InvenTrust Properties
IVT
#4453
Rank
$2.36 B
Marketcap
$30.51
Share price
2.11%
Change (1 day)
6.23%
Change (1 year)

InvenTrust Properties - 10-K annual report 2011


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-K

 

xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2011

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM            TO            

COMMISSION FILE NUMBER: 000-51609

 

 

Inland American Real Estate Trust, Inc.

(Exact name of registrant as specified in its charter)

Maryland 34-2019608

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

2901 Butterfield Road, Oak Brook, Illinois 60523
(Address of principal executive offices) (Zip Code)

630-218-8000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

Common stock, $0.001 par value per share

(Title of Class)

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ¨    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. (See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act).

 

Large accelerated filer ¨  Accelerated filer ¨
Non-accelerated filer x  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

There is no established market for the registrant’s shares of common stock. The aggregate market value of the registrant’s common stock held by non-affiliates of the registrant as of June 30, 2011 (the last business day of the registrant’s most recently completed second quarter) was approximately $6,698,005,345, based on the estimated per share value of $8.03, as established by the registrant on September 21, 2010.

As of March 1, 2012, there were 873,737,630 shares of the registrant’s common stock outstanding.

The registrant incorporates by reference portions of its Definitive Proxy Statement for the 2012 Annual Meeting of Stockholders, which is expected to be filed no later than April 29, 2012, into Part III of this Form 10-K to the extent stated herein.

 

 

 


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

TABLE OF CONTENTS

 

      Page 
  Part I  

Item 1.

  

Business

   01  

Item 1A.

  

Risk Factors

   06  

Item 1B.

  

Unresolved Staff Comments

   28  

Item 2.

  

Properties

   28  

Item 3.

  

Legal Proceedings

   32  

Item 4.

  

Mine Safety Disclosures

   32  
  Part II  

Item 5.

  

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

   33  

Item 6.

  

Selected Financial Data

   36  

Item 7.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   38  

Item 7A.

  

Quantitative and Qualitative Disclosures About Market Risk

   60  

Item 8.

  

Consolidated Financial Statements and Supplementary Data

   62  

Item 9.

  

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

   199  

Item 9A.

  

Controls and Procedures

   199  

Item 9B.

  

Other Information

   199  
  Part III  

Item 10.

  

Directors, Executive Officers and Corporate Governance

   200  

Item 11.

  

Executive Compensation

   200  

Item 12.

  

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

   200  

Item 13.

  

Certain Relationships and Related Transactions, and Director Independence

   200  

Item 14.

  

Principal Accounting Fees and Services

   200  
  Part IV  

Item 15.

  

Exhibits and Financial Statement Schedules

   201  
  

Signatures

   202  

This Annual Report on Form 10-K includes references to certain trademarks. Courtyard by Marriott®, Marriott®, Marriott Suites®, Residence Inn by Marriott® and SpringHill Suites by Marriott® trademarks are the property of Marriott International, Inc. (“Marriott”) or one of its affiliates. Doubletree®, Embassy Suites®, Hampton Inn®, Hilton Garden Inn®, Hilton Hotels® and Homewood Suites by Hilton® trademarks are the property of Hilton Hotels Corporation (“Hilton”) or one or more of its affiliates. Hyatt Place® trademark is the property of Hyatt Corporation (“Hyatt”). Intercontinental Hotels ® trademark is the property of IHG. Wyndham ® and Baymont Inn & Suites® trademarks are the property of Wyndham Worldwide. Comfort Inn® trademark is the property of Choice Hotels International. Fairmont Hotels and Resorts is a trademark. The Aloft service name is the property of Starwood. For convenience, the applicable trademark or service mark symbol has been omitted but will be deemed to be included wherever the above-referenced terms are used.

 

-i-


Table of Contents

PART I

Item 1. Business

General

Inland American Real Estate Trust, Inc., a Maryland corporation, was incorporated in October 2004. We have elected to be taxed, and currently qualify, as a real estate investment trust (“REIT”) for federal tax purposes. We acquire, own, operate and develop a diversified portfolio of commercial real estate, including retail, multi-family, industrial, lodging, and office properties, located in the United States. In addition, we own assets through joint ventures in which we do not own a controlling interest, as well as properties in development. We also invest in marketable securities and other assets. The following chart depicts the allocation of each type of asset, as of December 31, 2011, based on undepreciated values.

 

LOGO

As of December 31, 2011, 86% of our total portfolio was comprised of our “core” assets, which consisted of 964 properties comprised of 49.3 million square feet of retail, office and industrial space, 9,563 multi-family units and 15,597 hotel rooms. We believe that a diversified portfolio balances our risk exposure compared to a portfolio with a single asset class. We believe that a diversified portfolio like ours provides our stockholders with significant benefits, and reduces their risk relative to a portfolio concentrated on one property sector or properties located in one geographical area or region. Because we believe that most real estate markets are cyclical in nature, we believe that our diversified investment strategy allows us to more effectively deploy capital into sectors and locations where the underlying investment fundamentals are relatively strong and away from sectors where the fundamentals are relatively weak. Further, we believe that an investment strategy that combines real property investments with other real estate-related investments, like ours, provides our stockholders with additional diversification benefits. The following chart depicts the allocation of our core assets for each segment, as of December 31, 2011, based on undepreciated assets within our property portfolio.

 

LOGO

 

-1-


Table of Contents

Objectives & Strategy

We focus on maximizing stockholder value by utilizing the depth of our expertise to capitalize on opportunities in the real estate industry. We believe our capacity to identify and react to investment opportunities is one of our biggest strengths. Our strategies for reaching this objective are:

 

  

Maintaining a reliable and sustainable distribution rate

 

  

Disposing of less strategic assets and deploying capital into quality assets in higher performing asset segments to further enhance the value of our segments

 

  

Positioning our capital structure to capture near-term acquisition opportunities through a conservative balance sheet and manageable debt maturities

 

  

Maximizing revenue from our existing properties by improving occupancy at market rents, controlling both operating and capital expenditures

 

  

Maximizing stockholder value through liquidity events on a segment by segment basis

2011 Highlights

Distributions

We have paid a monthly cash distribution to our stockholders which totaled $428.7 million for the year ended December 31, 2011, which was equal to $0.50 per share for 2011. The distributions paid for the year ended December 31, 2011 were funded from cash flow from operations and distributions from unconsolidated joint ventures.

Investing Activities

During 2011, we continued to refine our asset portfolio. We acquired three upper upscale lodging properties consisting of 1,172 rooms for $166.5 million. In addition, we acquired seven high quality multi-tenant retail properties consisting of 1,673,701 square feet for $282.8 million. As part of our strategy to realign our asset segments with higher performing assets, we sold 26 properties for a gross disposition price of $242.3 million, including fourteen retail properties, six midscale lodging properties, four office properties, one industrial property, and one multi-family property.

Financing Activities

We successfully refinanced our 2011 maturities of approximately $540 million and placed debt on new and existing properties. We were able to obtain favorable rates while still maintaining a manageable debt maturity schedule for future years. As of December 31, 2011, we had mortgage debt of approximately $5.8 billion, of which $671 million matures in 2012. Subsequently, we have refinanced or extended approximately $200 million. Our debt increased by $303.9 million from 2010 and have a weighted average interest rate of 5.2% per annum.

Operating Results

We saw significant net operating income increases in our same store lodging and multi-family properties from the year ended December 31, 2010 to 2011, offset by a slight decrease in net operating income in our retail, office and industrial portfolios. In 2012, we expect similar operating results in our lodging and multi-family portfolios due to the growth projected in these segments. We expect to maintain high occupancy in our retail, office, and industrial portfolios, which will result in consistent operating performance in the retail and industrial segments and a slight decrease in our office performance.

 

-2-


Table of Contents

The following table represents our same store net operating results for the years ended December 31, 2011 and 2010.

 

   2011 Net
operating
income
   2010 Net
operating
income
   Increase
(decrease)
  Increase
(decrease)
  Economic
Occupancy
as of
December 31,
2011
  Economic
Occupancy
as of
December 31,
2010
 

Retail

  $220,592    $222,908    $(2,316  -1.0  94  94

Lodging

   158,567     143,161     15,406    10.8  71  70

Office

   129,383     132,956     (3,573  -2.7  92  94

Industrial

   76,206     76,917     (711  -0.9  92  92

Multi-Family

   43,554     37,336     6,218    16.7  92  91
  

 

 

   

 

 

   

 

 

  

 

 

   
  $628,302    $613,278    $15,024    2.4  
  

 

 

   

 

 

   

 

 

  

 

 

   

Segment Data

We have five business segments: Retail, Lodging, Office, Industrial, and Multi-family. We evaluate segment performance primarily based on net property operations. Net property operations of the segments do not include interest expense, depreciation and amortization, general and administrative expenses, or interest and other investment income from corporate investments. The non-segmented assets include our cash and cash equivalents, investment in marketable securities, construction in progress, and investment in unconsolidated entities. Information related to our business segments including a measure of profits or loss and revenues from external customers for each of the last three fiscal years and total assets for each of the last two fiscal years is set forth in Note 14 to our consolidated financial statements in Item 8 of this Annual Report on Form 10-K.

Significant Tenants

For the year ended December 31, 2011, we generated more than 16% of our rental revenue from two tenants, SunTrust Bank and AT&T, Inc. SunTrust Bank leases multiple properties throughout the United States, which collectively generated approximately 9% of our rental revenue for the year ended December 31, 2011. For the year ended December 31, 2011, approximately 7% of our rental revenue was generated by three properties leased to AT&T, Inc.

Tax Status

We have elected to be taxed as a REIT, under Sections 856 through 860 of the Internal Revenue Code of 1986 as amended (the “Code”) beginning with the tax year ended December 31, 2005. Because we qualify for taxation as a REIT, we generally will not be subject to federal income tax on taxable income that is distributed to stockholders. If we fail to qualify as a REIT in any taxable year, without the benefit of certain relief provisions, we will be subject to federal and state income tax on our taxable income at regular corporate rates. Even if we qualify for taxation as a REIT, we may be subject to certain state and local taxes on our income, property or net worth, respectively, and to Federal income and excise taxes on our undistributed income.

Competition

The commercial real estate market is highly competitive. We compete in all of our markets with other owners and operators of commercial properties. We compete based on a number of factors that include location, rental rates, security, suitability of the property’s design to tenants’ needs and the manner in which the property is operated and marketed. The number of competing properties in a particular market could have a material effect on a property’s occupancy levels, rental rates and operating income.

 

-3-


Table of Contents

We compete with many third parties engaged in real estate investment activities including other REITs, including other REITs sponsored by our sponsor, specialty finance companies, savings and loan associations, banks, mortgage bankers, insurance companies, mutual funds, institutional investors, investment banking firms, lenders, hedge funds, governmental bodies and other entities. There are also other REITs with investment objectives similar to ours and others may be organized in the future. In addition, these same entities seek financing through the same channels that we do. Therefore, we compete for funding in a market where funds for real estate investment may decrease, or grow less than the underlying demand.

Employees

As of December 31, 2011, we have 99 full-time individuals employed primarily by our multi-family subsidiaries.

Our executive officers do not receive any compensation from us for their services as such officers. Our executive officers are officers of one or more of The Inland Group, Inc.’s affiliated entities, including our business manager, and are compensated by these entities, in part, for their services rendered to us. For the purposes of reimbursement, our secretary is not considered an “executive officer.”

We have entered into a business management agreement with Inland American Business Manager & Advisor, Inc. to serve as our business manager, with responsibility for overseeing and managing our day-to-day operations. We have also entered into property management agreements with each of our property managers. We pay fees to our business manager and our property managers in consideration for the services they perform for us pursuant to these agreements.

Conflicts of Interest

Our governing documents require a majority of our directors to be independent. Further, any transactions between The Inland Group, Inc. or its affiliates and us must be approved by a majority of our independent directors.

Environmental Matters

Compliance with federal, state and local environmental laws has not had a material adverse effect on our business, assets, or results of operations, financial condition and ability to pay distributions, and we do not believe that our existing portfolio will require us to incur material expenditures to comply with these laws and regulations. However, we cannot predict the impact of unforeseen environmental contingencies or new or changed laws or regulations on our properties.

Seasonality

The lodging segment is seasonal in nature, reflecting higher revenue and operating income during the second and third quarters. This seasonality can be expected to cause fluctuations in our net property operations for the lodging segment. None of our other segments are seasonal in nature.

Access to Company Information

We electronically file our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments to those reports with the Securities and Exchange Commission (“SEC”). The public may read and copy any of the reports that are filed with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at (800)-SEC-0330. The SEC maintains an Internet site at www.sec.gov that contains reports, proxy and information statements and other information regarding issuers that file electronically.

We make available, free of charge, by responding to requests addressed to our customer relations group, the Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all

 

-4-


Table of Contents

amendments to those reports on our website, www.inland-american.com. These reports are available as soon as reasonably practicable after such material is electronically filed or furnished to the SEC.

Certifications

We have filed with the Securities and Exchange Commission the principal executive officer and principal financial officer certifications required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, which are attached as Exhibits 31.1 and 31.2 to this Annual Report on Form 10-K.

 

-5-


Table of Contents

Item 1A. Risk Factors

The occurrence of any of the risks discussed below could have a material adverse effect on our business, financial condition, results of operations and ability to pay distributions to our stockholders.

Risks Related to Our Business

Recent disruptions in the financial markets and current economic conditions could adversely affect our ability to refinance or secure additional debt financing at attractive terms and the values of our investments.

The capital and credit markets have been extremely volatile since the fall of 2008. In particular, the real estate debt markets have experienced volatility as a result of certain factors, including the tightening of underwriting standards by lenders and credit rating agencies, therefore making it more costly to refinance our existing debt and to obtain new financing on attractive terms. If overall borrowing costs continue to increase, either by increases in the index rates or by increases in lender spreads, our operations may generate lower returns.

In addition, the disruptions in the financial markets and recent economic conditions have negatively impacted commercial real estate fundamentals, which could have, and in some cases have already had, various negative impacts on the value of our investments, including:

 

  

a decrease in the values of our investments in commercial properties, below the amounts paid for such investments; or

 

  

a decrease in revenues from our properties, due to lower occupancy and rental rates, which may make it more difficult for us to pay distributions or meet our debt service obligations on debt financing.

Our ongoing strategy depends, in part, upon future acquisitions, and we may not be successful in identifying and consummating these transactions.

Our business strategy involves realigning on assets through disposal of assets and acquisition of higher performing properties. We may not be successful in identifying suitable properties or other assets or in consummating these transactions on satisfactory terms, if at all.

Further, we face significant competition for attractive investment opportunities from an indeterminate number of other real estate investors, including investors with significant capital resources such as domestic and foreign corporations and financial institutions, publicly traded and privately held REITs, private institutional investment funds, investment banking firms, life insurance companies and pension funds. As a result of competition, we may be unable to acquire additional properties as we desire or the purchase price may be significantly elevated.

In light of current market conditions and depressed real estate values, property owners in many markets remain hesitant to sell their properties, resulting in fewer opportunities to acquire properties. Of the limited number of desirable properties that we are seeing come to market, we are either facing significant competition to acquire stabilized properties, or having to accept lease-up risk associated with properties that have lower occupancy. As market conditions and real estate values recover, more properties may become available for acquisition, but we can provide no assurances that these properties will meet our investment objectives or that we will be successful in acquiring these properties. Although conditions in the credit markets have improved over the past year, the ability of buyers to utilize higher levels of leverage to finance property acquisitions has been, and remains, somewhat limited. If we are unable to acquire sufficient debt financing at suitable rates or at all, we may be unable to acquire as many additional properties as we anticipate.

Our ongoing strategy involves the disposition of properties; however, we may be unable to sell a property on acceptable terms and conditions, if at all.

Another one of our strategies is to dispose of certain properties. We believe that in certain instances, it makes economic sense to sell properties in today’s market, such as when we believe the value of the leases in place at a

 

-6-


Table of Contents

property will significantly decline over the remaining lease term, when the property has limited or no equity with a near-term debt maturity, when a property has equity but the projected returns do not justify further investment or when the equity in a property can be redeployed in the portfolio in order to achieve better returns or strategic goals. However, the general economic climate along with property specific issues, such as vacancies and lease terminations, have negatively affected the value of certain of our properties and therefore reduced our ability to sell these properties on acceptable terms. Real estate investments often cannot be sold quickly. As a result of current economic conditions, potential purchasers may be unable to obtain financing on acceptable terms, if at all, thereby delaying our ability to sell our properties. In addition, the capitalization rates at which properties may be sold could have risen since our acquisition of the properties, thereby reducing our potential proceeds from sale. Furthermore, properties that we have owned for a significant period of time or that we acquired in exchange for partnership interests in our operating partnership may have a low tax basis. If we were to dispose of any of these properties in a taxable transaction, we may be required under provisions of the Code applicable to REITs to distribute a significant amount of the taxable gain, if any, to our stockholders and this could, in turn, impact our cash flow. In some cases, tax protection agreements with third parties may prevent us from selling certain properties in a taxable transaction without incurring substantial costs. In addition, purchase options and rights of first refusal held by tenants or partners in joint ventures may also limit our ability to sell certain properties.

If we lose or are unable to obtain key personnel, our ability to implement our investment strategies could be delayed or hindered.

Our success depends to a significant degree upon the contributions of certain of our executive officers and other key personnel of our business manager and property managers. If any of the key personnel of our business manager or property managers were to cease their affiliation with our business manager or property managers, respectively, our operating results could suffer. Further, we do not separately maintain “key person” life insurance that would provide us with proceeds in the event of death or disability of these persons. We believe our future success depends, in part, upon the ability of our business manager and property managers to hire and retain highly skilled managerial, operational and marketing personnel. Competition for such personnel is intense, and we cannot assure you that our business manager or property managers will be successful in attracting and retaining skilled personnel.

If we internalize our management functions, your interest in us could be diluted and we may be unable to retain key personnel.

At some point in the future, we may consider internalizing the functions performed for us by our business manager or property managers. The method by which we could internalize these functions could take many forms, and the method and cost of internalizing cannot be determined or estimated at this time. If we acquired our business manager or property managers as part of an internalization, the amount and form of any consideration that we would pay in this type of transaction could take many forms. For example, we could acquire the business manager or property managers through a merger in which we issue shares of our common stock for all of the outstanding common stock or assets of these entities. Issuing shares of our common stock would reduce the percentage of our outstanding shares owned by stockholders prior to any transaction. Issuing promissory notes could reduce our net income, cash flow from operating activities and our ability to make distributions, particularly if internalizing these functions does not produce cost savings. Further, if we internalize our management functions, certain key employees may not become our employees but may instead remain employees of our business manager and property managers, or their respective affiliates, especially if we internalize our management functions but do not acquire our business manager or property managers. SeeIf we seek to internalize our management functions, other than by acquiring our business manager or property managers, we could incur greater costs and lose key personnel below. An inability to manage an internalization transaction could effectively result in our incurring excess costs and suffering deficiencies in our disclosure controls and procedures or our internal control over financial reporting. These deficiencies could cause us to incur additional costs, and our management’s attention could be diverted from most effectively managing our investments, which could result in us being sued and incurring litigation-associated costs in connection with the internalization transaction.

 

-7-


Table of Contents

If we pursue the acquisition of our business manager or property managers, there is no assurance that we will reach an agreement with these parties as to the terms of the transaction.

Even if we pursue the acquisition of our business manager and property managers, neither entity is obligated to enter into a transaction with us or to do so at any particular price. If we desire to internalize our management functions by acquiring our business manager and property managers, our independent directors, as a whole, or a committee thereof, will have to negotiate the specific terms and conditions of any agreement or agreements to acquire these entities, including the actual purchase price. There is no assurance that we will be able to enter into an agreement with the business manager and property managers on mutually acceptable terms. Accordingly, we would have to seek alternative courses of actions to internalize our management functions.

If we seek to internalize our management functions, other than by acquiring our business manager or property managers, we could incur greater costs and lose key personnel.

If our board deems an internalization to be in our best interests, it may decided that we should pursue an internalization by hiring our own group of executives and other employees or entering into an agreement with a third party, such as a merger, instead of by acquiring our business manager and property managers. The costs that we would incur in this case are uncertain and may be substantial. In addition, certain key personnel of the business manager and or property managers have employment agreements with those entities, which could restrict our ability to retain such personnel if we do not acquire the business manager and or property managers. Further, we would lose the benefit of the experience of business manager and property managers.

The failure of any bank in which we deposit our funds could reduce the amount of cash we have available to pay distributions and make additional investments.

We have deposited our cash and cash equivalents in several banking institutions in an attempt to minimize exposure to the failure or takeover of any one of these entities. However, the Federal Insurance Deposit Corporation, or “FDIC,” generally only insures limited amounts per depositor per insured bank. At December 31, 2011, we had cash and cash equivalents and restricted cash deposited in interest bearing transaction accounts at certain financial institutions exceeding these federally insured levels. If any of the banking institutions in which we have deposited funds ultimately fails, we may lose our deposits over the federally insured levels. The loss of our deposits could reduce the amount of cash we have available to distribute or invest.

Risks Related to our Real Estate Assets

There are inherent risks with real estate investments.

Investments in real estate assets are subject to varying degrees of risk. For example, an investment in real estate cannot generally be quickly converted to cash, limiting our ability to promptly vary our portfolio in response to changing economic, financial and investment conditions. Investments in real estate assets also are subject to adverse changes in general economic conditions which, for example, reduce the demand for rental space.

Among the factors that could impact our real estate assets and the value of an investment in us are:

 

  

local conditions such as an oversupply of space or reduced demand for real estate assets of the type that we own or seek to acquire, including, with respect to our lodging facilities, quick changes in supply of and demand for rooms that are rented or leased on a day-to-day basis;

 

  

inability to collect rent from tenants;

 

  

vacancies or inability to rent space on favorable terms;

 

  

inflation and other increases in operating costs, including insurance premiums, utilities and real estate taxes;

 

  

increases in energy costs or airline fares or terrorist incidents which impact the propensity of people to travel and therefore impact revenues from our lodging facilities, although operating costs cannot be adjusted as quickly;

 

-8-


Table of Contents
  

adverse changes in the federal, state or local laws and regulations applicable to us, including those affecting rents, zoning, prices of goods, fuel and energy consumption, water and environmental restrictions;

 

  

the relative illiquidity of real estate investments;

 

  

changing market demographics;

 

  

an inability to acquire and finance, or refinance, properties on favorable terms, if at all;

 

  

acts of God, such as earthquakes, floods or other uninsured losses; and

 

  

changes or increases in interest rates and availability of financing.

In addition, periods of economic slowdown or recession, or declining demand for real estate, or the public perception that any of these events may occur, could result in a general decline in rents or increased defaults under existing leases.

We depend on tenants for our revenue, and accordingly, lease terminations and tenant defaults could adversely affect the income produced by our properties.

The success of our investments depends on the financial stability of our tenants. The current economic conditions have adversely affected, and may continue to adversely affect, one or more of our tenants. For example, business failures and downsizings have affected the tenants of our office and industrial properties, and reduced consumer demand for retail products and services has affected the tenants of our retail properties. In addition, our retail shopping center properties typically are anchored by large, nationally recognized tenants, any of which may experience a downturn in their business that may weaken significantly their financial condition. Further, mergers or consolidations among large retail establishments could result in the closure of existing stores or duplicate or geographically overlapping store locations, which could include tenants at our retail properties.

As a result of these factors, our tenants may delay lease commencements, decline to extend or renew their leases upon expiration, fail to make rental payments when due, or declare bankruptcy. Any of these actions could result in the termination of the tenants’ leases, the expiration of existing leases without renewal, or the loss of rental income attributable to the terminated or expired leases. In the event of a tenant default or bankruptcy, we may experience delays in enforcing our rights as a landlord and may incur substantial costs in protecting our investment and re-leasing our property. Specifically, a bankruptcy filing by, or relating to, one of our tenants or a lease guarantor would bar efforts by us to collect pre-bankruptcy debts from that tenant or lease guarantor, or its property, unless we receive an order permitting us to do so from the bankruptcy court. In addition, we cannot evict a tenant solely because of bankruptcy. The bankruptcy of a tenant or lease guarantor could delay our efforts to collect past due balances under the relevant leases, and could ultimately preclude collection of these sums. If a lease is assumed by the tenant in bankruptcy, all pre-bankruptcy balances due under the lease must be paid to us in full. If, however, a lease is rejected by a tenant in bankruptcy, we would have only a general, unsecured claim for damages. An unsecured claim would only be paid to the extent that funds are available and only in the same percentage as is paid to all other holders of general, unsecured claims. Restrictions under the bankruptcy laws further limit the amount of any other claims that we can make if a lease is rejected. As a result, it is likely that we would recover substantially less than the full value of the remaining rent during the term.

Two of our tenants generated a significant portion of our revenue, and rental payment defaults by these significant tenants could adversely affect our results of operations.

For the year ended December 31, 2011, approximately 9% of our rental revenue was generated by over 400 retail banking properties leased to SunTrust Bank. Also, for the year ended December 31, 2011, approximately 7% of our rental revenue was generated by three properties leased to AT&T, Inc. The lease for one of the AT&T

 

-9-


Table of Contents

properties, with approximately 1.7 million square feet, expires in 2016. As a result of the concentration of revenue generated from these properties, if either SunTrust or AT&T were to cease paying rent or fulfilling its other monetary obligations, we could have significantly reduced rental revenues or higher expenses until the defaults were cured or the properties were leased to a new tenant or tenants.

We may suffer adverse consequences due to the financial difficulties, bankruptcy or insolvency of our tenants.

Recent economic conditions have caused, and may continue to cause, our tenants to experience financial difficulties, including bankruptcy, insolvency, or a general downturn in their business. The retail sector in particular has been, and could continue to be, adversely affected by weakness in the national, regional and local economies, the level of consumer spending and consumer confidence, the adverse financial condition of some large retailing companies, the ongoing consolidation in the retail sector, the excess amount of retail space in a number of markets and increasing competition from discount retailers, outlet malls, internet retailers and other online businesses. We cannot provide assurance that any tenant that files for bankruptcy protection will continue to pay us rent. A bankruptcy filing by, or relating to, one of our tenants or a lease guarantor would bar efforts by us to collect pre-bankruptcy debts from that tenant or lease guarantor, or its property, unless we receive an order permitting us to do so from the bankruptcy court. In addition, we cannot evict a tenant solely because of bankruptcy. The bankruptcy of a tenant or lease guarantor could delay our efforts to collect past due balances under the relevant leases, and could ultimately preclude collection of these sums. If a lease is assumed by the tenant in bankruptcy, all pre-bankruptcy balances due under the lease must be paid to us in full. If, however, a lease is rejected by a tenant in bankruptcy, we would have only a general, unsecured claim for damages. An unsecured claim would only be paid to the extent that funds are available and only in the same percentage as is paid to all other holders of general, unsecured claims. Restrictions under the bankruptcy laws further limit the amount of any other claims that we can make if a lease is rejected. As a result, it is likely that we would recover substantially less than the full value of the remaining rent during the term.

Leases representing approximately 5.4% of the rentable square feet of our retail, office, and industrial portfolio are scheduled to expire in 2012. We may be unable to renew leases or lease vacant space at favorable rates or at all.

As of December 31, 2011, leases representing approximately 5.4% of the 49,267,633 rentable square feet of our retail, office, and industrial portfolio were scheduled to expire in 2012, and an additional 7.0% of the square footage of our retail, office, and industrial portfolio was available for lease. We may be unable to extend or renew any of these leases, or we may be able to lease these spaces only at rental rates equal to or below existing rental rates. In addition, some of our tenants have leases that include early termination provisions that permit the lessee to terminate all or a portion of its lease with us after a specified date or upon the occurrence of certain events with little or no liability to us. We may be required to offer substantial rent abatements, tenant improvements, early termination rights or below-market renewal options to retain these tenants or attract new ones. Portions of our properties may remain vacant for extended periods of time. Further, some of our leases currently provide tenants with options to renew the terms of their leases at rates that are less than the current market rate or to terminate their leases prior to the expiration date thereof. If we are unable to obtain new rental rates that are on average comparable to our asking rents across our portfolio, then our ability to generate cash flow growth will be negatively impacted.

We may be required to make significant capital expenditures to improve our properties in order to retain and attract tenants.

We expect that, upon the expiration of leases at our properties, we may be required to make rent or other concessions to tenants, accommodate requests for renovations, build-to-suit remodeling and other improvements or provide additional services to our tenants. As a result, we may have to pay for significant leasing costs or tenant improvements in order to retain tenants whose leases are expiring and to attract new tenants in sufficient numbers. Additionally, we may need to raise capital to make such expenditures. If we are unable to do so or

 

-10-


Table of Contents

capital is otherwise unavailable, we may be unable to make the required expenditures. This could result in non-renewals by tenants upon expiration of their leases, which would result in declines in revenues from operations.

We face significant competition in the leasing market, which may decrease or prevent increases in the occupancy and rental rates of our properties.

We own properties located throughout the United States. We compete with numerous developers, owners and operators of commercial properties, many of which own properties similar to, and in the same market areas as, our properties. If our competitors offer space at rental rates below current market rates, or below the rental rates we currently charge our tenants, we may lose existing or potential tenants and we may be pressured to reduce our rental rates below those we currently charge in order to attract new tenants and retain existing tenants when their leases expire. Also, if our competitors develop additional properties in locations near our properties, there may be increased competition for creditworthy tenants, which may require us to make capital improvements to properties that we would not have otherwise made.

Geographic concentration of our portfolio may make us particularly susceptible to adverse economic developments in the real estate markets of those areas or natural disasters in those areas.

Because our properties are concentrated in certain geographic areas, our operating results are likely to be impacted by economic changes affecting the real estate markets in those areas. As of December 31, 2011, approximately, 4%, 5%, 7% and 12% of our base rental income of our consolidated portfolio, excluding our lodging facilities, was generated by properties located in the Minneapolis, Dallas, Chicago and Houston metropolitan areas, respectively.

Additionally, at December 31, 2011, 34 of our lodging facilities, or approximately 36% of our lodging portfolio, were located in Washington D.C. and the eight eastern seaboard states ranging from Connecticut to Florida, which includes 11 hotels in North Carolina. Additionally, 19 properties were located in Texas. Adverse events in these areas, such as recessions, hurricanes or other natural disasters, could cause a loss of revenues from these hotels. Further, several of the hotels are located near the water and are exposed to more severe weather than hotels located inland. Elements such as salt water and humidity can increase or accelerate wear on the hotels’ weatherproofing and mechanical, electrical and other systems, and cause mold issues. As a result, we may incur additional operating costs and expenditures for capital improvements at these hotels. Geographic concentration also exposes us to risks of oversupply and competition in these markets. Significant increases in the supply of certain property types, including hotels, without corresponding increases in demand could have a material adverse effect on our financial condition, results of operations and our ability to pay distributions.

To qualify as a REIT, we must rely on third parties to operate our hotels.

To continue qualifying as a REIT, we may not, among other things, operate any hotel, or directly participate in the decisions affecting the daily operations of any hotel. Thus, we have retained third party managers to operate our hotel properties. We do not have the authority to directly control any particular aspect of the daily operations of any hotel, such as setting room rates. Thus, even if we believe our hotels are being operated in an inefficient or sub-optimal manner, we may not be able to require an immediate change to the method of operation. Our only alternative for changing the operation of our hotels may be to replace the third party manager of one or more hotels in situations where the applicable management agreement permits us to terminate the existing manager. Certain of these agreements may not be terminated without cause, which generally requires fraud, misrepresentation and other illegal acts. Even if we terminate or replace any manager, there is no assurance that we will be able to find another manager or that we will be able to enter into new management agreements favorable to us. Any change of hotel management would cause a disruption in operations.

 

-11-


Table of Contents

Conditions of franchise agreements could adversely affect us.

Our lodging properties are operated pursuant to agreements with nationally recognized franchisors including Marriott International, Inc., Hilton Hotels Corporation, Intercontinental Hotels Group PLC, Hyatt Corporation, Wyndham Worldwide Corporation and Choice Hotels International. These agreements generally contain specific standards for, and restrictions and limitations on, the operation and maintenance of a hotel in order to maintain uniformity within the franchisor’s system. These standards are subject to change over time, in some cases at the discretion of the franchisor, and may restrict our ability to make improvements or modifications to a hotel, causing us to incur significant costs, without the consent of the franchisor. Conversely, these standards may require us to make certain improvements or modifications to a hotel, even if we do not believe the capital improvements are necessary or desirable or will result in an acceptable return on our investment.

These agreements also permit the franchisor to terminate the agreement in certain cases such as a failure to pay royalties and fees or to perform under covenants under the franchise agreement, bankruptcy, abandonment of the franchise, commission of a felony, assignment of the franchise without the consent of the franchisor or failure to comply with applicable law or maintain applicable standards in the operation and condition of the relevant hotel. If a franchise license terminates due to our failure to comply with the terms and conditions of the agreement, we may be liable to the franchisor for a termination payment. These payments vary. Also, these franchise agreements do not renew automatically.

Actions of our joint venture partners could negatively impact our performance.

As of December 31, 2011 we had entered into joint venture agreements with 11 entities to fund the investment of office, industrial/distribution, retail, lodging, and mixed use properties. The carrying value of our investment in these joint ventures, which we do not consolidate for financial reporting purposes, was $317 million. For the year ended December 31, 2011, we recorded losses of $13 million and impairments net of gains of $106 million associated with these ventures.

With respect to these investments, we are not in a position to exercise sole decision-making authority regarding the property, partnership, joint venture or other entity. Consequently, our joint venture investments may involve risks not otherwise present with other methods of investing in real estate. For example, our co-member, co-venturer or partner may have economic or business interests or goals which are or which become inconsistent with our business interests or goals or may take action contrary to our instructions or requests or contrary to our policies or objectives. We have experienced these events from time to time with our current venture partners, which in some cases has resulted in litigation with these partners. There can be no assurance that an adverse outcome in any lawsuit will not have a material effect on our results of operations for any particular period. In addition, any litigation increases our expenses and prevents our officers and directors from focusing their time and effort on other aspects of our business. Our relationships with our venture partners are contractual in nature. These agreements may restrict our ability to sell our interest when we desire or on advantageous terms and, on the other hand, may be terminated or dissolved under the terms of the agreements and, in each event, we may not continue to own or operate the interests or assets underlying the relationship or may need to purchase these interests or assets at an above-market price to continue ownership.

Current credit market disruptions and recent economic trends may increase the likelihood of a commercial developer defaulting on its obligations with respect to our development projects, including projects where we have notes receivable, or becoming bankrupt or insolvent.

We have entered into, and may continue to enter into, projects that are in various stages of pre-development and development. Investing in properties under development, and in lodging facilities in particular, which typically must be renovated or otherwise improved on a regular basis, including renovations and improvements required by existing franchise agreements, subjects us to uncertainties such as the ability to achieve desired zoning for

 

-12-


Table of Contents

development, environmental concerns of governmental entities or community groups, ability to control construction costs or to build in conformity with plans, specifications and timetables. The current economic climate has continued to impact real estate developments as well. The current slow-down in consumer spending has negatively impacted the retail environment in particular, and is causing many retailers to reduce new leasing and expansion plans. We believe that our retail developments will experience longer lease-up periods and that actual lease rates will be less than the leasing rates originally underwritten.

In addition, recent economic conditions have caused an increase in developer failures. The developers of the projects in which we have invested are exposed to risks not only with respect to our projects, but also other projects in which they are involved. A default by a developer in respect of one of our development project investments, or the bankruptcy, insolvency or other failure of a developer for one of these projects, may require that we determine whether we want to assume the senior loan, fund monies beyond what we are contractually obligated to fund, take over development of the project, find another developer for the project, or sell our interest in the project. Developer failures could give tenants the right to terminate pre-construction leases, delay efforts to complete or sell the development project and could ultimately preclude us from realizing our anticipated returns. These events could cause a decrease in the value of our assets and compel us to seek additional sources of liquidity, which may or may not be available, in order to hold and complete the development project.

Generally, under bankruptcy law and the bankruptcy guarantees we have required of certain of our joint venture development partners, we may seek recourse from the developer-guarantor to complete our development project with a substitute developer partner. However, in the event of a bankruptcy by the developer-guarantor, we cannot provide assurance that the developer or its trustee will satisfy its obligations. The bankruptcy of any developer or the failure of the developer to satisfy its obligations would likely cause us to have to complete the development or find a replacement developer on our own, which could result in delays and increased costs. We cannot provide assurance that we would be able to complete the development on terms as favorable as when we first entered into the project. If we are not able to, or elect not to, proceed with a development opportunity, the development costs ordinarily would be charged against income for the then-current period if we determine our costs are not recoverable.

Sale leaseback transactions may be recharacterized in a manner unfavorable to us.

From time to time we have entered into a sale leaseback transaction where we purchase a property and then lease the property to the seller. These transactions could, however, be characterized as a financing instead of a sale in the case of the seller’s bankruptcy. In this case, we would not be treated as the owner of the property but rather as a creditor with no interest in the property itself. The seller may have the ability in a bankruptcy proceeding to restructure the financing by imposing new terms and conditions. The transaction also may be recharacterized as a joint venture. In this case, we would be treated as a joint venturer with liability, under some circumstances, for debts incurred by the seller relating to the property.

Our investments in equity and debt securities have materially impacted, and may in the future materially impact, our results.

As of December 31, 2011, we had investments valued at $289 million in real estate related equity and debt securities. Real estate related equity securities are always unsecured and subordinated to other obligations of the issuer. Investments in real estate-related equity securities are subject to numerous risks including: (1) limited liquidity in the secondary trading market in the case of unlisted or thinly traded securities; (2) substantial market price volatility resulting from, among other things, changes in prevailing interest rates in the overall market or related to a specific issuer, as well as changing investor perceptions of the market as a whole, REIT or real estate securities in particular or the specific issuer in question; (3) subordination to the liabilities of the issuer; (4) the possibility that earnings of the issuer may be insufficient to meet its debt service obligations or to pay distributions; and (5) with respect to investments in real estate-related preferred equity securities, the operation of mandatory sinking fund or call/redemption provisions during periods of declining interest rates that could cause

 

-13-


Table of Contents

the issuer to redeem the securities. In addition, investments in real estate-related securities involve special risks relating to the particular issuer of the securities, including the financial condition and business outlook of the issuer. Issuers of real estate-related securities generally invest in real estate or real estate-related assets and are subject to the inherent risks associated with real estate-related investments discussed herein. In fact, many of the entities that we have invested in have reduced the dividends paid on their securities. The stock prices for some of these entities have declined since our initial purchase, and in certain cases we have sold these investments at a loss.

Any mortgage loans that we originate or purchase are subject to the risks of delinquency and foreclosure.

We may originate and purchase mortgage loans. These loans are subject to risks of delinquency and foreclosure, and risks of loss. The ability of a borrower to repay a loan secured by an income-producing property depends primarily upon the successful operation of the property rather than upon the existence of independent income or assets of the borrower. If the net operating income of the property is reduced, the borrower’s ability to repay the loan may be impaired. A property’s net operating income can be affected by the any of the potential issues associated with real estate-related investments as discussed herein. We bear the risks of loss of principal to the extent of any deficiency between the value of the collateral and the principal and accrued interest of the mortgage loan. In the event of the bankruptcy of a mortgage loan borrower, the mortgage loan to that borrower will be deemed to be collateralized only to the extent of the value of the underlying collateral at the time of bankruptcy (as determined by the bankruptcy court), and the lien securing the mortgage loan will be subject to the avoidance powers of the bankruptcy trustee or debtor-in-possession to the extent the lien is unenforceable under state law. Foreclosure of a mortgage loan can be an expensive and lengthy process that could have a substantial negative effect on our anticipated return on the foreclosed mortgage loan. We may also be forced to foreclose on certain properties, be unable to sell these properties and be forced to incur substantial expenses to improve operations at the property.

We may make a mortgage loan to affiliates of, or entities sponsored by, our sponsor.

If we have excess working capital, we may, from time to time, and subject to the conditions in our articles, make a mortgage loan to affiliates of, or entities sponsored by, our sponsor. These loan arrangements will not be negotiated at arm’s length and may contain terms and conditions that are not in our best interest and would not otherwise be applicable if we entered into arrangements with a third-party borrower not affiliated with these entities.

An increase in real estate taxes may decrease our income from properties.

From time to time, the amount we pay for property taxes increases as either property values increase or assessment rates are adjusted. Increases in a property’s value or in the assessment rate result in an increase in the real estate taxes due on that property. If we are unable to pass the increase in taxes through to our tenants, our net operating income for the property decreases.

Uninsured losses or premiums for insurance coverage may adversely affect a stockholder’s returns.

We attempt to adequately insure all of our properties against casualty losses. There are types of losses, generally catastrophic in nature, such as losses due to wars, acts of terrorism, earthquakes, floods, hurricanes, pollution or environmental matters that are uninsurable or not economically insurable, or may be insured subject to limitations, such as large deductibles or co-payments. Risks associated with potential acts of terrorism could sharply increase the premiums we pay for coverage against property and casualty claims. Additionally, mortgage lenders sometimes require commercial property owners to purchase specific coverage against terrorism as a condition for providing mortgage loans. These policies may not be available at a reasonable cost, if at all, which could inhibit our ability to finance or refinance our properties. In such instances, we may be required to provide

 

-14-


Table of Contents

other financial support, either through financial assurances or self-insurance, to cover potential losses. If we incur any casualty losses not fully covered by insurance, the value of our assets will be reduced by the amount of the uninsured loss. In addition, other than any reserves we may establish, we have no designated source of funding to repair or reconstruct any uninsured damaged property.

Terrorist attacks and other acts of violence or war may affect the markets in which we operate, our operations and our profitability.

We own estate assets located in areas that are susceptible to attack. These attacks may directly impact the value of our assets through damage, destruction, loss or increased security costs. Although we may obtain terrorism insurance, we may not be able to obtain sufficient coverage to fund any losses we may incur. Risks associated with potential acts of terrorism could sharply increase the premiums we pay for coverage against property and casualty claims. Further, certain losses resulting from these types of events are uninsurable or not insurable at reasonable costs.

More generally, any terrorist attack, other act of violence or war, including armed conflicts, could result in increased volatility in, or damage to, the United States and worldwide financial markets and economy. Any terrorist incident may, for example, deter people from traveling, which could affect the ability of our hotels to generate operating income and therefore our ability to pay distributions. Additionally, increased economic volatility could adversely affect our tenants’ ability to pay rent on their leases or our ability to borrow money or issue capital stock at acceptable prices.

The cost of complying with environmental and other governmental laws and regulations may adversely affect us.

All real property and the operations conducted on real property are subject to federal, state and local laws and regulations (including those of foreign jurisdictions) relating to environmental protection and human health and safety. These laws and regulations generally govern wastewater discharges, air emissions, the operation and removal of underground and above-ground storage tanks, the use, storage, treatment, transportation and disposal of solid and hazardous materials, and the remediation of contamination associated with disposals. We also are required to comply with various local, state and federal fire, health, life-safety and similar regulations. Some of these laws and regulations may impose joint and several liability on tenants or owners for the costs of investigating or remediating contaminated properties. These laws and regulations often impose liability whether or not the owner knew of, or was responsible for, the presence of the hazardous or toxic substances. The cost of removing or remediating could be substantial. In addition, the presence of these substances, or the failure to properly remediate these substances, may adversely affect our ability to sell or rent a property or to use the property as collateral for borrowing.

Environmental laws and regulations also may impose restrictions on the manner in which properties may be used or businesses may be operated, and these restrictions may require substantial expenditures by us. Environmental laws and regulations provide for sanctions in the event of noncompliance and may be enforced by governmental agencies or, in certain circumstances, by private parties. Third parties may seek recovery from owners of real properties for personal injury or property damage associated with exposure to released hazardous substances. Compliance with new or more stringent laws or regulations or stricter interpretations of existing laws may require material expenditures by us. For example, various federal, regional and state laws and regulations have been implemented or are under consideration to mitigate the effects of climate change caused by greenhouse gas emissions. Among other things, “green” building codes may seek to reduce emissions through the imposition of standards for design, construction materials, water and energy usage and efficiency, and waste management. We are not aware of any such existing requirements that we believe will have a material impact on our current operations. However, future requirements could increase the costs of maintaining or improving our existing properties or developing new properties.

 

-15-


Table of Contents

Our properties may contain or develop harmful mold, which could lead to liability for adverse health effects and costs of remediating the problem.

The presence of mold at any of our properties could require us to undertake a costly program to remediate, contain or remove the mold. Mold growth may occur when moisture accumulates in buildings or on building materials. Some molds may produce airborne toxins or irritants. Concern about indoor exposure to mold has been increasing because exposure to mold may cause a variety of adverse health effects and symptoms, including allergic or other reactions. The presence of mold could expose us to liability from our tenants, their employees and others if property damage or health concerns arise.

We may incur significant costs to comply with the Americans With Disabilities Act.

Our properties generally are subject to the Americans With Disabilities Act of 1990, as amended. Under this act, all places of public accommodation are required to comply with federal requirements related to access and use by disabled persons. The act has separate compliance requirements for “public accommodations” and “commercial facilities” that generally require that buildings and services be made accessible and available to people with disabilities. The act’s requirements could require us to remove access barriers and could result in the imposition of injunctive relief, monetary penalties or, in some cases, an award of damages.

Risks Associated with Debt Financing

Borrowings may reduce the funds available for distribution and increase the risk of loss since defaults may cause us to lose the properties securing the loans.

We have acquired, and may continue to acquire, real estate assets by using either existing financing or borrowing new monies. Our articles generally limit the total amount we may borrow to 300% of our net assets. In addition, we may obtain loans secured by some or all of our properties or other assets to fund additional acquisitions or operations including to satisfy the requirement that we distribute at least 90% of our annual “REIT taxable income” (subject to certain adjustments) to our stockholders, or as is otherwise necessary or advisable to assure that we qualify as a REIT for federal income tax purposes. Payments required on any amounts we borrow reduce the funds available for, among other things, distributions to our stockholders because cash otherwise available for distribution is required to pay principal and interest associated with amounts we borrow.

Defaults on loans secured by a property we own may result in us losing the property or properties securing the loan that is in default as a result of foreclosure actions initiated by a lender. For tax purposes, a foreclosure would be treated as a sale of the property for a purchase price equal to the outstanding balance of the debt secured by the property. If the outstanding balance of the debt exceeds our tax basis in the property, we would recognize taxable gain on the foreclosure but would not receive any cash proceeds. We also may fully or partially guarantee any monies that subsidiaries borrow to purchase or operate real estate assets. In these cases, we will be responsible to the lender for repaying the loans if the subsidiary is unable to do so. If any mortgage contains cross-collateralization or cross-default provisions, more than one property may be affected by a default.

Lenders may restrict certain aspects of our operations, which could, among other things, limit our ability to make distributions.

The terms and conditions contained in any of our loan documents may require us to maintain cash reserves; limit the aggregate amount we may borrow on a secured and unsecured basis; require us to satisfy restrictive financial covenants; prevent us from entering into certain business transactions, such as a merger, sale of assets or other business combination; restrict our leasing operations; or require us to obtain consent from the lender to complete transactions or make investments that are ordinarily approved only by our board of directors. In addition, secured lenders typically restrict our ability to discontinue insurance coverage on a mortgaged property even though we may believe that the insurance premiums paid to insure against certain losses, such as losses due to wars, acts of terrorism, earthquakes, floods, hurricanes, pollution or environmental matters, are greater than the potential risk of loss.

 

-16-


Table of Contents

Interest-only indebtedness may increase our risk of default.

We have obtained, and continue to incur interest related to, interest-only mortgage indebtedness. During the interest only period, the amount of each scheduled payment is less than that of a traditional amortizing mortgage loan. The principal balance of the mortgage loan is not reduced (except in the case of prepayments) because there are no scheduled monthly payments of principal during this period. After the interest-only period, we are required either to make scheduled payments of amortized principal and interest or to make a lump-sum or “balloon” payment at maturity. These required principal or balloon payments increase the amount of our scheduled payments and may increase our risk of default under the related mortgage loan and reduce the funds available for distribution to our stockholders.

Increases in interest rates could increase the amount of our debt payments.

As of December 31, 2011, approximately $1.5 billion of our indebtedness bore interest at variable rates. Increases in interest rates in variable rate debt that has not otherwise been hedged through the use of swap agreements reduce the funds available for other needs, including distribution to our stockholders. As fixed rate debt matures, we may not be able to secure low fixed rate financing. In addition, if rising interest rates cause us to need additional capital to repay indebtedness, we may be forced to sell one or more of our properties or investments in real estate at times which may not permit us to realize the return on the investments we would have otherwise realized.

To hedge against interest rate fluctuations, we use derivative financial instruments, which may be costly and ineffective.

From time to time, we use derivative financial instruments to hedge exposures to changes in interest rates on certain loans secured by our assets. Our derivative instruments currently consist of interest rate swap contracts but may, in the future, include, interest rate cap or floor contracts, futures or forward contracts, options or repurchase agreements. Our actual hedging decisions are determined in light of the facts and circumstances existing at the time of the hedge. There is no assurance that our hedging strategy will achieve our objectives. We may be subject to costs, such as transaction fees or breakage costs, if we terminate these arrangements.

To the extent that we use derivative financial instruments to hedge against interest rate fluctuations, we are exposed to credit risk, basis risk and legal enforceability risks. In this context, credit risk is the failure of the counterparty to perform under the terms of the derivative contract. Basis risk occurs when the index upon which the contract is based is more or less variable than the index upon which the hedged asset or liability is based, thereby making the hedge less effective. Finally, legal enforceability risks encompass general contractual risks including the risk that the counterparty will breach the terms of, or fail to perform its obligations under, the derivative contract. A counterparty could fail, shut down, file for bankruptcy or be unable to pay out contracts. The business failure of a hedging counterparty with whom we enter into a hedging transaction will most likely result in a default. Default by a party with whom we enter into a hedging transaction may result in the loss of unrealized profits and force us to cover our resale commitments, if any, at the then current market price. Although generally we will seek to reserve the right to terminate our hedging positions, it may not always be possible to dispose of or close out a hedging position without the consent of the hedging counterparty, and we may not be able to enter into an offsetting contract to cover our risk. We cannot provide assurance that a liquid secondary market will exist for hedging instruments purchased or sold, and we may be required to maintain a position until exercise or expiration, which could result in losses.

Further, the REIT provisions of the Code may limit our ability to hedge the risks inherent to our operations. We may be unable to manage these risks effectively.

 

-17-


Table of Contents

We may be contractually obligated to purchase property even if we are unable to secure financing for the acquisition.

We typically finance a portion of the purchase price for each property that we acquire. However, to ensure that our offers are as competitive as possible, we generally do not enter into contracts to purchase property that include financing contingencies. Thus, we may be contractually obligated to purchase a property even if we are unable to secure financing for the acquisition. In this event, we may choose to close on the property by using cash on hand, which would result in less cash available for our operations and distributions to stockholders. Alternatively, we may choose not to close on the acquisition of the property and default on the purchase contract. If we default on any purchase contract, we could lose our earnest money and become subject to liquidated or other contractual damages and remedies.

Risks Related to Our Common Stock

There is no public market for our shares, and you may not be able to sell your shares, including through our share repurchase program.

There is no public market for our shares and no assurance that one may develop. Our charter does not require our directors to seek stockholder approval to liquidate our assets by a specified date, nor does our charter require our directors to list our shares for trading by a specified date. Further, our amended and restated share repurchase program permits us to repurchase shares only from a beneficiary of a stockholder that has died or from stockholders that have a qualifying disability or that are confined to a long-term care facility.

There is no assurance that we will be able to continue paying cash distributions or that distributions will increase over time.

We intend to continue paying regular monthly cash distributions to our stockholders. However, there are many factors that can affect the availability and timing of cash distributions to stockholders such as our ability to earn positive yields on our real estate assets, the yields on securities of other entities in which we invest, our operating expense levels, as well as many other variables. Actual cash available for distributions may vary substantially from estimates. There is no assurance that we will be able to continue paying distributions at the current level or that the amount of distributions will increase, or not decrease, over time. Even if we are able to continue paying distributions, the actual amount and timing of distributions is determined by our board of directors in its discretion and typically depends on the amount of funds available for distribution, which depends on items such as current and projected cash requirements and tax considerations. As a result, our distribution rate and payment frequency may vary from time to time.

