Isabella Bank Corporation
ISBA
#8494
Rank
$0.28 B
Marketcap
$37.87
Share price
-0.66%
Change (1 day)
N/A
Change (1 year)
Text size:
FORM 10-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934.
For the fiscal year ended December 31, 2001
-----------------
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934.

For the transition period from to
-------------------- --------------------
Commission File Number: 0-18415
----------------------------------------------------
IBT BANCORP, INC.
- ---------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

Michigan 38-2830092
- -------------------------------- ------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) identification No.)

200 East Broadway Street, Mt. Pleasant, Michigan 48858
- -------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code (989) 772-9471
--------------

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Name of each exchange on which registered

- ------------------------- -----------------------------------------


Securities registered pursuant to Section 12(g) of the Act:
Common Stock - $0.00 Par Value
- -------------------------------------------------------------------------------
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
[X] Yes [ ] No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

The aggregate market value of the voting stock held by non-affiliates of the
registrant was approximately $141,233,000 as of March 4, 2002.

The number of shares outstanding of the registrant's Common Stock ($0 par value)
was 4,279,491 as of March 4, 2002.

DOCUMENTS INCORPORATED BY REFERENCE

(Such documents are incorporated herein only to the extent specifically set
forth in response to an item herein.)

Documents Part of Form 10-K Incorporated into
--------- -----------------------------------
IBT Bancorp, Inc. Proxy Statement
for its Annual Meeting of Part III
Shareholders to be held
May 7, 2002
PART I

ITEM 1. BUSINESS
GENERAL

IBT Bancorp, Inc. (the Corporation) is a registered financial services holding
company incorporated in September 1988 under Michigan law. The Corporation has
six subsidiaries: Isabella Bank and Trust, Farmers State Bank, IBT Financial
Services, IBT Title, IBT Loan Production and IBT Personnel, LLC. Isabella Bank
and Trust has fifteen banking offices located throughout Isabella County,
northeastern Montcalm County, and southern Clare County, all of which are
located in central Michigan. Farmers State Bank has three offices located in
Gratiot and Saginaw Counties. IBT Financial Services is a full service retail
brokerage and insurance agency offering stocks, bonds, mutual funds, life
insurance, casualty insurance, and fixed and variable annuities. IBT Title
provides title insurance, abstract searches, and closes loans in Isabella County
and Mecosta County. IBT Loan Production originates residential real estate
mortgages. Its principal products are 15 and 30 year fixed rate loans. All loans
originated are sold with servicing to Isabella Bank and Trust. IBT Personnel,
LLC, is an employee leasing company. All employees of the Corporation are
employed by IBT Personnel and leased to each individual subsidiary. The
principal city in which the Corporation operates is Mount Pleasant, which has a
population of approximately 24,000. Markets served include Isabella, Gratiot,
Mecosta, southwest Midland, western Saginaw, northern Montcalm, and southern
Clare. The area includes significant agricultural production, light
manufacturing, retail, gaming and tourism, and two universities with enrollment
of approximately 30,000 students. The area unemployment rate is approximately
4.0% and average household income is $35,000.

COMPETITION

The Corporation competes with other commercial banks, many of which are
subsidiaries of other bank holding companies, savings and loan associations,
finance companies, credit unions, and retail brokerage firms. Its subsidiary
banks are community banks and focus on providing high-quality, personalized
service at a fair price. The banks offer a broad array of banking services to
businesses, institutions, and individuals. Deposit services offered include
checking accounts, savings accounts, certificates of deposit, and direct
deposits. Lending activity includes loans made pursuant to lines of credit, real
estate loans, consumer loans, student loans, and charge card loans. Other
financial related products include trust services, title insurance, stocks,
investment securities, bonds, mutual fund sales, 24 hour banking service locally
and nationally through shared automatic teller machines, and safe deposit box
rentals.

LENDING

The subsidiary banks limit lending activities to local markets and have not
purchased any loans from the secondary market. They do not make loans to fund
leveraged buyouts, have no foreign corporate or government loans, and limited
corporate debt securities.






2
The general lending philosophy is to avoid concentrations to individuals and
business segments. The following table sets forth the composition of the banks
loan portfolio, as of December 31, 2001.

<TABLE>
<CAPTION>



LOANS BY MAJOR LENDING CATEGORY
(in thousands) Amount %
------ ---
<S> <C> <C>
Residential real estate
One to four family residential $167,665 42.2%
Construction & land development 22,415 5.6
-------- -------
Total 190,080 47.8
Commercial
Commercial real estate 81,351 20.5
Farmland & agricultural production 50,524 12.7
Commercial and other 35,124 8.8
-------- -------
Total 166,999 42.0
Other individual
Other personal 38,550 9.7
Credit cards 2,235 0.5
-------- -------
Total 40,785 10.2
-------- -------
TOTAL $397,864 100.0%
======== =======
</TABLE>

First and second residential mortgages are the single largest category of loans
(42.2% of total loans). The Corporation, through its subsidiary banks, offers 3
and 5 year fixed rate balloon mortgages with a maximum 30 year amortization, and
15 and 30 year amortized fixed rate loans. Fixed rate loans with an amortization
greater than 15 years are sold upon origination to the Federal Home Loan
Mortgage Association. Fixed rate residential mortgage loans with an amortization
of 15 years or less may be held for future sale or sold upon origination.
Factors used in determining when to sell these mortgages include management's
judgment about the direction of interest rates, the Corporation's need for fixed
rate assets in the management of its interest rate sensitivity, and overall loan
demand. Currently all loans with a fixed maturity over 7 years are sold. The
Corporation has a policy that these loans may not exceed 5% of its total assets.

Lending policies generally limit the maximum loan-to-value ratio on residential
mortgages to 95% of the lower of appraised value of the property or the purchase
price, with the condition that private mortgage insurance is required on loans
with loan-to-value ratios in excess of 80%. The majority of the loans have a
loan-to-value ratio of less than 80%. Underwriting criteria for residential real
estate loans include: evaluation of the borrower's ability to make monthly
payments, the value of the property securing the loan, the payment of principal,
interest, taxes, and hazard insurance does not exceed 28% of a borrower's gross
income, all debt servicing does not exceed 36% of income, acceptable credit
reports, (verification of employment, income, and financial information).
Appraisals are performed by independent appraisers. Escrow accounts for







3
taxes and insurance are required on all loans with loan-to-value in excess of
80%. All mortgage loan requests are reviewed by a mortgage loan committee; loans
in excess of $250,000 require the approval of either the subsidiary bank's Board
of Directors or its loan committee.

Construction and land development loans consist mostly of 1 to 4 family
residential properties. These loans have a 6 to 9 month maturity and are made
using the same underwriting criteria as residential mortgages. Loan proceeds are
disbursed in increments as construction progresses and as inspections warrant.
Construction loans are either converted to permanent loans at the completion of
construction or are paid off from financing through another financial
institution.

Commercial lending, which includes loans for farmland and agricultural
production, state and political subdivisions, commercial real estate, and
commercial operating loans equaled 42.0% of the Corporation's loan portfolio at
December 31, 2001. Repayment of commercial loans is often dependent upon the
successful operation and management of a business; thus, these loans generally
involve greater risk than other types of lending. The Corporation minimizes its
risk by generally limiting the amount of loans to any one borrower to $5.0
million in the aggregate at its subsidiary banks. Borrowers with credit needs of
more than $5.0 million are serviced through the use of loan participations with
other commercial banks. All commercial real estate loans require loan-to-value
limits of less than 80%. Depending upon the type of loan, past credit history,
and current operating results, the Corporation may require the borrower to
pledge accounts receivable, inventory, and fixed assets. Personal guarantees are
generally required from the owners of closely held corporations, partnerships,
and proprietorships. In addition, the Corporation requires annual financial
statements, prepares cash flow analysis, and reviews credit reports.

Consumer loans granted include automobile loans, secured and unsecured personal
loans, credit cards, student loans, and overdraft protection. Loan amortization
is generally for a period of up to 5 years; except home improvement loans, which
are amortized for up to 10 years. The underwriting emphasis is on a borrower's
ability to pay rather than collateral value. Except for student loans, no
installment loans are sold in the secondary market. All student loans are sold
in the secondary market upon reaching a payout status.

SUPERVISION AND REGULATION

The Corporation is subject to supervision and regulation by the Federal Reserve
Board under the Financial Services Holding Company Act of 2000. A bank holding
company and its subsidiaries are able to conduct only the business of commercial
banking and activities closely related or incidental to it. (See Regulation
below.)





4
Isabella Bank and Trust and Farmers State Bank are chartered by the State of
Michigan. The banks are members of the Federal Reserve System, their deposits
are insured by the Federal Deposit Insurance Corporation to the extent provided
by law. The Banks are members of the Federal Home Loan Bank of Indianapolis. The
banks and IBT Loan Production are supervised and regulated by the Michigan
Office of Financial and Insurance Services, Division of Financial Institutions
(OFIS) and the Federal Reserve Board. (See Regulation below.)

IBT Financial Services, Inc., is a registered broker-dealer and insurance agency
and subject to regulation by the Securities and Exchange Commission under
federal securities laws. This subsidiary is also subject to regulation under
state securities laws and regulation by the OFIS.

IBT Title, Inc., a non-banking subsidiary of IBT Financial Services, Inc., is a
licensed title insurance agency and is subject to regulation by the OFIS, as
well as the Federal Real Estate Settlement Procedures Act. IBT Title owns a
membership interest in a similar title insurance agency, FSSB Title, LLC.

PERSONNEL

As of December 31, 2001, the Corporation had two full-time employees, Isabella
Bank and Trust had 179, Farmers State Bank had 49, IBT Financial Services had
three, IBT Title had thirteen, and IBT Loan Production had three. The
Corporations provide group life, health, accident, disability and other
insurance programs for employees and a number of other employee benefit
programs. The Corporation believes its relationship with its employees to be
good.

LEGAL PROCEEDINGS

There are various claims and lawsuits in which the Corporation's subsidiary
banks are periodically involved, such as claims to enforce liens, condemnation
proceedings on making and servicing of real property loans and other issues
incidental to the bank's business. However, neither the Corporation nor the
banks are involved in any material pending litigation.

REGULATION

The earnings and growth of the banking industry and therefore the earnings of
the Corporation and the earnings of the banks are affected by the credit
policies of monetary authorities, including the Federal Reserve System. An
important function of the Federal Reserve System is to regulate the national
supply of bank credit in order to combat recession and curb inflationary
pressures. Among the instruments of monetary








5
policy used by the Federal Reserve to implement these objectives are open market
operations in U.S. Treasury securities, changes in the discount rate on member
bank borrowing, and changes in reserve requirements against member bank
deposits. These methods are used in varying combinations to influence overall
growth of bank loans, investments and deposits and may also affect interest
rates charged on loans or paid for deposits. The monetary policies of the
Federal Reserve System have had a significant effect on the operating results of
commercial banks and related financial service providers in the past and are
expected to continue to do so in the future. The effect of such policies upon
the future business and earnings of the Corporation and the banks cannot be
predicted.


THE CORPORATION

The Corporation, as a financial services holding company, is regulated under the
Bank Holding Company Act of 1956, as amended ("BHC Act"), and is subject to the
supervision of the Board of Governors of the Federal Reserve System ("Federal
Reserve Board"). The Corporation is registered as a financial services holding
company with the Federal Reserve Board and is required to file with the Federal
Reserve Board an annual report and such additional information as the Federal
Reserve Board requires. The Federal Reserve Board may also make inspections and
examinations of the Corporation and its subsidiaries.

Prior to March 13, 2000, a bank holding company generally was prohibited under
the BHC Act from acquiring the beneficial ownership or control of more than 5%
of the voting shares or substantially all the assets of any company, including a
bank, without the Federal Reserve Board's prior approval. Also, prior to March
13, 2000, a bank holding company generally was limited to engaging in banking
and such other activities as determined by the Federal Reserve Board to be
closely related to banking.

Under the Gramm-Leach-Bliley Act of 1999 ("GLB Act"), beginning March 13, 2000,
an eligible bank holding company may elect to become a financial holding company
and thereafter affiliate with securities firms and insurance companies and
engage in other activities that are financial in nature. The GLB Act defines
"financial in nature" to include securities underwriting, dealing and market
making; sponsoring mutual funds and investment companies; insurance underwriting
and agency; merchant banking activities; activities that the Federal Reserve
Board has determined to be closely related to banking; and other activities that
the Federal Reserve Board, after consultation with the Secretary of the
Treasury, determines by regulation or order to be financial in nature or
incidental to a financial activity. No Federal Reserve Board approval is
required for a financial holding company to acquire a company, other than a bank
holding company,








6
bank or savings association, engaged in activities that are financial in nature
or incidental to activities that are financial in nature, as defined in the GLB
Act or as determined by the Federal Reserve Board.

A bank holding company is eligible to become a financial holding company if each
of its subsidiary banks and savings associations is well capitalized under the
prompt corrective action provisions of the Federal Deposit Insurance Act ("FDI
Act"), is well managed and has a rating under the Community Reinvestment Act
(CRA) of satisfactory or better. If any bank or savings association subsidiary
of a financial holding company ceases to be well capitalized or well managed,
the Federal Reserve Board may require the financial holding company to divest
the subsidiary. Alternatively, the financial holding company may elect to
conform its activities to those permissible for bank holding companies that do
not elect to become financial holding companies. If any bank or savings
association subsidiary of a financial holding company receives a CRA rating of
less than satisfactory, the financial holding company will be prohibited from
engaging in new activities or acquiring companies other than bank holding
companies, banks or savings associations.

The Corporation became a financial holding company effective March 13, 2000. It
continues to maintain its status as a bank holding company for purposes of other
Federal Reserve Board regulations.

Under Federal Reserve Board policy, the Corporation is expected to act as a
source of financing strength to its subsidiary banks and to commit resources to
support its subsidiaries. This support may be required at times when, in the
absence of such Federal Reserve Board policy, the Corporation would not
otherwise be required to provide it.

Under Michigan law, if the capital of a Michigan state chartered bank (such as
the Corporation's bank subsidiaries) has become impaired by losses or otherwise,
the Commissioner of the Office of Financial and Insurance Services may require
that the deficiency in capital be met by assessment upon the Bank's stockholders
pro rata on the amount of capital stock held by each, and if any such assessment
is not paid by any stockholder within 30 days of the date of mailing of notice
thereof to such stockholder, cause the sale of the stock of such stockholder to
pay such assessment and the costs of sale of such stock.

Any capital loans by a bank holding company to any of its subsidiary banks are
subordinate in right of payment to deposits and to certain other indebtedness of
such subsidiary bank. In the event of a bank holding company's bankruptcy, any
commitment by the bank holding company to a federal bank regulatory agency to
maintain the capital of a subsidiary bank will be assumed by the bankruptcy
trustee and entitled to a priority of payment. This priority would apparently
apply to guarantees of capital plans under the Federal Deposit Insurance
Corporation Improvement Act of 1991.




7
Certain additional information concerning regulatory guidelines for capital
adequacy and other regulatory matters is presented herein under the caption
"Capital" on page 24 and "Note K - Commitments and Other Matters" and "Note M -
Regulatory Capital Matters" on pages 48, 49, and 50, respectively.

SUBSIDIARY BANKS

The banks are subject to regulation and examination primarily by the Office of
Financial and Insurance Services. As insured state banks, which are members of
the Federal Reserve Bank of Chicago, the subsidiaries are also subject to
regulation and examination by the FDIC and the Federal Reserve.

The agencies and federal and state law extensively regulate various aspects of
the banking business including, among other things, permissible types and
amounts of loans, investments and other activities, capital adequacy, branching,
interest rates on loans and on deposits and the safety and soundness of banking
practices.

Banking laws and regulations also restrict transactions by insured banks owned
by a bank holding company, including loans to and certain purchases from the
parent holding company, non-bank and bank subsidiaries of the parent holding
company, principal shareholders, officers, directors and their affiliates, and
investments by the subsidiary banks in the shares or securities of the parent
holding company (or any of the other non-bank or bank affiliates), acceptance of
such share or securities as collateral security for loans to any borrower.

