Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Inuvo
INUV
#10132
Rank
$30.89 M
Marketcap
๐บ๐ธ
United States
Country
$2.10
Share price
-1.87%
Change (1 day)
-34.38%
Change (1 year)
โก๏ธ Advertising
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Inuvo
Quarterly Reports (10-Q)
Financial Year FY2023 Q1
Inuvo - 10-Q quarterly report FY2023 Q1
Text size:
Small
Medium
Large
0000829323
false
2023
Q1
12/31
0000829323
2023-01-01
2023-03-31
0000829323
2023-04-28
xbrli:shares
0000829323
2023-03-31
iso4217:USD
0000829323
2022-12-31
iso4217:USD
xbrli:shares
0000829323
2022-01-01
2022-03-31
0000829323
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0000829323
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0000829323
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0000829323
2021-12-31
0000829323
2022-03-31
0000829323
us-gaap:CommonStockMember
2022-12-31
0000829323
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0000829323
us-gaap:RetainedEarningsMember
2022-12-31
0000829323
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0000829323
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0000829323
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0000829323
us-gaap:CommonStockMember
2023-03-31
0000829323
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0000829323
us-gaap:RetainedEarningsMember
2023-03-31
0000829323
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0000829323
us-gaap:CommonStockMember
2021-12-31
0000829323
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0000829323
us-gaap:RetainedEarningsMember
2021-12-31
0000829323
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0000829323
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0000829323
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0000829323
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0000829323
us-gaap:CommonStockMember
2022-03-31
0000829323
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0000829323
us-gaap:RetainedEarningsMember
2022-03-31
0000829323
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
inuv:patent
0000829323
inuv:SalesAgreementMember
2021-05-28
xbrli:pure
0000829323
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
inuv:CustomerOneTwoAndThreeMember
2023-01-01
2023-03-31
0000829323
inuv:CustomerOneMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-03-31
0000829323
inuv:CustomerTwoMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-03-31
0000829323
inuv:CustomerThreeMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-03-31
0000829323
us-gaap:CustomerConcentrationRiskMember
inuv:CustomerOneTwoAndThreeMember
us-gaap:AccountsReceivableMember
2023-01-01
2023-03-31
0000829323
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
inuv:CustomerOneTwoThreeAndFourMember
2022-01-01
2022-03-31
0000829323
inuv:CustomerOneMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2022-01-01
2022-03-31
0000829323
inuv:CustomerTwoMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2022-01-01
2022-03-31
0000829323
inuv:CustomerThreeMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2022-01-01
2022-03-31
0000829323
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
inuv:CustomerFourMember
2022-01-01
2022-03-31
0000829323
us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember
inuv:CustomerOneTwoThreeAndFourMember
2022-01-01
2022-03-31
0000829323
us-gaap:SalesChannelDirectlyToConsumerMember
2023-01-01
2023-03-31
0000829323
us-gaap:SalesChannelDirectlyToConsumerMember
2022-01-01
2022-03-31
0000829323
us-gaap:SalesChannelThroughIntermediaryMember
2023-01-01
2023-03-31
0000829323
us-gaap:SalesChannelThroughIntermediaryMember
2022-01-01
2022-03-31
0000829323
inuv:ConsultingServicesAndOtherMemberMember
2023-01-01
2023-03-31
0000829323
inuv:ConsultingServicesAndOtherMemberMember
2022-01-01
2022-03-31
0000829323
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2023-03-31
0000829323
us-gaap:FairValueMeasurementsRecurringMember
2023-03-31
0000829323
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000829323
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000829323
us-gaap:FurnitureAndFixturesMember
2023-03-31
0000829323
us-gaap:FurnitureAndFixturesMember
2022-12-31
0000829323
us-gaap:EquipmentMember
2023-03-31
0000829323
us-gaap:EquipmentMember
2022-12-31
0000829323
us-gaap:ComputerSoftwareIntangibleAssetMember
2023-03-31
0000829323
us-gaap:ComputerSoftwareIntangibleAssetMember
2022-12-31
0000829323
us-gaap:LeaseholdImprovementsMember
2023-03-31
0000829323
us-gaap:LeaseholdImprovementsMember
2022-12-31
0000829323
inuv:CustomerListMember
2023-01-01
2023-03-31
0000829323
inuv:CustomerListMember
2023-03-31
0000829323
us-gaap:TechnologyBasedIntangibleAssetsMember
2023-01-01
2023-03-31
0000829323
us-gaap:TechnologyBasedIntangibleAssetsMember
2023-03-31
0000829323
inuv:CustomerListRetargeterMember
2023-01-01
2023-03-31
0000829323
inuv:CustomerListRetargeterMember
2023-03-31
0000829323
inuv:CustomerList1Member
2023-01-01
2023-03-31
0000829323
inuv:CustomerList1Member
2023-03-31
0000829323
us-gaap:TradeNamesMember
2023-01-01
2023-03-31
0000829323
us-gaap:TradeNamesMember
2023-03-31
0000829323
us-gaap:CustomerRelationshipsMember
2023-01-01
2023-03-31
0000829323
us-gaap:CustomerRelationshipsMember
2023-03-31
0000829323
inuv:CustomerListMember
2022-01-01
2022-12-31
0000829323
inuv:CustomerListMember
2022-12-31
0000829323
us-gaap:TechnologyBasedIntangibleAssetsMember
2022-01-01
2022-12-31
0000829323
us-gaap:TechnologyBasedIntangibleAssetsMember
2022-12-31
0000829323
inuv:CustomerListRetargeterMember
2022-01-01
2022-12-31
0000829323
inuv:CustomerListRetargeterMember
2022-12-31
0000829323
inuv:CustomerList1Member
2022-01-01
2022-12-31
0000829323
inuv:CustomerList1Member
2022-12-31
0000829323
us-gaap:TradeNamesMember
2022-01-01
2022-12-31
0000829323
us-gaap:TradeNamesMember
2022-12-31
0000829323
us-gaap:CustomerRelationshipsMember
2022-01-01
2022-12-31
0000829323
us-gaap:CustomerRelationshipsMember
2022-12-31
0000829323
2022-01-01
2022-12-31
0000829323
inuv:HitachiCapitalAmericaCorpMember
inuv:LoanAndSecurityCreditAgreementMember
2023-03-01
0000829323
inuv:HitachiCapitalAmericaCorpMember
inuv:LoanAndSecurityCreditAgreementMember
2023-03-01
2023-03-01
0000829323
srt:MaximumMember
inuv:HitachiCapitalAmericaCorpMember
inuv:LoanAndSecurityCreditAgreementMember
2023-03-01
2023-03-01
0000829323
inuv:HitachiCapitalAmericaCorpMember
2023-03-01
0000829323
inuv:HitachiCapitalAmericaCorpMember
2023-03-01
2023-03-01
0000829323
inuv:DebtCovenantPeriodOneMember
inuv:HitachiCapitalAmericaCorpMember
2023-03-01
0000829323
inuv:HitachiCapitalAmericaCorpMember
inuv:DebtCovenantPeriodTwoMember
2023-03-01
0000829323
2021-09-17
0000829323
us-gaap:OtherCurrentAssetsMember
2021-09-17
0000829323
2021-09-17
2021-09-17
0000829323
2022-01-01
2022-01-01
0000829323
2022-06-16
2022-06-16
0000829323
us-gaap:RestrictedStockUnitsRSUMember
2022-12-31
0000829323
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-03-31
0000829323
us-gaap:RestrictedStockUnitsRSUMember
2023-03-31
0000829323
srt:MaximumMember
2021-09-17
2021-09-17
inuv:tranche
0000829323
inuv:MeasurementInputImpliedVolatilityMember
2021-09-17
0000829323
inuv:MeasurementInputRiskFreeYieldMember
2021-09-17
0000829323
us-gaap:MeasurementInputSharePriceMember
2021-09-17
0000829323
2022-08-31
2022-08-31
0000829323
srt:MinimumMember
2023-01-01
2023-03-31
0000829323
srt:MaximumMember
2023-01-01
2023-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2023
OR
☐
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________________ to ______________________
Commission file number:
001-32442
Inuvo, Inc.