Funding distributions from sources other than cash flow from operating activities may negatively impact our ability to sustain or pay distributions and will result in us having less cash available for other uses.

If our cash flow from operating activities is not sufficient to fully fund the payment of distributions, the level of our distributions may not be sustainable and some or all of our distributions will be paid from other sources. For example, from time to time, our business manager has determined, in its sole discretion, to either forgo or defer a portion of the business management fee, which has had the effect of increasing cash flow from operations for the relevant period because we have not had to use that cash to pay any fee or reimbursement which was foregone or deferred during the relevant period. For the year ended December 31, 2011, we paid a business management fee of $40 million, or approximately 0.35% of our average invested assets on an annual basis, as well as an investment advisory fee of approximately $1.6 million, together which are less than the full 1% fee that the business manager could be paid. However, there is no assurance that our business manager will forgo or defer any portion of its business management fee in the future. Further, we would need to use cash at some point in the future to pay any fee or reimbursement that is deferred. We also may use cash from financing activities, components of which may include borrowings (including borrowings secured by our assets), as well as proceeds from the sales of our properties, to fund distributions. To the extent distributions are paid from financing activities, we will have less money available for other uses, such as cash needed to refinance existing indebtedness.

 

-18-


Table of Contents

Risks Related to Conflicts of Interest

There are conflicts of interest between us and affiliates of our sponsor that may affect our acquisition of properties and financial performance.

During the ten years ended December 31, 2011, our sponsor and Inland Private Capital Corporation (“IPCC”) had sponsored, in the aggregate, three other REITs and 107 real estate exchange private placement limited partnerships and limited liability companies. Two of the REITs, Inland Diversified Real Estate Trust, Inc. and Inland Monthly Income Trust, Inc., are, or in the case of Inland Monthly Income Trust will be, managed by affiliates of our business manager. Two other REITs, Inland Real Estate Corporation and Inland Western Retail Real Estate Trust, Inc., are self-managed, but our sponsor and its affiliates continue to hold a significant investment in these entities. We may be seeking to buy real estate assets at the same time as certain of these other programs. Further, certain programs sponsored by our sponsor or IPCC own and manage the type of properties that we own, and in the same geographical areas in which we own them. Therefore, our properties may compete for tenants with other properties owned and managed by these other programs. Persons performing services for our property managers may face conflicts of interest when evaluating tenant leasing opportunities for our properties and other properties owned and managed by these programs, and these conflicts of interest may have an adverse impact on our ability to attract and retain tenants.

Our sponsor may face a conflict of interest in allocating personnel and resources between its affiliates, our business manager and our property managers.

We rely, to a great extent, on persons performing services for our business manager and property managers and their affiliates to manage our day-to-day operations. Some of these persons also provide services to one or more investment programs previously sponsored by our sponsor. These individuals face competing demands for their time and service and may have conflicts in allocating their time between our business and assets and the business and assets of our sponsor, its affiliates and the other programs formed and organized by our sponsor. In addition, if another investment program sponsored by our sponsor decides to internalize its management functions in the future, it may do so by hiring and retaining certain of the persons currently performing services for our business manager and property managers, and if it did so, would likely not allow these persons to perform services for us.

We do not have arm’s-length agreements with our business manager, our property managers or any other affiliates of our sponsor.

None of the agreements and arrangements with our business manager, our property managers or any other affiliates of our sponsor was negotiated at arm’s-length. These agreements may contain terms and conditions that are not in our best interest and would not otherwise be applicable if we entered into arm’s length agreements with third parties.

Our business manager and its affiliates face conflicts of interest caused by their compensation arrangements with us, which could result in actions that are not in the long-term best interests of our stockholders.

We pay significant fees to our business manager, property managers and other affiliates of our sponsor for services provided to us. Most significantly, our business manager receives fees based on the aggregate book value, including acquired intangibles, of our invested assets. Further, our property managers receive fees based on the gross income from properties under management. Other parties related to, or affiliated with, our business manager or property managers may also receive fees or cost reimbursements from us. These compensation arrangements may cause these entities to take or not take certain actions. For example, these arrangements may provide an incentive for our Business Manager to borrow more money than prudent to increase the amount we can invest. Ultimately, the interests of these parties in receiving fees may conflict with the interest of our stockholders in earning income on their investment in our common stock.

 

-19-


Table of Contents

We rely on entities affiliated with our sponsor to identify real estate assets.

We rely on Inland Real Estate Acquisitions, Inc. (“IREA”) and other affiliates of our sponsor to identify suitable investment opportunities for us. Other public or private programs sponsored by our sponsor or IPCC also rely on these entities to identify potential investments. These entities have, in some cases, rights of first refusal or other pre-emptive rights to the properties that IREA identifies. Our right to acquire properties identified by IREA is subject to the exercise of any prior rights vested in these entities. We may not, therefore, be presented with opportunities to acquire properties that we otherwise would be interested in acquiring.

Risks Related to Our Organization and Structure

Stockholders have limited control over changes in our policies and operations.

Our board of directors determines our major policies, including those regarding investment policies and strategies, financing, debt capitalization, REIT qualification and distributions. Our board of directors may amend or revise certain of these and other policies without a vote of the stockholders.

Stockholders’ interest in us will be diluted if we issue additional shares.

Stockholders do not have preemptive rights to any shares issued by us in the future. Our articles authorize us to issue up to 1.5 billion shares of capital stock, of which 1.46 billion shares are designated as common stock and 40 million are designated as preferred stock. Future issuances of common stock, including issuances through our distribution reinvestment plan (“DRP”), will reduce the percentage of our shares owned by our current stockholders who do not participate in future stock issuances. Stockholders generally will not be entitled to vote on whether or not we issue additional shares. In addition, depending on the terms and pricing of an additional offering of our shares and the value of our properties, our stockholders may experience dilution in both the book value and fair value of their shares. Further, our board could authorize the issuance of stock with terms and conditions that could subordinate the rights of the holders of our current common stock or have the effect of delaying, deferring or preventing a change in control in us, including an extraordinary transaction (such as a merger, tender offer or sale of all or substantially all of our assets) that might provide a premium price for our stockholders.

Stockholders’ returns may be reduced if we are required to register as an investment company under the Investment Company Act.

We are not registered, and do not intend to register our company or any of our subsidiaries, as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). If we become obligated to register our company or any of our subsidiaries as an investment company, the registered entity would have to comply with a variety of substantive requirements under the Investment Company Act imposing, among other things:

 

  

limitations on capital structure;

 

  

restrictions on specified investments;

 

  

prohibitions on transactions with affiliates; and

 

  

compliance with reporting, record keeping, voting, proxy disclosure and other rules and regulations that would significantly change our operations.

We intend to continue conducting our operations, directly and through wholly or majority-owned subsidiaries, so that we and each of our subsidiaries continue to be exempt from registration as an investment company under the Investment Company Act. Under Section 3(a)(1)(A) of the Investment Company Act, a company is not deemed to be an “investment company” if it neither is, nor holds itself out as being, engaged primarily, nor proposes to engage primarily, in the business of investing, reinvesting or trading in securities. Under Section 3(a)(1)(C) of

 

-20-


Table of Contents

the Investment Company Act, a company is not deemed to be an “investment company” if it neither is engaged, nor proposes to engage, in the business of investing, reinvesting, owning, holding or trading in securities and does not own or propose to acquire “investment securities” having a value exceeding 40% of the value of its total assets on an unconsolidated basis, which we refer to as the “40% test.”

We believe that we and most, if not all, of our wholly and majority-owned subsidiaries are not considered investment companies under either Section 3(a)(1)(A) or Section 3(a)(1)(C) of the Investment Company Act. In the event that the company or any of its wholly or majority-owned subsidiaries would ever inadvertently fall within one of the definitions of “investment company,” we intend to rely on the exception provided by Section 3(c)(5)(C) of the Investment Company Act.

Under Section 3(c)(5)(C), the SEC staff generally requires us to maintain at least 55% of our assets directly in qualifying assets to qualify for this exception. Mortgage-backed securities may or may not constitute qualifying assets, depending on the characteristics of the mortgage-backed securities, including the rights that we have with respect to the underlying loans. Our ownership of mortgage-backed securities, therefore, is limited by provisions of the Investment Company Act and SEC staff interpretations.

The method we use to classify our assets for purposes of the Investment Company Act is based in large measure upon no-action positions taken by the SEC staff in the past. These no-action positions were issued in accordance with factual situations that may be substantially different from the factual situations we may face, and a number of these no-action positions were issued more than ten years ago. No assurance can be given that the SEC staff will concur with our classification of our assets. In addition, the SEC staff may, in the future, issue further guidance that may require us to re-classify our assets for purposes of qualifying for exemption from regulation under the Investment Company Act. If we are required to re-classify our assets, we may no longer be in compliance with the exclusion from the definition of an “investment company” provided by Section 3(c)(5)(C) of the Investment Company Act.

A change in the value of any of our assets could cause us to fall within the definition of “investment company” and negatively affect our ability to maintain our exemption from regulation under the Investment Company Act. To avoid being required to register our company or any of our subsidiaries as an investment company under the Investment Company Act, we may be unable to sell assets we would otherwise want to sell and may need to sell assets we would otherwise wish to retain. In addition, we may have to acquire additional income- or loss-generating assets that we might not otherwise have acquired or may have to forgo opportunities to acquire interests in companies that we would otherwise want to acquire and would be important to our investment strategy.

If we were required to register the company as an investment company but failed to do so, we would be prohibited from engaging in our business, and criminal and civil actions could be brought against us. In addition, our contracts would be unenforceable unless a court required enforcement, and a court could appoint a receiver to take control of us and liquidate our business.

Maryland law and our organizational documents limit a stockholder’s right to bring claims against our officers and directors.

Subject to the limitations set forth in our articles, a director will not have any liability for monetary damages under Maryland law so long as he or she performs his or her duties in good faith, in a manner he or she reasonably believes to be in our best interest, and with the care that an ordinary prudent person in a like position would use under similar circumstances. In addition, our articles, in the case of our directors, officers, employees and agents, and the business management agreement and the property management agreements, in the case of our business manager and property managers, respectively, require us to indemnify these persons for actions taken by them in good faith and without negligence or misconduct, or, in the case of our independent directors, actions taken in good faith without gross negligence or willful misconduct. As a result, we and our stockholders may

 

-21-


Table of Contents

have more limited rights against these persons than might otherwise exist under common law. In addition, we may be obligated to fund the defense costs incurred by these persons in some cases.

Our board of directors may, in the future, adopt certain measures under Maryland law without stockholder approval that may have the effect of making it less likely that stockholders would receive a “control premium” for their shares.

Corporations organized under Maryland law are permitted to protect themselves from unsolicited proposals or offers to acquire the company. Although we are not subject to these provisions, our stockholders could approve an amendment to our articles eliminating this restriction. If we do become subject to these provisions, our board of directors would have the power under Maryland law to, among other things, amend our articles without stockholder approval to:

 

  

stagger our board of directors into three classes;

 

  

require a two-thirds vote of stockholders to remove directors;

 

  

empower only remaining directors to fill any vacancies on the board;

 

  

provide that only the board can fix the size of the board;

 

  

provide that all vacancies on the board, regardless of how the vacancy was created, may be filled only by the affirmative vote of a majority of the remaining directors in office; and

 

  

require that special stockholders meetings be called only by holders of a majority of the voting shares entitled to be cast at the meeting.

These provisions may discourage an extraordinary transaction, such as a merger, tender offer or sale of all or substantially all of our assets, all of which might provide a premium price for a stockholder’s shares.

Further, under the Maryland Business Combination Act, we may not engage in any merger or other business combination with an “interested stockholder” or any affiliate of that interested stockholder for a period of five years after the most recent purchase of stock by the interested stockholder. After the five-year period ends, any merger or other business combination with the interested stockholder must be recommended by our board of directors and approved by the affirmative vote of at least:

 

  

80% of all votes entitled to be cast by holders of outstanding shares of our voting stock; and

 

  

two-thirds of all of the votes entitled to be cast by holders of outstanding shares of our voting stock other than those shares owned or held by the interested stockholder unless, among other things, our stockholders receive a minimum payment for their common stock equal to the highest price paid by the interested stockholder for its common stock.

Our articles exempt any business combination involving us and The Inland Group or any affiliate of The Inland Group, including our business manager and property managers, from the provisions of this law.

Our articles place limits on the amount of common stock that any person may own without the prior approval of our board of directors.

To qualify as a REIT, no more than 50% of the outstanding shares of our common stock may be beneficially owned, directly or indirectly, by five or fewer individuals at any time during the last half of each taxable year. Our articles prohibit any persons or groups from owning more than 9.8% of our common stock without the prior approval of our board of directors. These provisions may have the effect of delaying, deferring or preventing a change in control of us, including an extraordinary transaction such as a merger, tender offer or sale of all or substantially all of our assets that might involve a premium price for holders of our common stock. Further, any person or group attempting to purchase shares exceeding these limits could be compelled to sell the additional shares and, as a result, to forfeit the benefits of owning the additional shares.

 

-22-


Table of Contents

Our articles permit our board of directors to issue preferred stock on terms that may subordinate the rights of the holders of our current common stock or discourage a third party from acquiring us.

Our board of directors is permitted, subject to certain restrictions set forth in our articles, to issue up to forty million shares of preferred stock without stockholder approval. Further, subject to certain restrictions set forth in our articles, our board may classify or reclassify any unissued preferred stock and establish the preferences, conversions or other rights, voting powers, restrictions, limitations as to dividends and other distributions, qualifications, and terms or conditions of redemption of any preferred stock. Thus, our board of directors could authorize us to issue shares of preferred stock with terms and conditions that could subordinate the rights of the holders of our common stock or have the effect of delaying, deferring or preventing a change in control of us, including an extraordinary transaction such as a merger, tender offer or sale of all or substantially all of our assets, that might provide a premium price for holders of our common stock.

Maryland law limits, in some cases, the ability of a third party to vote shares acquired in a “control share acquisition.”

Under the Maryland Control Share Acquisition Act, persons or entities owning “control shares” of a Maryland corporation acquired in a “control share acquisition” have no voting rights with respect to those shares except to the extent approved by a vote of two-thirds of the corporation’s disinterested stockholders. Shares of stock owned by the acquirer or by officers or directors who are employees of the corporation, are not considered disinterested for these purposes. “Control shares” are shares of stock that, taken together with all other shares of stock the acquirer previously acquired, would entitle the acquirer to exercise voting power in electing directors within one of the following ranges of voting power:

 

  

one-tenth or more but less than one-third of all voting power;

 

  

one-third or more but less than a majority of all voting power; or

 

  

a majority or more of all voting power.

Control shares do not include shares of stock the acquiring person is entitled to vote as a result of having previously obtained stockholder approval. A “control share acquisition” means the acquisition of control shares, subject to certain exceptions. The Control Share Acquisition Act does not apply to (1) shares acquired in a merger, consolidation or share exchange if the corporation is a party to the transaction or (2) acquisitions approved or exempted by our articles or bylaws. Our articles exempt transactions between us and The Inland Group and its affiliates, including our business manager and property managers, from the limits imposed by the Control Share Acquisition Act. This statute could have the effect of discouraging offers from third parties to acquire us and increase the difficulty of successfully completing this type of offer by anyone other than The Inland Group and its affiliates.

Federal Income Tax Risks

If we fail to qualify as a REIT, we will have less cash to distribute to our stockholders.

Our qualification as a REIT depends on our ability to meet requirements regarding our organization and ownership, distributions of our income, the nature and diversification of our income and assets as well as other tests imposed by the Internal Revenue Code of 1986, as amended (the “Code”). We cannot assure you that our actual operations for any one taxable year will satisfy these requirements. Further, new legislation, regulations, administrative interpretations or court decisions could significantly affect our ability to qualify as a REIT and/or the federal income tax consequences of our qualification as a REIT. If we were to fail to qualify as a REIT and did not qualify for certain statutory relief provisions:

 

  

we would not be allowed to deduct distributions paid to stockholders when computing our taxable income;

 

-23-


Table of Contents
  

we would be subject to federal, state and local income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates;

 

  

we would be disqualified from being taxed as a REIT for the four taxable years following the year during which we failed to qualify, unless qualify for certain statutory relief provisions;

 

  

we would have less cash to pay distributions to stockholders; and

 

  

we may be required to borrow additional funds or sell some of our assets in order to pay the corporate tax obligations we may incur as a result of being disqualified.

In addition, if we were to fail to qualify as a REIT, we would not be required to pay distributions to stockholders, and all distributions to stockholders that we did pay would be subject to tax as regular corporate dividends to the extent of our current and accumulated earnings and profits. This means that, under current law, which is subject to change, our U.S. stockholders who are taxed at individual rates would be taxed on our dividends at long-term capital gains rates through 2012 and that our corporate stockholders generally would be entitled to the dividends received deduction with respect to such dividends, subject, in each case, to applicable limitations under the Code.

To maintain REIT status, we may be forced to borrow funds or dispose of assets during unfavorable market conditions to make distributions to our stockholders, which could increase our operating costs and decrease the value of an investment in our company.

To qualify as a REIT, we must distribute 90% of our REIT taxable income (which is determined without regard to the dividends-paid deduction or net capital gain) to our stockholders each year. At times, we may not have sufficient funds to satisfy these distribution requirements and may need to borrow funds or dispose of assets to make these distributions and maintain our REIT status and avoid the payment of income and excise taxes. Our inability to satisfy the distribution requirements with operating cash flow could result from (1) differences in timing between the actual receipt of cash and inclusion of income for federal income tax purposes; (2) the effect of non-deductible capital expenditures; (3) the creation of reserves; or (4) required debt amortization payments. We may need to borrow funds at times when market conditions are unfavorable. Further, if we are unable to borrow funds when needed for this purpose, we would have to fund alternative sources of funding or risk losing our status as a REIT.

Even if we qualify as a REIT, we may face other tax liabilities that reduce our cash flows.

Even if we qualify for taxation as a REIT, we may be subject to certain federal, state and local taxes on our income and assets. For example:

 

  

We will be subject to tax on any undistributed income. We will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions we pay in any calendar year plus amounts retained for which federal income tax was paid are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years.

 

  

If we have net income from the sale of foreclosure property that we hold primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, we must pay a tax on that income at the highest corporate income tax rate.

 

  

If we sell a property, other than foreclosure property, that we hold primarily for sale to customers in the ordinary course of business, our gain would be subject to the 100% “prohibited transactions” tax.

 

  

Our taxable REIT subsidiaries are subject to regular corporate federal, state and local taxes.

 

  

We will be subject to a 100% penalty tax on transactions with a taxable REIT subsidiary that are not conducted on an arm’s-length basis.

Any of these taxes would decrease cash available for distributions to our stockholders.

 

-24-


Table of Contents

The prohibited transactions tax may limit our ability to dispose of our properties.

A REIT’s net income from prohibited transactions is subject to a 100% tax. In general, prohibited transactions are sales or other dispositions of property, other than foreclosure property, held primarily for sale to customers in the ordinary course of business. We may be subject to the prohibited transactions tax equal to 100% of net gain upon a disposition of a property. Although a safe harbor to the characterization of the sale of property by a REIT as a prohibited transaction is available, we cannot assure you that we can comply with the safe harbor or that we will avoid owning property that may be characterized as held primarily for sale to customers in the ordinary course of business. Consequently, we may choose not to engage in certain sales of our properties or may conduct such sales through a taxable REIT subsidiary, which would be subject to federal, state and local income taxation.

We may fail to qualify as a REIT if the Internal Revenue Service (the “IRS”) successfully challenges the valuation of our common stock used for purposes of our DRP.

In order to satisfy the REIT distribution requirements, the dividends we pay must not be “preferential.” A dividend determined to be preferential will not qualify for the dividends paid deduction. To avoid paying preferential dividends, we must treat every stockholder of a class of stock with respect to which we make a distribution the same as every other stockholder of that class, and we must not treat any class of stock other than according to its dividend rights as a class. For example, if certain stockholders receive a distribution that is more or less than the distributions received by other stockholders of the same class, the distribution will be preferential. If any part of a distribution is preferential, none of that distribution will be applied towards satisfying our REIT distribution requirements.

Stockholders participating in our DRP receive distributions in the form of shares of our common stock rather than in cash. Currently, the purchase price per share under our DRP is equal to 100% of the “market price” of a share of our common stock. Because our common stock is not yet listed for trading, for these purposes, “market price” means the fair market value of a share of our common stock, as estimated by us. In the past, our DRP has offered participants the opportunity to acquire newly-issued shares of our common stock at a discount to the “market price.” Pursuant to an IRS ruling, the prohibition on preferential dividends does not prohibit a REIT from offering shares under a distribution reinvestment plan at discounts of up to 5% of fair market value, but a discount in excess of 5% of the fair market value of the shares would be considered a preferential dividend. Any discount we have offered in the past was intended to fall within the safe harbor for such discounts set forth in the ruling published by the IRS. However, the fair market value of our common stock has not been susceptible to a definitive determination. If the purchase price under our DRP is deemed to have been at more than a 5% discount at any time, we would be treated as having paid one or more preferential dividends. Similarly, we would be treated as having paid one or more preferential dividends if the IRS successfully asserted that the value of the common stock distributions paid to stockholders participating in our DRP exceeded on a per-share basis the cash distribution paid to our other stockholders, which could occur if the IRS successfully asserted that the fair market value of our common stock exceeded the “market value” used for purposes of calculating the distributions under our DRP. If we are determined to have paid preferential dividends as a result of our DRP, we would likely fail to qualify as a REIT.

Complying with the REIT requirements may force us to liquidate otherwise attractive investments.

To maintain qualification as a REIT, we must ensure that at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and qualified real estate assets, including shares of stock in other REITs, certain mortgage loans and mortgage-backed securities. The remainder of our investment in securities (other than governmental securities, qualified real estate assets and securities of taxable REIT subsidiaries) generally cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5% of the value of our assets (other than government securities, qualified real estate assets and securities of taxable REIT subsidiaries) can consist of the securities of any one issuer, and no more than 25% of

 

-25-


Table of Contents

the value of our total securities can be represented by securities of one or more taxable REIT subsidiaries. If we fail to comply with these requirements at the end of any calendar quarter, we must correct the failure within thirty days after the end of the calendar quarter to avoid losing our REIT status and suffering adverse tax consequences. As a result, we may be required to liquidate otherwise attractive investments in order to maintain our REIT status.

If our leases are not respected as true leases for federal income tax purposes, we would fail to qualify as a REIT.

To qualify as a REIT, we must satisfy two gross income tests, pursuant to which specified percentages of our gross income must be passive income such as rent. For the rent to we receive under our lease to be treated as qualifying income for purposes of the gross income tests, the leases must be respected as true leases for federal income tax purposes and must not be treated as service contracts, joint ventures or some other type of arrangement. There are no controlling Treasury regulations, published rulings or judicial decisions involving leases with terms substantially the same as our hotel leases that discuss whether such leases constitute true leases for federal income tax purposes. We believe that all of our leases, including our hotel leases, will be respected as true leases for federal income tax purposes. There can be no assurance, however, that the IRS will agree with this characterization. If a significant portion of our leases were not respected as true leases for federal income tax purposes, we would not be able to satisfy either of the two gross income tests and each would likely lose its REIT status.

If MB REIT failed to qualify as a REIT, we would like fail to qualify as a REIT.

We own 100% of the common stock of MB REIT, which owns a significant portion of our properties and has elected to be taxed as a REIT for federal income tax purposes. MB REIT is subject to the various REIT qualification requirements and other limitations that apply to us. We believe that MB REIT has operated and will continue to operate in a manner to permit it to qualify for taxation as a REIT for federal income tax purposes. However, if MB REIT were to fail to qualify as a REIT, then (1) MB REIT would become subject to regular corporation income tax and (2) our ownership of shares MB REIT would cease to be a qualifying real estate asset for purposes of the 75% asset test applicable to REITs and would become subject to the 5% asset test, the 10% vote test, and the 10% value test generally applicable to our ownership in corporations other than REITs, qualified REIT subsidiaries and taxable REIT subsidiaries. If MB REIT were to fail to qualify as a REIT, we would not satisfy the 5% asset test, the 10% value test, or the 10% vote test, in which event we would fail to qualify as a REIT unless we qualified for certain statutory relief provisions.

If our hotel managers do not qualify as “eligible independent contractors,” we would fail to qualify as a REIT.

Rent paid by a lessee that is a “related party tenant” of ours will not be qualifying income for purposes of the two gross income tests applicable to REITs. We lease our hotels to our certain of our taxable REIT subsidiaries. A taxable REIT subsidiary will not be treated as a “related party tenant,” and will not be treated as directly operating a lodging facility, which is prohibited, to the extent that hotels that our taxable REIT subsidiaries lease are managed by an “eligible independent contractor.”

We believe that the rent paid by our taxable REIT subsidiaries that lease our hotels is qualifying income for purposes of the REIT gross income tests and that our taxable REIT subsidiaries qualify to be treated as “taxable REIT subsidiaries” for federal income tax purposes, but there can be no assurance that the IRS will not challenge this treatment or that a court would not sustain such a challenge. If the IRS successfully challenged this treatment, we would likely fail to satisfy the asset tests applicable to REITs and a significant portion of our income would fail to qualify for the gross income tests. If we failed to satisfy either the asset or gross income tests, we would likely lose our REIT qualification for federal income tax purposes, unless we qualified for certain statutory relief provisions.

 

-26-


Table of Contents

If our hotel managers do not qualify as “eligible independent contractors,” we may fail to qualify as a REIT. Each of the hotel management companies that enters into a management contract with our taxable REIT subsidiaries that lease our hotels must qualify as an “eligible independent contractor” under the REIT rules in order for the rent paid to us by taxable REIT subsidiaries to be qualifying income for gross income tests. Among other requirements, in order to qualify as an eligible independent contractor, (1) a manager must be actively engaged in the trade or business of operating hotels for third parties at the time the manger enters into a management contract with a taxable REIT subsidiary lessee and (2) the manager must not own more than 35% of our outstanding shares (by value) and no person or group of persons can own more than 35% of our outstanding shares and the ownership interests of the manager. Although we believe that all of our hotel managers qualify as eligible independent contractors, no complete assurance can be provided that the IRS will not successfully challenge that position.

Complying with REIT requirements may limit our ability to hedge effectively.

The REIT provisions of the Code may limit our ability to hedge the risks inherent to our operations. Under current law, any income that we generate from derivatives or other transactions intended to hedge our interest rate risk with respect to borrowings made to acquire or carry real estate assets generally will not constitute gross income for purposes of the two gross income tests applicable to REITs, so long as we clearly identify any such transactions as hedges for tax purposes before the close of the day on which they are acquired or entered into and we satisfy other identification requirements. In addition, any income from other hedging transactions would generally not constitute gross income for purposes of both the gross income tests. Accordingly, we may have to limit the use of hedging techniques that might otherwise be advantageous, which could result in greater risks associated with interest rate or other changes than we would otherwise incur.

Legislative or regulatory action could adversely affect you.

Changes to the tax laws are likely to occur, and these changes may adversely affect the taxation of our stockholders. Any such changes could have an adverse effect on an investment in our shares or on the market value or the resale potential of our assets. You are urged to consult with your own tax advisor with respect to the status of legislative, regulatory or administrative developments and proposals and their potential effect on an investment in our shares.

The maximum tax rate on qualified dividends paid by corporations to stockholders taxed at individual rates is 15% through 2012. REIT dividends, however, generally do not constitute qualified dividends and consequently are not eligible for favorable capital gains tax rates. Therefore, our stockholders will pay federal income tax on our dividends (other than capital gains dividends, dividends designated as qualified dividends (generally, qualified dividend income received by us from a taxable REIT subsidiary or other corporate investment or previously taxable to us in a prior year as undistributed income) or distributions which represent a return of capital or in excess of tax basis for tax purposes) at the applicable “ordinary income” rate, the maximum of which is 35% through 2012. However, as a REIT, we generally would not be subject to federal or state corporate income taxes on that portion of our ordinary income or capital gain that we distribute currently to our stockholders, and we thus expect to avoid the “double taxation” to which other corporations are typically subject.

Future legislation might result in a REIT having fewer tax advantages, and it could become more advantageous for a company that invests in real estate to elect to be taxed, for federal income tax purposes, as a corporation. As a result, our charter provides our board of directors with the power, under certain circumstances, to revoke or otherwise terminate our REIT election and cause us to be taxed as a corporation, without the vote of our stockholders. Our board of directors has fiduciary duties to us and our stockholders and could only cause changes in our tax treatment if it determines in good faith that such changes are in the best interest of our stockholders.

 

-27-


Table of Contents

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

We own interests in retail, office, industrial, multi-family and lodging properties. As of December 31, 2011, we, directly or indirectly, including through joint ventures in which we have a controlling interest, owned an interest in 869 properties, excluding our lodging and development properties, located in 35 states and the District of Columbia. In addition, we, through our wholly-owned subsidiaries, Inland American Winston Hotels, Inc., Inland American Orchard Hotels, Inc., Inland American Urban Hotels, Inc., and Inland American Lodging Corporation, own 95 lodging properties in 26 states and the District of Columbia. (Dollar amounts stated in thousands, except for revenue per available room, average daily rate and average rent per square foot).

General

The following table sets forth information regarding the 10 individual tenants in descending order based on base rent paid in 2011 but excluding our lodging, multi-family, and development properties. (Dollar amounts stated in thousands.)

 

Tenant Name

  

Type

  2011
Base
Rental
Income ($)
   % of Total
Portfolio
Income
  Square
Footage
   % of Total
Portfolio
Square
Footage
 

SunTrust Bank

  Retail/Office   55,408     8.60  2,269,901     4.30

AT&T, Inc.

  Office   44,310     6.88  3,407,651     6.46

Citizens Banks

  Retail   19,996     3.11  986,378     1.87

Sanofi-Aventis

  Office   16,408     2.55  736,572     1.40

United Healthcare Services

  Office   16,238     2.52  1,210,670     2.29

C&S Wholesalers

  Industrial/Distribution   15,119     2.35  3,031,295     5.75

Atlas Cold Storage

  Industrial/Distribution   13,201     2.05  1,896,815     3.60

Stop N Shop

  Retail   10,228     1.59  601,652     1.14

Cornell Corrections

  Industrial/Distribution   10,024     1.56  301,029     0.57

Lockheed Martin Corporation

  Office   8,589     1.33  342,516     0.65

The following sections set forth certain summary information about the character of the properties that we owned at December 31, 2011. Certain of the Company’s properties are encumbered by mortgages, totaling $5,770,595, and additional detail about the mortgages can be found on Schedule III – Real Estate and Accumulated Depreciation.

Retail Segment

As of December 31, 2011, our retail segment consisted of 726 properties. Our retail segment is centered on multi-tenant properties with an average of approximately 140,000 square feet of total space, located in stable communities, primarily in the southwest and southeast regions of the country. Our retail tenants are largely necessity-based retailers such as grocery and pharmacy, as well as moderate-fashion shoes and clothing retailers, and services such as banking. We own the following types of retail centers:

 

  

The majority of our single tenant retail properties are bank branches operated by SunTrust Bank or Citizens Bank. The bank branches typically offer a wide range of face-to-face or automated banking services to their customers and are often located on corners or out parcels. Typically, these tenants pay rents with contractual increases over time and bear virtually all expenses associated with operating the facility.

 

-28-


Table of Contents
  

Community or neighborhood centers are generally open air and designed for tenants that offer a larger array of apparel and other soft goods. Typically, these centers contain anchor stores and other national retail tenants. Our neighborhood shopping centers are generally in-line strip centers with a grocery store anchor, a drugstore, and other small retailers. Tenants of these centers typically offer necessity-based products.

 

  

Power centers consist of several anchors, such as department stores, off-price stores, warehouse clubs or stores that offer a large selection of merchandise. Typically, the number of specialty tenants is limited.

We have not experienced bankruptcies or receivable write-offs in our retail portfolio that have materially impacted our result of operations in the economy or retail environment. Our retail business is not highly dependent on specific retailers or specific retail industries, which we believe shields the portfolio from significant revenue variances over time.

The following table reflects the types of properties within our retail segment as of December 31, 2011.

 

Retail Properties

 Number of
Properties
  Total Gross
Leasable
Area (Sq.Ft.)
  % of
Economic
Occupancy
as of
December 31,
2011
  Total # of
Financially
Active Leases
as of
December 31,
2011
  Sum of
Annualized
Rent ($)
  Average
of Rent
PSF ($)
 

Single Tenant

  593    3,752,717    100  593    84,461    22.55  

Community & Neighborhood Center

  83    8,602,538    93  1,237    108,755    13.61  

Power Center

  50    10,290,116    93  1,022    125,490    13.11  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  726    22,645,371    94  2,852    318,706    14.96  

The following table represents lease expirations for the retail segment:

 

Lease Expiration Year

  Number of
Expiring Leases
   GLA of Expiring
Leases (Sq. Ft.)
   Annualized Base
Rent of Expiring
Leases ($)
   Percent of
Total GLA
  Percent of
Total
Annualized
Base Rent
  Expiring
Rent/Square
Foot
 

2012

   419     1,507,086     24,099     7.1  7.2  15.99  

2013

   342     1,412,621     22,574     6.6  6.7  15.98  

2014

   316     2,002,890     28,984     9.4  8.7  14.47  

2015

   335     2,352,018     29,497     11.0  8.8  12.54  

2016

   291     1,813,058     26,273     8.5  7.9  14.49  

Thereafter

   1,149     12,220,059     203,047     57.4  60.7  16.62  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
   2,852     21,307,732     334,474     100.0  100.0  15.70  

We have staggered our lease expirations so that we can manage lease rollover. The average percentage of leases expiring over the next five years is less than 10%.

Lodging Segment

Lodging facilities have characteristics different from those found in office, retail, industrial, and multi-family properties. Revenue, operating expenses, and net income of lodging properties are directly tied to the daily hotel sales operation whereas these other asset classes generate revenue from medium to long-term lease contracts. In this way, net operating income for properties in our other asset classes is somewhat more predictable than lodging properties, though we believe that opportunities to increase revenue are, in many cases, limited because of the duration of the existing lease contracts. We believe lodging facilities have the benefit of capturing

 

-29-


Table of Contents

increased revenue opportunities on a daily or weekly basis but are also subject to immediate decreases in lodging revenue as a result of declines in daily rental rates and/or daily occupancy when demand is reduced. Due to seasonality, we expect our lodging revenues to be greater during the second and third quarters with lower revenues in the first and fourth quarters.

We follow two practices common for REITs that own lodging properties: 1) association with national franchise organizations and 2) management of the properties by third-party hotel managers. We have aligned our portfolio with what we believe are the top franchise enterprises in the lodging industry: Marriott, Hilton, Intercontinental, Hyatt, Wyndham, Choice, Fairmont and Starwood Hotels. Our lodging facilities and these franchise enterprises are generally classified in the “upscale” or “upper-upscale” lodging categories. By entering into franchise agreements with these organizations, we believe our lodging operations benefit from enhanced advertising, marketing, and sales programs through the franchisor (in this case, the organization) while the franchisee (in this case, us) pays only a fraction of the overall cost for these programs. We believe effective TV, radio, print, on-line, and other forms of advertisement are necessary to draw customers to our lodging facilities, thus, creating higher occupancy and rental rates, and increased revenue. Additionally, by using the franchise system we are also able to benefit from the frequent traveler rewards programs or “point awards” systems of the franchisor which we believe further bolsters occupancy and overall daily rental rates.

The following table reflects the types of properties within our lodging segment as of December 31, 2011.

 

Lodging Properties

  Number
of
Properties
   Number of
Rooms
   Average
Occupancy for
the Year ended
December 31,
2011
  Average Revenue Per
Available Room for
the Year ended
December 31, 2011 ($)
   Average Daily
Rate for the
Year 2011 ($)
 

Marriot

   49     7,821     71  87     122  

Hilton

   38     5,661     73  87     120  

Other

   8     2,115     70  84     120  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 
   95     15,597     71  86     121  

Office Segment

Our investments in office properties largely represent assets leased to and occupied by either a diverse group of tenants or to a single tenant that fully occupy the leased space. Examples of our multi-tenant properties include the IDS Center located in the central business district of Minneapolis, Minnesota and Dulles Executive Plaza and Worldgate Plaza, both located in metropolitan Washington D.C., with space leased to high-technology companies and federal government contractors. Examples of our single tenant properties include three buildings leased and occupied by AT&T and located in three distinct US office markets—Chicago, Illinois, St. Louis, Missouri, and Cleveland, Ohio. In addition, our single tenant office portfolio includes bank offices leased on a net basis to SunTrust, with locations in the east and southeast regions of the country.

The following table reflects the types of properties within our office segment as of December 31, 2011.

 

Office Properties

  Number
of
Properties
   Total Gross
Leasable Area
(Sq. Ft.)
   % of Economic
Occupancy as of
December 31,
2011
  Total # of
Financially
Active Leases as
of December 31,
2011
   Sum of
Annualized
Rent ($)
   Average
of Rent
PSF ($)
 

Single-Tenant

   32     7,431,526     95  31     95,583     13.59  

Multi-Tenant

   11     2,813,287     85  239     47,508     19.77  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 
   43     10,244,813     92  270     143,091     15.17  

 

-30-


Table of Contents

The following table represents lease expirations for the office segment:

 

Lease Expiration Year

  Number of
Expiring Leases
   GLA of Expiring
Leases (Sq. Ft.)
   Annualized Base
Rent of Expiring
Leases ($)
   Percent of
Total GLA
  Percent of
Total
Annualized
Base Rent
  Expiring
Rent/Square
Foot
 

2012

   32     386,410     7,325     4.1  4.6  18.96  

2013

   30     651,173     12,251     6.9  7.8  18.81  

2014

   52     246,368     4,266     2.6  2.7  17.31  

2015

   43     393,614     7,753     4.2  4.9  19.70  

2016

   38     2,546,212     41,409     27.0  26.3  16.26  

Thereafter

   75     5,210,487     84,701     55.2  53.7  16.26  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
   270     9,434,264     157,705     100.0  100.0  16.72  

The percentage of leases expiring each year for the next four years is low. During the fifth year, 67% of the lease expiration relates to one property, with approximately 1.7 million square feet, occupied by AT&T in Hoffman Estates, Illinois, which is in the greater metro Chicago market.

Industrial Segment

Our industrial segment is comprised of four types of properties: distribution centers, specialty distribution centers, charter schools, and correctional facilities. Our distribution centers are warehouses or other specialized buildings which stock products to be distributed to retailers, wholesalers or directly to consumers. Some properties are located in what we believe are active and sought-after industrial markets, such as the O’Hare airport market of Chicago, Illinois. The specialty distribution centers consist of refrigeration or air conditioned buildings which supply grocery stores in various locations across the country. The charter schools and correctional facilities consist of ten properties under long-term triple net leases.

The following table reflects the types of properties within our industrial segment as of December 31, 2011.

 

Industrial Properties

 Number
of
Properties
  Total Gross
Leasable Area
(Sq. Ft.)
  % of Economic
Occupancy as of
December 31,
2011
  Total # of
Financially
Active Leases as of
December 31,
2011
  Sum of
Annualized
Rent ($)
  Average
of Rent
PSF ($)
 

Distribution Center

  53    13,658,572    91  64    55,168    4.45  

Specialty Distribution Center

  11    1,896,815    100  11    13,201    6.96  

Charter Schools

  8    364,718    100  8    7,232    19.83  

Correctional Facility

  2    457,345    100  2    12,194    26.66  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  74    16,377,450    92  85    87,795    5.81  

The following table represents lease expirations for the industrial segment:

 

Lease Expiration Year

  Number of
Expiring Leases
   GLA of Expiring
Leases (Sq. Ft.)
   Annualized Base
Rent of Expiring
Leases ($)
   Percent of
Total GLA
  Percent of Total
Annualized Base
Rent
  Expiring
Rent/Square
Foot
 

2012

   17     783,973     2,287     5.2  2.3  2.92  

2013

   14     1,457,625     8,337     9.7  8.5  5.72  

2014

   3     453,528     2,517     3.0  2.6  5.55  

2015

   7     1,124,703     4,520     7.4  4.6  4.02  

2016

   5     1,420,677     5,137     9.4  5.2  3.62  

Thereafter

   39     9,862,827     75,354     65.3  76.8  7.64  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
   85     15,103,333     98,152     100.0  100.00  6.50  

The percentage of leases expiring each year for the next five years is less than 10%. We believe this is a manageable percentage of lease rollover.

 

-31-


Table of Contents

Multi-Family Segment

Our multi-family portfolio consists of conventional apartments and student housing. Our conventional apartment properties are upscale with resident amenities such as business centers, fitness centers, swimming pools, landscaped grounds and clubhouse facilities. The apartment buildings are typically three-story walk-up buildings offering one, two and three bedroom apartments and are leased on per unit basis. Our student-housing portfolio consists of residential and mixed-use communities close to university campuses and in urban infill locations. Student-housing facilities are leased on a per bed basis rather than per unit. These five student housing properties were constructed between mid-2007 and 2010.

The following table reflects the types of properties within our multi-family segment as of December 31, 2011.

 

Multi-family Properties

  Number
of
Properties
   Total Gross
Leasable  Area

(Sq. Ft.)
   % of Economic
Occupancy as of
December 31,
2011
  Total #
of Units/
Beds
Occupied
   Rent
per
Unit/
Bed ($)
 

Conventional

   21     6,489,579     92.32  6,382     965.35  

Student-Housing

   5     936,766     92.79  2,458     661.50  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 
   26     7,426,345     92.45  8,840     880.86  

Item 3. Legal Proceedings

None.

Item 4. Mine Safety Disclosures

Not applicable.

 

-32-


Table of Contents

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Market Information

There is no public trading market for the common stock. We announced an estimated value per share of our common stock equal to $7.22 as of December 29, 2011. We intend on estimating our value per share on an annual basis.

We published an estimated per share value of our common stock to assist broker-dealers that sold our common stock in our initial and follow-on “best efforts” offerings to comply with the rules published by the Financial Industry Regulatory Authority (“FINRA”) and to assist fiduciaries of retirement plans subject to annual reporting requirements of the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), whose clients purchased our common stock. Specifically, FINRA requires registered broker-dealers to disclose in a customer’s account statement an estimated value for a REIT’s securities if the annual report of that REIT discloses a per share estimated value. The FINRA rules presently prohibit broker-dealers from using a per share estimated value developed from data that is more than eighteen months old.

The FINRA rules provide no guidance regarding the methodology a REIT must use to determine its estimated value per share. As with any valuation methodology, the methodology employed by our business manager was based upon a number of estimates and assumptions that may not be reflective of actual results. Further, different parties using different assumptions and estimates could derive a different estimated value per share, which could be significantly different from our estimated value per share. The estimated per share value published by us represents neither the fair value according to U.S. generally accepted accounting principles (or “GAAP”) of our assets less liabilities, nor the amount our shares would trade at on a national securities exchange or the amount a stockholder would obtain if he or she tried to sell his or her shares or if we liquidated our assets and distributed the proceeds after paying all of our expenses and liabilities.

Share Repurchase Program

Our board of directors adopted a share repurchase program, which became effective August 31, 2005 and was suspended as of March 30, 2009. Our board later adopted an Amended and Restated Share Repurchase Program, which was effective from April 11, 2011 through January 31, 2012 (the “First Amended Program”). Our board subsequently adopted a Second Amended and Restated Share Repurchase Program, which became effective as of February 1, 2012 (the “Second Amended Program”).

Under the First Amended Program, we were permitted to repurchase shares of our common stock, on a quarterly basis, upon the death of the beneficial owners of our shares. We were authorized to repurchase shares at a price per share equal to 90% of the most recently disclosed estimated per share value of our common stock, which, on each of the relevant repurchase dates, was equal to $7.23 per share. Our obligation to repurchase any shares under the First Amended Program was conditioned upon our having sufficient funds available to complete the repurchase. Our board had reserved $5.0 million per calendar quarter for this purpose. In addition, notwithstanding anything to the contrary, at no time during any consecutive twelve month period could the aggregate number of shares repurchased under the First Amended Program exceed 5.0% of the aggregate number of issued and outstanding shares of our common stock at the beginning of the twelve month period. If our funds were insufficient to repurchase all of the shares for which repurchase requests have been submitted in a particular quarter, or if the number of shares accepted for repurchase would cause us to exceed the 5.0% limit, we would repurchase the shares in chronological order, based upon the beneficial owner’s date of death.

Under the Second Amended Program, we may repurchase shares of our common stock, on a quarterly basis, from the beneficiary of a stockholder that has died or from stockholders that have a “qualifying disability” or are confined to a “long-term care facility” (together, referred to herein as “hardship repurchases”). We are authorized

 

-33-


Table of Contents

to repurchase shares at a price per share equal to 100% of the most recently disclosed estimated per share value of our common stock, which currently is equal to $7.22 per share. Our obligation to repurchase any shares under the Second Amended Program is conditioned upon our having sufficient funds available to complete the repurchase. Our board has initially reserved $10.0 million per calendar quarter for the purpose of funding repurchases associated with death and $15.0 million per calendar quarter for the purpose of funding hardship repurchases. In addition, notwithstanding anything to the contrary, at no time during any consecutive twelve month period may the aggregate number of shares repurchased under the Second Amended Program exceed 5.0% of the aggregate number of issued and outstanding shares of our common stock at the beginning of the twelve month period. For any calendar quarter, if the number of shares accepted for repurchase would cause us to exceed the 5.0% limit, repurchases for death will take priority over any hardship repurchases, in each case in accordance with the procedures, and subject to the funding limits, described in the Second Amended Program and summarized herein.

If, on the other hand, the funds reserved for either category of repurchase under the Second Amended Program are insufficient to repurchase all of the shares for which repurchase requests have been received for a particular quarter, or if the number of shares accepted for repurchase would cause us to exceed the 5.0% limit, we will repurchase the shares in the following order:

 

  

for death repurchases, we will repurchase shares in chronological order, based upon the beneficial owner’s date of death; and

 

  

for hardship repurchases, we will repurchase shares on a pro rata basis, up to, but not in excess of, the limits described herein; provided, that in the event that the repurchase would result in a stockholder owning less than 150 shares, we will repurchase all of that stockholder’s shares.

The Second Amended Program will immediately terminate if our shares are approved for listing on any national securities exchange. We may amend or modify any provision of the Second Amended Program, or reject any request for repurchase, at any time in our board’s sole discretion.

The table below outlines the shares of common stock we repurchased pursuant to the First Amended Program during the three months ended December 31, 2011:

 

Month

  Total
Number of
Shares
Redeemed
   Average
Price Paid
per Share
   Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs (1)
   Maximum
Number of Shares
That May Yet be
Purchased Under the
Plans or Programs
 

October 2011

   0     N/A     0     (1

November 2011

   0     N/A     0     (1

December 2011

   691,563    $7.23     691,563     (1

 

(1)A description of the First Amended Program, including the date that the program was amended, the dollar amount approved, the expiration date and the maximum number of shares that may be purchased thereuder is included in the narrative preceding this table.

Stockholders

As of March 1, 2012, we had 187,276 stockholders of record.

Distributions

We have been paying monthly cash distributions since October 2005. During the years ended December 31, 2011 and 2010, we declared cash distributions, which are paid monthly in arrears to stockholders, totaling $429.6 million and $417.9 million, respectively, in each case equal to $.50 per share on an annualized basis. For Federal income tax purposes for the years ended December 31, 2011 and 2010, 62% and 66% of the distributions paid constituted a return of capital in the applicable year.

 

-34-


Table of Contents

We intend to continue paying regular monthly cash distributions to our stockholders. However, there are many factors that can affect the amount and timing of cash distributions to stockholders. There is no assurance that we will be able to continue paying distributions at the current level or that the amount of distributions will increase, or not decrease further, over time. Even if we are able to continue paying distributions, the actual amount and timing of distributions is determined by our board of directors in its discretion and typically depends on the amount of funds available for distribution, which depends on items such as current and projected cash requirements and tax considerations. As a result, our distribution rate and payment frequency may vary from time to time.

Securities Authorized for Issuance under Equity Compensation Plans

The following table provides information regarding our equity compensation plans as of December 31, 2011.

Equity Compensation Plan Information

 

Plan category

  Number of securities to
be issued upon
exercise of outstanding
options,

warrants and rights (a)
   Weighted-average
exercise price of
outstanding options,

warrants
and rights (b)
   Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
shares reflected in

column (a)) (c)
 

Equity compensation plans approved by security holders:

      

Independent Director Stock Option Plan

   32,000    $9.05     43,000  
  

 

 

   

 

 

   

 

 

 

Equity compensation plans not approved by security holders

   0    $0     0  
  

 

 

   

 

 

   

 

 

 

Total:

   32,000    $9.05     43,000  
  

 

 

   

 

 

   

 

 

 

We have adopted an Independent Director Stock Option Plan, as amended, which, subject to certain conditions, provides for the grant to each independent director of an option to purchase 3,000 shares following their becoming a director and for the grant of additional options to purchase 500 shares on the date of each annual stockholder’s meeting. The options for the initial 3,000 shares are exercisable as follows: 1,000 shares on the date of grant and 1,000 shares on each of the first and second anniversaries of the date of grant. All other options are exercisable on the second anniversary of the date of grant. The exercise price for all options is equal to the fair value of our shares, as defined in the plan, on the date of each grant.

 

-35-


Table of Contents

Recent Sales of Unregistered Securities

None.

Item 6. Selected Financial Data

The following table shows our consolidated selected financial data relating to our consolidated historical financial condition and results of operations. Such selected data should be read in conjunction with Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and related notes appearing elsewhere in this report (dollar amounts are stated in thousands, except per share amounts).

 

  As of and for the year ended December 31, 
  2011  2010  2009  2008  2007 

Balance Sheet Data:

     

Total assets

 $10,919,190   11,391,502   11,328,211   11,136,866   8,114,714 

Mortgages, notes and margins payable

 $5,902,712   5,532,057   5,085,899   4,437,997   3,028,647 

Operating Data:

     

Total income

 $1,323,151   1,186,894   1,058,574   965,274   458,905 

Total interest and dividend income

 $22,869   33,068   55,161   77,997   84,201 

Net income (loss) attributable to Company

 $(316,253  (176,431  (397,960  (365,178  55,922 

Net income (loss) per common share, basic and diluted

 $(0.37  (0.21  (0.49  (0.54  0.14 

Common Stock Distributions:

     

Distributions declared to common stockholders

 $429,599   417,885   405,337   418,694   242,606 

Distributions per weighted average common share

 $0.50   0.50   0.51   0.62   0.61 

Funds from Operations:

     

Funds from operations (a)

 $443,460   321,828   142,601   140,064    244,299 

Cash Flow Data:

     

Cash flows provided by operating activities

 $397,949   356,660   369,031   384,365   263,420 

Cash flows used in investing activities

 $(286,896  (380,685  (563,163  (2,484,825  (4,873,404

Cash flows provided by (used in) financing activities

 $(160,597  (208,759  (250,602  2,636,325   4,716,852 

Other Information:

     

Weighted average number of common shares outstanding, basic and diluted

  858,637,707   835,131,057   811,400,035   675,320,438   396,752,280 

 

(a)Due to certain unique operating characteristics of real estate companies, the National Association of Real Estate Investment Trusts or NAREIT, an industry trade group, has promulgated a standard known as “Funds from Operations, or “FFO”, which it believes reflects the operating performance of a REIT. As defined by NAREIT, FFO means net income computed in accordance with GAAP, excluding gains (or losses) from sales of property, plus depreciation and amortization and impairment charges on real property and after adjustments for unconsolidated partnerships and joint ventures in which we hold an interest. In calculating FFO, impairment charges of depreciable real estate assets are added back even though the impairment charge may represent a permanent decline in value due to decreased operating performance of the applicable property. Further, because gains and losses from sales of property are excluded from FFO, it is consistent and appropriate that impairments, which are often early recognition of losses on prospective sales of property, also be excluded. If evidence exists that a loss reflected in the investment of an unconsolidated entity is due to the write-down of depreciable real estate assets, these impairment charges are added back to FFO. The methodology is consistent with the concept of excluding impairment charges of depreciable assets or early recognition of losses on sale of depreciable real estate assets held by the Company.