The banks are also subject to legal limitations on the frequency and amount of
dividends that can be paid to the Corporation. For example, a Michigan state
bank may not declare a cash dividend or a dividend in kind except out of net
profits then on hand after deducting all losses and bad debts, and then only if
it will have a surplus amounting to not less than 20% of its capital after the
payment of the dividend. Moreover, a Michigan state bank may not declare or pay
any cash dividend or dividend in kind until the cumulative dividends on its
preferred stock, if any, have been paid in full. Further, if the surplus of a
Michigan state bank is at any time less than the amount of its capital, before
the declaration of a cash dividend or dividend in kind, it must transfer to
surplus not less than 10% of its net profits for the preceding half-year (in the
case of quarterly or semi-annual dividends) or the preceding two consecutive
half-year periods (in the case of annual dividends).

The payment of dividends by the Corporation and the banks is also affected by
various regulatory requirements and policies, such as the requirement to
maintain adequate capital above regulatory guidelines. Federal laws impose
further restrictions on the payment of dividends by insured banks which fail to
meet specified capital levels. The






8
FDIC may prevent an insured bank from paying dividends if the bank is in default
of payment of any assessment due to the FDIC. In addition, payment of dividends
by a bank may be prevented by the applicable federal regulatory authority if
such payment is determined, by reason of the financial condition of such bank,
to be an unsafe and unsound banking practice. The Federal Reserve Board and the
FDIC have issued policy statements providing that bank holding companies and
insured banks should generally only pay dividends out of current operating
earnings.

These regulations and restrictions may limit the Corporation's ability to obtain
funds from its subsidiary banks for its cash needs, including payment of
dividends and operating expenses.

The activities and operations of the banks are also subject to other federal and
state laws and regulations, including usury and consumer credit laws, the
Federal Truth-in-Lending Act, Truth-in-Saving and Regulation Z of the Federal
Reserve Board and the Federal Bank Merger Act.



9
ITEM 2.  PROPERTIES

The Corporation's offices are located in the main office building of the
Isabella Bank and Trust. Isabella Bank and Trust owns 15 branches and leases one
and Farmers State Bank owns three branches. IBT Title owns one office, and
leases one. The Corporation's facilities current, planned, and best use is for
conducting its current activities with the exception of approximately 8% of the
main office, and 45% of the Clare office, which is leased to tenants. In
management's opinion, each facility has excess capacity and is in good
condition. The following table sets forth the location of the Corporation's
offices, as well as certain additional information relating to those offices as
of December 31, 2001.

<TABLE>
<CAPTION>

Year Approximate Net
Facility Square Book Value
Opened Footage 12/31/01 (1)
----------- ----------------- ----------------

<S> <C> <C> <C>
Isabella Bank and Trust
Main Office
200 East Broadway (2)
Mt. Pleasant, Michigan 1903 27,640 $ 356,070

Main Office Extension (2)
Customer Service Center
139 East Broadway
Mt. Pleasant, Michigan 1985 19,136 891,867

Operations Center (7)
2750 Three Leaves Drive
Mt. Pleasant, Michigan 2001 15,000 1,510,241

Isabella County Branch Offices
1416 East Pickard (3)
Mt. Pleasant, Michigan 1983 1,450 472,022

2133 South Mission (6)
Mt. Pleasant, Michigan 1976 1,560 366,553

200 South University (4)
Mt. Pleasant, Michigan 1964 1,795 53,716

1402 West High
Mt. Pleasant, Michigan 1973 2,150 49,734

401 East Main Street (5)
Blanchard, Michigan 1911 6,561 20,261

</TABLE>




10
<TABLE>
<CAPTION>

Year Approximate Net
Facility Square Book Value
Opened Footage 12/31/01 (1)
----------- ------------------ ----------------

<S> <C> <C> <C>


500 East Wright Avenue
Shepherd, Michigan 1980 1,830 $210,279

3388 N. Woodruff Road
Weidman, Michigan 1975 5,400 79,542

1867 Winn Road
Beal City, Michigan 1977 1,100 46,677

Montcalm County Branch Office
313 W. Bridge Street (6)
Six Lakes, Michigan 1966 1,527 388,720

Clare County Branch Offices
532 N. McEwan Street
Clare, Michigan 1993 7,300 342,017

1125 N. McEwan Street
Clare, Michigan 1997 525 397,060

Mecosta County Branch Offices
220 W. Wheatland Street
Remus, Michigan 1998 4,273 300,530

240 E. Northern Avenue
Barryton, Michigan 1998 4,273 241,950

8529 - 100th Avenue (9)
Stanwood, Michigan 1998 2,665 17,187

IBT Title
Isabella County
209 E. Broadway
Mt. Pleasant, Michigan 1998 2,640 212,222

Mecosta County
119 Michigan Avenue
Big Rapids, Michigan 1999 1,700 41,586

Clare County (9)
404 N. McEwan
Clare, Michigan 2001 1,450 23,006

</TABLE>







11
<TABLE>
<CAPTION>
Year Approximate Net
Facility Square Book Value
Opened Footage 12/31/01 (1)
----------- ------------------ ----------------

<S> <C> <C> <C>
Farmers State Bank
Main Office (8) 1967 13,700 $466,939
316 E. Saginaw
Breckenridge, Michigan

Ithaca Branch
1402 E. Center
Ithaca, Michigan 1991 2,387 198,277

Hemlock Branch
16490 Gratiot
Hemlock, Michigan 1994 1,840 257,639

</TABLE>

(1) includes land and buildings
(2) remodeled in 2002
(3) substantially remodeled in 1990
(4) partially remodeled in 1986 and 1988
(5) substantially remodeled in 1976 and partially remodeled in 1986
(6) substantially remodeled in 1992 and 1996
(7) substantially remodeled in 1985 and 1993
(8) leased facilities





12
ITEM 3.  LEGAL PROCEEDINGS

The Corporation and its banks are not involved in any material pending legal
proceedings. The banks, because of the nature of their business, are at times
subject to numerous pending and threatened legal actions which arises out of the
normal course of their business.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted during the fourth quarter of 2001 to a vote of
security holders through the solicitation of proxies or otherwise.

EXECUTIVE OFFICERS OF REGISTRANT

Pursuant to instruction G(3), the following information is included as an
unnumbered item under Part I of this report in lieu of being included in the
Proxy Statement for the Annual Shareholders Meeting to be held on May 7, 2002.

The names, ages, corporate positions, and years of service of the executive
officers of the Corporation are as follows:


YEARS OF
NAME AGE POSITION SERVICE
---- --- -------- --------

Dennis P. Angner 46 President and CEO 18
Mary Ann Breuer 62 Vice Pres. Secy-Treas. 42
Richard J. Barz 53 Senior Vice President 29
Herbert C. Wybenga 66 Vice President 16





13
PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDERS' MATTERS

COMMON STOCK AND DIVIDEND INFORMATION

There is no established market for the Corporation's common stock or public
information with respect to its market price. There are occasional sales by
shareholders of which the management of the Corporation is aware. From January
1, 2000 through December 31, 2001 there were, so far as management knows, 154
sales of the Corporation's common stock. These sales involved 107,846 shares.
The prices were reported to management in only some of the transactions, and
management cannot confirm the prices which were reported during this period. The
highest known price paid for the Bank's stock was $30.45 per share in 2001, and
the lowest price was $27.27 per share in the first quarter of 2000. The
following is a summary of all known transfers since January 1, 2000. All of the
information has been adjusted to reflect the 10% stock dividend declared on
December 19, 2001 and paid February 28, 2002.

<TABLE>
<CAPTION>

Number of Number of Low High
Date Sales Shares Bid Bid
---- ----------- ---------- --- ---
<S> <C> <C> <C> <C>

2000
First Quarter 17 4,859 $ 27.27 $ 27.27
Second Quarter 18 16,116 27.27 27.27
Third Quarter 18 22,288 27.27 27.27
Fourth Quarter 18 13,679 27.27 27.27



2001
First Quarter 28 14,972 $ 27.27 $ 30.91
Second Quarter 21 14,019 28.18 29.09
Third Quarter 22 10,472 29.09 29.09
Fourth Quarter 12 11,081 29.09 30.45
</TABLE>



The following table sets forth the cash dividends paid for the following
quarters, adjusted for the 10% stock dividend declared December 19, 2001 and
paid on February 28, 2002.

<TABLE>
<CAPTION>
2001 2000
---- ----
<S> <C> <C>
First Quarter $0.09 $0.08
Second Quarter 0.09 0.08
Third Quarter 0.09 0.08
Fourth Quarter 0.28 0.25
----- -----
TOTAL $0.55 $0.49
===== =====
</TABLE>


IBT Bancorp's authorized common stock consists of 10,000,000 shares, of which
3,884,985 shares are issued and outstanding as of December 31, 2001. As of year
end 2001, there were 1,550 shareholders of record.




14
ITEM 6.  SELECTED FINANCIAL DATA

SUMMARY OF SELECTED FINANCIAL DATA (1)
(DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>


2001 2000 1999 1998 1997
---- ---- ---- ---- ----

<S> <C> <C> <C> <C> <C>
INCOME STATEMENT DATA
Total interest income $ 40,798 $ 38,754 $ 35,445 $ 33,651 $ 30,397
Net interest income 21,538 20,352 19,224 17,601 16,197
Provision for loan losses 770 565 509 531 476
Net income 6,066 5,431 5,244 4,701 4,649
BALANCE SHEET DATA
End of year assets $592,143 $540,897 $503,596 $485,983 $414,095
Daily average assets 566,547 516,145 493,606 451,668 396,153
Daily average deposits 494,847 452,664 441,566 405,291 346,845
Daily average loans/net 399,239 380,392 332,083 300,794 278,293
Daily average equity 54,787 50,506 45,482 41,670 38,095
PER SHARE DATA (2)
Net income $ 1.42 $ 1.41 $ 1.38 $ 1.25 $ 1.25
Cash dividends 0.55 0.54 0.50 0.48 0.45
Book value (at year end) 13.30 13.41 12.24 11.82 10.67
FINANCIAL RATIOS
Shareholders' equity to assets 9.60% 9.60% 9.35% 9.09% 10.05%
Net income to average equity 11.07 10.75 11.53 11.28 12.20
Cash dividend payout to net income 38.36 38.30 36.80 37.94 36.07
Net income to average assets 1.07 1.05 1.06 1.04 1.17

<CAPTION>
2001 2000
---- ----
Quarterly Operating Results: 4th 3rd 2nd 1st 4th 3rd 2nd 1st
--- --- --- --- --- --- --- ---
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Total interest income $ 9,996 $10,256 $10,338 $10,208 $10,212 $ 9,931 $ 9,448 $ 9,163
Interest expense 4,358 4,876 4,985 5,041 5,023 4,834 4,417 4,128
Net interest income 5,638 5,380 5,353 5,167 5,189 5,097 5,031 5,035
Provision for loan losses 275 167 166 162 75 186 179 125
Noninterest income 1,990 1,558 1,464 1,186 1,084 1,128 1,165 1,028
Noninterest expenses 5,573 4,446 4,395 4,280 4,214 4,239 4,127 4,097
Net income 1,376 1,680 1,622 1,388 1,427 1,302 1,363 1,339
Per Share of Common Stock: (2)
Net income $ 0.32 $ 0.39 $ 0.37 $ 0.34 $ 0.37 $ 0.34 $ 0.35 $ 0.35
Cash dividends 0.28 0.09 0.09 0.09 0.27 0.09 0.09 0.09
Book value 13.30 13.39 12.92 12.57 13.41 13.18 12.72 12.64

</TABLE>


(1) 2000 and prior years presented were restated for the merger in August 2000
with FSB Bancorp, which was accounted for as a pooling of interests. See
Note B of Notes to Consolidated Financial Statements.

(2) Retroactively restated for the 10% stock dividend declared on December 19,
2001, and paid on February 28, 2002.






15
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following is management's discussion and analysis of the financial condition
and results of operations for IBT Bancorp (the Corporation). This discussion and
analysis is intended to provide a better understanding of the financial
statements and statistical data included elsewhere in the Annual Report.

TABLE 1. DISTRIBUTION OF ASSETS, LIABILITIES, AND SHAREHOLDERS' EQUITY;
INTEREST RATE AND INTEREST DIFFERENTIAL
(Dollars in thousands)

The following schedules present the daily average amount outstanding for each
major category (at historical cost) of interest earning assets, nonearning
assets, interest bearing liabilities, and noninterest bearing liabilities. This
schedule also presents an analysis of interest income and interest expense for
the periods indicated. All interest income is reported on a fully taxable
equivalent (FTE) basis using a 34% tax rate. Nonaccruing loans, for the purpose
of the following computations, are included in the average loan amounts
outstanding.


<TABLE>
<CAPTION>

2001 2000 1999
--------------------------------- ------------------------------ ------------------------------
Tax Average Tax Average Tax Average
Average Equivalent Yield/ Average Equivalent Yield/ Average Equivalent Yield/
Balance Interest Rate Balance Interest Rate Balance Interest Rate
---------- ---------- -------- -------- ----------- ------- --------- ----------- --------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
INTEREST EARNING ASSETS
Loans $404,586 $ 35,118 8.68% $ 380,392 $ 33,333 8.76% $332,083 $ 28,612 8.62%
Taxable investment securities 54,171 2,993 5.53 62,581 3,666 5.86 83,984 4,927 5.87
Nontaxable investment securities 34,748 2,481 7.14 29,914 2,194 7.33 24,710 1,729 7.00
Federal funds sold 23,827 897 3.76 2,731 170 6.22 15,177 734 4.84
Other 2,626 180 6.85 2,256 173 7.67 2,266 153 6.75
-------- -------- ------- --------- -------- ------ -------- -------- ------
TOTAL EARNING ASSETS 519,958 41,669 8.01 477,874 39,536 8.27 458,220 36,155 7.89

NONEARNING ASSETS
Allowance for loan losses (5,347) (4,939) (4,589)
Cash and due from banks 21,052 18,253 17,006
Premises and equipment 12,461 10,385 9,640
Accrued income and other assets 18,423 14,572 13,329
-------- --------- --------
TOTAL ASSETS $566,547 $ 516,145 $493,606
======== ========= ========

INTEREST BEARING LIABILITIES
Interest bearing demand deposits $ 81,260 1,955 2.41 $ 68,017 1,987 2.92 $ 62,713 1,485 2.37
Savings deposits 121,202 3,258 2.69 122,610 3,908 3.19 127,259 3,870 3.04
Time deposits 235,481 13,465 5.72 206,849 12,032 5.82 199,373 10,808 5.42
Borrowed funds 10,712 582 5.43 7,158 475 6.64 1,224 64 5.23
-------- -------- ------- --------- -------- ------ -------- -------- ------
TOTAL INTEREST BEARING
LIABILITIES 448,655 19,260 4.29 404,634 18,402 4.55 390,569 16,227 4.15

NONINTEREST BEARING LIABILITIES
AND SHAREHOLDERS' EQUITY
Demand deposits 56,904 55,188 52,221
Other 6,201 5,817 5,334
Shareholders' equity 54,787 50,506 45,482
-------- --------- ---------
TOTAL LIABILITIES AND
EQUITY $566,547 $516,145 $ 493,606
======== ======== =========
NET INTEREST INCOME (FTE) $ 22,409 $21,134 $ 19,928
======== ======= =======
NET YIELD ON INTEREST EARNING ASSETS (FTE) 4.31% 4.42% 4.35%
===== ===== ====

</TABLE>






16
RESULTS OF OPERATIONS

The Corporation achieved record net income for the fifteenth consecutive year in
2001 with earnings of $6,066 versus $5,431 in 2000.

Two key measures of earnings performance commonly used in the banking industry
are return on average assets and return on average shareholders' equity. Return
on average assets measures the ability of a corporation to profitably and
efficiently employ its resources. The Corporation's return on average assets
equaled 1.07% in 2001, 1.05% in 2000, and 1.06% in 1999. Return on average
equity indicates how effectively a corporation is able to generate earnings on
capital invested by its shareholders. The Corporation's return on average
shareholders' equity equaled 11.07% in 2001, 10.75% in 2000, and 11.53% in 1999.

On August 10, 2000 the Corporation merged with FSB Bancorp of Breckenridge,
Michigan. The merger was accounted for as a pooling of interests resulting in
the restatement of all financial information for all periods presented (prior to
2000).

