior to paying trade payables. Media sales, which are part of the business acquired in 2017, typically have slower payment terms than the terms of related payables. We expect to grow the media sales business and therefore, expect to have a greater need for working capital funding.
During the comparable period in
2017
, cash used in operating activities was
$1,684,799
from a net loss of
$1,693,054
, which included several non-cash expenses; depreciation and amortization of
$693,175
, stock-based compensation of
$292,334
. The cash used was further increased by a decrease in the accounts payable balance by
$2,844,928
and a decrease in accrued expenses by
$989,738
Cash Flows - Investing
Net cash used in investing activities was
$514,065
for the
three
months ended
March 31, 2018
and primarily consisted of capitalized internal development costs.
Net cash provided by investing activities was
$84,339
for the three months ended March 31, 2017 and was primarily due to$235,763 of cash received from the 2017 asset acquisition.
Cash Flows - Financing
Net cash used in financing activities was
$53,839
during
2018
.
In
2017
, net cash provided by financing activities was
$1,577,173
which largely consisted of proceeds from the revolving credit facility used to pay off the debt acquired in the 2017 asset acquisition.
Off Balance Sheet Arrangements
As of
March 31, 2018
, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term "off-balance sheet arrangement" generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with us is a party, under which we have any obligation arising under a guarantee contract, derivative instrument or variable interest or a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.
17
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not applicable to a smaller reporting company.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
We maintain “disclosure controls and procedures” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934. Disclosure controls and procedures are controls and procedures designed to reasonably assure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, such as this report, is recorded, processed, summarized and reported within the time periods prescribed by SEC rules and regulations, and to reasonably assure that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Our management does not expect that our disclosure controls will prevent all errors and fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. In addition, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the control. The design of any systems of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of these inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of
March 31, 2018
, the end of the period covered by this report, our management concluded their evaluation of the effectiveness of the design and operation of our disclosure controls and procedures. As of the evaluation date, our Chief Executive Officer and Chief Financial Officer concluded that we maintain disclosure controls and procedures that are effective in providing reasonable assurance that information required to be disclosed in our reports under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods prescribed by SEC rules and regulations, and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the period ended
March 31, 2018
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II
ITEM 1. LEGAL PROCEEDINGS.
None.
ITEM 1A. RISK FACTORS.
We desire to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Accordingly, we incorporate by reference the risk factors disclosed in Part I, Item 1A of our Form 10-K for the year ended
December 31, 2017
, filed with the Securities and Exchange Commission on February 8, 2018 subject to the new or modified risk factors appearing below that should be read in conjunction with the risk factors disclosed in such Form 10-K.
We rely on three customers for a significant portion of our revenues.
We are reliant upon Yahoo!, Google and OpenX for most of our revenue. During the
first
quarter of
2018
, Yahoo! accounted for
70.5%
, Google accounted for
9.5%
and OpenX
18
accounted for
6.7%
of our revenues, respectively, and during the same period in 2017,
75.4%
,
12.9%
and
2.6%
respectively. Since our asset acquisition in February 2017, which allowed us to advance our technology strategy while increasing both the number of advertisers and publishers, we have begun generating a significant portion of our net revenues through OpenX. The amount of revenue we receive from these customers is dependent on a number of factors outside of our control, including the amount they charge for advertisements, the depth of advertisements available from them, and their ability to display relevant ads in response to end-user queries.
We would likely experience a significant decline in revenue and our business operations could be significantly harmed if these customers do not approve our new websites and applications, or if we violate their guidelines or they change their guidelines. In addition, if any of these preceding circumstances were to occur, we may not be able to find a suitable alternate paid search results provider or otherwise replace the lost revenues. The loss of any of these customers or a material change in the revenue or gross profit they generate would have a material adverse impact on our business, results of operations and financial condition in future periods.
Failure to comply with the covenants and restrictions in our credit facility could impact our ability to access capital as needed.
We have a credit facility with Western Alliance Bank, the parent company of Bridge Bank, N.A. our original lender, under which we had
$4.9 million
in debt outstanding and
$1.2 million
of available credit as of
March 31, 2018
. The credit facility contains a number of covenants that requires us and certain of our subsidiaries to, among other things:
•
pay fees to the lender associated with the credit facility;
•
meet prescribed financial covenants;
•
maintain our corporate existence in good standing;
•
grant the lender a security interest in our assets;
•
provide financial information to the lender; and
•
refrain from any transfer of any of our business or property, subject to customary exceptions.