In 2011, NAREIT clarified the FFO definition to exclude impairment charges of depreciable real estate assets as well as the gains and or losses related to unconsolidated entities to the extent they are due to the depreciable real estate assets. Consequently, we have restated prior years’ FFO to reflect these changes.

 

-36-


Table of Contents

FFO is neither intended to be an alternative to “net income” nor to “cash flows from operating activities” as determined by GAAP as a measure of our capacity to pay distributions. We believe that FFO is a better measure of our properties’ operating performance because FFO excludes non-cash items from GAAP net income. FFO is calculated as follows (in thousands):

 

      Year ended December 31, 
      2011  2010  2009 
  Net loss attributable to Company  $(316,253  (176,431  (397,960

Add:

  Depreciation and amortization related to investment properties   439,077   443,100   394,995 
  Depreciation and amortization related to investment in unconsolidated entities   63,645    43,845   41,300 
  Provision for asset impairment   105,795   3,180   1,117 
  Provision for asset impairment included in discontinued operations   57,846   44,349   32,934 
  Impairment of investment in unconsolidated entities   113,621   11,239   7,443 
  Impairment reflected in equity in earnings of unconsolidated entities   16,739   10,710   75,787 

Less:

  Gains from property sales and transfer of assets   16,510   55,412   0 
  

Gains from property sales reflected in equity in earnings of unconsolidated entities

   11,141    242   10,500 
  

Gains from sale of unconsolidated entities

   7,545   0   0 
  

Noncontrolling interest share of depreciation and amortization related to investment properties

   1,814   2,510   2,515 
    

 

 

  

 

 

  

 

 

 
  Funds from operations  $443,460   321,828   142,601 
    

 

 

  

 

 

  

 

 

 

Below is additional information related to certain items that significantly impact the comparability of our Funds from Operations and Net Loss or significant non-cash items from the periods presented (in thousands):

 

   Year ended December 31, 
   2011  2010  2009 

Gain on conversion of note receivable to equity interest

  $(17,150  0   0 

Payment from note receivable previously impaired

  $(2,422  0   0 

Provision for goodwill impairment

  $0   0   26,676 

Impairment of notes receivable

  $0   111,896   74,136 

Impairment on securities

  $24,356   1,856   4,038 

(Gain) loss on consolidated investment

  $0   (433  148,887 

Straight-line rental income

  $(13,841  (17,705  (16,329

Amortization of above/below market leases

  $(1,326  (433  (1,688

Amortization of mark to market debt discounts

  $7,973   6,203   1,695 

Gain on extinguishment of debt

  $(10,848  (19,227  0 

Acquisition Costs

  $1,680   1,805   9,617 

 

-37-


Table of Contents

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Certain statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Form 10-K constitute “forward-looking statements” within the meaning of the Federal Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical, including statements regarding management’s intentions, beliefs, expectations, representations, plans or predictions of the future and are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may,” “will,” “should” and “could.” Similarly, statements that describe or contain information related to matters such as management’s intent, belief or expectation with respect to the Company’s financial performance, investment strategy and portfolio, cash flows, growth prospects, legal proceedings, amount and timing of anticipated future cash distributions, and other matters are forward-looking statements. These forward-looking statements are not historical facts but are the intent, belief or current expectations of the Company’s management based on their knowledge and understanding of the business and industry, the economy and other future conditions. These statements are not guarantees of future performance, and stockholders should not place undue reliance on forward-looking statements. Actual results may differ materially from those expressed or forecasted in the forward-looking statements due to a variety of risks, uncertainties and other factors, including but not limited to the factors listed and described under “Risk Factors” in this Annual Report on Form 10-K . These factors include, but are not limited to: market and economic volatility experienced by the U.S. economy or real estate industry as a whole, and the local economic conditions in the markets in which the Company’s properties are located; the Company’s ability to refinance maturing debt or to obtain new financing on attractive terms; the availability of cash flow from operating activities to fund distributions; future increases in interest rates; and actions or failures by the Company’s joint venture partners, including development partners. The Company intends that such forward-looking statements be subject to the safe harbors created by Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results.

The following discussion and analysis relates to the years ended December 31, 2011, 2010 and 2009 and as of December 31, 2011 and 2010. You should read the following discussion and analysis along with our Consolidated Financial Statements and the related notes included in this report.

Overview

We continue to maintain a sustainable distribution rate funded by our operations. In 2011, we began disposing of assets we determined less strategic and reinvesting the capital in real estate assets that we believe will produce attractive current yields and long-term risk-adjusted returns to our stockholders. To achieve these objectives, our property managers for our non-lodging properties actively seek to lease space at favorable rates, control expenses, and maintain strong tenant relationships. We oversee the management of our lodging facilities through active engagement with our third party managers and franchisors to maximize occupancy and daily rates as well as control expenses.

On a consolidated basis, essentially all of our revenues and cash flows from operations for the year ended December 31, 2011 were generated by collecting rental payments from our tenants, room revenues from lodging properties, distributions from unconsolidated entities and dividend income earned from investments in marketable securities. Our largest cash expense relates to the operation of our properties as well as the interest expense on our mortgages. Our property operating expenses include, but are not limited to, real estate taxes, regular repair and maintenance, management fees, utilities and insurance (some of which are recoverable). Our lodging operating expenses include, but are not limited to, rooms, food and beverage, utility, administrative and marketing, payroll, franchise and management fees and repairs and maintenance expenses.

 

-38-


Table of Contents

In evaluating our financial condition and operating performance, management focuses on the following financial and non-financial indicators, discussed in further detail herein:

 

  

Cash flow from operations as determined in accordance with U.S. generally accepted accounting principles (“GAAP”).

 

  

Funds from Operations (“FFO”), a supplemental non-GAAP measure to net income determined in accordance with GAAP.

 

  

Economic and physical occupancy and rental rates.

 

  

Leasing activity and lease rollover.

 

  

Managing operating expenses.

 

  

Average daily room rate, revenue per available room, and average occupancy to measure our lodging properties.

 

  

Debt maturities and leverage ratios.

 

  

Liquidity levels.

During 2012, we will continue to execute on our strategy to dispose of less strategic assets and deploy the capital into higher performing asset segments. We believe that our debt maturities over the next five years are manageable and although we believe interest rates will rise in the future, we anticipate low interest rates in 2012. We expect to see increased same store operating performance in our lodging and multi-family segments in 2012. The lodging industry is expected to have positive growth for 2012 and the rental growth is projected to continue for the multi-family properties in 2012. Our retail, office and industrial portfolios are expected to maintain high occupancy and have limited lease rollover in the coming years. We believe the retail and industrial segments same store income will be consistent with 2011 results. We do expect to see lower income in the office segment compared to 2011 results. We believe we will be maintain our cash distribution in 2012 and anticipate distributions to be funded by cash flow from operations as well as distributions from unconsolidated entities and gains on sales of properties.

Results of Operations

General

Consolidated Results of Operations

This section describes and compares our results of operations for the years ended December 31, 2011, 2010 and 2009. We generate most of our net operating income from property operations. In order to evaluate our overall portfolio, management analyzes the operating performance of all properties from period to period and properties we have owned and operated for the same period during each year. Investment properties owned for the entire years ended December 31, 2011 and 2010 and December 31, 2010 and 2009, respectively, are referred to herein as “same store” properties. Unless otherwise noted, all dollar amounts are stated in thousands (except per share amounts, per square foot amounts, revenue per available room and average daily rate).

 

-39-


Table of Contents

Comparison of the years ended December 31, 2011, 2010 and 2009

Operating Income and Expenses:

 

  Year ended
December 31, 2011
  Year ended
December 31, 2010
  Year ended
December 31, 2009
  2011 Increase
(decrease) from
2010
  2010 Increase
(decrease) from
2009
 

Income:

     

Rental income

  640,118   605,665   520,154   34,453   85,511 

Tenant recovery income

  93,816   87,730   80,072   6,086   7,658 

Other property income

  18,113   16,909   18,323   1,204   (1,414

Lodging income

  571,104   476,590   440,025   94,514   36,565 

Operating Expenses:

     

Lodging operating expenses

  364,617   302,651   277,411   61,966   25,240 

Property operating expenses

  137,281   128,906   106,368   8,375   22,538 

Real estate taxes

  94,511   87,315   80,344   7,196   6,971 

Provision for asset impairment

  105,795   3,180   1,117   102,615   2,063 

General and administrative expenses

  31,033   36,668   43,499   (5,635  (6,831

Business manager management fee

  40,000   36,000   39,000   4,000   (3,000

Property Income and Operating Expenses

Rental income for non-lodging properties consists of basic monthly rent, straight-line rent adjustments, amortization of acquired above and below market leases, fee income, and percentage rental income recorded pursuant to tenant leases. Tenant recovery income consists of reimbursements for real estate taxes, common area maintenance costs, management fees, and insurance costs. Tenant recovery income generally fluctuates correspondingly with property operating expenses and real estate taxes. Other property income for non-lodging properties consists of lease termination fees and other miscellaneous property income. Property operating expenses for non-lodging properties consist of real estate taxes, regular repair and maintenance, management fees, utilities and insurance (some of which are recoverable from the tenant).

 

  

The increase in property revenues in the year ended December 31, 2011 was primarily due to a full year of operations reflected in 2011 for properties acquired during 2010 in addition to 2011 acquisition of seven properties. Same store consolidated property revenues amounted to $637,894 in 2011 compared to $639,181 in 2010, which was less than a 1% change. In correlation, same store property operating expenses increased from $114,892 in 2010 to $114,992 in 2011, which was also less than a 1% change. Real estate taxes on a a same store basis decreased less than 2%, from $54,173 in 2010 to $53,168 in 2011.

 

  

Similarly, the increase in property revenues in the year ended December 31, 2010 was primarily due to a full year of operations reflected in 2010 for properties acquired during 2009 in addition to 2010 acquisitions of 28 properties. Same store consolidated property revenues amounted to $545,502 in 2010 compared to $550,410 in 2009, which was less than a 1% change. In correlation, same store property operating expenses increased from $97,828 in 2009 to $101,077 in 2010, which was a 3% change. Real estate taxes on a same store basis decreased by 5%, from $50,176 in 2009 to $47,721 in 2010.

 

-40-


Table of Contents

Lodging Income and Operating Expenses

Our lodging properties generate revenue through sales of rooms and associated food and beverage services. Lodging operating expenses include the room maintenance, food and beverage, utilities, administrative and marketing, payroll, franchise and management fees, and repairs and maintenance expenses.

 

  

Lodging income increased in the year ended December 31, 2011 primarily due to a full year of operations reflected in 2011 for hotels acquired in 2010 in addition to 2011 acquisition of three hotels. In general, the economy was better in 2011 than in the prior year and businesses held more meetings at hotels, which also resulted in additional income through the sale of food and drinks. As expected, lodging operating expense increased correspondingly to lodging income.

 

  

Lodging income increased in the year ended December 31, 2010 primarily due to occupancy increases across the lodging segment. Due to the economic recovery during the latter part of 2010, hotel performances increased which allowed for an increase in the demand for hotel rooms. This in turn increased the occupancy rate and the average daily rate for some areas as corporate business travel and leisure travel improved. Additional hotels purchased in mid-year also contributed to the increase in revenue by adding a better mix of hotels to the total portfolio.

Provision for Asset Impairment

 

  

For the year ended December 31, 2011, we identified certain properties which may have a reduction in the expected holding period and reviewed the probability of these assets’ dispositions. As a result, we recorded a provision for asset impairment of $105,795 for continuing operations and $57,846 for discontinued operations, to reduce the book value of certain of our investment properties to their fair values.

 

  

For the years ended December 31, 2010 and 2009, we recorded a provision for asset impairment of $3,180 and $1,117, respectively, to reduce the book value of certain of our investment properties to their new fair values. We disposed of many of the properties impaired in 2010 and 2009 by December 31, 2011, and therefore, the related impairment charges of $44,349 and $32,934, respectively, are reflected in discontinued operations.

General Administrative Expenses and Business Management Fee

After our stockholders have received a non-cumulative, non-compounded return of 5% per annum on their “invested capital,” we pay our business manager an annual business management fee of up to 1% of the “average invested assets,” payable quarterly in an amount equal to 0.25% of the average invested assets as of the last day of the immediately preceding quarter. Once we have satisfied the minimum return on invested capital, the amount of the actual fee paid to the business manager is determined by the business manager up to the amount permitted by the agreement.

 

  

We incurred a business management fee of $40,000, $36,000 and $39,000, which is equal to 0.35%, 0.32%, and 0.38% of average invested assets, and the business manager waived the remaining fee of $75,155, $78,120, and $64,584 for the years ended December 31, 2011, 2010, and 2009, respectively. There is no assurance that our business manager will continue to forego or defer all or a portion of its business management fee.

 

  

The decrease in general and administrative expense from the year ended December 31 2010 to the year ended December 31, 2011 was primarily a result of a decrease in legal and consulting costs. We saw a decrease from the year ended December 31, 2009 to the year ended December 31, 2010 due primarily to the slow down in acquisition activity in 2010 as compared to 2009 activity.

 

-41-


Table of Contents

Non-Operating Income and Expenses:

 

  Year ended
December 31, 2011
  Year ended
December 31, 2010
  Year ended
December 31, 2009
  2011 Increase
(decrease) from
2010
  2010 Increase
(decrease) from
2009
 

Non-operating income and expenses:

     

Other income

  19,160   1,771   599   17,389   1,172 

Interest expense

  310,174   285,654   243,212   24,520   42,442 

Equity in loss of unconsolidated entities

  12,802   18,684   78,487   (5,882  (59,803

Gain (impairment) of investment in unconsolidated entities, net

  (106,023  (11,239  (7,443  (94,784  (3,796

Realized gain (loss) and impairment on securities

  (16,219  21,073   34,155   (37,292  (13,082)

Income (loss) from discontinued operations

  (29,608  23,254   (39,066  (52,862  62,320 

Other Income

 

  

The increase in other income in the year ended December 31, 2011 was primarily due to the gain recognized on the conversion of a note receivable to equity of $17,150 in an unconsolidated entity. Other income in the years ended December 31, 2010 and 2009 were minimal compared to the year ended December 31, 2011.

Interest Expense

 

  

The increase in interest expense in the year ended December 31, 2011 was primarily due to the principal amount of mortgage debt financings during 2011 which increased by $303,927 from 2010 as well as a $6,362 amortization of a mark to market mortgage discount as a result of two property loans, totaling $43,236 being in default. Similarly, the principal amount of mortgage debt financings during 2010 increased by $452,270 from 2009. Our weighted average interest rate on outstanding debt was 5.2%, 5.1%, and 4.9% per annum for the years ended December 31, 2011, 2010, and 2009 respectively.

Equity in Loss of Unconsolidated Entities

 

  

For the year ended December 31, 2011, we recognized our share of a gain on the sales of properties in two unconsolidated entities which total $11,141, offset by impairment charges recognized by two unconsolidated entities of which our portion was $16,739. The decrease in equity in loss of unconsolidated entities for the year ended December 31, 2011 was primarily due to impairments recorded by our joint ventures for the year ended December 31, 2010, of which our portion was $10,710 incurred by our DR Stephens joint venture, with no offset by gain on sales of properties.

 

  

The decrease in equity in loss of unconsolidated entities for the year ended December 31, 2010 was primarily due to significant losses incurred and impairments recorded by our Concord debt joint ventures for the year ended December 31, 2009, of which our portion was $75,787.

 

-42-


Table of Contents

Gain (Impairment) of Investment in Unconsolidated Entities, net

 

  

For the year ended December 31, 2011, we recorded an impairment of $113,621 on our investment in unconsolidated entities related to the Net Lease Strategic Assets Fund LP joint venture. The impairment reduced our investment in the unconsolidated entity to $26,508. On February 21, 2012, we delivered to our joint venture partner a right of first offer under the partnership agreement. Pursuant to the notice, we have requested the venture sell the assets for a purchase price of $548,706. On February 20 and 21, 2012, our partner delivered notice to us to exercise the buy sell option under the partnership agreement at a purchase price of $213,014. If the right of first offer is not accepted, the partnership agreement allows a third party buyer to be sought. For the year ended December 31, 2011, we valued the equity interest in part based on the fair value of the underlying assets of the investment using a discounted cash flow model, including discount rates and capitalization rates on the expected future cash flows of the properties. These factors resulted in the valuation of our investment in the entity at $26,508 and an impairment charge of $113,621. The impairment is offset by a $7,545 gain on our investment in unconsolidated entities due to the sale of 100% of our equity in the NRF Healthcare LLC.

 

  

For the year ended December 31, 2010, we recorded an impairment of $11,239 on our investment in unconsolidated entities related to a retail development center and two lodging developments.

 

  

For the year ended December 31, 2009, we recorded an impairment of $7,443 on our investment in unconsolidated entities relate to a retail center and a lodging development venture.

Realized Gain (Loss) and Impairment on Securities

 

  

Realized gain (loss) and impairment on securities was a gain in the year ended December 31, 2010 and a loss in the year ended December 31, 2011. In 2011, we took an impairment charge of $24,356 on existing securities which was offset by $6,125 sale of impaired securities which resulted in a gain. In 2010, we sold impaired stock which resulted in a $33,834 gain, which was offset by a $12,475 loss on the impaired bonds. For the year ended December 31, 2009, we recorded an impairment charge of $4,038 offset by realized gains on the sales of securities.

Discontinued Operations

 

  

For the year ended December 31, 2011, we recorded loss of $29,608 from discontinued operations, which primarily included a gain on sale of properties of $11,964, a gain on extinguishment of debt of $10,848, a gain on transfer of assets of $4,546, and provision for asset impairment of $57,846.

 

  

For the year ended December 31, 2010, we recorded income of $23,254 from discontinued operations, which primarily included a gain on sale of properties of $55,412, a gain on extinguishment of debt of $19,227, and a provision for asset impairment of $44,349.

 

  

For the year ended December 31, 2009, we recorded a loss of $39,066 from discontinued operations, which primarily included a provision for asset impairment of $32,934.

Segment Reporting

An analysis of results of operations by segment is below. In order to evaluate our overall portfolio, management analyzes the operating performance of all properties from period to period and properties we have owned and operated for the same period during each year. A total of 910 and 877 of our investment properties satisfied the criteria of being owned for the entire years ended December 31, 2011 and 2010 and December 31, 2010 and 2009, respectively, and are referred to herein as “same store” properties. This same store analysis allows management to monitor the operations of our existing properties for comparable periods to determine the effects of our new acquisitions on net income. The tables contained throughout summarize certain key operating

 

-43-


Table of Contents

performance measures for the years ended December 31, 2011, 2010 and 2009. The base rental rates reflected in retail, office, industrial, and multi-family are exclusive of tenant improvements and lease commissions. For the year ended December 31, 2011, these costs associated with leasing space were not material.

Retail Segment

Our retail segment net operating income on a same store basis remained stable for the year ended December 31, 2011 compared to year ended December 31, 2010 with a slight decrease of 1.0%, down $220,592 from $222,908, respectively. This is a result of the strong same store economic occupancy percentage of 94% for both periods and comparable lease rates year to year. We had similar economic occupancy of 93% for the same store properties for the years ended December 31, 2010 and 2009, but saw a decrease in net operating income of 2.5%, to $181,778 from $186,405, respectively, due to less lease termination income in 2010 compared to 2009. During 2009, 2010, and 2011, we acquired fifty-five retail properties totaling approximately 9 million square feet. These acquisitions were well matched with our retail business, which is centered on multi-tenant properties, located in stable communities. The tenants largely consist of necessity-based retailers such as grocery and pharmacy, as well as moderate-fashion shoes and clothing retailers, and services.

Base rental rates have decreased slightly from $15.90 per square foot as of December 31, 2009 to $15.05 per square foot as of December 31, 2010 to $14.96 per square foot as of December 31, 2011. The decrease was offset by increase in economic occupancy over the same period, which resulted in a less than 1% change in base rent income on a same store basis for the comparable periods. For 2012, we expect rental rates to remain consistent with 2011.

 

   Total Retail Properties 
   As of December 31, 
   2011  2010  2009 
Retail Properties    

Physical occupancy

   93  93  93

Economic occupancy

   94  94  94

Base rent per square foot

  $14.96   $15.05   $15.90  

Gross investment in properties

  $4,341,644   $4,152,647   $3,465,640  

Comparison of Years Ended December 31, 2011 and 2010

The table below represents operating information for the retail segment and for the same store retail segment consisting of properties acquired prior to January 1, 2010. The properties in the same store portfolio were owned for the entire years ended December 31, 2011 and 2010.

 

Retail

 For the year ended
December 31, 2011
  For the year ended
December 31, 2010
  Same Store
Portfolio
Change
Favorable/
(Unfavorable)
  Total  Company
Change
Favorable/
(Unfavorable)
 
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Amount  %  Amount  % 

Revenues:

          

Rental income

 $245,778   $65,726   $311,504   $246,467   $41,973   $288,440   $(689  (0.3%)  $23,064   8.0

Tenant recovery incomes

  45,715    18,370    64,085    47,469    11,151    58,620    (1,754  (3.7%)   5,465   9.3

Other property income

  4,369    1,042    5,411    3,798    1,200    4,998    571   15.0  413   8.3
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

 $295,862   $85,138   $381,000   $297,734   $54,324   $352,058   $(1,872  (0.6%)  $28,942   8.2
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses:

          

Property operating expenses

 $47,300   $16,617   $63,917   $46,179   $10,904   $57,083   $(1,121  (2.4%)  $(6,834  (12.0%) 

Real estate taxes

  27,970    12,217    40,187    28,647    6,269    34,916    677   2.4  (5,271  (15.1%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

 $75,270   $28,834   $104,104   $74,826   $17,173   $91,999   $(444  (0.6%)  $(12,105  (13.2%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net operating income

  220,592    56,304    276,896    222,908    37,151    260,059    (2,316  (1.0%)   16,837   6.5
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average occupancy for the period

  94  n/a    93  94  n/a    94    

Number of Properties

  698    28    726    698    21    719      

 

-44-


Table of Contents

Comparison of Years Ended December 31, 2010 and December 31, 2009

The table below represents operating information for the retail segment and for the same store retail segment consisting of properties acquired prior to January 1, 2009. The properties in the same store portfolio were owned for the entire years ended December 31, 2011 and 2010.

 

Retail

 For the year ended
December 31, 2010
  For the year ended
December 31, 2009
  Same  Store
Portfolio
Change
Favorable/
(Unfavorable)
  Total Company
Change  Favorable/
(Unfavorable)
 
   Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Amount  %  Amount  % 

Revenues:

          

Rental income

 $200,676   $87,764   $288,440   $203,413   $31,132   $234,545   $(2,737  (1.3%)  $53,895   22.9

Tenant recovery incomes

  37,067    21,553    58,620    39,247    8,536    47,783    (2,180  (5.6%)   10,837   22.7

Other property income

  3,372    1,626    4,998    6,080    207    6,287    (2,708  (44.5%)   (1,289  (20.5%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

 $241,115   $110,943   $352,058   $248,740   $39,875   $288,615   $(7,625  (3.1%)  $63,443   22.0
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses:

          

Property operating expenses

 $35,766   $21,317   $57,083   $37,397   $7,492   $44,889   $1,631    4.4 $(12,194  (27.2%) 

Real estate taxes

  23,571    11,345    34,916    24,938    3,878    28,816    1,367    5.5  (6,100  (21.2%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

 $59,337   $32,662   $91,999   $62,335   $11,370   $73,705   $2,998    4.8 $(18,294  (24.8%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net operating income

  181,778    78,281    260,059    186,405    28,505    214,910    (4,627  (2.5%)   45,149   21.0
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average occupancy for the period

  93  n/a    94  93  n/a    94    

Number of Properties

  671    48    719    671    49    720      

Lodging Segment

We measure our financial performance for lodging properties by revenue generated per available room known as RevPAR, which is an operational measure commonly used in the lodging industry to evaluate lodging performance. RevPAR represents the product of the average daily room rate charged and the average daily occupancy achieved but excludes other revenue generated by a hotel property, such as food and beverage, parking, telephone and other guest service revenues.

Our lodging portfolio has seen significant increases in net operating income year over year comparing 2009, 2010 and 2011. On a same store basis, net operating income increased 4.1% for the years ended December 31, 2009 to December 31, 2010, from $137,552 to $143,161. The same store properties for the years ended December 31, 2011 and December 31, 2010 also had an increase in net operating income of 10.8%, from $143,161 to $158,567. During 2009, the hotel industry experienced declines in both occupancy levels and rental rates (better known as “Average Daily Rate” or “ADR”). The downturn in performance affected all major segments of the travel industry (e.g. corporate travel, group travel, and leisure travel). Hotel performance has been steadily climbing up from the economic downturn as occupancy started increasing in 2010 followed by increases in average daily rates in the fourth quarter 2010. In 2011, occupancy growth slightly outpaced the ADR growth but US RevPar increased 8.2% and our lodging portfolio increased 7.5%.

We are optimistic our lodging portfolio will continue its strong performance in 2012. Business and leisure travel is forecasted to remain strong in 2012. While occupancy continues to rise, pricing increases will lag behind as both types of travel remain sensitive to price increases. We expect ADR growth in 2012 to be slightly higher than in 2011. RevPar is expected to steadily grow in 2012, specifically in the upscale and above segments. We believe we will have strong increases in our revenue per available room consistent with industry expectations. Our third party managers and asset management are focusing on increasing average daily rates, maintaining and growing occupancy while controlling operating costs to improve cash flow to the owner.

 

-45-


Table of Contents
   Total Lodging Properties 
   As of December 31, 
   2011  2010  2009 
Lodging Properties    

Revenue per available room

  $86   $80   $78  

Average daily rate

  $121   $115   $118  

Occupancy

   71  70  66

Gross investment in properties

  $2,908,323   $2,856,899   $2,730,022  

Comparison of Years Ended December 31, 2011 and 2010

The table below represents operating information for the lodging segment and for the same store portfolio for properties acquired prior to January 1, 2010. The properties in the same store portfolio were owned for the entire years ended December 31, 2011 and 2010.

 

Lodging

 For the year ended
December 31, 2011
  For the year ended
December 31, 2010
  Same Store
Portfolio
Change  Favorable/
(Unfavorable)
  Total  Company
Change
Favorable/
(Unfavorable)
 
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Amount  %  Amount  % 

Revenues:

          

Lodging operating income

 $488,183   $82,921   $571,104   $454,395   $22,195   $476,590   $33,788   7.4 $94,514    19.8
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses:

          

Lodging operating expenses

 $307,735   $56,882   $364,617   $287,887   $14,764   $302,651   $(19,848  (6.9%)  $(61,966  (20.5%) 

Real estate taxes

  21,881    3,569    25,450    23,347    955    24,302    1,466   6.3  (1,148  (4.7%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

 $329,616   $60,451   $390,067   $311,234   $15,719   $326,953   $(18,382)  (5.9%)  $(63,114  (19.3%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net operating income

  158,567    22,470    181,037    143,161    6,476    149,637    15,406   10.8  31,400    21.0
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average occupancy for the period

  72  n/a    71  70  n/a    70    

Number of Properties

  85    10    95    85    7    92      

Comparison of Years Ended December 31, 2010 and December 31, 2009

The table below represents operating information for the lodging segment and for the same store portfolio of properties acquired prior to January 1, 2009. The properties in the same store portfolio were owned for the entire years ended December 31, 2010 and December 31, 2009.

 

Lodging

 For the year ended
December 31, 2010
  For the year ended
December 31, 2009
  Same Store
Portfolio
Change
Favorable/
(Unfavorable)
  Total
Company

Change
Favorable/
(Unfavorable)
 
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Amount  %  Amount  % 

Revenues:

          

Lodging operating income

 $454,395   $22,195   $476,590   $437,256   $2,769   $440,025   $17,139    3.9 $36,565    8.3
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses:

          

Lodging operating expenses

 $287,887   $14,764   $302,651   $275,200   $2,211   $277,411   $(12,687  (4.6%)  $(25,240  (9.1%) 

Real estate taxes

  23,347    955    24,302    24,504    269    24,773    1,157    4.7  471    1.9
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

 $311,234   $15,719   $326,953   $299,704   $2,480   $302,184   $(11,530  (3.8%)  $(24,769  (8.2%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net operating income

  143,161    6,476    149,637    137,552    289    137,841    5,609    4.1  11,796    8.6
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average occupancy for the period

  70  n/a    70  66  n/a    66    

Number of Properties

  85    7    92    85    7    92      

 

-46-


Table of Contents

Office Segment

Our office portfolio has remained consistent on a total segment basis as net operating income slightly decreased from $136,469 to $133,614 and to $132,050 for the years ended December 31, 2009, 2010 and 2011, respectively. On a same store basis, net operating income is down approximately 2.7% comparing the years ended December 31, 2011 to 2010 and 6.3% comparing the years ended December 31, 2010 to 2009. For the same comparative periods, rental income is down 2.2% and 4.3%, respectively. This correlation can be attributed to a decrease in occupancy coupled with releasing at rates lower than expiring lease rental rates.

Although we see market rates continuing to decrease from the current rates, occupancy is stable at 92% with limited lease rollover in the next three to five years.

 

   Total Office Properties 
   As of December 31, 
   2011  2010  2009 
Office Properties    

Physical occupancy

   92  94  96

Economic occupancy

   92  94  96

Base rent per square foot

  $15.17   $15.17   $14.97  

Gross investment in properties

  $1,927,181   $2,024,202   $2,076,959  

Comparison of Years Ended December 31, 2011 and 2010

The table below represents operating information for the office segment and for the same store portfolio consisting of properties acquired prior to January 1, 2010. The properties in the same store portfolio were owned for the years ended December 31, 2011 and 2010.

 

Office

 For the year ended
December 31, 2011
  For the year ended
December 31, 2010
  Same Store
Portfolio
Change Favorable/
(Unfavorable)
  Total
Company

Change
Favorable/
(Unfavorable)
 
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Amount  %  Amount  % 

Revenues:

          

Rental income

 $143,759   $3,500   $147,259   $147,052   $606   $147,658   $(3,293  (2.2%)  $(399  (0.3%) 

Tenant recovery incomes

  24,199    1,101    25,300    26,195    224    26,419    (1,996  (7.6%)   (1,119  (4.2%) 

Other property income

  3,857    28    3,885    4,229    (2  4,227    (372  (8.8%)   (342  (8.1%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

 $171,815   $4,629   $176,444   $177,476   $828   $178,304   $(5,661  (3.2%)  $(1,860  (1.0%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses:

          

Property operating expenses

 $29,958   $1,094   $31,052   $31,008   $(28 $30,980   $1,050    3.4 $(72  (0.2%) 

Real estate taxes

  12,474    868    13,342    13,512    198    13,710    1,038    7.7  368    2.7
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

 $42,432   $1,962   $44,394   $44,520   $170   $44,690   $2,088    4.7 $296    0.7
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net operating income

  129,383    2,667    132,050    132,956    658    133,614    (3,573  (2.7%)   (1,564  (1.2%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average occupancy for the period

  93  n/a    92  95  n/a    95    

Number of Properties

  40    3    43    40    3    43      

 

-47-


Table of Contents

Comparison of Years Ended December 31, 2010 and December 31, 2009

The table below represents operating information for the office segment and for the same store portfolio consisting of properties acquired prior to January 1, 2009. The properties in the same store portfolio were owned for the years ended December 31, 2010 and December 31, 2009.

 

Office

 For the year ended
December 31, 2010
  For the year ended
December 31, 2009
  Same Store
Portfolio
Change
Favorable/
(Unfavorable)
  Total Company
Change
Favorable/
(Unfavorable)
 
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Amount  %  Amount  % 

Revenues:

          

Rental income

 $117,228   $30,430   $147,658   $122,434   $25,288   $147,722   $(5,206  (4.3%)  $(64  (0.1%) 

Tenant recovery incomes

  25,286    1,133    26,419    26,979    1,097    28,076    (1,693  (6.3%)   (1,657  (5.9%) 

Other property income

  4,218    9    4,227    6,055    17    6,072    (1,837  (30.3%)   (1,845  (30.4%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

 $146,732   $31,572   $178,304   $155,468   $26,402   $181,870   $(8,736  (5.6%)  $(3,566  (2.0%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses:

          

Property operating expenses

 $27,846   $3,134   $30,980   $28,575   $2,278   $30,853   $729    2.6 $(127  (0.4%) 

Real estate taxes

  13,018    692    13,710    14,004    544    14,548    986    7.0  838    5.8

Total operating expenses

 $40,864   $3,826   $44,690   $42,579   $2,822   $45,401   $1,715    4.0 $711    1.6
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net operating income

  105,868    27,746    133,614    112,889    23,580    136,469    (7,021  (6.2%)   (2,855  (2.1%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average occupancy for the period

  94  n/a    95  96  n/a    96    

Number of Properties

  34    9    43    34    6    40      

Industrial Segment

During 2011, our industrial holdings continued to experience high economic occupancy and maintained consistent rental rates, which is reflected in same store net operating income decrease of less than 1% for the year ended December 31, 2010 to December 31, 2011. In early 2010, we acquired charter schools and correctional facilities consisting of nine properties under long-term triple net leases. These acquisitions contributed to total segment net operating income for December 31, 2010 exceeding the prior year by $11,023 or 15.2%. On a same store basis for the year ended December 31, 2010 compared to December 31, 2009, we saw net operating income decrease $3,908, or 5.5%, which was a result of increased lease rates.

Rental rates are expected to remain consistent in 2012 for our specialty distribution centers and slightly increase for our distribution centers constructed in the past ten years as well as our charter school and correctional facilities.

 

   Total Industrial Properties 
   As of December 31, 
   2011  2010  2009 
Industrial Properties    

Physical occupancy

   91  92  95

Economic occupancy

   92  92  96

Base rent per square foot

  $5.81   $5.74   $5.46  

Gross investment in properties

  $1,102,041   $1,093,330   $1,012,545  

 

-48-


Table of Contents

Comparison of Years Ended December 31, 2011 and 2010

The table below represents operating information for the industrial segment and for the same store portfolio consisting of properties acquired prior to January 1, 2010. The properties in the same store portfolio were owned for the years ended December 31, 2011 and December 31, 2010.

 

Industrial  For the year ended December 31,
2011
  For the year ended December 31,
2010
  Same Store
Portfolio
Change
Favorable/
(Unfavorable)
  Total Company
Change
Favorable/
(Unfavorable)
 
   Same
Store
Portfolio
  Non-Same
Store
   Total
Company
  Same
Store
Portfolio
  Non-Same
Store
   Total
Company
  Amount  %  Amount  % 

Revenues:

             

Rental income

  $81,154   $7,627    $88,781   $82,160   $5,444    $87,604   $(1,006  (1.2%)  $1,177    1.3

Tenant recovery incomes

   3,803    162     3,965    2,318    0     2,318    1,485    64.1  1,647    71.1

Other property income

   138    1,050     1,188    63    1,041     1,104    75    119.0  84    7.6
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

  $85,095   $8,839    $93,934   $84,541   $6,485    $91,026   $554    0.7 $2,908    3.2
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses:

             

Property operating expenses

  $5,016   $510    $5,526   $5,160   $9    $5,169   $144    2.8 $(357  (6.9%) 

Real estate taxes

   3,873    165     4,038    2,464    0     2,464    (1,409  (57.2%)   (1,574  (63.9%) 

Total operating expenses

  $8,889   $675    $9,564   $7,624   $9    $7,633   $(1,265  (16.6%)  $(1,931  (25.3%) 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net operating income

   76,206    8,164     84,370    76,917    6,476     83,393    (711  (0.9%)   977    1.2
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average occupancy for the period

   93  n/a     93  95  n/a     95    

Number of Properties

   64    10     74    64    9     71      

Comparison of Years Ended December 31, 2010 and December 31, 2009

The table below represents operating information for the industrial segment and for the same store portfolio consisting of properties acquired prior to January 1, 2009. The properties in the same store portfolio were owned for the years ended December 31, 2010 and December 31, 2009.

 

Industrial For the year ended December 31,
2010
  For the year ended December 31,
2009
  Same Store
Portfolio
Change
Favorable/
(Unfavorable)
  Total Company
Change
Favorable/
(Unfavorable)
 
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Amount  %  Amount  % 

Revenues:

          

Rental income

 $72,191   $15,413   $87,604   $75,154   $236   $75,390   $(2,963  (3.9%)  $12,214    16.2

Tenant recovery incomes

  2,318    0    2,318    3,918    0    3,918    (1,600  (40.8%)   (1,600  (40.8%) 

Other property income

  63    1,041    1,104    83    1,000    1,083    (20  (24.1%)   21    1.9
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

 $74,572   $16,454   $91,026   $79,155   $1,236   $80,391   $(4,583  (5.8%)  $10,635    13.2
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses:

          

Property operating expenses

 $4,882   $287   $5,169   $4,987   $0   $4,987   $105    2.1 $(182  (3.6%) 

Real estate taxes

  2,464    0    2,464    3,034    0    3,034    570    18.8  570    18.8
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

 $7,346   $287   $7,633   $8,021   $0   $8,021   $675    8.4 $388    4.8
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net operating income

  67,226    16,167    83,393    71,134    1,236    72,370    (3,908  (5.5%)   11,023    15.2
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average occupancy for the period

  95  n/a    95  97  n/a    97    

Number of Properties

  63    8    71    63    8    71      

 

-49-


Table of Contents

Multi-family Segment

Our multi-family portfolio continues to perform remarkably well with net operating income increasing $11,069 or 26.8% on a total segment basis for the year ended December 31, 2011 compared to the year ended December 31, 2010 and $8,457 or 25.7% for the year ended December 31, 2010 compared to the year ended December 31, 2009. The significant increases are a result of increased occupancy coupled with increased rental rates and decrease in concessions, specifically in 2011. On a same store basis, net operating income increased $6,218 or 16.7% for the year ended December 31, 2011 compared to the year ended December 31, 2010 and $861 or 2.9% for the year ended December 31, 2010 compared to the year ended December 31, 2009. The same store increases mirror the total segment increases and are consistent with the conventional multi-family and the student housing portfolios.

During 2010 and 2011, we acquired 3,833 units, placed in service 482 units, and disposed of 1,239 units. As of December 31, 2011, we had five student housing properties. We anticipate placing three additional student housing properties in service; two in the fall of 2012 and one in the fall of 2013. We anticipate placing one additional conventional multi-family property in service in the spring of 2013. We expect to see rates in the student housing and conventional multi-family continue to rise in 2012 and occupancy to remain consistent with 2011.

 

   Total Multi-family Properties 
   As of December 31, 
   2011  2010  2009 
Multi-Family Properties    

Economic occupancy

   92  91  84

End of month scheduled base rent per unit per month

  $881   $861   $864  

Gross investment in properties

  $887,496   $892,693   $810,574  

Comparison of Years Ended December 31, 2011 and 2010

The table below represents operating information for the multi-family segment and for the same store portfolio consisting of properties acquired prior to January 1, 2010. The properties in the same store portfolio were owned for the years ended December 31, 2011 and 2010.

 

Multi-family For the year ended December 31,
2011
  For the year ended December 31,
2010
  Same Store
Portfolio
Change
Favorable/
(Unfavorable)
  Total
Company

Change
Favorable/
(Unfavorable)
 
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Amount  %  Amount  % 

Revenues:

          

Rental income

 $78,216   $14,358   $92,574   $73,157   $8,806   $81,963   $5,059    6.9 $10,611    12.9

Tenant recovery incomes

  465    1    466    373    0    373    92    24.7  93    24.9

Other property income

  6,441    1,188    7,629    5,901    679    6,580    540    9.2  1,049    15.9
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

 $85,122   $15,547   $100,669   $79,431   $9,485   $88,916   $5,691    7.2 $11,753    13.2
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses:

          

Property operating expenses

 $32,717   $4,068   $36,785   $32,545   $3,130   $35,675   $(172  (0.53%)  $(1,110  (3.1%) 

Real estate taxes

  8,851    2,644    11,495    9,550    2,372    11,922    699    7.3  427    3.6
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

 $41,568   $6,712   $48,280   $42,095   $5,502   $47,597   $527    1.3 $(683  (1.4%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net operating income

  43,554    8,835    52,389    37,336    3,983    41,319    6,218    16.7  11,070    26.8
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average occupancy for the period

  92  n/a    92  89  n/a    88    

Number of Properties

  23    3    26    23    3    26      

 

-50-


Table of Contents

Comparison of Years Ended December 31, 2010 and December 31, 2009

The table below represents operating information for the multi-family segment and for the same store portfolio consisting of properties acquired prior to January 1, 2009. The properties in the same store portfolio were owned for the years ended December 31, 2010 and December 31, 2009.

 

Multi-family

 For the year ended December 31,
2010
  For the year ended December 31,
2009
  Same Store
Portfolio
Change  Favorable/
(Unfavorable)
  Total  Company
Change
Favorable/
(Unfavorable)
 
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Same
Store
Portfolio
  Non-Same
Store
  Total
Company
  Amount  %  Amount  % 

Revenues:

          

Rental income

 $56,181   $25,782   $81,963   $54,828   $7,669   $62,497   $1,353    2.5 $19,466    31.1

Tenant recovery incomes

  353    20    373    294    1    295    59    20.1  78   26.4

Other property income

  4,432    2,148    6,580    4,009    872    4,881    423    10.6  1,699    34.8
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

 $60,966   $27,950   $88,916   $59,131   $8,542   $67,673   $1,835    3.1 $21,243    31.4
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses:

          

Property operating expenses

 $24,312   $11,363   $35,675   $22,762   $2,877   $25,639   $(1,550  (6.8%)  $(10,036  (39.1%) 

Real estate taxes

  6,349    5,573    11,922    6,925    2,247    9,172    576    8.3  (2,750  (30.0%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

 $30,661   $16,936   $47,597   $29,687   $5,124   $34,811   $(974  (3.3%)  $(12,786  (36.7%) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net operating income

  30,305    11,014    41,319    29,444    3,418    32,862    861    2.9  8,457    25.7
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average occupancy for the period

  91  n/a    88  89  n/a    88    

Number of Properties

  17    9    26    17    9    26      

Developments

We have development projects that are in various stages of pre-development and development which are funded by borrowings secured by the properties. Specifically identifiable direct development and construction costs are capitalized, including, where applicable, salaries and related costs, real estate taxes and interest incurred in developing the property. These developments encompass the retail and multi-family segments.

The properties under development and all amounts set forth below are as of December 31, 2011. (Dollar amounts stated in thousands.)

 

Name

 Location
(City, State)
 Property Type  Square
Feet
   Total Costs
Incurred to
Date ($)
   Total
Estimated
Costs ($)
(a)
  Remaining
Costs to be
Funded by
Inland
American ($)
(b)
   Note
Payable as
of
December 31,
2011 ($)
  Estimated
Placed in
Service Date
(c) (d)

Woodbridge

 Wylie, TX Retail   519,745     31,312     69,019    0     16,280   (e)

Stone Creek

 San Marcos, TX Retail   469,741     18,709     72,009    0     10,135   (e)

Cityville/Cityplace

 Dallas, TX Multi-family   356 units     29,179     63,615    0     1   Q1 2013

UH at UCF

 Orlando, FL Student Housing   416 units     44,946     67,158    0     20,328   Q2 –Q3 2012

UH at Fullerton

 Fullerton, CA Student Housing   350 units     74,167     133,501    0     17,708   Q2 –Q3 2013

ASU Housing

 Mesa, AZ Student Housing   77 units     4,259     13,464    11     1   Q3 2012

 

(a)The Total Estimated Costs represent 100% of the development’s estimated costs, including the acquisition cost of the land and building, if any. The Total Estimated Costs are subject to change upon, or prior to, the completion of the development and include amounts required to lease the property.
(b)We anticipate funding remaining development through construction financing secured by the properties.
(c)The Estimated Placed in Service Date represents the date the certificate of occupancy is currently anticipated to be obtained. Subsequent to obtaining the certificate of occupancy, each property will go through a lease-up period.
(d)Leasing activities related to multi-family properties do not begin until six to nine months prior to the placed in service date.
(e)Stone Creek and Woodbridge are retail shopping centers and development is planned to be completed in phases. As the construction and lease-up of individual phases are completed, the respective phase will be placed in service resulting in a range of estimated placed in service dates through 2016. The Stone Creek and Woodbridge developments were pre-leased at 83% and 87%, respectively, as of December 31, 2011. The Percentage Pre-Leased represents the percentage of square feet leased of the total square footage built or under construction.

 

-51-


Table of Contents

As part of our restructure and foreclosure of the Stan Thomas note, we began overseeing as the secured lender certain roadway and utility infrastructure projects that will provide access to the 240 acre Sacramento Railyards property. The Railyards property is located immediately adjacent to, and to the north of, Sacramento’s central business district. The infrastructure projects were planned, approved and funded prior to the foreclosure of the Stan Thomas note. The Railyards property is the subject of a collaborative planning and infrastructure funding effort of various federal, state and local municipalities, and its development is scheduled to be completed in phases during the years 2013-2030. We are currently engaged in efforts both to either sell parcels within the Railyards or to sell the entire property to a master developer. The current book value of the Railyards property is $117.9 million as of December 31, 2011.

Critical Accounting Policies and Estimates

General

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions in certain circumstances that affect amounts reported in the accompanying consolidated financial statements and related notes. This section discusses those critical accounting policies and estimates. These judgments often result from the need to make estimates about the effect of matters that are inherently uncertain. GAAP requires information in financial statements about accounting principles, methods used and disclosures pertaining to significant estimates. This discussion addresses our judgment pertaining to trends, events or uncertainties known which were taken into consideration upon the application of those policies.

Acquisitions

We allocate the purchase price of each acquired business between tangible and intangible assets at full fair value at the date of the transaction. Such tangible and intangible assets include land, building and improvements, acquired above market and below market leases, in-place lease value, customer relationships (if any), and any assumed financing that is determined to be above or below market terms. Any additional amounts are allocated to goodwill as required, based on the remaining purchase price in excess of the fair value of the tangible and intangible assets acquired and liabilities assumed. The allocation of the purchase price is an area that requires judgment and significant estimates.

We expense acquisition costs of all transactions as incurred. All costs related to finding, analyzing and negotiating a transaction are expensed as incurred as a general and administrative expense, whether or not the acquisition is completed. These expenses would include acquisition fees, if any, paid to an affiliate of our business manager.

Impairment

We assess the carrying values of the respective long-lived assets, whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable, such as a reduction in the expected holding period of the asset. If it is determined that the carrying value is not recoverable because the undiscounted cash flows do not exceed carrying value, we are required to record an impairment loss to the extent that the carrying value exceeds fair value. The valuation and possible subsequent impairment of investment properties is a significant estimate that can and does change based on our continuous process of analyzing each property and reviewing assumptions about uncertain inherent factors, as well as the economic condition of the property at a particular point in time.

We also evaluate our equity method investments for impairment indicators. The valuation analysis considers the investment positions in relation to the underlying business and activities of our investment and identities potential declines in fair value. An impairment loss should be recognized if a decline in value of the investment has occurred that is considered to be other than temporary, without ability to recover or sustain operations that would support the value of the investment.

 

-52-


Table of Contents

Cost Capitalization and Depreciation Policies

Our policy is to review all expenses paid and capitalize any items which are deemed to be an upgrade or a tenant improvement. These costs are capitalized and included in the investment properties classification as an addition to buildings and improvements.

Buildings and improvements are depreciated on a straight-line basis based upon estimated useful lives of 30 years for buildings and improvements, and 5-15 years for site improvements and furniture, fixtures and equipment. Tenant improvements are depreciated on a straight-line basis over the life of the related lease as a component of depreciation and amortization expense. The portion of the purchase price allocated to acquired above market costs and acquired below market costs is amortized on a straight-line basis over the life of the related lease as an adjustment to net rental income. Acquired in-place lease costs, customer relationship value and other leasing costs are amortized on a straight-line basis over the life of the related lease as a component of amortization expense.

Cost capitalization and the estimate of useful lives requires our judgment and includes significant estimates that can and do change based on our process which periodically analyzes each property and on our assumptions about uncertain inherent factors.

Investment in Marketable Securities

We classify our investment in securities in one of three categories: trading, available-for-sale, or held-to-maturity. Trading securities are bought and held principally for the purpose of selling them in the near term. Held-to-maturity securities are those securities in which we have the ability and intent to hold the security until maturity. All securities not included in trading or held-to-maturity are classified as available-for-sale. Investment in securities at December 31, 2011 and 2010 consists of common stock investments and investments in commercial mortgage backed securities that are all classified as available-for-sale securities and are recorded at fair value. Unrealized holding gains and losses on available-for-sale securities are excluded from earnings and reported as a separate component of other comprehensive income until realized. Realized gains and losses from the sale of available-for-sale securities are determined on a specific identification basis. A decline in the market value of any available-for-sale security below cost that is deemed to be other than temporary, results in a reduction in the carrying amount to fair value. The impairment is charged to earnings and a new cost basis for the security is established. When a security is impaired, management considers whether we have the ability and intent to hold the investment for a time sufficient to allow for any anticipated recovery in market value and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to period end and forecasted performance of the investee.

Revenue Recognition

We commence revenue recognition on our leases based on a number of factors. In most cases, revenue recognition under a lease begins when the lessee takes possession of or controls the physical use of the leased asset. Generally, this occurs on the lease commencement date. The determination of who is the owner, for accounting purposes, of the tenant improvements determines the nature of the leased asset and when revenue recognition under a lease begins. If we are the owner, for accounting purposes, of the tenant improvements, then the leased asset is the finished space and revenue recognition begins when the lessee takes possession of the finished space, typically when the improvements are substantially complete. If we conclude we are not the owner, for accounting purposes, of the tenant improvements (the lessee is the owner), then the leased asset is the unimproved space and any tenant improvement allowances funded under the lease are treated as lease incentives which reduces revenue recognized over the term of the lease. In these circumstances, we begin revenue recognition when the lessee takes possession of the unimproved space for the lessee to construct their own improvements. We consider a number of different factors to evaluate whether it or the lessee is the owner of the tenant improvements for accounting purposes. These factors include:

 

-53-


Table of Contents
  

whether the lease stipulates how and on what a tenant improvement allowance may be spent;

 

  

whether the tenant or landlord retains legal title to the improvements;

 

  

the uniqueness of the improvements;

 

  

the expected economic life of the tenant improvements relative to the length of the lease; and

 

  

who constructs or directs the construction of the improvements.

The determination of who owns the tenant improvements, for accounting purposes, is subject to significant judgment. In making that determination, we consider all of the above factors. No one factor, however, necessarily establishes its determination.

We recognize rental income on a straight-line basis over the term of each lease. The difference between rental income earned on a straight-line basis and the cash rent due under the provisions of the lease agreements is recorded as deferred rent receivable and is included as a component of accounts and rents receivable in the accompanying consolidated balance sheets. Due to the impact of the straight-line basis, rental income generally is greater than the cash collected in the early years and decreases in the later years of a lease. We periodically review the collectability of outstanding receivables. Allowances are taken for those balances that we deem to be uncollectible, including any amounts relating to straight-line rent receivables.

Reimbursements from tenants for recoverable real estate tax and operating expenses are accrued as revenue in the period the applicable expenses are incurred. We make certain assumptions and judgments in estimating the reimbursements at the end of each reporting period. We do not expect the actual results to significantly differ from the estimated reimbursement.

In conjunction with certain acquisitions, we may receive payments under master lease agreements pertaining to certain non-revenue producing spaces either at the time of, or subsequent to the purchase of some of our properties. These master leases may be established at the time of purchase in order to mitigate the potential negative effects of loss of rent and expense reimbursements. Master lease payments are received through a draw of funds escrowed at the time of purchase and may cover a period from six months to three years. These funds may be released to either us or the seller when certain leasing conditions are met. Funds received by third party escrow agents, from sellers, pertaining to master lease agreements are included in restricted cash. We record such escrows as both an asset and a corresponding liability, until certain leasing conditions are met.