NET INTEREST INCOME

The Corporation derives the majority of its gross income from interest earned on
loans and investments, while its most significant expense is the interest cost
incurred for funds used. Net interest income is the amount by which interest
income on earning assets exceeds the interest cost of deposits. Net interest
income is influenced by changes in the balance and mix of assets and liabilities
and market interest rates. Management exerts some control over these factors,
however, Federal Reserve monetary policy and competition have a significant
impact. Interest income includes loan fees of $1,425 in 2001; $957 in 2000; and
$1,209 in 1999. For analytical purposes, net interest income is adjusted to a
"taxable equivalent" basis by adding the income tax savings from interest on
tax-exempt loans and securities, thus making year-to-year comparisons more
meaningful.

TABLE 2. VOLUME AND RATE VARIANCE ANALYSIS
(Dollars in thousands)

The following table details the dollar amount of changes in FTE net interest
income for each major category of interest earning assets and interest bearing
liabilities and the amount of change attributable to changes in average balances
(volume) or average rates. The change in interest due to both volume and rate
has been allocated to volume and rate changes in proportion to the relationship
of the absolute dollar amounts of the change in each.

<TABLE>
<CAPTION>


2001 Compared to 2000 2000 Compared to 1999
Increase (Decrease) Due to Increase (Decrease) Due to
------------------------------- ----------------------------------

Volume Rate Net Volume Rate Net
------ ---- ------- -------- -------- -------

<S> <C> <C> <C> <C> <C> <C>
CHANGES IN INTEREST INCOME
Loans $ 2,103 $ (318) $ 1,785 $4,226 $495 $ 4,721
Taxable investment securities (473) (200) (673) (1,254) (7) (1,261)
Nontaxable investment securities 346 (59) 287 378 87 465
Federal funds sold 819 (92) 727 (730) 166 (564)
Other 27 (20) 7 (1) 21 20
------- ------ -------- ------- ------ -------
TOTAL CHANGES IN INTEREST INCOME 2,822 (689) 2,133 2,619 762 3,381

CHANGES IN INTEREST EXPENSE
Interest bearing demand deposits 351 (383) (32) 133 369 502
Savings deposits (44) (606) (650) (144) 182 38
Time deposits 1,640 (207) 1,433 415 809 1,224
Federal funds purchased 205 (98) 107 389 22 411
------- ------ ------- ------- ------ -------
TOTAL CHANGES IN INTEREST EXPENSE 2,152 (1,294) 858 793 1,382 2,175

NET CHANGE IN FTE NET INTEREST INCOME $ 670 $ 605 $ 1,275 $ 1,826 $ (620) $ 1,206
======= ====== ======= ======= ====== =======
</TABLE>





17
As shown in Tables 1 and 2, when comparing year ending December 31, 2001 to
2000, fully taxable equivalent (FTE) net interest income increased $1,275 or
5.7%. An increase of 8.8% in average interest earning assets provided $2,822 of
FTE interest income. The majority of this growth was funded by a 10.9% increase
in interest bearing liabilities, resulting in $2,152 of additional interest
expense. Overall, changes in volume resulted in $670 in additional FTE interest
income. The average FTE interest rate earned on assets increased by 0.26%,
decreasing FTE interest income by $689 and the average rate paid on deposits
decreased by 0.26%, decreasing interest expense by $1,294. The net change
related to interest rates earned and paid was a $605 increase in FTE net
interest income.

The Corporation's FTE net yield as a percentage of average earning assets
decreased 0.11%. The decrease was primarily the result of a significant change
in the mix of assets and funding sources. Average federal funds sold, the
Corporation's lowest yielding asset, as a percentage of total earning assets,
increased 4.0% to 4.6% in 2001, while loans, the Corporation's highest yielding
assets, decreased 1.8% to 77.8%. The change in mix resulted in a 0.09% decrease
in the FTE net yield on interest earning assets. The funding of interest earning
assets was done primarily through a 2.0% increase in the percentage of average
earning assets funded by high cost certificates of deposit. The increased
utilization of certificates of deposit in funding earning assets resulted in a
0.10% decrease in the FTE net yield on interest earning assets.

Net interest income increased $1,206 to $21,134 in 2000 from $19,928 in 1999. As
shown in Tables 1 and 2, in 2000 (FTE) interest income increased $2,619, from a
4.3% increase in the volume of average earning assets. The growth of interest
earning assets was funded primarily by a 3.6% increase in interest bearing
liabilities that resulted in additional interest expense of $793. Overall, the
Corporation earned an additional $1,826 in FTE interest income as a result of
volume. The average rate earned in 2000 increased by 0.38%, increasing FTE
interest income by $762, and the average rate paid on deposits increased by
0.40%, increasing interest expense by $1,382. The net change related to interest
rates earned and paid was a $620 decrease in FTE net interest income.

PROVISION FOR LOAN LOSSES

The viability of any financial institution is ultimately determined by its
management of credit risk. Total loans outstanding represent 77.1% of the
Corporation's total year end deposits and is the Corporation's single largest
concentration of risk. Inevitably, poor operating performance may result from
the failure to control credit risk. Given the importance of maintaining sound
underwriting practices, the Banks' Board of Directors and senior management
teams spend a large portion of their time and effort in loan review. The
provision for loan losses is the amount added to the allowance for loan losses
on a monthly basis. The allowance for loan losses is management's estimation of
potential future losses inherent in the loan portfolio, and is maintained at a
level considered by management to be adequate to absorb potential future losses.
Evaluation of the allowance for loan losses and the provision for loan losses is
based on a continuous review of the changes in the type and volume of the loan
portfolio, reviews of specific loans to evaluate their collectibility, past and
recent loan loss history, financial condition of borrowers, the amount of
impaired loans, overall economic conditions, and other factors. This evaluation
is inherently subjective as it requires material estimates, including the
amounts and timing of future cash flows expected to be received on impaired
loans that may be subject to significant change.

As shown in Table 3, total loans outstanding decreased 1.4% in 2001 and
increased 13.4% in 2000. The provision for loan losses in 2001 was $770, a $205
increase from 2000 and a $261 increase from 1999. The allowance for loan losses
as a percentage of total outstanding loans at year end 2001 was 1.38% compared
to 1.28% at December 31, 2000. The Corporation's net charged off loans as a
percentage of average loans was 0.11% in 2001 and 0.01% in 2000.




18
TABLE 3. SUMMARY OF LOAN LOSS EXPERIENCE
(Dollars in thousands)

The following is a summary of loan balances at the end of each year and their
daily average balances, changes in the allowance for loan losses arising from
loans charged off and recoveries on loans previously charged off, and additions
to the allowance which have been expensed.

<TABLE>
<CAPTION>


December 31
2001 2000 1999 1998 1997
---- ---- ---- ---- ----

<S> <C> <C> <C> <C> <C>
Amount of loans outstanding
at the end of year $397,864 $403,679 $355,846 $318,914 $286,525
======== ======== ======== ======== ========

Average gross loans outstanding
for the year $404,586 $380,392 $332,083 $300,794 $281,148
======== ======== ======== ======== ========

Summary of changes in allowance
Allowance for loan losses - January 1 $ 5,162 $ 4,622 $ 4,412 $ 4,112 $ 4,028
Loans charged off
Commercial and agricultural 271 65 221 252 299
Real estate mortgage 70 58 78 70 181
Personal 351 295 347 297 227
-------- -------- -------- -------- --------
TOTAL LOANS CHARGED OFF 692 418 646 619 707
Recoveries
Commercial and agricultural 35 172 86 255 169
Real estate mortgage 41 64 92 13 2
Personal 155 157 169 120 144
-------- -------- -------- -------- --------
TOTAL RECOVERIES 231 393 347 388 315
Net charge offs 461 25 299 231 392
Provision charged to income 770 565 509 531 476
-------- -------- -------- -------- --------
ALLOWANCE FOR LOAN LOSSES - DECEMBER 31 $ 5,471 $ 5,162 $ 4,622 $ 4,412 $ 4,112
======== ======== ======== ======== ========
Ratio of net charge offs during the
year to average loans outstanding 0.11% 0.01% 0.09% 0.08% 0.14%
======== ======== ======== ======== ========
Ratio of the allowance for loan losses
to loans outstanding at year end 1.38% 1.28% 1.30% 1.38% 1.44%
======== ======== ======== ======== ========

</TABLE>


As shown in Table 4, the percentage of loans classified as nonperforming by the
Corporation as of December 31, 2001 and 2000 was 0.64% and 0.46% of total loans,
respectively. Average nonperforming loans for the peer group was 0.55%. The peer
group is a composite of financial information of all bank holding companies with
assets between $500 million and $1 billion; there were 276 holding companies in
the Corporation's peer group for the period indicated. The Banks' policies,
including a loan considered impaired under SFAS No. 118, are to transfer a loan
to nonaccrual status whenever it is determined that interest should be recorded
on the cash basis instead of the accrual basis because of a deterioration in the
financial position of the borrower, or a determination that payment in full of
interest or principal cannot be expected, or the loan has been in default for a
period of 90 days or more, unless it is both well secured and in the process of
collection.





19
TABLE 4. NONPERFORMING LOANS
(Dollars in thousands)

The following loans are all the credits which require classification for state
or federal regulatory purposes.

<TABLE>
<CAPTION>

December 31
2001 2000 1999 1998 1997
---- ---- ---- ---- ----

<S> <C> <C> <C> <C> <C>
Nonaccrual loans $1,346 $ 382 $ 945 $ 274 $ 824
Accruing loans past due 90 days or more 1,219 1,484 618 1,130 504
------ ------ ------- ------ -------
TOTAL NONPERFORMING LOANS $2,565 $1,866 $1,563 $1,404 $1,328
====== ====== ====== ====== ======

NONPERFORMING LOANS AS % OF LOANS 0.64% 0.46% 0.44% 0.44% 0.46%
====== ====== ====== ====== ======
</TABLE>


As of December 31, 2001, there were no other interest bearing assets which
required classification. Management is not aware of any recommendations by
regulatory agencies which, if implemented, would have a material impact on the
Corporation's liquidity, capital, or operations.

In management's opinion, the allowance for loan losses is adequate as of
December 31, 2001. Management has allocated, as shown in Table 5, the allowance
for loan losses to the following categories: 38.0% to commercial and
agricultural loans; 25.7% to real estate loans; 28.8% to installment loans; and
7.5% unallocated. The above allocation is not intended to imply limitations on
usage of the allowance. The entire allowance is available to fund loan loss
without regard to loan type.

TABLE 5. ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
(Dollars in thousands)

The allowance for loan losses has been allocated according to the amount deemed
to be reasonably necessary to provide for the possibility of losses being
incurred within the following categories:

<TABLE>
<CAPTION>


December 31
2001 2000 1999
-------------------- -------------------- ---------------------
% of Each % of Each % of Each
Category Category Category
Allowance to Total Allowance to Total Allowance to Total
Amount Loans Amount Loans Amount Loans
------ ----- ------ ----- ------ -----
<S> <C> <C> <C> <C> <C> <C>
Commercial and agricultural $2,081 26.9% $1,301 26.65% $1,502 26.1%
Real estate mortgage 1,408 59.7 1,559 59.96 1,232 59.8
Installment 1,577 13.4 1,923 13.39 1,555 14.1
Unallocated 405 -- 379 333
------ ----- ------ ----- ------ -----
TOTAL $5,471 100.0% $5,162 100.0% $4,622 100.0%
====== ===== ====== ===== ====== =====


<CAPTION>
December 31
1998 1997
-------------------- --------------------
% of Each % of Each
Category Category
Allowance to Total Allowance to Total
Amount Loans Amount Loans
------ ----- ------ -----

<S> <C> <C> <C> <C>
Commercial and agricultural $1,473 27.3% $1,515 26.9%
Real estate mortgage 1,171 58.4 911 55.7
Installment 1,467 14.3 1,391 17.4
Unallocated 301 295
------ ----- ------ -----
TOTAL $4,412 100.0% $4,112 100.0%
====== ===== ====== =====

</TABLE>





20
NONINTEREST INCOME

Noninterest income consists of trust fees, service charges on deposit accounts,
fees for other financial services, gain on the sale of mortgage loans, title
insurance revenue, and gains and losses on investment securities available for
sale. As is the case for many financial institutions, management believes fee
income is increasingly important as a source of net earnings and expects this
trend to continue. There was a $1,793 or 41% increase in fees earned from these
sources during 2001. Significant changes during 2001 include a $539 increase
from the sale of title insurance and related services, a $162 increase in
overdraft fees, a $36 increase in mortgage servicing fees, a $953 increase in
gains on the sale of real estate mortgages, a $41 decrease in brokerage
commissions, and a $39 decrease in service charges on deposit accounts. During
2001, the Corporation invested an additional $7,135 in bank- owned life
insurance. The average net rate earned on the new investment is approximately
5.6% and, because of their tax free accumulation of earnings, they have a
taxable equivalent rate of 8.5%. The rates on these contracts are adjustable
annually on their anniversary date. The investment was placed with three
separate insurance companies with S&P ratings of AA+ or better. The increase in
other income due to this investment was $147.

Included in noninterest income is a $1,051 gain from the sale of $126,814 in
mortgages during 2001 versus a $98 gain on the sale of $12,360 during 2000. The
Corporation has established a policy that all 30-year fixed rate mortgage loans
will be sold. During 2001, most 15-year fixed rate mortgage loans granted were
sold on the secondary market. These loans were sold without recourse, with
servicing retained.

Noninterest income increased $15 in 2000 when compared to 1999. Significant
changes in 2000 include a $51 increase in revenue from IBT Title, a $22 increase
in brokerage commissions, a $99 increase in trust fees, a $44 increase in
overdraft fees, a $103 increase in mortgage servicing fees, a $16 decline in
gains on the sale of investment securities available for sale, a $199 decline in
gains on the sale of residential real estate mortgages, and an $18 decrease in
service charges on deposit accounts.

NONINTEREST EXPENSES

Noninterest expenses increased $2,018 or 12.1% during 2001. Net noninterest
expense less noninterest income divided by average total assets equalled 2.21%
in 2001, 2.38% in 2000, and 2.32% in 1999. The decrease in the 2001 ratio was
primarily a result of the $953 increase in the gains on the sale of real estate
mortgages.

The largest component of noninterest expenses is salaries and employee benefits,
which increased $1,196 or 13.9%. Employee benefits increased $611 in 2001. A
significant portion of this increase was related to costs associated with
extending IBT Bancorp benefits to Farmers State Bank employees and a 25%
increase in medical insurance expenses. Salaries increased $585 due to increases
in staffing and normal merit and promotional salary increases.

Occupancy and furniture and equipment expenses increased $270 or 9.1% in 2001.
The majority of the increase is related to depreciation and computer operating
costs. All other operating expenses and the amortization of deposit intangibles
increased $552, a 10.8% increase. The most significant changes were a $400
donation to Isabella Bank and Trust Community Foundation, a $270 decline in the
State of Michigan Single Business Tax, and a $232 decline in organizational and
merger related costs. During 2001, the amortization of deposit based intangibles
increased by $87.

Noninterest expense increased $859 or 5.4% in 2000. During 2000, salaries and
benefits increased $385, occupancy and furniture and equipment expenses
increased $180, and all other operating expenses increased $294. Nonrecurring
expenses associated with the merger of the Corporation with FSB Bancorp were
$268.

FEDERAL INCOME TAXES

Federal income tax expense for 2001 was $2,205 or 26.7% of pre-tax income
compared to $2,084 or 27.7% of pre-tax income in 2000 and $2,043 or 28.0% in
1999. The decrease in income tax expense as a percentage of income in 2001 is
attributable to an increase in nontaxable municipal income as a percentage of
the Corporation's pretax net income. A reconcilement of federal income tax
expense and the amount computed at the federal statutory rate of 34% is found in
Note F, Federal Income Taxes, in the accompanying consolidated financial
statements.


21
ANALYSIS OF CHANGES IN THE STATEMENT OF FINANCIAL CONDITION

Total assets were $592,143 at December 31, 2001, an increase of $51,246 or 9.5%
over year end 2000. Asset growth was primarily funded by a $39,425 increase in
deposits, a $5,188 increase in borrowings, and a $4,898 increase in
shareholders' equity. A discussion of changes in balance sheet amounts by major
categories follows.