(Exact name of registrant as specified in its charter)
Nevada
87-0450450
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
500 President Clinton Ave.,
Suite 300
Little Rock
,
AR
72201
(Address of principal executive offices)
(Zip Code)
(
501
)
205-8508
Registrant's telephone number, including area code
not applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock
INUV
NYSE American
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☐
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act:
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Title of Class
April 28, 2023
Common Stock
121,641,455
TABLE OF CONTENTS
Page No.
Part I
Item 1.
Financial Statements.
5
Consolidated Balance Sheets
5
Consolidated Statements of Operations and Comprehensive Loss
6
Consolidated Statements of Cash Flows
7
Consolidated Statements of Stockholders' Equity
8
Notes to Consolidated Financial Statements
9
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations.
18
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
22
Item 4.
Controls and Procedures.
22
Part II
Item 1.
Legal Proceedings.
23
Item 1A.
Risk Factors.
23
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
23
Item 3.
Defaults upon Senior Securities.
23
Item 4.
Mine Safety and Disclosures.
23
Item 5.
Other Information.
23
Item 6.
Exhibits.
24
Signatures
25
3
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements are subject to known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “will,” “should,” “intend,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” or “continue,” or the negative of such terms or other comparable terminology. This report includes, among others, statements regarding our risks associated with:
•
a decline in general economic conditions;
•
decreased market demand for our products and services;
•
customer revenue concentration;
•
risks associated with customer collections;
•
seasonality impacts on financial results and cash availability;
•
dependence on advertising suppliers;
•
the ability to acquire traffic in a profitable manner;
•
failure to keep pace with technological changes;
•
interruptions within our information technology infrastructure;
•
dependence on key personnel;
•
regulatory and legal uncertainties;
•
failure to comply with privacy and data security laws and regulations;
•
third party infringement claims;
•
publishers who could fabricate fraudulent clicks;
•
the ability to continue to meet the NYSE American listing standards;
•
the impact of quarterly results on our common stock price;
•
dilution to our stockholders upon the exercise of outstanding restricted stock unit grants and warrants;
•
the on-going impact of the COVID-19 pandemic on our Company; and
•
our ability to identify, finance, complete and successfully integrate future acquisitions.
These forward-looking statements were based on various factors and were derived utilizing numerous assumptions and other factors that could cause our actual results to differ materially from those in the forward-looking statements. Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. Readers are cautioned not to place undue reliance on these forward-looking statements and readers should carefully review this report in its entirety, including the risks described in Part II, Item 1A. Risk Factors appearing in this report, together with those appearing in Item 1A. Risk Factors, in our Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the Securities and Exchange Commission ("SEC") on March 9, 2023 and our subsequent filings with the SEC.
Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events. These forward-looking statements speak only as of the date of this report, and you should not rely on these statements without also considering the risks and uncertainties associated with these statements and our business.
OTHER PERTINENT INFORMATION
Unless specifically set forth to the contrary, when used in this report the terms “Inuvo,” the “Company,” “we,” “us,” “our” and similar terms refer to Inuvo, Inc., a Nevada corporation, and its subsidiaries. When used in this report, “first quarter 2023” means for the three months ended March 31, 2023, “first quarter 2022” means for the three months ended March 31, 2022, “2022” means the fiscal year ended December 31, 2022 and “2023” means the fiscal year ending December 31, 2023. The information which appears on our corporate web site at www.inuvo.com and our various social media platforms are not part of this report.
4
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
INUVO, INC.
CONSOLIDATED BALANCE SHEETS
March 31, 2023 (Unaudited) and December 31, 2022
March 31, 2023
December 31, 2022
Assets
Current assets
Cash and cash equivalents
$
1,969,583
$
2,931,415
Marketable securities - short term
—
1,529,464
Accounts receivable, net of allowance for doubtful accounts of $
1,401,803
and $
1,440,678
, respectively.
9,120,826
11,119,892
Prepaid expenses and other current assets
970,411
798,977
Total current assets
12,060,820
16,379,748
Property and equipment, net
1,687,309
1,668,972
Other assets
Goodwill
9,853,342
9,853,342
Intangible assets, net of accumulated amortization
5,403,166
5,649,291
Referral and support services agreement advance
725,000
800,000
Marketable securities - long term
—
660,126
Right of use assets - operating lease
220,740
310,162
Right of use assets - finance lease
138,108
168,750
Other assets
66,919
66,919
Total other assets
16,407,275
17,508,590
Total assets
$
30,155,404
$
35,557,310
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable
$
5,506,837
$
8,044,802
Accrued expenses and other current liabilities
4,932,916
5,162,458
Line of credit
592,868
—
Lease liability - operating lease
209,658
287,523
Lease liability - finance lease
86,276
101,003
Total current liabilities
11,328,555
13,595,786
Long-term liabilities
Deferred tax liability
107,000
107,000
Lease liability - operating lease
12,322
23,878
Lease liability - finance lease
50,857
70,597
Other long-term liabilities
7,253
10,733
Total long-term liabilities
177,432
212,208
Stockholders’ equity
Preferred stock, $
0.001
par value:
Authorized shares
500,000
,
none
issued and outstanding
—
—
Common stock, $
0.001
par value:
Authorized shares
200,000,000
; issued and outstanding shares
121,640,362
and
120,137,124
, respectively.
121,641
120,138
Additional paid-in capital
179,025,439
178,771,604
Accumulated other comprehensive loss
—
(
84,868
)
Accumulated deficit
(
160,497,663
)
(
157,057,558
)
Total stockholders' equity
18,649,417
21,749,316
Total liabilities and stockholders' equity
$
30,155,404
$
35,557,310
5
See accompanying notes to the consolidated financial statements.