We will recognize lease termination income if there is a signed termination letter agreement, all of the conditions of the agreement have been met, collectability is reasonably assured and the tenant is no longer occupying the property. Upon early lease termination, we will provide for losses related to unrecovered intangibles and other assets.

We recognize lodging operating revenue on an accrual basis consistent with operations.

Consolidation

We evaluate our investments in limited liability companies and partnerships to determine whether such entities may be a variable interest entity (“VIE”). If the entity is a VIE, the determination of whether we are the primary beneficiary must be made. We will consolidate a VIE if we are deemed to be the primary beneficiary, as defined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic on Consolidation. The equity method of accounting is applied to entities in which we are not the primary beneficiary as defined in the Consolidation Topic of the FASB ASC, or the entity is not a VIE and we do not have effective control, but can exercise influence over the entity with respect to its operations and major decisions.

 

-54-


Table of Contents

Income Taxes

We operate in a manner intended to enable each entity to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT that distributes at least 90% of its “REIT taxable income” determined without regard to the deduction for dividends paid and by excluding any net capital gain to its stockholders each year and that meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its stockholders. If we fail to distribute the required amount of income to our stockholders, or fail to meet the various REIT requirements, without the benefit of certain relief provisions, we may fail to qualify as a REIT and substantial adverse tax consequences may result. Even if we qualify for taxation as a REIT, we may be subject to certain state and local taxes on our income, property, or net worth, and to federal income and excise taxes on our undistributed taxable income. In addition, taxable income from non-REIT activities managed through taxable REIT subsidiaries is subject to federal, state and local income taxes.

Liquidity and Capital Resources

We continually evaluate the economic and credit environment and its impact on our business. Maintaining significant capital reserves has become a priority for all companies including us. We believe we are appropriately positioned to have significant cash to utilize in executing our strategy. Our objectives are to maximize revenue for our existing properties and further enhance the value of our segments that produce attractive current yield and long-term risk-adjusted returns to our stockholders and to generate sustainable and predictable cash flow from our operations to distribute to our stockholders.

Our principal demands for funds will be:

 

  

to pay our expenses and the operating expenses of our properties;

 

  

to make distributions to our stockholders;

 

  

to service or pay-down our debt;

 

  

to fund capital expenditures;

 

  

to invest in properties;

 

  

to fund joint ventures and development investments; and

 

  

to fund our share repurchase program.

Generally, our cash needs will be funded from:

 

  

income earned on our investment properties;

 

  

interest income on investments and dividend and gain on sale income earned on our investment in marketable securities;

 

  

distributions from our joint venture investments;

 

  

proceeds from sales of properties;

 

  

proceeds from borrowings on properties; and

 

  

issuance of shares under our distribution reinvestment plan.

Distributions

We declared cash distributions to our stockholders per weighted average number of shares outstanding during the period from January 1, 2011 to December 31, 2011 totaling $429.6 million or $.50 per share. These cash distributions were paid with $398 million from our cash flow from operations, $34 million provided by distributions from unconsolidated entities, as well as $6.1 million from gain on sales of properties.

 

-55-


Table of Contents

One of our objectives is to provide cash distributions to our stockholders from cash generated by our operations. The following chart summarizes the sources of our cash used to pay distributions. Our primary source of cash is cash flow provided by operating activities from our investments as presented in our cash flow statement. We also include distributions from unconsolidated entities related to distributions provided by investments in unconsolidated entities since the underlying real estate operations in these entities generate these cash flows. Gain on sales of properties relate to net profits from the sale of certain properties. Our presentation is not intended to be an alternative to our consolidated statements of cash flow and does not present all the sources and uses of our cash.

The following chart presents a historical view of our distribution coverage.

 

   2011  2010  2009  2008  2007 

Cash flow provided by operations

  $397,949   356,660   369,031   384,365   263,420 

Distributions from unconsolidated entities

  $33,954   31,737   32,081   41,704   —    

Gain on sales of properties (1)

  $6,141   55,412   —      —      —    

Distributions declared

  $(429,599  (417,885  (405,337  (418,694  (242,606
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Excess (deficiency)

  $8,445   25,924   (4,225  7,375   20,814 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(1)Excludes gains reflected on impaired values and transfer of assets.

Acquisitions and Investments

We completed approximately $449.3 million of real estate acquisitions in 2011 and $897.4 million of real estate acquisitions in 2010. These acquisitions were consummated through our subsidiaries and were funded with available cash, mortgage indebtedness, and the proceeds from the distribution reinvestment plan.

Stock Offering

We have completed two public offerings of our common stock as well as a public offering of common stock under our distribution reinvestment plan, or “DRP.” On March 16, 2011, we commenced a new public offering of shares of common stock under our DRP, pursuant to a registration statement on Form S-3 filed under the Securities Act. The purchase price under the DRP is currently equal to $7.22 per share. We will offer shares pursuant to the DRP until the earlier of March 16, 2015 or the date we sell all $803.0 million worth of shares in the offering. As of December 31, 2011, we had raised a total of approximately $8.6 billion of gross offering proceeds as a result of all of our offerings (inclusive of distribution reinvestments and net of redemptions).

During the year ended December 31, 2011, we sold a total of 24,855,275 shares and generated $200.0 million in gross offering proceeds under the DRP, as compared to 6,251,081 shares and $50.2 million during the year ended December 31, 2010. Our average distribution reinvestment plan participation was 47% for the year ended December 31, 2011, compared to 50% for the year ended December 31, 2010.

Share Repurchase Program

Our board adopted an Amended and Restated Share Repurchase Program, which was effective from April 11, 2011 through January 31, 2012 (the “First Amended Program”). Our board subsequently adopted a Second Amended and Restated Share Repurchase Program, which became effective as of February 1, 2012 (the “Second Amended Program”).

Under the First Amended Program, we were permitted to repurchase shares of our common stock, on a quarterly basis, upon the death of the beneficial owners of our shares. We were authorized to repurchase shares at a price per share equal to 90% of the most recently disclosed estimated per share value of our common stock, which, on

 

-56-


Table of Contents

each of the relevant repurchase dates, was equal to $7.23 per share. Our obligation to repurchase any shares under the First Amended Program was conditioned upon our having sufficient funds available to complete the repurchase. Our board had reserved $5.0 million per calendar quarter for this purpose. If our funds were insufficient to repurchase all of the shares for which repurchase requests have been submitted in a particular quarter, or if the number of shares accepted for repurchase would cause us to exceed the 5.0% limit set forth in the First Amended Program, we would repurchase the shares in chronological order, based upon the beneficial owner’s date of death.

Under the Second Amended Program, we may repurchase shares of our common stock, on a quarterly basis, from the beneficiary of a stockholder that has died or from stockholders that have a “qualifying disability” or are confined to a “long-term care facility” (together, referred to herein as “hardship repurchases”). We are authorized to repurchase shares at a price per share equal to 100% of the most recently disclosed estimated per share value of our common stock, which currently is equal to $7.22 per share. Our obligation to repurchase any shares under the Second Amended Program is conditioned upon our having sufficient funds available to complete the repurchase. Our board has initially reserved $10.0 million per calendar quarter for the purpose of funding repurchases associated with death and $15.0 million per calendar quarter for the purpose of funding hardship repurchases. If the funds reserved for either category of repurchase under the Second Amended Program are insufficient to repurchase all of the shares for which repurchase requests have been received for a particular quarter, or if the number of shares accepted for repurchase would cause us to exceed the 5.0% limit set forth therein, we will repurchase the shares in the following order: (1) for death repurchases, we will repurchase shares in chronological order, based upon the beneficial owner’s date of death; and (2) for hardship repurchases, we will repurchase shares on a pro rata basis, up to, but not in excess of, the limits described herein; provided, that in the event that the repurchase would result in a stockholder owning less than 150 shares, we will repurchase all of that stockholder’s shares.

For the year ended December 31, 2011, we received requests for the repurchase of 3,613,538 shares of our common stock. Of these requests, we repurchased 2,074,689 shares of common stock for $15 million. There are requests for an additional 1,538,849 shares remaining outstanding, which will be included with all other shares for which we have received repurchase requests in the next calendar quarter in which funds are available (unless withdrawn). The price per share for all shares repurchased during the year ended December 31, 2011 was $7.23 and all repurchases were funded from proceeds from our distribution reinvestment plan.

Borrowings

The table below presents, on a consolidated basis, the principal amount, weighted average interest rates and maturity date (by year) on our mortgage debt as of December 31, 2011 (dollar amounts are stated in thousands).

 

  2012  2013  2014  2015  2016  Thereafter  Total 

Maturing debt :

       

Fixed rate debt (mortgage loans)

 $143,969    540,342    250,235    333,596    537,296    2,506,507    4,311,945  

Variable rate debt (mortgage loans)

 $527,409    405,611    332,341    94,707    37,642    102,940    1,500,650  

Weighted average interest rate on debt:

       

Fixed rate debt (mortgage loans)

  5.89  5.71  5.50  5.52  5.69  5.86  5.77

Variable rate debt (mortgage loans)

  3.37  3.42  3.40  5.35  4.43  3.93  3.58

The debt maturity excludes mortgage discounts associated with debt assumed at acquisition of which a discount of $30.7 million, net of accumulated amortization, is outstanding as of December 31, 2011.

As of December 31, 2011, we had approximately $671 million and $946 million in mortgage debt maturing in 2012 and 2013, respectively. Subsequent to December 31, 2011, we have refinanced or extended approximately $200 million of the debt maturing in 2012. We are currently negotiating refinancing the remaining 2012 debt

 

-57-


Table of Contents

with the existing lenders at terms that will most likely be at lower rates. We currently anticipate that we will be able to repay or refinance all of our debt on a timely basis, and believe we have adequate sources of funds to meet our short term cash needs. However, there can be no assurance that we can obtain such refinancing on satisfactory terms. Continued volatility in the capital markets could expose us to the risk of not being able to borrow on terms and conditions acceptable to us for future acquisitions or refinancings.

Mortgage loans outstanding as of December 31, 2011 and 2010 were $5.8 billion and $5.5 billion, respectively, and had a weighted average interest rate of 5.2% and 5.1% per annum, respectively. For the years ended December 31, 2011 and 2010, we borrowed $58.8 and $33.8 million, respectively, against our portfolio of marketable securities. For the years ended December 31, 2011 and 2010, we borrowed approximately $1.2 billion and $432.9 million, respectively, secured by mortgages on our properties and assumed $0 and $457.9 million, respectively, of debt at acquisition.

Summary of Cash Flows

 

   Year ended December 31, 
   2011  2010  2009 
   (In thousands) 

Cash provided by operating activities

  $397,949  $356,660  $369,031 

Cash used in investing activities

   (286,896  (380,685  (563,163

Cash used in financing activities

   (160,597  (208,759  (250,602
  

 

 

  

 

 

  

 

 

 

Decrease in cash and cash equivalents

   (49,544  (232,784  (444,734

Cash and cash equivalents, at beginning of year

   267,707   500,491   945,225 
  

 

 

  

 

 

  

 

 

 

Cash and cash equivalents, at end of year

  $218,163  $267,707  $500,491 
  

 

 

  

 

 

  

 

 

 

Cash provided by operating activities was $398, $357 and $369 million for the years ended December 31, 2011, 2010 and 2009, respectively, and was generated primarily from operating income from property operations, and interest and dividends. The increase in cash flows from the years ended December 31, 2010 to December 31, 2011 was primarily due to the improved performance of the lodging and multi-family segments. The decrease in cash flows from the years ended December 31, 2009 to December 31, 2010 was primarily due to a decrease in interest and dividend income and an increase in interest expenses.

Cash used in investing activities was $287, $381 and $563 million for years ended December 31, 2011, 2010 and 2009, respectively. The decrease in cash used in investing activities from the years ended December 31, 2010 to December 31, 2011 was primarily due to the proceeds from the sale of unconsolidated entities. The decrease in cash used in investing activities from the years ended December 31, 2009 to December 31, 2010 was primarily due to the decrease in investment property purchases from 48 properties during the year ended December 31, 2009 to 35 properties during the year ended December 31, 2010. The cash used was offset by cash received from the sale of 14 investment properties during the year ended December 31, 2010. There were no property sales during the year ended December 31, 2009.

Cash used in financing activities was $161, $209 and $251 million for the years ended December 31, 2011, 2010 and 2009, respectively. The decrease in cash used in financing activities from the years ended December 31, 2010 to December 31, 2011 was primarily due to the increase in proceeds from our mortgage debt. Similarly, the decrease in cash used in financing activities from the years ended December 31, 2009 to December 31, 2010 was also primarily due to the increase in proceeds from our mortgage debt.

We consider all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements with a maturity of three months or less, at the date of purchase, to be cash equivalents. We maintain our cash and cash equivalents at financial institutions. The combined account balances at one or more institutions periodically exceed the Federal Depository Insurance Corporation (“FDIC”) insurance coverage

 

-58-


Table of Contents

and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage.

Contractual Obligations

The table below presents, on a consolidated basis, obligations and commitments to make future payments under debt obligations (including interest), lease agreements, and margin accounts on our marketable securities portfolio as of December 31, 2011 (dollar amounts are stated in thousands).

 

   Payments due by period 
       Less than           More than 
   Total   1 year   1-3 years   3-5 years   5 years 

Long-Term Debt Obligations

  $7,949,071     263,149     2,929,472     2,625,353     2,131,097  

Ground Lease Payments

  $14,113     259     781     784     12,289  

Margins Payable

  $120,858     120,858     0     0     0  

We have acquired several properties subject to the obligation to pay the seller additional monies depending on the future leasing and occupancy of the property. These earnout payments are based on a predetermined formula. Each earnout agreement has a time limit regarding the obligation to pay any additional monies. If at the end of the time period, certain space has not been leased and occupied, we will not have any further obligation. Assuming all the conditions are satisfied, as of December 31, 2011, we would be obligated to pay as much as $22 million in the future as vacant space covered by these earnout agreements is occupied and becomes rent producing. The information in the above table does not reflect these contractual obligations.

Off Balance Sheet Arrangements

Unconsolidated Real Estate Joint Ventures

Unconsolidated joint ventures are those where we have substantial influence over but do not control the entity. We account for our interest in these ventures using the equity method of accounting. For additional discussion of our investments in joint ventures. Please refer to Note 5 to our Consolidated Financial Statements, which is incorporated by reference into this Item 7. Our ownership percentage and related investment in each joint venture is summarized in the following table. (Dollar amounts stated in thousands.)

 

Joint Venture

  Ownership %  Investment at
December 31, 2011
 

Net Lease Strategic Asset Fund L.P.

   85 $26,508  

Cobalt Industrial REIT II

   36  113,623  

D.R. Stephens Institutional Fund, LLC

   90  36,218  

Brixmor/IA JV, LLC

   (a  103,567  

Other Unconsolidated Joint Ventures

   Various    36,795  
   

 

 

 
   $316,711  
   

 

 

 

 

(a)We have preferred membership interest and are entitled to a 11% preferred dividend in Brixmor/IA JV, LLC (formerly Centro/IA JV LLC).

Subsequent Events

None.

 

-59-


Table of Contents

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

We are subject to market risk associated with changes in interest rates both in terms of variable-rate debt and the price of new fixed-rate debt upon maturity of existing debt and for acquisitions. We are also subject to market risk associated with our marketable securities investments.

Our interest rate risk management objectives are to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. If market rates of interest on all of the floating rate debt as of December 31, 2011 permanently increased by 1%, the increase in interest expense on the floating rate debt would decrease future earnings and cash flows by approximately $15 million. If market rates of interest on all of the floating rate debt as of December 31, 2011 permanently decreased by 1%, the decrease in interest expense on the floating rate debt would increase future earnings and cash flows by approximately $15 million.

With regard to our variable rate financing, we assess interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely impact expected future cash flows and by evaluating hedging opportunities. We maintain risk management control systems to monitor interest rate cash flow risk attributable to both of our outstanding or forecasted debt obligations as well as our potential offsetting hedge positions. The risk management control systems involve the use of analytical techniques, including cash flow sensitivity analysis, to estimate the expected impact of changes in interest rates on our future cash flows.

We monitor interest rate risk using a variety of techniques, including periodically evaluating fixed interest rate quotes on all variable rate debt and the costs associated with converting the debt to fixed rate debt. Also, existing fixed and variable rate loans that are scheduled to mature in the next year or two are evaluated for possible early refinancing and or extension due to consideration given to current interest rates.

We may use derivative financial instruments to hedge exposures to changes in interest rates on loans secured by our properties. To the extent we do, we are exposed to credit risk and market risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes us, which creates credit risk for us. When the fair value of a derivative contract is negative, we owe the counterparty and, therefore, it does not possess credit risk. It is our policy to enter into these transactions with the same party providing the financing. In the alternative, we seek to minimize the credit risk in derivative instruments by entering into transactions with what we believe are high-quality counterparties. Market risk is the adverse effect on the value of a financial instrument that results from a change in interest rates. The market risk associated with interest-rate contracts is managed by establishing and monitoring parameters that limit the types and degree of market risk that may be undertaken.

We have entered into nine interest rate swap agreements that have converted $232.4 million or 15% of our variable rate mortgage loans from variable to fixed rates. As of December 31, 2011, the pay rates ranged from 0.63% to 3.32% with maturity dates from January 13, 2012 to October 22, 2013. The interest rate swaps have a notional amount of $289 million and fair value at $2.3 million and $3.5 million as of December 31, 2011 and 2010, respectively.

We have, and may in the future enter into, derivative positions that do not qualify for hedge accounting treatment. The gains or losses resulting from marking-to-market, these derivatives at the end of each reporting period are recognized as an increase or decrease in “interest expense” on our consolidated statements of income. In addition, we are, and may in the future be, subject to additional expense based on the notional amount of the derivative positions and a specified spread over LIBOR.

 

-60-


Table of Contents

Equity Price Risk

We are exposed to equity price risk as a result of our investments in marketable equity securities. Equity price risk is based on volatility of equity prices and the values of corresponding equity indices.

Other than temporary impairments on our investments in marketable securities were $24.4, $1.9 and $4.0 million for the years ended December 31, 2011, 2010 and 2009, respectively. The overall stock market and REIT stocks, including our REIT stock investments, have declined since mid-2007, which have resulted in our recognizing impairments. We believe that our investments will continue to generate dividend income and, if the REIT market recovers, we could continue to recognize gains on sale. However, due to general economic and credit market uncertainties it is difficult to project where the REIT market and our portfolio value will be in 2012.

Although it is difficult to project what factors may affect the prices of equity sectors and how much the effect might be, the table below illustrates the impact of a 10% increase and a 10% decrease in the price of the equities held by us would have on the value of the total assets and the book value of the Company as of December 31, 2011 (dollar amounts stated in thousands).

 

           Hypothetical 10%
Decrease in
   Hypothetical 10%
Increase in
 
   Cost   Fair Value   Market Value   Market Value 

Equity securities

  $230,241     274,274     246,847     301,701  

 

-61-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Index

Item 8. Consolidated Financial Statements and Supplementary Data

 

   Page 

Report of Independent Registered Public Accounting Firm

   63  

Financial Statements:

  

Consolidated Balance Sheets at December 31, 2011 and 2010

   64  

Consolidated Statements of Operations and Other Comprehensive Income for the years ended December  31, 2011, 2010 and 2009

   65  

Consolidated Statements of Changes in Equity for the years ended December 31, 2011, 2010 and 2009

   67  

Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2010 and 2009

   70  

Notes to Consolidated Financial Statements

   73  

Real Estate and Accumulated Depreciation (Schedule III)

   104  

Schedules not filed:

All schedules other than the ones listed in the Index have been omitted as the required information is inapplicable or the information is presented in the financial statements or related notes.

 

-62-


Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders

Inland American Real Estate Trust, Inc.:

We have audited the accompanying consolidated balance sheets of Inland American Real Estate Trust, Inc. (the Company) as of December 31, 2011 and 2010, and the related consolidated statements of operations and other comprehensive income, changes in equity, and cash flows for each of the years in the three-year period ended December 31, 2011. In connection with our audits of the consolidated financial statements, we also have audited the financial statement schedule III. These consolidated financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Inland American Real Estate Trust, Inc. as of December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2011, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

/S/ KPMG LLP

Chicago, Illinois

March 8, 2012

 

-63-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Balance Sheets

(Dollar amounts in thousands, except share amounts)

 

  December 31,
2011
  December 31,
2010
 
Assets  

Assets:

  

Investment properties:

  

Land

 $1,938,637  $1,883,486 

Building and other improvements

  8,465,602   8,411,621 

Construction in progress

  323,842   306,673 
 

 

 

  

 

 

 

Total

  10,728,081   10,601,780 

Less accumulated depreciation

  (1,301,899  (1,038,829
 

 

 

  

 

 

 

Net investment properties

  9,426,182   9,562,951 

Cash and cash equivalents

  218,163   267,707 

Restricted cash and escrows

  98,444   96,089 

Investment in marketable securities

  289,365   268,726 

Investment in unconsolidated entities

  316,711   573,274 

Accounts and rents receivable (net of allowance of $9,488 and $7,905)

  114,615   101,465 

Intangible assets, net

  326,332   386,916 

Deferred costs and other assets

  129,378   134,374 
 

 

 

  

 

 

 

Total assets

 $10,919,190  $11,391,502 
 

 

 

  

 

 

 
Liabilities and Equity  

Liabilities:

  

Mortgages, notes and margins payable, net

 $5,902,712  $5,532,057 

Accounts payable and accrued expenses

  105,153   86,151 

Distributions payable

  36,216   35,267 

Intangible liabilities, net

  83,203   81,698 

Other liabilities

  128,592    128,805 
 

 

 

  

 

 

 

Total liabilities

  6,255,876    5,863,978 
 

 

 

  

 

 

 

Noncontrolling redeemable interests

  0   264,132 

Commitments and contingencies

  

Stockholders’ equity:

  

Preferred stock, $.001 par value, 40,000,000 shares authorized, none outstanding

  0   0 

Common stock, $.001 par value, 1,460,000,000 shares authorized, 869,187,360 and 846,406,774 shares issued and outstanding

  869   846 

Additional paid in capital (net of offering costs of $828,434, of which $788,272 was paid to affiliates)

  7,775,880   7,605,105 

Accumulated distributions in excess of net loss

  (3,155,222  (2,409,370

Accumulated other comprehensive income

  41,948   49,430 
 

 

 

  

 

 

 

Total Company stockholders’ equity

  4,663,475   5,246,011 
 

 

 

  

 

 

 

Noncontrolling interests

  (161  17,381 
 

 

 

  

 

 

 

Total equity

  4,663,314   5,263,392 
 

 

 

  

 

 

 

Total liabilities and equity

 $10,919,190  $11,391,502 
 

 

 

  

 

 

 

See accompanying notes to the consolidated financial statements.

 

-64-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Statements of Operations and Other Comprehensive Income

(Dollar amounts in thousands, except per share amounts)

 

   Year ended
December 31, 2011
  Year ended
December 31, 2010
  Year ended
December 31, 2009
 

Income:

    

Rental income

  $640,118  $605,665  $520,154 

Tenant recovery income

   93,816   87,730   80,072 

Other property income

   18,113   16,909   18,323 

Lodging income

   571,104   476,590   440,025 
  

 

 

  

 

 

  

 

 

 

Total income

   1,323,151   1,186,894   1,058,574 
  

 

 

  

 

 

  

 

 

 

Expenses:

    

General and administrative expenses

   31,033   36,668   43,499 

Property operating expenses

   137,281   128,906   106,368 

Lodging operating expenses

   364,617   302,651   277,411 

Real estate taxes

   94,511   87,315   80,344 

Depreciation and amortization

   430,049   416,110   371,225 

Business management fee

   40,000   36,000   39,000 

Provision for asset impairment

   105,795   3,180   1,117 

Provision for goodwill impairment

   0   0   26,676 

Provision for notes receivable impairment

   0   111,896   74,136 
  

 

 

  

 

 

  

 

 

 

Total expenses

   1,203,286   1,122,726   1,019,776 
  

 

 

  

 

 

  

 

 

 

Operating income

  $119,865  $64,168  $38,798 
  

 

 

  

 

 

  

 

 

 

Interest and dividend income

   22,869   33,068   55,161 

Other income

   19,160   1,771   599 

Interest expense

   (310,174  (285,654  (243,212

Equity in loss of unconsolidated entities

   (12,802  (18,684  (78,487

Gain (impairment) of investment in unconsolidated entities, net

   (106,023  (11,239  (7,443

Gain (loss) on consolidated investment

   0   433   (148,887

Realized gain (loss) and impairment on securities, net

   (16,219  21,073   34,155 
  

 

 

  

 

 

  

 

 

 

Loss before income taxes

  $(283,324 $(195,064 $(349,316
  

 

 

  

 

 

  

 

 

 

Income tax benefit (expense)

   3,387    4,518   (627

Net loss from continuing operations

  $(279,937 $(190,546 $(349,943
  

 

 

  

 

 

  

 

 

 

Income (loss) from discontinued operations, net

  $(29,608 $23,254  $(39,066
  

 

 

  

 

 

  

 

 

 

Net loss

  $(309,545 $(167,292 $(389,009
  

 

 

  

 

 

  

 

 

 

Less: Net income attributable to noncontrolling interests

   (6,708  (9,139  (8,951
  

 

 

  

 

 

  

 

 

 

Net loss attributable to Company

  $(316,253 $(176,431 $(397,960
  

 

 

  

 

 

  

 

 

 

See accompanying notes to the consolidated financial statements.

 

-65-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Statements of Operations and Other Comprehensive Income

(Dollar amounts in thousands, except per share amounts)

 

   Year ended
December 31, 2011
  Year ended
December 31, 2010
  Year ended
December 31, 2009
 

Other comprehensive income (loss):

    

Unrealized gain (loss) on investment securities

   (24,950  40,491   65,068 

Reversal of unrealized (gain) loss to realized gain (loss) on investment securities

   16,219   (21,073  (34,155

Unrealized gain on derivatives

   1,249   300   5,220 
  

 

 

  

 

 

  

 

 

 

Comprehensive loss

  $(323,735 $(156,713 $(361,827
  

 

 

  

 

 

  

 

 

 

Net loss, per common share, from continuing operations

  $(0.34 $(0.24 $(0.44
  

 

 

  

 

 

  

 

 

 

Net income (loss), per common share, from discontinued operations

  $(0.03 $0.03  $(0.05
  

 

 

  

 

 

  

 

 

 

Net loss, per common share, basic and diluted

  $(0.37 $(0.21 $(0.49
  

 

 

  

 

 

  

 

 

 

Weighted average number of common shares outstanding, basic and diluted

   858,637,707   835,131,057   811,400,035 
  

 

 

  

 

 

  

 

 

 

See accompanying notes to the consolidated financial statements.

 

-66-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Statements of Changes in Equity

(Dollar amounts in thousands)

For the years ended December 31, 2011, 2010 and 2009

 

  Number of
Shares
  Common
Stock
  Additional
Paid-in
Capital
  Accumulated
Distributions
in excess of
Net Loss
  Accumulated
Other
Comprehensive
Income (Loss)
  Noncontrolling
Interests
  Total  Noncontrolling
Redeemable
Interests
 

Balance at January 1, 2009

  794,574,007  $795  $7,129,945  $(1,011,757 $(6,421 $20,593  $6,133,155  $264,132 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss)

  —      —      —      (397,960  —      (294  (398,254  9,245 

Unrealized gain on investment securities

  —      —      —      —      65,068   —      65,068   —    

Reversal of unrealized gain to realized gain on investment securities

  —      —      —      —      (34,155  —      (34,155  —    

Unrealized gain on derivatives

  —      —      —      —      5,220   —      5,220   —    

Distributions declared

  —      —      —      (405,337  —      (2,732  (408,069  (9,245

Contributions from noncontrolling interests

  —      —      —      —      —      1,302   1,302   —    

Proceeds from offering

  24,869,350   25   253,961   —      —      —      253,986   —    

Offering costs

  —      —      (28,415  —      —      —      (28,415  —    

Proceeds from distribution reinvestment program

  24,347,096   24   231,282   —      —      —      231,306   —    

Share repurchase program

  (20,171,263  (20  (188,956  —      —      —      (188,976  —    

Issuance of stock options and discounts on shares issued to affiliates

  —      —      14   —      —      —      14   —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2009

  823,619,190  $824  $7,397,831  $(1,815,054 $29,712  $18,869  $5,632,182  $264,132 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying notes to the consolidated financial statements.

 

-67-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Statements of Changes in Equity

(continued)

(Dollar amounts in thousands)

For the years ended December 31, 2011, 2010 and 2009

 

  Number of
Shares
  Common
Stock
  Additional
Paid-in
Capital
  Accumulated
Distributions
in excess of
Net Loss
  Accumulated
Other
Comprehensive
Income (Loss)
  Noncontrolling
Interests
  Total  Noncontrolling
Redeemable
Interests
 

Balance at January 1, 2010

  823,619,190  $824  $7,397,831  $(1,815,054 $29,712  $18,869  $5,632,182  $264,132 

Net income (loss)

  —      —      —      (176,431  —      (106  (176,537  9,245 

Unrealized gain on investment securities

  —      —      —      —      40,491   —      40,491   —    

Reversal of unrealized gain to realized gain on investment securities

  —      —      —      —      (21,073  —      (21,073  —    

Unrealized gain on derivatives

  —      —      —      —      300   —      300   —    

Distributions declared

  —      —      —      (417,885  —      (2,237  (420,122  (9,245

Contributions from noncontrolling interests

  —      —      —      —      —      855   855   —    

Proceeds from distribution reinvestment program

  22,787,584   22   207,274   —      —      —      207,296   —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2010

 

 

846,406,774

  

 $846  $7,605,105  $(2,409,370 $49,430  $17,381  $5,263,392  $264,132 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying notes to the consolidated financial statements.

 

-68-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Statements of Changes in Equity

(continued)

(Dollar amounts in thousands)

For the years ended December 31, 2011, 2010 and 2009

 

  Number of
Shares
  Common
Stock
  Additional
Paid-in
Capital
  Accumulated
Distributions
in excess of
Net Loss
  Accumulated
Other
Comprehensive
Income (Loss)
  Noncontrolling
Interests
  Total  Noncontrolling
Redeemable
Interests
 

Balance at January 1, 2011

  846,406,774  $846  $7,605,105  $(2,409,370 $49,430  $17,381  $5,263,392  $264,132 

Net income (loss)

  0   0   0   (316,253  0   (1,183  (317,436  7,891 

Unrealized loss on investment securities

  0   0   0   0   (24,950  0   (24,950  0 

Reversal of unrealized loss to realized loss on investment securities

  0   0   0   0   16,219   0   16,219   0 

Unrealized gain on derivatives

  0   0   0   0   1,249   0   1,249   0 

Distributions declared

  0   0   0   (429,599  0   (660  (430,259  (7,891

Adjustment to redemption value for noncontrolling interest

  0   0   (13,793  0   0   (15,555  (29,348  29,348 

Contributions from noncontrolling interests

  0   0   0   0   0   651    651   0 

Redemption of noncontrolling interests

  0   0   0   0   0   (795  (795  (293,480

Proceeds from distribution reinvestment program

  24,855,275   25   199,566   0   0   0   199,591   0 

Share repurchase program

  (2,074,689  (2  (14,998  0   0   0   (15,000  0 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2011

  869,187,360   $869  $7,775,880  $(3,155,222 $41,948  $(161 $4,663,314  $0 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying notes to the consolidated financial statements.

 

-69-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Statements of Cash Flows

(Dollar amounts in thousands)

 

  Year ended
December 31, 2011
  Year ended
December 31, 2010
  Year ended
December 31, 2009
 

Cash flows from operating activities:

   

Net loss

 $(309,545 $(167,292 $(389,009

Adjustments to reconcile net loss to net cash provided by operating activities:

   

Depreciation and amortization

  439,759   443,787   395,501 

Amortization of above and below market leases, net

  (1,326  (433  (1,688

Amortization of debt premiums, discounts, and financing costs

  20,430   18,424   10,032 

Amortization of note receivable discount

  0   0   (8,107

Straight-line rental income

  (13,841  (17,705  (16,329

Gain on extinguishment of debt

  (10,848  (19,227  0 

Gain on sale of property, net

  (16,510  (55,412  0 

(Gain) loss on consolidated investment

  0   (433  148,887 

Provision for asset impairment

  163,641   47,529   34,051 

Provision for goodwill impairment

  0   0   26,676 

Impairment of notes receivable

  0   111,896   74,136 

Equity in loss of unconsolidated of entities

  12,802   18,684   78,487 

Distributions from unconsolidated entities

  9,849   3,887   9,040 

(Gain) impairment of investment in unconsolidated entities, net

  106,023   11,239   7,443 

Realized (gain) loss on investments in securities

  (8,137  (22,929  (38,193

Impairment of investments in securities

  24,356   1,856   4,038 

Other non-cash adjustments

  (18,649  (278  319 

Changes in assets and liabilities:

   

Accounts and rents receivable

  (855  (3,612  6,769 

Deferred costs and other assets

  (12,138  580   3,521 

Accounts payable and accrued expenses

  7,492   (6,958  8,555 

Other liabilities

  5,446    (6,943  14,902 
 

 

 

  

 

 

  

 

 

 

Net cash flows provided by operating activities

  397,949   356,660   369,031 
 

 

 

  

 

 

  

 

 

 

Cash flows from investing activities:

   

Purchase of investment properties

  (446,096  (365,427  (376,387

Acquired in-place and market-lease intangibles, net

  (18,231  (74,841  (63,777

Capital expenditures and tenant improvements

  (71,157  (109,827  (72,076

Investment in development projects

  (74,850  (56,894  (134,453

Sale of investment properties

  246,317   301,189   0 

Purchase of investment securities

  (79,147  (86,986  (53,861

Sale of investment securities

  33,558   75,812   131,017 

Investment in unconsolidated entities

  (409  (60,043  (27,909

Proceeds from the sale of unconsolidated entities

  100,408   0   0 

Distributions from unconsolidated entities

  33,954   31,737   32,081 

Payment of leasing fees and franchise fees

  (9,772  (8,211  (4,137

Purchase of note receivable

  0   (34,253  0 

Payments from notes receivable

  18,443   26,141   417 

Restricted escrows

  (6,567  (23,179  2,983 

Other assets

  (13,347  4,097   2,939 
 

 

 

  

 

 

  

 

 

 

Net cash flows used in investing activities

  (286,896  (380,685  (563,163
 

 

 

  

 

 

  

 

 

 

See accompanying notes to the consolidated financial statements.

 

-70-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Statements of Cash Flows

(continued)

(Dollar amounts in thousands)

 

  Year ended
December 31, 2011
  Year ended
December 31, 2010
  Year ended
December 31, 2009
 

Cash flows from financing activities:

   

Proceeds from offering, net of offering costs

  0   0   224,370 

Proceeds from the distribution reinvestment program

  199,591   207,296   231,306 

Shares repurchased

  (15,000  0   (192,548

Distributions paid

  (428,650  (416,935  (411,797

Proceeds from mortgage debt and notes payable

  1,179,594   432,873   370,555 

Payoffs of mortgage debt

  (804,204  (429,737  (435,540

Principal payments of mortgage debt

  (36,036  (16,812  (6,708

Proceeds from (paydown of) margin securities debt, net

  58,756   33,800   (10,044

Payment of loan fees and deposits

  (12,473  (8,617  (9,353

Distributions paid to noncontrolling interests

  (660  (2,237  (2,732

Distributions paid to noncontrolling redeemable interests

  (7,891  (9,245  (9,245

Contributions from noncontrolling interests

  651   855   1,302 

Redemption of noncontrolling interests

  (294,275  0   0 

Due from related parties, net

  0   0   (168
 

 

 

  

 

 

  

 

 

 

Net cash flows used in financing activities

  (160,597  (208,759  (250,602
 

 

 

  

 

 

  

 

 

 

Net decrease in cash and cash equivalents

  (49,544  (232,784  (444,734

Cash and cash equivalents, at beginning of year

  267,707   500,491   945,225 
 

 

 

  

 

 

  

 

 

 

Cash and cash equivalents, at end of year

 $218,163  $267,707  $500,491 
 

 

 

  

 

 

  

 

 

 

See accompanying notes to the consolidated financial statements.

 

-71-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Statements of Cash Flows

(continued)

(Dollar amounts in thousands)

 

   Year ended
December 31, 2011
  Year ended
December 31, 2010
  Year ended
December 31, 2009
 

Supplemental disclosure of cash flow information:

    

Purchase of investment properties

  $(448,169 $(779,986  (1,021,008

Tenant and real estate tax liabilities assumed at acquisition

   2,073   4,753   13,440 

Assumption of mortgage debt at acquisition

   0   457,685   626,174 

Non-cash (discount) premium

   0   (47,879  5,007 
  

 

 

  

 

 

  

 

 

 
   (446,096  (365,427  (376,387
  

 

 

  

 

 

  

 

 

 

Cash paid for interest, net capitalized interest of $10,851, $4,302 and $9,648 for 2011, 2010 and 2009

  $296,065  $293,301  $245,912 
  

 

 

  

 

 

  

 

 

 

Supplemental schedule of non-cash investing and financing activities:

    

Consolidation of Lauth assets

  $0  $38,365  $135,686 
  

 

 

  

 

 

  

 

 

 

Assumption of mortgage debt at consolidation of Lauth

  $0  $(37,890 $(96,763
  

 

 

  

 

 

  

 

 

 

Liabilities assumed at consolidation of Lauth

  $0   (1,345  (3,584
  

 

 

  

 

 

  

 

 

 

Property surrendered in exchange for extinguishment of debt

  $35,524  $10,492  $0 
  

 

 

  

 

 

  

 

 

 

Property acquired through exchange of notes receivable

  $20,000  $142,827  $0 
  

 

 

  

 

 

  

 

 

 

Conversion of note receivable to equity interest

  $17,150  $121,320  $0 
  

 

 

  

 

 

  

 

 

 

Redemption value adjustment for noncontrolling redeemable interest

  $29,348   $0  $0 
  

 

 

  

 

 

  

 

 

 

Property acquired through transfer of equity interest

  $8,500  $0  $0 
  

 

 

  

 

 

  

 

 

 

See accompanying notes to the consolidated financial statements.

 

-72-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

(1) Organization

Inland American Real Estate Trust, Inc. (the “Company”) was formed on October 4, 2004 (inception) to acquire and manage a diversified portfolio of commercial real estate, primarily retail properties and multi-family (both conventional and student housing), office, industrial and lodging properties, located in the United States and Canada. The Business Management Agreement (the “Agreement”) provides for Inland American Business Manager & Advisor, Inc. (the “Business Manager”), an affiliate of the Company’s sponsor, to be the business manager to the Company. On August 31, 2005, the Company commenced an initial public offering (the “Initial Offering”) of up to 500,000,000 shares of common stock (“Shares”) at $10.00 each and the issuance of 40,000,000 shares at $9.50 per share available to be distributed pursuant to the Company’s distribution reinvestment plan. On August 1, 2007, the Company commenced a second public offering (the “Second Offering”) of up to 500,000,000 shares of common stock at $10.00 per share and up to 40,000,000 shares at $9.50 per share available to be distributed through the Company’s distribution reinvestment plan. Effective April 6, 2009, the Company elected to terminate the Second Offering. On March 31, 2009, the Company filed a registration statement to register 50,000,000 shares to be issued under the distribution reinvestment plan or “DRP.” Under the DRP, as amended, the purchase price per share is equal to 100% of the “market price” of a share of the Company’s common stock until the shares become listed for trading. Beginning with reinvestments made after September 21, 2010 until December 29, 2011, the DRP purchase price was equal to $8.03 per share. After December 29, 2011, and until a new estimated value per share has been established, the DRP purchase price is equal to $7.22 per share.

The accompanying consolidated financial statements include the accounts of the Company, as well as all wholly owned subsidiaries and consolidated joint venture investments. Wholly owned subsidiaries generally consist of limited liability companies (LLCs) and limited partnerships (LPs). The effects of all significant intercompany transactions have been eliminated.

At December 31, 2011, the Company owned a portfolio of 964 commercial real estate properties compared to 980 properties at December 31, 2010. The breakdown by segment is as follows:

 

Segment

  

Property Count

  

Square Ft/Rooms/Units

Retail

  726  22,645,371 square feet

Lodging

  95  15,597 rooms

Office

  43  10,244,813 square feet

Industrial

  74  16,377,450 square feet

Multi-Family

  26  9,563 units

(2) Summary of Significant Accounting Policies

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

 

-73-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

Revenue Recognition

The Company commences revenue recognition on its leases based on a number of factors. In most cases, revenue recognition under a lease begins when the lessee takes possession of or controls the physical use of the leased asset. Generally, this occurs on the lease commencement date. The determination of who is the owner, for accounting purposes, of the tenant improvements determines the nature of the leased asset and when revenue recognition under a lease begins. If the Company is the owner, for accounting purposes, of the tenant improvements, then the leased asset is the finished space and revenue recognition begins when the lessee takes possession of the finished space, typically when the improvements are substantially complete. If the Company concludes it is not the owner, for accounting purposes, of the tenant improvements (the lessee is the owner), then the leased asset is the unimproved space and any tenant improvement allowances funded under the lease are treated as lease incentives which reduces revenue recognized over the term of the lease. In these circumstances, the Company begins revenue recognition when the lessee takes possession of the unimproved space for the lessee to construct their own improvements. The Company considers a number of different factors to evaluate whether it or the lessee is the owner of the tenant improvements for accounting purposes. These factors include:

 

  

whether the lease stipulates how and on what a tenant improvement allowance may be spent;

 

  

whether the tenant or landlord retains legal title to the improvements;

 

  

the uniqueness of the improvements;

 

  

the expected economic life of the tenant improvements relative to the length of the lease; and

 

  

who constructs or directs the construction of the improvements.

The determination of who owns the tenant improvements, for accounting purposes, is subject to significant judgment. In making that determination, the Company considers all of the above factors. No one factor, however, necessarily establishes its determination.

Rental income is recognized on a straight-line basis over the term of each lease. The difference between rental income earned on a straight-line basis and the cash rent due under the provisions of the lease agreements is recorded as deferred rent receivable and is included as a component of accounts and rents receivable in the accompanying consolidated balance sheets.

Revenue for lodging facilities is recognized when the services are provided. Additionally, the Company collects sales, use, occupancy and similar taxes at its lodging facilities which it presents on a net basis (excluded from revenues) on the consolidated statements of operations and other comprehensive income.

The Company records lease termination income if there is a signed termination agreement, all of the conditions of the agreement have been met, the tenant is no longer occupying the property and amounts due are considered collectible.

The Company defers recognition of contingent rental income (i.e. percentage/excess rent) until the specified target that triggers the contingent rental income is achieved.

Consolidation

The Company evaluates its investments in limited liability companies and partnerships to determine whether such entities may be a variable interest entity (“VIE”). If the entity is a VIE, the determination of whether the

 

-74-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

Company is the primary beneficiary must be made. The primary beneficiary determination is based on a qualitative assessment as to whether the entity has (i) power to direct significant activities of the VIE and (ii) an obligation to absorb losses or the right to receive benefits that could be potentially significant to the VIE. The Company will consolidate a VIE if it is deemed to be the primary beneficiary, as defined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic on Consolidation. The equity method of accounting is applied to entities in which the Company is not the primary beneficiary as defined in the Consolidation Topic of the FASB ASC, or the entity is not a VIE and the Company does not have effective control, but can exercise influence over the entity with respect to its operations and major decisions.

Reclassifications

Certain reclassifications have been made to the 2010 and 2009 consolidated financial statements to conform to the 2011 presentations. The reclasses primarily represent reclassifications of revenue and expenses to discontinued operations as a result of the sales of investment properties in 2011.

Capitalization and Depreciation

Real estate acquisitions are recorded at cost less accumulated depreciation. Ordinary repairs and maintenance are expensed as incurred.

Depreciation expense is computed using the straight line method. Building and other improvements are depreciated based upon estimated useful lives of 30 years for building and improvements and 5-15 years for furniture, fixtures and equipment and site improvements.

Tenant improvements are amortized on a straight line basis over the life of the related lease as a component of depreciation and amortization expense.

Leasing fees are amortized on a straight-line basis over the life of the related lease as a component of depreciation and amortization.

Loan fees are amortized on a straight-line basis, which approximates the effective interest method, over the life of the related loans as a component of interest expense.

Direct and indirect costs that are clearly related to the construction and improvements of investment properties are capitalized. Costs incurred for property taxes and insurance are capitalized during periods in which activities necessary to get the property ready for its intended use are in progress. Interest costs are also capitalized during such periods. Additionally, the Company treats investments accounted for by the equity method as assets qualifying for interest capitalization provided (1) the investee has activities in progress necessary to commence its planned principal operations and (2) the investee’s activities include the use of such funds to acquire qualifying assets.

Investment Properties Held for Sale

In determining whether to classify an investment property as held for sale, the Company considers whether: (i) management has committed to a plan to sell the investment property; (ii) the investment property is available for immediate sale, in its present condition; (iii) the Company has initiated a program to locate a buyer; (iv) the Company believes that the sale of the investment property is probable; (v) the Company has received a significant non-refundable deposit for the purchase of the property; (vi) the Company is actively marketing the

 

-75-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

investment property for sale at a price that is reasonable in relation to its fair value; and (vii) actions required for the Company to complete the plan indicate that it is unlikely that any significant changes will be made to the plan.

If all of the above criteria are met, the Company classifies the investment property as held for sale. On the day that these criteria are met, the Company suspends depreciation on the investment properties held for sale, including depreciation for tenant improvements and additions, as well as on the amortization of acquired in-place leases. The investment properties and liabilities associated with those investment properties that are held for sale are classified separately on the consolidated balance sheets for the most recent reporting period. Additionally, the operations for the periods presented are classified on the consolidated statements of operations and other comprehensive income as discontinued operations for all periods presented. As of December 31, 2011 and 2010, no investment properties were classified as held for sale.

Impairment

The Company assesses the carrying values of the respective long-lived assets, whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable, such as a reduction in the expected holding period of the asset. If it is determined that the carrying value is not recoverable because the undiscounted cash flows do not exceed carrying value, the Company is required to record an impairment loss to the extent that the carrying value exceeds fair value. The valuation and possible subsequent impairment of investment properties is a significant estimate that can and does change based on our continuous process of analyzing each property and reviewing assumptions about uncertain inherent factors, as well as the economic condition of the property at a particular point in time.

The use of projected future cash flows and related holding period is based on assumptions that are consistent with the estimates of future expectations and the strategic plan the Company uses to manage its underlying business. However assumptions and estimates about future cash flows and capitalization rates are complex and subjective. Changes in economic and operating conditions and the Company’s ultimate investment intent that occur subsequent to the impairment analyses could impact these assumptions and result in future impairment charges of the real estate properties.

On a periodic basis, management assesses whether there are any indicators that the carrying value of the Company’s investments in unconsolidated entities may be other than temporarily impaired. To the extent impairment has occurred, the loss is measured as the excess of the carrying value of the investment over the fair value of the investment. The fair value of the underlying investment includes a review of expected cash flows to be received from the investee.

Derivative Instruments

In the normal course of business, the Company is exposed to the effect of interest rate changes. The Company limits these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments.

The Company has a policy of only entering into contracts with established financial institutions based upon their credit ratings and other factors. When viewed in conjunction with the underlying and offsetting exposure that the derivatives are designed to hedge, the Company has not sustained a material loss from those instruments nor does it anticipate any material adverse effect on its net income or financial position in the future from the use of derivatives.

 

-76-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

The Company recognizes all derivatives in the balance sheet at fair value. Additionally, the fair value adjustments will affect either equity or net income depending on whether the derivative instruments qualify as a hedge for accounting purposes and, if so, the nature of the hedging activity. When the terms of an underlying transaction are modified, or when the underlying transaction is terminated or completed, all changes in the fair value of the instrument are marked-to-market with changes in value included in net income each period until the instrument matures. Any derivative instrument used for risk management that does not meet the criteria for hedge accounting is marked-to-market each period in the income statement. The Company does not use derivatives for trading or speculative purposes.

Marketable Securities

The Company classifies its investment in securities in one of three categories: trading, available-for-sale, or held-to-maturity. Trading securities are bought and held principally for the purpose of selling them in the near term. Held-to-maturity securities are those securities in which the Company has the ability and intent to hold the security until maturity. All securities not included in trading or held-to-maturity are classified as available-for-sale. Investment in securities at December 31, 2011 and 2010 consists of common and preferred stock investments and investments in real estate related bonds that are all classified as available-for-sale securities and are recorded at fair value. Unrealized holding gains and losses on available-for-sale securities are excluded from earnings and reported as a separate component of other comprehensive income until realized. Realized gains and losses from the sale of available-for-sale securities are determined on a specific identification basis. A decline in the market value of any available-for-sale security below cost that is deemed to be other than temporary, results in a reduction in the carrying amount to fair value. The impairment is charged to earnings and a new cost basis for the security is established. When a security is impaired, the Company considers whether it has the ability and intent to hold the investment for a time sufficient to allow for any anticipated recovery in market value and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to period end and forecasted performance of the investee.

Acquisition of Real Estate

The Company allocates the purchase price of each acquired business (as defined in the accounting guidance related to business combinations) between tangible and intangible assets at full fair value at the date of the transaction. Such tangible and intangible assets include land, building and improvements, acquired above market and below market leases, in-place lease value, customer relationships (if any), and any assumed financing that is determined to be above or below market terms. Any additional amounts are allocated to goodwill as required, based on the remaining purchase price in excess of the fair value of the tangible and intangible assets acquired and liabilities assumed. The allocation of the purchase price is an area that requires judgment and significant estimates.

The Company uses the information contained in the independent appraisal obtained at acquisition as the primary basis for the allocation to land and building and improvements. The Company determines whether any financing assumed is above or below market based upon comparison to similar financing terms for similar investment properties. The Company allocates a portion of the purchase price to the estimated acquired in-place lease costs based on estimated lease execution costs for similar leases as well as lost rent payments during assumed lease up

 

-77-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

period when calculating as if vacant fair values. The Company also evaluates each acquired lease based upon current market rates at the acquisition date and considers various factors including geographical location, size and location of leased space within the investment property, tenant profile, and the credit risk of the tenant in determining whether the acquired lease is above or below market lease costs. After an acquired lease is determined to be above or below market, the Company allocates a portion of the purchase price to such above or below acquired lease costs based upon the present value of the difference between the contractual lease rate and the estimated market rate. For below market leases with fixed rate renewals, renewal periods are included in the calculation of below market in-place lease values. The determination of the discount rate used in the present value calculation is based upon the “risk free rate” and current interest rates. This discount rate is a significant factor in determining the market valuation which requires judgment of subjective factors such as market knowledge, economics, demographics, location, visibility, age and physical condition of the property.

The Company expenses acquisition costs of all transactions as incurred. All costs related to finding, analyzing and negotiating a transaction are expensed as incurred as a general and administrative expense, whether or not the acquisition is completed. These expenses would include acquisition fees, if any, paid to an affiliate of the business manager.

Cash and Cash Equivalents

The Company considers all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements purchased with a maturity of three months or less, at the date of purchase, to be cash equivalents. The Company maintains its cash and cash equivalents at financial institutions. The combined account balances at one or more institutions periodically exceed the Federal Depository Insurance Corporation (“FDIC”) insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes that the risk is not significant, as the Company does not anticipate the financial institutions’ non-performance.

Restricted Cash and Escrows

Restricted escrows primarily consist of cash held in escrow comprised of lenders’ restricted escrows of $35,728 and $28,376, post acquisition escrows of $16,052 and $17,650, and lodging furniture, fixtures and equipment reserves of $40,570 and $35,055 as of December 31, 2011 and 2010, respectively. As of December 31, 2011 and 2010, the restricted cash balance was $6,094 and $15,008, respectively.

Goodwill

The excess of the cost of an acquired entity over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed was recorded as goodwill. Goodwill has been recognized and allocated to specific properties in our lodging segment since each individual hotel property is an operating segment and considered a reporting unit. The Company tests goodwill for impairment annually or more frequently if events or changes in circumstances indicate impairment.