INVESTMENT SECURITIES

The primary objective of the Corporation's investing activities is to provide
for safety of the principal invested. Secondary considerations include the need
for earnings, liquidity, and the Corporation's overall exposure to changes in
interest rates. During 2001, the Corporation's net holding of investment
securities increased $20,159. Table 6 shows the carrying value of investment
securities available for sale and held to maturity. Securities held to maturity,
which are stated at amortized cost, consist mostly of local municipal bond
issues, U.S. Agencies, and restricted securities. Securities not classified by
management as held to maturity are classified as available for sale and are
stated at fair value.

TABLE 6. INVESTMENT PORTFOLIO


The following is a schedule of the carrying value of investment securities
available for sale and held to maturity:


<TABLE>
<CAPTION>
December 31
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>
Available for sale
U.S. Treasury and U.S. government agencies $ 53,047 $ 40,978 $ 55,033
States and political subdivisions 47,141 36,186 30,974
Commercial paper 2,330 350 349
-------- -------- --------
TOTAL $102,518 $ 77,514 $ 86,356
======== ======== ========

Held to maturity
U.S. Treasury and U.S. government agencies $ 148 $ 1,060 $ 928
States and political subdivisions 3,306 6,637 9,080
Other securities -- 602 2,651
-------- -------- --------
TOTAL $ 3,454 $ 8,299 $ 12,659
======== ======== ========
</TABLE>


Excluding those holdings of the investment portfolio in U.S. Treasury and U.S.
government agency securities, there were no investments in securities of any one
issuer which exceeded 10% of shareholders' equity. The Corporation has a policy
prohibiting investments in securities that it deems are unsuitable due to their
inherent credit or market risks. Prohibited investments include stripped
mortgage backed securities, zero coupon bonds, nongovernment agency asset backed
securities, and structured notes.



22
The following is a schedule of maturities of each category of investment
securities (at carrying value) and their weighted average yield as of December
31, 2001:

TABLE 7. SCHEDULE OF MATURITIES OF INVESTMENT SECURITIES AND
WEIGHTED AVERAGE YIELDS


<TABLE>
<CAPTION>
Maturing
-------------------------------------------------------------------------------------------------
After One After Five
Year But Years But
Within Within Within After
One Year Five Years Ten Years Ten Years
Amount Yield Amount Yield Amount Yield Amount Yield
------ ----- ------ ----- ------ ----- ------ -----
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Available for sale
U.S. Treasury and U.S.
government agencies $21,894 4.78% $23,910 4.89% $ --- ---% $ --- ---%
States and political
subdivisions 7,714 4.13 17,510 4.29 14,567 4.60 7,350 5.07
Mortgage backed 116 6.51 1,854 6.02 404 6.05 4,869 5.72
Corporate & other
securities 499 2.18 1,831 4.90 --- --- --- ---
------- ---- ------- ----- ------- ----- ------- -----
TOTAL $30,223 4.58% $45,105 4.70% $14,971 4.64% $12,219 5.72%
======= ==== ======= ===== ======= ===== ======= =====
Held to maturity
States and political
subdivisions $ 932 4.32% $ 1,667 4.79% $ --- ---% $ 707 3.83%
Mortgage backed --- --- 148 6.05 --- --- --- ---
------- ---- ------- ------ ------- ------ ------- ----
TOTAL $ 932 4.32% $ 1,815 4.89% $ --- ---% $ 707 3.83%
======= ==== ======= ===== ======= ====== ======= =====
</TABLE>

LOANS

The largest component of earning assets is loans. The proper management of
credit and market risk inherent in loans is critical to the financial well-being
of the Corporation. To control these risks, the Corporation has adopted strict
underwriting standards. The standards include prohibitions against lending
outside the Corporation's defined market area, lending limits to a single
borrower, and strict loan to collateral value limits. The Corporation also
monitors and limits loan concentrations extended to volatile industries. The
Corporation has no foreign loans and there were no concentrations greater than
10% of total loans that are not disclosed as a separate category in Table 8.

TABLE 8. LOAN PORTFOLIO

<TABLE>
<CAPTION>
December 31
2001 2000 1999 1998 1997
---- ---- ---- ---- ----

<S> <C> <C> <C> <C> <C>
Commercial $ 58,424 $ 60,301 $ 55,247 $ 48,204 $ 41,497
Agricultural 48,523 47,298 40,449 38,766 35,538
Real estate mortgage 237,650 242,042 212,724 186,413 159,757
Installment 53,267 54,038 47,426 45,531 49,733
-------- -------- -------- -------- --------
TOTAL LOANS $397,864 $403,679 $355,846 $318,914 $286,525
======== ======== ======== ======== ========
</TABLE>

Total loans decreased $5,815 in 2001. The decrease was primarily in residential
real estate mortgages. As of December 31, 2001 commercial loans, as a percentage
of total loans were 14.7%, agricultural 12.2%, real estate mortgages 59.7%, and
installments 13.4%.




23
DEPOSITS

Total deposits increased $39,425 and were $516,241 at year end 2001, an 8.3%
increase over 2000. Average deposits increased 9.3% in 2001 and 2.5% in 2000.
During 2001, average noninterest bearing deposits increased 3.1%, interest
bearing demand deposits increased 19.5%, savings deposits decreased 1.1%, and
time deposits increased 13.8%. Time deposits over $100 as a percentage of total
deposits equaled 11.5% and 8.1% as of December 31, 2001 and 2000, respectively.


TABLE 9. AVERAGE DEPOSITS

<TABLE>
<CAPTION>
2001 2000 1999
---- ---- ----
Amount Rate Amount Rate Amount Rate
------ ---- ------ ---- ------ ----
<S> <C> <C> <C> <C> <C> <C>

Noninterest bearing demand deposits $ 56,904 $ 55,188 $ 52,221
Interest bearing demand deposits 81,260 2.41% 68,017 2.92% 62,713 2.37%
Savings deposits 121,202 2.69 122,610 3.19 127,259 3.04
Time deposits 235,481 5.72 206,849 5.82 199,373 5.42
-------- -------- --------
TOTAL $494,847 $452,664 $441,566
======== ======== ========
</TABLE>



TABLE 10. MATURITIES OF TIME CERTIFICATES OF DEPOSIT OVER $100,000

<TABLE>
<CAPTION>
December 31
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>
Maturity
Within 3 months $22,259 $13,217 $ 9,728
Within 3 to 6 months 11,418 7,250 4,391
Within 6 to 12 months 11,496 7,418 5,360
Over 12 months 14,252 10,627 8,096
------- ------- -------
TOTAL $59,425 $38,512 $27,575
======= ======= =======
</TABLE>

Within the banking industry there is agreement that competition from mutual
funds and annuities has had a significant impact on deposit growth. In response,
the Corporation's subsidiaries now offer mutual funds and annuities to its
customers. The Corporation's trust department also offers a variety of financial
products in addition to traditional estate services.



24
CAPITAL

The capital of the Corporation consists solely of common stock, capital surplus,
retained earnings, and accumulated other comprehensive income. Total capital
increased approximately $4,898 in 2001. The Corporation offers a dividend
reinvestment and employee stock purchase plan. Under the provisions of these
Plans, the Corporation issued 24,001 shares of common stock generating $971 of
capital during 2001, and 23,304 shares of common stock generating $492 of
capital in 2000. The Board of Directors authorized management to repurchase
50,000 common stock shares. A total of 24,001 shares were repurchased in 2001 at
an average price of $32.00 per share. Total capital increased $956 due to
unrealized gains on investment securities available for sale in 2001.

The Federal Reserve Board's current recommended minimum primary capital to
assets requirement is 6.0%. The Corporation's primary capital to assets, which
consists of shareholders' equity plus the allowance for loan losses less
acquisition intangibles, was 10.1% at year end 2001. There are no commitments
for significant capital expenditures.

The Federal Reserve Board has established a minimum risk based capital standard.
Under this standard, a framework has been established that assigns risk weights
to each category of on and off-balance-sheet items to arrive at risk adjusted
total assets. Regulatory capital is divided by the risk adjusted assets with the
resulting ratio compared to the minimum standard to determine whether a
corporation has adequate capital. The minimum standard is 8%, of which at least
4% must consist of equity capital net of goodwill. The following table sets
forth the percentages required under the Risk Based Capital guidelines and the
Corporation's values at December 31, 2001:

Percentage of Capital to Risk Adjusted Assets:

<TABLE>
<CAPTION>
Required IBT Bancorp
-------- -----------
<S> <C> <C>
Equity Capital 4.00% 13.83%
Secondary Capital 4.00 1.25
----- ------
Total Capital 8.00% 15.08%
===== ======
</TABLE>

IBT Bancorp's secondary capital includes only the allowance for loan losses. The
percentage for the secondary capital under the required column is the maximum
amount allowed from all sources.

The Federal Reserve also prescribes minimum capital requirements for the
Corporation's subsidiary Banks'. At December 31, 2001, the Banks exceeded these
minimums. For further information regarding the Banks' capital requirements,
refer to Note M of the Financial Statements, Regulatory Capital Matters.

LIQUIDITY

Liquidity management is designed to have adequate resources available to meet
depositor and borrower discretionary demands for funds. Liquidity is also
required to fund expanding operations, investment opportunities, and payment of
cash dividends. The primary sources of the Corporation's liquidity are cash and
cash equivalents and available for sale investment securities.

As of December 31, 2001 and 2000, cash and cash equivalents equaled 9.4% and
5.3%, respectively, of total assets. Net cash provided from operations was
$2,145 in 2001 and $6,832 in 2000. Net cash provided by financing activities
equaled $42,489 in 2001 and $30,368 in 2000. The Corporation's investing
activities used cash amounting to $17,597 in 2001 and $35,484 in 2000. The
accumulated effect of the Corporation's operating, investing, and financing
activities on cash and cash equivalents was a $28,425 increase in 2001 and a
$1,716 increase in 2000.

In addition to cash and cash equivalents, investment securities available for
sale are another source of liquidity. Securities available for sale equaled
$102,518 as of December 31, 2001 and $77,514 as of December 31, 2000. In
addition to these primary sources of liquidity, the Corporation has the ability
to borrow in the federal funds market and at both the Federal Reserve Bank and
the Federal Home Loan Bank. The Corporation's liquidity is considered adequate
by the management of the Corporation.



25
INTEREST RATE SENSITIVITY

Interest rate sensitivity management aims at achieving reasonable stability in
the net interest margin through periods of changing interest rates. Interest
rate sensitivity is determined by the amount of earning assets and interest
bearing liabilities repricing within a specific time period, and their relative
sensitivity to a change in interest rates. One tool used by management to
measure interest rate sensitivity is gap analysis. As shown in Table 11, the gap
analysis depicts the Corporation's position for specific time periods and the
cumulative gap as a percentage of total assets.

Investment securities and other investments are scheduled according to their
contractual maturity. Nonvariable rate loans are included in the appropriate
time frame based on their scheduled amortization. Variable rate loans are
included in the time frame of their earliest repricing. Of the $396,518 in total
loans, $51,829 are variable rate loans. Time deposit liabilities are scheduled
based on their contractual maturity except for variable rate time deposits in
the amount of $1,249 which are included in the 0 to 3 month time frame. Money
market accounts reprice monthly and are included in the 0 to 3 month time frame.

Passbook savings, statement savings, and NOW accounts have no contractual
maturity date and are believed to be predominantly noninterest rate sensitive by
management. These accounts have been classified in the gap table according to
their estimated withdrawal rates based upon management's analysis of deposit
runoff over the past five years. Management believes this runoff experience is
consistent with its expectation for the future. As of December 31, 2001, the
Corporation had $40,952 more in liabilities than assets maturing within one
year. A negative gap position results when more liabilities, within a specified
time frame, mature or reprice than assets.


TABLE 11. INTEREST RATE SENSITIVITY

The following table shows the time periods and the amount of assets and
liabilities available for interest rate repricing as of December 31, 2001. For
purposes of this analysis, nonaccrual loans and the allowance for loan losses
are excluded.

<TABLE>
<CAPTION>
0 to 3 4 to 12 1 to 5 Over 5
Months Months Years Years
-------- -------- -------- -------
<S> <C> <C> <C> <C>
Interest Sensitive Assets
Fed funds sold $ 32,900 $ --- $ --- $ ---
Investment securities 10,740 20,415 46,920 27,897
Loans 99,083 66,014 224,007 7,414
-------- -------- -------- -------
TOTAL $142,723 $ 86,429 $270,927 $35,311
======== ======== ======== =======


Interest Sensitive Liabilities
Borrowed funds $ 251 $ --- $ 6,000 $ 5,381
Time deposits 53,603 89,247 97,585 7
Savings 79,245 3,825 31,517 12,515
Interest bearing demand 37,580 6,353 38,189 4,554
-------- -------- -------- -------
TOTAL $170,679 $ 99,425 $173,291 $22,457
======== ======== ======== =======

Cumulative gap $(27,956) $(40,952) $ 56,684 $69,538
Cumulative gap as a % of assets (4.7)% (6.9)% 9.6% 11.7%
</TABLE>


26
TABLE 12. LOAN MATURITY AND INTEREST RATE SENSITIVITY

The following table shows the maturity of commercial and agricultural loans
outstanding at December 31, 2001. Also provided are the amounts due after one
year, classified according to the sensitivity to changes in interest rates.

<TABLE>
<CAPTION>
Due in
1 Year 1 to 5 Over 5
or Less Years Years Total
------- ------- ------ --------
<S> <C> <C> <C> <C>
Commercial and agricultural $63,058 $40,441 $3,448 $106,947
======= ======= ====== ========
Interest Sensitivity:
Loans maturing after one year which have:
Fixed interest rates $39,546 $3,448
Variable interest rates 895 ---
------- ------
TOTAL $40,441 $3,448
======= ======
</TABLE>


ITEM 7(A) QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Corporation's primary market risks are interest rate risk and, to a lesser
extent, liquidity risk. The Corporation has no foreign exchange risk, holds
limited loans outstanding to oil and gas concerns, holds no trading account
assets, nor does it utilize interest rate swaps or derivatives in the management
of its interest rate risk. Any changes in foreign exchange rates or commodity
prices would have an insignificant impact, if any, on the Corporation's interest
income and cash flows.

Interest rate risk ("IRR") is the exposure of the Corporation's net interest
income, its primary source of income, to changes in interest rates. IRR results
from the difference in the maturity or repricing frequency of a financial
institution's interest earning assets and its interest bearing liabilities. IRR
is the fundamental method in which financial institutions earn income and create
shareholder value. Excessive exposure to IRR could pose a significant risk to
the Corporation's earnings and capital.

The Federal Reserve, the Corporation's primary Federal regulator, has adopted a
policy requiring the Board of Directors and senior management to effectively
manage the various risks that can have a material impact on the safety and
soundness of the Corporation. The risks include credit, interest rate,
liquidity, operational, and reputational. The Corporation has policies,
procedures and internal controls for measuring and managing these risks.
Specifically, the IRR policy and procedures include defining acceptable types
and terms of investments and funding sources, liquidity requirements, limits on
investments in long term assets, limiting the mismatch in repricing opportunity
of assets and liabilities, and the frequency of measuring and reporting to the
Board of Directors.

The Corporation uses several techniques to manage IRR. The first method is gap
analysis. Gap analysis measures the cash flows and/or the earliest repricing of
the Corporation's interest bearing assets and liabilities. This analysis is
useful for measuring trends in the repricing characteristics of the balance
sheet. Significant assumptions are required in this process because of the
imbedded repricing options contained in assets and liabilities. A substantial
portion of the Corporation's assets are invested in loans and mortgage backed
securities. These assets have imbedded options that allow the borrower to repay
the balance prior to maturity without penalty. The amount of prepayments is
dependent upon many factors, including the interest rate of a given loan in
comparison to the current interest rate for residential mortgages, the level of
sales of used homes, and the overall availability of credit in the market place.
Generally, a decrease in interest rates will result in an increase in the
Corporation's cash flows from these assets. Investment securities, other than
those that are callable, do not have any significant imbedded options. Saving
and checking deposits may generally be withdrawn on request without prior
notice. The timing of cash flow from these deposits are estimated based on
historical experience. Time deposits have penalties which discourage early
withdrawals.


