Companies:
11,336
total market cap:
$152.886 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Isabella Bank Corporation
ISBA
#8511
Rank
$0.30 B
Marketcap
๐บ๐ธ
United States
Country
$39.45
Share price
0.23%
Change (1 day)
N/A
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Isabella Bank Corporation
Quarterly Reports (10-Q)
Financial Year FY2024 Q2
Isabella Bank Corporation - 10-Q quarterly report FY2024 Q2
Text size:
Small
Medium
Large
0000842517
false
2024
Q2
12/31
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
isba:Securities
xbrli:pure
0000842517
2024-01-01
2024-06-30
0000842517
2024-08-09
0000842517
2024-06-30
0000842517
2023-12-31
0000842517
2024-04-01
2024-06-30
0000842517
2023-04-01
2023-06-30
0000842517
2023-01-01
2023-06-30
0000842517
us-gaap:CommonStockMember
2022-12-31
0000842517
us-gaap:DeferredCompensationShareBasedPaymentsMember
2022-12-31
0000842517
us-gaap:RetainedEarningsMember
2022-12-31
0000842517
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0000842517
2022-12-31
0000842517
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:RetainedEarningsMember
2023-01-01
2023-06-30
0000842517
us-gaap:AccountingStandardsUpdate201613Member
2023-01-01
2023-06-30
0000842517
us-gaap:RetainedEarningsMember
2023-01-01
2023-06-30
0000842517
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-06-30
0000842517
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0000842517
us-gaap:DeferredCompensationShareBasedPaymentsMember
2023-01-01
2023-06-30
0000842517
us-gaap:AdditionalPaidInCapitalMember
isba:IsabellaBankCorporationRestrictedStockPlanMember
2023-01-01
2023-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
2023-01-01
2023-06-30
0000842517
us-gaap:CommonStockMember
2023-06-30
0000842517
us-gaap:DeferredCompensationShareBasedPaymentsMember
2023-06-30
0000842517
us-gaap:RetainedEarningsMember
2023-06-30
0000842517
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0000842517
2023-06-30
0000842517
us-gaap:CommonStockMember
2023-12-31
0000842517
us-gaap:DeferredCompensationShareBasedPaymentsMember
2023-12-31
0000842517
us-gaap:RetainedEarningsMember
2023-12-31
0000842517
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0000842517
us-gaap:RetainedEarningsMember
2024-01-01
2024-06-30
0000842517
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-06-30
0000842517
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0000842517
us-gaap:CommonStockMember
isba:IsabellaBankCorporationRestrictedStockPlanMember
2024-01-01
2024-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
2024-01-01
2024-06-30
0000842517
us-gaap:DeferredCompensationShareBasedPaymentsMember
2024-01-01
2024-06-30
0000842517
us-gaap:AdditionalPaidInCapitalMember
isba:IsabellaBankCorporationRestrictedStockPlanMember
2024-01-01
2024-06-30
0000842517
us-gaap:CommonStockMember
2024-06-30
0000842517
us-gaap:DeferredCompensationShareBasedPaymentsMember
2024-06-30
0000842517
us-gaap:RetainedEarningsMember
2024-06-30
0000842517
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0000842517
us-gaap:USTreasurySecuritiesMember
2024-06-30
0000842517
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-06-30
0000842517
us-gaap:AuctionRateSecuritiesMember
2024-06-30
0000842517
us-gaap:MortgageBackedSecuritiesMember
2024-06-30
0000842517
us-gaap:CollateralizedMortgageObligationsMember
2024-06-30
0000842517
us-gaap:CorporateDebtSecuritiesMember
2024-06-30
0000842517
us-gaap:USTreasurySecuritiesMember
2023-12-31
0000842517
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-12-31
0000842517
us-gaap:AuctionRateSecuritiesMember
2023-12-31
0000842517
us-gaap:MortgageBackedSecuritiesMember
2023-12-31
0000842517
us-gaap:CollateralizedMortgageObligationsMember
2023-12-31
0000842517
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
2023-12-31
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
2024-06-30
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
2023-12-31
0000842517
us-gaap:CommercialPortfolioSegmentMember
2024-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
2024-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
2023-12-31
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
2024-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
2023-12-31
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
2024-06-30
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
2023-12-31
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
2024-06-30
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
2023-12-31
0000842517
us-gaap:CommercialRealEstateMember
2024-06-30
0000842517
us-gaap:CommercialRealEstateMember
2023-12-31
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2024-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2023-12-31
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
2023-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
2023-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
2024-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
2023-12-31
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
2024-06-30
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
2023-12-31
0000842517
isba:ResidentialRealEstateJuniorLienPortfolioSegmentMember
2024-06-30
0000842517
isba:ResidentialRealEstateJuniorLienPortfolioSegmentMember
2023-12-31
0000842517
isba:ResidentialRealEstateHomeEquityLinesOfCreditPortfolioSegmentMember
2024-06-30
0000842517
isba:ResidentialRealEstateHomeEquityLinesOfCreditPortfolioSegmentMember
2023-12-31
0000842517
us-gaap:ResidentialMortgageMember
2024-06-30
0000842517
us-gaap:ResidentialMortgageMember
2023-12-31
0000842517
isba:ConsumerSecuredDirectPortfolioSegmentMember
2024-06-30
0000842517
isba:ConsumerSecuredDirectPortfolioSegmentMember
2023-12-31
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
2024-06-30
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
2023-12-31
0000842517
isba:ConsumerUnsecuredPortfolioSegmentMember
2024-06-30
0000842517
isba:ConsumerUnsecuredPortfolioSegmentMember
2023-12-31
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2024-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0000842517
us-gaap:CustomerConcentrationRiskMember
isba:CommercialAndAgriculturalPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
isba:CommercialAndAgriculturalPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
srt:MaximumMember
2024-01-01
2024-06-30
0000842517
us-gaap:ResidentialPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
isba:ResidentialPrivatelyInsuredFinancingReceivableMember
2024-01-01
2024-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
srt:MaximumMember
2024-01-01
2024-06-30
0000842517
isba:CommercialAgriculturalandResidentialPortfolioSegmentsMember
2024-01-01
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
us-gaap:CommercialRealEstateMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
us-gaap:CommercialRealEstateMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
us-gaap:CommercialRealEstateMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
us-gaap:CommercialRealEstateMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
isba:ResidentialRealEstateJuniorLienPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
isba:ResidentialRealEstateJuniorLienPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
isba:ResidentialRealEstateJuniorLienPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
isba:ResidentialRealEstateJuniorLienPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
isba:ResidentialRealEstateHomeEquityLinesOfCreditPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
isba:ResidentialRealEstateHomeEquityLinesOfCreditPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
isba:ResidentialRealEstateHomeEquityLinesOfCreditPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
isba:ResidentialRealEstateHomeEquityLinesOfCreditPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
us-gaap:ResidentialMortgageMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
isba:ConsumerSecuredDirectPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
isba:ConsumerSecuredDirectPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
isba:ConsumerSecuredDirectPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
isba:ConsumerSecuredDirectPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
isba:ConsumerUnsecuredPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
isba:ConsumerUnsecuredPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
isba:ConsumerUnsecuredPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
isba:ConsumerUnsecuredPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000842517
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000842517
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
us-gaap:CommercialRealEstateMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
us-gaap:CommercialRealEstateMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
us-gaap:CommercialRealEstateMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
us-gaap:CommercialRealEstateMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
isba:ResidentialRealEstateJuniorLienPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
isba:ResidentialRealEstateJuniorLienPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
isba:ResidentialRealEstateJuniorLienPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
isba:ResidentialRealEstateJuniorLienPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
isba:ResidentialRealEstateHomeEquityLinesOfCreditPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
isba:ResidentialRealEstateHomeEquityLinesOfCreditPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
isba:ResidentialRealEstateHomeEquityLinesOfCreditPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
isba:ResidentialRealEstateHomeEquityLinesOfCreditPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
us-gaap:ResidentialMortgageMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
isba:ConsumerSecuredDirectPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
isba:ConsumerSecuredDirectPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
isba:ConsumerSecuredDirectPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
isba:ConsumerSecuredDirectPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
isba:ConsumerUnsecuredPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
isba:ConsumerUnsecuredPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
isba:ConsumerUnsecuredPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
isba:ConsumerUnsecuredPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000842517
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000842517
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
isba:RiskRating13Member
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:SpecialMentionMember
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:SubstandardMember
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
isba:VulnerableRatingMember