The Company tested goodwill for impairment by first comparing the estimated fair value of each property with goodwill to the carrying value of the property’s assets, including goodwill. The fair value is based on estimated future cash flow projections that utilize discount and capitalization rates, which are generally unobservable in the

 

-78-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

market place (Level 3 inputs), but approximate the inputs the Company believes would be utilized by market participants in assessing fair value. The estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions. If the carrying amount of the property’s assets, including goodwill, exceeds its estimated fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. In this second step, if the implied fair value of goodwill is less than the carrying amount of goodwill, an impairment charge is recorded in an amount equal to that excess.

Income Taxes

Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributed to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled.

(3) Acquired Properties

The Company records identifiable assets, liabilities, noncontrolling interests and goodwill acquired in a business combination at fair value. During the years ended December 31, 2011, 2010 and 2009, the Company incurred $1,680, $1,805 and $9,617, respectively, of acquisition and transaction costs that were recorded in general and administrative expenses on the consolidated statements of operations and other comprehensive income.

For the year ended December 31, 2010, the Company acquired 35 properties for a gross acquisition price of $897,400. The table below reflects acquisition activity for the year ended December 31, 2011.

 

Segment

  

Property

  

Date

  

Gross Acquisition

Price

  

Sq Ft/Units/Rooms

Lodging

  Marriott-Charleston  02/25/2011  $25,500  352 rooms

Retail

  Sparks Crossing  03/21/2011  38,600  330,121 square feet

Lodging

  Fairmont Dallas  08/01/2011  69,000  545 rooms

Retail

  White Oaks  08/03/2011  95,000  550,485 square feet

Retail

  Bay Colony Town Center II  08/19/2011  40,000  202,113 square feet

Lodging

  Marriott Napa Valley  08/26/2011  72,000  275 rooms

Retail

  Victory Lakes  10/04/2011  46,100  367,374 square feet

Retail

  LA Fitness  10/04/2011  9,500  45,000 square feet

Retail

  Cyfair II  10/04/2011  53,000  177,064 square feet

Retail

  Sonic  10/04/2011  600  1,544 square feet
      

 

  

Total

      $449,300  
      

 

  

For properties acquired as of December 31, 2011, the Company recorded revenue of $46,512 and property net income of $9,074, not including related expensed acquisition costs. For properties acquired as of December 31, 2010, the Company recorded revenue of $84,789 and property net income of $51,497, not including related expensed acquisition costs.

 

-79-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

(4) Discontinued Operations

The Company sold 26 properties for the year ended December 31, 2011 and 14 properties for the year ended December 31, 2010 for a gross disposition price of $242,300 and $308,600, respectively. The table below reflects disposition activity for the year ended December 31, 2011.

 

Segment

  

Property

  

Date

  

Gross Disposition

Price

  

Sq Ft/Units/Rooms

Industrial

  McKesson Distribution Center  06/02/2011  $9,300  162,613 square feet

Lodging

  Residence Inn – Phoenix  06/30/2011  5,100  168 rooms

Lodging

  Towne Place Suites - 5 Hotel Properties  09/09/2011  30,200  571 rooms

Office

  ComputerShare  09/09/2011  57,000  185,171 square feet

Office

  North Bay  10/03/2011  5,300  42,845 square feet

Retail

  Friendswood  12/05/2011  8,100  71,325 square feet

Retail

  Cinemark Webster  12/05/2011  9,500  80,000 square feet

Retail

  Eldridge Lakes Town Center  12/06/2011  10,000  55,050 square feet

Retail

  Saratoga  12/14/2011  7,200  61,682 square feet

Retail

  Cinemark 12 – Pearland  12/14/2011  7,900  45,410 square feet

Office

  Lakeview Tech Center  12/14/2011  22,500  110,007 square feet

Retail

  825 Rand Road  12/16/2011  3,400  42,792 square feet

Multi-family

  Katy Trial  12/21/2011  48,500  227 units

Retail and Office

  Various Properties (9 properties)  Various  18,300  345,955 square feet
      

 

  

Total

      $242,300  
      

 

  

The Company has presented separately as discontinued operations in all periods the results of operations for all disposed assets in consolidated operations. The Company sold 26 assets and surrendered three properties to the lender for the year ended December 31, 2011 and sold 14 assets and surrendered assets previously held by a consolidated joint venture for the year ended December 31, 2010. The components of the Company’s discontinued operations are presented below and include the results of operations for the respective periods that the Company owned such assets or was involved with the operations of such ventures during the years ended December 31, 2011, 2010 and 2009.

 

   Year ended
December 31, 2011
   Year ended
December 31, 2010
   Year ended
December 31, 2009
 

Revenues

  $40,422   $77,612   $71,572 

Expenses

   97,388    128,997    110,638 
  

 

 

   

 

 

   

 

 

 

Operating loss from discontinued operations

   (56,966   (51,385   (39,066
  

 

 

   

 

 

   

 

 

 

Gain (loss) on sale of properties, net

   11,964    55,412    0 

Gain on extinguishment of debt

   10,848    19,227    0 

Gain on transfer of assets

   4,546    0    0 
  

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, net

  $(29,608  $23,254   $(39,066
  

 

 

   

 

 

   

 

 

 

Expenses include impairments of $57,846, $44,349 and $32,934 for the years ended December 31, 2011, 2010 and 2009.

 

-80-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

For the year ended December 31, 2011, the Company had proceeds from the sale of investment properties of $246,312. A gain of $11,964 was realized from the property sales as well as a gain of $10,848 on the extinguishment of debt and a gain of $4,546 on the transfer of assets on three properties surrendered to the lender. For the year ended December 31, 2010, the Company had proceeds from the sale of investment properties of $301,189. A gain of $55,412 was realized from the property sales. In addition, the Company realized a gain of $19,227 on extinguishment of debt on the transfer of assets previously held by a consolidated joint venture to the lender in satisfaction of the outstanding debt balance. All properties surrendered for the years ended December 31, 2011 and 2010 were in satisfaction of non-recourse debt. For the year ended December 31, 2009, there were no dispositions.

(5) Investment in Partially Owned Entities

Consolidated Entities

On October 11, 2005, the Company entered into a joint venture with Minto (Delaware), LLC, or Minto Delaware who owned all of the outstanding equity of Minto Builders (Florida), Inc. (“MB REIT”) prior to October 11, 2005. Pursuant to the terms of the purchase agreement, the Company purchased 920,000 shares of common stock of MB REIT at a price of $1,276 per share for a total investment of approximately $1,172,000 in MB REIT. MB REIT was not considered a VIE as defined in FASB ASC 810, Consolidation, however the Company had a controlling financial interest in MB REIT, had the direct ability to make major decisions for MB REIT through its voting interests, and held key management positions in MB REIT. Therefore this entity was consolidated by the Company and the outside ownership interests were reflected as noncontrolling interests in the accompanying consolidated financial statements.

On October 4, 2011, the Company bought out the common and preferred stock of the consolidated MB REIT joint venture for $293,480 by executing a promissory note of $218,000 and making a cash payment of $75,000. The outstanding promissory note was paid off in full by December 31, 2011. No gain or loss was recorded due to this transaction.

On June 8, 2007, the Company, through a 100% owned subsidiary, entered into the LIP Holdings, LLC (LIP-H) operating agreement for the purpose of funding the development and ownership of real estate projects in the office, distribution, retail, healthcare and mixed-use markets. As of January 6, 2009, control over LIP-H rested with the Company’s subsidiary, resulting in the consolidation of LIP-H. The assets of LIP-H consisted of eight operating office and retail projects and a mezzanine loan to LIP Development (LIP-D), an entity related to Lauth Investment Properties, LLC (Lauth). The mezzanine loan with LIP-D was secured primarily by development projects at various stages of completion, including vacant land. The consolidation resulted in a loss of $148,887 being recognized for the year ended December 31, 2009.

Entities under control of Lauth went into bankruptcy in May of 2009. On July 21, 2009, the Company filed an action against Lauth for their actions with regard to the Company’s losses with its investment in LIP-H (“the lawsuit”). On September 14, 2010, the Company approved a settlement agreement relative to the Lauth bankruptcy, which resolved all remaining issues. The agreement provided for the transfer of five additional properties and consideration of $1,000 in settlement of the mezzanine note. The closing of the settlement agreement and transfer of assets occurred on October 1, 2010 and was recorded by the Company in the fourth quarter of 2010 at fair value. The consolidation and retirement of the outstanding mezzanine loan resulted in a gain of $433 being recognized for the year ended December 31, 2010 representing the excess of the fair value of the collateral received over the carrying value of note receivable.

 

-81-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

The Company has ownership interests of 67% in various limited liability companies which own nine shopping centers. These entities are considered VIEs as defined in ASC 810, and the Company is considered the primary beneficiary of each of these entities. Therefore, these entities are consolidated by the Company. The entities agreements contain put/call provisions which grant the right to the outside owners and the Company to require these entities to redeem the ownership interests of the outside owners during future periods. Because the outside ownership interests are subject to a put/call arrangement requiring settlement for a fixed amount, these entities are treated as 100% owned subsidiaries by the Company with the amount of $47,762 as of December 31, 2011 due to the outside owners reflected as a financing and included within other liabilities in the accompanying consolidated financial statements. Interest expense is recorded on these liabilities in an amount generally equal to the preferred return due to the outside owners as provided in the entities agreements.

For the VIEs where the Company is the primary beneficiary, the following are the liabilities of the consolidated VIE, which are not recourse to the Company, and the assets that can be used only to settle those obligations.

 

Net investment properties

  $ 117,235  

Other assets

   9,167  
  

 

 

 

Total assets

  $126,402  

Mortgages, notes and margins payable

  $(84,823

Other liabilities

   (49,073
  

 

 

 

Total liabilities

  $(133,896
  

 

 

 

Net assets

  $(7,494
  

 

 

 

Unconsolidated Entities

The entities listed below are owned by the Company and other unaffiliated parties in joint ventures. Net income, distributions and capital transactions for these properties are allocated to the Company and its joint venture partners in accordance with the respective partnership agreements. These entities are not consolidated by the Company and the equity method of accounting is used to account for these investments. Under the equity method of accounting, the net equity investment of the Company and the Company’s share of net income or loss from the unconsolidated entity are reflected in the consolidated balance sheets and the consolidated statements of operations and other comprehensive income.

 

Entity

 

Description

 Ownership % Investment at
December 31, 2011
  Investment at
December 31, 2010
 

Net Lease Strategic Asset Fund L.P.

 Diversified portfolio of net lease assets 85%(a) $26,508   $160,487  

Cobalt Industrial REIT II

 Industrial portfolio 36%(b)  113,623    124,750  

D.R. Stephens Institutional Fund, LLC

 Industrial and R&D assets 90%(c)  36,218    57,389  

NRF Healthcare, LLC

 Senior housing portfolio (d)  0    94,872  

Brixmor/IA JV, LLC

 Retail Shopping Centers (e)  103,567    121,534  

Other Unconsolidated Entities (f)

 Various Real Estate investments Various  36,795    21,236  
   

 

 

  

 

 

 
   $316,711   $573,274  
   

 

 

  

 

 

 

 

-82-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

(a)On August 10, 2007, the Company entered a joint venture with The Lexington Master Limited Partnership (“LMLP”) and LMLP GP LLC (“LMLP GP”), for the purpose of directly or indirectly acquiring, financing, holding for investment, operating, and leasing real estate assets as acquired by the joint venture. The Company’s initial capital contribution was approximately $127,500 and LMLP’s initial contribution was approximately $22,500. LMLP GP is the general partner who manages investments and day-to-day affairs of the venture. The Company analyzed the venture and determined that it was not a VIE. The Company also considered its participating rights under the joint venture agreement and determined that such participating rights also require the agreement of LMLP, which equates to shared decision making ability, and therefore do not give the Company control over the venture. As such, the Company has significant influence but does not control Net Lease Strategic Asset Fund L.P. Therefore, the Company does not consolidate this entity, rather the Company accounts for its investment in the entity under the equity method of accounting.
(b)On June 29, 2007, we entered into a joint venture, Cobalt Industrial REIT II (“Cobalt”), to invest $149,000 in shares of common beneficial interest. Our investment gives us the right to a preferred dividend equal to 9% per annum. The Company analyzed the venture and determined that it was not a VIE. The Company also considered its participating rights under the joint venture agreement and determined that such participating rights also require the agreement of Cobalt, which equates to shared decision making ability, and therefore do not give the Company control over the venture. As such, the Company has significant influence but does not control Cobalt. Therefore, the Company does not consolidate this entity, rather the Company accounts for its investment in the entity under the equity method of accounting.
(c)On April 23, 2007, the Company entered into a joint venture, D.R. Stephens Institutional Fund, LLC, between the Company and Stephens Ventures III, LLC (“Stephens Member”) for the purpose of acquiring entities engaged in the acquisition, ownership, and development of real property. The Company’s initial capital contribution was limited to approximately $90,000 and the Stephens Member’s initial contribution was limited to approximately $10,000. Stephens & Stephens LLC (“Stephens”), an affiliate of the Stephens Member, is the managing member of D.R. Stephens Institutional Fund, LLC. The Company analyzed the venture and determined that it was not a VIE. The Company also considered its participating rights under the joint venture agreement and determined that such participating rights also require the agreement of Stephens Member, which equates to shared decision making ability, and therefore do not give the Company control over the venture. As such, the Company has significant influence but does not control D.R. Stephens Institutional Fund, LLC. Therefore, the Company does not consolidate this entity, rather the Company accounts for its investment in the entity under the equity method of accounting.
(d)On July 9, 2008, the Company invested $100,000 in NRF Healthcare, LLC (“NRF”) in exchange for a Series A Convertible Preferred Membership interest and is entitled to a 10.5% preferred dividend. This entity was previously known as Wakefield Capital, LLC. On July 17, 2011, the Company’s interest in NRF Healthcare LLC was purchased by the joint venture partner for $100,408. For the year ended December 31, 2011, the Company recorded a gain of $7,545 related to this sale, reflected in gain of investment in unconsolidated entities on the consolidated statement of operations and other comprehensive income.
(e)On December 6, 2010, the Company entered into a Joint Venture with Brixmor Residual Holding LLC (“Brixmor”) (formerly Centro NP Residual Holding LLC), resulting in the creation of Brixmor/IA JV, LLC (formerly Centro/IA JV, LLC). The joint venture structure provides the Company with an equity stake of $121,534, a preferred capital position and preferred return of 11%. The Company analyzed the venture and determined that it was not a VIE. The Company also considered its participating rights under the joint venture agreement and determined that such participating rights also require the agreement of Brixmor, which equates to shared decision making ability, and therefore do not give the Company control over the venture. As such, the Company has significant influence but does not control Brixmor/IA JV, LLC. Therefore, the Company does not consolidate this entity, rather the Company accounts for its investment in the entity under the equity method of accounting.
(f)On July 7, 2011, a foreclosure sale was held on a hotel property which previously secured one of the Company’s notes receivable. The note had been in default and fully impaired since 2009. A trust, on behalf of the lender group, was the successful bidder at the foreclosure sale and thereby, the Company obtained an equity interest in the trust which is the 100% owner of the hotel property. The Company’s interest is not consolidated and the equity method is used to account for the investment. The Company recorded its equity interest at fair value and recognized a gain of $17,150 on the conversion of the note reflected in other income on the consolidated statement of operations and other comprehensive income.

 

-83-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

The Company recorded an impairment of $113,621, $11,239 and $7,443 related to one, two and one of its unconsolidated entities for the years ended December 31, 2011, 2010 and 2009, respectively.

The Net Lease Strategic Assets Fund, L.P. agreement provides that (1) either limited partner can exercise the buy/sell right of the right of first offer after February 20, 2012 and (2) upon one limited partner’s exercise of either right, the responding partner may not again trigger the buy/sell right or the right of first offer until the termination of all procedures and time frames pursuant to the exercising partner’s chosen right.

On February 21, 2012, the Company delivered to LMLP its right of first offer under the partnership agreement with Net Lease Strategic Asset Fund, LP. Pursuant to the notice, the Company requested the venture sell the assets for a purchase price of $548,706. On February 20 and 21, 2012, LMLP delivered notice to the Company to exercised the buy sell option under the partnership agreement and provided the price of $213,014 at which they would be willing to purchase the assets. If the right of first offer is not accepted, the partnership agreement allows a third party buyer to be sought. For the year ended December 31, 2011, the Company valued the equity interest in part based on the fair value of the underlying assets of the investment using a discounted cash flow model, including discount rates and capitalization rates on the expected future cash flows of the properties. These factors resulted in the valuation of the Company’s investment in the entity at $26,508 and an impairment charge of $113,621.

Combined Financial Information

The following table presents the combined financial information for the Company’s investment in unconsolidated entities.

 

   Balance as of
December 31, 2011
   Balance as of
December 31, 2010
 

Balance Sheets:

    

Assets:

    

Real estate assets, net of accumulated depreciation

  $1,949,035    $2,999,916  

Other assets

   485,887     335,640  
  

 

 

   

 

 

 

Total Assets

  $2,434,922    $3,335,556  
  

 

 

   

 

 

 

Liabilities and Equity:

    

Mortgage debt

  $1,402,462    $2,063,151  

Other liabilities

   94,361     109,265  

Equity

   938,094     1,163,140  
  

 

 

   

 

 

 

Total Liabilities and Equity

  $2,434,922    $3,335,556  
  

 

 

   

 

 

 

Company’s share of equity

  $307,684    $563,141  

Net excess of cost of investments over the net book value of underlying net assets (net of accumulated depreciation of $1,372 and $1,446, respectively)

   9,027     10,133  
  

 

 

   

 

 

 

Carrying value of investments in unconsolidated entities

  $316,711    $573,274  
  

 

 

   

 

 

 

 

-84-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

     
   December 31,
2011
  For the years ended
December 31,
2010
  December 31,
2009
 

Statements of Operations:

    

Revenues

  $283,913  $287,694  $282,708 
  

 

 

  

 

 

  

 

 

 

Expenses:

    

Interest expense and loan cost amortization

  $91,965  $90,857  $104,854 

Depreciation and amortization

   111,699   99,254   111,389 

Operating expenses, ground rent and general and administrative expenses

   159,539    100,954   125,247 

Impairments

   21,017   14,019   197,949 
  

 

 

  

 

 

  

 

 

 

Total expenses

  $384,220  $305,084  $539,439 
  

 

 

  

 

 

  

 

 

 

Net loss before loss on sale of real estate

  $(100,319 $(17,390 $(256,731

Gain on sale of real estate

   9,219    553   13,799 
  

 

 

  

 

 

  

 

 

 

Net loss

  $(91,100 $(16,837 $(242,932
  

 

 

  

 

 

  

 

 

 

Company’s share of:

    

Net loss, net of excess basis depreciation of $5, $84 and $587

  $(12,802 $(18,684 $(78,487

Depreciation and amortization (real estate related)

  $63,645  $43,845   41,300 

The unconsolidated entities had total third party debt of $1,402,462 at December 31, 2011 that matures as follows:

 

2012

  $ 249,140  

2013

   180,084  

2014

   145,319  

2015

   114,308  

2016

   33,456  

Thereafter

   680,155  
  

 

 

 
  $1,402,462  

The debt maturities of the unconsolidated entities are not recourse to the Company and the Company has no obligation to fund such debt maturities. It is anticipated that the ventures will be able to repay or refinance all of their debt on a timely basis.

 

-85-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

(6) Transactions with Related Parties

The following table summarizes the Company’s related party transactions for the years ended December 31, 2011, 2010 and 2009.

 

   For the years ended   Unpaid amount as of 
   December 31,
2011
   December 31,
2010
   December 31,
2009
   December 31,
2011
  December 31,
2010
 

General and administrative:

         

General and administrative reimbursement (a)

  $9,404    $8,205   $8,975   $2,734   $1,862 

Loan servicing (b)

   586     586    480    0    0 

Investment advisor fee (c)

   1,564     1,447    1,319    135    127 

Affiliate share purchase discounts (d)

   0     0    14    0    0 
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total general and administrative to related parties

  $11,554    $10,238   $10,788   $2,869   $1,989 
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Property management fees (e)

  $31,437    $30,828   $26,413   $(178 $100 

Business manager fee (f)

  $40,000    $36,000   $39,000   $10,000   $10,000 

Loan placement fees (g)

  $1,260    $845   $2,483   $0   $0 

Offering costs (h)

  $0    $0   $25,660   $0   $0 

 

(a)The Business Manager and its related parties are entitled to reimbursement for general and administrative expenses of the Business Manager and its related parties relating to the Company’s administration. Unpaid amounts as of December 31, 2011 and 2010 are included in accounts payable and accrued expenses on the consolidated balance sheets.
(b)A related party of the Business Manager provides loan servicing to the Company for an annual fee. The loan servicing fees are 200 dollars per month, per loan for the Company’s non-lodging properties and 225 dollars per month, per loan for the Company’s lodging properties.
(c)The Company pays a related party of the Business Manager to purchase and monitor its investment in marketable securities.
(d)The Company established a discount stock purchase policy for related parties and related parties of the Business Manager that enables the related parties to purchase shares of common stock at either $8.95 or $9.50 a share depending on when the shares were purchased. The Company sold 0, 0, and 18,067 shares to related parties and recognized an expense related to these discounts of $0, $0 and $14 for the years ended December 31, 2011, 2010 and 2009, respectively.
(e)The property managers, entities owned principally by individuals who are related parties of the Business Manager, are entitled to receive property management fees up to 4.5% of gross operating income (as defined), for management and leasing services. In addition, the property managers are entitled to receive an oversight fee of 1% of gross operating income (as defined) in operating companies purchased by the Company. Unpaid amounts as of December 31, 2011 and 2010 are included in other liabilities on the consolidated balance sheets. In addition to the fee, the property managers receive reimbursements of payroll costs for property level employees. The Company reimbursed the property managers and other affiliates $7,660, $5,787 and $5,626 for the years ended December 31, 2011, 2010 and 2009, respectively.
(f)

After the Company’s stockholders have received a non-cumulative, non-compounded return of 5% per annum on their “invested capital,” the Company pays its Business Manager an annual business management fee of up to 1% of the “average invested assets,” payable quarterly in an amount equal to 0.25% of the average invested assets as of the last day of the immediately preceding quarter. For the years ended

 

-86-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

 December 31, 2011, 2010 and 2009, average invested assets were $11,515,550, $11,411,953 and $10,358,444 and operating expenses, as defined, were $69,353, $69,091 and $72,882 or 0.60%, 0.61% and 0.70%, respectively, of average invested assets. The Company incurred a business management fee of $40,000, $36,000, and $39,000, which is equal to 0.35%, 0.32%, and 0.38% of average invested assets for the years ended December 31, 2011, 2010 and 2009, respectively. The Business Manager waived the remaining fee of $75,155, $78,120, and $64,584, respectively.
(g)The Company pays a related party of the Business Manager 0.2% of the principal amount of each loan placed for the Company. Such costs are capitalized as loan fees and amortized over the respective loan term.
(h)The Business Manager and its related parties are entitled to reimbursement for salaries and expenses of employees of the Business Manager and its related parties relating to the offerings. In addition, a related party of the Business Manager is entitled to receive selling commissions, and the marketing contribution and due diligence expense allowance from the Company in connection with the offerings. Such costs are offset against the stockholders’ equity accounts.

As of December 31, 2011 and December 31, 2010, the Company had deposited $373 and $370, respectively, in Inland Bank and Trust, a subsidiary of Inland Bancorp, Inc., an affiliate of The Inland Real Estate Group, Inc.

The Company is party to an agreement with an LLC formed as an insurance association captive (the “Captive”), which is wholly-owned by the Company and three related parties, Inland Real Estate Corporation (“IRC”), Inland Western Real Estate Trust, Inc. and Inland Diversified Real Estate Trust, Inc. The Company paid insurance premiums of $9,627, $10,096 and $7,886 for the years ended December 31, 2011, 2010 and 2009, respectively.

In addition, the Company held 889,820 shares of IRC valued $6,848 as of December 31, 2011. As of December 31, 2010, the Company held 843,200 shares of IRC valued at $7,426.

(7) Investment in Marketable Securities

Investment in marketable securities of $289,365 and $268,726 at December 31, 2011 and December 31, 2010, respectively, consists of primarily preferred and common stock investments in other REITs and certain real estate related bonds which are classified as available-for-sale securities and recorded at fair value. The cost basis net of impairments of available-for-sale securities was $245,131 and $215,761 at December 31, 2011 and December 31, 2010, respectively.

Unrealized holding gains and losses on available-for-sale securities are excluded from earnings and reported as a separate component of comprehensive income until realized. The Company has net accumulated other comprehensive income of $44,234, $52,965 and $39,753, which includes gross unrealized losses of $9,990, $5,433 and $3,696 as of December 31, 2011, 2010 and 2009, respectively. All such gross unrealized losses on investments have been in an unrealized position for less than twelve months and such investments have a related fair value of $60,507 as of December 31, 2011.

The Company’s policy for assessing recoverability of its available-for-sale securities is to record a charge against net earnings when the Company determines that a decline in the fair value of a security drops below the cost basis and believes that decline to be other-than-temporary. Factors in the assessment of other-than-temporary impairment include determining whether (1) the Company has the ability and intent to hold the security until it recovers, and (2) the length of time and degree to which the security’s price has declined. During the year ended

 

-87-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

December 31, 2011, the Company recorded impairment of $24,356 compared to an impairment of $1,856 and $4,038 for the years ended December 31, 2010 and 2009 for other-than-temporary declines on certain available-for-sale securities, which is included as a component of realized gain (loss) and impairment on securities, net on the consolidated statements of operations and other comprehensive income.

Dividend income is recognized when earned. During the years ended December 31, 2011, 2010 and 2009, dividend income of $18,586, $18,386 and $17,977 was recognized and is included in interest and dividend income on the consolidated statements of operations and other comprehensive income.

(8) Leases

Operating Leases

Minimum lease payments to be received under operating leases, excluding multi-family and lodging properties and rental income under master lease agreements and assuming no expiring leases are renewed, are as follows:

 

   Minimum Lease
Payments
 

2012

  $540,900  

2013

   503,287  

2014

   467,522  

2015

   437,415  

2016

   389,105  

Thereafter

   1,685,517  
  

 

 

 

Total

  $4,023,746  
  

 

 

 

The remaining lease terms range from one year to 29 years. The majority of the revenue from the Company’s properties consists of rents received under long-term operating leases. Some leases provide for the payment of fixed base rent paid monthly in advance, and for the reimbursement by tenants to the Company for the tenant’s pro rata share of certain operating expenses including real estate taxes, special assessments, insurance, utilities, common area maintenance, management fees, and certain building repairs paid by the landlord and recoverable under the terms of the lease. Under these leases, the landlord pays all expenses and is reimbursed by the tenant for the tenant’s pro rata share of recoverable expenses paid. Certain other tenants are subject to net leases which provide that the tenant is responsible for fixed based rent as well as all costs and expenses associated with occupancy. Under net leases where all expenses are paid directly by the tenant rather than the landlord, such expenses are not included in the consolidated statements of operations and other comprehensive income. Under leases where all expenses are paid by the landlord, subject to reimbursement by the tenant, the expenses are included within property operating expenses and reimbursements are included in tenant recovery income on the consolidated statements of operations and other comprehensive income.

 

-88-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

(9) Intangible Assets and Goodwill

The following table summarizes the Company’s identified intangible assets, intangible liabilities and goodwill as of December 31, 2011 and December 31, 2010.

 

   Balance as of
December 31, 2011
  Balance as of
December 31, 2010
 

Intangible assets:

   

Acquired in-place lease

  $601,959  $600,726 

Acquired above market lease

   37,624   43,495 

Acquired below market ground lease

   8,825   8,825 

Advance bookings

   5,924   5,924 

Accumulated amortization

   (335,761  (279,815
  

 

 

  

 

 

 

Net intangible assets

   318,571   379,155 

Goodwill, net

   7,761   7,761 
  

 

 

  

 

 

 

Total intangible assets, net

  $326,332  $386,916 
  

 

 

  

 

 

 

Intangible liabilities:

   

Acquired below market lease

  $99,187  $92,341 

Acquired above market ground lease

   5,840   5,840 

Accumulated amortization

   (21,824  (16,483
  

 

 

  

 

 

 

Net intangible liabilities

  $83,203  $81,698 
  

 

 

  

 

 

 

The portion of the purchase price allocated to acquired above market lease costs and acquired below market lease costs are amortized on a straight line basis over the life of the related lease, including the respective renewal period for below market lease costs with fixed rate renewals, as an adjustment to rental income. Amortization pertaining to the above market lease costs was applied as a reduction to rental income. Amortization pertaining to the below market lease costs was applied as an increase to rental income. The portion of the purchase price allocated to acquired in-place lease intangibles is amortized on a straight line basis over the life of the related lease.

The following table summarized the amortization related to acquired above and below market lease costs and acquired in-place lease intangibles for the years ended December 31, 2011, 2010 and 2009.

 

   For the years ended 
   December 31,
2011
  December 31,
2010
  December 31,
2009
 

Amortization of:

    

Acquired above market lease costs

  $(5,078 $(5,815 $(2,713

Acquired below market lease costs

  $6,779  $6,229  $4,680 

Net rental income increase

  $1,701  $414  $1,967 

Acquired in-place lease intangibles

  $64,700  $76,346  $72,818 

 

-89-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

The following table presents the amortization during the next five years related to intangible assets and liabilities at December 31, 2011.

 

   2012  2013  2014  2015  2016  Thereafter  Total 

Amortization of:

   

Acquired above market lease costs

  $(4,451  (3,688  (3,230  (2,755  (2,515  (6,039 $(22,678

Acquired below market lease costs

  $5,863   5,527   5,124   4,920   4,753   51,933  $78,120 

Net rental income increase

  $1,412   1,839   1,894   2,165   2,238   45,894  $55,442 

Acquired in-place lease intangibles

  $57,334   49,234   38,872   33,173   29,589   79,691  $287,893 

Advance bookings

  $47   36   0   0   0   0  $83 

Acquired below market ground lease

  $(228  (228  (228  (228  (228  (6,777 $(7,917

Acquired above market ground lease

  $187   140   140   140   140   4,336  $5,083  

(10) Mortgages, Notes and Margins Payable

During the years ended December 31, 2011 and 2010, the following debt transactions occurred:

 

Balance at December 31, 2009

  $5,085,899 

New financings

   466,673 

Assumed financings, net of discount

   449,461 

Paydown of debt

   (446,549

Extinguishment of debt

   (29,630

Amortization of discount/premium

   6,203 
  

 

 

 

Balance at December 31, 2010

  $5,532,057 

New financings

   1,252,057 

Paydown of debt

   (781,606

Extinguishment of debt

   (102,983

Amortization of discount/premium

   3,187 
  

 

 

 

Balance at December 31, 2011

  $5,902,712 
  

 

 

 

Mortgage loans outstanding as of December 31, 2011 and December 31, 2010 were $5,812,595 and $5,508,668 and had a weighted average interest rate of 5.2% and 5.1% per annum, respectively. Mortgage premium and discount, net was a discount of $30,741 and $38,712 as of December 31, 2011 and December 31, 2010. As of December 31, 2011, scheduled maturities for the Company’s outstanding mortgage indebtedness had various due dates through December 2047.

 

   As of
December 31, 2011
   Weighted average
interest rate
 

2012

  $671,378     3.91

2013

  $945,953     4.73

2014

  $582,576     4.30

2015

  $428,303     5.48

2016

  $574,938     5.61

Thereafter

  $2,609,447     5.78

 

-90-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

The Company is negotiating refinancing debt maturing in 2012 and 2013 with various lenders at terms that will allow us to pay lower interest rates. It is anticipated that the Company will be able to repay, refinance or extend the maturities and the Company believes it has adequate sources of funds to meet short term cash needs related to these refinancings. Of the total outstanding debt, approximately $828,785 is recourse to the Company.

Some of the mortgage loans require compliance with certain covenants, such as debt service ratios, investment restrictions and distribution limitations. As of December 31, 2011, the Company was in compliance with all mortgage loan requirements except six loans with a carrying value of $102,853; none of which are cross collateralized with any other mortgage loans or recourse to the Company. The stated maturities of the mortgage loans in default are reflected as follows: $12,100 in 2011, $5,310 in 2012, $9,757 in 2016 and $75,686 in 2017.

During the first quarter of 2011, the Company fully amortized the $10,368 of a mark to market mortgage discount on three properties. The recognition of the $10,368 discount was recorded as a result of the properties’ mortgage loans, totaling $63,955, being in default. During the fourth quarter of 2011, one of the properties was surrendered to the lender, therefore, $4,006 of the fully amortized mark to market discount was reflected in discontinued operations.

The Company has purchased a portion of its securities through margin accounts. As of December 31, 2011 and December 31, 2010, the Company has recorded a payable of $120,858 and $62,101, respectively, for securities purchased on margin. At December 31, 2011 and December 31, 2010, this rate was 0.621% and 0.609%. Interest expense in the amount of $473, $419 and $168 was recognized in interest expense on the consolidated statements of operations and other comprehensive income for the years ended December 31, 2011, 2010 and 2009, respectively.

(11) Derivatives

As of December 31, 2011, in connection with certain mortgages payable that have variable interest rates, the Company has entered into interest rate swap agreements, with a notional value of $289,087. The Company’s interest rate swaps involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed rate payments over the life of the agreements without exchange of the underlying notional amount. The interest rate swaps were considered highly effective as of December 31, 2011. The change in the fair value of the Company’s swaps as reflected in other comprehensive income was $1,249, $300, and $5,220 for the years ended December 31, 2011, 2010 and 2009, respectively.

 

-91-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

The following table summarizes interest rate swap and cap contracts outstanding as of December 31, 2011 and December 31, 2010:

 

Date Entered

 

Effective Date

 

End Date

 Pay
Fixed
Rate
 Receive Floating
Rate Index
  Notional
Amount
  Fair Value
as of
December 31,
2011
  Fair Value
as of
December 31,
2010
 

March 28,2008

 March 28, 2008 March 31, 2011 2.81%  1 month LIBOR   $ N/A   $0  $(312

November 16,2007

 November 20, 2007 April 1, 2011 4.45%  1 month LIBOR    N/A    0   (253

March 28, 2008

 March 28, 2008 March 27, 2013 3.32%  1 month LIBOR    33,062    (1,156  (1,819

December 23,2008

 January 5, 2009 December 22, 2011 1.86%  1 month LIBOR    N/A    0   (242

January 16, 2009

 January 13, 2009 January 13, 2012 1.62%  1 month LIBOR    22,000    (10  (282

August 19, 2010

 August 31, 2010 March 27, 2012 0.63%  1 month LIBOR    33,056    (22  (84

October 15, 2010

 November 1, 2010 December 19, 2011 0.77%  1 month LIBOR    N/A    0   (487

October 15, 2010

 November 1, 2010 April 23, 2013 0.94%  1 month LIBOR    29,727    (181  (54

January 7, 2011

 January 7, 2011 January 13, 2013 0.91%  1 month LIBOR    26,347    (121  N/A  

January 7, 2011

 January 7, 2011 January 13, 2013 0.91%  1 month LIBOR    22,917    (105  N/A  

April 28, 2011

 May 3, 2011 September 30, 2012 1.575%  1 month LIBOR    56,702    (481  N/A  

September 1, 2011

 September 29,2012 September 29, 2014 0.79%  1 month LIBOR    56,702    (130  N/A  

October 14, 2011

 October 14, 2011 October 22, 2013 1.037%  1 month LIBOR    8,574    (78  N/A  
     

 

 

  

 

 

  

 

 

 
     $289,087   $(2,284 $(3,533

Risk Management Objective of Using Derivatives

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its debt funding and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to add stability to interest expense and to manage its exposure to interest rate movements.

Cash Flow Hedges of Interest Rate Risk

The Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

Derivatives were used to hedge the variable cash flows associated with existing variable-rate debt. The derivative instruments were reported at their fair value of $2,284 and $3,533 in other liabilities at December 31, 2011 and December 31, 2010, respectively. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (loss) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the next 12 months, the Company estimates that $1,929 will be reclassified into earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings.

 

-92-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

The tables below present the effect of the Company’s derivative financial instruments on the consolidated statements of operations and other comprehensive income for the years ended December 31, 2011, 2010 and 2009:

 

Derivatives in ASC
815 Cash Flow
Hedging
Relationships

 Amount of Gain or
(Loss) Recognized in
OCI on Derivative
(Effective Portion) For
the years ended
December 31,
  Location of
Gain or
(Loss)
Reclassified
from
Accumulated
OCI into
Income

(Effective
Portion)
  Amount of Gain or (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
For the years ended
December 31,
  Location of
Gain or
(Loss)
Recognized
in Income
on
Derivative
(Ineffective
Portion and
Amount
Excluded
from
Effectiveness
Testing)
  Amount of Gain or
(Loss) Recognized in
Income on Derivative
(Ineffective Portion
and Amount
Excluded from
Effectiveness
Testing) For the
years ended
December 31,
 
 2011  2010  2009   2011  2010  2009   2011  2010  2009 

Interest Rate Products

 $1,249   $300   $5,220    
 
Interest
expense
  
  
 $(4,012 $(4,508 $(8,766  
 
Interest
expense
  
  
 $(84 $473   $(262

(12) Fair Value Measurements

In accordance with ASC 820, Fair Value Measurement and Disclosures, the Company defines fair value based on the price that would be received upon sale of an asset or the exit price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company uses a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value. The fair value hierarchy consists of three broad levels, which are described below:

 

  

Level 1 - Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.

 

  

Level 2 - Observable inputs, other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

  

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

The Company has estimated the fair value of its financial and non-financial instruments using available market information and valuation methodologies the Company believes to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that would be realized upon disposition.

 

-93-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

For assets and liabilities measured at fair value on a recurring basis, quantitative disclosure of the fair value for each major category of assets and liabilities is presented below:

 

   Fair Value Measurements at December 31, 2011 
   Using Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
   

Using Significant
Other Observable
Inputs

(Level 2)

  

Using Significant
Other Unobservable
Inputs

(Level 3)

 

Description

     

Available-for-sale real estate equity securities

  $274,274   $0  $0 

Real estate related bonds

   0    15,091   0 
  

 

 

   

 

 

  

 

 

 

Total assets

  $274,274   $15,091  $0 
  

 

 

   

 

 

  

 

 

 

Derivative interest rate instruments

  $0    $(2,284 $0 
  

 

 

   

 

 

  

 

 

 

Total liabilities

  $0    $(2,284 $0 
  

 

 

   

 

 

  

 

 

 

 

   Fair Value Measurements at December 31, 2010 
   Using Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
   Using Significant
Other Observable
Inputs

(Level 2)
  Using Significant
Other Unobservable
Inputs

(Level 3)
 

Description

     

Available-for-sale real estate equity securities

  $246,158   $0  $0 

Real estate related bonds

   0    7,680   

Commercial mortgage backed securities

   0    0   14,888 
  

 

 

   

 

 

  

 

 

 

Total assets

  $246,158   $7,680  $14,888 
  

 

 

   

 

 

  

 

 

 

Put/call agreement in MB REIT

  $0   $0  $(1,274

Derivative interest rate instruments

   0    (3,533  0 
  

 

 

   

 

 

  

 

 

 

Total liabilities

  $0   $(3,533 $(1,274
  

 

 

   

 

 

  

 

 

 

Level 1

At December 31, 2011 and December 31, 2010, the fair value of the available for sale real estate equity securities have been estimated based upon quoted market prices for the same or similar issues when current quoted market prices are available. Unrealized gains or losses on investment are reflected in unrealized gain (loss) on investment securities in other comprehensive income on the consolidated statements of operations and other comprehensive income.

Level 2

To calculate the fair value of the real estate related bonds and the derivative interest rate instruments, the Company primarily uses quoted prices for similar securities and contracts. For the real estate related bonds, the Company reviews price histories for similar market transactions. For the derivatives, the Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements which utilizes Level 3 inputs, such as

 

-94-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

estimates of current credit spreads. However, as of December 31, 2011 and 2010, the Company has assessed that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

Level 3

Recurring Measurements

The following table summarizes activity for the Company’s assets and liabilities measured at fair value on a recurring basis using Level 3 inputs as of December 31, 2011 and 2010:

 

   Level 3 Assets  Level 3 Liabilities 

Balance, December 31, 2009

  $9,551  $(1,950

Purchases

   0   0 

Sales

   0   0 

Realized gains

   0   676 

Unrealized gains

   5,337   0 
  

 

 

  

 

 

 

Balance, December 31, 2010

  $14,888  $(1,274

Purchases

   0   0 

Sales

   (16,363  0 

Realized gains

   1,475   1,274 

Unrealized losses

   0   0 
  

 

 

  

 

 

 

Balance, December 31, 2011

  $0  $0 
  

 

 

  

 

 

 

Non-Recurring Measurements

The following table summarizes activity for the Company’s assets measured at fair value on a non-recurring basis. The Company recognized certain non-cash gains and impairment charges to reflect the investments at their fair values for the years ended December 31, 2011 and 2010. The asset groups that were reflected at fair value through this evaluation are:

 

   As of December 31, 2011  As of December 31, 2010 
   Fair Value
Measurements Using
Significant
Unobservable Inputs

(Level 3)
   Total
Gain
(Impairment
Losses), net
  Fair Value
Measurements
Using Significant
Unobservable Inputs

(Level 3)
   Total
Gain
(Impairment
Losses), net
 

Investment properties

  $308,544   $(105,795 $40,509    $(46,584

Notes receivable

   0    0   36,400     (111,896

Investment in unconsolidated entities

   43,658     (96,471  121,320     (11,239

Consolidated investment

   0    0   37,496     433 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $352,202   $(202,266 $235,725    $(169,286
  

 

 

   

 

 

  

 

 

   

 

 

 

 

-95-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

The Company’s estimated fair value relating to the investment properties’ impairment analysis is based on a comparison of letters of intent or purchase contracts, broker opinions of value and discounted cash flow models, which includes contractual inflows and outflows over a specific holding period. The cash flows consist of unobservable inputs such as contractual revenues and forecasted revenues and expenses. These unobservable inputs are based on market conditions and the Company’s expected growth rates. Capitalization rates and discount rates are utilized in the model and are based upon observable rates that the Company believes to be within a reasonable range of current market rates. During the year ended December 31, 2011, the Company identified certain properties which may have a reduction in the expected holding period and the Company reviewed the probability of these assets’ dispositions. For the years ended, December 31, 2011, 2010 and 2009, the impairment of the investment properties was $105,795, $3,180 and $1,117, respectively. Certain properties have been disposed and were impaired prior to disposition and the related impairment charge of $57,846, $44,349 and $32,934 is included in discontinued operations for the years ended December 31, 2011, 2010 and 2009, respectively.

When the Company assesses the potential impairment of notes receivable, an evaluation of the fair value of the collateral is performed through a review of third party appraisals and discounted cash flow models. The Company’s discounted cash flow model includes contractual inflows and outflows over a specific holding period and utilizes unobservable inputs based on market conditions and the Company’s expected growth rates. The Company believes the capitalization rates and discount rates utilized in the models are based upon observable rates that are within a reasonable range of current market rates.

On October 22, 2010, the Company entered into a restructure agreement with a borrower, being Stan Thomas Properties on three loans. As part of the restructure, the Company received title and all rights to two land parcels, located in Florida and California, that secured the notes receivable, and in return, the Company released its collateral rights to a third land parcel as well as the personal guarantees of Stan Thomas. Prior to foreclosure, the Company recorded its note receivable at the estimated fair values for the two land sites that were to be received as part of the restructure. For the year ended December 31, 2010, the Company recorded an impairment of $94,627. The unobservable inputs used in the Stan Thomas note receivable evaluation include significant judgments of future long-term real estate, governmental and economic conditions to develop cash-flowing investments from these land parcels. These primary inputs are conditioned on a long-term recovery of these real estate markets so that development of certain infrastructure relating to the parcels will deliver positive risk-adjusted returns.

For the years ended December 31, 2011, 2010 and 2009, the Company recorded $0, $111,896 and $74,136, respectively, of impairment losses.

The Company recognized an investment in unconsolidated entities of $17,150 equal to its equity investment in a trust which owns 100% of a hotel property. The investment was a result of a conversion of a note receivable to an equity interest in which the Company recognized a gain of $17,150. The fair value of hotel property was estimated based on analysis of appraisals, broker opinions of value, and discounted cash flow models, which includes contractual inflows and outflows over a specific holding period. The Company recognized an impairment charge in unconsolidated entities of $113,621 in part based on the fair value of the underlying assets of the investment using a discounted cash flow model, including discount rates and capitalization rates on the expected future cash flows of the properties. The cash flows consist of unobservable inputs such as contractual revenues and forecasted revenues and expenses. These unobservable inputs are based on market conditions and expected growth rates. Capitalization rates and discount rates are utilized in the model and are based upon observable rates that the Company believes to be within a reasonable range of current market rates.

 

-96-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

Financial Instruments not Measured at Fair Value

The table below represents the fair value of financial instruments presented at carrying values in our consolidated financial statements as of December 31, 2011 and December 31, 2010.

 

   December 31, 2011   December 31, 2010 
   Carrying Value   Estimated Fair Value   Carrying Value   Estimated Fair Value 

Mortgage and notes payable

  $5,812,595    $5,524,022    $5,508,668    $5,408,898  

Margins payable

  $120,858    $120,858    $62,101    $62,101  

The Company estimates the fair value of its mortgages and margins payable by discounting the future cash flows of each instrument at rates currently offered to the Company for similar debt instruments of comparable maturities by the Company’s lenders.

(13) Income Taxes

The Company is qualified and has elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended, for federal income tax purposes commencing with the tax year ending December 31, 2005. Since the Company qualifies for taxation as a REIT, the Company generally will not be subject to federal income tax on taxable income that is distributed to stockholders. A REIT is subject to a number of organizational and operational requirements, including a requirement that it currently distributes at least 90% of its REIT taxable income (subject to certain adjustments) to its stockholders. If the Company fails to qualify as a REIT in any taxable year, without the benefit of certain relief provisions, the Company will be subject to federal and state income tax on its taxable income at regular corporate tax rates. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income, property or net worth and federal income and excise taxes on its undistributed income.

The Company has elected to treat certain of its consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries pursuant to the Internal Revenue Code. Taxable REIT subsidiaries may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to federal and state income tax at regular corporate tax rates. The Company’s hotels are leased to certain of the Company’s taxable REIT subsidiaries. Lease revenue from these taxable REIT subsidiaries and its wholly-owned subsidiaries is eliminated in consolidation.

The components of income tax expense for the years ended December 31:

 

   2011  2010  2009 
   Federal  State  Total  Federal  State  Total  Federal  State   Total 

Current

  $110   $588   $698   $1,502   $1,466   $2,968   $(2,043 $1,728    $(315

Deferred

   (3,837  (248  (4,085  (6,698  (788  (7,486  859    83     942  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total income expense (benefit)

  $(3,727 $340   $(3,387 $(5,196 $678   $(4,518 $(1,184 $1,811    $627  

 

-97-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

The components of the deferred tax assets and liabilities at December 31, 2011 and 2010 were as follows:

 

   2011  2010 

Net operating loss

  $16,084  $12,406 

Deferred income

   1,536   0 

Basis difference on development property

   31,916   108 

Lease acquisition costs

   314   941 

Depreciation expense

   753   849 

Miscellaneous

   118   0 
  

 

 

  

 

 

 

Total deferred tax assets

   50,721   14,304 

Less: Valuation allowance

   (38,300  (5,969
  

 

 

  

 

 

 

Net deferred tax assets

  $12,421  $8,335 
  

 

 

  

 

 

 

Gain on sales of real estate, net of depreciation effect

   0   1,408 

Straight-line rents

   0   7 

Miscellaneous

   0    (30
  

 

 

  

 

 

 

Deferred tax liabilities

  $0  $1,385 
  

 

 

  

 

 

 

Federal net operating loss carryforwards amounting to $16,084 begin to expire in 2023, if not utilized by then.

Deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of available evidence, including future reversal of existing taxable temporary difference, future projected taxable income, and tax planning strategies. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. The Company has considered various factors, including future reversals of existing taxable temporary differences, projected future taxable income and tax-planning strategies in making this assessment.

Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize the benefits of these deductible differences, net of the existing valuation allowance of $38,300 at December 31, 2011. The amount of the deferred tax assets considered realizable, however, could be reduced in the near term if estimates of future taxable income during the carryforward period are reduced.

Uncertain Tax Positions

The Company had no unrecognized tax benefits as of or during the three year period ended December 31, 2011. The Company expects no significant increases or decreases in unrecognized tax benefits due to changes in tax positions within one year of December 31, 2011. The Company has no material interest or penalties relating to income taxes recognized in the consolidated statements of operations and other comprehensive income for the years ended December 31, 2011, 2010 and 2009 or in the consolidated balance sheets as of December 31, 2011 and 2010. As of December 31, 2011, the Company’s 2010, 2009, and 2008 tax years remain subject to examination by U.S. and various state tax jurisdictions.

 

-98-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

Distributions

For federal income tax purposes, distributions may consist of ordinary income, qualifying dividends, return of capital, capital gains or a combination thereof. Distributions to the extent of the Company’s current and accumulated earnings and profits for federal income tax purposes are taxable to the recipient as ordinary income. Distributions in excess of these earnings and profits will constitute a non-taxable return of capital rather than a dividend and will reduce the recipient’s basis in the shares.

A summary of the average taxable nature of the Company’s common distributions paid for each of the years in the three year period ended December 31, 2011 is as follows:

 

   2011   2010   2009 

Ordinary income

  $0.19    $0.17    $0.14  

Return of capital

   0.31     0.33     0.37  
  

 

 

   

 

 

   

 

 

 

Total distributions per share

  $0.50    $0.50    $0.51  

(14) Segment Reporting

The Company has five business segments: Office, Retail, Industrial, Lodging and Multi-family. The Company evaluates segment performance primarily based on net property operations. Net property operations of the segments primarily exclude interest expense, depreciation and amortization, general and administrative expenses, net income of noncontrolling interest and other investment income from corporate investments. The non-segmented assets primarily include the Company’s cash and cash equivalents, investment in marketable securities, construction in progress, investment in unconsolidated entities and notes receivable.

Prior to October 1, 2010, the Company considered the net property operations of the assets of LIP Holdings, LLC, its 100% owned subsidiary (LIP-H), which consisted of eight operating office and retail properties, a segment. Due to the settlement and consolidation of the remaining Lauth assets and the disposition of four of eight LIP-H assets, the Company no longer evaluates the net property operations of these assets as a segment. For the year ended December 31, 2011, the assets of the LIP-H segment were classified into the appropriate segment as identified above. The Company has restated the prior years’ comparatives to conform with current year presentation.

For the year ended December 31, 2011, approximately 9% of the Company’s rental revenue was generated by over 400 retail banking properties leased to SunTrust Banks, Inc. Also, as of December 31, 2011, approximately 7% of the Company’s rental revenue was generated by three properties leased to AT&T, Inc. As a result of the concentration of revenue generated from these properties, if SunTrust or AT&T were to cease paying rent or fulfilling its other monetary obligations, the Company could have significantly reduced rental revenues or higher expenses until the defaults were cured or the properties were leased to a new tenant or tenants.

 

-99-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

The following table summarizes net property operations income by segment as of and for the year ended December 31, 2011.