1
INUVO, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
For the Three Months Ended March 31,
2023
2022
Net revenue
$
11,847,440
$
18,609,367
Cost of revenue
3,190,563
8,661,506
Gross profit
8,656,877
9,947,861
Operating expenses
Marketing costs
7,087,550
7,169,449
Compensation
3,422,841
3,157,706
General and administrative
1,581,889
1,726,672
Total operating expenses
12,092,280
12,053,827
Operating loss
(
3,435,403
)
(
2,105,966
)
Financing expense, net
(
19,120
)
(
999
)
Other income, net
14,418
17,702
Net loss
(
3,440,105
)
(
2,089,263
)
Other comprehensive income
Unrealized gain (loss) on marketable securities
84,868
(
98,156
)
Comprehensive loss
$
(
3,355,237
)
$
(
2,187,419
)
Per common share data
Basic and diluted:
Net loss
$
(
0.03
)
$
(
0.02
)
Weighted average shares
Basic
120,970,597
119,282,114
Diluted
120,970,597
119,282,114
See accompanying notes to the consolidated financial statements.
6
INUVO, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Three Months Ended March 31,
2023
2022
Operating activities:
Net loss
$
(
3,440,105
)
$
(
2,089,263
)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
639,026
689,712
Depreciation-Right of Use Assets - Financing
30,642
24,259
Stock based compensation
432,084
671,158
Grant expense
5,000
(
10,000
)
Amortization of financing fees
2,083
2,500
Recovery of doubtful accounts
(
38,875
)
(
81,753
)
Gain on marketable securities
(
14,418
)
(
17,702
)
Stock warrant expense
(
9,874
)
12,483
Change in operating assets and liabilities:
Accounts receivable
2,037,941
(
702,421
)
Referral and support services agreement advance
75,000
75,000
Prepaid expenses, unbilled revenue and other current assets
(
171,434
)
(
849,218
)
Accrued expenses and other liabilities
(
240,104
)
(
977,599
)
Accounts payable
(
2,537,965
)
(
327,918
)
Net cash used in operating activities
(
3,230,999
)
(
3,580,762
)
Investing activities:
Purchases of equipment and capitalized development costs
(
411,238
)
(
466,634
)
Purchase of marketable securities
—
(
1,081,080
)
Proceeds from the sale of marketable securities
2,288,876
548,589
Net cash provided by (used in) investing activities
1,877,638
(
999,125
)
Financing activities:
Net proceeds from line of credit
592,868
—
Payments on finance lease obligations
(
34,467
)
(
24,407
)
Net taxes paid on restricted stock unit grants exercised
(
166,872
)
(
128,521
)
Net cash provided by/(used in) financing activities
391,529
(
152,928
)
Net change – cash
(
961,832
)
(
4,732,815
)
Cash and cash equivalent, beginning of year
2,931,415
10,475,964
Cash and cash equivalent, end of period
$
1,969,583
$
5,743,149
Supplemental information:
Interest paid
$
29,953
$
7,782
See accompanying notes to the consolidated financial statements.
7
INUVO, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(unaudited)
For the Three Months Ended March 31,
2023
Common Stock
Additional Paid in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Total
Shares
Stock
Balance as of December 31, 2022
120,137,124
$
120,138
$
178,771,604
$
(
157,057,558
)
$
(
84,868
)
21,749,316
Net loss
(
3,440,105
)
(
3,440,105
)
Unrealized gain on debt securities
84,868
84,868
Stock-based compensation
432,084
432,084
Stock issued for vested restricted stock awards
1,503,238
1,503
(
1,503
)
—
Shares withheld for taxes on vested restricted stock
(
166,872
)
(
166,872
)
Reversal of expense related to a change in warrant vesting
(
9,874
)
(
9,874
)
Balance as of March 31, 2023
121,640,362
$
121,641
$
179,025,439
$
(
160,497,663
)
$
—
$
18,649,417
2022
Common Stock
Additional Paid in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Total
Shares
Stock
Balance as of December 31, 2021
118,747,447
$
118,748
$
176,586,529
$
(
143,951,019
)
$
53,737
$
32,807,995
Net loss
(
2,089,263
)
(
2,089,263
)
Unrealized loss on debt securities
(
98,156
)
(
98,156
)
Stock-based compensation
671,158
671,158
Stock issued for vested restricted stock awards
1,059,755
1,060
(
1,060
)
—
Shares withheld for taxes on vested restricted stock
(
128,520
)
(
128,520
)
Stock warrants issued for referral agreement
12,483
12,483
Balance as of March 31, 2022
119,807,202
$
119,808
$
177,140,590
$
(
146,040,282
)
$
(
44,419
)
$
31,175,697
8
Inuvo, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
Note 1 –
Organization and Business
Company Overview
Inuvo is a technology company that develops and sells information technology solutions for marketing and advertising. These
solutions predictively identify and message online audiences for any product, service or brand across devices, formats, and
channels including video, mobile, connected TV, linear TV, display, social, search and native. These solutions allow Inuvo’s
clients to engage with their audiences in a manner that drives responsiveness. Inuvo facilitates the delivery of hundreds of
millions of marketing messages to consumers every single month and counts among its clients numerous world-renowned
names across industries.
The Inuvo solution incorporates a proprietary form of artificial intelligence, or AI, branded the IntentKey. This patented
machine learning technology uses interactions with Internet content as a source of information from which to predict consumer
intent. The AI can identify and advertise to the reasons why consumers are purchasing products and services not to who those
consumers are. In this regard, the technology is designed for a privacy conscious future and is focused on the components of the
advertising value chain most responsible for return on advertising spend, the intelligence behind the advertising decision.
Inuvo technology can be consumed both as a managed service and software-as-a-service. For clients, Inuvo has also developed
a collection of proprietary websites collectively branded as Bonfire Publishing where content is created specifically to attract
qualified consumer traffic for clients through the publication of information across a wide range of topics including health,
finance, travel, careers, auto, education and lifestyle. These sites also provide the means to market test various Inuvo advertising
technologies. Further, Inuvo also provides Search and Social advertising services through a proprietary set of technologies
branded as CampSight.
There are many barriers to entry associated with the Inuvo business model, including a proficiency in large scale information processing, predictive software development, marketing data products, analytics, artificial intelligence, integration to the internet of things ("IOT"), and the relationships required to execute within the IOT. Inuvo’s intellectual property is protected by
19
issued and
eight
pending patents.
Liquidity
Our principal sources of liquidity are the sale of our common stock and our credit facility discussed in Note 6 - Bank Debt.
On May 28, 2021, we entered into a Sales Agreement (the “Sales Agreement”) with A.G.P./Alliance Global Partners, as sales agent (the “Sales Agent”), pursuant to which we may offer and sell through or to the Sales Agent shares of our common stock (the “ATM Program”) up to an aggregate amount of gross proceeds of $
14,611,900
. During the year ended December 31, 2021 and through March 31, 2023, we did not issue any shares of common stock or receive any aggregate proceeds under the ATM Program, and we did not pay any commissions to the Sales Agent. Any shares of common stock offered and sold in the ATM Program will be issued pursuant to our universal shelf registration statement on Form S-3 (the “Shelf Registration Statement”). The ATM Program will terminate upon (a) the election of the Sales Agent upon the occurrence of certain adverse events, (b)
10
days’ advance notice from one party to the other, or (c) the sale of the balance available under our Shelf Registration Statement. Under the terms of the Sales Agreement, the Sales Agent is entitled to a commission at a fixed rate of
3.0
% of the gross proceeds from each sale of shares under the Sales Agreement.