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:DoubtfulMember
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
isba:A9LossMember
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
isba:RiskRating13Member
2024-06-30
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2024-06-30
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
us-gaap:SpecialMentionMember
2024-06-30
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
us-gaap:SubstandardMember
2024-06-30
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
isba:VulnerableRatingMember
2024-06-30
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
us-gaap:DoubtfulMember
2024-06-30
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
isba:A9LossMember
2024-06-30
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
isba:RiskRating13Member
2024-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2024-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
us-gaap:SpecialMentionMember
2024-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
us-gaap:SubstandardMember
2024-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
isba:VulnerableRatingMember
2024-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
us-gaap:DoubtfulMember
2024-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
isba:A9LossMember
2024-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
isba:RiskRating13Member
2024-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
isba:LowSatisfactoryRatingMember
2024-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:SpecialMentionMember
2024-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:SubstandardMember
2024-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
isba:VulnerableRatingMember
2024-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:DoubtfulMember
2024-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
isba:A9LossMember
2024-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
2024-01-01
2024-06-30
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
isba:RiskRating13Member
2024-06-30
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2024-06-30
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
us-gaap:SpecialMentionMember
2024-06-30
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
us-gaap:SubstandardMember
2024-06-30
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
isba:VulnerableRatingMember
2024-06-30
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
us-gaap:DoubtfulMember
2024-06-30
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
isba:A9LossMember
2024-06-30
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
isba:RiskRating13Member
2024-06-30
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2024-06-30
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
us-gaap:SpecialMentionMember
2024-06-30
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
us-gaap:SubstandardMember
2024-06-30
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
isba:VulnerableRatingMember
2024-06-30
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
us-gaap:DoubtfulMember
2024-06-30
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
isba:A9LossMember
2024-06-30
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
isba:RiskRating13Member
2024-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2024-01-01
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
isba:RiskRating13Member
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:SpecialMentionMember
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:SubstandardMember
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
isba:VulnerableRatingMember
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:DoubtfulMember
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
isba:A9LossMember
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:RiskRating13Member
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:SpecialMentionMember
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:SubstandardMember
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:VulnerableRatingMember
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:DoubtfulMember
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:A9LossMember
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
isba:RiskRating13Member
2023-12-31
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2023-12-31
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:SpecialMentionMember
2023-12-31
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:SubstandardMember
2023-12-31
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
isba:VulnerableRatingMember
2023-12-31
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:DoubtfulMember
2023-12-31
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
isba:A9LossMember
2023-12-31
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
2023-01-01
2023-06-30
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
isba:RiskRating13Member
2023-12-31
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2023-12-31
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
us-gaap:SpecialMentionMember
2023-12-31
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
us-gaap:SubstandardMember
2023-12-31
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
isba:VulnerableRatingMember
2023-12-31
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
us-gaap:DoubtfulMember
2023-12-31
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
isba:A9LossMember
2023-12-31
0000842517
isba:CommercialAndIndustrialUnsecuredPortfolioSegmentMember
2023-01-01
2023-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
isba:RiskRating13Member
2023-12-31
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2023-12-31
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
us-gaap:SpecialMentionMember
2023-12-31
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
us-gaap:SubstandardMember
2023-12-31
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
isba:VulnerableRatingMember
2023-12-31
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
us-gaap:DoubtfulMember
2023-12-31
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
isba:A9LossMember
2023-12-31
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
2023-01-01
2023-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
isba:RiskRating13Member
2023-12-31
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
isba:LowSatisfactoryRatingMember
2023-12-31
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:SpecialMentionMember
2023-12-31
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:SubstandardMember
2023-12-31
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
isba:VulnerableRatingMember
2023-12-31
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:DoubtfulMember
2023-12-31
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
isba:A9LossMember
2023-12-31
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
2023-01-01
2023-06-30
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
isba:RiskRating13Member
2023-12-31
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2023-12-31
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
us-gaap:SpecialMentionMember
2023-12-31
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
us-gaap:SubstandardMember
2023-12-31
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
isba:VulnerableRatingMember
2023-12-31
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
us-gaap:DoubtfulMember
2023-12-31
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
isba:A9LossMember
2023-12-31
0000842517
isba:CommercialRealEstate14FamilyInvestorPortfolioSegmentMember
2023-01-01
2023-06-30
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
isba:RiskRating13Member
2023-12-31
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2023-12-31
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
us-gaap:SpecialMentionMember
2023-12-31
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
us-gaap:SubstandardMember
2023-12-31
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
isba:VulnerableRatingMember
2023-12-31
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
us-gaap:DoubtfulMember
2023-12-31
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
isba:A9LossMember
2023-12-31
0000842517
isba:CommercialRealEstateMultifamilyPortfolioSegmentMember
2023-01-01
2023-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
isba:RiskRating13Member
2023-12-31
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2023-01-01
2023-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
isba:RiskRating13Member
2023-12-31
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2023-12-31
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:SpecialMentionMember
2023-12-31
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:SubstandardMember
2023-12-31
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
isba:VulnerableRatingMember
2023-12-31
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:DoubtfulMember
2023-12-31
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
isba:A9LossMember
2023-12-31
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
2023-01-01
2023-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:RiskRating13Member
2023-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2023-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:SpecialMentionMember
2023-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:SubstandardMember
2023-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:VulnerableRatingMember
2023-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:DoubtfulMember
2023-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:A9LossMember
2023-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
2023-01-01
2023-06-30
0000842517
srt:MinimumMember
isba:LowSatisfactoryRatingMember
2024-01-01
2024-06-30
0000842517
srt:MaximumMember
isba:LowSatisfactoryRatingMember
2024-01-01
2024-06-30
0000842517
srt:MinimumMember
us-gaap:SpecialMentionMember
2024-01-01
2024-06-30
0000842517
srt:MaximumMember
us-gaap:SpecialMentionMember
2024-01-01
2024-06-30
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
isba:FinancialAssets30To89DaysPastDueMember
2024-06-30
0000842517
us-gaap:NonperformingFinancingReceivableMember
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
2024-06-30
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
isba:ResidentialRealEstateJuniorLienPortfolioSegmentMember
isba:FinancialAssets30To89DaysPastDueMember
2024-06-30
0000842517
us-gaap:NonperformingFinancingReceivableMember
isba:ResidentialRealEstateJuniorLienPortfolioSegmentMember
2024-06-30
0000842517
isba:ResidentialRealEstateJuniorLienPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
isba:ResidentialRealEstateHomeEquityLinesOfCreditPortfolioSegmentMember
isba:FinancialAssets30To89DaysPastDueMember
2024-06-30
0000842517
us-gaap:NonperformingFinancingReceivableMember
isba:ResidentialRealEstateHomeEquityLinesOfCreditPortfolioSegmentMember
2024-06-30
0000842517