27
The second technique used in the management of IRR is to combine the projected
cash flows and repricing characteristics generated by the gap analysis, the
interest rates associated with those cash flows to project future interest
income. By changing the amount and timing of the cash flows and the repricing
interest rates of those cash flows, the Corporation can project the effect of
changing interest rates on its interest income. Based on the projections
prepared for the year ended December 31, 2001 the Corporation's net interest
income would increase during a period of decreasing interest rates.

The following tables provide information about the Corporation's assets and
liabilities that are sensitive to changes in interest rates as of December 31,
2001 and 2000. The Corporation has no interest rate swaps, futures contracts, or
other derivative financial options. The principal amounts of assets and time
deposits maturing were calculated based on the contractual maturity dates.
Savings and NOW accounts are based on management's estimate of their future cash
flows.

QUANTITATIVE DISCLOSURES OF MARKET RISK


<TABLE>
<CAPTION>
Fair Value
2002 2003 2004 2005 2006 Thereafter Total 12/31/01
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Rate sensitive assets
Other interest bearing assets $ 32,900 --- --- --- --- --- $ 32,900 $ 32,900
Average interest rates 1.50% --- --- --- --- --- 1.50%
Fixed interest rate securities $ 31,156 $17,566 $17,533 $3,612 $8,209 $27,896 $105,972 $106,044
Average interest rates 4.57% 4.98% 4.55% 4.22% 4.68% 4.91% 4.72%
Fixed interest rate loans $ 104,468 $75,855 $93,477 $34,622 $21,839 $15,776 $346,037 $343,501
Average interest rates 9.37% 8.42% 8.13% 8.30% 8.28% 7.53% 8.57%
Variable interest rate loans $ 49,117 $2,158 $235 $186 $131 --- $ 51,827 $ 51,827
Average interest rates 7.25% 9.76% 7.41% 7.27% 7.00% --- 7.36%

Rate sensitive liabilities
Borrowed funds $ 251 --- $ 1,000 --- $5,000 $5,381 $ 11,632 $ 11,904
Average interest rates 2.00% --- 5.05% --- 5.08% 5.72% 5.31%
Savings and NOW accounts $ 122,022 $19,950 $16,209 $13,170 $12,153 $30,276 $213,780 $213,780
Average interest rates 1.72% 1.85% 1.80% 2.32% 1.50% 1.39% 1.72%
Fixed interest rate time deposits $ 141,602 $33,814 $19,952 $28,412 $15,406 $7 $239,193 $241,551
Average interest rates 5.37% 6.04% 5.95% 6.35% 6.67% 5.85% 5.71%
Variable interest rate time deposits $ 900 $348 --- --- --- --- $ 1,248 $ 1,248
Average interest rates 4.09% 4.09% --- --- --- --- 4.09%
</TABLE>



<TABLE>
<CAPTION>
Fair Value
2001 2002 2003 2004 2005 Thereafter Total 12/31/00
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Rate sensitive assets
Other interest bearing assets $ 900 --- --- --- --- --- $900 $ 900
Average interest rates 5.75% --- --- --- --- --- 5.75%
Fixed interest rate securities $ 26,258 $25,464 $12,656 $5,908 $ 1,458 $14,069 $ 85,813 $ 85,846
Average interest rates 5.62% 5.53% 5.71% 5.36% 4.96% 5.43% 5.55%
Fixed interest rate loans $ 110,804 $68,175 $84,985 $57,695 $29,148 $ 9,430 $360,237 $359,584
Average interest rates 8.66% 8.22% 8.42% 8.04% 8.44% 8.12% 8.39%
Variable interest rate loans $ 41,398 $ 1,863 $167 $14 --- --- $ 43,442 $ 43,442
Average interest rates 10.80% 10.96% 9.71% 10.49% --- --- 10.80%

Rate sensitive liabilities
Borrowed funds $ 4,044 --- --- --- --- $ 2,400 $ 6,444 $ 6,444
Average interest rates 5.36% --- --- --- --- 6.65% 5.84%
Savings and NOW accounts $ 115,198 $18,690 $14,598 $13,083 $11,262 $27,493 $200,324 $200,324
Average interest rates 3.96% 2.12% 2.12% 2.13% 2.13% 2.15% 3.18%
Fixed interest rate time deposits $ 122,409 $37,250 $20,911 $15,100 $18,831 --- $214,501 $214,775
Average interest rates 5.70% 6.21% 6.04% 5.76% 6.60% --- 5.91%
Variable interest rate time deposits $ 911 282 --- --- --- --- $ 1,193 $ 1,193
Average interest rates 6.01% 6.01% --- --- --- --- 6.01%
</TABLE>



28
FORWARD LOOKING STATEMENTS

This report contains certain forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. The Corporation intends such
forward-looking statements to be covered by the safe harbor provisions for
forward-looking contained in the Private Securities Reform Act of 1995, and is
including this statement for purposes of these safe harbor provisions.
Forward-looking statements, which are based on certain assumptions and describe
future plans, strategies and expectations of the Corporation, are generally
identifiable by use of the words "believe," "expect," "intend," "anticipate,"
"estimate," "project," or similar expressions. The Corporation's ability to
predict results or the actual effect of future plans or strategies is inherently
uncertain. Factors which could have a material adverse effect on the operations
and future prospects of the Corporation and the subsidiaries include, but are
not limited to, changes in: interest rates, general economic conditions,
legislative/regulatory changes, monetary and fiscal policies of the U.S.
Government including policies of the U.S. Treasury and the Federal Reserve
Board, the quality or composition of the loan or investment portfolios, demand
for loan products, deposit flows, competition, demand for financial services in
the Corporation's market area, and accounting principles, policies and
guidelines. These risks and uncertainties should be considered in evaluating
forward-looking statements and undue reliance should not be placed on such
statements. Further information concerning the Corporation and its business,
including additional factors that could materially affect the Corporation's
financial results, is included in the Corporation's filings with the Securities
and Exchange Commission.



29
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The following consolidated financial statements of the registrant and reports of
independent auditors are set forth on pages 30 through 51 of this report:

Reports of Independent Auditors
Consolidated Balance Sheets
Consolidated Statements of Changes in Shareholders' Equity
Consolidated Statements of Income
Consolidated Statements of Comprehensive Income
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements

The supplementary data regarding quarterly results of operations set forth under
the table named "Summary of Selected Financial Data" on Page 14 of this report.





30
REPORT OF INDEPENDENT AUDITORS



Board of Directors and Shareholders
IBT Bancorp
Mt. Pleasant, Michigan

We have audited the accompanying consolidated balance sheets of IBT Bancorp,
Inc. and subsidiaries as of December 31, 2001 and 2000, and the related
consolidated statements of changes in shareholders' equity, income,
comprehensive income, and cash flows for the years then ended. These
consolidated financial statements are the responsibility of the Corporation's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the consolidated financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of IBT
Bancorp, Inc. and subsidiaries as of December 31, 2001 and 2000, and the
consolidated results of their operations and their cash flows for the years then
ended in conformity with accounting principles generally accepted in the United
States of America.

We previously audited and reported on the consolidated statements of changes in
shareholders' equity, income, comprehensive income, and cash flows of IBT
Bancorp and subsidiaries for the period ended December 31, 1999 prior to their
restatement for the 2000 pooling of interests described in Note B. The
contribution of IBT Bancorp to total interest income and net income represented
78%, and 77% of the 1999 restated totals. Separate financial statements of FSB
Bancorp, Inc. included in the 1999 restated consolidated financial statements
were audited and reported on separately by other auditors. We also have audited,
as to combination only, the related consolidated statements of changes in
shareholders' equity, income, comprehensive income, and cash flows for the
period ended December 31, 1999, after restatement for the 2000 pooling of
interests; in our opinion, such consolidated financial statements have been
properly combined on the basis described in the notes to the consolidated
financial statements.


Rehmann Robson P.C.
Saginaw, Michigan
February 1, 2002


31
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
DECEMBER 31
2001 2000
-------- --------
<S> <C> <C>
ASSETS
Cash and demand deposits due from banks $ 22,562 $ 27,525
Federal funds sold 32,900 900
-------- --------
CASH AND CASH EQUIVALENTS 55,462 28,425
Investment securities
Securities available for sale (amortized cost of
$100,969 in 2001 and $77,412 in 2000) 102,518 77,514
Securities held to maturity (fair value of
$3,526 in 2001 and $8,326 in 2000) 3,454 8,299
-------- --------
TOTAL INVESTMENT SECURITIES 105,972 85,813
Loans
Agricultural 48,523 47,298
Commercial 128,098 129,302
Residential real estate mortgage 167,976 173,041
Installment 53,267 54,038
-------- --------
TOTAL LOANS 397,864 403,679
Less allowance for loan losses 5,471 5,162
-------- --------
NET LOANS 392,393 398,517

Premises and equipment 13,985 11,079
Bank-owned life insurance 9,038 1,698
Accrued interest receivable, net 4,961 5,053
Acquisition intangibles and goodwill, net 2,528 3,365
Other assets 7,804 6,947
-------- --------
TOTAL ASSETS $592,143 $540,897
======== ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
Noninterest bearing $ 62,020 $ 60,798
NOW accounts 86,676 83,779
Certificates of deposit and other savings 308,120 293,727
Certificates of deposit over $100 59,425 38,512
-------- --------
TOTAL DEPOSITS 516,241 476,816
Other borrowed funds 11,632 6,444
Accrued interest and other liabilities 7,442 5,707
-------- --------
TOTAL LIABILITIES 535,315 488,967
Shareholders' equity
Common stock -- no par value:
10,000,000 shares authorized;
3,884,985 shares issued and outstanding
(3,871,552 shares at December 31, 2000) 31,017 30,814
Retained earnings 24,788 21,049
Accumulated other comprehensive income 1,023 67
-------- --------
TOTAL SHAREHOLDERS' EQUITY 56,828 51,930
-------- --------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $592,143 $540,897
======== ========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.



32
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31
2001 2000 1999
----------- ----------- -----------
<S> <C> <C> <C>
NUMBER OF SHARES OF COMMON STOCK OUTSTANDING
Balance at beginning of year 3,871,552 3,848,248 3,734,711
10% stock dividend -- -- 41,143
Issuance of common stock 37,434 23,304 72,394
Common stock repurchased (24,001) -- --
----------- ----------- -----------
BALANCE END OF YEAR 3,884,985 3,871,552 3,848,248

COMMON STOCK
Balance at beginning of year $ 30,814 $ 30,322 $ 27,833
10% stock dividend -- -- 841
Issuance of common stock 971 492 1,648
Common stock repurchased (768) -- --
----------- ----------- -----------
BALANCE END OF YEAR 31,017 30,814 30,322

RETAINED EARNINGS
Balance at beginning of year 21,049 17,816 15,343
Net income 6,066 5,431 5,244
10% stock dividend -- -- (841)
Cash dividends ($0.55 per share in 2001,
$0.49 in 2000, and $0.45 in 1999) (2,327) (2,198) (1,930)
----------- ----------- -----------
BALANCE END OF YEAR 24,788 21,049 17,816

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Balance at beginning of year 67 (1,031) 998
Unrealized gains (losses) on securities available
for sale, net of income taxes and reclassification
adjustment 956 1,098 (2,029)
----------- ----------- -----------
BALANCE END OF YEAR 1,023 67 (1,031)
----------- ----------- -----------
TOTAL SHAREHOLDERS' EQUITY END OF YEAR $ 56,828 $ 51,930 $ 47,107
=========== =========== ===========
</TABLE>




The accompanying notes are an integral part of these consolidated financial
statements.


33
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in Thousands Except Per Share Data)


<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>
INTEREST INCOME
Loans, including fees $35,091 $33,470 $28,488
Investment securities
Taxable 3,173 3,839 5,000
Tax exempt 1,637 1,275 1,222
Federal funds sold and other 897 170 735
------- ------- -------
TOTAL INTEREST INCOME 40,798 38,754 35,445
------- ------- -------

INTEREST EXPENSE
Deposits 18,678 17,927 16,157
Short term borrowings 582 475 64
------- ------- -------
TOTAL INTEREST EXPENSE 19,260 18,402 16,221
------- ------- -------
NET INTEREST INCOME 21,538 20,352 19,224
Provision for loan losses 770 565 509
------- ------- -------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 20,768 19,787 18,715

NONINTEREST INCOME
Trust fees 548 535 436
Service charges on deposit accounts 288 327 345
Other service charges and fees 1,686 1,530 1,456
Gain on sale of mortgage loans 1,051 98 297
Title insurance revenue 1,578 1,039 988
Other 1,047 876 868
------- ------- -------
TOTAL NONINTEREST INCOME 6,198 4,405 4,390
NONINTEREST EXPENSES
Salaries, wages, and employee benefits 9,790 8,594 8,209
Occupancy 1,201 1,025 957
Furniture and equipment 2,037 1,943 1,831
Amortization of acquisition intangibles 655 568 613
Other 5,012 4,547 4,208
------- ------- -------
TOTAL NONINTEREST EXPENSES 18,695 16,677 15,818
------- ------- -------

INCOME BEFORE FEDERAL INCOME TAXES 8,271 7,515 7,287
Federal income taxes 2,205 2,084 2,043
------- ------- -------
NET INCOME $ 6,066 $ 5,431 $ 5,244
======= ======= =======

Net income per basic share of common stock $ 1.42 $ 1.28 $ 1.25
======= ======= =======
</TABLE>



The accompanying notes are an integral part of these consolidated financial
statements.



34
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31
2001 2000 1999
------- ------- -------
<S> <C> <C> <C>
NET INCOME $ 6,066 $ 5,431 $ 5,244
Other comprehensive income (loss) before income taxes
Unrealized gains (losses) on securities available for sale
Unrealized holding gains (losses) arising during year 1,440 1,661 (3,088)
Reclassification adjustment for realized loss (gain)
included in net income 8 4 (12)
------- ------- -------
Other comprehensive income (loss) before income taxes 1,448 1,665 (3,076)
Income tax expense (benefit) related to other
comprehensive income (loss) 492 567 (1,047)
------- ------- -------
OTHER COMPREHENSIVE INCOME (LOSS) 956 1,098 (2,029)
------- ------- -------
COMPREHENSIVE INCOME $ 7,022 $ 6,529 $ 3,215
======= ======= =======
</TABLE>












The accompanying notes are an integral part of these consolidated financial
statements.

35
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)


<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31
2001 2000 1999
--------- --------- ---------
<S> <C> <C> <C>
OPERATING ACTIVITIES
Net income $ 6,066 $ 5,431 $ 5,244
Reconciliation of net income to net cash provided
by operations
Provision for loan losses 770 565 509
Provision for depreciation 1,197 1,155 1,147
Net amortization on investment securities 295 211 431
Amortization and impairment of mortgage servicing rights 529 139 197
Increase in cash surrender value of life insurance (205) (166) (98)
Amortization of acquisition intangibles 655 568 575
Deferred income tax benefit (277) (272) (254)
Gain on sale of mortgage loans (1,051) (98) (297)
Proceeds from sale of mortgage loans 126,814 12,360 37,753
Loans originated for sale (132,875) (12,261) (33,464)
Decrease (increase) in accrued interest receivable 92 (741) --
Increase in other assets (1,600) (463) (659)
Increase in accrued interest and other liabilities 1,735 404 449
--------- --------- ---------
NET CASH PROVIDED BY OPERATING ACTIVITIES 2,145 6,832 11,533

INVESTING ACTIVITIES
Activity in available-for-sale securities
Maturities, calls, and sales 24,935 23,341 32,690
Purchases (48,479) (9,702) (27,583)
Activity in held-to-maturity securities
Maturities and calls 4,537 5,832 4,393
Purchases -- (2,355) (2,100)
Net decrease (increase) in loans 12,466 (50,575) (41,223)
Purchases of premises and equipment (3,921) (2,025) (1,074)
Purchase of cash value life insurance (7,135) -- --
--------- --------- ---------
NET CASH USED IN INVESTING ACTIVITIES (17,597) (35,484) (34,897)

FINANCING ACTIVITIES
Net increase in noninterest bearing deposits 1,222 913 4,930
Net increase in interest bearing deposits 38,203 30,827 3,406
Net increase in borrowings 5,188 334 6,000
Cash dividends (2,327) (2,198) (1,930)
Proceeds from issuance of common stock 971 492 548
Common stock repurchase (768) -- --
--------- --------- ---------
NET CASH PROVIDED BY FINANCING ACTIVITIES 42,489 30,368 12,954
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 27,037 1,716 (10,410)
Cash and cash equivalents beginning of year 28,425 26,709 37,119
--------- --------- ---------
CASH AND CASH EQUIVALENTS END OF YEAR $ 55,462 $ 28,425 $ 26,709
========= ========= =========
Supplemental cash flow information:
Federal income taxes paid $ 2,670 $ 2,254 $ 2,592
Interest paid 19,357 18,228 16,290
</TABLE>



The accompanying notes are an integral part of these consolidated financial
statements.