We have focused our resources behind a plan to market our collective multi-channel advertising capabilities differentiated by our AI technology, the IntentKey, where we have a technology advantage and higher margins. If we are successful in implementing our plan, we expect to return to a positive cash flow from operations. However, there is no assurance that we will be able to achieve this objective.
As of March 31, 2023, we have approximately $
2
million in cash and cash equivalents. Our net working capital was $
732
thousand. We have encountered recurring losses and cash outflows from operations, which historically we have funded through equity offerings and debt facilities. In addition, our investment in internally developed software consists primarily of labor costs which are of a fixed nature. Through March 31, 2023, our accumulated deficit was $
160.5
million.
Management plans to support the Company’s future operations and capital expenditures primarily through borrowings from the
9
credit facility until reaching profitability. The credit facility is due upon demand and therefore there can be no assurances that sufficient borrowings will be available to support future operations until profitability is reached. We believe our current cash position and credit facility will be sufficient to sustain operations for at least the next twelve months from the date of this filing. If our plan to grow the IntentKey product is unsuccessful, we may need to fund operations through private or public sales of securities, debt financings or partnering/licensing transactions over the long term.
Customer concentration
For the three-month period ending March 31, 2023, three customers accounted for
66.3
% of our overall revenue at
26.4
%,
25.3
% and
14.6
%. Those same three customers accounted for
24.0
% of our gross accounts receivable balance as of March 31, 2023. For the three-month period ending March 31, 2022, four customers accounted for
67.0
% of our overall revenue at
22.0
%,
18.2
%,
14.5
% and
12.3
%, respectively. As of March 31, 2022, the same customers accounted for
64.1
% of our gross accounts receivable balance.
10
Note 2 –
Summary of Significant Accounting Policies
Basis of presentation
The consolidated financial statements presented are for Inuvo and its subsidiaries. The accompanying unaudited consolidated financial statements have been prepared based upon SEC rules that permit reduced disclosure for interim periods. Certain information and footnote disclosures have been condensed or omitted in accordance with those rules and regulations. The accompanying consolidated balance sheet as of December 31, 2022, was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States ("GAAP"). In our opinion, these consolidated financial statements reflect all adjustments that are necessary for a fair presentation of results of operations and financial condition for the interim periods shown including normal recurring accruals and other items. The results for the interim periods are not necessarily indicative of results for the full year. For a more complete discussion of significant accounting policies and certain other information, this report should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on March 9, 2023.
Use of estimates
The preparation of financial statements, in accordance with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, net revenues and expenses and disclosure of contingent assets and liabilities. The estimates and assumptions used in the accompanying consolidated financial statements are based upon management’s regular evaluation of the relevant facts and circumstances as of the date of the consolidated financial statements. We regularly evaluate estimates and assumptions related to capitalized labor, goodwill and purchased intangible asset valuations and income tax valuation allowance. Actual results may differ from the estimates and assumptions used in preparing the accompanying consolidated financial statements, and such differences could be material.
Revenue Recognition
Revenue recognition - We generate revenue by identifying audiences and presenting advertisements on behalf of our customers.
We may contract directly with a brand, a Direct Customer or we may serve a brand through a contract with an agency, an
Indirect Customer. Revenue is recognized when services are provided to a customer in an amount that reflects the consideration
the Company expects to receive in exchange for those services. We charge our customers on a cents per thousand (CPM) basis,
cost per click ("CPC") basis, or as a specific dollar charge. Revenue billed as CPM is generally programmatic digital advertising and is performed under a contract known as an Insertion Order (“IO”). Programmatic digital advertising revenue is recognized in part or fully in the period the IO is partially or fully executed. Revenue earned from placing an ad or an impression on websites, some of which we own, may be on a CPM or CPC basis. We recognize revenue from ad placement and serving impressions in the period in which they occur. The Company settles ad placement and CPC transactions with its customers net of any adjustments for poor traffic quality. Payments to advertising exchanges that provide access to digital inventory and to a lesser extent, payments to website publishers and app developers that host advertisements we serve are recognized as cost of revenue.
The following table provides revenues for Direct Customers, Indirect Customers and Consulting during the periods presented.
For the Three Months Ended March 31,
2023
2022
Direct Customers
$
3,919,774
33.1
%
$
10,725,569
57.6
%
Indirect Customers
7,913,190
66.8
%
7,839,110
42.2
%
Consulting
14,476
0.1
%
44,688
0.2
%
Total
$
11,847,440
100
%
$
18,609,367
100
%
Recently Adopted Accounting Pronouncements
On January 1, 2023, we adopted
Accounting Standards Code (ASC) No. 326, Financial Instruments-Credit Losses
. ASC 326 requires a financial asset (loans, debt securities, trade receivables, net investments in leases, off-balance sheet credit exposures, reinsurance receivables, and any other financials assets not excluded from scope) measured at amortized cost basis to be
11
presented at the net amount expected to be collected. The adoption of this new standard did not have a material impact on our consolidated financial statements.
12
Note 3
–
Fair Value Measurements
The carrying amounts reported in the balance sheet for cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate fair value based on the short-term nature of these items.
In accordance with accounting principles generally accepted in the United States, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level hierarchy prioritizes the inputs used to measure fair value as follows:
Level 1 – Valuation is based on quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2 – Valuation is based on observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
The following table summarizes our cash equivalents and marketable securities measured at fair value. Certain marketable
securities consist of investments in debt and equity securities. We classify our cash equivalents and marketable securities within Level 1 because we use observable inputs that reflect quoted market prices for identical assets in active markets to determine their fair value. We have classified debt securities as available for sale securities with unrealized gains and losses recorded as other comprehensive income. We have classified equity securities as trading and are marked to market with changes recorded as other income on the income statement. Any interest income or dividends are recorded within financing expense, net on the income statement.
Investment Assets at Fair Value
Investment Assets at Fair Value
As of March 31, 2023
As of December 31, 2022
Level 1
Total
Level 1
Total
Debt securities
$
—
$
—
$
936,563
$
936,563
Equity securities
$
—
$
—
$
1,253,027
$
1,253,027
Cash equivalents
$
462,338
$
462,338
$
801
$
801
Total Investments at Fair Value
$
462,338
$
462,338
$
2,190,391
$
2,190,391
The cost, gross unrealized gains (losses) and fair value of marketable securities by major security type were as follows:
As of December 31, 2022
Cost
Unrealized Gain (Loss)
Fair Value
Marketable securities
Debt securities
$
1,021,431
$
(
84,868
)
$
936,563
Equity securities
1,776,773
(
523,746
)
1,253,027
Total marketable securities
$
2,189,590
13
Note 4 –
Property and Equipment
The net carrying value of property and equipment was as follows as of:
March 31, 2023
December 31, 2022
Furniture and fixtures
$
293,152
$
293,152
Equipment
1,268,434
1,265,752
Capitalized internal use and purchased software
14,912,164
14,503,608
Leasehold improvements
458,885
458,885
Subtotal
16,932,635
16,521,397
Less: accumulated depreciation and amortization
(
15,245,326
)
(
14,852,425
)
Total
$
1,687,309
$
1,668,972
During the three months ended March 31, 2023 and March 31, 2022, depreciation expense was $
392,901
and $
356,793
, respectively.