isba:ResidentialRealEstateHomeEquityLinesOfCreditPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
isba:ConsumerSecuredDirectPortfolioSegmentMember
isba:FinancialAssets30To89DaysPastDueMember
2024-06-30
0000842517
us-gaap:NonperformingFinancingReceivableMember
isba:ConsumerSecuredDirectPortfolioSegmentMember
2024-06-30
0000842517
isba:ConsumerSecuredDirectPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
isba:FinancialAssets30To89DaysPastDueMember
2024-06-30
0000842517
us-gaap:NonperformingFinancingReceivableMember
isba:ConsumerSecuredIndirectPortfolioSegmentMember
2024-06-30
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
isba:ConsumerUnsecuredPortfolioSegmentMember
isba:FinancialAssets30To89DaysPastDueMember
2024-06-30
0000842517
us-gaap:NonperformingFinancingReceivableMember
isba:ConsumerUnsecuredPortfolioSegmentMember
2024-06-30
0000842517
isba:ConsumerUnsecuredPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
isba:FinancialAssets30To89DaysPastDueMember
2023-12-31
0000842517
us-gaap:NonperformingFinancingReceivableMember
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
2023-12-31
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
2023-01-01
2023-06-30
0000842517
isba:ResidentialRealEstateJuniorLienPortfolioSegmentMember
isba:FinancialAssets30To89DaysPastDueMember
2023-12-31
0000842517
us-gaap:NonperformingFinancingReceivableMember
isba:ResidentialRealEstateJuniorLienPortfolioSegmentMember
2023-12-31
0000842517
isba:ResidentialRealEstateJuniorLienPortfolioSegmentMember
2023-01-01
2023-06-30
0000842517
isba:ResidentialRealEstateHomeEquityLinesOfCreditPortfolioSegmentMember
isba:FinancialAssets30To89DaysPastDueMember
2023-12-31
0000842517
us-gaap:NonperformingFinancingReceivableMember
isba:ResidentialRealEstateHomeEquityLinesOfCreditPortfolioSegmentMember
2023-12-31
0000842517
isba:ResidentialRealEstateHomeEquityLinesOfCreditPortfolioSegmentMember
2023-01-01
2023-06-30
0000842517
isba:ConsumerSecuredDirectPortfolioSegmentMember
isba:FinancialAssets30To89DaysPastDueMember
2023-12-31
0000842517
us-gaap:NonperformingFinancingReceivableMember
isba:ConsumerSecuredDirectPortfolioSegmentMember
2023-12-31
0000842517
isba:ConsumerSecuredDirectPortfolioSegmentMember
2023-01-01
2023-06-30
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
isba:FinancialAssets30To89DaysPastDueMember
2023-12-31
0000842517
us-gaap:NonperformingFinancingReceivableMember
isba:ConsumerSecuredIndirectPortfolioSegmentMember
2023-12-31
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
2023-01-01
2023-06-30
0000842517
isba:ConsumerUnsecuredPortfolioSegmentMember
isba:FinancialAssets30To89DaysPastDueMember
2023-12-31
0000842517
us-gaap:NonperformingFinancingReceivableMember
isba:ConsumerUnsecuredPortfolioSegmentMember
2023-12-31
0000842517
isba:ConsumerUnsecuredPortfolioSegmentMember
2023-01-01
2023-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:PaymentDeferralMember
2024-04-01
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
isba:ExtendedMaturityAndPaymentDeferralMemberMember
2024-04-01
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:PaymentDeferralMember
2024-04-01
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
isba:ExtendedMaturityAndPaymentDeferralMemberMember
2024-04-01
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:PaymentDeferralMember
2024-04-01
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:ExtendedMaturityAndPaymentDeferralMemberMember
2024-04-01
2024-06-30
0000842517
us-gaap:PaymentDeferralMember
2024-04-01
2024-06-30
0000842517
isba:ExtendedMaturityAndPaymentDeferralMemberMember
2024-04-01
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:PaymentDeferralMember
2024-01-01
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2024-01-01
2024-06-30
0000842517
isba:CommercialAndIndustrialSecuredPortfolioSegmentMember
isba:ExtendedMaturityAndPaymentDeferralMemberMember
2024-01-01
2024-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
us-gaap:PaymentDeferralMember
2024-01-01
2024-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2024-01-01
2024-06-30
0000842517
isba:CommercialRealEstateOwnerOccupiedPortfolioSegmentMember
isba:ExtendedMaturityAndPaymentDeferralMemberMember
2024-01-01
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:PaymentDeferralMember
2024-01-01
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2024-01-01
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
isba:ExtendedMaturityAndPaymentDeferralMemberMember
2024-01-01
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:PaymentDeferralMember
2024-01-01
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2024-01-01
2024-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:ExtendedMaturityAndPaymentDeferralMemberMember
2024-01-01
2024-06-30
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
us-gaap:PaymentDeferralMember
2024-01-01
2024-06-30
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2024-01-01
2024-06-30
0000842517
isba:ConsumerSecuredIndirectPortfolioSegmentMember
isba:ExtendedMaturityAndPaymentDeferralMemberMember
2024-01-01
2024-06-30
0000842517
us-gaap:PaymentDeferralMember
2024-01-01
2024-06-30
0000842517
us-gaap:ExtendedMaturityMember
2024-01-01
2024-06-30
0000842517
isba:ExtendedMaturityAndPaymentDeferralMemberMember
2024-01-01
2024-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:ExtendedMaturityMember
2023-04-01
2023-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2023-04-01
2023-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2023-04-01
2023-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2023-04-01
2023-06-30
0000842517
us-gaap:ExtendedMaturityMember
2023-04-01
2023-06-30
0000842517
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2023-04-01
2023-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:ExtendedMaturityMember
2023-01-01
2023-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2023-01-01
2023-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2023-01-01
2023-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2023-01-01
2023-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2023-01-01
2023-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2023-01-01
2023-06-30
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2023-01-01
2023-06-30
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2023-01-01
2023-06-30
0000842517
us-gaap:ExtendedMaturityMember
2023-01-01
2023-06-30
0000842517
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2023-01-01
2023-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2024-04-01
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:InterestRateBelowMarketReductionMember
2023-04-01
2023-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2024-04-01
2024-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:InterestRateBelowMarketReductionMember
2023-01-01
2023-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-06-30
0000842517
isba:CommercialRealEstateNonOwnerOccupiedMember
2023-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-06-30
0000842517
isba:AgriculturalMortgagePortfolioSegmentMember
2023-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
2023-06-30
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-06-30
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-06-30
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-06-30
0000842517
isba:ResidentialRealEstateSeniorLienPortfolioSegmentMember
2023-06-30
0000842517
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-06-30
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-06-30
0000842517
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
2024-03-31
0000842517
us-gaap:CommercialRealEstateMember
2024-03-31
0000842517
isba:AgriculturalPortfolioSegmentMember
2024-03-31
0000842517
us-gaap:ResidentialMortgageMember
2024-03-31
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2024-03-31
0000842517
2024-03-31
0000842517
us-gaap:CommercialPortfolioSegmentMember
2024-04-01
2024-06-30
0000842517
us-gaap:CommercialRealEstateMember
2024-04-01
2024-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
2024-04-01
2024-06-30
0000842517
us-gaap:ResidentialMortgageMember
2024-04-01
2024-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2024-04-01
2024-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
us-gaap:CommercialRealEstateMember
2024-01-01
2024-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
us-gaap:ResidentialMortgageMember
2024-01-01
2024-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
2023-03-31
0000842517
us-gaap:CommercialRealEstateMember
2023-03-31
0000842517
isba:AgriculturalPortfolioSegmentMember
2023-03-31
0000842517
us-gaap:ResidentialMortgageMember
2023-03-31
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2023-03-31
0000842517
2023-03-31
0000842517
us-gaap:CommercialPortfolioSegmentMember
2023-04-01
2023-06-30
0000842517
us-gaap:CommercialRealEstateMember
2023-04-01
2023-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
2023-04-01
2023-06-30
0000842517
us-gaap:ResidentialMortgageMember
2023-04-01
2023-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2023-04-01
2023-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0000842517
us-gaap:CommercialRealEstateMember
2023-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
2023-06-30
0000842517
us-gaap:ResidentialMortgageMember
2023-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2023-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0000842517
us-gaap:CommercialRealEstateMember
2022-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
2022-12-31
0000842517
us-gaap:ResidentialMortgageMember
2022-12-31
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2022-12-31
0000842517
us-gaap:UnallocatedFinancingReceivablesMember
2022-12-31
0000842517
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0000842517
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:CommercialRealEstateMember
2023-06-30
0000842517
us-gaap:AccountingStandardsUpdate201613Member
isba:AgriculturalPortfolioSegmentMember
2023-06-30
0000842517
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:ResidentialMortgageMember
2023-06-30
0000842517
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:ConsumerPortfolioSegmentMember
2023-06-30
0000842517
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:UnallocatedFinancingReceivablesMember
2023-06-30
0000842517
us-gaap:AccountingStandardsUpdate201613Member
2023-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-06-30
0000842517
us-gaap:CommercialRealEstateMember
2023-01-01
2023-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
2023-01-01
2023-06-30
0000842517
us-gaap:ResidentialMortgageMember
2023-01-01
2023-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-06-30
0000842517
us-gaap:UnallocatedFinancingReceivablesMember
2023-01-01
2023-06-30
0000842517
us-gaap:UnallocatedFinancingReceivablesMember
2023-06-30
0000842517
2023-09-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2024-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2023-12-31