 

  Total  Office  Retail  Industrial  Lodging  Multi-
Family
 

Property rentals

 $624,632  $143,112  $304,170  $85,001  $0  $92,349 

Straight-line rents

  13,785   4,213   5,297   4,050   0   225 

Amortization of acquired above and below market leases, net

  1,701   (66  2,037   (270  0   0 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total rental income

 $640,118  $147,259  $311,504  $88,781  $0  $92,574 

Tenant recovery income

  93,816   25,300   64,085   3,965   0   466 

Other property income

  18,113   3,885   5,411   1,188   0   7,629 

Lodging income

  571,104   0   0   0   571,104   0 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total income

 $1,323,151  $176,444  $381,000  $93,934  $571,104  $100,669 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses

 $596,409  $44,394  $104,104  $9,564  $390,067  $48,280 

Net property operations

 $726,742  $132,050  $276,896  $84,370  $181,037  $52,389 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Non allocated expenses (a)

 $(501,082     

Other income and expenses (b)

 $(280,977     

Loss from unconsolidated entities (c)

 $(118,825     

Provision for asset impairment

 $(105,795     
 

 

 

      

Net loss from continuing operations

 $(279,937     
 

 

 

      

Loss from discontinued operations, net

 $(29,608     
 

 

 

      

Net income attributable to noncontrolling interests

 $(6,708     
 

 

 

      

Net loss attributable to Company

 $(316,253     
 

 

 

      

Balance Sheet Data:

         

Real estate assets, net

 $9,429,500  $1,568,153  $3,803,062  $910,227  $2,386,432  $761,626 

Non-segmented assets

  1,489,690      
 

 

 

      

Total Assets

 $10,919,190      
 

 

 

      

Capital expenditures

 $83,405  $5,427  $18,642  $4,168  $53,453  $1,715 

 

(a)Non allocated expenses consist of general and administrative expenses, business manager management fee and depreciation and amortization.
(b)Other income and expenses consist of interest and dividend income, interest expense, other income and expenses, realized gain and impairment on securities, net, and income tax benefit.
(c)Income (loss) from unconsolidated entities consists of equity (losses) in earnings of unconsolidated entities as well as gain (impairment) of investment in unconsolidated entities.

 

-100-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

The following table summarizes net property operations income by segment as of and for the year ended December 31, 2010.

 

  Total  Office  Retail  Industrial  Lodging  Multi-
Family
 

Property rentals

 $587,813  $141,903  $279,515   $84,635  $0  $81,760  

Straight-line rents

  17,438   5,833   6,922    4,480   0   203  

Amortization of acquired above and below market leases, net

  414   (78  2,003    (1,511  0   0  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total rental income

 $605,665  $147,658  $288,440   $87,604  $0  $81,963  

Tenant recovery income

  87,730   26,419   58,620    2,318   0   373  

Other property income

  16,909   4,227   4,998    1,104   0   6,580  

Lodging income

  476,590   0   0    0   476,590    0  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total income

 $1,186,894  $178,304  $352,058   $91,026  $476,590   $88,916  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses

 $518,872  $44,690  $91,999   $7,633  $326,953   $47,597  

Net property operations

 $668,022  $133,614  $260,059   $83,393  $149,637   $41,319  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Non allocated expenses (a)

 $(488,778     

Other income and expenses (b)

 $(225,224     

Income (loss) from unconsolidated entities (c)

 $(29,923     

Provision for asset impairment (d)

 $(115,076     

Gain on consolidated investment

 $433      
 

 

 

      

Net loss from continuing operations

 $(190,546     
 

 

 

      

Income from discontinued operations, net

 $23,254      
 

 

 

      

Net income attributable to noncontrolling interests

 $(9,139     
 

 

 

      

Net loss attributable to Company

 $(176,431     
 

 

 

      

Balance Sheet Data:

         

Real estate assets, net

 $9,643,194  $1,730,995  $3,745,959  $944,181  $2,424,363  $797,696 

Non-segmented assets

  1,748,308      
 

 

 

      

Total Assets

 $11,391,502      
 

 

 

      

Capital expenditures

 $101,723  $7,114  $17,674  $903  $73,757  $2,275 

 

(a)Non allocated expenses consist of general and administrative expenses, business manager management fee and depreciation and amortization.
(b)Other income and expenses consist of interest and dividend income, interest expense, other income, realized gain and impairment on securities, net, and income tax expense.
(c)Loss from unconsolidated entities consists of equity losses in earnings of unconsolidated entities as well as gain (impairment) of investment in unconsolidated entities.
(d)Provision for asset impairment consists of provision for asset impairment and provision for notes receivable impairment.

 

-101-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

The following table summarizes net property operations income by segment as of and for the year ended December 31, 2009.

 

  Total  Office  Retail  Industrial  Lodging  Multi-
Family
 

Property rentals

 $501,372  $141,910  $226,294  $71,082  $0  $62,086 

Straight-line rents

  16,814   6,093   5,615   4,695   0   411 

Amortization of acquired above and below market leases, net

  1,968   (281  2,636   (387  0   0 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total rental income

 $520,154  $147,722  $234,545  $75,390  $0  $62,497 

Tenant recovery income

  80,072   28,076   47,783   3,918   0   295 

Other property income

  18,323   6,072   6,287   1,083   0   4,881 

Lodging income

  440,025   0   0   0   440,025   0 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total income

 $1,058,574  $181,870  $288,615  $80,391  $440,025  $67,673 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses

 $464,122  $45,401  $73,705  $8,021  $302,184  $34,811 

Net property operations

 $594,452  $136,469  $214,910  $72,370  $137,841  $32,862 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Non allocated expenses (a)

 $(453,724     

Other income and expenses (b)

 $(153,924     

Income (loss) from unconsolidated entities (c)

 $(85,930     

Provision for asset impairment (d)

 $(101,930     

Loss on consolidated investment

 $(148,887     
 

 

 

      

Net loss from continuing operations

 $(349,943     
 

 

 

      

Income from discontinued operations, net

 $(39,066     
 

 

 

      

Net income attributable to noncontrolling interests

 $(8,951     
 

 

 

      

Net loss attributable to Company

 $(397,960     
 

 

 

      

 

(a)Non allocated expenses consist of general and administrative expenses, business manager management fee and depreciation and amortization.
(b)Other income and expenses consist of interest and dividend income, interest expense, other income and expenses, realized gain and impairment on securities, net, and income tax expense.
(c)Income (loss) from unconsolidated entities consists of equity (losses) in earnings of unconsolidated entities as well as gain (impairment) of investment in unconsolidated entities.
(d)Provision for asset impairment consists of provision for asset impairment, provision for good will impairment, and provision for notes receivable impairment.

 

-102-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2011, 2010 and 2009

 

(15) Earnings (loss) per Share

Basic earnings (loss) per share (“EPS”) are computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period (the “common shares”). Diluted EPS is computed by dividing net income (loss) by the common shares plus potential common shares issuable upon exercising options or other contracts. There are an immaterial amount of potentially dilutive common shares.

The basic and diluted weighted average number of common shares outstanding was 858,637,707, 835,131,057 and 811,400,035 for the years ended December 31, 2011, 2010 and 2009.

(16) Commitments and Contingencies

On June 17, 2011, Crockett Capital Corporation and the Company agreed to a mutual customary release of all claims arising from or related to pending litigation, upon which, the Company made a payment of $5,100 which is reflected in other income (expense), net on the consolidated statements of operations and other comprehensive income.

Certain leases and operating agreements within the lodging segment require the Company to reserve funds relating to replacements and renewals of the hotels’ furniture, fixtures and equipment. As of December 31, 2011, the Company has funded $40,570 in reserves for future improvements. This amount is included in restricted cash and escrows on the consolidated balance sheet as of December 31, 2011.

The Company has also filed a number of eviction actions against tenants and is involved in a number of tenant bankruptcies. The tenants in some of the eviction cases may file counterclaims against the Company in an attempt to gain leverage against the Company in connection with the eviction. In the opinion of the Company, none of these counterclaims is likely to result in any material losses to the Company.

(17) Quarterly Supplemental Financial Information (unaudited)

The following represents the results of operations, for each quarterly period, during 2011 and 2010.

 

   2011 
   Dec. 31  Sept. 30  June 30  March 31 

Total income

  $339,687   332,929   336,237   314,298 

Net loss

   (182,076  (48,952  (26,114  (52,403)  

Net loss attributable to Company

   (182,188  (51,677  (27,761  (54,627

Net loss, per common share, basic and diluted (1)

   (0.22  (0.06  (0.03  (0.06

Weighted average number of common shares outstanding, basic and diluted (1)

   867,028,126    861,505,671    855,953,324    849,843,349  
   2010 
   Dec. 31  Sept. 30  June 30  March 31 

Total income

  $295,149   321,174   322,415   292,997 

Net loss

   (18,338  (119,894  (1,963  (27,097

Net loss attributable to Company

   (20,483  (122,480  (4,129  (29,339

Net loss, per common share, basic and diluted (1)

   (.01  (.15  (.01  (.04

Weighted average number of common shares outstanding, basic and diluted (1)

   843,554,275   837,717,745   832,322,161   826,716,592 

 

(1)Quarterly income per common share amounts may not total to the annual amounts due to rounding and the changes in the number of weighted common shares outstanding

 

-103-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

Retail

          

14th STREET MARKET

Plano, TX

  7,712    3,500    9,241    —      8    3,500    9,249    12,749    1,538    2007  

24 HOUR FITNESS -THE WOODLANDS

Woodlands, TX

  3,500    1,540    11,287    —      —      1,540    11,287    12,827    2,469    2005  

95th and CICERO

Oak Lawn, IL

  8,949    4,500    9,910    —      (24  4,500    9,886    14,386    1,169    2008  

ALCOA EXCHANGE

Bryant, AR

  12,810    4,900    15,577    —      59    4,900    15,636    20,536    2,040    2008  

ALCOA EXCHANGE II

Benton, AR

  —      1,300    5,511    —      —      1,300    5,511    6,811    593    2009  

ANDERSON CENTRAL Anderson, SC

  13,653    2,800    9,961    —      65    2,800    10,026    12,826    651    2010  

ANTOINE TOWN CENTER

Houston, TX

  5,490    1,645    7,343    —      224    1,645    7,567    9,212    1,635    2005  

ATASCOCITA SHOPPING CENTER

Humble, TX

  —      1,550    7,994    (398  (3,258  1,152    4,737    5,889    97    2005  

BARTOW MARKETPLACE

Atlanta, GA

  23,298    5,600    20,154    —      —      5,600    20,154    25,754    1,319    2010  

 

-104-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

BAY COLONY

League City, TX

  22,255    3,190    30,828    —      5,281    3,190    36,109    39,299    7,245    2005  

BAY COLONY II

League City, TX

  27,470    4,500    32,514    —      —      4,500    32,514    37,014    381    2011  

BEAR CREEK VILLAGE CENTER

Wildomar, CA

  15,065    3,523    12,384    —      (85  3,523    12,300    15,823    1,223    2009  

BELLERIVE PLAZA

Nicholasville, KY

  6,092    2,400    7,749    —      74    2,400    7,823    10,223    1,318    2007  

BENT TREE PLAZA

Raleigh, NC

  6,518    1,983    7,093    —      (121  1,983    6,971    8,954    785    2009  

BI-LO—GREENVILLE

Greenville, SC

  4,286    1,400    5,503    —      —      1,400    5,503    6,903    1,075    2006  

BLACKHAWK TOWN CENTER

Houston, TX

  12,125    1,645    19,982    —      —      1,645    19,982    21,627    4,310    2005  

BOYNTON COMMONS

Miami, FL

  27,854    11,400    17,315    —      132    11,400    17,447    28,847    1,146    2010  

BRANDON CENTRE SOUTH

Brandon, FL

  16,133    5,720    19,500    —      677    5,720    20,177    25,897    3,314    2007  

BROOKS CORNER

San Antonio, TX

  14,167    10,600    13,648    —      2,778    10,600    16,427    27,027    3,190    2006  

 

-105-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

BUCKHEAD CROSSING

Atlanta, GA

  33,215    7,565    27,104    —      (1,327  7,565    25,777    33,343    2,606    2009  

BUCKHORN PLAZA

Bloomsburg, PA

  9,025    1,651    11,770    —      770    1,651    12,540    14,190    2,409    2006  

CAMPUS MARKETPLACE

San Marcos, CA

  19,217    6,723    27,462    —      (257  6,723    27,205    33,927    2,669    2009  

CANFIELD PLAZA

Canfield, OH

  7,575    2,250    10,339    (370  (3,406  1,880    6,933    8,813    127    2006  

CENTERPLACE OF GREELEY

Greeley, CO

  17,175    3,904    14,715    —      (129  3,904    14,585    18,490    1,515    2009  

CHESAPEAKE COMMONS

Chesapeake, VA

  8,950    2,669    10,839    —      3    2,669    10,841    13,510    1,887    2007  

CHEYENNE MEADOWS

Colorado Springs, CO

  6,490    2,023    6,991    —      (152  2,023    6,839    8,861    706    2009  

CHILI’S—HUNTING BAYOU

Jacinto City, TX

  —      400    —      —      —      400    —      400    —      2005  

CINEMARK—JACINTO CITY

Jacinto City, TX

  —      1,160    10,540    (164  (3,668  996    6,872    7,868    141    2005  

CITIZENS (CFG) CONNECTICUT

Hamden, CT

  678    525    737    —      (2  525    735    1,260    123    2007  

CITIZENS (CFG) CONNECTICUT

Colchester, CT

  1,095    450    1,191    —      (4  450    1,187    1,637    199    2007  

CITIZENS (CFG) CONNECTICUT

Deep River, CT

  2,018    480    2,194    —      (7  480    2,187    2,667    367    2007  

 

-106-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITIZENS (CFG) CONNECTICUT

East Lyme, CT

  1,142    430    1,242    —      (4  430    1,238    1,668    208    2007  

CITIZENS (CFG) CONNECTICUT

Montville, CT

  2,435    111    2,648    —      (9  111    2,640    2,751    443    2007  

CITIZENS (CFG) CONNECTICUT

Stonington, CT

  1,123    450    1,221    —      (4  450    1,217    1,667    204    2007  

CITIZENS (CFG) CONNECTICUT

Stonington, CT

  1,150    420    1,251    —      (4  420    1,247    1,667    209    2007  

CITIZENS (CFG) CONNECTICUT

East Hampton, CT

  808    490    879    —      (3  490    876    1,366    147    2007  

CITIZENS (CFG) DELAWARE

Lewes, DE

  653    525    353    —      (4  525    349    874    59    2007  

CITIZENS (CFG) DELAWARE

Wilmington, DE

  467    275    252    —      (3  275    250    525    42    2007  

CITIZENS (CFG) DELAWARE

Wilmington, DE

  393    485    212    —      (2  485    210    695    35    2007  

CITIZENS (CFG) ILLINOIS

Orland Hills, IL

  3,260    1,870    2,414    —      (6  1,870    2,408    4,278    404    2007  

CITIZENS (CFG) ILLINOIS

Calumet City, IL

  361    450    267    —      (1  450    267    717    45    2007  

CITIZENS (CFG) ILLINOIS

Chicago, IL

  179    815    133    —      (0  815    132    947    22    2007  

CITIZENS (CFG) ILLINOIS

Villa Park, IL

  512    575    379    —      (1  575    378    953    64    2007  

 

-107-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITIZENS (CFG) ILLINOIS

Westchester, IL

  786    725    582    —      (1  725    580    1,305    97    2007  

CITIZENS (CFG) ILLINOIS

Olympia Fields, IL

  1,443    375    1,069    —      (2  375    1,066    1,441    179    2007  

CITIZENS (CFG) ILLINOIS

Chicago Heights, IL

  1,221    290    904    —      (2  290    902    1,192    152    2007  

CITIZENS (CFG) MELLON BANK BLD

Georgetown, DE

  2,205    725    2,255    —      297    725    2,553    3,278    401    2007  

CITIZENS (CFG) MICHIGAN

Farmington, MI

  640    500    174    —      —      500    174    674    29    2007  

CITIZENS (CFG) MICHIGAN

Troy, MI

  803    1,100    219    —      —      1,100    219    1,319    37    2007  

CITIZENS (CFG) NEW HAMPSHIRE

Keene, NH

  2,407    1,050    2,121    —      —      1,050    2,121    3,171    356    2007  

CITIZENS (CFG) NEW HAMPSHIRE

Manchester, NH

  1,270    554    1,119    —      —      554    1,119    1,673    188    2007  

CITIZENS (CFG) NEW HAMPSHIRE

Manchester, NH

  1,420    618    1,251    —      —      618    1,251    1,869    210    2007  

 

-108-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITIZENS (CFG) NEW HAMPSHIRE

Salem, NH

  1,472    641    1,297    —      —      641    1,297    1,938    218    2007  

CITIZENS (CFG) NEW HAMPSHIRE

Manchester, NH

  17,744    9,620    15,633    —      —      9,620    15,633    25,253    2,625    2007  

CITIZENS (CFG) NEW HAMPSHIRE

Hinsdale, NH

  319    172    281    —      —      172    281    453    47    2007  

CITIZENS (CFG) NEW HAMPSHIRE

Ossipee, NH

  284    111    250    —      —      111    250    361    42    2007  

CITIZENS (CFG) NEW HAMPSHIRE

Pelham, NH

  294    176    259    —      —      176    259    435    44    2007  

CITIZENS (CFG) NEW JERSEY

Haddon Heights, NJ

  821    500    466    —      —      500    466    966    78    2007  

CITIZENS (CFG) NEW JERSEY

Marlton, NJ

  824    850    468    —      —      850    468    1,318    79    2007  

CITIZENS (CFG) NEW YORK

Plattsburgh, NY

  1,156    70    1,342    —      —      70    1,342    1,412    225    2007  

CITIZENS (CFG) OHIO

Fairlawn, OH

  2,333    400    1,736    —      —      400    1,736    2,136    291    2007  

 

-109-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITIZENS (CFG) OHIO

Bedford, OH

  565    450    420    —      —      450    420    870    71    2007  

CITIZENS (CFG) OHIO

Parma, OH

  641    625    477    —      —      625    477    1,102    80    2007  

CITIZENS (CFG) OHIO

Parma, OH

  678    900    505    —      —      900    505    1,405    85    2007  

CITIZENS (CFG) OHIO

Parma Heights, OH

  683    750    508    —      —      750    508    1,258    85    2007  

CITIZENS (CFG) OHIO

South Russell, OH

  1,178    850    876    —      —      850    876    1,726    147    2007  

CITIZENS (CFG) PENNSYLVANIA

Altoona, PA

  689    50    771    —      (0  50    771    821    130    2007  

CITIZENS (CFG) PENNSYLVANIA

Ashley, PA

  1,013    85    1,134    —      (0  85    1,133    1,218    190    2007  

CITIZENS (CFG) PENNSYLVANIA

Brodheadsville, PA

  1,022    675    1,144    —      (0  675    1,144    1,819    192    2007  

CITIZENS (CFG) PENNSYLVANIA

Butler, PA

  1,282    75    1,434    —      (0  75    1,434    1,509    241    2007  

 

-110-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITIZENS (CFG) PENNSYLVANIA

Camp Hill, PA

  1,269    1,150    1,420    —      (0  1,150    1,419    2,569    238    2007  

CITIZENS (CFG) PENNSYLVANIA

Camp Hill, PA

  1,199    500    1,342    —      (0  500    1,342    1,842    225    2007  

CITIZENS (CFG) PENNSYLVANIA

Carnegie, PA

  1,636    125    1,830    —      (0  125    1,830    1,955    307    2007  

CITIZENS (CFG) PENNSYLVANIA

Charlerol, PA

  1,390    40    1,555    —      (0  40    1,555    1,595    261    2007  

CITIZENS (CFG) PENNSYLVANIA

Dallas, PA

  1,275    325    1,427    —      (0  325    1,427    1,752    240    2007  

CITIZENS (CFG) PENNSYLVANIA

Dallastown, PA

  860    150    962    —      (0  150    962    1,112    162    2007  

CITIZENS (CFG) PENNSYLVANIA

Dillsburg, PA

  1,303    260    1,458    —      (0  260    1,458    1,718    245    2007  

CITIZENS (CFG) PENNSYLVANIA

Drexel Hill, PA

  1,479    485    1,655    —      (0  485    1,655    2,140    278    2007  

 

-111-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITIZENS (CFG) PENNSYLVANIA

Ford City, PA

  988    50    1,106    —      (0  50    1,106    1,156    186    2007  

CITIZENS (CFG) PENNSYLVANIA

Glenside, PA

  1,544    385    1,727    —      (0  385    1,727    2,112    290    2007  

CITIZENS (CFG) PENNSYLVANIA

Greensburg, PA

  813    125    909    —      (0  125    909    1,034    153    2007  

CITIZENS (CFG) PENNSYLVANIA

Highspire, PA

  975    300    1,092    —      (0  300    1,091    1,391    183    2007  

CITIZENS (CFG) PENNSYLVANIA

Homestead, PA

  902    100    1,009    —      (0  100    1,009    1,109    169    2007  

CITIZENS (CFG) PENNSYLVANIA

Kingston, PA

  1,516    300    1,697    —      (0  300    1,696    1,996    285    2007  

CITIZENS (CFG) PENNSYLVANIA

Kittanning, PA

  1,240    50    1,388    —      (0  50    1,388    1,438    233    2007  

CITIZENS (CFG) PENNSYLVANIA

Matamoras, PA

  1,625    330    1,819    —      (0  330    1,819    2,149    305    2007  

CITIZENS (CFG) PENNSYLVANIA

McKees Rocks, PA

  1,034    100    1,157    —      (0  100    1,157    1,257    194    2007  

CITIZENS (CFG) PENNSYLVANIA

Mechanicsburg, PA

  2,619    250    2,931    —      (0  250    2,931    3,181    492    2007  

CITIZENS (CFG) PENNSYLVANIA

Mercer, PA

  465    40    521    —      (0  40    520    560    87    2007  

CITIZENS (CFG) PENNSYLVANIA

Milford, PA

  1,450    275    1,623    —      (0  275    1,623    1,898    273    2007  

 

-112-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITIZENS (CFG) PENNSYLVANIA

Philadelphia, PA

  1,105    600    1,237    —      (0  600    1,237    1,837    208    2007  

CITIZENS (CFG) PENNSYLVANIA

Philadelphia, PA

  942    245    1,054    —      (0  245    1,054    1,299    177    2007  

CITIZENS (CFG) PENNSYLVANIA

Philadelphia, PA

  1,200    700    1,342    —      (0  700    1,342    2,042    225    2007  

CITIZENS (CFG) PENNSYLVANIA

Pitcairn, PA

  1,011    75    1,131    —      (0  75    1,131    1,206    190    2007  

CITIZENS (CFG) PENNSYLVANIA

Pittsburgh, PA

  3,278    75    3,668    —      (1  75    3,668    3,743    616    2007  

CITIZENS (CFG) PENNSYLVANIA

Pittsburgh, PA

  1,849    100    2,069    —      (0  100    2,069    2,169    347    2007  

CITIZENS (CFG) PENNSYLVANIA

Pittsburgh, PA

  2,811    900    3,146    —      (1  900    3,145    4,045    528    2007  

CITIZENS (CFG) PENNSYLVANIA

Pittsburgh, PA

  922    150    1,032    —      (0  150    1,032    1,182    173    2007  

CITIZENS (CFG) PENNSYLVANIA

Pittsburgh, PA

  2,969    75    3,322    —      (1  75    3,322    3,397    558    2007  

CITIZENS (CFG) PENNSYLVANIA

Pittsburgh, PA

  1,414    75    1,583    —      (0  75    1,582    1,657    266    2007  

CITIZENS (CFG) PENNSYLVANIA

Pittsburgh, PA

  1,364    50    1,527    —      (0  50    1,527    1,577    256    2007  

CITIZENS (CFG) PENNSYLVANIA

Reading, PA

  2,024    165    2,265    —      (0  165    2,265    2,430    380    2007  

 

-113-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITIZENS (CFG) PENNSYLVANIA

Reading, PA

  1,194    120    1,336    —      (0  120    1,336    1,456    224    2007  

CITIZENS (CFG) PENNSYLVANIA

Souderton, PA

  1,116    650    1,249    —      (0  650    1,249    1,899    210    2007  

CITIZENS (CFG) PENNSYLVANIA

State College, PA

  1,494    400    1,672    —      (0  400    1,671    2,071    281    2007  

CITIZENS (CFG) PENNSYLVANIA

Tannersville, PA

  1,094    730    1,225    —      (0  730    1,224    1,954    206    2007  

CITIZENS (CFG) PENNSYLVANIA

Turtle Creek, PA

  1,123    150    1,257    —      (0  150    1,257    1,407    211    2007  

CITIZENS (CFG) PENNSYLVANIA

Tyrone, PA

  821    50    919    —      (0  50    919    969    154    2007  

CITIZENS (CFG) PENNSYLVANIA

Upper Darby, PA

  1,152    530    1,289    —      (0  530    1,289    1,819    217    2007  

CITIZENS (CFG) PENNSYLVANIA

West Chester, PA

  861    115    964    —      (0  115    964    1,079    162    2007  

CITIZENS (CFG) PENNSYLVANIA

West Hazelson, PA

  2,481    125    2,776    —      (0  125    2,776    2,901    466    2007  

CITIZENS (CFG) PENNSYLVANIA

York, PA

  2,695    400    3,016    —      (0  400    3,015    3,415    506    2007  

CITIZENS (CFG) PENNSYLVANIA

Aliquippa, PA

  597    150    668    —      (0  150    668    818    112    2007  

 

-114-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITIZENS (CFG) PENNSYLVANIA

Allison Park, PA

  680    750    761    —      (0  750    761    1,511    128    2007  

CITIZENS (CFG) PENNSYLVANIA

Altoona, PA

  512    100    573    —      (0  100    573    673    96    2007  

CITIZENS (CFG) PENNSYLVANIA

Beaver Falls, PA

  451    350    504    —      (0  350    504    854    85    2007  

CITIZENS (CFG) PENNSYLVANIA

Carlisle, PA

  506    350    567    —      (0  350    567    917    95    2007  

CITIZENS (CFG) PENNSYLVANIA

Cranberry, PA

  431    100    483    —      (0  100    483    583    81    2007  

CITIZENS (CFG) PENNSYLVANIA

Erie, PA

  545    275    610    —      (0  275    610    885    103    2007  

CITIZENS (CFG) PENNSYLVANIA

Grove City, PA

  343    90    383    —      (0  90    383    473    64    2007  

CITIZENS (CFG) PENNSYLVANIA

Grove City, PA

  547    40    612    —      (0  40    612    652    103    2007  

CITIZENS (CFG) PENNSYLVANIA

Harrisburg, PA

  604    625    676    —      (0  625    676    1,301    114    2007  

CITIZENS (CFG) PENNSYLVANIA

Haertown, PA

  699    690    782    —      (0  690    782    1,472    131    2007  

CITIZENS (CFG) PENNSYLVANIA

Hollidaysburg, PA

  655    50    733    —      (0  50    733    783    123    2007  

CITIZENS (CFG) PENNSYLVANIA

Kutztown, PA

  526    420    589    —      (0  420    589    1,009    99    2007  

 

-115-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITIZENS (CFG) PENNSYLVANIA

Lancaster, PA

  548    650    614    —      (0  650    614    1,264    103    2007  

CITIZENS (CFG) PENNSYLVANIA

Lancaster, PA

  599    500    671    —      (0  500    671    1,171    113    2007  

CITIZENS (CFG) PENNSYLVANIA

Latrobe, PA

  481    200    538    —      (0  200    538    738    90    2007  

CITIZENS (CFG) PENNSYLVANIA

Lititz, PA

  493    175    552    —      (0  175    552    727    93    2007  

CITIZENS (CFG) PENNSYLVANIA

Lower Burrell, PA

  575    225    644    —      (0  225    644    869    108    2007  

CITIZENS (CFG) PENNSYLVANIA

Mountain Top, PA

  484    210    542    —      (0  210    542    752    91    2007  

CITIZENS (CFG) PENNSYLVANIA

Munhall, PA

  246    125    275    —      (0  125    275    400    46    2007  

CITIZENS (CFG) PENNSYLVANIA

New Stanton, PA

  615    500    688    —      (0  500    688    1,188    116    2007  

CITIZENS (CFG) PENNSYLVANIA

Oakmont, PA

  863    225    966    —      (0  225    966    1,191    162    2007  

CITIZENS (CFG) PENNSYLVANIA

Oil City, PA

  479    50    536    —      (0  50    536    586    90    2007  

CITIZENS (CFG) PENNSYLVANIA

Philadelphia, PA

  609    225    682    —      (0  225    682    907    115    2007  

 

-116-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITIZENS (CFG) PENNSYLVANIA

Pittsburgh, PA

  1,540    500    1,723    —      (0  500    1,723    2,223    289    2007  

CITIZENS (CFG) PENNSYLVANIA

Pittsburgh, PA

  1,292    300    1,446    —      (0  300    1,446    1,746    243    2007  

CITIZENS (CFG) PENNSYLVANIA

Pittsburgh, PA

  1,002    275    1,121    —      (0  275    1,121    1,396    188    2007  

CITIZENS (CFG) PENNSYLVANIA

Pittsburgh, PA

  836    250    936    —      (0  250    936    1,186    157    2007  

CITIZENS (CFG) PENNSYLVANIA

Saxonburg, PA

  714    75    799    —      (0  75    799    874    134    2007  

CITIZENS (CFG) PENNSYLVANIA

Shippensburg, PA

  373    225    417    —      (0  225    417    642    70    2007  

CITIZENS (CFG) PENNSYLVANIA

Slovan, PA

  215    200    241    —      (0  200    241    441    40    2007  

CITIZENS (CFG) PENNSYLVANIA

State College, PA

  478    325    535    —      (0  325    535    860    90    2007  

CITIZENS (CFG) PENNSYLVANIA

Temple, PA

  581    245    650    —      (0  245    650    895    109    2007  

 

-117-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITIZENS (CFG) PENNSYLVANIA

Verona, PA

  578    300    647    —      (0  300    647    947    109    2007  

CITIZENS (CFG) PENNSYLVANIA

Warrendale, PA

  971    1,250    1,086    —      (0  1,250    1,086    2,336    182    2007  

CITIZENS (CFG) PENNSYLVANIA

West Grove, PA

  589    390    659    —      (0  390    659    1,049    111    2007  

CITIZENS (CFG) PENNSYLVANIA

Wexford, PA

  578    600    647    —      (0  600    646    1,246    109    2007  

CITIZENS (CFG) PENNSYLVANIA

Wilkes-Barre, PA

  865    225    968    —      (0  225    968    1,193    163    2007  

CITIZENS (CFG) PENNSYLVANIA

York, PA

  628    700    703    —      (0  700    703    1,403    118    2007  

CITIZENS (CFG) PENNSYLVANIA

Mount Lebanon, PA

  1,950    250    2,182    —      (0  250    2,181    2,431    366    2007  

CITIZENS (CFG) RHODE ISLAND

Coventry, RI

  1,006    438    1,095    —      (2  438    1,093    1,531    184    2007  

 

-118-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITIZENS (CFG) RHODE ISLAND

Cranston, RI

  1,476    643    1,607    —      (3  643    1,604    2,247    269    2007  

CITIZENS (CFG) RHODE ISLAND

Johnston, RI

  1,236    538    1,346    —      (3  538    1,343    1,881    226    2007  

CITIZENS (CFG) RHODE ISLAND

North Providence, RI

  1,818    821    1,980    —      (4  821    1,976    2,797    332    2007  

CITIZENS (CFG) RHODE ISLAND

Providence, RI

  1,072    600    1,168    —      (2  600    1,166    1,766    196    2007  

CITIZENS (CFG) RHODE ISLAND

Wakefield, RI

  1,338    666    1,457    —      (3  666    1,455    2,120    244    2007  

CITIZENS (CFG) RHODE ISLAND

Providence, RI

  3,506    1,278    3,817    —      (7  1,278    3,810    5,088    640    2007  

CITIZENS (CFG) RHODE ISLAND

Warwick, RI

  14,561    2,254    15,856    —      (30  2,254    15,826    18,080    2,658    2007  

CITIZENS (CFG) RHODE ISLAND

East Greenwich, RI

  586    375    639    —      (1  375    637    1,012    107    2007  

 

-119-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITIZENS (CFG) RHODE ISLAND

North Providence, RI

  719    472    783    —      (1  472    781    1,253    131    2007  

CITIZENS (CFG) RHODE ISLAND

Rumford, RI

  647    366    705    —      (1  366    703    1,069    118    2007  

CITIZENS (CFG) RHODE ISLAND

Warren, RI

  603    353    657    —      (1  353    655    1,009    110    2007  

CITIZENS (CFG) VERMONT

Middlebury, VT

  1,013    1,270    153    —      —      1,270    153    1,423    26    2007  

CITIZENS (CFG) MASSACHUSETTS

Ludlow, MA

  1,210    400    1,002    —      (1  400    1,001    1,401    168    2007  

CITIZENS (CFG) MASSACHUSETTS

Malden, MA

  2,175    1,263    1,802    —      (2  1,263    1,800    3,062    302    2007  

CITIZENS (CFG) MASSACHUSETTS

Malden, MA

  976    607    809    —      (1  607    808    1,415    136    2007  

CITIZENS (CFG) MASSACHUSETTS

Medford, MA

  1,518    952    1,258    —      (2  952    1,256    2,208    211    2007  

 

-120-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITIZENS (CFG) MASSACHUSETTS

Milton, MA

  2,760    1,431    2,287    —      (3  1,431    2,284    3,714    383    2007  

CITIZENS (CFG) MASSACHUSETTS

Randolph, MA

  1,719    998    1,424    —      (2  998    1,422    2,419    239    2007  

CITIZENS (CFG) MASSACHUSETTS

South Dennis, MA

  1,421    743    1,177    —      (1  743    1,176    1,918    197    2007  

CITIZENS (CFG) MASSACHUSETTS

Springfield, MA

  1,034    310    856    —      (1  310    855    1,165    144    2007  

CITIZENS (CFG) MASSACHUSETTS

Woburn, MA

  1,309    1,050    1,085    —      (1  1,050    1,083    2,133    182    2007  

CITIZENS (CFG) MASSACHUSETTS

Dorchester, MA

  512    300    424    —      (1  300    424    724    71    2007  

CITIZENS (CFG) MASSACHUSETTS

Needham, MA

  668    440    553    —      (1  440    553    993    93    2007  

CITIZENS (CFG) MASSACHUSETTS

New Bedford, MA

  640    450    530    —      (1  450    530    980    89    2007  

 

-121-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITIZENS (CFG) MASSACHUSETTS

Somerville, MA

  725    595    601    —      (1  595    600    1,194    101    2007  

CITIZENS (CFG) MASSACHUSETTS

Springfield, MA

  293    300    243    —      (0  300    242    542    41    2007  

CITIZENS (CFG) MASSACHUSETTS

Tewksbury, MA

  859    621    712    —      (1  621    711    1,332    119    2007  

CITIZENS (CFG) MASSACHUSETTS

Watertown, MA

  636    552    527    —      (1  552    526    1,078    88    2007  

CITIZENS (CFG) MASSACHUSETTS

Wilbraham, MA

  482    350    399    —      (0  350    399    749    67    2007  

CITIZENS (CFG) MASSACHUSETTS

Winthrop, MA

  994    541    824    —      (1  541    823    1,364    138    2007  

CITIZENS (CFG) MASSACHUSETTS

Dedham, MA

  995    379    824    —      (1  379    823    1,202    138    2007  

CITIZENS (CFG) MASSACHUSETTS

Hanover, MA

  1,246    542    1,032    —      (1  542    1,031    1,573    173    2007  

 

-122-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

CITY CROSSING

Warner Robins, GA

  17,418    4,200    5,679    —      —      4,200    5,679    9,879    435    2010  

COWETA CROSSING

Newnan, GA

  3,143    1,143    4,590    —      (316  1,143    4,274    5,417    476    2009  

CROSS TIMBERS COURT

Flower Mound, TX

  8,193    3,300    9,939    —      55    3,300    9,995    13,295    1,671    2007  

CROSSROADS AT CHESAPEAKE SQUARE

Chesapeake, VA

  11,210    3,970    13,732    —      572    3,970    14,304    18,274    2,504    2007  

CUSTER CREEK VILLAGE

Richardson, TX

  10,149    4,750    12,245    —      32    4,750    12,276    17,026    2,040    2007  

CYFAIR TOWN CENTER

Cypress, TX

  9,095    1,800    13,093    —      53    1,800    13,146    14,946    2,480    2006  

CYFAIR TOWN CENTER II

Houston, TX

  32,955    11,300    39,840    —      —      11,300    39,840    51,140    367    2011  

CYPRESS TOWN CENTER

Houston, TX

  —      1,850    11,630    (805  (7,315  1,045    4,314    5,359    43    2005  

DONELSON PLAZA

Nashville, TN

  2,315    1,000    3,147    —      —      1,000    3,147    4,147    548    2007  

DOTHAN PAVILION

Dothan, AL

  37,165    8,200    38,759    —      454    8,200    39,214    47,414    4,085    2009  

EAST GATE

Aiken, SC

  6,800    2,000    10,305    —      26    2,000    10,330    12,330    1,784    2007  

 

-123-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

ELDRIDGE TOWN CENTER

Houston, TX

  9,000    3,200    16,663    —      300    3,200    16,963    20,163    3,813    2005  

FABYAN RANDALL PLAZA

Batavia, IL

  13,405    2,400    22,198    —      (6  2,400    22,192    24,592    4,269    2006  

FAIRVIEW MARKET

Simpsonville, SC

  2,553    1,140    5,241    —      (308  1,140    4,932    6,072    494    2009  

FLOWER MOUND CROSSING

Flower Mound, TX

  8,342    4,500    9,049    —      278    4,500    9,327    13,827    1,591    2007  

FOREST PLAZA

Fond du Lac, WI

  2,024    3,400    14,550    —      489    3,400    15,039    18,439    2,325    2007  

FURY’S FERRY

Augusta, GA

  6,381    1,600    9,783    —      498    1,600    10,281    11,881    1,723    2007  

GARDEN VILLAGE

San Pedro, CA

  12,100    3,188    16,522    —      (220  3,188    16,302    19,491    1,628    2009  

GATEWAY MARKET CENTER

Tampa, FL

  23,173    13,600    4,992    —      298    13,600    5,289    18,889    410    2010  

GATEWAY PLAZA

Jacksonville, NC

  10,098    4,700    6,769    —      —      4,700    6,769    11,469    470    2010  

GLENDALE HEIGHTS I, II, III

Glendale Heights, IL

  4,705    2,220    6,399    —      96    2,220    6,496    8,716    1,269    2006  

GRAFTON COMMONS SHOPPING CENTER

Grafton, WI

  18,516    7,200    26,984    —      70    7,200    27,054    34,254    2,002    2009  

 

-124-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

GRAVOIS DILLON PLAZA

High Ridge, MO

  12,630    7,300    —      —      16,020    7,300    16,020    23,320    2,685    2007  

HERITAGE CROSSING

Wilson, NC

  17,051    4,400    22,921    —      1,200    4,400    24,121    28,521    1,501    2010  

HERITAGE HEIGHTS

Grapevine, TX

  10,719    4,600    13,502    —      —      4,600    13,502    18,102    2,241    2007  

HERITAGE PLAZA—CHICAGO

Carol Stream, IL

  15,243    5,297    8,831    —      (548  5,297    8,284    13,580    884    2009  

HIGHLAND PLAZA

Katy, TX

  —      2,450    15,642    (520  (6,240  1,930    9,402    11,332    203    2005  

HIRAM PAVILION

Hiram, GA

  37,609    4,600    16,832    —      935    4,600    17,767    22,367    1,176    2010  

HUNTER’S GLEN CROSSING

Plano, TX

  9,790    4,800    11,719    —      149    4,800    11,868    16,668    1,960    2007  

HUNTING BAYOU

Jacinto City, TX

  —      2,400    16,265    —      791    2,400    17,056    19,456    3,734    2006  

IA ORLANDO SAND

Orlando, FL

  —      19,388    —      —      —      19,388    —      19,388    —      2011  

INTECH RETAIL

Indianapolis, IN

  2,722    819    2,038    —      81    819    2,119    2,938    234    2009  

JAMES CENTER

Tacoma, WA

  12,925    4,497    16,219    —      (139  4,497    16,080    20,578    1,798    2009  

JOSEY OAKS CROSSING

Carrollton, TX

  9,346    2,620    13,989    —      258    2,620    14,247    16,867    2,359    2007  

 

-125-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

LA FITNESS AT ELDRIDGE LAKES

Houston, TX

  5,000    500    8,398    —      —      500    8,398    8,898    74    2011  

LAKEPORT COMMONS

Sioux City, IA

  —      7,800    39,984    —      2,733    7,800    42,717    50,517    6,227    2007  

LAKEWOOD SHOPPING CENTER

Margate, FL

  11,497    4,115    20,646    (259  (5,060  3,856    15,587    19,443    323    2006  

LAKEWOOD SHOPPING CTR PHASE II

Margate, FL

  —      6,340    6,996    (481  (1,597  5,859    5,400    11,259    102    2007  

LEGACY CROSSING

Marion, OH

  10,890    4,280    13,896    —      230    4,280    14,126    18,406    2,388    2007  

LEXINGTON ROAD

Athens, GA

  5,454    1,980    7,105    —      —      1,980    7,105    9,085    1,346    2006  

LINCOLN MALL

Lincoln, RI

  33,835    11,000    50,395    —      3,733    11,000    54,127    65,127    10,171    2006  

LINCOLN VILLAGE

Chicago, IL

  22,035    13,600    25,053    —      513    13,600    25,566    39,166    4,787    2006  

LORD SALISBURY CENTER

Salisbury, MD

  12,600    11,000    9,567    —      18    11,000    9,585    20,585    1,575    2007  

MARKET AT MORSE / HAMILTON

Columbus, OH

  7,893    4,490    8,734    —      9    4,490    8,742    13,232    1,588    2007  

 

-126-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

MARKET AT WESTLAKE

Westlake Hills, TX

  4,803    1,200    6,274    —      79    1,200    6,353    7,553    1,081    2007  

MCKINNEY TOWN CENTER

McKinney, TX

  21,678    16,297    22,562    —      183    16,297    22,745    39,042    1,340    2007  

MERCHANTS CROSSING

Englewood, FL

  11,359    3,404    11,281    —      (1,157  3,404    10,124    13,528    1,148    2009  

MIDDLEBURG CROSSING

Middleburg, FL

  6,432    2,760    7,145    —      407    2,760    7,552    10,312    1,147    2007  

MONADNOCK MARKETPLACE

Keene, NH

  26,785    7,000    39,008    —      255    7,000    39,262    46,262    8,219    2006  

NEW FOREST CROSSING II

Houston, TX

  3,438    1,490    3,922    (253  (999  1,237    2,923    4,160    59    2006  

NEWTOWN ROAD

Virginia Beach, VA

  968    574    877    —      (877  574    —      574    —      2006  

NORTHWEST MARKETPLACE

Houston, TX

  19,965    2,910    30,340    —      48    2,910    30,388    33,298    4,891    2007  

NTB ELDRIDGE

Houston, TX

  500    960    —      —      —      960    —      960    —      2005  

PALAZZO DEL LAGO

Orlando, FL

  —      8,938    —      —      —      8,938    —      8,938    —      2010  

PALM HARBOR SHOPPING CENTER

Palm Coast, FL

  12,100    2,836    10,927    —      (574  2,836    10,353    13,189    1,064    2009  

 

-127-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

PARADISE PLACE

West Palm Beach, FL

  10,149    3,975    5,912    —      3    3,975    5,915    9,890    389    2010  

PARADISE SHOPS OF LARGO

Largo, FL

  6,632    4,640    7,483    —      (13  4,640    7,470    12,110    1,698    2005  

PARK WEST PLAZA

Grapevine, TX

  7,532    4,250    8,186    —      12    4,250    8,199    12,449    1,420    2007  

PARKWAY CENTRE NORTH

Grove City, OH

  13,892    4,680    16,046    —      1,818    4,680    17,864    22,544    3,116    2007  

PARKWAY CENTRE NORTH OUTLOT B

Grove City, OH

  2,198    900    2,590    —      4    900    2,595    3,495    453    2007  

PAVILION AT LAQUINTA

LaQuinta, CA

  23,976    15,200    20,947    —      16    15,200    20,964    36,164    2,098    2009  

PAVILIONS AT HARTMAN HERITAGE

Independence, MO

  23,450    9,700    28,849    —      4,718    9,700    33,567    43,267    4,951    2007  

PEACHLAND PROMENADE

Port Charlotte, FL

  3,307    1,742    6,502    —      (30  1,742    6,472    8,214    716    2009  

PENN PARK

Oklahoma City, OK

  31,000    6,260    29,424    —      1,797    6,260    31,221    37,481    4,639    2007  

PIONEER PLAZA

Mesquite, TX

  2,250    373    3,099    —      12    373    3,111    3,484    541    2007  

PLAZA AT EAGLE’S LANDING

Stockbridge, GA

  5,310    1,580    7,002    (560  (3,685  1,020    3,316    4,336    33    2006  

 

-128-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

PLEASANT HILL SQUARE

Duluth, GA

  30,459    7,950    22,651    —      12    7,950    22,664    30,614    1,489    2010  

POPLIN PLACE

Monroe, NC

  23,268    6,100    27,790    —      415    6,100    28,205    34,305    3,331    2008  

PRESTONWOOD SHOPPING CENTER

Dallas, TX

  26,600    25,400    17,193    —      76    25,400    17,269    42,669    1,026    2010  

PROMENADE FULTONDALE

Fultondale, AL

  16,870    5,540    22,414    —      156    5,540    22,570    28,110    2,310    2009  

RALEIGH HILLSBOROUGH

Raleigh, NC

  —      2,605    —      —      —      2,605    —      2,605    —      2007  

RIVERSTONE SHOPPING CENTER

Missouri City, TX

  21,000    12,000    26,395    —      228    12,000    26,622    38,622    4,373    2007  

RIVERVIEW VILLAGE

Arlington, TX

  10,121    6,000    9,649    —      23    6,000    9,673    15,673    1,610    2007  

ROSE CREEK

Woodstock, GA

  4,400    1,443    5,630    —      (99  1,443    5,530    6,973    617    2009  

ROSEWOOD SHOPPING CENTER

Columbia, SC

  3,493    1,138    3,946    —      (82  1,138    3,864    5,003    437    2009  

SALTGRASS RESTAURANT-HUNTING BAYOU

Jacinto City, TX

  —      540    —      —      —      540    —      540    —      2005  

 

-129-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SARASOTA PAVILION

Sarasota, FL

  40,425    12,000    25,823    —      182    12,000    26,005    38,005    1,706    2010  

SCOFIELD CROSSING

Austin, TX

  8,435    8,100    4,992    —      28    8,100    5,020    13,120    873    2007  

SHALLOTTE COMMONS

Shallotte, NC

  6,078    1,650    9,028    —      93    1,650    9,120    10,770    1,460    2007  

SHERMAN PLAZA

Evanston, IL

  30,275    9,655    30,982    —      8,514    9,655    39,495    49,150    6,648    2006  

SHERMAN TOWN CENTER

Sherman, TX

  34,672    4,850    49,273    —      157    4,850    49,430    54,280    9,217    2006  

SHERMAN TOWN CENTER II

Sherman, TX

  —      3,000    14,805    —      (42  3,000    14,763    17,763    547    2010  

SHILOH SQUARE

Garland, TX

  3,238    1,025    3,946    —      —      1,025    3,946    4,971    656    2007  

SIEGEN PLAZA

East Baton Rouge, LA

  16,600    9,340    20,251    —      264    9,340    20,515    29,855    2,546    2008  

SILVERLAKE

Erlanger, KY

  5,561    2,031    6,975    —      (134  2,031    6,841    8,872    712    2009  

SONIC AT ANTOINE TOWN CENTER

Houston, TX

  360    649    —      —      —      649    —      649    —      2011  

SOUTHGATE VILLAGE

Pelham, AL

  5,115    1,789    6,266    —      (86  1,789    6,180    7,969    551    2009  

 

-130-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SPARKS CROSSING

Sparks, NV

  —      10,330    23,238    —      —      10,330    23,238    33,568    651    2011  

SPRING TOWN CENTER

Spring, TX

  —      3,150    12,433    —      121    3,150    12,554    15,704    2,509    2006  

SPRING TOWN CENTER III

Spring, TX

  —      1,320    3,070    —      2,008    1,320    5,078    6,398    709    2007  

STABLES TOWN CENTER I and II

Spring, TX

  13,750    4,650    19,006    —      2,356    4,650    21,362    26,012    4,335    2005  

STATE STREET MARKET

Rockford, IL

  10,450    3,950    14,184    —      998    3,950    15,182    19,132    2,820    2006  

STONE CREEK

San Marcos, TX

  10,135    —      —      —      20,960    —      20,960    20,960    1,879   

STONECREST MARKETPLACE

Lithonia, GA

  34,516    6,150    23,321    —      213    6,150    23,534    29,684    1,546    2010  

STOP & SHOP—SICKLERVILLE

Sicklerville, NJ

  8,535    2,200    11,559    —      —      2,200    11,559    13,759    2,259    2006  

STOP N SHOP—BRISTOL

Bristol, RI

  8,311    1,700    11,830    —      —      1,700    11,830    13,530    2,312    2006  

STOP N SHOP—CUMBERLAND

Cumberland, RI

  11,531    2,400    16,196    —      —      2,400    16,196    18,596    3,165    2006  

 

-131-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

STOP N SHOP - FRAMINGHAM

Framingham, MA

  9,234    6,500    8,517    —      —      6,500    8,517    15,017    1,664    2006  

STOP N SHOP—HYDE PARK

Hyde Park, NY

  8,100    2,000    12,274    —      —      2,000    12,274    14,274    2,565    2006  

STOP N SHOP—MALDEN

Malden, MA

  12,660    6,700    13,828    —      —      6,700    13,828    20,528    2,702    2006  

STOP N SHOP—SOUTHINGTON

Southington, CT

  11,145    4,000    13,938    —      —      4,000    13,938    17,938    2,723    2006  

STOP N SHOP—SWAMPSCOTT

Swampscott, MA

  11,021    4,200    13,613    —      —      4,200    13,613    17,813    2,660    2006  

STREETS OF CRANBERRY

Cranberry Township, PA

  20,100    4,300    20,215    —      8,242    4,300    28,457    32,757    4,054    2007  

STREETS OF INDIAN LAKES

Hendersonville, TN

  37,500    8,825    48,679    —      6,122    8,825    54,802    63,627    5,926    2008  

SUNCREEK VILLAGE

Plano, TX

  2,683    900    3,155    —      26    900    3,181    4,081    556    2007  

SUNTRUST BANK I AL

Muscle Shoals, AL

  964    675    1,018    —      (1  675    1,017    1,692    152    2007  

SUNTRUST BANK I AL

Killen, AL

  425    633    449    —      (0  633    449    1,082    67    2007  

SUNTRUST BANK I DC

Brightwood, DC

  —      500    2,082    —      (1  500    2,081    2,581    311    2007  

SUNTRUST BANK I FL

Panama City, FL

  703    1,200    603    —      (0  1,200    603    1,803    90    2007  

 

-132-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I FL

Orlando, FL

  916    1,400    786    —      (0  1,400    786    2,186    118    2007  

SUNTRUST BANK I FL

Apopka, FL

  722    1,276    620    —      (0  1,276    620    1,896    93    2007  

SUNTRUST BANK I FL

Bayonet Point, FL

  680    1,285    584    —      (0  1,285    584    1,869    87    2007  

SUNTRUST BANK I FL

West Palm Beach, FL

  1,024    800    879    —      (0  800    879    1,679    132    2007  

SUNTRUST BANK I FL

Daytona Beach, FL

  793    600    681    —      (0  600    681    1,281    102    2007  

SUNTRUST BANK I FL

Sarasota, FL

  622    900    534    —      (0  900    534    1,434    80    2007  

SUNTRUST BANK I FL

Dade City, FL

  495    759    425    —      (0  759    425    1,184    64    2007  

SUNTRUST BANK I FL

Pensacola, FL

  418    725    359    —      (0  725    359    1,084    54    2007  

SUNTRUST BANK I FL

New Smyrna Beach, FL

  1,330    1,100    1,142    —      (0  1,100    1,142    2,242    171    2007  

SUNTRUST BANK I FL

Clearwater, FL

  1,087    1,700    933    —      (0  1,700    933    2,633    140    2007  

SUNTRUST BANK I FL

Daytona Beach, FL

  700    1,218    601    —      (0  1,218    601    1,819    90    2007  

SUNTRUST BANK I FL

Deltona, FL

  674    950    579    —      (0  950    579    1,529    87    2007  

 