Note 5 –
Other Intangible Assets and Goodwill
The following is a schedule of intangible assets and goodwill as of March 31, 2023:
Term
Carrying
Value
Accumulated Amortization and Impairment
Net Carrying Value
Year-to-date Amortization
Customer list, Google
20
years
$
8,820,000
$
(
4,887,750
)
$
3,932,250
$
110,250
Technology
5
years
3,600,000
(
3,600,000
)
—
—
Customer list, ReTargeter
5
years
1,931,250
(
1,416,250
)
515,000
96,562
Customer list, all other
10
years
1,610,000
(
1,610,000
)
—
—
Brand name, ReTargeter
5
years
643,750
(
472,084
)
171,666
32,188
Customer relationships
20
years
570,000
(
175,750
)
394,250
7,125
Trade names, web properties (1)
-
390,000
—
390,000
—
Intangible assets classified as long-term
$
17,565,000
$
(
12,161,834
)
$
5,403,166
$
246,125
Goodwill, total
-
$
9,853,342
$
—
$
9,853,342
$
—
(1) The trade names related to our web properties have an indefinite life, and as such are not amortized.
14
Amortization expense over the next five years and thereafter is as follows:
2023 (remainder of year)
$
738,375
2024
769,917
2025
469,500
2026
469,500
2027
469,500
Thereafter
2,096,374
Total
$
5,013,166
The following is a schedule of intangible assets and goodwill as of December 31, 2022:
Term
Carrying
Value
Accumulated Amortization and Impairment
Net Carrying Value
2022
Amortization
Customer list, Google
20
years
$
8,820,000
$
(
4,777,500
)
$
4,042,500
$
441,000
Technology
5
years
3,600,000
(
3,600,000
)
—
60,000
Customer list, ReTargeter
5
years
1,931,250
(
1,319,688
)
611,562
386,250
Customer list, all other
10
years
1,610,000
(
1,610,000
)
—
26,794
Brand name, ReTargeter
5
years
643,750
(
439,896
)
203,854
128,750
Customer relationships
20
years
570,000
(
168,625
)
401,375
28,500
Trade names, web properties
-
390,000
—
390,000
—
Intangible assets classified as long-term
$
17,565,000
$
(
11,915,709
)
$
5,649,291
$
1,071,294
Goodwill, total
$
9,853,342
$
—
$
9,853,342
$
—
Note 6 –
Bank Debt
On March 1, 2023, we entered into Amendment No. 1 to Loan and Security Agreement and Collateral Documents (“Agreement”) with Mitsubishi HC Capital America, Inc., f/k/a/ Hitachi Capital America Corp. (“MHCA”). Under the terms of the Agreement, MHCA has provided us with a $
5,000,000
line of credit commitment. We are permitted to borrow up to
80
% of the aggregate Eligible Accounts Receivable (which may increase to
85
% if certain conditions are met), up to the maximum credit commitment of $
5,000,000
. We will pay MHCA monthly interest at the rate of
1.75
% in excess of the Wall Street Journal Prime Rate. The principal and all accrued but unpaid interest are due on demand. In the event of a default under the terms of the Loan and Security Agreement, the interest rate increases to
6
% greater than the interest rate in effect from time to time prior to a default. The Agreement contains certain affirmative and negative covenants to which we are also subject. We agreed to pay MHCA an amendment fee of $
10,000
on issuance of the Agreement, and thereafter an annual commitment fee of $
10,000
. We are also obligated to pay MHCA a quarterly service fee of
0.20
% on the monthly unused amount of the maximum credit line. If we should repay the amounts due under the Agreement (i) before February 28, 2024, we are obligated to pay MHCA an exit fee of $
50,000
, or (ii) after February 28, 2024 but before February 28, 2025, we are obligated to pay MHCA an exit fee of $
25,000
. The Loan and Security Agreement continues for an indefinite term. At March 31, 2023, the outstanding balances due under the Loan and Security Agreement was $
592,868
.
15
Note 7 –
Accrued Expenses and Other Current Liabilities
The accrued expenses and other current liabilities consist of the following as of:
March 31, 2023
December 31, 2022
Accrued marketing costs
$
2,840,364
$
3,321,598
Accrued payroll and commission liabilities
1,150,815
782,441
Accrued expenses and other
925,428
1,044,664
Arkansas grant contingency
15,000
10,000
Accrued taxes, current portion
1,309
3,755
Total
$
4,932,916
$
5,162,458
Note 8 –
Commitments
On September 17, 2021, we signed a multi-year agreement with a business development partner to provide referral and support services to us. The agreement required an advance fee of $
1.5
million with $
300,000
recorded in other current assets. The advance is being amortized as marketing expenses over
five years
. As of March 31, 2023, $
475,000
has been amortized and the
balance is $
725,000
. As part of the agreement, we granted a warrant exercisable into
300,000
shares of our common stock, which vests over
two years
upon achieving certain performance metrics (see Note 11 - Stockholders' Equity). Additionally, we agreed to pay quarterly support fees upon reaching certain levels of operational activity. In April 2022, we agreed to
Amendment No. 2 ("amendment") to the agreement. The amendment replaced the quarterly support fees with a commission on quarterly cumulative programmatic revenue. The amendment also revised the cumulative target media spend and the associated
commission. The total amount of commission recognized as of March 31, 2023 and 2022 was approximately $
26,000
and $
158,000
, respectively.
Note 9 –
Income Taxes
We have
no
current income tax expense and incur only the minimum state taxes which are included in operating expenses. We have deferred tax assets of $
39,109,118
. We believe it is more likely than not that essentially none of our deferred tax assets will be realized, and we have recorded a valuation allowance of $
37,976,018
for the deferred tax assets that may not be realized as of March 31, 2023 and December 31, 2022. We also have deferred tax liabilities totaling $
1,240,100
as of March 31, 2023, related to intangible assets acquired in March 2012 and February 2017. These balances are presented as a net deferred tax liability of $
107,000
composed of indefinite lived intangible assets.
Note 10 –
Stock-Based Compensation
We maintain a stock-based compensation program intended to attract, retain and provide incentives for talented employees and directors and align stockholder and employee interests. During the 2023 and 2022 periods, we granted restricted stock units ("RSUs") from the 2017 Equity Compensation Plan, as amended (“2017 ECP”). RSU vesting periods are generally up to
three years
and/or based upon achieving certain financial targets.