0000842517
us-gaap:CommercialRealEstateMember
us-gaap:CollateralPledgedMember
2024-06-30
0000842517
us-gaap:CommercialRealEstateMember
us-gaap:CollateralPledgedMember
2023-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2024-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2023-12-31
0000842517
us-gaap:ResidentialMortgageMember
us-gaap:CollateralPledgedMember
2024-06-30
0000842517
us-gaap:ResidentialMortgageMember
us-gaap:CollateralPledgedMember
2023-12-31
0000842517
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2024-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2023-12-31
0000842517
us-gaap:CollateralPledgedMember
2024-06-30
0000842517
us-gaap:CollateralPledgedMember
2023-12-31
0000842517
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2024-04-01
2024-06-30
0000842517
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2023-04-01
2023-06-30
0000842517
us-gaap:FederalFundsPurchasedMember
2024-04-01
2024-06-30
0000842517
us-gaap:FederalFundsPurchasedMember
2023-04-01
2023-06-30
0000842517
us-gaap:FederalReserveBankAdvancesMember
2024-04-01
2024-06-30
0000842517
us-gaap:FederalReserveBankAdvancesMember
2023-04-01
2023-06-30
0000842517
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2024-01-01
2024-06-30
0000842517
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2023-01-01
2023-06-30
0000842517
us-gaap:FederalFundsPurchasedMember
2024-01-01
2024-06-30
0000842517
us-gaap:FederalFundsPurchasedMember
2023-01-01
2023-06-30
0000842517
us-gaap:FederalReserveBankAdvancesMember
2024-01-01
2024-06-30
0000842517
us-gaap:FederalReserveBankAdvancesMember
2023-01-01
2023-06-30
0000842517
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2024-06-30
0000842517
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2023-12-31
0000842517
us-gaap:USTreasurySecuritiesMember
2024-06-30
0000842517
us-gaap:USTreasurySecuritiesMember
2023-12-31
0000842517
us-gaap:MortgageBackedSecuritiesMember
2024-06-30
0000842517
us-gaap:MortgageBackedSecuritiesMember
2023-12-31
0000842517
us-gaap:CollateralizedMortgageObligationsMember
2024-06-30
0000842517
us-gaap:CollateralizedMortgageObligationsMember
2023-12-31
0000842517
isba:FederalHomeLoanBankAdvancesFixedRateDue2024Member
2024-06-30
0000842517
isba:FederalHomeLoanBankAdvancesFixedRateDue2024Member
2023-12-31
0000842517
us-gaap:SubordinatedDebtMember
2024-06-30
0000842517
us-gaap:SubordinatedDebtMember
2023-12-31
0000842517
2023-01-01
2023-12-31
0000842517
isba:IsabellaBankCorporationAndRelatedCompaniesDeferredCompensationPlanForDirectorsMember
2024-04-01
2024-06-30
0000842517
isba:IsabellaBankCorporationAndRelatedCompaniesDeferredCompensationPlanForDirectorsMember
2023-04-01
2023-06-30
0000842517
isba:IsabellaBankCorporationAndRelatedCompaniesDeferredCompensationPlanForDirectorsMember
2024-01-01
2024-06-30
0000842517
isba:IsabellaBankCorporationAndRelatedCompaniesDeferredCompensationPlanForDirectorsMember
2023-01-01
2023-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
2024-04-01
2024-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
2023-04-01
2023-06-30
0000842517
srt:SubsidiariesMember
2024-06-30
0000842517
srt:SubsidiariesMember
2023-12-31
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-03-31
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-03-31
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-03-31
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-03-31
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-04-01
2024-06-30
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-04-01
2024-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-04-01
2023-06-30
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-04-01
2023-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-06-30
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-06-30
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-12-31
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-12-31
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-12-31
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2022-12-31
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-01-01
2024-06-30
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-01-01
2024-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-01-01
2023-06-30
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-01-01
2023-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
isba:AuctionRateMoneyMarketPreferredStocksMember
2024-04-01
2024-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
isba:AvailableforsaleSecuritiesExcludingAuctionRateMoneyMarketPreferredandPreferredStocksMember
2024-04-01
2024-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
isba:AuctionRateMoneyMarketPreferredStocksMember
2023-04-01
2023-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
isba:AvailableforsaleSecuritiesExcludingAuctionRateMoneyMarketPreferredandPreferredStocksMember
2023-04-01
2023-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
isba:AuctionRateMoneyMarketPreferredStocksMember
2024-01-01
2024-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
isba:AvailableforsaleSecuritiesExcludingAuctionRateMoneyMarketPreferredandPreferredStocksMember
2024-01-01
2024-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
isba:AuctionRateMoneyMarketPreferredStocksMember
2023-01-01
2023-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
isba:AvailableforsaleSecuritiesExcludingAuctionRateMoneyMarketPreferredandPreferredStocksMember
2023-01-01
2023-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
isba:DiscountedAppraisalValueValuationTechniqueMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
isba:DiscountedAppraisalValueValuationTechniqueMember
isba:LoansReceivableCollateralizedByRealEstateMember
2024-01-01
2024-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
isba:DiscountedAppraisalValueValuationTechniqueMember
srt:MinimumMember
isba:LoansReceivableCollateralizedByEquipmentMember
2024-01-01
2024-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
isba:DiscountedAppraisalValueValuationTechniqueMember
srt:MaximumMember
isba:LoansReceivableCollateralizedByEquipmentMember
2024-01-01
2024-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
isba:DiscountedAppraisalValueValuationTechniqueMember
isba:LoansReceivableCollateralizedByEquipmentMember
2024-01-01
2024-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
isba:DiscountedAppraisalValueValuationTechniqueMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel3Member
isba:DiscountedAppraisalValueValuationTechniqueMember
isba:LoansReceivableCollateralizedByRealEstateMember
2023-01-01
2023-12-31
0000842517
us-gaap:FairValueInputsLevel3Member
isba:DiscountedAppraisalValueValuationTechniqueMember
srt:MinimumMember
isba:LoansReceivableCollateralizedByEquipmentMember
2023-01-01
2023-12-31
0000842517
us-gaap:FairValueInputsLevel3Member
isba:DiscountedAppraisalValueValuationTechniqueMember
srt:MaximumMember
isba:LoansReceivableCollateralizedByEquipmentMember
2023-01-01
2023-12-31
0000842517
us-gaap:FairValueInputsLevel3Member
isba:DiscountedAppraisalValueValuationTechniqueMember
isba:LoansReceivableCollateralizedByEquipmentMember
2023-01-01
2023-12-31
0000842517
us-gaap:FairValueInputsLevel3Member
isba:DiscountedAppraisalValueValuationTechniqueMember
isba:LoansReceivableCollateralizedByAccountsReceivableMember
2023-01-01
2023-12-31
0000842517
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-06-30
0000842517
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
2024-06-30
0000842517
us-gaap:FairValueInputsLevel2Member
2024-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
2024-06-30
0000842517
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-12-31
0000842517
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
2023-12-31
0000842517
us-gaap:FairValueInputsLevel2Member
2023-12-31
0000842517
us-gaap:FairValueInputsLevel3Member
2023-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2024-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2023-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AuctionRateSecuritiesMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AuctionRateSecuritiesMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AuctionRateSecuritiesMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AuctionRateSecuritiesMember
2024-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AuctionRateSecuritiesMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AuctionRateSecuritiesMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AuctionRateSecuritiesMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AuctionRateSecuritiesMember
2023-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesMember
2024-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesMember
2023-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedMortgageObligationsMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedMortgageObligationsMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedMortgageObligationsMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedMortgageObligationsMember
2024-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedMortgageObligationsMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedMortgageObligationsMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedMortgageObligationsMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedMortgageObligationsMember
2023-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2024-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0000842517
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000842517
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
isba:ForeclosedAssetMember
2024-04-01
2024-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
isba:ForeclosedAssetMember
2024-01-01
2024-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
isba:ForeclosedAssetMember
2023-01-01
2023-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
isba:ForeclosedAssetMember
2023-04-01
2023-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
Quarterly Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
For the quarterly period ended
June 30, 2024
or
☐
Transition Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
For the transition period from
to
Commission File Number:
0-18415
Isabella Bank Corp
oration
(Exact name of registrant as specified in its charter)
Michigan
38-2830092
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
401 N. Main St
Mt. Pleasant
MI
48858
(Address of principal executive offices)
(Zip code)
(
989
)
772-9471
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
None
N/A
N/A
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒
Yes
☐
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒
Yes
☐
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes ☒ No
The number of common shares outstanding of the registrant’s Common Stock (no par value) was
7,445,214
as of August 9, 2024.