-133-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I FL

Boca Raton, FL

  989    1,900    849    —      (0  1,900    849    2,749    127    2007  

SUNTRUST BANK I FL

Clearwater, FL

  934    900    802    —      (0  900    801    1,701    120    2007  

SUNTRUST BANK I FL

Ocala, FL

  668    1,476    574    —      (0  1,476    574    2,049    86    2007  

SUNTRUST BANK I FL

Palm Coast, FL

  622    1,100    534    —      (0  1,100    534    1,634    80    2007  

SUNTRUST BANK I FL

Tampa, FL

  405    650    348    —      (0  650    348    998    52    2007  

SUNTRUST BANK I FL

Fort Meade, FL

  829    1,400    712    —      (0  1,400    712    2,112    107    2007  

SUNTRUST BANK I FL

Fruitland Park, FL

  374    575    321    —      (0  575    321    896    48    2007  

SUNTRUST BANK I FL

Ocala, FL

  593    953    509    —      (0  953    509    1,462    76    2007  

SUNTRUST BANK I FL

Ormond Beach, FL

  898    950    771    —      (0  950    771    1,721    115    2007  

SUNTRUST BANK I FL

Gainesville, FL

  625    1,100    537    —      (0  1,100    537    1,637    80    2007  

SUNTRUST BANK I FL

Lakeland, FL

  426    625    366    —      (0  625    366    991    55    2007  

SUNTRUST BANK I FL

Hobe Sound, FL

  747    950    641    —      (0  950    641    1,591    96    2007  

 

-134-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I FL

Mulberry, FL

  366    600    314    —      (0  600    314    914    47    2007  

SUNTRUST BANK I FL

Indian Harbour Beach, FL

  645    1,060    553    —      (0  1,060    553    1,613    83    2007  

SUNTRUST BANK I FL

Inverness, FL

  833    500    715    —      (0  500    715    1,215    107    2007  

SUNTRUST BANK I FL

Lake Mary, FL

  1,656    2,100    1,422    —      (0  2,100    1,422    3,522    213    2007  

SUNTRUST BANK I FL

Melbourne, FL

  765    910    656    —      (0  910    656    1,566    98    2007  

SUNTRUST BANK I FL

St. Petersburg, FL

  611    1,000    525    —      (0  1,000    524    1,524    79    2007  

SUNTRUST BANK I FL

Lutz, FL

  552    1,100    474    —      (0  1,100    473    1,573    71    2007  

SUNTRUST BANK I FL

Marianna, FL

  979    275    841    —      (0  275    841    1,116    126    2007  

SUNTRUST BANK I FL

Gainesville, FL

  396    730    340    —      (0  730    340    1,070    51    2007  

SUNTRUST BANK I FL

Vero Beach, FL

  1,141    900    979    —      (0  900    979    1,879    147    2007  

SUNTRUST BANK I FL

Mount Dora, FL

  899    500    772    —      (0  500    772    1,272    116    2007  

SUNTRUST BANK I FL

Sarasota, FL

  990    1,800    850    —      (0  1,800    850    2,650    127    2007  

 

-135-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I FL

New Smyrna Beach, FL

  469    300    403    —      (0  300    403    703    60    2007  

SUNTRUST BANK I FL

Lakeland, FL

  821    1,700    705    —      (0  1,700    705    2,405    105    2007  

SUNTRUST BANK I FL

North Palm Beach, FL

  682    1,300    585    —      (0  1,300    585    1,885    88    2007  

SUNTRUST BANK I FL

Port St. Lucie, FL

  643    900    552    —      (0  900    551    1,451    83    2007  

SUNTRUST BANK I FL

Clearwater, FL

  477    1,100    410    —      (0  1,100    410    1,510    61    2007  

SUNTRUST BANK I FL

Okeechobee, FL

  722    1,200    620    —      (0  1,200    620    1,820    93    2007  

SUNTRUST BANK I FL

Ormond Beach, FL

  1,001    650    859    —      (0  650    859    1,509    129    2007  

SUNTRUST BANK I FL

Osprey, FL

  838    1,100    719    —      (0  1,100    719    1,819    108    2007  

SUNTRUST BANK I FL

Panama City Beach, FL

  352    601    303    —      (0  601    303    903    45    2007  

SUNTRUST BANK I FL

New Port Richey, FL

  535    975    459    —      (0  975    459    1,434    69    2007  

SUNTRUST BANK I FL

Pembroke Pines, FL

  825    1,750    708    —      (0  1,750    708    2,458    106    2007  

SUNTRUST BANK I FL

Orlando, FL

  838    1,023    719    —      (0  1,023    719    1,742    108    2007  

 

-136-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I FL

Pompano Beach, FL

  1,044    1,800    896    —      (0  1,800    896    2,696    134    2007  

SUNTRUST BANK I FL

Jacksonville, FL

  547    1,030    469    —      (0  1,030    469    1,499    70    2007  

SUNTRUST BANK I FL

Brooksville, FL

  181    298    155    —      (0  298    155    453    23    2007  

SUNTRUST BANK I FL

Miami, FL

  1,624    2,803    1,394    —      (0  2,803    1,394    4,197    209    2007  

SUNTRUST BANK I FL

Rockledge, FL

  672    490    577    —      (0  490    577    1,067    86    2007  

SUNTRUST BANK I FL

Tampa, FL

  473    812    406    —      (0  812    406    1,218    61    2007  

SUNTRUST BANK I FL

Seminole, FL

  1,329    1,565    1,141    —      (0  1,565    1,141    2,706    171    2007  

SUNTRUST BANK I FL

Orlando, FL

  831    1,430    714    —      (0  1,430    713    2,143    107    2007  

SUNTRUST BANK I FL

Jacksonville, FL

  502    861    431    —      (0  861    430    1,291    64    2007  

SUNTRUST BANK I FL

Ocala, FL

  890    1,500    764    —      (0  1,500    764    2,264    114    2007  

SUNTRUST BANK I FL

Orlando, FL

  1,330    2,200    1,142    —      (0  2,200    1,142    3,342    171    2007  

SUNTRUST BANK I FL

Brooksville, FL

  390    600    335    —      (0  600    335    935    50    2007  

 

-137-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I FL

Spring Hill, FL

  887    600    761    —      (0  600    761    1,361    114    2007  

SUNTRUST BANK I FL

St. Augustine, FL

  883    1,000    758    —      (0  1,000    758    1,758    113    2007  

SUNTRUST BANK I FL

Port St. Lucie, FL

  803    1,050    689    —      (0  1,050    689    1,739    103    2007  

SUNTRUST BANK I FL

Vero Beach, FL

  514    850    441    —      (0  850    441    1,291    66    2007  

SUNTRUST BANK I FL

Gulf Breeze, FL

  671    1,150    576    —      (0  1,150    576    1,726    86    2007  

SUNTRUST BANK I FL

Casselberry, FL

  1,063    2,400    913    —      (0  2,400    912    3,312    137    2007  

SUNTRUST BANK I FL

Winter Park, FL

  1,252    2,700    1,075    —      (0  2,700    1,074    3,774    161    2007  

SUNTRUST BANK I FL

Fort Pierce, FL

  804    1,500    690    —      (0  1,500    690    2,190    103    2007  

SUNTRUST BANK I FL

Plant City, FL

  531    600    456    —      (0  600    456    1,056    68    2007  

SUNTRUST BANK I FL

St. Petersburg, FL

  771    1,540    662    —      (0  1,540    662    2,202    99    2007  

SUNTRUST BANK I FL

Ormond Beach, FL

  770    580    661    —      (0  580    660    1,240    99    2007  

SUNTRUST BANK I FL

West St. Cloud, FL

  916    1,840    786    —      (0  1,840    786    2,626    118    2007  

 

-138-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I FL

Tamarac, FL

  759    1,450    652    —      (0  1,450    652    2,102    98    2007  

SUNTRUST BANK I GA

Brunswick, GA

  578    1,050    584    —      0    1,050    584    1,634    87    2007  

SUNTRUST BANK I GA

Kennesaw, GA

  945    2,100    955    —      0    2,100    955    3,055    143    2007  

SUNTRUST BANK I GA

Columbus, GA

  843    675    852    —      0    675    852    1,527    128    2007  

SUNTRUST BANK I GA

Austell, GA

  709    925    716    —      0    925    716    1,641    107    2007  

SUNTRUST BANK I GA

Atlanta, GA

  3,296    7,184    3,329    —      0    7,184    3,330    10,514    498    2007  

SUNTRUST BANK I GA

Chamblee, GA

  748    1,375    756    —      0    1,375    756    2,131    113    2007  

SUNTRUST BANK I GA

Conyers, GA

  779    525    787    —      0    525    787    1,312    118    2007  

SUNTRUST BANK I GA

Atlanta, GA

  1,199    1,750    1,211    —      0    1,750    1,212    2,962    181    2007  

SUNTRUST BANK I GA

Savannah, GA

  478    300    483    —      0    300    483    783    72    2007  

SUNTRUST BANK I GA

Dunwoody, GA

  1,178    1,325    1,190    —      0    1,325    1,190    2,515    178    2007  

SUNTRUST BANK I GA

Douglasville, GA

  610    800    617    —      0    800    617    1,417    92    2007  

 

-139-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I GA

Albany, GA

  250    325    253    —      0    325    253    578    38    2007  

SUNTRUST BANK I GA

Athens, GA

  461    865    466    —      0    865    466    1,330    70    2007  

SUNTRUST BANK I GA

Macon, GA

  403    250    408    —      0    250    408    658    61    2007  

SUNTRUST BANK I GA

Atlanta, GA

  646    500    652    —      0    500    653    1,153    98    2007  

SUNTRUST BANK I GA

Duluth, GA

  1,159    1,275    1,171    —      0    1,275    1,171    2,446    175    2007  

SUNTRUST BANK I GA

Thomson, GA

  559    360    565    —      0    360    565    925    85    2007  

SUNTRUST BANK I GA

Madison, GA

  608    90    614    —      0    90    614    704    92    2007  

SUNTRUST BANK I GA

Savannah, GA

  667    325    674    —      0    325    674    999    101    2007  

SUNTRUST BANK I GA

Marietta, GA

  1,109    2,025    1,120    —      0    2,025    1,120    3,145    168    2007  

SUNTRUST BANK I GA

Marietta, GA

  982    1,200    992    —      0    1,200    992    2,192    148    2007  

SUNTRUST BANK I GA

Cartersville, GA

  1,130    1,000    1,141    —      0    1,000    1,141    2,141    171    2007  

SUNTRUST BANK I GA

Atlanta, GA

  2,236    4,539    2,259    —      0    4,539    2,259    6,798    338    2007  

 

-140-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I GA

Lithonia, GA

  461    300    465    —      0    300    465    765    70    2007  

SUNTRUST BANK I GA

Peachtree City, GA

  1,023    1,500    1,034    —      0    1,500    1,034    2,534    155    2007  

SUNTRUST BANK I GA

Stone Mountain, GA

  681    575    688    —      0    575    688    1,263    103    2007  

SUNTRUST BANK I GA

Atlanta, GA

  1,566    1,600    1,581    —      0    1,600    1,582    3,182    237    2007  

SUNTRUST BANK I GA

Waycross, GA

  651    175    658    —      0    175    658    833    98    2007  

SUNTRUST BANK I GA

Union City, GA

  343    475    347    —      0    475    347    822    52    2007  

SUNTRUST BANK I GA

Savannah, GA

  457    650    462    —      0    650    462    1,112    69    2007  

SUNTRUST BANK I GA

Morrow, GA

  870    525    878    —      0    525    878    1,403    132    2007  

SUNTRUST BANK I GA

Norcross, GA

  392    575    396    —      0    575    396    971    59    2007  

SUNTRUST BANK I GA

Stockbridge, GA

  597    869    603    —      0    869    603    1,472    90    2007  

SUNTRUST BANK I GA

Stone Mountain, GA

  445    250    449    —      0    250    449    699    67    2007  

SUNTRUST BANK I GA

Sylvester, GA

  384    575    388    —      0    575    388    963    58    2007  

 

-141-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I GA

Evans, GA

  1,054    1,100    1,065    —      0    1,100    1,065    2,165    159    2007  

SUNTRUST BANK I GA

Thomson, GA

  291    200    294    —      0    200    294    494    44    2007  

SUNTRUST BANK I MD

Annapolis, MD

  1,073    1,000    1,925    —      (1  1,000    1,924    2,924    288    2007  

SUNTRUST BANK I MD

Landover, MD

  655    800    1,174    —      (0  800    1,173    1,973    176    2007  

SUNTRUST BANK I MD

Avondale, MD

  788    600    1,414    —      (1  600    1,413    2,013    212    2007  

SUNTRUST BANK I MD

Cambridge, MD

  815    800    1,462    —      (1  800    1,461    2,261    219    2007  

SUNTRUST BANK I MD

Cockeysville, MD

  878    800    1,575    —      (1  800    1,574    2,374    236    2007  

SUNTRUST BANK I MD

Glen Burnie, MD

  1,243    700    2,229    —      (1  700    2,228    2,928    333    2007  

SUNTRUST BANK I MD

Annapolis, MD

  1,379    100    2,473    —      (1  100    2,473    2,573    370    2007  

SUNTRUST BANK I MD

Prince Frederick, MD

  969    1,100    1,737    —      (1  1,100    1,737    2,837    260    2007  

SUNTRUST BANK I NC

Greensboro, NC

  525    600    844    —      0    600    844    1,444    126    2007  

SUNTRUST BANK I NC

Greensboro, NC

  447    550    719    —      0    550    719    1,269    108    2007  

 

-142-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I NC

Apex, NC

  557    190    896    —      0    190    896    1,086    134    2007  

SUNTRUST BANK I NC

Arden, NC

  296    450    477    —      0    450    477    927    71    2007  

SUNTRUST BANK I NC

Asheboro, NC

  429    400    690    —      0    400    690    1,090    103    2007  

SUNTRUST BANK I NC

Bessemer City, NC

  375    75    604    —      0    75    604    679    90    2007  

SUNTRUST BANK I NC

Durham, NC

  276    500    444    —      0    500    444    944    66    2007  

SUNTRUST BANK I NC

Charlotte, NC

  436    550    701    —      0    550    702    1,252    105    2007  

SUNTRUST BANK I NC

Charlotte, NC

  554    200    891    —      0    200    891    1,091    133    2007  

SUNTRUST BANK I NC

Greensboro, NC

  569    425    915    —      0    425    915    1,340    137    2007  

SUNTRUST BANK I NC

Creedmoor, NC

  318    320    512    —      0    320    512    832    77    2007  

SUNTRUST BANK I NC

Durham, NC

  495    280    796    —      0    280    797    1,077    119    2007  

SUNTRUST BANK I NC

Dunn, NC

  511    400    821    —      0    400    822    1,222    123    2007  

SUNTRUST BANK I NC

Harrisburg, NC

  242    550    389    —      0    550    389    939    58    2007  

 

-143-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I NC

Hendersonville, NC

  578    450    929    —      0    450    929    1,379    139    2007  

SUNTRUST BANK I NC

Cary, NC

  440    230    708    —      0    230    709    939    106    2007  

SUNTRUST BANK I NC

Mebane, NC

  643    300    1,034    —      0    300    1,035    1,335    155    2007  

SUNTRUST BANK I NC

Lenoir, NC

  1,480    175    2,380    —      1    175    2,381    2,556    356    2007  

SUNTRUST BANK I NC

Roxboro, NC

  465    130    747    —      0    130    748    878    112    2007  

SUNTRUST BANK I NC

Winston-Salem, NC

  384    300    617    —      0    300    617    917    92    2007  

SUNTRUST BANK I NC

Oxford, NC

  724    280    1,164    —      0    280    1,165    1,445    174    2007  

SUNTRUST BANK I NC

Pittsboro, NC

  253    25    408    —      0    25    408    433    61    2007  

SUNTRUST BANK I NC

Charlotte, NC

  660    500    1,061    —      0    500    1,061    1,561    159    2007  

SUNTRUST BANK I NC

Greensboro, NC

  349    500    561    —      0    500    561    1,061    84    2007  

SUNTRUST BANK I NC

Stanley, NC

  255    350    410    —      0    350    410    760    61    2007  

SUNTRUST BANK I NC

Salisbury, NC

  237    275    382    —      0    275    382    657    57    2007  

 

-144-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I NC

Stokesdale, NC

  297    250    477    —      0    250    477    727    71    2007  

SUNTRUST BANK I NC

Sylva, NC

  277    600    446    —      0    600    446    1,046    67    2007  

SUNTRUST BANK I NC

Lexington, NC

  147    150    237    —      0    150    237    387    36    2007  

SUNTRUST BANK I NC

Walnut Cove, NC

  419    140    674    —      0    140    674    814    101    2007  

SUNTRUST BANK I NC

Waynesville, NC

  393    200    632    —      0    200    632    832    95    2007  

SUNTRUST BANK I NC

Concord, NC

  471    550    757    —      0    550    757    1,307    113    2007  

SUNTRUST BANK I NC

Yadkinville, NC

  585    250    941    —      0    250    941    1,191    141    2007  

SUNTRUST BANK I NC

Rural Hall, NC

  221    275    356    —      0    275    356    631    53    2007  

SUNTRUST BANK I NC

Summerfield, NC

  298    450    479    —      0    450    479    929    72    2007  

SUNTRUST BANK I SC

Greenville, SC

  716    260    1,255    —      (1  260    1,254    1,514    188    2007  

SUNTRUST BANK I SC

Fountain Inn, SC

  516    36    904    —      (1  36    903    939    135    2007  

SUNTRUST BANK I SC

Liberty, SC

  433    80    758    —      (0  80    758    838    113    2007  

 

-145-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I SC

Mauldin, SC

  502    350    878    —      (1  350    878    1,228    131    2007  

SUNTRUST BANK I SC

Greenville, SC

  466    160    816    —      (0  160    815    975    122    2007  

SUNTRUST BANK I SC

Greenville, SC

  353    360    618    —      (0  360    617    977    92    2007  

SUNTRUST BANK I SC

Greenville, SC

  681    800    1,192    —      (1  800    1,192    1,992    178    2007  

SUNTRUST BANK I TN

Kingsport, TN

  286    240    319    —      (0  240    319    559    48    2007  

SUNTRUST BANK I TN

Morristown, TN

  209    370    234    —      (0  370    233    603    35    2007  

SUNTRUST BANK I TN

Brentwood, TN

  928    1,110    1,036    —      (1  1,110    1,035    2,145    155    2007  

SUNTRUST BANK I TN

Brentwood, TN

  835    1,100    932    —      (1  1,100    931    2,031    139    2007  

SUNTRUST BANK I TN

Nashville, TN

  921    1,450    1,028    —      (1  1,450    1,027    2,477    154    2007  

SUNTRUST BANK I TN

Nashville, TN

  314    675    350    —      (0  675    350    1,025    52    2007  

SUNTRUST BANK I TN

East Ridge, TN

  359    250    400    —      (0  250    400    650    60    2007  

SUNTRUST BANK I TN

Nashville, TN

  782    735    872    —      (1  735    872    1,607    130    2007  

 

-146-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I TN

Chattanooga, TN

  366    370    409    —      (0  370    408    778    61    2007  

SUNTRUST BANK I TN

Lebanon, TN

  759    675    848    —      (1  675    847    1,522    127    2007  

SUNTRUST BANK I TN

Chattanooga, TN

  565    425    630    —      (1  425    630    1,055    94    2007  

SUNTRUST BANK I TN

Chattanooga, TN

  440    185    491    —      (0  185    491    676    73    2007  

SUNTRUST BANK I TN

Loudon, TN

  343    410    383    —      (0  410    383    793    57    2007  

SUNTRUST BANK I TN

Nashville, TN

  601    1,400    671    —      (1  1,400    671    2,071    100    2007  

SUNTRUST BANK I TN

Soddy Daisy, TN

  353    150    394    —      (0  150    393    543    59    2007  

SUNTRUST BANK I TN

Oak Ridge, TN

  650    660    725    —      (1  660    725    1,385    109    2007  

SUNTRUST BANK I TN

Savannah, TN

  578    335    645    —      (1  335    644    979    96    2007  

SUNTRUST BANK I TN

Signal Mountain, TN

  336    550    375    —      (0  550    375    925    56    2007  

SUNTRUST BANK I TN

Smyrna, TN

  531    870    593    —      (1  870    592    1,462    89    2007  

SUNTRUST BANK I TN

Murfreesboro, TN

  475    1,000    530    —      (1  1,000    530    1,530    79    2007  

 

-147-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I TN

Murfreesboro, TN

  238    391    265    —      (0  391    265    657    40    2007  

SUNTRUST BANK I TN

Johnson City, TN

  151    180    168    —      (0  180    168    348    25    2007  

SUNTRUST BANK I TN

Chattanooga, TN

  249    453    278    —      (0  453    278    730    42    2007  

SUNTRUST BANK I TN

Nashville, TN

  407    620    454    —      (0  620    454    1,074    68    2007  

SUNTRUST BANK I VA

Accomac, VA

  205    30    260    —      (0  30    260    290    39    2007  

SUNTRUST BANK I VA

Richmond, VA

  241    300    306    —      (0  300    306    606    46    2007  

SUNTRUST BANK I VA

Fairfax, VA

  1,299    1,000    1,647    —      (0  1,000    1,647    2,647    247    2007  

SUNTRUST BANK I VA

Fredericksburg, VA

  799    1,000    1,012    —      (0  1,000    1,012    2,012    152    2007  

SUNTRUST BANK I VA

Richmond, VA

  231    500    292    —      (0  500    292    792    44    2007  

SUNTRUST BANK I VA

Collinsville, VA

  303    140    384    —      (0  140    384    524    57    2007  

SUNTRUST BANK I VA

Doswell, VA

  273    150    346    —      (0  150    346    496    52    2007  

SUNTRUST BANK I VA

Lynchburg, VA

  779    380    988    —      (0  380    987    1,367    148    2007  

 

-148-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I VA

Stafford, VA

  1,169    2,200    1,482    —      (0  2,200    1,482    3,682    222    2007  

SUNTRUST BANK I VA

Gloucester, VA

  901    760    1,142    —      (0  760    1,142    1,902    171    2007  

SUNTRUST BANK I VA

Chesapeake, VA

  572    450    726    —      (0  450    725    1,175    109    2007  

SUNTRUST BANK I VA

Lexington, VA

  180    310    228    —      (0  310    228    538    34    2007  

SUNTRUST BANK I VA

Radford, VA

  146    90    185    —      (0  90    185    275    28    2007  

SUNTRUST BANK I VA

Williamsburg, VA

  432    530    547    —      (0  530    547    1,077    82    2007  

SUNTRUST BANK I VA

Salem, VA

  378    860    479    —      (0  860    479    1,339    72    2007  

SUNTRUST BANK I VA

Roanoke, VA

  1,071    1,170    1,357    —      (0  1,170    1,357    2,527    203    2007  

SUNTRUST BANK I VA

New Market, VA

  500    150    634    —      (0  150    634    784    95    2007  

SUNTRUST BANK I VA

Onancock, VA

  788    200    999    —      (0  200    999    1,199    149    2007  

SUNTRUST BANK I VA

Painter, VA

  139    120    176    —      (0  120    176    296    26    2007  

SUNTRUST BANK I VA

Stuart, VA

  730    260    926    —      (0  260    926    1,186    139    2007  

 

-149-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST BANK I VA

Roanoke, VA

  393    450    498    —      (0  450    498    948    75    2007  

SUNTRUST BANK I VA

Vinton, VA

  191    399    243    —      (0  399    243    642    36    2007  

SUNTRUST II FLORIDA

Miami, FL

  1,512    1,533    893    —      3    1,533    896    2,429    131    2007  

SUNTRUST II FLORIDA

Destin, FL

  1,373    1,392    811    —      2    1,392    813    2,206    119    2007  

SUNTRUST II FLORIDA

Dunedin, FL

  1,443    1,463    852    —      2    1,463    855    2,318    125    2007  

SUNTRUST II FLORIDA

Palm Harbor FL

  1,067    1,082    630    —      2    1,082    632    1,715    93    2007  

SUNTRUST II FLORIDA

Tallahassee, FL

  1,652    1,675    976    —      3    1,675    979    2,654    143    2007  

SUNTRUST II FLORIDA

Orlando, FL

  1,204    1,221    711    —      2    1,221    713    1,935    105    2007  

SUNTRUST II FLORIDA

Orlando, FL

  1,409    1,429    832    —      2    1,429    835    2,264    122    2007  

SUNTRUST II FLORIDA

Melbourne, FL

  1,111    1,127    656    —      2    1,127    658    1,785    97    2007  

SUNTRUST II FLORIDA

Coral Springs, FL

  1,300    1,319    768    —      2    1,319    770    2,089    113    2007  

SUNTRUST II FLORIDA

Lakeland, FL

  1,023    1,038    604    —      2    1,038    606    1,644    89    2007  

 

-150-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST II FLORIDA

Palm Coast, FL

  1,204    1,221    711    —      2    1,221    713    1,935    105    2007  

SUNTRUST II FLORIDA

Plant City, FL

  1,506    1,527    890    —      3    1,527    892    2,420    131    2007  

SUNTRUST II FLORIDA

Orlando, FL

  1,368    1,388    808    —      2    1,388    811    2,198    119    2007  

SUNTRUST II FLORIDA

South Daytona, FL

  1,012    1,026    598    —      2    1,026    599    1,625    88    2007  

SUNTRUST II FLORIDA

Fort Lauderdale, FL

  1,179    1,196    697    —      2    1,196    699    1,895    102    2007  

SUNTRUST II FLORIDA

Pensacola, FL

  968    982    572    —      2    982    574    1,556    84    2007  

SUNTRUST II FLORIDA

West Palm Beach, FL

  1,223    1,240    722    —      2    1,240    724    1,965    106    2007  

SUNTRUST II FLORIDA

Lake Wells, FL

  804    815    475    —      1    815    476    1,292    70    2007  

SUNTRUST II FLORIDA

Dunnellon, FL

  334    339    198    —      1    339    198    537    29    2007  

SUNTRUST II FLORIDA

Kissimmee, FL

  1,163    1,180    687    —      2    1,180    689    1,869    101    2007  

SUNTRUST II FLORIDA

Port Orange, FL

  1,115    1,131    659    —      2    1,131    660    1,791    97    2007  

SUNTRUST II FLORIDA

North Port, FL

  1,103    1,119    652    —      2    1,119    654    1,772    96    2007  

 

-151-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST II FLORIDA

Hudson, FL

  1,080    1,095    638    —      2    1,095    640    1,735    94    2007  

SUNTRUST II FLORIDA

Port Orange, FL

  1,016    1,030    600    —      2    1,030    602    1,632    88    2007  

SUNTRUST II GEORGIA

Atlanta, GA

  1,497    1,399    1,057    —      (37  1,399    1,021    2,420    150    2007  

SUNTRUST II GEORGIA

Bowden, GA

  963    900    680    —      (24  900    657    1,557    96    2007  

SUNTRUST II GEORGIA

Cedartown, GA

  471    440    333    —      (12  440    321    761    47    2007  

SUNTRUST II GEORGIA

St. Simons Island, GA

  1,203    1,124    849    —      (29  1,124    820    1,944    120    2007  

SUNTRUST II GEORGIA

Dunwoody, GA

  1,855    1,734    1,310    —      (45  1,734    1,264    2,998    185    2007  

SUNTRUST II GEORGIA

Atlanta, GA

  1,093    1,022    772    —      (27  1,022    745    1,767    109    2007  

SUNTRUST II GEORGIA

Jessup, GA

  1,081    1,010    763    —      (26  1,010    737    1,747    108    2007  

SUNTRUST II GEORGIA

Brunswick, GA

  170    159    120    —      (4  159    116    274    17    2007  

SUNTRUST II GEORGIA

Roswell, GA

  1,356    1,268    958    —      (33  1,268    924    2,192    135    2007  

SUNTRUST II GEORGIA

Norcross, GA

  1,488    1,391    1,051    —      (36  1,391    1,014    2,406    149    2007  

 

-152-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST II GEORGIA

Augusta, GA

  650    607    459    —      (16  607    443    1,050    65    2007  

SUNTRUST II MARYLAND

Annapolis, MD

  2,867    1,747    2,890    —      2    1,747    2,892    4,639    424    2007  

SUNTRUST II MARYLAND

Frederick, MD

  1,184    721    1,193    —      1    721    1,194    1,915    175    2007  

SUNTRUST II MARYLAND

Waldorf, MD

  2,082    1,269    2,099    —      1    1,269    2,100    3,369    308    2007  

SUNTRUST II MARYLAND

Ellicott City, MD

  1,579    962    1,591    —      1    962    1,592    2,554    233    2007  

SUNTRUST II NORTH CAROLINA

Belmont, NC

  929    453    1,038    —      1    453    1,039    1,492    152    2007  

SUNTRUST II NORTH CAROLINA

Carrboro, NC

  618    301    690    —      1    301    691    992    101    2007  

SUNTRUST II NORTH CAROLINA

Monroe, NC

  1,232    601    1,375    —      2    601    1,377    1,978    202    2007  

SUNTRUST II NORTH CAROLINA

Lexington, NC

  771    376    861    —      1    376    862    1,238    126    2007  

 

-153-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST II NORTH CAROLINA

Burlington, NC

  598    292    668    —      1    292    669    961    98    2007  

SUNTRUST II NORTH CAROLINA

Mocksville, NC

  2,368    1,155    2,645    —      3    1,155    2,648    3,803    388    2007  

SUNTRUST II NORTH CAROLINA

Durham, NC

  1,284    627    1,434    —      2    627    1,436    2,063    211    2007  

SUNTRUST II NORTH CAROLINA

Oakboro, NC

  544    265    607    —      1    265    608    873    89    2007  

SUNTRUST II NORTH CAROLINA

Concord, NC

  852    416    951    —      1    416    953    1,368    140    2007  

SUNTRUST II NORTH CAROLINA

Raleigh, NC

  791    386    883    —      1    386    884    1,270    130    2007  

SUNTRUST II NORTH CAROLINA

Greensboro, NC

  692    338    773    —      1    338    774    1,111    113    2007  

SUNTRUST II NORTH CAROLINA

Pittsboro, NC

  217    106    243    —      0    106    243    349    36    2007  

 

-154-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST II NORTH CAROLINA

Yadkinville, NC

  344    168    385    —      0    168    385    553    56    2007  

SUNTRUST II NORTH CAROLINA

Matthews, NC

  463    226    517    —      1    226    517    743    76    2007  

SUNTRUST II NORTH CAROLINA

Burlington, NC

  375    183    419    —      1    183    420    603    62    2007  

SUNTRUST II NORTH CAROLINA

Zebulon, NC

  692    338    773    —      1    338    774    1,111    113    2007  

SUNTRUST II SOUTH CAROLINA

Belton, SC

  635    220    798    —      0    220    798    1,018    117    2007  

SUNTRUST II SOUTH CAROLINA

Anderson, SC

  990    343    1,243    —      1    343    1,244    1,587    182    2007  

SUNTRUST II SOUTH CAROLINA

Travelers Rest, SC

  901    312    1,132    —      1    312    1,132    1,444    166    2007  

SUNTRUST II TENNESSEE

Nashville, TN

  1,746    1,190    1,619    —      3    1,190    1,623    2,812    238    2007  

 

-155-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST II TENNESSEE

Lavergne, TN

  229    156    213    —      0    156    213    369    31    2007  

SUNTRUST II TENNESSEE

Nashville, TN

  743    506    689    —      1    506    690    1,196    101    2007  

SUNTRUST II TENNESSEE

Nashville, TN

  528    360    489    —      1    360    490    850    72    2007  

SUNTRUST II TENNESSEE

Chatanooga, TN

  913    622    847    —      2    622    848    1,470    124    2007  

SUNTRUST II TENNESSEE

Madison, TN

  861    587    798    —      2    587    800    1,387    117    2007  

SUNTRUST II VIRGINIA

Richmond, VA

  1,361    759    1,423    —      (1  759    1,422    2,181    209    2007  

SUNTRUST II VIRGINIA

Richmond, VA

  422    235    441    —      (0  235    441    676    65    2007  

SUNTRUST II VIRGINIA

Norfolk, VA

  662    369    692    —      (0  369    692    1,061    101    2007  

SUNTRUST II VIRGINIA

Lynchburg, VA

  434    242    454    —      (0  242    453    695    66    2007  

SUNTRUST II VIRGINIA

Cheriton, VA

  365    203    382    —      (0  203    381    585    56    2007  

SUNTRUST II VIRGINIA

Rocky Mount, VA

  1,099    613    1,149    —      (1  613    1,149    1,761    168    2007  

SUNTRUST II VIRGINIA

Petersburg, VA

  249    139    260    —      (0  139    260    399    38    2007  

 

-156-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST III DISTRICT OF COLUMBIA

Washington, DC

  1,730    800    1,986    —      —      800    1,986    2,786    273    2008  

SUNTRUST III FLORIDA

Avon Park, FL

  1,196    1,199    729    —      —      1,199    729    1,928    100    2008  

SUNTRUST III FLORIDA

Bartow, FL

  620    622    378    —      —      622    378    1,000    52    2008  

SUNTRUST III FLORIDA

Belleview, FL

  614    616    374    —      —      616    374    991    51    2008  

SUNTRUST III FLORIDA

Beverly Hills, FL

  1,017    1,020    620    —      —      1,020    620    1,640    85    2008  

SUNTRUST III FLORIDA

Boca Raton, FL

  1,470    1,474    896    —      —      1,474    896    2,370    123    2008  

SUNTRUST III FLORIDA

Bradenton, FL

  987    990    602    —      —      990    602    1,592    83    2008  

SUNTRUST III FLORIDA

Cape Coral, FL

  1,188    1,192    724    —      —      1,192    724    1,916    100    2008  

SUNTRUST III FLORIDA

Clearwater, FL

  557    559    340    —      —      559    340    898    47    2008  

SUNTRUST III FLORIDA

Crystal River, FL

  1,641    1,646    1,000    —      —      1,646    1,000    2,645    137    2008  

SUNTRUST III FLORIDA

Daytona Beach Shores, FL

  659    661    402    —      —      661    402    1,063    55    2008  

 

-157-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST III FLORIDA

Deland, FL

  972    975    592    —      —      975    592    1,567    81    2008  

SUNTRUST III FLORIDA

Deland, FL

  972    975    592    —      —      975    592    1,567    81    2008  

SUNTRUST III FLORIDA

Edgewater, FL

  1,040    1,043    634    —      —      1,043    634    1,677    87    2008  

SUNTRUST III FLORIDA

Flager Beach, FL

  922    924    562    —      —      924    562    1,486    77    2008  

SUNTRUST III FLORIDA

Fort Myers, FL

  676    678    412    —      —      678    412    1,090    57    2008  

SUNTRUST III FLORIDA

Fort Myers, FL

  1,078    1,081    657    —      —      1,081    657    1,738    90    2008  

SUNTRUST III FLORIDA

Greenacres City, FL

  1,422    1,426    867    —      —      1,426    867    2,293    119    2008  

SUNTRUST III FLORIDA

Gulf Breeze, FL

  1,773    1,778    1,080    —      —      1,778    1,080    2,859    148    2008  

SUNTRUST III FLORIDA

Haines City, FL

  1,103    1,106    672    —      —      1,106    672    1,778    92    2008  

SUNTRUST III FLORIDA

Hallandale, FL

  2,171    2,178    1,323    —      —      2,178    1,323    3,501    182    2008  

SUNTRUST III FLORIDA

Hamosassa, FL

  678    680    413    —      —      680    413    1,093    57    2008  

SUNTRUST III FLORIDA

Hilaleah, FL

  2,109    2,115    1,285    —      —      2,115    1,285    3,401    177    2008  

 

-158-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST III FLORIDA

Inverness, FL

  575    577    350    —      —      577    350    927    48    2008  

SUNTRUST III FLORIDA

Jacksonville, FL

  859    862    524    —      —      862    524    1,385    72    2008  

SUNTRUST III FLORIDA

Jacksonville, FL

  1,077    1,080    656    —      —      1,080    656    1,736    90    2008  

SUNTRUST III FLORIDA

Jupiter, FL

  1,290    1,294    786    —      —      1,294    786    2,080    108    2008  

SUNTRUST III FLORIDA

Lady Lake, FL

  1,120    1,124    683    —      —      1,124    683    1,806    94    2008  

SUNTRUST III FLORIDA

Lady Lake, FL

  1,279    1,283    779    —      —      1,283    779    2,062    107    2008  

SUNTRUST III FLORIDA

Lake Placid, FL

  1,049    1,052    639    —      —      1,052    639    1,692    88    2008  

SUNTRUST III FLORIDA

Lakeland, FL

  792    795    483    —      —      795    483    1,278    66    2008  

SUNTRUST III FLORIDA

Largo, FL

  704    706    429    —      —      706    429    1,135    59    2008  

SUNTRUST III FLORIDA

Lynn Haven, FL

  861    863    525    —      —      863    525    1,388    72    2008  

SUNTRUST III FLORIDA

Melbourne, FL

  871    874    531    —      —      874    531    1,405    73    2008  

SUNTRUST III FLORIDA

Miami, FL

  1,628    1,633    992    —      —      1,633    992    2,624    136    2008  

 

-159-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST III FLORIDA

Miami Beach, FL

  954    956    581    —      —      956    581    1,538    80    2008  

SUNTRUST III FLORIDA

New Port Richey, FL

  932    935    568    —      —      935    568    1,503    78    2008  

SUNTRUST III FLORIDA

Orlando, FL

  1,494    1,498    910    —      —      1,498    910    2,408    125    2008  

SUNTRUST III FLORIDA

Orlando, FL

  1,401    1,405    854    —      —      1,405    854    2,259    117    2008  

SUNTRUST III FLORIDA

Palm Harbor, FL

  571    572    348    —      —      572    348    920    48    2008  

SUNTRUST III FLORIDA

Palm Harbor, FL

  1,348    1,352    821    —      —      1,352    821    2,173    113    2008  

SUNTRUST III FLORIDA

Port St. Lucie, FL

  926    928    564    —      —      928    564    1,492    78    2008  

SUNTRUST III FLORIDA

Punta Gorda, FL

  1,690    1,695    1,030    —      —      1,695    1,030    2,724    142    2008  

SUNTRUST III FLORIDA

Roseland, FL

  972    974    592    —      —      974    592    1,567    81    2008  

SUNTRUST III FLORIDA

Sebring, FL

  785    787    478    —      —      787    478    1,265    66    2008  

SUNTRUST III FLORIDA

Seminole, FL

  741    743    452    —      —      743    452    1,195    62    2008  

SUNTRUST III FLORIDA

Spring Hill, FL

  818    820    498    —      —      820    498    1,319    68    2008  

 

-160-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST III FLORIDA

Spring Hill, FL

  1,356    1,360    827    —      —      1,360    827    2,187    114    2008  

SUNTRUST III FLORIDA

Spring Hill, FL

  1,326    1,330    808    —      —      1,330    808    2,138    111    2008  

SUNTRUST III FLORIDA

St. Petersburg, FL

  933    936    569    —      —      936    569    1,505    78    2008  

SUNTRUST III FLORIDA

Stuart, FL

  1,900    1,906    1,158    —      —      1,906    1,158    3,063    159    2008  

SUNTRUST III FLORIDA

Sun City Center, FL

  2,007    2,013    1,223    —      —      2,013    1,223    3,236    168    2008  

SUNTRUST III FLORIDA

Tamarac, FL

  1,513    1,518    922    —      —      1,518    922    2,440    127    2008  

SUNTRUST III FLORIDA

Valrico, FL

  603    605    367    —      —      605    367    972    50    2008  

SUNTRUST III FLORIDA

Wildwood, FL

  757    760    462    —      —      760    462    1,221    63    2008  

SUNTRUST III FLORIDA

Zephyhills, FL

  800    802    488    —      —      802    488    1,290    67    2008  

SUNTRUST III FLORIDA

Zephyhills, FL

  1,910    1,916    1,164    —      —      1,916    1,164    3,080    160    2008  

SUNTRUST III GEORGIA

Albany, GA

  647    564    482    —      —      564    482    1,046    66    2008  

SUNTRUST III GEORGIA

Alpharetta, GA

  1,886    1,642    1,404    —      —      1,642    1,404    3,046    193    2008  

 

-161-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST III GEORGIA

Alpharetta, GA

  1,416    1,233    1,054    —      —      1,233    1,054    2,287    145    2008  

SUNTRUST III GEORGIA

Athens, GA

  1,218    1,061    907    —      —      1,061    907    1,968    125    2008  

SUNTRUST III GEORGIA

Atlanta, GA

  2,302    2,005    1,714    —      —      2,005    1,714    3,719    236    2008  

SUNTRUST III GEORGIA

Atlanta, GA

  490    427    365    —      —      427    365    791    50    2008  

SUNTRUST III GEORGIA

Augusta, GA

  1,020    888    759    —      —      888    759    1,647    104    2008  

SUNTRUST III GEORGIA

Augusta, GA

  497    432    370    —      —      432    370    802    51    2008  

SUNTRUST III GEORGIA

Augusta, GA

  669    582    498    —      —      582    498    1,080    68    2008  

SUNTRUST III GEORGIA

Baxley, GA

  1,038    904    772    —      —      904    772    1,676    106    2008  

SUNTRUST III GEORGIA

Columbus, GA

  601    523    447    —      —      523    447    970    61    2008  

SUNTRUST III GEORGIA

Conyers, GA

  522    454    389    —      —      454    389    843    53    2008  

SUNTRUST III GEORGIA

Douglas, GA

  707    615    526    —      —      615    526    1,141    72    2008  

SUNTRUST III GEORGIA

Duluth, GA

  1,289    1,122    959    —      —      1,122    959    2,081    132    2008  

 

-162-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST III GEORGIA

Jonesboro, GA

  921    802    686    —      —      802    686    1,488    94    2008  

SUNTRUST III GEORGIA

Lawrenceville, GA

  1,830    1,593    1,362    —      —      1,593    1,362    2,955    187    2008  

SUNTRUST III GEORGIA

Marietta, GA

  836    728    622    —      —      728    622    1,351    86    2008  

SUNTRUST III GEORGIA

Norcross, GA

  736    641    548    —      —      641    548    1,189    75    2008  

SUNTRUST III GEORGIA

Tucker, GA

  892    777    664    —      —      777    664    1,441    91    2008  

SUNTRUST III GEORGIA

Warner Robins, GA

  1,436    1,251    1,069    —      —      1,251    1,069    2,320    147    2008  

SUNTRUST III GEORGIA

Woodstock, GA

  1,205    1,050    897    —      —      1,050    897    1,947    123    2008  

SUNTRUST III GEORGIA

Macon, GA

  381    332    284    —      —      332    284    615    39    2008  

SUNTRUST III MARYLAND

Bladensburg, MD

  1,187    563    1,427    —      —      563    1,427    1,989    196    2008  

SUNTRUST III MARYLAND

Chestertown, MD

  776    368    933    —      —      368    933    1,301    128    2008  

SUNTRUST III MARYLAND

Upper Marlboro, MD

  1,623    770    1,952    —      —      770    1,952    2,721    268    2008  

 

-163-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST III NORTH CAROLINA

Black Mountain, NC

  954    617    953    —      —      617    953    1,570    131    2008  

SUNTRUST III NORTH CAROLINA

Butner, NC

  423    273    422    —      —      273    422    695    58    2008  

SUNTRUST III NORTH CAROLINA

Cary, NC

  844    546    843    —      —      546    843    1,389    116    2008  

SUNTRUST III NORTH CAROLINA

Chapel Hill, NC

  535    346    534    —      —      346    534    880    73    2008  

SUNTRUST III NORTH CAROLINA

Denton, NC

  929    600    928    —      —      600    928    1,528    128    2008  

SUNTRUST III NORTH CAROLINA

Erwin, NC

  495    320    495    —      —      320    495    815    68    2008  

SUNTRUST III NORTH CAROLINA

Greensboro, NC

  594    384    594    —      —      384    594    978    82    2008  

SUNTRUST III NORTH CAROLINA

Hudson, NC

  482    312    482    —      —      312    482    794    66    2008  

 

-164-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST III NORTH CAROLINA

Huntersville, NC

  515    333    514    —      —      333    514    847    71    2008  

SUNTRUST III NORTH CAROLINA

Kannapolis, NC

  1,225    792    1,224    —      —      792    1,224    2,016    168    2008  

SUNTRUST III NORTH CAROLINA

Kernersville, NC

  629    407    628    —      —      407    628    1,035    86    2008  

SUNTRUST III NORTH CAROLINA

Marshville, NC

  346    224    345    —      —      224    345    569    47    2008  

SUNTRUST III NORTH CAROLINA

Mocksville, NC

  679    439    678    —      —      439    678    1,118    93    2008  

SUNTRUST III NORTH CAROLINA

Monroe, NC

  518    335    517    —      —      335    517    852    71    2008  

SUNTRUST III NORTH CAROLINA

Monroe, NC

  610    395    610    —      —      395    610    1,004    84    2008  

SUNTRUST III NORTH CAROLINA

Norwood, NC

  547    354    546    —      —      354    546    900    75    2008  

 

-165-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST III NORTH CAROLINA

Raleigh, NC

  1,417    916    1,415    —      —      916    1,415    2,332    195    2008  

SUNTRUST III NORTH CAROLINA

Roxboro, NC

  941    608    940    —      —      608    940    1,548    129    2008  

SUNTRUST III NORTH CAROLINA

Spencer, NC

  528    342    528    —      —      342    528    869    73    2008  

SUNTRUST III NORTH CAROLINA

Wake Forest, NC

  1,300    841    1,299    —      —      841    1,299    2,139    179    2008  

SUNTRUST III NORTH CAROLINA

Youngsville, NC

  259    167    259    —      —      167    259    426    36    2008  

SUNTRUST III SOUTH CAROLINA

Anderson, SC

  787    422    836    —      —      422    836    1,258    115    2008  

SUNTRUST III SOUTH CAROLINA

Spartanburg, SC

  518    278    550    —      —      278    550    828    76    2008  

SUNTRUST III TENNESSEE

Chattanooga, TN

  571    597    343    —      —      597    343    940    47    2008  

 

-166-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST III TENNESSEE

Chattanooga, TN

  748    783    449    —      —      783    449    1,232    62    2008  

SUNTRUST III TENNESSEE

Chattanooga, TN

  510    533    306    —      —      533    306    839    42    2008  

SUNTRUST III TENNESSEE

Chattanooga, TN

  684    716    411    —      —      716    411    1,127    56    2008  

SUNTRUST III TENNESSEE

Cleveland, TN

  337    353    203    —      —      353    203    556    28    2008  

SUNTRUST III TENNESSEE

Johnson City, TN

  110    115    66    —      —      115    66    180    9    2008  

SUNTRUST III TENNESSEE

Jonesborough, TN

  226    237    136    —      —      237    136    373    19    2008  

SUNTRUST III TENNESSEE

Lake City, TN

  550    576    330    —      —      576    330    907    45    2008  

SUNTRUST III TENNESSEE

Lawrenceburg, TN

  296    310    178    —      —      310    178    488    24    2008  

SUNTRUST III TENNESSEE

Murfreesboro, TN

  567    593    340    —      —      593    340    934    47    2008  

SUNTRUST III TENNESSEE

Nashville, TN

  929    973    558    —      —      973    558    1,531    77    2008  

SUNTRUST III TENNESSEE

Nashville, TN

  734    768    441    —      —      768    441    1,209    61    2008  

SUNTRUST III TENNESSEE

Nashville, TN

  697    730    419    —      —      730    419    1,148    58    2008  

 

-167-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST III VIRGINIA

Alexandria, VA

  1,778    1,518    1,370    —      —      1,518    1,370    2,888    188    2008  

SUNTRUST III VIRGINIA

Arlington, VA

  1,545    1,319    1,190    —      —      1,319    1,190    2,508    164    2008  

SUNTRUST III VIRGINIA

Beaverdam, VA

  320    273    246    —      —      273    246    520    34    2008  

SUNTRUST III VIRGINIA

Franklin, VA

  537    458    413    —      —      458    413    871    57    2008  

SUNTRUST III VIRGINIA

Gloucester, VA

  720    614    554    —      —      614    554    1,169    76    2008  

SUNTRUST III VIRGINIA

Harrisonburg, VA

  432    368    332    —      —      368    332    701    46    2008  

SUNTRUST III VIRGINIA

Lightfoot, VA

  392    335    302    —      —      335    302    637    42    2008  

SUNTRUST III VIRGINIA

Madison Heights, VA

  363    310    280    —      —      310    280    590    38    2008  

SUNTRUST III VIRGINIA

Manassas, VA

  2,023    1,727    1,558    —      —      1,727    1,558    3,285    214    2008  

SUNTRUST III VIRGINIA

Mechanicsville, VA

  562    479    433    —      —      479    433    912    59    2008  

SUNTRUST III VIRGINIA

Nassawadox, VA

  298    254    229    —      —      254    229    484    32    2008  

SUNTRUST III VIRGINIA

Radford, VA

  362    309    279    —      —      309    279    589    38    2008  

 

-168-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST III VIRGINIA

Richmond, VA

  1,389    1,186    1,070    —      —      1,186    1,070    2,257    147    2008  

SUNTRUST III VIRGINIA

Richmond, VA

  303    259    234    —      —      259    234    493    32    2008  

SUNTRUST III VIRGINIA

Richmond, VA

  885    755    681    —      —      755    681    1,437    94    2008  

SUNTRUST III VIRGINIA

Richmond, VA

  586    501    452    —      —      501    452    952    62    2008  

SUNTRUST III VIRGINIA

Roanoke, VA

  398    339    306    —      —      339    306    646    42    2008  

SUNTRUST III VIRGINIA

Roanoke, VA

  175    149    135    —      —      149    135    284    18    2008  

SUNTRUST III VIRGINIA

South Boston, VA

  839    716    646    —      —      716    646    1,362    89    2008  

SUNTRUST III VIRGINIA

Spotsylvania, VA

  1,330    1,136    1,025    —      —      1,136    1,025    2,160    141    2008  

SUNTRUST III VIRGINIA

Virginia Beach, VA

  654    558    504    —      —      558    504    1,062    69    2008  

SYCAMORE COMMONS

Matthews, NC

  48,382    12,500    31,265    —      106    12,500    31,371    43,871    2,249    2010  

THE CENTER AT HUGH HOWELL

Tucker, GA

  7,722    2,250    11,091    —      661    2,250    11,751    14,001    2,005    2007  

 

-169-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

THE HIGHLANDS

Flower Mound, TX

  9,745    5,500    9,589    —      103    5,500    9,692    15,192    1,613    2006  

THE MARKET AT HILLIARD

Hilliard, OH

  11,205    4,432    13,308    —      3,105    4,432    16,413    20,845    3,013    2005  

THOMAS CROSSROADS

Newnan, GA

  5,693    1,622    8,322    —      87    1,622    8,409    10,031    913    2009  

TOMBALL TOWN CENTER

Tomball, TX

  8,000    1,938    14,233    —      3,510    1,938    17,743    19,681    3,472    2005  

TRIANGLE CENTER

Longview, WA

  22,786    12,770    24,556    —      1,703    12,770    26,259    39,029    5,387    2005  

TULSA HILLS SHOPPING CENTER

Tulsa, OK

  29,727    8,000    42,272    —      70    8,000    42,342    50,342    2,605    2010  

UNIVERSAL PLAZA

Lauderhill, FL

  9,887    2,900    4,950    —      0    2,900    4,950    7,850    326    2010  

UNIVERSITY OAKS SHOPPING CENTER

Round Rock, TX

  22,459    7,250    25,326    —      4,027    7,250    29,353    36,603    1,674    2010  

VENTURE POINT

Duluth, GA

  25,818    10,400    12,887    —      (5,306  10,400    7,580    17,980    190    2010  

VICTORY LAKES TOWN CENTER

League City, TX

  30,825    8,750    44,894    —      —      8,750    44,894    53,644    386    2011  