On January 1, 2022, in accordance with the plan provisions, the number of shares available for issuance under the 2017 ECP was increased by
150,000
shares. On June 16, 2022, our stockholders approved an amendment to the 2017 ECP increasing the number of shares of our common stock reserved for issuance by
15,000,000
shares. As of March 31, 2023, the total number of authorized shares of our common stock under the 2017 ECP was
24,550,000
.
Compensation Expense
For the three months ended March 31, 2023 and March 31, 2022, we recorded stock-based compensation expense for all equity incentive plans of $
432,084
and $
671,158
, respectively. Total compensation cost not yet recognized at March 31, 2023 was $
1,881,713
, which will be recognized over a weighted-average recognition period of approximately
one year
.
16
The following table summarizes the stock grants outstanding under 2017 ECP for the three months ended March 31, 2023:
Options Outstanding
RSUs Outstanding
Options and RSUs Exercised
Available Shares
Total Awards Authorized
Total
—
3,130,015
6,464,123
14,955,862
24,550,000
The fair value of restricted stock units is determined using market value of the common stock on the date of the grant. The fair
value of stock options is determined using the Black-Scholes-Merton valuation model. The use of this valuation model
involves assumptions that are judgmental and highly sensitive in the determination of compensation expense and include the
expected life of the option, stock price volatility, risk-free interest rate, dividend yield, exercise price, and forfeiture rate.
Forfeitures are estimated at the time of valuation and reduce expense ratably over the vesting period. The forfeiture rate, which
is estimated at a weighted average of
0
% of unvested options outstanding, is adjusted periodically based on the extent to which
actual forfeitures differ, or are expected to differ, from the previous estimate.
The following table summarizes the activity of stock option awards for the three months ended March 31, 2023:
Shares Subject to Options Outstanding
Number of Shares
Weighted Average Exercise Price
Outstanding, beginning of period
100,000
$
0.52
Stock options canceled
(
100,000
)
$
0.52
Outstanding, end of period
—
—
The following table summarizes the activities for our RSUs for the three months ended March 31, 2023:
RSUs
Number of Shares
Weighted Average Grant Date Fair Value
Outstanding, beginning of period
4,913,339
$
0.79
Granted
120,000
$
0.27
Vested
(
1,903,324
)
$
0.87
Outstanding, end of period
3,130,015
$
0.71
Note 11 –
Stockholders' Equity
Warrants
On September 17, 2021, we signed an agreement with a marketing platform and consulting company to provide referral and support services to us for a period of
five years
(see Note 8 - Commitments).
As part of that agreement, we granted a warrant exercisable into
300,000
shares of our common stock, at $
0.72
per share, which vests in
two
tranches when certain performance metrics are achieved. The warrant was valued using the Black Scholes option pricing model at a total of $
149,551
based on a
seven-year
term, an implied volatility of
100
%, a risk-free equivalent yield of
1.17
%, and a stock price of $
0.71
. The warrant is classified as equity and will be expensed over the vesting period of each tranche if the performance criteria are achieved. On August 31, 2022,
85,862
shares vested in accordance with the contracted performance criteria. For the second tranche, we recognized a credit of approximately $
10
thousand for three month period ended March 31, 2023 relating to a change in the probability of performance criteria being achieved.
17
Earnings per Share
For the three-month period ended March 31, 2023 and 2022, we generated a net loss from continuing operations and as a result, any potential common shares are anti-dilutive.
Note 12 –
Leases
We have entered into operating and finance leases primarily for real estate and equipment rental. These leases have terms which range from
three years
to
five years
, and often include one or more options to renew or in the case of equipment rental, to purchase the equipment. These operating and finance leases are listed as separate line items on our consolidated balance sheets and represent our right to use the underlying asset for the lease term. Our obligation to make lease payments is also listed as separate line items on our consolidated balance sheets. As of March 31, 2023 and December 31, 2022, total operating and financed right-of-use assets were $
220,740
and $
138,108
, and $
310,162
and $
168,750
, respectively.
As of March 31, 2023 and 2022, we recorded $
30,642
and $
24,259
, respectively, in amortization expense related to finance leases.
Because the rate implicit in each lease is not readily determinable, we use our incremental borrowing rate to determine the present value of the lease payments.
Information related to our operating lease liabilities are as follows:
For the Three Months Ended March 31,
Cash paid for operating lease liabilities
$
85,650
Weighted-average remaining lease term
2.0
years
Weighted-average discount rate
6.25
%
Minimum future lease payments ended March 31, 2023
2023 (remainder of year)
207,955
2024
16,236
2025
5,251
2026
1,590
231,032
Less imputed interest
(
9,052
)
Total lease liabilities
$
221,980
Information related to our financed lease liabilities are as follows:
For the Three Months Ended March 31,
Cash paid for finance lease liabilities
$
37,073
Weighted-average remaining lease term
1.8
years
Weighted-average discount rate
6.25
%
Minimum future lease payments ended March 31, 2023
2023 (remainder of the year)
68,397
2024
56,180
2025
18,491
143,068
Less imputed interest
(
5,935
)
Total lease liabilities
$
137,133
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
18
Company Overview
Inuvo is a technology company that develops and sells information technology solutions for marketing and advertising. These
solutions predictively identify and message online audiences for any product, service or brand across devices, formats, and
channels including video, mobile, connected TV, linear TV, display, social, search and native. These solutions allow Inuvo’s
clients to engage with their audiences in a manner that drives responsiveness. Inuvo facilitates the delivery of hundreds of
millions of marketing messages to consumers every single month and counts among its clients numerous world-renowned
names across industries.
The Inuvo solution incorporates a proprietary form of artificial intelligence, or AI, branded the IntentKey. This patented
machine learning technology uses interactions with Internet content as a source of information from which to predict consumer
intent. The AI can identify and advertise to the reasons why consumers are purchasing products and services not to who those
consumers are. In this regard, the technology is designed for a privacy conscious future and is focused on the components of the
advertising value chain most responsible for return on advertising spend, the intelligence behind the advertising decision.
Inuvo technology can be consumed both as a managed service and software-as-a-service. For clients, Inuvo has also developed
a collection of proprietary websites collectively branded as Bonfire Publishing where content is created specifically to attract
qualified consumer traffic for clients through the publication of information across a wide range of topics including health,
finance, travel, careers, auto, education and lifestyle. These sites also provide the means to market test various Inuvo advertising technologies. Further, Inuvo also provides Search and Social advertising services through a proprietary set of technologies
branded as CampSight.
There are many barriers to entry associated with the Inuvo business model, including a proficiency in large scale information processing, predictive software development, marketing data products, analytics, artificial intelligence, integration to the internet of things ("IOT"), and the relationships required to execute within the IOT. Inuvo’s intellectual property is protected by 19 issued and eight pending patents.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses during the reported periods. The more critical accounting estimates include estimates related to revenue recognition, accounts receivable allowances, capitalized software costs, goodwill and stock-based compensation. We also have other key accounting policies, which involve the use of estimates, judgments and assumptions that are significant to understanding our results, which are described in Note 2 to our audited consolidated financial statements for 2022 appearing in our Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the SEC on March 9, 2023. The estimates and assumptions that management makes affect the reported amounts of assets, liabilities, net revenues and expenses and disclosure of contingent assets and liabilities. The estimates and assumptions used are based upon management’s regular evaluation of the relevant facts and circumstances as of the date of the consolidated financial statements. We regularly evaluate estimates and assumptions related to goodwill and purchased intangible asset valuations and valuation allowance. Actual results may differ from the estimates and assumptions used in preparing the accompanying consolidated financial statements, and such differences could be material.