Table of Contents
ISABELLA BANK CORPORATION
QUARTERLY REPORT ON FORM 10-Q
Table of Contents
PART I – FINANCIAL INFORMATION
4
Item 1.
Financial Statements
4
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
40
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
50
Item 4.
Controls and Procedures
51
PART II – OTHER INFORMATION
52
Item 1.
Legal Proceedings
52
Item 1A.
Risk Factors
52
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
52
Item 3.
Defaults Upon Senior Securities
52
Item 4.
Mine Safety Disclosures
52
Item 5.
Other Information
52
Item 6.
Exhibits
53
SIGNATURES
54
2
Table of Contents
Forward Looking Statements
This report contains certain forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended and Rule 3b-6 promulgated thereunder. We intend such forward looking statements to be covered by the safe harbor provisions for forward looking statements contained in the Private Securities Litigation Reform Act of 1995, and are included in this statement for purposes of these safe harbor provisions. Forward looking statements, which are based on certain assumptions and describe future plans, strategies and expectations, are generally identifiable by use of the words “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project”, or similar expressions. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects include, but are not limited to, changes in: interest rates, general economic conditions, federal or state tax laws, monetary and fiscal policy, a health crisis, the quality or composition of the loan or investment portfolio, demand for loan products, fluctuation in the value of collateral securing our loan portfolio, deposit flows, competition, cybersecurity risk, demand for financial services in our market area, and accounting principles, policies, practices and guidelines. These risks and uncertainties should be considered in evaluating forward looking statements and undue reliance should not be placed on such statements. Further information concerning our business, including additional factors that could materially affect our consolidated financial results, is included in our filings with the SEC.
Glossary of Acronyms and Abbreviations
The acronyms and abbreviations identified below may be used throughout this Quarterly Report on Form 10-Q or in our other SEC filings. You may find it helpful to refer back to this page while reading this report.
ACL: Allowance for credit losses
Freddie Mac: Federal Home Loan Mortgage Corporation
AFS: Available-for-sale
FTE: Fully taxable equivalent
ALCO: Asset-Liability Committee
GAAP: U.S. generally accepted accounting principles
AOCI: Accumulated other comprehensive income
HFS: Held-for-sale
ASC: FASB Accounting Standards Codification
IRR: Interest rate risk
ASU: FASB Accounting Standards Update
N/A: Not applicable
ATM: Automated teller machine
N/M: Not meaningful
BOLI: Bank-owned life insurance
NAV: Net asset value
CECL: Current expected credit losses
NIM: Net Interest Margin
CIK: Central Index Key
NSF: Non-sufficient funds
DIF: Deposit Insurance Fund
OCI: Other comprehensive income (loss)
DIFS: Department of Insurance and Financial Services
OMSR: Originated mortgage servicing rights
Directors Plan: Isabella Bank Corporation and Related Companies Deferred Compensation Plan for Directors
OREO: Other real estate owned
Dividend Reinvestment Plan: Isabella Bank Corporation Stockholder Dividend Reinvestment Plan and Employee Stock Purchase Plan
Rabbi Trust: A trust established to fund our Directors Plan
Exchange Act: Securities Exchange Act of 1934
RSP: Isabella Bank Corporation Restricted Stock Plan
FASB: Financial Accounting Standards Board
SOFR: Secured Overnight Financing Rate
FDIC: Federal Deposit Insurance Corporation
SEC: U.S. Securities and Exchange Commission
FFIEC: Federal Financial Institutions Examinations Council
SOX: Sarbanes-Oxley Act of 2002
FRB: Federal Reserve Bank
XBRL: eXtensible Business Reporting Language
FHLB: Federal Home Loan Bank
Yield Curve: U.S. Treasury Yield Curve
3
Table of Contents
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in thousands)
June 30
2024
December 31
2023
ASSETS
Cash and demand deposits due from banks
$
22,690
$
25,628
Fed Funds sold and interest bearing balances due from banks
869
8,044
Total cash and cash equivalents
23,559
33,672
AFS securities, at fair value
505,646
528,148
FHLB stock
12,762
12,762
Mortgage loans HFS
637
—
Loans
1,381,636
1,349,463
Less allowance for credit losses
13,095
13,108
Net loans
1,368,541
1,336,355
Premises and equipment
27,843
27,639
BOLI policies
34,382
33,892
Goodwill and other intangible assets
48,283
48,284
Other assets
38,486
38,216
Total assets
$
2,060,139
$
2,058,968
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Demand deposits
$
412,193
$
428,505
Interest bearing demand deposits
338,329
320,737
Savings
603,328
628,079
Certificates of deposit
368,449
346,374
Total deposits
1,722,299
1,723,695
Federal funds purchased and repurchase agreements
44,194
46,801
FHLB advances
45,000
40,000
Subordinated debt, net of unamortized issuance costs
29,380
29,335
Total borrowed funds
118,574
116,136
Other liabilities
17,017
16,735
Total liabilities
1,857,890
1,856,566
Shareholders’ equity
Common stock — no par value
15,000,000
shares authorized: issued and outstanding
7,474,016
shares in 2024 and
7,485,889
shares in 2023
126,126
127,323
Shares to be issued for deferred compensation obligations
3,951
3,693
Retained earnings
99,808
97,282
Accumulated other comprehensive income (loss)
(
27,636
)
(
25,896
)
Total shareholders’ equity
202,249
202,402
Total liabilities and shareholders' equity
$
2,060,139
$
2,058,968
See notes to interim condensed consolidated financial statements (unaudited).
4
Table of Contents
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Dollars in thousands except per share amounts)
Three Months Ended
June 30
Six Months Ended
June 30
2024
2023
2024
2023
Interest income
Loans
$
18,863
$
15,931
$
36,920
$
30,820
AFS securities
2,804
3,047
5,688
6,267
FHLB stock
158
71
304
135
Federal funds sold and other
263
446
556
868
Total interest income
22,088
19,495
43,468
38,090
Interest expense
Deposits
7,313
4,109
14,476
6,938
Federal funds purchased and repurchase agreements
321
171
642
320
FHLB advances
638
270
1,026
270
Subordinated debt, net of unamortized issuance costs
266
266
532
532
Total interest expense
8,538
4,816
16,676
8,060
Net interest income
13,550
14,679
26,792
30,030
Provision for credit losses
170
196
562
237
Net interest income after provision for credit losses
13,380
14,483
26,230
29,793
Noninterest income
Service charges and fees
2,128
2,047
4,174
4,025
Wealth management fees
1,048
981
1,987
1,767
Earnings on BOLI policies
253
226
496
452
Net gain on sale of mortgage loans
67
56
101
123
Other
112
294
318
530
Total noninterest income
3,608
3,604
7,076
6,897
Noninterest expenses
Compensation and benefits
6,970
6,561
13,985
13,150
Occupancy and equipment
2,619
2,606
5,325
5,208
Other professional services
527
557
1,040
1,092
ATM and debit card fees
487
409
956
809
FDIC insurance premiums
280
233
532
461
Other
2,012
2,173
3,733
4,017
Total noninterest expenses
12,895
12,539
25,571
24,737
Income before income tax expense
4,093
5,548
7,735
11,953
Income tax expense
612
918
1,123
2,002
Net income
$
3,481
$
4,630
$
6,612
$
9,951
Earnings per common share
Basic
$
0.47
$
0.62
$
0.88
$
1.32
Diluted
0.46
0.61
0.88
1.31
Cash dividends per common share
0.28
0.28
0.56
0.56
See notes to interim condensed consolidated financial statements (unaudited).
5
Table of Contents
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(Dollars in thousands)
Three Months Ended
June 30
Six Months Ended
June 30
2024
2023
2024
2023
Net income
$
3,481
$
4,630
$
6,612
$
9,951
Unrealized gains (losses) on AFS securities
703
(
7,638
)
(
2,223
)
972
Reclassification adjustment for net (gains) losses included in net income
—
(
66
)
—
(
67
)
Tax effect
(1)
(
149
)
1,601
483
(
128
)
Unrealized gains (losses) on AFS securities, net of tax
554
(
6,103
)
(
1,740
)
777
Comprehensive income (loss)
$
4,035
$
(
1,473
)
$
4,872
$
10,728
(1)
See “Note 6 – Capital Ratios and Shareholders' Equity” for tax effect reconciliation.