 

-170-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

WARDS CROSSING

Lynchburg, VA

  12,904    2,400    11,417    —      3    2,400    11,420    13,820    790    2010  

WASHINGTON PARK PLAZA

Homewood, IL

  30,600    6,500    33,912    —      (301  6,500    33,612    40,112    5,285    2005  

WHITE OAK CROSSING

Garner, NC

  52,000    19,000    70,275    —      —      19,000    70,275    89,275    1,004    2011  

WILLIS TOWN CENTER

Willis, TX

  —      1,550    1,820    —      646    1,550    2,466    4,016    464    2005  

WINCHESTER TOWN CENTER

Houston, TX

  —      495    3,966    —      45    495    4,011    4,506    887    2005  

WINDERMERE VILLAGE

Houston, TX

  4,000    1,220    6,331    —      798    1,220    7,129    8,349    1,540    2005  

WOODBRIDGE

Wylie, TX

  16,280    —      —      —      7,823    —      7,823    7,823    1,161   

WOODLAKE CROSSING

San Antonio, TX

  15,575    3,420    14,153    —      1,571    3,420    15,724    19,144    1,144    2009  

Office

          

11500 MARKET STREET

Jacinto City, TX

  —      140    346    (35  (159  105    187    292    4    2005  

AMERICAN EXPRESS—GREENSBORO

Greensboro, NC

  26,326    8,850    39,527    —      —      8,850    39,527    48,377    3,725    2009  

 

-171-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

AMERICAN EXPRESS—SALT LAKE CITY

Salt Lake City, UT

  22,900    9,000    45,415    —      —      9,000    45,415    54,415    4,218    2009  

SBC CENTER

Hoffman Estates, IL

  187,618    35,800    287,424    —      305    35,800    287,728    323,528    62,069    2007  

AT&T—ST LOUIS

St Louis, MO

  112,695    8,000    170,169    —      22    8,000    170,192    178,192    29,781    2007  

AT&T CLEVELAND

Cleveland, OH

  29,242    870    40,033    —      31    870    40,064    40,934    6,770    2005  

BRIDGESIDE POINT OFFICE BLDG

Pittsburg, PA

  17,325    1,525    28,609    —      —      1,525    28,609    30,134    6,091    2006  

COMMONS DRIVE

Aurora, IL

  3,663    1,600    5,746    —      2,690    1,600    8,436    10,036    1,185    2007  

CRYSTAL LAKE MEDICAL

Crystal Lake, IL

  —      2,343    5,972    —      29    2,343    6,001    8,344    328    2010  

DAKOTA RIDGE MEDICAL

Littleton, CO

  —      1,873    5,406    —      —      1,873    5,406    7,280    395    2010  

DENVER HIGHLANDS

Highlands Ranch, CO

  10,111    1,700    11,839    —      —      1,700    11,839    13,539    2,134    2006  

DULLES EXECUTIVE PLAZA

Herndon, VA

  68,750    15,500    96,083    —      3,137    15,500    99,221    114,721    20,201    2006  

HOUSTON LAKES

Houston, TX

  8,988    3,000    12,950    —      642    3,000    13,592    16,592    2,419    2006  

 

-172-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

IDS CENTER

Minneapolis, MN

  149,851    24,900    202,016    —      20,240    24,900    222,256    247,156    42,074    2007  

KINROSS LAKES

Richfield, OH

  10,065    825    14,639    —      50    825    14,689    15,514    2,568    2005  

MCP ONE

Indianapolis, IN

  5,832    451    2,861    —      —      451    2,861    3,311    384    2009  

MCP TWO

Indianapolis, IN

  12,450    1,990    9,820    —      76    1,990    9,896    11,886    1,608    2009  

MCP THREE

Indianapolis, IN

  11,700    2,251    7,178    —      133    2,251    7,311    9,561    511    2010  

MIDLOTHIAN MEDICAL

Midlothian, VA

  8,552    —      9,041    —      113    —      9,153    9,153    1,087    2009  

REGIONAL ROAD

Greensboro, NC

  8,679    950    10,501    —      122    950    10,623    11,573    2,000    2006  

SANOFI AVENTIS

Bridgewater, NJ

  190,000    16,900    192,987    —      2,621    16,900    195,608    212,508    19,981    2009  

SANTEE—CIVIC CENTER

Santee, CA

  12,023    —      17,838    —      413    —      18,251    18,251    3,193    2005  

SUNTRUST OFFICE I FL

Bal Harbour, FL

  1,135    5,700    2,417    —      (3  5,700    2,414    8,114    361    2007  

SUNTRUST OFFICE I FL

Bushnell, FL

  171    315    363    —      (1  315    363    678    54    2007  

SUNTRUST OFFICE I FL

Melbourne, FL

  311    1,260    662    —      (1  1,260    661    1,921    99    2007  

 

-173-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST OFFICE I GA

Douglas, GA

  486    275    675    —      (0  275    675    950    101    2007  

SUNTRUST OFFICE I MD

Bethesda, MD

  2,644    650    4,617    —      (2  650    4,614    5,264    691    2007  

SUNTRUST OFFICE I NC

Winston-Salem, NC

  947    400    1,471    —      (1  400    1,470    1,870    220    2007  

SUNTRUST OFFICE I NC

Raleigh, NC

  1,095    500    1,700    —      (1  500    1,699    2,199    254    2007  

SUNTRUST OFFICE I VA

Richmond, VA

  3,817    1,360    6,272    —      (3  1,360    6,269    7,629    938    2007  

SUNTRUST II OFFICE GEORGIA

Atlanta, GA

  4,289    2,625    4,355    —      (3  2,625    4,352    6,977    638    2008  

SUNTRUST III OFFICE FLORIDA

Gainesville, FL

  1,313    1,667    457    —      —      1,667    457    2,124    63    2008  

SUNTRUST III OFFICE FLORIDA

Holy Hill, FL

  833    1,058    290    —      —      1,058    290    1,348    40    2008  

SUNTRUST III OFFICE GEORGIA

Brunswick, GA

  1,457    676    1,703    —      —      676    1,703    2,379    234    2008  

 

-174-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SUNTRUST III OFFICE GEORGIA

Gainesville, GA

  1,725    799    2,016    —      —      799    2,016    2,815    277    2008  

UNITED HEALTH—CYPRESS

Cypress, CA

  22,000    10,000    30,547    —      2    10,000    30,549    40,549    3,360    2008  

UNITED HEALTH—FREDERICK

Frederick, MD

  17,541    5,100    26,303    —      2    5,100    26,305    31,405    2,762    2008  

UNTIED HEALTH—GREEN BAY

Green Bay, WI

  28,430    4,250    45,725    —      23    4,250    45,748    49,998    4,803    2008  

UNITED HEALTH—INDIANAPOLIS

Indianapolis, IN

  16,545    3,500    24,248    —      2    3,500    24,250    27,750    2,546    2008  

UNITED HEALTH—ONALASKA

Onalaska, WI

  4,149    4,090    2,794    —      2    4,090    2,796    6,886    308    2008  

UNITED HEALTH—WAUWATOSA

Wauwatosa, WI

  10,050    1,800    14,930    —      2    1,800    14,932    16,732    1,568    2006  

WASHINGTON MUTUAL—ARLINGTON

Arlington, TX

  20,115    4,870    30,915    —      3    4,870    30,918    35,788    5,857    2007  

 

-175-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

WORLDGATE PLAZA

Herndon, VA

  59,950    14,000    79,048    —      3,475    14,000    82,523    96,523    13,899    2007  

Apartment

          

14th STREET—UAB

Birmingham, AL

  11,770    4,250    27,458    —      —      4,250    27,458    31,708    4,504    2007  

BLOCK 121

Birmingham, AL

  15,701    3,360    32,087    (150  2,376    3,210    34,463    37,673    1,532    2010  

BRAZOS RANCH APARTMENTS

Rosenberg, TX

  15,246    4,000    22,246    —      —      4,000    22,246    26,246    2,529    2009  

ENCINO CANYON APARTMENTS

San Antonio, TX

  12,000    1,700    16,443    —      —      1,700    16,443    18,143    2,760    2007  

FANNIN STREET STATION APARTMENTS

Houston, TX

  31,820    24,000    30,200    —      —      24,000    30,200    54,200    2,332    2010  

FIELDS APARTMENT HOMES

Bloomington, IN

  18,700    1,850    29,783    —      —      1,850    29,783    31,633    5,382    2007  

GROGANS LANDING APARTMENTS

The Woodlands, TX

  9,705    4,380    10,533    —      1,894    4,380    12,427    16,807    1,357    2009  

LANDINGS AT CLEARLAKE

Webster, TX

  18,590    3,770    27,843    —      —      3,770    27,843    31,613    5,032    2007  

 

-176-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

LEGACY AT ART QUARTER

Oklahoma City, OK

  29,194    1,290    35,031    —      123    1,290    35,153    36,443    4,192    2008  

LEGACY CORNER

Midwest City, OK

  14,630    1,600    23,765    —      —      1,600    23,765    25,365    2,842    2008  

LEGACY CROSSING

Oklahoma City, OK

  24,400    1,110    29,297    —      91    1,110    29,388    30,498    3,472    2008  

LEGACY WOODS

Edmond, OK

  21,190    2,500    31,505    —      8    2,500    31,514    34,014    3,772    2007  

NANTUCKET APARTMENTS

Loveland, OH

  26,838    2,170    30,388    —      83    2,170    30,471    32,641    1,625    2010  

OAK PARK

Dallas, TX

  27,193    9,738    39,958    —      2,307    9,738    42,265    52,003    3,145    2009  

OAK PARK II

Dallas, TX

  2,165    8,499    —      —      —      8,499    —      8,499    —      2011  

OAK PARK TRS

Dallas, TX

  3,737    19,030    —      —      —      19,030    —      19,030    —      2011  

PARKSIDE APARTMENTS

The Woodlands, TX

  18,000    5,500    15,623    —      —      5,500    15,623    21,123    1,377    2009  

SEVEN PALMS APARTMENTS

Webster, TX

  18,750    3,550    24,348    —      5    3,550    24,353    27,903    4,052    2006  

SOUTHGATE APARTMENTS

Louisville, KY

  10,725    1,730    16,356    —      —      1,730    16,356    18,086    3,536    2007  

STERLING RIDGE ESTATES

The Woodlands, TX

  14,324    4,140    20,550    —      (46  4,140    20,504    24,644    1,934    2009  

 

-177-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

THE RADIAN (PENN)

Radian, PA

  58,061    —      79,997    —      11,943    —      91,939    91,939    11,048    2007  

UNIV HOUSE AT GAINESVILLE

Gainesville, FL

  15,945    6,561    36,879    —      902    6,561    37,781    44,342    5,150    2007  

UNIV HOUSE AT HUNTSVILLE

Huntsville, TX

  13,325    1,351    26,308    —      1,230    1,351    27,538    28,888    4,190    2007  

UNIV HOUSE AT LAFAYETTE

Lafayette, AL

  9,306    —      16,357    —      1,692    —      18,049    18,049    2,713    2007  

VILLAGES AT KITTY HAWK

Universal City, TX

  11,550    2,070    17,397    —      11    2,070    17,408    19,478    3,099    2007  

VILLAS AT SHADOW CREEK

Pearland, TX

  16,117    3,690    24,142    —      176    3,690    24,318    28,008    2,908    2007  

WATERFORD PLACE AT SHADOW CREEK

Pearland, TX

  16,500    2,980    24,573    —      74    2,980    24,646    27,626    4,436    2007  

WOODRIDGE APARTMENTS The Woodlands, TX

  12,952    3,680    11,235    —      —      3,680    11,235    14,915    972    2009  

Industrial

          

11500 MELROSE AVE -294 TOLLWAY

Franklin Park, IL

  4,561    2,500    5,071    —      —      2,500    5,071    7,571    821    2006  

 

-178-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

1800 BRUNING

Itasca, IL

  10,156    10,000    7,971    —      83    10,000    8,053    18,053    1,494    2006  

500 HARTLAND

Hartland, WI

  5,860    1,200    7,459    —      —      1,200    7,459    8,659    1,413    2006  

55th STREET

Kenosha, WI

  7,351    1,600    11,115    —      —      1,600    11,115    12,715    2,105    2007  

AIRPORT DISTRIB CENTER #10

Memphis, TN

  2,042    600    2,861    (257  (1,668  343    1,194    1,536    12    2007  

AIRPORT DISTRIB CENTER #11

Memphis, TN

  1,539    400    2,120    (169  (1,236  231    884    1,114    —      2007  

AIRPORT DISTRIB CENTER #15

Memphis, TN

  1,203    200    1,651    (83  (970  117    680    797    —      2007  

AIRPORT DISTRIB CENTER #16

Memphis, TN

  2,714    600    3,750    (254  (2,210  346    1,541    1,887    —      2007  

AIRPORT DISTRIB CENTER #18

Memphis, TN

  1,007    200    1,317    (84  (738  116    579    695    18    2007  

AIRPORT DISTRIB CENTER #19

Memphis, TN

  2,546    600    3,866    (257  (2,300  343    1,566    1,909    —      2007  

 

-179-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

AIRPORT DISTRIB CENTER #2

Memphis, TN

  1,734    400    2,282    (169  (1,341  231    941    1,172    —      2007  

AIRPORT DISTRIB CENTER #4

Memphis, TN

  1,287    300    1,662    (127  (978  173    684    858    —      2007  

AIRPORT DISTRIB CENTER #7

Memphis, TN

  699    200    832    (85  (497  115    335    450    —      2007  

AIRPORT DISTRIB CENTER #8

Memphis, TN

  448    100    630    (42  (374  58    256    314    —      2007  

AIRPORT DISTRIB CENTER #9

Memphis, TN

  811    200    948    (88  (527  112    421    534    19    2007  

ANHEUSER BUSCH

Devens, MA

  7,547    2,200    13,598    —      —      2,200    13,598    15,798    2,062    2007  

ATLAS—BELVIDERE

Belvidere, IL

  11,329    1,600    15,521    —      —      1,600    15,521    17,121    2,314    2007  

ATLAS—CARTERSVILLE

Cartersville, GA

  8,273    900    13,112    —      (39  900    13,073    13,973    1,946    2007  

ATLAS—DOUGLAS

Douglas, GA

  3,432    75    6,681    —      —      75    6,681    6,756    994    2007  

ATLAS—GAFFNEY

Gaffney, SC

  3,350    950    5,114    —      —      950    5,114    6,064    761    2007  

ATLAS—GAINESVILLE

Gainesville, GA

  7,731    550    12,783    —      —      550    12,783    13,333    1,901    2007  

ATLAS—PENDERGRASS

Pendergrass, GA

  14,919    1,250    24,259    —      —      1,250    24,259    25,509    3,608    2007  

 

-180-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

ATLAS—PIEDMONT

Piedmont, SC

  13,563    400    23,113    —      7    400    23,120    23,520    3,439    2007  

ATLAS—ST PAUL

St. Paul, MN

  8,226    3,890    10,093    —      —      3,890    10,093    13,983    1,501    2007  

ATLAS-BROOKLYN PARK

Brooklyn Park, MN

  7,407    2,640    8,934    —      —      2,640    8,934    11,574    1,329    2007  

ATLAS-NEW ULM

New Ulm, MN

  6,015    900    9,359    —      —      900    9,359    10,259    1,394    2007  

ATLAS-ZUMBROTA

Zumbrota, MN

  10,242    1,300    16,437    —      —      1,300    16,437    17,737    2,445    2006  

BAYMEADOW—GLEN BURNIE

Glen Burnie, MD

  13,824    1,225    23,407    —      24    1,225    23,431    24,656    4,168    2006  

C&S—ABERDEEN

Aberdeen, MD

  22,720    4,650    33,276    (10  13    4,640    33,289    37,929    5,825    2006  

C&S—BIRMINGHAM

Birmingham, AL

  25,512    3,400    40,373    —      —      3,400    40,373    43,773    4,945    2008  

C&S—NORTH HATFIELD

Hatfield, MA

  20,280    4,800    30,103    —      14    4,800    30,117    34,917    5,270    2006  

C&S—SOUTH HATFIELD

Hatfield, MA

  10,000    2,500    15,251    —      11    2,500    15,262    17,762    2,671    2006  

C&S—WESTFIELD

Westfield, MA

  29,500    3,850    45,906    —      13    3,850    45,919    49,769    8,036    2006  

CLARION

Clarion, IA

  3,172    87    4,790    —      64    87    4,854    4,941    862    2007  

 

-181-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

COLOMA

Coloma, MI

  10,017    410    17,110    —      768    410    17,878    18,288    2,667    2006  

DEER PARK SEACO

Deer Park, TX

  2,965    240    5,271    —      —      240    5,271    5,511    999    2007  

DELP DISTRIBUTION CENTER #2

Memphis, TN

  1,623    280    2,282    (118  (1,337  162    945    1,107    21    2007  

DELP DISTRIBUTION CENTER #5

Memphis, TN

  1,623    390    2,050    (165  (1,172  225    878    1,103    —      2007  

DELP DISTRIBUTION CENTER #8

Memphis, TN

  1,399    760    1,388    (340  (862  420    525    945    —      2006  

DORAL—WAUKESHA

Waukesha, WI

  1,364    240    2,013    —      —      240    2,013    2,253    381    2006  

HASKELL-ROLLING PLAINS FACILITY

Haskell, TX

  —      45    19,733    —      —      45    19,733    19,778    2,754    2008  

HOME DEPOT—LAKE PARK

Valdosta, GA

  15,469    1,350    24,770    —      4    1,350    24,774    26,124    2,601    2008  

HOME DEPOT—MACALLA

MaCalla, AL

  17,094    2,800    26,067    —      4    2,800    26,071    28,871    2,741    2008  

 

-182-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

HUDSON CORRECTIONAL FACILITY

Hudson, CO

  —      1,382    —      —      93,137    1,382    93,137    94,520    8,465    2009  

IMAGINE AVONDALE

Avondale, AZ

  —      1,195    5,731    —      —      1,195    5,731    6,926    408    2010  

IMAGINE COOLIDGE

Coolidge, AZ

  —      2,260    3,895    (1,490  1,017    770    4,913    5,683    303    2010  

IMAGINE COOLIDGE

II Coolidge, AZ

  —      1,490    4,857    —      —      1,490    4,857    6,347    37    2011  

IMAGINE DISCOVERY

Baltimore, MD

  —      590    7,117    —      —      590    7,117    7,707    506    2010  

IMAGINE FIRESTONE

Firestone, CO

  —      680    6,439    —      —      680    6,439    7,119    458    2010  

IMAGINE HOPE LAMOND

Washington, DC

  —      775    9,706    —      —      775    9,706    10,481    688    2010  

IMAGINE INDIGO RANCH

Colorado Springs, CO

  —      1,150    7,304    —      —      1,150    7,304    8,454    519    2010  

IMAGINE TOWN CENTER

Palm Coast, FL

  —      1,175    7,309    —      1,909    1,175    9,218    10,393    529    2010  

INDUSTRIAL DRIVE

Horican, WI

  3,709    200    6,812    —      —      200    6,812    7,012    1,232    2007  

KATO/MILMONT

Fremont, CA

  —      2,340    5,460    —      —      2,340    5,460    7,800    —      2011  

 

-183-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

KINSTON

Kinston, NC

  8,930    460    14,837    —      —      460    14,837    15,297    2,378    2006  

KIRK ROAD

St. Charles, IL

  7,863    2,200    11,413    —      42    2,200    11,455    13,655    2,168    2007  

LIBERTYVILLE ASSOCIATES

Libertyville, IL

  14,807    3,600    20,563    —      9    3,600    20,571    24,171    3,538    2005  

MOUNT ZION ROAD

Lebanon, IN

  24,632    2,570    41,667    —      —      2,570    41,667    44,237    7,169    2007  

NORTH POINTE ONE

Hanahan, SC

  —      1,963    14,588    —      —      1,963    14,588    16,552    764    2011  

NORTH POINTE PARK

Hanahan, SC

  —      2,350    —      —      —      2,350    —      2,350    —      2011  

OTTAWA

Ottawa, IL

  1,768    200    2,905    —      —      200    2,905    3,105    532    2007  

SCHNEIDER ELECTRIC

Loves Park, IL

  11,000    2,150    14,720    —      59    2,150    14,779    16,929    2,491    2007  

SOUTHWIDE INDUSTRIAL CENTER #5

Memphis, TN

  392    122    425    (52  (255  70    171    241    —      2007  

SOUTHWIDE INDUSTRIAL CENTER #6

Memphis, TN

  1,007    248    1,361    (105  (805  143    557    700    1    2007  

 

-184-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

SOUTHWIDE INDUSTRIAL CENTER #7

Memphis, TN

  2,014    483    2,792    (202  (1,649  281    1,143    1,424    4    2007  

SOUTHWIDE INDUSTRIAL CENTER #8

Memphis, TN

  196    42    286    (17  (169  24    117    142    —      2007  

STONE FORT DISTRIB CENTER #1

Chattanooga, TN

  6,770    1,910    9,264    (803  (5,529  1,107    3,735    4,842    —      2007  

STONE FORT DISTRIB CENTER #4

Chattanooga, TN

  1,399    490    1,782    (224  (1,126  266    656    922    —      2006  

THERMO PROCESS SYSTEMS

Sugar Land, TX

  7,681    1,202    11,995    —      —      1,202    11,995    13,197    2,601    2007  

TRI-STATE HOLDINGS I

Wood Dale, IL

  4,665    4,700    3,973    —      —      4,700    3,973    8,673    716    2007  

TRI-STATE HOLDINGS II

Houston, TX

  6,372    1,630    11,252    —      —      1,630    11,252    12,882    1,936    2007  

TRI-STATE HOLDINGS III

Mosinee, WI

  4,334    650    8,083    —      —      650    8,083    8,733    1,391    2007  

UNION VENTURE

West Chester, OH

  34,420    4,600    54,292    —      —      4,600    54,292    58,892    7,923    2007  

UPS E-LOGISTICS

Elizabethtown, KY

  9,247    950    18,453    —      —      950    18,453    19,403    2,798    2006  

 

-185-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

WESTPORT—MECHANICSBURG

Mechanicsburg, PA

  4,029    1,300    6,185    —      486    1,300    6,671    7,971    1,216    2006  

Hotel

          

ALOFT CHAPEL HILL

Chapel Hill, NC

  —      6,484    16,478    45    16    6,529    16,494    23,023    1,422    2010  

COMFORT INN—CROSS CREEK

Fayetteville, NC

  —      571    8,789    —      4,042    571    12,832    13,403    3,296    2007  

COURTYARD BY MARRIOTT QUORUM

Addison, TX

  18,860    4,000    26,141    —      2,041    4,000    28,183    32,183    5,578    2007  

COURTYARD BY MARRIOTT

Ann Arbor, MI

  11,999    4,989    18,988    —      4,105    4,989    23,093    28,083    5,047    2007  

COURTYARD BY MARRIOTT DUNN LORING-FAIRFAX

Vienna, VA

  30,810    12,100    40,242    —      2,249    12,100    42,491    54,591    9,691    2007  

COURTYARD—DOWNTOWN AT UAB

Birmingham, AL

  6,378    —      20,810    —      1,525    —      22,335    22,335    5,380    2008  

COURTYARD—FORT MEADE AT NBP

Annapolis Junction, MD

  14,400    1,611    22,622    —      1,544    1,611    24,166    25,777    5,266    2008  

COURTYARD BY MARRIOTT -WEST LANDS END

Fort Worth, TX

  7,550    1,500    13,416    —      959    1,500    14,375    15,875    3,180    2007  

 

-186-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

COURTYARD—FT WORTH

Fort Worth, TX

  14,215    774    45,820    —      1,479    774    47,299    48,073    10,604    2008  

COURTYARD BY MARRIOTT

Harlingen, TX

  6,790    1,600    13,247    —      2,993    1,600    16,240    17,840    3,838    2007  

COURTYARD BY MARRIOTT—NORTHWEST

Houston, TX

  7,129    1,428    15,085    —      1,474    1,428    16,558    17,986    3,787    2007  

COURTYARD BY MARRIOTT—WESTCHASE

Houston, TX

  16,680    4,400    22,626    —      3,023    4,400    25,649    30,049    5,055    2007  

COURTYARD BY MARRIOTT WEST UNIVERSITY

Houston, TX

  10,980    2,200    16,408    —      1,748    2,200    18,156    20,356    3,729    2007  

COURTYARD BY MARRIOTT—COUNTRY CLUB PLAZA

Kansas City, MO

  8,598    3,426    16,349    —      495    3,426    16,844    20,270    4,515    2007  

COURTYARD BY MARRIOTT

Lebanon, NJ

  10,320    3,200    19,009    —      2,328    3,200    21,337    24,537    4,697    2007  

COURTYARD BY MARRIOTT

Houston, TX

  —      5,272    12,778    (1,223  (2,146  4,048    10,632    14,681    —      2007  

COURTYARD—NEWARK ELIZABETH

Elizabeth, NJ

  9,737    —      35,177    —      2,492    —      37,670    37,670    8,822    2008  

 

-187-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

COURTYARD—PITTSBURGH DOWNTOWN

Pittsburgh, PA

  16,916    2,700    33,086    —      1,866    2,700    34,951    37,651    2,328    2010  

COURTYARD—PITTSBURGH WEST HOME

Pittsburgh, PA

  8,220    1,500    14,364    —      471    1,500    14,835    16,335    1,023    2010  

COURTYARD—RICHMOND

Richmond, VA

  11,800    2,173    —      —      19,584    2,173    19,584    21,757    4,371    2007  

COURTYARD BY MARRIOTT—ROANOKE AIRPORT

Roanoke, VA

  14,380    3,311    22,242    —      2,370    3,311    24,612    27,922    4,985    2007  

COURTYARD BY MARRIOTT SEATTLE—FEDERAL WAY

Federal Way, WA

  22,830    7,700    27,167    —      1,594    7,700    28,761    36,461    5,535    2007  

COURTYARD BY MARRIOTT CHICAGO- ST.CHARLES St.

Charles, IL

  —      1,685    9,355    (725  (5,315  960    4,040    5,000    —      2007  

COURTYARD BY MARRIOTT—WILLIAM CENTER

Tucson, AZ

  16,030    4,000    20,942    —      3,212    4,000    24,154    28,154    5,307    2007  

COURTYARD BY MARRIOTT

Wilmington, NC

  —      2,397    18,560    —      3,355    2,397    21,916    24,313    4,509    2007  

 

-188-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

COURTYARD—WEST PALM AIRPORT

  5,917    1,900    8,703    —      950    1,900    9,653    11,553    653    2010  

Palm Coast, FL

          

DOUBLETREE—ATLANTA GALLERIA

Alpharetta, GA

  6,116    1,082    20,397    —      1,736    1,082    22,133    23,214    5,353    2008  

DOUBLETREE—WASHINGTON DC

Washington, DC

  26,398    25,857    56,964    —      3,016    25,857    59,979    85,836    12,162    2008  

EMBASSY SUITES—BALTIMORE

Hunt Valley, MD

  12,661    2,429    38,927    —      4,569    2,429    43,497    45,926    10,440    2008  

FAIRFIELD INN

Ann Arbor, MI

  —      1,981    6,353    —      563    1,981    6,916    8,897    1,904    2007  

FAIRMONT—DALLAS

Dallas, TX

  42,500    8,700    60,634    —      —      8,700    60,634    69,334    1,241    2011  

HAMPTON INN SUITES—DENVER

Colorado Springs, CO

  7,216    6,144    26,472    —      1,205    6,144    27,676    33,820    6,220    2008  

HAMPTON INN ATLANTA—PERIMETER CENTER

Atlanta, GA

  8,294    2,768    14,072    (1,067  (7,273  1,701    6,799    8,500    —      2007  

 

-189-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

HAMPTON INN BALTIMORE-INNER HARBOR

Baltimore, MD

  13,700    1,700    21,067    —      1,016    1,700    22,083    23,783    4,260    2007  

HAMPTON INN RALEIGH-CARY

Cary, NC

  4,634    2,268    10,503    (55  (1,052  2,213    9,451    11,664    —      2007  

HAMPTON INN UNIVERSITY PLACE

Charlotte, NC

  3,803    3,509    11,335    (1,219  (5,625  2,290    5,710    8,000    2,874    2007  

HAMPTON INN SUITES DULUTH-GWINNETT

Duluth, GA

  9,408    488    12,991    (90  (3,888  398    9,102    9,500    —      2007  

HAMPTON INN WHITE PLAINS-TARRYTOWN

Elmsford, NY

  15,354    3,200    26,160    —      5,405    3,200    31,565    34,765    6,021    2007  

HAMPTON INN

Jacksonville, NC

  —      2,753    3,782    (69  504    2,683    4,287    6,970    —      2007  

HGI—BOSTON BURLINGTON

Burlington, MA

  5,871    4,095    25,556    —      2,436    4,095    27,992    32,087    5,992    2008  

HGI—COLORADO SPRINGS

Colorado Springs, CO

  —      1,400    17,522    —      2,352    1,400    19,874    21,274    —      2008  

HGI—SAN ANTONIO AIRPORT

San Antonio, TX

  6,085    1,498    19,484    (516  (10,965  981    8,519    9,500    4,607    2008  

 

-190-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

HGI—WASHINGTON DC

Washington, DC

  59,583    18,800    64,359    —      3,280    18,800    67,639    86,439    14,819    2008  

HILTON GARDEN INN TAMPA YBOR

Tampa, FL

  9,460    2,400    16,159    —      1,528    2,400    17,687    20,087    3,493    2007  

HILTON GARDEN INN—AKRON

Akron, OH

  6,421    900    11,556    —      (381  900    11,175    12,075    2,795    2007  

HILTON GARDEN INN ALBANY AIRPORT

Albany, NY

  12,050    1,645    20,263    —      4,144    1,645    24,407    26,052    5,097    2007  

HILTON GARDEN INN ATLANTA WINWARD

Alpharetta, GA

  10,309    1,030    18,206    (251  (6,985  779    11,221    12,000    —      2007  

HILTON GARDEN INN

Evanston, IL

  19,560    2,920    27,995    —      1,840    2,920    29,835    32,755    5,824    2007  

HILTON GARDEN INN RALEIGH -DURHAM

Raleigh, NC

  7,818    2,754    26,050    —      4,446    2,754    30,496    33,250    5,906    2007  

HILTON GARDEN INN

Westbury, NY

  21,680    8,900    25,156    —      3,884    8,900    29,039    37,939    5,762    2007  

HILTON GARDEN INN

Wilmington, NC

  5,160    6,354    10,328    —      253    6,354    10,581    16,935    3,162    2007  

 

-191-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

HILTON GARDEN INN HARTFORD NORTH

Windsor, CT

  10,192    5,606    13,892    —      4,608    5,606    18,500    24,106    3,469    2007  

HILTON GARDEN INN PHOENIX

Phoenix, AZ

  —      5,114    57,105    —      691    5,114    57,796    62,910    11,848    2008  

HILTON—UNIVERSITY OF FLORIDA

Gainesville, FL

  27,775    —      50,407    —      5,562    —      55,969    55,969    12,701    2007  

HOLIDAY INN EXPRESS—CLEARWATER GATEWAY

Clearwater, FL

  —      2,283    6,202    —      (2,753  2,283    3,448    5,731    117    2007  

HOLIDAY INN HARMON MEADOW SECAUCUS

Secaucus, NJ

  —      —      23,291    1    9,443    1    32,734    32,736    6,760    2007  

HOMEWOOD—HOUSTON GALLERIA

Houston, TX

  9,415    1,655    30,587    —      502    1,655    31,089    32,744    8,044    2008  

HOMEWOOD SUITES

Albuquerque, NM

  10,160    2,400    18,071    —      2,790    2,400    20,861    23,261    5,116    2007  

HOMEWOOD SUITES

Baton Rouge, LA

  12,930    4,300    15,629    —      2,648    4,300    18,277    22,577    4,406    2007  

HOMEWOOD SUITES

Cary, NC

  12,511    1,478    19,404    —      4,998    1,478    24,402    25,880    5,761    2007  

 

-192-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

HOMEWOOD SUITES HOUSTON - CLEARLAKE

Houston, TX

  7,089    1,235    12,655    (262  (3,307  974    9,348    10,322    —      2007  

HOMEWOOD SUITES

Durham, NC

  7,803    2,403    10,441    (709  (4,135  1,694    6,306    8,000    —      2007  

HOMEWOOD SUITES

Lake Mary, FL

  9,757    721    9,592    (221  (3,991  500    5,601    6,102    —      2007  

HOMEWOOD SUITES METRO CENTER

Phoenix, AZ

  6,213    2,684    9,740    (1,275  (5,970  1,409    3,770    5,179    35    2007  

HOMEWOOD SUITES

Princeton, NJ

  14,300    3,203    21,300    —      427    3,203    21,726    24,929    5,412    2007  

HOMEWOOD SUITES CRABTREE VALLEY

Raleigh, NC

  12,631    2,194    21,292    —      3,198    2,194    24,490    26,684    5,178    2007  

HOMEWOOD SUITES CLEVELAND SOLON

Solon, OH

  5,490    1,900    10,757    —      1,700    1,900    12,457    14,357    3,067    2007  

HOMEWOOD SUITES COLORADO SPRINGS NORTH

Colorado Springs, CO

  7,830    2,900    14,011    —      2,606    2,900    16,617    19,517    4,447    2007  

HYATT REGENCY—OC

Orange County, CA

  65,000    18,688    93,384    —      24,699    18,688    118,083    136,771    19,669    2008  

 

-193-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

HYATT—BOSTON/MEDFORD

Medford, MA

  8,142    2,766    29,141    —      283    2,766    29,424    32,190    7,511    2008  

MARRIOTT—ATL CENTURY CENTER

Atlanta, GA

  9,628    —      36,571    —      2,840    —      39,411    39,411    11,197    2008  

MARRIOTT—CHICAGO—MED DIST UIC

Chicago, IL

  7,896    8,831    17,911    —      5,047    8,831    22,958    31,789    5,732    2008  

MARRIOTT—CHARLESTON

Charleston, SC

  17,752    —      26,647    —      —      —      26,647    26,647    1,877    2008  

MARRIOTT—DALLAS

Dallas, TX

  30,553    6,300    45,158    —      11,432    6,300    56,590    62,890    3,368    2010  

MARRIOTT—NAPA VALLEY

Napa Valley, CA

  40,000    14,800    57,223    —      —      14,800    57,223    72,023    883    2011  

MARRIOTT—WOODLANDS WATERWAY

Woodlands, TX

  77,897    5,500    98,886    —      24,389    5,500    123,275    128,775    23,055    2007  

MARRIOTT—WEST DES MOINES

Des Moines, IA

  10,976    3,410    15,416    —      2,531    3,410    17,947    21,357    1,073    2010  

QUALITY SUITES Charleston, SC

  10,159    1,331    13,709    —      13,502    1,331    27,211    28,543    3,406    2007  

 

-194-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

RESIDENCE INN—BALTIMORE

Baltimore, MD

  40,040    —      55,410    —      3,764    —      59,175    59,175    12,897    2008  

RESIDENCE INN

Brownsville, TX

  6,900    1,700    12,629    —      1,085    1,700    13,714    15,414    2,909    2007  

RESIDENCE INN—CAMBRIDGE

Cambridge, MA

  26,726    10,346    72,735    —      712    10,346    73,447    83,792    15,298    2008  

RESIDENCE INN SOUTH BRUNSWICK-CRANBURY

Cranbury, NJ

  10,000    5,100    15,368    —      2,547    5,100    17,916    23,016    4,073    2007  

RESIDENCE INN CYPRESS—LOS ALAMITS

Cypress, CA

  20,650    9,200    25,079    —      3,280    9,200    28,359    37,559    6,509    2007  

RESIDENCE INN DFW AIRPORT NORTH

Dallas-Fort Worth, TX

  9,560    2,800    14,782    —      791    2,800    15,573    18,373    3,245    2007  

RESIDENCE INN PARK CENTRAL

Dallas , TX

  8,970    2,600    17,322    —      2,781    2,600    20,102    22,702    4,805    2007  

 

-195-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

RESIDENCE INN SOMERSET-FRANKLIN

Franklin , NJ

  9,890    3,100    14,322    —      2,243    3,100    16,564    19,664    3,738    2007  

RESIDENCE INN

Hauppauge, NY

  10,810    5,300    14,632    —      2,263    5,300    16,895    22,195    3,824    2007  

RESIDENCE INN WESTCHASE

Westchase, TX

  12,550    4,300    16,969    —      863    4,300    17,832    22,132    3,731    2007  

RESIDENCE INN WEST UNIVERSITY

Houston, TX

  13,100    3,800    18,834    —      618    3,800    19,452    23,252    4,148    2007  

RESIDENCE INN NASHVILLE AIRPORT

Nashville, TN

  12,120    3,500    14,147    —      1,662    3,500    15,809    19,309    3,357    2007  

RESIDENCE INN—POUGHKEEPSIE

Poughkeepsie, NY

  8,109    1,003    24,590    —      595    1,003    25,185    26,188    5,872    2008  

RESIDENCE INN ROANOKE AIRPORT

Roanoke, VA

  5,800    500    9,499    —      238    500    9,736    10,236    2,382    2007  

RESIDENCE INN WILLIAMS CENTRE

Tucson, AZ

  12,770    3,700    17,601    —      521    3,700    18,122    21,822    3,964    2007  

 

-196-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

(Dollar amounts in thousands)

December 31, 2011

 

     Initial Cost (A)        Gross amount at which carried at end of period 
  Encumbrance  Land  Buildings and
Improvements
  Adjustments
to Land
Basis

(C)
  Adjustments
to Basis (C)
  Land and
Improvements
  Buildings and
Improvements (D)
  Total (D,E)  Accumulated
Depreciation (D,F)
  Date of
Completion
of
Construction
or
Acquisition
 

RESIDENCE INN—NEWARK ELIZABETH

Elizabeth, NJ

  10,297    —      41,096    —      2,101    —      43,197    43,197    10,370    2008  

SPRINGHILL SUITES

Danbury, CT

  9,130    3,200    14,833    —      1,364    3,200    16,198    19,398    3,066    2007  

Balance

  5,770,595    1,955,409    8,064,150    (16,772  401,452    1,938,637    8,465,602    10,404,239    1,301,899   

 

-197-


Table of Contents

INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III (continued)

Real Estate and Accumulated Depreciation

December 31, 2011

(Dollar amounts in thousands)

Notes:

 

(A)The initial cost to the Company represents the original purchase price of the property, including amounts incurred subsequent to acquisition which were contemplated at the time the property was acquired.

 

(B)The aggregate cost of real estate owned at December 31, 2011 for Federal income tax purposes was approximately $11,048,124 (unaudited).

 

(C)Cost capitalized subsequent to acquisition includes payments under master lease agreements as well as additional tangible costs associated with investment properties, including any earnout of tenant space.

 

(D)Reconciliation of real estate owned:

 

   2011  2010  2009 

Balance at January 1,

  $10,295,107    9,551,426   8,216,942 

Acquisitions and capital improvements

   433,410    1,058,837   1,378,465 

Intangible assets

   4,550    (73,901  (81,052

Intangible liabilities

   6,846    10,916   37,071 

Sales

   (335,674  (252,171  —    
  

 

 

  

 

 

  

 

 

 

Balance at December 31,

  $10,404,239    10,295,107   9,551,426 
  

 

 

  

 

 

  

 

 

 

 

(E)Reconciliation of accumulated depreciation:

 

Balance at January 1,

  $1,038,829     717,547     406,235 

Depreciation expense

   263,070     321,282     311,312 
  

 

 

   

 

 

   

 

 

 

Balance at December 31,

  $1,301,899     1,038,829     717,547 
  

 

 

   

 

 

   

 

 

 

 

(F)Depreciation is computed based upon the following estimated lives:

 

Buildings and improvements

   30 years  

Tenant improvements

   Life of the lease  

Furniture, fixtures & equipment

   5-15 years  

 

-198-


Table of Contents

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Not applicable.

Item 9A. Controls and Procedures

As required by Rule 13a-15(b) and Rule 15d-15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), our management, including our principal executive officer and our principal financial officer evaluated as of December 31, 2011, the effectiveness of our disclosure controls and procedures as defined in Exchange Act Rules 13a-15(e) and Rule 15d-15(e). Based on that evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures, as of December 31, 2011, were effective for the purpose of ensuring that information required to be disclosed by us in this report is recorded, processed, summarized and reported within the time periods specified by the rules and forms of the Exchange Act and is accumulated and communicated to management, including the principal executive officer and our principal financial officer as appropriate to allow timely decisions regarding required disclosures.

Management’s Annual Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Our management, including our principal executive officer and principal financial officer, evaluated as of December 31, 2011, the effectiveness of our internal control over financial reporting based on the framework in “Internal Control-Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on its evaluation, our management has concluded that we maintained effective internal control over financial reporting as of December 31, 2011.

This annual report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered public accounting firm pursuant to permanent deferral of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.

Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting during the fourth quarter of 2011 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information

None.

 

-199-


Table of Contents

Part III

Item 10. Directors, Executive Officers and Corporate Governance.

The information required by this Item will be presented in our definitive proxy statement for the 2012 annual meeting of stockholders, which is expected to be filed with the Securities and Exchange Commission no later than April 29, 2012, and is incorporated herein by reference.

Code of Ethics

We have adopted a code of ethics applicable to our directors, officers and employees, which is available on our website free of charge athttp://www.inlandamerican.com. We will provide the code of ethics free of charge upon request to our customer relations group.

Item 11. Executive Compensation

The information required by this Item will be presented in our definitive proxy statement for the 2012 annual meeting of stockholders, which is expected to be filed with the Securities and Exchange Commission no later than April 29, 2012, and is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

The information required by this Item will be presented in our definitive proxy statement for the 2012 annual meeting of stockholders, which is expected to be filed with the Securities and Exchange Commission no later than April 29, 2012, and is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions, and Director Independence.

The information required by this Item will be presented in our definitive proxy statement for the 2012 annual meeting of stockholders, which is expected to be filed with the Securities and Exchange Commission no later than April 29, 2012, and is incorporated herein by reference.

Item 14. Principal Accounting Fees and Services.

The information required by this Item will be presented in our definitive proxy statement for the 2012 annual meeting of stockholders, which is expected to be filed with the Securities and Exchange Commission no later than April 29, 2012, and is incorporated herein by reference.

 

-200-


Table of Contents

Part IV

Item 15. Exhibits and Financial Statement Schedules

 

(a)List of documents filed:

 

(1)Financial Statements:

 

 Reportof Independent Registered Public Accounting Firm

 

 Theconsolidated financial statements of the Company are set forth in the report in Item 8.

 

(2)Financial Statement Schedules:

 

 Financialstatement schedule for the year ended December 31, 2011 is submitted herewith.

 

 RealEstate and Accumulated Depreciation (Schedule III)

 

(3)Exhibits:

 

 Thelist of exhibits filed as part of this Annual Report is set forth on the Exhibit Index attached hereto.

 

(b)Exhibits:

 

 Theexhibits filed in response to Item 601 of Regulation S-K are listed on the Exhibit Index attached hereto.

 

(c)Financial Statement Schedules

All schedules other than those indicated in the index have been omitted as the required information is inapplicable or the information is presented in the consolidated financial statements or related notes.

 

-201-


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

INLAND AMERICAN REAL ESTATE TRUST, INC.

 

  

/s/ Brenda G. Gujral

By:

 Brenda G. Gujral
 President and Director

Date:

 March 8, 2012

Pursuant to the requirements of the Securities Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

   

Signature

  

Title

 

Date

By: 

/s/ Robert D. Parks

  Director and chairman of the board March 8, 2012
Name: Robert D. Parks   
By: 

/s/ Brenda G. Gujral

  Director and president (principal executive officer) March 8, 2012
Name: Brenda G. Gujral   
By: 

/s/ Jack Potts

  Treasurer and principal financial officer March 8, 2012
Name: Jack Potts   
By: 

/s/ Anna N. Fitzgerald

  Principal accounting officer March 8, 2012
Name: Anna N. Fitzgerald   
By: 

/s/ J. Michael Borden

  Director March 8, 2012
Name: J. Michael Borden   
By: 

/s/ Thomas F. Meagher

  Director March 8, 2012
Name: Thomas F. Meagher   
By: 

/s/ Paula Saban

  Director March 8, 2012
Name: Paula Saban   
By: 

/s/ William J. Wierzbicki

  Director March 8, 2012
Name: William J. Wierzbicki   
By: 

/s/ Thomas F. Glavin

  Director March 8, 2012
Name: Thomas F. Glavin   

 

-202-


Table of Contents

EXHIBIT INDEX

 

EXHIBIT
NO.
  

DESCRIPTION

  3.1  Sixth Articles of Amendment and Restatement of Inland American Real Estate Trust, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on August 26, 2010)
  3.2  Amended and Restated Bylaws of Inland American Real Estate Trust, Inc., effective as of April 1, 2008 (incorporated by reference to Exhibit 3.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on April 1, 2008), as amended by the Amendment to the Amended and Restated Bylaws of Inland American Real Estate Trust, Inc., effective as of January 20, 2009 (incorporated by reference to Exhibit 3.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on January 23, 2009)
  4.1  Second Amended and Restated Distribution Reinvestment Plan (incorporated by reference to Exhibit 4.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 23, 2010)
  4.2  Statement regarding restrictions on transferability of shares of common stock (to appear on stock certificate or to be sent upon request and without charge to stockholders issued shares without certificates) (incorporated by reference to Exhibit 4.4 to the Registrant’s Amendment No. 1 to Form S-11 Registration Statement, as filed by the Registrant with the SEC on July 31, 2007 (file number 333-139504))
10.1  First Amended and Restated Business Management Agreement, dated as of July 30, 2007, by and between Inland American Real Estate Trust, Inc. and Inland American Business Manager & Advisor, Inc. (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on August 3, 2009)
10.2.1  Master Management Agreement, dated as of August 31, 2005, by and between Inland American Real Estate Trust, Inc. and Inland American Retail Management LLC (incorporated by reference to Exhibit 10.2.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 7, 2005), as amended by the First Amendment to Master Management Agreement, dated September 10, 2008 (incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 16, 2008) and the Second Amendment to Master Management Agreement, dated December 30, 2010 (incorporated by reference to Exhibit 10.4 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on January 4, 2011)
10.2.2  Master Management Agreement, dated as of August 31, 2005, by and between Inland American Real Estate Trust, Inc. and Inland American Apartment Management LLC (incorporated by reference to Exhibit 10.2.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 7, 2005), as amended by the First Amendment to Master Management Agreement, dated September 10, 2008 (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 16, 2008) and the Second Amendment to Master Management Agreement, dated December 30, 2010 (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on January 4, 2011)
10.2.3  Master Management Agreement, dated as of August 31, 2005, by and between Inland American Real Estate Trust, Inc. and Inland American Industrial Management LLC (incorporated by reference to Exhibit 10.2.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 7, 2005), as amended by the First Amendment to Master Management Agreement, dated September 10, 2008 (incorporated by reference to Exhibit 10.4 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 16, 2008) and the Second Amendment to Master Management Agreement, dated December 30, 2010 (incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on January 4, 2011)

 

-203-


Table of Contents
EXHIBIT
NO.
  

DESCRIPTION

10.2.4  Master Management Agreement, dated as of August 31, 2005, by and between Inland American Real Estate Trust, Inc. and Inland American Office Management LLC (incorporated by reference to Exhibit 10.2.4 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 7, 2005), as amended by the First Amendment to Master Management Agreement, dated September 10, 2008 (incorporated by reference to Exhibit 10.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 16, 2008) and the Second Amendment to Master Management Agreement, dated December 30, 2010 (incorporated by reference to Exhibit 10.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on January 4, 2011)
10.2.5  Master Management Agreement and Property Management Agreement Extension Agreement, dated as of December 29, 2011, by and between Inland American Real Estate Trust, Inc. and Inland American Apartment Management LLC, Inland American Industrial Management LLC, Inland American Office Management LLC and Inland American Retail Management LLC (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on December 29, 2011)
10.3  First Amended and Restated Property Acquisition Agreement, dated as of July 30, 2007, by and between Inland American Real Estate Trust, Inc. and Inland American Real Estate Acquisitions, Inc. (incorporated by reference to Exhibit 10.3.1 to the Registrant’s Amendment No. 1 to Form S-11 Registration Statement, as filed by the Registrant with the SEC on July 31, 2007 (file number 333-139504))
10.4  Form of Indemnification Agreement (previously filed and incorporated by reference to Exhibit 10.5 to the Registrant’s Amendment No. 4 to Form S-11 Registration Statement, as filed by the Registrant with the SEC on August 18, 2005 (file number 333-122743))
10.5  Indemnity Agreement, dated as of June 9, 2008, by Inland American Real Estate Trust, Inc. in favor of and for the benefit of Inland Real Estate Acquisitions, Inc. (incorporated by reference to Exhibit 10.177 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on June 13, 2008)
10.6  Amended and Restated Independent Director Stock Option Plan (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on July 26, 2010)
10.7  Articles of Association of Oak Real Estate Association by and among Inland Real Estate Corporation, Inland Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc. and Inland American Real Estate Trust, Inc., dated September 29, 2006 (incorporated by reference to Exhibit 10.139 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on November 7, 2006)
10.8  Operating Agreement of Oak Property and Casualty L.L.C. by and among Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc. and Inland American Real Estate Trust, Inc, dated September 29, 2006 (incorporated by reference to Exhibit 10.140 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on November 7, 2006)
10.9  Oak Property and Casualty L.L.C. Membership Participation Agreement by and among Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc., Inland American Real Estate Trust, Inc., and Oak Property and Casualty L.L.C. dated September 29, 2006 (incorporated by reference to Exhibit 10.141 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on November 7, 2006)
21.1  Subsidiaries of the Registrant*
23.1  Consent of KPMG LLP*

 

-204-


Table of Contents
EXHIBIT
NO.
  

DESCRIPTION

31.1  Certification by Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2  Certification by Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.1  Certification by Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
32.2  Certification by Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
99.1  Non-Retaliation Policy (incorporated by reference to Exhibit 99.1 to the Registrant’s Form S-11 Registration Statement, as filed by the Registrant with the SEC on February 11, 2005 (file number 333-122743))
99.2  Responsibilities of the Compliance Officer of the Company (incorporated by reference to Exhibit 99.2 to the Registrant’s Form S-11 Registration Statement, as filed by the Registrant with the SEC on February 11, 2005 (file number 333-122743))
99.3  First Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. (incorporated by reference to Exhibit 99.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
99.4  Articles of Amendment to the First Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. with Respect to 3.5% Series A Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 99.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
99.5  Second Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. (incorporated by reference to Exhibit 99.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
99.6  Articles of Amendment to the Second Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. with Respect to Convertible Special Voting Stock (incorporated by reference to Exhibit 99.4 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
99.7  Articles of Amendment to the Second Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. with Respect to 125 Shares of 12.5% Series B Cumulative Non-Voting Preferred Stock (incorporated by reference to Exhibit 99.5 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
99.8  Amended and Restated Share Repurchase Program, effective April 11, 2011 (incorporated by reference to Exhibit 99.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on March 11, 2011), as amended by the First Amendment to the Amended and Restated Share Repurchase Program of Inland American Real Estate Trust, Inc., effective August 12, 2011 (incorporated by reference to Exhibit 99.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on July 12, 2011),
99.9  Second Amended and Restated Share Repurchase Program, effective February 1, 2012 (incorporated by reference to Exhibit 99.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on December 29, 2011)

 

-205-


Table of Contents
EXHIBIT
NO.
  

DESCRIPTION

101  The following financial information from our Annual Report on Form 10-K for the year ended December 31, 2011, filed with the Securities and Exchange Commission on March 8, 2012, is formatted in Extensible Business Reporting Language (“XBRL”): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Other Comprehensive Income, (iii) Consolidated Statements of Equity, (iv) Consolidated Statements of Cash Flows (v) Notes to Consolidated Financial Statements (tagged as blocks of text).**

 

*Filed as part of this Annual Report on Form 10-K.
**The XBRL related information in Exhibit 101 to this Annual Report on Form 10-K shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.

 

-206-