36
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

NOTE A - BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION AND CONSOLIDATION: The consolidated financial statements
include the accounts of IBT Bancorp (the "Corporation"), a Financial Services
Holding company, and its wholly owned subsidiaries, Isabella Bank and Trust,
Farmers State Bank of Breckenridge (See Note B), IBT Title, IBT Financial
Services, IBT Loan Production, and a majority owner of IBT Personnel, LLC (79%).
All intercompany transactions and accounts have been eliminated.

NATURE OF OPERATIONS: IBT Bancorp is a Financial Service Holding Company
offering a wide array of financial products and services in mid Michigan. Its
banking subsidiaries, Isabella Bank and Trust and Farmers State Bank of
Breckenridge, offer banking services through 18 locations to businesses,
institutions, and individuals. Lending services offered include commercial real
estate loans and lines of credit, residential real estate loans, consumer loans,
student loans, and credit cards. Deposit services include interest and
noninterest bearing checking accounts, savings accounts, money market accounts,
and certificates of deposit. Other related financial products include trust
services, 24-hour banking services locally and nationally through shared
automatic teller machines, safe deposit box rentals, credit life insurance, and
direct deposits. Active competition, principally from other commercial banks,
savings banks and credit unions, exists in all of the Banks' principal markets.
The Corporation's results of operations can be significantly affected by changes
in interest rates or changes in the local economic environment.

IBT Title does business under the names Isabella County Abstract and Title,
Mecosta County Abstract and Title and IBT Title Clare. IBT Title provides title
insurance, abstract searches, and closes real estate loans.

IBT Financial Services is a full service retail brokerage offering stocks,
bonds, and mutual fund sales to individuals.

IBT Loan Production is a mortgage loan origination company. Principal loan
products include 15 and 30 year fixed rate mortgage loans. All loans originated
are sold to Isabella Bank and Trust.

IBT Personnel provides payroll services, benefit administration, and other human
resource services to IBT Bancorp's subsidiaries.

USE OF ESTIMATES: The preparation of consolidated financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the consolidated financial statements and the
reported amounts of revenues and expenses during the reporting period. Actual
results could differ from those estimates.

Material estimates that are particularly susceptible to significant change in
the near term relate to the determination of the allowance for loan losses and
the valuation of real estate acquired in connection with foreclosures or in
satisfaction of loans. In connection with the determination of the allowance for
loan losses and foreclosed real estate, management obtains independent
appraisals for significant properties.

SIGNIFICANT GROUP CONCENTRATION OF CREDIT RISK. Most of the Corporation's
activities are with customers located within the central Michigan area. A
significant amount of its outstanding loans are secured by real estate and to
finance agricultural production. Other than these type loans, there is no
significant concentration to any other industry or customer.

37
CASH AND CASH EQUIVALENTS: For purposes of the consolidated statement of cash
flows, the Corporation considers cash on hand, demand deposits due from banks,
and federal funds sold as cash and cash equivalents. Generally, federal funds
are sold for a one day period. The Corporation maintains deposit accounts in
various financial institutions which at times may exceed FDIC insured limits or
are not insured. Management believes the Corporation is not exposed to any
significant interest rate or other financial risk as a result of these deposits.

SECURITIES: Management determines the appropriate classification of debt
securities at the time of purchase. Debt securities are classified as held to
maturity when the Corporation has the positive intent and ability to hold the
securities to maturity. Securities held to maturity are stated at amortized
cost. Debt securities not classified as held to maturity are classified as
available for sale and are stated at fair value with the unrealized gains and
losses, net of taxes, excluded from earnings and reported in other comprehensive
income.

The amortized cost of debt securities classified as either held to maturity or
available for sale is adjusted for amortization of premiums and accretion of
discounts to maturity and is computed using a method that approximates the level
yield method. Declines in the fair value of held-to-maturity and
available-for-sale securities below their cost that are determined to be other
than temporary are reflected in earnings as realized losses. Gains or losses on
the sale of securities available for sale are calculated using the adjusted cost
for the specific securities sold.

ALLOWANCE FOR LOAN LOSSES: Management determines the adequacy of the allowance
for loan losses based on evaluation of the loan portfolio, past and recent loan
loss experience, current economic conditions and other pertinent factors. The
allowance is increased by a charge to income for provisions for loan losses.
Loans deemed to be uncollectible are charged against the allowance for loan
losses, and subsequent recoveries, if any, are credited to the allowance. The
allowance for loan losses on loans classified as impaired is based on discounted
cash flows using the loans initial interest rate or the fair value of the
collateral for certain collateral dependent loans.

LOANS AND RELATED INCOME: Loans receivable that management has the intent and
ability to hold for the foreseeable future or until maturity or payoff are
reported at their outstanding principal balance adjusted for any charge offs,
the allowance for loans losses, and any deferred fees or costs on originated
loans. Interest income on loans is accrued over the term of the loan based on
the principal amount outstanding. The accrual of interest on impaired loans is
discontinued when, in the opinion of management, the borrower may be unable to
meet payments as scheduled. When the accrual of interest is discontinued, all
uncollected accrued interest is reversed against interest income. The interest
income on such loans is subsequently recognized only to the extent cash payment
is received. Loans are returned to accrual status when all principal and
interest amounts contractually due are brought current and future payments are
reasonably assured. For impaired loans not classified as nonaccrual, interest
income continues to be accrued over the term of the loan based on the principal
amount outstanding.

Loan origination fees and certain direct loan origination costs are capitalized
and recognized as a component of interest income over the term of the loan using
the constant yield method.

MORTGAGE BANKING ACTIVITIES: Mortgage loans originated and intended for sale in
the secondary market are carried at the lower of cost or estimated market value
in the aggregate. Gains or losses on sales of such loans are recognized at the
time of sale and are determined by the difference between the net sales proceeds
and the unpaid principal balance of the loans sold, adjusted for any yield
differential, servicing fee, and servicing costs applicable to future years. Net
unrealized losses, if any, are recognized in a


38
valuation allowance by charges to income. Mortgage servicing rights ("MSR") are
amortized in proportion to, and over the period of, estimated net servicing
income. To determine the fair value of MSR, the Corporation estimates the
present value of future cash flows incorporating a number of assumptions
including servicing income, cost of servicing, discount rates, and prepayment
rates.

The Corporation has established a valuation allowance for the excess of book
value of the capitalized MSR over estimated fair value. For purposes of
measuring impairment, the rights are stratified based on their predominant risk
characteristics, primarily period of origination, interest rate, and current
prepayment rates.

PREMISES AND EQUIPMENT: Premises and equipment are stated at cost less
accumulated depreciation. For financial reporting purposes, the provision for
depreciation is computed principally by the straight line method based upon the
useful lives of the assets which generally range from 5 to 30 years. Maintenance
repairs and minor alterations are charged to current operations as expenditures
occur and major improvements are capitalized. Management annually reviews these
assets to determine whether carrying values have been impaired.

A summary of premises and equipment at December 31 follows:

<TABLE>
<CAPTION>
2001 2000
------- -------
<S> <C> <C>
Premises $10,957 $10,020
Equipment 14,585 11,485
------- -------
25,542 21,505
Less accumulated depreciation 11,557 10,426
------- -------
NET PREMISES AND EQUIPMENT $13,985 $11,079
======= =======
</TABLE>


RESTRICTED INVESTMENTS: Included in other assets are restricted securities of
$2,582 in 2001 and $2,361 in 2000. Restricted securities include the stock of
the Federal Reserve Bank and the Federal Home Loan Bank, and have no contractual
maturity.

BANK OWNED LIFE INSURANCE: During 2001, the Corporation purchased life insurance
policies on key members of management. In the event of death of one of these
individuals, the Corporation would receive a specified cash payment equal to the
face value of the policy. Such policies are recorded at their cash surrender
value. Increases in cash surrender value are reported as other noninterest
income.

CREDIT RELATED FINANCIAL INSTRUMENTS: In the ordinary course of business, the
Corporation has entered into commitments to extend credit, including commitments
under credit card arrangements, home equity lines of credit, commercial letters
of credit, and standby letters of credit. Such financial instruments are
recorded when funded.

FEDERAL INCOME TAXES: Federal income taxes are provided for the tax effects of
transactions reported in the consolidated financial statements and consist of
taxes currently due plus deferred income taxes. Deferred income taxes are
recognized for temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax
purposes. Deferred income tax assets and liabilities represent the future tax
return consequences of those differences, which will either be taxable or
deductible when the assets or liabilities are recorded or settled. Valuation
allowances are established when necessary to reduce deferred tax assets to the
amount expected to be realized. As changes in income tax laws or rates are
enacted, deferred tax assets and liabilities are adjusted through the provision
for income taxes.





39
PER SHARE AMOUNTS: Net income per share amounts were computed by dividing net
income by the weighted average number of shares outstanding. All per share
amounts have been adjusted for the stock dividend declared on December 19, 2001
and paid February 28, 2002. The weighted average number of common shares
outstanding were 3,878,340 in 2001, 3,860,975 in 2000; and 3,811,859 in 1999.

ACQUISITION INTANGIBLES AND GOODWILL: Isabella Bank and Trust acquired branch
facilities and related deposits in a business combination accounted for as a
purchase. The acquisition of the branches included amounts related to the
valuation of customer deposit relationships (core deposit intangibles and
goodwill). The deposit intangible is being amortized on the straight line basis
over nine years, the expected life of the acquired relationship. Goodwill is
being amortized over a 15 year period.

RECLASSIFICATIONS: Certain amounts reported in the 2000 and 1999 consolidated
financial statements have been reclassified to conform with the 2001
presentation.

RECENT ACCOUNTING PRONOUNCEMENTS: In June 2001, the Financial Accounting
Standards Board (FASB) issued Statement of Financial Accounting Standards No.
141, "Business Combinations". Statement No. 141 requires that the purchase
method of accounting be used for all business combinations initiated after June
30, 2001. The Corporation expects that adoption of the new standard will not
have a material effect on the Corporation's financial position or results of
operations.

In June 2001, the FASB also issued Statement No. 142 "Goodwill and Other
Intangible Assets" which is effective generally beginning January 1, 2002.
Statement No. 142 requires that goodwill and intangible assets with indefinite
useful lives no longer be amortized but, instead, tested for impairment at least
annually in accordance with the provisions of Statement No. 142.

As of January 1, 2002, the Corporation has unamortized goodwill of approximately
$2,036 which will be subject to the transition provisions of Statement No. 142.
Amortization expense related to goodwill was approximately $124 for the years
ended December 31, 2001, 2000, and 1999. The Corporation is currently evaluating
the effects of adopting the remaining provisions of Statement No. 142 (which is
effective January 1, 2002), including whether any transitional adjustments will
be required.

In June 2001, the FASB issued Statement No. 143 "Accounting for Asset Retirement
Obligations". Statement No. 143 requires entities to record the fair value of a
liability for an asset retirement obligation in the period in which it is
incurred. When the liability is initially recorded, the entity capitalizes the
cost by increasing the carrying amount of the related long-lived asset. Over
time, the liability is accreted to its present value each period and the
capitalized cost is depreciated over the remaining useful life of the related
asset. Upon settlement of the liability, the entity either settles the
obligation for the amount recorded or incurs a gain or loss. Statement No. 143
is effective for fiscal years beginning after June 15, 2002. Adoption of this
statement is not expected to impact the Corporation's results of operations or
financial position.

In August 2001, the FASB issued Statement No. 144 "Accounting for the Impairment
or Disposal of Long-Lived Assets," effective prospectively for the fiscal year
beginning on January 1, 2002. Statement 144 supersedes Statement No. 121
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of", and the accounting and reporting provisions of APB No. 30
"Reporting the Results of Operations - Reporting the Effects of Disposal of a
Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring
Events and Transactions ("Opinion 30") for the disposal of a segment of business
(as previously defined under Opinion 30). The FASB issued Statement No. 144 to
establish a single accounting model for long-lived assets to be disposed of by
sale. Statement No.144 broadens the presentation of discontinued operations in
the income statement to include a component of an entity (rather than a segment
of a


40
business). A component of an entity comprises operations and cash flows that can
be clearly distinguished, operationally and for financial reporting purposes,
from the rest of an entity. Statement No. 144 also requires that discontinued
operations be measured at the lower of the carrying amount or fair value less
cost to sell. While the Corporation is currently evaluating the effects of
adopting Statement No. 144, it is not expected that its provisions will have a
material impact on financial position or results of operations.




41
NOTE B - BUSINESS COMBINATION
On August 10, 2000 the Corporation merged with FSB Bancorp of Breckenridge,
Michigan. As part of the merger, IBT issued 871,941 shares of its common stock
in a tax free exchange for all of the outstanding shares of FSB Bancorp, the
parent company of Farmers State Bank of Breckenridge, which was subsequently
dissolved. The merger was accounted for as a pooling of interests resulting in
the restatement of all financial information for all periods presented prior to
2001. The following presents the separate results of operations for the six
month period ending June 30, 2000 (the latest available quarterly information
immediately preceding the merger) and the year ending December 31, 1999 for FSB
Bancorp and IBT Bancorp.

<TABLE>
<CAPTION>
(Unaudited)
Six Months Ended Year Ended
June 30, 2000 December 31, 1999
------------- -----------------
<S> <C> <C>
NET INTEREST INCOME
IBT Bancorp $ 7,453 $14,603
FSB Bancorp 2,613 4,621
------- -------
Combined $10,066 $19,224
======= =======

NET INCOME
IBT Bancorp $ 2,016 $ 4,051
FSB Bancorp 686 1,193
------- -------
Combined $ 2,702 $ 5,244
======= =======

EARNINGS PER SHARE
IBT Bancorp $ 0.62 $ 1.25
FSB Bancorp 1.68 2.94
Combined 0.65 1.25
</TABLE>

In the third quarter of 2000, a special charge of $243 ($160 after tax) related
to the merger was recorded. The charge consisted of merger-related legal,
accounting, consulting and printing costs.







42
NOTE C - INVESTMENT SECURITIES
The following is a summary of securities available for sale and held to
maturity.

<TABLE>
<CAPTION>
Amortized Unrealized Unrealized Fair
Cost Gains Losses Value
----------- ----------- ----------- --------
<S> <C> <C> <C> <C>
DECEMBER 31, 2001
Securities available for sale
U.S. Treasury and U.S.
government agencies $ 52,209 $ 908 $ (70) $ 53,047
States and political
subdivisions 46,450 773 (82) 47,141
Commercial paper 2,310 20 -- 2,330
-------- -------- -------- --------
TOTAL $100,969 $ 1,701 $ (152) $102,518
======== ======== ======== ========

Securities held to maturity
U.S. Treasury and U.S.
government agencies $ 148 $ 3 $ -- $ 151
States and political
subdivisions 3,306 71 (2) 3,375
-------- -------- -------- --------
TOTAL $ 3,454 $ 74 $ (2) $ 3,526
======== ======== ======== ========
</TABLE>


<TABLE>
<CAPTION>
Amortized Unrealized Unrealized Fair
Cost Gains Losses Value
----------- ----------- ----------- --------
<S> <C> <C> <C> <C>
DECEMBER 31, 2000
Securities available for sale
U.S. Treasury and U.S.
government agencies $41,003 $ 97 $ (122) $40,978
Corporate 351 -- (1) 350
States and political
subdivisions 36,058 245 (117) 36,186
------- ------- ------- -------
TOTAL $77,412 $ 342 $ (240) $77,514
======= ======= ======= =======

Securities held to maturity
U.S. Treasury and U.S.
government agencies $ 412 $ -- $ (2) $ 410
Corporate 1,250 -- (7) 1,243
States and political
subdivisions 6,637 44 (8) 6,673
------- ------- ------- -------
TOTAL $ 8,299 $ 44 $ (17) $ 8,326
======= ======= ======= =======
</TABLE>





43
The following table summarizes the fair value, realized gains, and realized
losses on sales of securities available for sale.