See notes to interim condensed consolidated financial statements (unaudited).
6
Table of Contents
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
(Dollars in thousands except per share amounts)
Common Stock
Common Shares
Outstanding
Amount
Common Shares to be
Issued for
Deferred
Compensation
Obligations
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Totals
January 1, 2023
7,559,421
$
128,651
$
5,005
$
89,748
$
(
37,194
)
$
186,210
Cumulative effect of accounting change - adoption of ASC 326
—
—
—
(
2,417
)
—
(
2,417
)
Comprehensive income (loss)
—
—
—
9,951
777
10,728
Issuance of common stock
37,983
846
—
—
—
846
Common stock transferred from the Rabbi Trust to satisfy deferred compensation obligations
—
38
(
38
)
—
—
—
Share-based payment awards under the Directors Plan
—
—
428
—
—
428
Share-based compensation expense recognized in earnings under the RSP
—
128
—
—
—
128
Common stock purchased for deferred compensation obligations
—
(
976
)
—
—
—
(
976
)
Common stock repurchased
(
100,578
)
(
2,409
)
—
—
—
(
2,409
)
Cash dividends paid ($
0.56
per common share)
—
—
—
(
4,107
)
—
(
4,107
)
June 30, 2023
7,496,826
$
126,278
$
5,395
$
93,175
$
(
36,417
)
$
188,431
January 1, 2024
7,485,889
$
127,323
$
3,693
$
97,282
$
(
25,896
)
$
202,402
Comprehensive income (loss)
—
—
—
6,612
(
1,740
)
4,872
Issuance of common stock
43,980
840
—
—
—
840
Issuance of common stock for vested shares under the RSP
16,240
—
—
—
—
—
Common stock transferred from the Rabbi Trust to satisfy deferred compensation obligations
—
21
(
21
)
—
—
—
Share-based payment awards under the Directors Plan
—
—
279
—
—
279
Share-based compensation expense recognized in earnings under the RSP
—
45
—
—
—
45
Common stock purchased for deferred compensation obligations
—
(
701
)
—
—
—
(
701
)
Common stock repurchased
(
72,093
)
(
1,402
)
—
—
—
(
1,402
)
Cash dividends paid ($
0.56
per common share)
—
—
—
(
4,086
)
—
(
4,086
)
June 30, 2024
7,474,016
$
126,126
$
3,951
$
99,808
$
(
27,636
)
$
202,249
See notes to interim condensed consolidated financial statements (unaudited).
7
Table of Contents
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Dollars in thousands)
Six Months Ended
June 30
2024
2023
OPERATING ACTIVITIES
Net income
$
6,612
$
9,951
Reconciliation of net income to net cash provided by operating activities:
Provision for credit losses
562
237
Depreciation
1,025
994
Net amortization of AFS securities
692
745
Increase in cash value of BOLI policies, net of expenses
(
490
)
(
445
)
Share-based payment awards
324
556
Origination of loans HFS
(
4,214
)
(
3,719
)
Proceeds from loan sales
3,678
3,859
Net changes in:
Other assets
261
2,555
Other liabilities
330
208
Net cash provided by (used in) operating activities
8,780
14,941
INVESTING ACTIVITIES
Proceeds from sales, maturities, calls and prepayments of AFS securities
19,587
56,377
Purchases of AFS securities
—
(
6,166
)
Net loan principal (originations) collections
(
33,078
)
(
70,397
)
Proceeds from sales of foreclosed assets
182
279
Purchases of premises and equipment
(
1,229
)
(
1,824
)
Funding of low income housing tax credit investments
(
3
)
(
612
)
Net cash provided by (used in) investing activities
(
14,541
)
(
22,343
)
FINANCING ACTIVITIES
Net increase (decrease) in deposits
(
1,396
)
(
29,327
)
Net increase (decrease) in fed funds purchased and repurchase agreements
(
2,607
)
(
20,669
)
Net increase (decrease) in FHLB advances
5,000
55,000
Cash dividends paid on common stock
(
4,086
)
(
4,107
)
Proceeds from issuance of common stock
840
846
Common stock repurchased
(
1,402
)
(
2,409
)
Common stock purchased for deferred compensation obligations
(
701
)
(
976
)
Net cash provided by (used in) financing activities
(
4,352
)
(
1,642
)
Increase (decrease) in cash and cash equivalents
(
10,113
)
(
9,044
)
Cash and cash equivalents at beginning of period
33,672
38,924
Cash and cash equivalents at end of period
$
23,559
$
29,880
SUPPLEMENTAL CASH FLOWS INFORMATION:
Interest paid
$
16,651
$
7,715
Income taxes paid
800
1,400
SUPPLEMENTAL NONCASH INFORMATION:
Investment in low income housing tax credits
—
5,000
Transfers of loans to foreclosed assets
330
170
See notes to interim condensed consolidated financial statements (unaudited).
8
Table of Contents
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Dollars in thousands except per share amounts)
Note 1 –
Basis of Presentation
As used in these notes, as well as in Management's Discussion and Analysis of Financial Condition and Results of Operations, references to “the Corporation”, “Isabella”, “we”, “our”, “us”, and similar terms refer to the consolidated entity consisting of Isabella Bank Corporation and its subsidiary. References to Isabella Bank or “the Bank” refers to Isabella Bank Corporation’s subsidiary, Isabella Bank.
The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In our opinion, all adjustments considered necessary for a fair presentation have been included. Operating results for the three and six-month periods ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. For further information, refer to our Annual Report on Form 10-K for the year ended December 31, 2023.
Certain amounts reported in the interim 2023 consolidated financial statements have been reclassified to conform with the 2024 presentation. Our accounting policies are materially the same as those discussed in Note 1 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023.
Note 2 –
AFS Securities
The amortized cost and fair value of AFS securities, with gross unrealized gains and losses, are as follows at:
June 30, 2024
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
U.S. Treasury
$
231,012
$
—
$
15,679
$
215,333
States and political subdivisions
86,789
464
4,202
83,051
Auction rate money market preferred
3,200
—
192
3,008
Mortgage-backed securities
32,120
—
2,579
29,541
Collateralized mortgage obligations
178,424
—
10,715
167,709
Corporate
8,150
—
1,146
7,004
Total
$
539,695
$
464
$
34,513
$
505,646
December 31, 2023
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
U.S. Treasury
$
231,218
$
—
$
16,417
$
214,801
States and political subdivisions
94,837
1,032
2,993
92,876
Auction rate money market preferred
3,200
—
269
2,931
Mortgage-backed securities
35,321
—
2,506
32,815
Collateralized mortgage obligations
187,248
—
9,473
177,775
Corporate
8,150
—
1,200
6,950
Total
$
559,974
$
1,032
$
32,858
$
528,148
9
Table of Contents
The amortized cost and fair value of AFS securities by contractual maturity at June 30, 2024 are as follows:
Maturing
Securities with Variable Monthly Payments or Noncontractual Maturities
Due in
One Year
or Less
After One
Year But
Within
Five Years
After Five
Years But
Within
Ten Years
After
Ten Years
Total
U.S. Treasury
$
19,922
$
211,090
$
—
$
—
$
—
$
231,012
States and political subdivisions
15,613
24,254
18,442
28,480
—
86,789
Auction rate money market preferred
—
—
—
—
3,200
3,200
Mortgage-backed securities
—
—
—
—
32,120
32,120
Collateralized mortgage obligations
—
—
—
—
178,424
178,424
Corporate
—
—
8,150
—
—
8,150
Total amortized cost
$
35,535
$
235,344
$
26,592
$
28,480
$
213,744
$
539,695
Fair value
$
35,351
$
219,602
$
24,268
$
26,167
$
200,258
$
505,646
Expected maturities for government sponsored enterprises and states and political subdivisions may differ from contractual maturities because issuers may have the right to call or prepay obligations.
As the auction rate money market preferred investments have continual call dates, they are not reported by a specific maturity group. Because of their variable monthly payments, mortgage-backed securities and collateralized mortgage obligations are not reported by a specific maturity group.