Results of Operations
For the Three Months Ended March 31,
2023
2022
Change
% Change
Net Revenue
$
11,847,440
$
18,609,367
$
(6,761,927)
(36.3)
%
Cost of Revenue
3,190,563
8,661,506
(5,470,943)
(63.2)
%
Gross Profit
$
8,656,877
$
9,947,861
$
(1,290,984)
(13.0)
%
Net Revenue
Revenue for the three-month period ended March 31, 2023, declined 36% as compared to the same time period in 2022.
The lower revenue this year compared to last year was attributable to the loss of a Direct customer and a general softening of ad placements seen throughout the marketplace. The increase in our Indirect client base was due to increased advertising of
19
existing customers. Historically, we have been able to replace lost clients with new clients or by expanding our relationship with existing clients, however, we would likely experience a significant decline in revenue and our business operations could be significantly harmed if we are unable to replace lost clients.
Cost of Revenue
Cost of revenue is primarily composed of payments to advertising exchanges that provide access to digital inventory where we
serve advertisements using information predicted by the IntentKey platform. To a lesser extent, cost of revenue includes payments to website publishers and app developers that host advertisements we serve through CampSight.
The decline in cost of revenue for the period ended March 31, 2023, compared to the same time period in 2022 was related to the decline in our Direct client base discussed in the
Net Revenue
section above.
The higher gross margin in the current year quarter, 73.1% compared to 53.5% in the same quarter last year was due to a change in the revenue mix, where a greater percent of the revenue this year was from Indirect customers which typically have higher gross margins.
Operating Expenses
For the Three Months Ended March 31,
2023
2022
Change
% Change
Marketing costs
$
7,087,550
$
7,169,449
$
(81,899)
(1.1
%)
Compensation
3,422,841
3,157,706
265,135
8.4
%
General and administrative
1,581,889
1,726,672
(144,783)
(8.4
%)
Operating expenses
$
12,092,280
$
12,053,827
$
38,453
0.3
%
Marketing costs consist mostly of traffic acquisition costs and include those expenses required to attract an audience to owned and operated web properties. Marketing costs for the three months ended March 31, 2023, was relatively flat compared to the same period in 2022 in spite of lower overall revenue due to serving campaigns for Indirect customers whose revenue was only incrementally higher than the same quarter last year.
Compensation expense was higher for the three months ended March 31, 2023, compared to the same time period in 2022 due primarily to higher salary expense and commission expense. Our total employment, both full- and part-time, was 85 at March 31, 2023 compared to 80 at March 31, 2022.
General and administrative costs for the three months ended March 31, 2023, decreased 8% compared to the same period in 2022 due primarily to lower professional fees and depreciation and amortization expense.
Financing expense, net
Finance expense, net, for the three months ended March 31, 2023, was approximately $19 thousand compared to $1 thousand in the same quarter last year. This year's quarter expense was primarily due to financing expenses of approximately $27 thousand;
offset by interest income, net of fees, on marketable securities of approximately $8 thousand.
Other income, net
Other income was approximately $14 thousand and $18 thousand for the three months ended March 31, 2023 and 2022, respectively, and was from the unrealized gain discussed in Note 3 - Fair Value Measurements to our Consolidated Financial Statements.
Liquidity and Capital Resources
Our principal sources of liquidity are the sale of our common stock and our credit facility discussed in Note 6 - Bank Debt.
On May 28, 2021, we entered into a Sales Agreement (the “Sales Agreement”) with A.G.P./Alliance Global Partners, as sales agent (the “Sales Agent”), pursuant to which we may offer and sell through or to the Sales Agent shares of our common stock (the “ATM Program”) up to an aggregate amount of gross proceeds of $14,611,900. During the year ended December 31, 2021 and through March 31, 2023, we did not issue any shares of common stock or receive any aggregate proceeds under the ATM Program, and we did not pay any commissions to the Sales Agent. Any shares of common stock offered and sold in the ATM Program will be issued pursuant to our universal shelf registration statement on Form S-3 (the “Shelf Registration Statement”).
20
The ATM Program will terminate upon (a) the election of the Sales Agent upon the occurrence of certain adverse events, (b) 10 days’ advance notice from one party to the other, or (c) the sale of the balance available under our Shelf Registration Statement. Under the terms of the Sales Agreement, the Sales Agent is entitled to a commission at a fixed rate of 3.0% of the gross proceeds from each sale of shares under the Sales Agreement.
We have focused our resources behind a plan to market our collective multi-channel advertising capabilities differentiated by our AI technology, the IntentKey, where we have a technology advantage and higher margins. If we are successful in implementing our plan, we expect to return to a positive cash flow from operations. However, there is no assurance that we will be able to achieve this objective.
As of March 31, 2023, we have approximately $2 million in cash and cash equivalents. Our net working capital was $732 thousand. We have encountered recurring losses and cash outflows from operations, which historically we have funded through equity offerings and debt facilities. In addition, our investment in internally developed software consists primarily of labor costs which are of a fixed nature. Through March 31, 2023, our accumulated deficit was $160.5 million.
Management plans to support the Company’s future operations and capital expenditures primarily through borrowings from the
credit facility until reaching profitability. The credit facility is due upon demand and therefore there can be no assurances that sufficient borrowings will be available to support future operations until profitability is reached. We believe our current cash position and credit facility will be sufficient to sustain operations for at least the next twelve months from the date of this filing. If our plan to grow the IntentKey product is unsuccessful, we may need to fund operations through private or public sales of securities, debt financings or partnering/licensing transactions over the long term.
Cash Flows
The table below sets forth a summary of our cash flows for the three months ended March 31, 2023 and 2022:
For the Three Months Ended March 31,
2023
2022
Net cash used in operating activities
$(3,230,999)
$(3,580,762)
Net cash provided by/(used in) investing activities
$1,877,638
$(999,125)
Net cash provided by/(used in) financing activities
$391,529
$(152,928)
Cash Flows - Operating
Net cash used in operating activities was $3,230,999 during the three months ended March 31, 2023. We reported a net loss of $3,440,105, which included non-cash expenses of depreciation and amortization expense of $639,026, depreciation of right of use assets of $30,642 and stock-based compensation expense of $432,084. The change in operating assets and liabilities during the three months ended March 31, 2023 was a net use of cash of $836,562 primarily due to an decrease in the accounts payable balance of $2,537,965, partially offset by the decrease in accounts receivable balance of $2,037,941. Our terms are such that we generally collect receivables prior to paying trade payables. However, our Media sales arrangements typically have slower payment terms than the terms of related payables. In recent quarters, we expanded our Direct customer business in part by acquiring new customers (see Note 2). These customers typically require longer credit terms than the traditional CPC based customer, in some cases to 120 days and beyond.