<TABLE>
<CAPTION>
2001 2000 1999
------ ------ ------
<S> <C> <C> <C>
Fair value of securities sold on the date of sale $3,165 $4,354 $8,372
Gross realized gains
U.S. Treasury and U.S. government agencies 4 -- 23
Municipals -- 1 --
Gross realized losses
U.S. Treasury and U.S. government agencies -- 5 11
Municipals 12 -- --
</TABLE>



The following table shows the amortized cost and estimated fair value of
securities owned at December 31, 2001 by contractual maturity. Expected
maturities will differ from contractual maturities because the issuers of
securities may have the right to prepay obligations without prepayment penalty.

<TABLE>
<CAPTION>
Available for Sale Held to Maturity
Amortized Fair Amortized Fair
Cost Value Cost Value
-------- -------- -------- --------
<S> <C> <C> <C> <C>
Due within one year or less $ 29,656 $ 30,107 $ 932 $ 943
Due after 1 year thru 5 years 42,326 43,251 1,667 1,723
Due after 5 years thru 10 years 14,365 14,567 -- --
Due after 10 years 7,345 7,350 707 710
-------- -------- -------- --------
93,692 95,275 3,306 3,376
Mortgage backed securities 7,277 7,243 148 150
-------- -------- -------- --------
TOTAL $100,969 $102,518 $ 3,454 $ 3,526
======== ======== ======== ========
</TABLE>


Investment securities with a carrying value of approximately $8,537 and $10,079
were pledged to secure public deposits and for other purposes as necessary or
required by law at December 31, 2001 and 2000, respectively.

NOTE D - LOANS

An analysis of changes in the allowance for loan losses follows:

<TABLE>
<CAPTION>
2001 2000 1999
------- ------- -------
<S> <C> <C> <C>
Balance at beginning of year $ 5,162 $ 4,622 $ 4,412
Loans charged off (692) (418) (646)
Recoveries 231 393 347
Provision charged to income 770 565 509
------- ------- -------
BALANCE AT END OF YEAR $ 5,471 $ 5,162 $ 4,622
======= ======= =======
</TABLE>



44
At December 31, 2001 and 2000, nonaccrual and other impaired loans were not
significant. Based on collateral values, no specific allowance for loan losses
has been allocated to these loans.

Certain directors and executive officers (including their families and companies
in which they have 10% or more ownership) of the Corporation and the Banks were
loan customers of the Banks. Total loans to these customers aggregated $9,248
and $6,665 at December 31, 2001 and 2000, respectively. During 2001, $8,366 of
new loans were made and repayments totalled $6,145. All such loans and
commitments were made on substantially the same terms, including interest rates
and collateral, as those prevailing at the time for comparable transactions and
in the opinion of management do not involve more than normal risk of
collectibility.

Residential mortgage loans serviced for others are not included in the
accompanying consolidated balance sheets. The unpaid principal balances of
mortgages serviced for others was $153,136 and $104,473 at December 31, 2001 and
2000, respectively. Servicing loans for others generally consists of collecting
mortgage payments, maintaining escrow accounts, disbursing payments to investors
and taxing authorities, and foreclosure processing.

The following table summarizes the fair value of mortgage servicing rights
included in other assets as of December 31:


<TABLE>
<CAPTION>
2001 2000 1999
------- ------- -------
<S> <C> <C> <C>
Balance at beginning of year $ 271 $ 140 $ 100
Mortgage servicing rights capitalized 660 270 237
Amortization (358) (139) (99)
Impairment valuation allowance (171) -- (98)
----- ----- -----
BALANCE AT END OF YEAR $ 402 $ 271 $ 140
===== ===== =====
</TABLE>

Residential mortgages committed for sale were $8,261 as of December 31, 2001 and
$1,089 as of December 31, 2000.

NOTE E - FAIR VALUE OF FINANCIAL INSTRUMENTS

The Corporation utilizes quoted market prices, where available, to compute the
fair value of its financial instruments. In cases where quoted market prices are
not available, fair values are based on estimates using present value or other
valuation techniques. Those techniques are significantly affected by the
assumptions used, including the discount rate and estimates of future cash
flows. In that regard, the derived fair value estimates cannot be substantiated
by comparison to independent markets and, in many cases, could not be realized
in immediate settlement of the instrument. Certain financial instruments and all
nonfinancial instruments are excluded from the disclosure requirements.
Accordingly, the aggregate of the fair value amounts presented are not
necessarily indicative of the underlying value of the Corporation.

The following methods and assumptions were used by the Corporation in estimating
fair value disclosures for financial instruments.

Cash and cash equivalents: The carrying amounts reported in the balance sheets
for cash and demand deposits due from banks and federal funds sold approximate
those assets' fair value.

Investment securities: Fair values for investment securities are based on quoted
market prices, where available. If quoted market prices are unavailable, fair
values are based on quoted market prices of comparable instruments.

Loans: Fair values for variable rate loans that reprice at least quarterly and
have no significant change in credit risk are assumed to equal recorded book
value. Fixed rate loans are valued using present value discounted cash flow
techniques.


45
The discount rate used in these calculations was the U.S. government bond rate
for securities with similar maturities adjusted for servicing costs, credit
loss, and prepayment risk.

Deposit liabilities: Demand, savings, and money market deposits have no stated
maturities and are payable on demand; thus their estimated fair value is equal
to their recorded book balance. Fair values for variable rate certificates of
deposit approximate their recorded book balance. Fair values for fixed rate
certificates of deposit are determined using discounted cash flow techniques
that apply interest rates currently being offered on certificates to a schedule
of aggregated expected monthly maturities on time deposits.

Off-balance-sheet instruments: Fair values for off-balance-sheet lending
commitments are based on fees currently charged to enter into similar
agreements, taking into consideration the remaining terms of the agreements and
the counterparties' credit standings. The Corporation does not charge fees for
lending commitments; thus it is not practicable to estimate the fair value of
these instruments.





46
The following sets forth the estimated fair value and recorded book balance of
the Corporation's financial instruments as of December 31.

<TABLE>
<CAPTION>
2001 2000
---- ----
Estimated Fair Recorded Book Estimated Fair Recorded Book
Value Balance Value Balance
--------------- --------------- -------------- -------------
<S> <C> <C> <C> <C>
Cash and demand deposits due
from banks $ 22,562 $ 22,562 $ 27,525 $ 27,525
Federal funds sold 32,900 32,900 900 900
Investment securities 106,044 105,972 85,840 85,813
Net loans 395,328 392,393 397,864 398,517
Accrued interest receivable 4,961 4,961 5,053 5,053
Deposits with no stated
maturities 275,800 275,800 261,201 261,201
Deposits with stated maturities 243,799 240,441 215,889 215,615
Borrowed funds 11,904 11,632 6,444 6,444
Accrued interest payable 1,093 1,093 1,190 1,190
</TABLE>


NOTE F - FEDERAL INCOME TAXES

Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
the Corporation's deferred tax assets and liabilities, included in other assets,
as of December 31 are as follows:

<TABLE>
<CAPTION>

2001 2000
------- -------
<S> <C> <C>
Deferred tax assets
Allowance for loan losses $1,156 $1,037
Deferred directors' fees 565 479
Employee benefit plans 424 429
Core deposit premium and acquisition expenses 362 256
Other 154 77
------- -------
TOTAL DEFERRED TAX ASSETS 2,661 2,278
Deferred tax liabilities
Premises and equipment 278 266
Accretion on securities 56 53
Prepaid pension expense 639 565
Net unrealized gain on available for sale securities 526 35
Other 61 44
------- -------
TOTAL DEFERRED TAX LIABILITIES 1,560 963
------ -------
NET DEFERRED TAX ASSETS $1,101 $1,315
====== ======
</TABLE>

Components of the consolidated provision for income taxes are as follows:


<TABLE>
<CAPTION>

2001 2000 1999
------- ------- -------
<S> <C> <C>

Current $ 2,482 $ 2,356 $ 2,297
Deferred benefit (277) (272) (254)
------- ------- -------
PROVISION FOR FEDERAL INCOME TAXES $ 2,205 $ 2,084 $ 2,043
======= ======= =======
</TABLE>





47
The reconciliation of the provision for federal income taxes and the amount
computed at the federal statutory tax rate of 34% of income before federal
income taxes is as follows.

<TABLE>
<CAPTION>
2001 2000 1999
------- ------- -------
<S> <C> <C> <C>
Income tax on pretax income $ 2,812 $ 2,555 $ 2,478
Effect of nontaxable interest income (573) (514) (459)
Other (34) 43 24
------- ------- -------
PROVISION FOR FEDERAL INCOME TAXES $ 2,205 $ 2,084 $ 2,043
======= ======= =======
</TABLE>

The income tax effects on realized securities gains or (losses) were $(3) in
2001, $(1) in 2000, and $4 in 1999.

NOTE G - BENEFIT PLANS

The Corporation has a defined benefit pension plan covering substantially all of
its employees. The benefits are based on years of service and the employees'
average compensation over their last five years of service. The funding policy
is to contribute annually the maximum amount that can be deducted for federal
income tax purposes. Contributions are intended to provide not only for benefits
attributed to services to date but also for those expected to be earned in the
future. The defined pension plan's assets are invested primarily in common
stocks.

Changes in the projected benefit obligation and plan assets during each year,
the funded status of the plan and a reconciliation to the amount recognized in
the Corporation's consolidated balance sheets are summarized as follows at
December 31:

<TABLE>
<CAPTION>
2001 2000 1999
------- ------- -------
<S> <C> <C> <C>
Change in projected benefit obligation
Benefit obligation January 1 $ 5,130 $ 4,839 $ 4,952
Service cost 271 188 189
Interest cost 384 352 337
Actuarial (gain) loss 305 (34) (419)
Benefits paid (220) (215) (220)
------- ------- -------
BENEFIT OBLIGATION, DECEMBER 31 $ 5,870 $ 5,130 $ 4,839
======= ======= =======

Change in plan assets
Fair value of plan assets, January 1 $ 5,446 $ 5,230 $ 4,590
Investment return (loss) (439) (112) 436
Corporation contribution 472 543 424
Benefits paid (220) (215) (220)
------- ------- -------
FAIR VALUE OF PLAN ASSETS, DECEMBER 31 $ 5,259 $ 5,446 $ 5,230
======= ======= =======

Reconciliation of funded status
Funded status $ (611) $ 316 $ 390
Unrecognized net transition asset (44) (66) (88)
Unrecognized prior service cost 125 143 161
Unrecognized net loss from experience
different than that assumed and
effects of changes in assumptions 2,409 1,268 766
------- ------- -------
PREPAID PENSION COST $ 1,879 $ 1,661 $ 1,229
======= ======= =======
</TABLE>




48
Net pension expense consists of the following components for the year ended
December 31:

<TABLE>
<CAPTION>
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>
Service cost on benefits earned for
services rendered during the year $271 $188 $189
Interest cost on projected benefit
obligation 384 352 337
Expected return on plan assets (445) (436) (381)
Amortization of unrecognized transition asset 48 (22) (23)
Amortization of unrecognized prior service cost 18 18 18
Amortization of unrecognized actuarial net loss (22) 12 48
---- ---- ----
NET PENSION EXPENSE $254 $112 $188
==== ==== ====
</TABLE>

Actuarial assumptions used in determining the projected benefit obligation and
the net periodic pension cost are as follows:

<TABLE>
<CAPTION>
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>
Weighted average discount rate 7.50% 7.50% 7.50%
Rate of increase in future compensation 4.50% 4.50% 4.50%
Expected long-term rate of return 8.00% 8.00% 8.00%
</TABLE>

The Corporation maintains a nonqualified supplementary retirement plan for
officers to provide supplemental retirement benefits and death benefits to each
participant. Insurance policies, designed primarily to fund death benefits, have
been purchased on the life of each participant with the Corporation as the sole
owner and beneficiary of the policies. Expenses related to this program for
2001, 2000, and 1999 were $84, $20, and $37, respectively, and are being
recognized over the participants' expected years of service.

The Corporation maintains an employee stock ownership plan (ESOP) and a profit
sharing plan which cover substantially all of its employees. Contributions to
the Plans are discretionary and are approved by the Board of Directors and
recorded as compensation expense. Compensation expense related to the Plans for
2001, 2000, and 1999 was $146, $200, and $195, respectively. Total shares
outstanding related to the ESOP at December 31, 2001 and 2000 were 152,107 and
152,958 respectively, and were included in the computation of dividends and
earnings per share in each of the respective years.

NOTE H - DEPOSITS

At December 31, 2001, the scheduled maturities of time deposits were as follows:


<TABLE>
<CAPTION>
YEAR AMOUNT
---- ------
<S> <C>
2002 $142,502
2003 34,162
2004 19,952
2005 28,412
2006 15,406
Thereafter 7
</TABLE>


49
NOTE I - BORROWED FUNDS

Borrowed funds at December 31, 2001 consists of the following obligations:

<TABLE>
<CAPTION>
2001 2000
---- ----
<S> <C> <C>
Federal Home Loan Bank advances $11,381 $6,400
Securities sold under agreement to repurchase 251 44
------- ------
$11,632 $6,444
======= ======
</TABLE>

The Federal Home Loan Bank borrowings are collateralized by a blanket lien on
all qualified 1 to 4 family and U.S. Treasury and government agency securities
equal to at least 160% of outstanding advances. Advances are also secured by
FHLB stock owned by the Banks.

Securities sold under agreement to repurchase, which are classified as secured
borrowing, generally mature within one to four days from the transaction date.
Securities sold under agreement to repurchase are reflected at the amount of
cash received in connection with the transaction. The U.S. government agency
securities underlying the agreements have a carrying value and a fair value of
approximately $1,030 and $1,016 at December 31, 2001 and 2000, respectively.
Such securities remain under the control of the Corporation. The Corporation may
be required to pledge additional collateral based on the fair value of the
underlying securities.

The maturity and weighted average interest rates of FHLB advances at December 31
follow:

<TABLE>
<CAPTION>
2001
----
AMOUNT RATE
------ ----
<S> <C> <C>
Fixed rate advance due 2004 $ 1,000 5.05%
Two year putable advance due 2006 5,000 5.08
Fixed rate advance due 2010 2,381 6.62
One year putable advance due 2010 3,000 4.98
-------- -----
TOTAL ADVANCES $11,381 5.26%
======= =====
</TABLE>

<TABLE>
<CAPTION>
2000
----
AMOUNT RATE
------ ----
<S> <C> <C>
One year fixed rate advance due 2001 $1,000 6.75%
One year putable advance due 2010 3,000 4.98
Fixed rate advance due 2010 2,400 6.62
------ -----
TOTAL ADVANCES $6,400 5.88%
====== =====
</TABLE>

NOTE J - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

The Corporation is party to financial instruments with off-balance-sheet risk.
These instruments are entered into in the normal course of business to meet the
financing needs of its customers. These financial instruments, which include
commitments to extend credit and standby letters of credit, involve, to varying
degrees, elements of credit and interest rate risk in excess of the amounts
recognized in the consolidated balance sheets. The contract or notional amounts
of these instruments reflect the extent of involvement the Corporation has in a
particular class of financial instruments.

The Corporation's exposure to credit loss in the event of nonperformance by the
other party to the financial instruments for commitments to extend credit and
standby letters of credit is represented by the contractual notional amount of
those instruments. The Corporation uses the same credit policies in deciding to
make these commitments as it does for extending loans to customers.


50
Commitments to extend credit, which totalled $44,039 at December 31, 2001, are
agreements to lend to a customer as long as there is no violation of any
condition established in the contract. Commitments generally have fixed
expiration dates or other termination clauses and may require the payment of a
fee. Since many of the commitments are expected to expire without being drawn
upon, the total commitment amounts do not necessarily represent future cash
requirements.

Standby letters of credit are conditional commitments issued by the Corporation
to guarantee the performance of a customer to a third party. Those guarantees
are primarily issued to support private borrowing arrangements, including
commercial paper, bond financing, and similar transactions. At December 31,
2001, the Corporation had a total of $442 in outstanding standby letters of
credit.