A summary of the sales activity of AFS securities is as follows for the:
Three Months Ended
June 30
Six Months Ended
June 30
2024
2023
2024
2023
Proceeds from sales of AFS securities
$
—
$
13,944
$
—
$
18,089
Realized gains (losses)
—
66
—
67
Applicable income tax expense (benefit)
—
14
—
14
10
Table of Contents
The information in the following tables pertains to AFS securities with gross unrealized losses at June 30, 2024 and December 31, 2023, aggregated by investment category and length of time that individual securities have been in a continuous loss position.
June 30, 2024
Less Than Twelve Months
Twelve Months or More
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Total
Unrealized
Losses
U.S. Treasury
$
—
$
—
$
15,679
$
215,333
$
15,679
States and political subdivisions
379
26,922
3,823
40,571
4,202
Auction rate money market preferred
—
—
192
3,008
192
Mortgage-backed securities
—
—
2,579
29,541
2,579
Collateralized mortgage obligations
—
—
10,715
167,709
10,715
Corporate
—
—
1,146
7,004
1,146
Total
$
379
$
26,922
$
34,134
$
463,166
$
34,513
Number of securities in an unrealized loss position:
210
198
408
December 31, 2023
Less Than Twelve Months
Twelve Months or More
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Total
Unrealized
Losses
U.S. Treasury
$
—
$
—
$
16,417
$
214,801
$
16,417
States and political subdivisions
42
7,172
2,951
37,011
2,993
Auction rate money market preferred
—
—
269
2,931
269
Mortgage-backed securities
1
10
2,505
32,805
2,506
Collateralized mortgage obligations
116
4,554
9,357
173,221
9,473
Corporate
—
—
1,200
6,950
1,200
Total
$
159
$
11,736
$
32,699
$
467,719
$
32,858
Number of securities in an unrealized loss position:
22
186
208
The unrealized loss on our AFS securities portfolio resulted from the increase in short-term and intermediate-term interest rates.
As of June 30, 2024, no allowance for credit losses has been recognized on AFS securities in an unrealized loss position, as management does not believe any of the securities are impaired due to reasons of credit quality. This is based on our analysis of the underlying risk characteristics, including credit ratings, and other qualitative factors related to our AFS securities and consideration of our historical credit loss experience and internal forecasts. The issuers of these securities continue to make timely principal and interest payments under the contractual terms of the securities. Furthermore, management does not intend to sell any of the securities classified as AFS in the table above, and believes it is more likely than not that we will not have to sell any such securities before a recovery of cost. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their respective maturity date or repricing date, or if the market yields for such investments decline.
11
Table of Contents
Note 3 –
Loans and ACL
Loan Composition
The following table provides a detailed listing of our loan portfolio at:
June 30, 2024
December 31, 2023
Balance
Percent of Total
Balance
Percent of Total
Commercial and industrial
Secured
$
206,784
14.97
%
$
189,186
14.02
%
Unsecured
31,461
2.28
%
20,552
1.52
%
Total commercial and industrial
238,245
17.25
%
209,738
15.54
%
Commercial real estate
Commercial mortgage owner occupied
176,234
12.76
%
180,636
13.39
%
Commercial mortgage non-owner occupied
207,853
15.04
%
216,292
16.03
%
Commercial mortgage 1-4 family investor
91,789
6.64
%
89,208
6.61
%
Commercial mortgage multifamily
71,129
5.15
%
78,108
5.79
%
Total commercial real estate
547,005
39.59
%
564,244
41.82
%
Advances to mortgage brokers
39,300
2.84
%
18,541
1.37
%
Agricultural
Agricultural mortgage
67,168
4.87
%
69,044
5.12
%
Agricultural other
27,828
2.01
%
30,950
2.29
%
Total agricultural
94,996
6.88
%
99,994
7.41
%
Residential real estate
Senior lien
319,859
23.15
%
313,459
23.23
%
Junior lien
7,521
0.54
%
5,945
0.44
%
Home equity lines of credit
37,808
2.74
%
37,014
2.74
%
Total residential real estate
365,188
26.43
%
356,418
26.41
%
Consumer
Secured - direct
37,579
2.72
%
37,948
2.81
%
Secured - indirect
56,036
4.05
%
59,324
4.40
%
Unsecured
3,287
0.24
%
3,256
0.24
%
Total consumer
96,902
7.01
%
100,528
7.45
%
Total
$
1,381,636
100.00
%
$
1,349,463
100.00
%
We grant commercial, agricultural, residential real estate, and consumer loans to customers primarily in Bay, Clare, Gratiot, Isabella, Mecosta, Midland, Montcalm, and Saginaw counties in Michigan. The ability of borrowers to honor their repayment obligations is often dependent upon the real estate, agricultural, manufacturing, retail, gaming, tourism, health care, higher education, and general economic conditions of this region. Substantially all of our consumer and residential real estate loans are secured by various items of property, while commercial loans are secured primarily by real estate, business assets, and personal guarantees. A portion of loans are unsecured.
Loans that we have the intent and ability to hold in our portfolio are reported at their outstanding principal balance adjusted for any charge-offs, the ACL, and deferred fees or costs. Unless a loan has a nonaccrual status, interest income is accrued over the term of the loan based on the principal amount outstanding. Loan origination fees and certain direct loan origination costs are capitalized and recognized as a component of interest income over the term of the loan using the appropriate amortization method.
12
Table of Contents
Commercial and agricultural loans include loans for commercial real estate, commercial operating loans, advances to mortgage brokers, farmland and agricultural production, and loans to states and political subdivisions. Repayment of these loans is dependent upon the successful operation and management of a business. We minimize our risk by limiting the amount of direct credit exposure to any one borrower to $
18,000
. Borrowers with direct credit needs of more than $
18,000
may be serviced through the use of loan participations with other commercial banks. Commercial and agricultural real estate loans commonly require loan-to-value limits of
80
% or less. Depending upon the type of loan, past credit history, and current operating results, we may require the borrower to pledge accounts receivable, inventory, property, or equipment. Government agency guarantee may be required. Personal guarantees and/or life insurance beneficiary assignments are generally required from the owners of closely held corporations, partnerships, and sole proprietorships. In addition, we may require annual financial statements, prepare cash flow analyses, and review credit reports.
We offer adjustable rate mortgages, construction loans, and fixed rate residential real estate loans which have amortization periods up to a maximum of
30
years. We consider the anticipated direction of interest rates, balance sheet duration, the sensitivity of our balance sheet to changes in interest rates, our liquidity needs, and overall loan demand to determine whether or not to sell fixed rate loans to Freddie Mac.
Our lending policies generally limit the maximum loan-to-value ratio on residential real estate loans to
100
% of the lower of the appraised value of the property or the purchase price. Private mortgage insurance is typically required on loans with loan-to-value ratios in excess of
80
% unless the loan qualifies for government guarantees.
Underwriting criteria for originated residential real estate loans generally include:
•
Evaluation of the borrower’s ability to make monthly payments.
•
Evaluation of the value of the property securing the loan.
•
Ensuring the payment of principal, interest, taxes, and hazard insurance generally does not exceed
28
% of a borrower’s gross income.
•
Ensuring all debt servicing does not exceed
40
% of income.
•
Verification of acceptable credit reports.
•
Verification of employment, income, and financial information.
Appraisals are performed by independent appraisers and are reviewed for appropriateness. Generally, mortgage loan requests are reviewed by our mortgage loan committee or through a secondary market underwriting system; loans in excess of $
1,000
require the approval of one or more of the following committees: Internal Loan Committee, the Executive Loan Committee, or the Board of Directors.
Consumer loans include secured and unsecured personal loans. Loans are amortized for a period of up to
15
years based on the age and value of the underlying collateral. The underwriting emphasis is on a borrower’s perceived intent and ability to pay rather than collateral value. No consumer loans are sold to the secondary market.
Nonaccrual and Past Due Loans
The accrual of interest on commercial and agricultural loans, as well as residential real estate loans, is discontinued at the time a loan is
90
days or more past due unless the credit is well-secured and in the process of short-term collection. Upon transferring a loan to nonaccrual status, we perform an evaluation to determine the net realizable value of the underlying collateral. This evaluation is used to help determine if a charge-off is necessary. Consumer loans are typically charged-off no later than
180
days past due. Past due status is based on the contractual term of the loan. In all cases, a loan is placed in nonaccrual status at an earlier date if collection of principal or interest is considered doubtful.