During the comparable three-month period in 2022, cash used in operating activities was $3,580,762 from a net loss of $2,089,263 and included several non-cash expenses of depreciation and amortization expense of $689,712 and stock-based compensation expense of $671,158. The change in operating assets and liabilities during the three months ended March 31, 2022, was a net use of cash of $2,782,156.
Cash Flows - Investing
Net cash provided by investing activities was $1,877,638 for the three months ended March 31, 2023, and consisted primarily of the sale of marketable securities, partially offset by capitalized internal development costs.
Net cash used in investing activities was $999,125 for the three months ended March 31, 2022, and consisted primarily of the purchase of marketable securities and to a lesser extent, capitalized internal development costs.
21
Cash Flows - Financing
Net cash provided by financing activities was $391,529 and during the three months ended March 31, 2023, and was primarily from proceeds from the line of credit.
Net cash used in financing activities was $152,928 during the three months ended March 31, 2022.
Off Balance Sheet Arrangements
As of March 31, 2023, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term "off-balance sheet arrangement" generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with us is a party, under which we have any obligation arising under a guarantee contract, derivative instrument or variable interest or a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not applicable to a smaller reporting company.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
We maintain “disclosure controls and procedures” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934. Disclosure controls and procedures are controls and procedures designed to reasonably assure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, such as this report, is recorded, processed, summarized and reported within the time periods prescribed by SEC rules and regulations, and to reasonably assure that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Our management does not expect that our disclosure controls will prevent all errors and fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. In addition, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the control. The design of any systems of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of these inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of March 31, 2023, the end of the period covered by this report, our management concluded their evaluation of the effectiveness of the design and operation of our disclosure controls and procedures. As of the evaluation date, our Chief Executive Officer and Chief Financial Officer concluded that we maintain disclosure controls and procedures that are effective in providing reasonable assurance that information required to be disclosed in our reports under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods prescribed by SEC rules and regulations, and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended March 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
22
PART II
Item 1 - LEGAL PROCEEDINGS
None.
ITEM 1A. RISK FACTORS-UPDATE
We desire to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Accordingly, we incorporate by reference the risk factors disclosed in Part I, Item 1A of our Form 10-K for the year ended December 31, 2022, as filed with the SEC on March 9, 2023 and our subsequent filings with the SEC, subject to the new or modified risk factors appearing below that should be read in conjunction with the risk factors disclosed in such Form 10-K and our subsequent filings.
We rely on three customers for a significant portion of our revenues.
We are reliant upon three customers for most of our revenue. During the first quarter of 2023, they accounted for 26.4%, 25.3% and 14.6% of our revenues, respectively. During the same period in 2022, four different customers accounted for our largest revenue source at 22.0%, 18.2%, 14.5% and 12.3%, respectively. The amount of revenue we receive from these customers is dependent on a number of factors outside of our control, including changes in the respective customers advertising budget, both in terms of allocated dollars and media mix, financial resources of the customers, as well as general economic conditions. We would likely experience a significant decline in revenue and our business operations could be significantly harmed if these customers do not continue to utilize our services. Additionally, our business operations and financial condition could be significantly harmed if these customers do not pay for our services on a timely basis. The loss of any of these customers or a material change in the revenue or gross profit they generate or their failure to timely pay us for our services would have a material adverse impact on our business, results of operations and financial condition in future periods.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY AND DISCLOSURES.
Not applicable.
ITEM 5. OTHER INFORMATION.
None.
23
ITEM 6. EXHIBITS
No.
Exhibit Description
Form
Date Filed
Number
Filed or Furnished Herewith
3(i).1
Articles of Incorporation, as amended
10-KSB
3/1/04
4
3(i).2
Amended to Articles of Incorporation filed March 14, 2005
10-KSB
3/31/06
3.2
3(i).3
Articles of Merger between Inuvo, Inc. and Kowabunga! Inc.
8-K
7/24/09
3.4
3(i).4
Certificate of Change Filed Pursuant to NRS 78.209
8-K
12/10/10
3(i).4
3(i).5
Certificate of Merger as filed with the Secretary of State of Nevada on February 29, 2012
10-K
3/29/12
3(i).5
3(i).6
Articles of Amendment to Amended Articles of Incorporation as filed on February 29, 2012
10-K
3/29/12
3(i).6
3(i).7
Articles of Amendment to Amended Articles of Incorporation as filed on October 31, 2019
10-Q
5/15/20
3(i).7
3(i).8
Certificate of Validation of Amendment to Amended Articles of Incorporation as filed October
16
, 2020.
10-Q
11/9/20
3(i).8
3(i).9
Articles of Amendment to Articles of Incorporation as filed January 7, 2021
10-K
2/11/21
3(i).9
3(i).10
Articles of Amendment to Articles of Incorporation as filed on August 19, 2021
10-Q
11/12/21
3(i).10
3(ii).1
Amended and Restated By-Laws
10-K
3/31/10
3(ii).4
3(ii).2
Bylaw amendment adopted February 29, 2012
8-K
3/6/12
3(ii).1
10.1
Extension Amendment to Google Services Agreement by and between Vertro, Inc. and Google LLC, dated as of February 22, 2023, and effective as of March 1, 2023
8-K
2/28/23
10.1
10.2
Amendment No. 1 to Loan and Security Agreement and Collateral Documents dated February 18, 2023, fully executed March 1, 2023, by and among Inuvo, Inc., its subsidiaries, and Mitsubishi HC Capital America, Inc., f/k/a/ Hitachi Capital America Corp.
8-K
3/7/23
10.1
10.3
Extension Amendment to Google Services Agreement by and between Vertro, Inc. and Google LLC, dated as of March 21, 2023, and effective as of April 1, 2023
8-K
3/28/23
10.1
31.1
Rule 13a-14(a)/15d-14(a) certification of Chief Executive Officer
Filed
31.2
Rule 13a-14(a)/15d-14(a) certification of Chief Financial Officer
Filed
32.1
Section 1350 certification of Chief Executive Officer
Furnished
32.2
Section 1350 certification of Chief Financial Officer
Furnished
101.INS
Inline XBRL Instance Document
Filed
101.SCH
Inline XBRL Taxonomy Extension Schema Document
Filed
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
Filed
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
Filed
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
Filed
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
Filed
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
Filed
104
The cover page for Inuvo, Inc.’s quarterly report on Form 10-Q for the period ended March 31, 2023, formatted in Inline XBRL (included with Exhibit 101 attachments).
Filed
24
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Inuvo, Inc.
May 4, 2023
By:
/s/ Richard K. Howe
Richard K. Howe,
Chief Executive Officer, principal executive officer
May 4, 2023
By:
/s/
Wallace D. Ruiz
Wallace D. Ruiz,
Chief Financial Officer, principal financial and accounting officer
25