We have historically had difficulties meeting the financial covenants set forth in our credit agreement. Our lender has given us waivers in the past and reset our financial covenants several times. In the event of a breach of our covenants we cannot provide any assurance that our lender would provide a waiver or reset our covenants. A breach in our covenants could result in a default under the credit facility, and in such event Bridge Bank could elect to declare all borrowings outstanding, if any, to be due and payable. If this occurs and we have outstanding obligations and are not able to repay, Bridge Bank could require us to apply all of our available cash to repay the debt amounts and could then proceed against the underlying collateral. Should this occur, we cannot assure you that our assets would be sufficient to repay our debt in full, we would be able to borrow sufficient funds to refinance the debt, or that we would be able to obtain a waiver to cure any such default. In such an event, our ability to conduct our business as it is currently conducted would be in jeopardy.
Our business is seasonal and our financial results and cash availability may vary significantly from period to period.
Historically, the last half of the year has stronger demand and therefore greater revenue than the first half of the year. We experience lower Revenue Per Click (“RPC”) due to a decline in demand for inventory on website and app space and the recalibrating of advertiser’s marketing budgets after the holiday selling season. If we are not able to appropriately adjust to seasonal or other factors, it could have a material adverse effect on our financial results. A material percentage of our operating expense is fixed and does not vary significantly with revenue. When revenue is seasonally lower cash availability is constrained. The revolving line of credit and cash generated by operations may be insufficient to continue normal operations. We may elect to sell securities to the public or to selected investors, or borrow under the current or any replacement line of credit or other debt instruments which may cause dilution.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY AND DISCLOSURES.
Not applicable.
19
ITEM 5. OTHER INFORMATION.
On April 18, 2018, the Company entered into the Tenth Business Financing Modification Agreement with Western Alliance Bank, the parent company of Bridge Bank, our original lender, that modified the existing agreement, as amended. The modified terms require a monthly quick ratio of not less than .60 to 1.00 from February 1, 2018 through November 30, 2018; and a monthly quick ratio of not less than .70 to 1.00 on and after December 31, 2018; and the quarterly consolidated Adjusted EBITDA shall not negatively deviate from financial projections by more than $18,000 for the quarter ending March 31, 2018, $57,000 for the quarter ending June 30, 2018, $191,000 for the quarter ended September 30, 2018 and $496,000 for the quarter ended December 31, 2018, or with respect to any quarter in 2019 and beyond, by more than 25% from projections. In addition, the finance charge for outstanding advances is equal to Prime Rate plus one basis point.
The foregoing description of the terms and conditions of the Tenth Business Financing Modification Agreement is qualified in its entirety by reference to the agreement, a copy of which is filed as Exhibit 10.40 to this report.
20
ITEM 6. EXHIBITS.
Exhibit No.
Description of Exhibit
4.1
Amendment No. 2 to the Rights Agreement dated as of February 28, 2018 by and between Inuvo, Inc. and Colonial Stock Transfer Company, Inc. (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed March 6, 2018).
10.39
Amendment No. 14 dated February 28, 2018 to the Yahoo Publisher Network Contract (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed March 6, 2018).
10.40
Tenth Business Financing Modification Agreement dated April 30, 2018 with Western Alliance Bank *
31.1
Rule 13a-14(a)/15d-14(a) certification of Chief Executive Officer *
31.2
Rule 13a-14(a)/15d-14(a) certification of Chief Financial Officer *
32.1
Section 1350 certification of Chief Executive Officer *
32.2
Section 1350 certification of Chief Financial Officer *
101.INS
XBRL Instance Document *
101.SCH
XBRL Taxonomy Extension Schema Document *
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document *
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document *
101.LAB
XBRL Taxonomy Extension Label Linkbase Document *
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document *
* filed herewith
21
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Inuvo, Inc.
May 9, 2018
By:
/s/ Richard K. Howe
Richard K. Howe,
Chief Executive Officer, principal executive officer
May 9, 2018
By:
/s/
Wallace D. Ruiz
Wallace D. Ruiz,
Chief Financial Officer, principal financial and accounting officer
22