Generally, these commitments to extend credit and letters of credit mature
within one year. The credit risk involved in these transactions is essentially
the same as that involved in extending loans to customers. The Corporation
evaluates each customer's credit worthiness on a case-by-case basis. The amount
of collateral obtained, if deemed necessary by the Corporation upon the
extension of credit, is based on management's credit evaluation of the borrower.
Collateral held varies but may include accounts receivable, inventory, property,
plant and equipment, and other income producing commercial properties.

NOTE K - COMMITMENTS AND OTHER MATTERS

There were no material noncancelable lease commitments outstanding at December
31, 2001.

Banking regulations require banks to maintain cash reserve balances in currency
or as deposits with the Federal Reserve Bank. The Corporation's requirement was
approximately $8,709 at December 31, 2001, and $8,334 at December 31, 2000.

Banking regulations also limit the transfer of assets in the form of dividends,
loans, or advances from the subsidiary banks to the Corporation. At December 31,
2001, substantially all of the subsidiary banks' assets were restricted from
transfer to the Corporation in the form of loans or advances. Consequently, bank
dividends are the principal source of funds for the Corporation. Payment of
dividends without regulatory approval is limited to the current year's retained
net income plus retained net income for the preceding two years, less any
required transfers to capital surplus. At January 1, 2002, the amount available
for dividends without regulatory approval was approximately $1,805.

The Corporation maintains a self-funded medical plan under which the Corporation
is responsible for the first $30 per year of claims made by a covered individual
with a maximum of $839. Claims in excess of these amounts are insured through an
"excess loss" policy up to $1,000. Medical claims are subject to a lifetime
maximum of $2,000 per covered individual. Expenses are accrued based on
estimates of the aggregate liability for claims incurred and the Corporation's
experience. Expenses were $1,063 in 2001, $634 in 2000 and $565 in 1999.

The Corporation offers a dividend reinvestment and employee stock purchase plan.
The dividend reinvestment plan allows shareholders to purchase previously
unissued IBT Bancorp common shares. The employee stock purchase plan allows
employees to purchase IBT Bancorp common stock through payroll deduction. The
number of shares authorized for issuance under these plans are 155,000 with
54,465 shares unissued at December 31, 2001. During 2001, 2000 and 1999, 37,434
shares were issued for $971, 23,304 shares were issued for $492, and 25,066
shares were issued for $548, respectively, in cash pursuant to these plans.

The subsidiary Banks of the Corporation have obtained approval to borrow up to
$30,000 from the Federal Home Loan Bank (FHLB) of Indianapolis. Under the terms
of the agreement, the Banks may obtain advances at the stated rate at the time
of the borrowings. The Banks have agreed to pledge eligible mortgage loans and
U.S. Treasury and governmental agencies as collateral for any such borrowings.



51
Certain directors and executive officers (including their families and companies
in which they have 10% or more ownership) of the Corporation and the Banks were
deposit customers of the Banks. Total deposits of these customers aggregate
approximately $4,881 and $3,742 at December 31, 2001 and December 31, 2000,
respectively.

NOTE L - OPERATING SEGMENTS

The Corporation's reportable segments are based on legal entities that account
for at least 10% of operating results. The accounting policies are the same as
those discussed in Note A to the Consolidated Financial Statements. The
Corporation evaluates performance based principally on net income and asset
quality of the respective segments. A summary of selected financial information
for the Corporation's reportable segments follows:

<TABLE>
<CAPTION>
All Others
Isabella Bank Farmers (Including
and Trust State Bank Parent) Total
-------------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
2001
Total assets $469,408 $116,903 $5,832 $592,143
Interest income 31,718 8,987 93 40,798
Net interest income 16,292 5,003 243 21,538
Provision for loan losses 500 270 --- 770
Net income 4,824 1,269 (27) 6,066

2000
Total assets $430,060 $106,699 $4,138 $540,897
Interest income 29,554 9,135 65 38,754
Net interest income 15,002 5,199 151 20,352
Provision for loan losses 265 300 --- 565
Net income (loss) 4,223 1,439 (231) 5,431

1999
Total assets $400,366 $101,579 $1,651 $503,596
Interest income 27,417 7,944 84 35,445
Net interest income 14,473 4,615 136 19,224
Provision for loan losses 309 200 --- 509
Net income 3,988 1,194 62 5,244
</TABLE>

NOTE M - REGULATORY CAPITAL MATTERS

The Corporation (on a consolidated basis) and its subsidiary banks, Isabella
Bank and Trust and Farmers State Bank of Breckenridge ("Banks") are subject to
various regulatory capital requirements administered by their primary regulator,
the Federal Reserve Bank. Failure to meet minimum capital requirements can
initiate mandatory and/or discretionary actions by the Federal Reserve. These
actions could have a material effect on the Corporation's and Banks' financial
statements. Under the Federal Reserve's capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Corporation and the Banks
must meet specific capital guidelines that include quantitative measures of
their assets, certain off-balance-sheet items, and capital, as calculated under
regulatory accounting standards. The Banks' required capital is also subject to
regulatory qualitative judgement regarding the Banks' interest rate risk
exposure and credit risk. Prompt corrective action provisions are not applicable
to bank holding companies.

Measurements established by regulation to ensure capital adequacy require the
Corporation and the Banks to maintain minimum total capital to risk weighted
assets (as defined in the regulations), Tier 1 capital to risk weighted assets
(as defined), and Tier 1 capital to average assets (as defined). Management
believes, as of December 31, 2001 and 2000, that the Corporation and the Banks
met all capital adequacy requirements to which they are subject.


52
As of December 31, 2001, the most recent notifications from the Federal Reserve
Bank categorized the Banks as well capitalized. To be categorized as well
capitalized, a bank must maintain total risk based capital, Tier 1 risk-based,
and Tier 1 leverage ratios as set forth in the following tables. There have been
no conditions or events since the notifications that management believes has
changed the Banks' category.

The Corporation's and each Bank's actual capital amounts (in thousands) and
ratios are also presented in the table.

<TABLE>
<CAPTION>
Minimum
To Be Well Capitalized
Minimum Capital Under Prompt Corrective
Actual Requirements Action Provisions
------ ------------ -----------------
Amount Ratio Amount Ratio Amount Ratio
------ ----- ------ ----- ------ -----
<S> <C> <C> <C> <C> <C> <C>
AS OF DECEMBER 31, 2001
Total capital to risk weighted assets
Isabella Bank and Trust $37,154 12.5% $23,867 8.0% $29,834 10.0%
Farmers State Bank of Breckenridge 12,294 14.9 6,593 8.0 8,241 10.0
Consolidated 58,065 15.1 30,831 8.0 N/A NA
Tier 1 capital to risk weighted assets
Isabella Bank and Trust 33,425 11.2 11,933 4.0 17,900 6.0
Farmers State Bank of Breckenridge 11,255 13.7 3,296 4.0 4,945 6.0
Consolidated 53,240 13.8 15,415 4.0 N/A N/A
Tier 1 capital to average assets
Isabella Bank and Trust 33,425 7.4 17,979 4.0 22,474 5.0
Farmers State Bank of Breckenridge 11,255 10.3 4,371 4.0 5,464 5.0
Consolidated 53,240 9.4 22,553 4.0 N/A N/A

AS OF DECEMBER 31, 2000
Total capital to risk weighted assets
Isabella Bank and Trust $33,974 12.2% $22,364 8.0% $27,955 10.0%
Farmers State Bank of Breckenridge 11,525 14.8 6,230 8.0 7,788 10.0
Consolidated 52,985 14.7 28,859 8.0 N/A N/A
Tier 1 capital to risk weighted assets
Isabella Bank and Trust 30,479 10.9 11,182 4.0 16,773 6.0
Farmers State Bank of Breckenridge 10,544 13.5 3,115 4.0 4,673 6.0
Consolidated 48,468 13.4 14,430 4.0 N/A N/A
Tier 1 capital to average assets
Isabella Bank and Trust 30,479 7.5 16,201 4.0 20,251 5.0
Farmers State Bank of Breckenridge 10,544 10.2 4,118 4.0 5,147 5.0
Consolidated 48,468 9.1 21,228 4.0 N/A N/A
</TABLE>

NOTE N - PARENT COMPANY ONLY FINANCIAL INFORMATION

CONDENSED BALANCE SHEET

<TABLE>
<CAPTION>
December 31
2001 2000
---- ----
<S> <C> <C>
ASSETS
Cash on deposit at subsidiary Banks $ 5,861 $ 4,279
Securities available for sale 588 653
Investments in subsidiaries 51,912 47,834
Premises and equipment 113 93
Other assets 1,157 521
-------- --------
TOTAL ASSETS $59,631 $53,380
======= =======

LIABILITIES AND SHAREHOLDERS' EQUITY
Other liabilities $ 2,803 $ 1,450
Shareholders' equity 56,828 51,930
------- -------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $59,631 $53,380
======= =======
</TABLE>


53
CONDENSED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
Year Ended December 31
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>
Income
Dividends from subsidiaries $3,115 $4,700 $3,255
Interest income 154 105 82
Management fee and other 245 6 6
------ ------ ------
TOTAL INCOME 3,514 4,811 3,343
Expenses 680 563 203
------ ------ ------
Income before income tax benefit and equity in
undistributed earnings of subsidiaries 2,834 4,248 3,140
Federal income tax benefit 103 166 56
------ ------ ------
2,937 4,414 3,196
Undistributed earnings of subsidiaries 3,129 1,017 2,048
------ ------ ------
NET INCOME $6,066 $5,431 $5,244
====== ====== ======
</TABLE>

CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
Year Ended December 31
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>
OPERATING ACTIVITIES
Net income $ 6,066 $ 5,431 $ 5,244
Adjustments to reconcile net income
to cash provided by operations
Undistributed earnings of subsidiaries (3,129) (1,017) (2,048)
Net amortization of securities 1 3 11
Decrease (increase) in interest receivable 1 20 (21)
(Increase) decrease in other assets (240) 3 19
Increase in accrued expenses 1,353 1,440 1
Provision for depreciation 19 19 21
Deferred income tax benefit (401) (512) ---
------- ------- -------
NET CASH PROVIDED BY OPERATIONS 3,670 5,387 3,227

INVESTING ACTIVITIES
Proceeds from the maturities of investments
available for sale 75 867 650
Purchases of investment securities available for sale --- --- (1,678)
Investment in subsidiaries --- (2,924) (550)
Purchases of equipment and premises (39) (19) --
------- ------- -------
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 36 (2,076) (1,578)

FINANCING ACTIVITIES
Cash dividends (2,327) (2,198) (1,930)
Issuance of common stock 971 492 1,648
Repurchase of common stock (768) --- ---
------- ------- -------
NET CASH USED IN FINANCING ACTIVITIES (2,124) (1,706) (282)
------- ------- -------
INCREASE IN CASH AND CASH EQUIVALENTS 1,582 1,605 1,367
Cash and cash equivalents at beginning of year 4,279 2,674 1,307
------- ------- -------
CASH AND CASH EQUIVALENTS AT YEAR END $ 5,861 $ 4,279 $ 2,674
======= ======= =======
</TABLE>


54
ITEM 9.  CHANGES IN AND DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURES

None
PART III

Part III incorporated by reference from the Corporation's Definitive Proxy
Statement pursuant to instruction G(3). The Corporation will file with the SEC a
definitive Proxy Statement pursuant to Schedule 14A involving the election of
directors no later than 120 days after the close of the calendar year (April 30,
2002).

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) 1. Financial Statements:
The following consolidated financial statements of IBT Bancorp are
incorporated by reference in Item 8:

Report of Independent Auditors
Consolidated Balance Sheets
Consolidated Statements of Changes in Shareholders' Equity
Consolidated Statements of Income
Consolidated Statements of Comprehensive Income
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements

2. Financial Statement Schedules:
All schedules are omitted because they are neither applicable nor
required, or because the required information is either included
in the consolidated financial statements or related notes.

3. Exhibits:

3(a) Amended Articles of Incorporation*
3(b) Amendment to the Articles of Incorporation***
3(c) Amendment to the Articles of Incorporation*****
3(d) Amendment to the Articles of Incorporation*****
3(e) Amended Bylaws*
3(f) Amendment to the Bylaws**
3(g) Amendment to the Bylaws***
3(h) Amendment to the Bylaws******
3(i) Amendment to the Bylaws
10(a) Isabella Bank & Trust Executive Supplemental Income
Agreement***(1)
10(b) Isabella Bank & Trust Deferred Compensation Plan****(1)
10(c) IBT Bancorp, Inc. and Related Companies Deferred
Compensation Plan for Directors
(1)******
10(d) Isabella Bank and Trust Death Benefit Only Agreement (1)
21 Subsidiaries of the Registrant


55
ITEM 14 (CONTINUED)

23 Consent of Rehmann Robson, P.C., Independent Certified Public
Accountants

(a) Form 8-K was filed on December 7, 2001. The form was filed to
announce the retirement of David W. Hole as President and CEO of IBT
Bancorp and Isabella Bank and Trust. Dennis P. Angner was named
President and CEO of IBT Bancorp and Richard J. Barz was named
President and CEO of Isabella Bank and Trust.

(b) The index to exhibits is on page 56 of this report.

(c) There are no financial statement schedules filed with this report.

* Previously filed as an Exhibit to the IBT Bancorp, Inc. Form 10-K, dated
March 12, 1991, and incorporated herein by reference.

** Previously filed as an Exhibit to the IBT Bancorp, Inc. Form 10-K, dated
March 13, 1990, and incorporated herein by reference.

*** Previously filed as an Exhibit to IBT Bancorp, Inc. Form 10-K, dated
March 26, 1994, and incorporated herein by reference.

**** Previously filed as an Exhibit to IBT Bancorp, Inc. Form 10-K, dated
March 26, 1996, and incorporated herein.

***** Previously filed as an Exhibit to IBT Bancorp, Inc. Form 10-K, dated
March 22, 2000, and incorporated herein.

****** Previously filed as an Exhibit to IBT Bancorp, Inc. Form 10-K, dated
March 27, 2001, and incorporated herein.

(1) Management's Contract or Compensatory Plan or Arrangement.



56
Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this annual report to be signed on
its behalf by the undersigned, thereunto duly authorized.

IBT BANCORP, INC.
(Registrant)


by: /s/ Dennis P. Angner Date: March 25, 2002
------------------------------------- ------------------
Dennis P. Angner
President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
Signatures Capacity Date
---------- -------- ----
<S> <C> <C>
/s/ L. A. Johns Chairman of the Board March 25, 2002
- ----------------------------------------- and Director
L. A. Johns



/s/ Dennis P. Angner President and Chief March 25, 2002
- ----------------------------------------- Executive Officer
Dennis P. Angner (Principal Executive
and Principal Financial
Officer) and Director



/s/ Frederick L. Bradford Director March 25, 2002
- -----------------------------------------
Frederick L. Bradford



/s/ Gerald D. Cassel Director March 25, 2002
- -----------------------------------------
Gerald D. Cassel
</TABLE>


57
<TABLE>
<CAPTION>
Signatures Capacity Date
---------- -------- ----
<S> <C> <C>
/s/ James C. Fabiano Director March 25, 2002
- -----------------------------------------
James C. Fabiano


/s/ Ronald E. Schumacher Director March 25, 2002
- -----------------------------------------
Ronald E. Schumacher

/s/ Dean Walldorff Director March 25, 2002
- -----------------------------------------
Dean Walldorff

/s/ David W. Hole Director March 25, 2002
- -----------------------------------------
David W. Hole

/s/ Herbert C. Wybenga Vice President and March 25, 2002
- ----------------------------------------- Director
Herbert C. Wybenga

/s/ Dale Weburg Director March 25, 2002
- -----------------------------------------
Dale Weburg
</TABLE>


58
IBT Bancorp
FORM 10-K


Index to Exhibits

Exhibit Form 10-K
Number Exhibit Page Number
- ------ ------- -----------
3(i) Amendment to the Bylaws 60

10(d) Isabella Bank and Trust Death Benefit Only Agreement 62

21 Subsidiaries of the Registrant 68

23 Consent of Rehmann Robson P.C. 69
Independent Certified Public Accountants



59