When a loan is placed in nonaccrual status, all interest accrued in the current calendar year, but not collected, is reversed against interest income while interest accrued in prior calendar years, but not collected, is charged against the ACL. Loans may be returned to accrual status after
six months
of continuous performance and achievement of current payment status.
13
Table of Contents
The following table summarizes nonaccrual loan data by class of loans as of:
June 30, 2024
December 31, 2023
Total Nonaccrual Loans
Nonaccrual Loans with No ACL
Total Nonaccrual Loans
Nonaccrual Loans with No ACL
Commercial and industrial
Secured
$
271
$
180
$
491
$
435
Agricultural
Agricultural mortgage
—
—
38
38
Agricultural other
167
167
167
167
Residential real estate
Senior lien
556
510
286
286
Total
$
994
$
857
$
982
$
926
The following tables summarize the past due and current loans for the entire loan portfolio as of:
June 30, 2024
Past Due:
Accruing Loans 90 or More Days Past Due
30-59
Days
60-89
Days
90 Days
or More
Current
Total
Commercial and industrial
Secured
$
83
$
157
$
115
$
206,429
$
206,784
$
—
Unsecured
435
—
—
31,026
31,461
—
Total commercial and industrial
518
157
115
237,455
238,245
—
Commercial real estate
Commercial mortgage owner occupied
304
—
—
175,930
176,234
—
Commercial mortgage non-owner occupied
143
—
—
207,710
207,853
—
Commercial mortgage 1-4 family investor
—
—
—
91,789
91,789
—
Commercial mortgage multifamily
—
—
—
71,129
71,129
—
Total commercial real estate
447
—
—
546,558
547,005
—
Advances to mortgage brokers
—
—
—
39,300
39,300
—
Agricultural
Agricultural mortgage
—
—
—
67,168
67,168
—
Agricultural other
—
—
—
27,828
27,828
—
Total agricultural
—
—
—
94,996
94,996
—
Residential real estate
Senior lien
136
139
404
319,180
319,859
15
Junior lien
—
20
—
7,501
7,521
—
Home equity lines of credit
—
—
—
37,808
37,808
—
Total residential real estate
136
159
404
364,489
365,188
15
Consumer
Secured - direct
19
5
—
37,555
37,579
—
Secured - indirect
192
—
—
55,844
56,036
—
Unsecured
7
—
—
3,280
3,287
—
Total consumer
218
5
—
96,679
96,902
—
Total
$
1,319
$
321
$
519
$
1,379,477
$
1,381,636
$
15
14
Table of Contents
December 31, 2023
Past Due:
Accruing Loans 90 or More Days Past Due
30-59
Days
60-89
Days
90 Days
or More
Current
Total
Commercial and industrial
Secured
$
165
$
290
$
201
$
188,530
$
189,186
$
—
Unsecured
—
—
—
20,552
20,552
—
Total commercial and industrial
165
290
201
209,082
209,738
—
Commercial real estate
Commercial mortgage owner occupied
—
—
—
180,636
180,636
—
Commercial mortgage non-owner occupied
—
—
—
216,292
216,292
—
Commercial mortgage 1-4 family investor
—
—
—
89,208
89,208
—
Commercial mortgage multifamily
—
—
—
78,108
78,108
—
Total commercial real estate
—
—
—
564,244
564,244
—
Advances to mortgage brokers
—
—
—
18,541
18,541
—
Agricultural
Agricultural mortgage
—
—
—
69,044
69,044
—
Agricultural other
—
—
—
30,950
30,950
—
Total agricultural
—
—
—
99,994
99,994
—
Residential real estate
Senior lien
3,188
349
201
309,721
313,459
87
Junior lien
—
—
—
5,945
5,945
—
Home equity lines of credit
—
—
—
37,014
37,014
—
Total residential real estate
3,188
349
201
352,680
356,418
87
Consumer
Secured - direct
3
—
—
37,945
37,948
—
Secured - indirect
181
—
—
59,143
59,324
—
Unsecured
9
—
—
3,247
3,256
—
Total consumer
193
—
—
100,335
100,528
—
Total
$
3,546
$
639
$
402
$
1,344,876
$
1,349,463
$
87
15
Table of Contents
Credit Quality Indicators
The following tables display commercial and agricultural loans by credit risk ratings and year of origination as of:
June 30, 2024
2024
2023
2022
2021
2020
Prior
Revolving
Loans
Revolving Loans Converted to Term
Total
Commercial and industrial: Secured
Risk ratings 1-3
$
4,485
$
18,766
$
4,279
$
5,478
$
5,705
$
581
$
8,354
$
—
$
47,648
Risk rating 4
20,793
39,115
31,128
18,014
3,171
3,525
29,229
—
144,975
Risk rating 5
3,728
264
385
198
68
84
3,535
—
8,262
Risk rating 6
25
—
2,125
—
180
84
3,214
—
5,628
Risk rating 7
—
115
—
—
156
—
—
—
271
Risk rating 8
—
—
—
—
—
—
—
—
—
Risk rating 9
—
—
—
—
—
—
—
—
—
Total
$
29,031
$
58,260
$
37,917
$
23,690
$
9,280
$
4,274
$
44,332
$
—
$
206,784
Current year-to-date gross charge-offs
$
—
$
277
$
33
$
—
$
17
$
—
$
—
$
—
$
327
Commercial and industrial: Unsecured
Risk ratings 1-3
$
350
$
1,850
$
203
$
99
$
48
$
652
$
10,462
$
—
$
13,664
Risk rating 4
1,863
3,754
2,530
447
423
—
8,735
—
17,752
Risk rating 5
—
—
—
—
—
—
45
—
45
Risk rating 6
—
—
—
—
—
—
—
—
—
Risk rating 7
—
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
—
Risk rating 9
—
—
—
—
—
—
—
—
—
Total
$
2,213
$
5,604
$
2,733
$
546
$
471
$
652
$
19,242
$
—
$
31,461
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
8
$
1
$
—
$
9
Commercial real estate: Owner occupied
Risk ratings 1-3
$
485
$
3,723
$
1,625
$
12,316
$
13,874
$
4,129
$
—
$
—
$
36,152
Risk rating 4
8,217
11,906
31,934
37,905
12,163
30,156
1,647
—
133,928
Risk rating 5
199
612
914
193
683
990
372
—
3,963
Risk rating 6
—
823
—
846
—
522
—
—
2,191
Risk rating 7
—
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
—
Risk rating 9
—
—
—
—
—
—
—
—
—
Total
$
8,901
$
17,064
$
34,473
$
51,260
$
26,720
$
35,797
$
2,019
$
—
$
176,234
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Commercial real estate: Non-owner occupied
Risk ratings 1-3
$
336
$
60
$
4,573
$
6,363
$
645
$
1,860
$
—
$
—
$
13,837
Risk rating 4
2,584
31,218
63,152
36,785
10,906
38,463
492
—
183,600
Risk rating 5
—
—
225
5,738
—
3,383
—
—
9,346
Risk rating 6
—
1,018
—
—
52
—
—
—
1,070
Risk rating 7
—
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
—
Risk rating 9
—
—
—
—
—
—
—
—
—
Total
$
2,920
$
32,296
$
67,950
$
48,886
$
11,603
$
43,706
$
492
$
—
$
207,853
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
16
Table of Contents
June 30, 2024
2024
2023
2022
2021
2020
Prior
Revolving
Loans
Revolving Loans Converted to Term
Total
Commercial real estate: 1-4 family investor
Risk ratings 1-3
$
372
$
283
$
1,154
$
932
$
668
$
1,116
$
1,367
$
—
$
5,892
Risk rating 4
5,608
13,056
10,989
29,603
14,656
4,337
6,425
—
84,674
Risk rating 5
—
149
347
74
—
53
—
—
623
Risk rating 6
—
546
—
—
—
54
—
—
600
Risk rating 7
—
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
—
Risk rating 9
—
—
—
—
—
—
—
—
—
Total
$
5,980
$
14,034
$
12,490
$
30,609
$
15,324
$
5,560
$
7,792
$
—
$
91,789
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Commercial real estate: Multifamily
Risk ratings 1-3
$
—
$
3,856
$
4,495
$
1,983
$
557
$
1,445
$
—
$
—
$
12,336
Risk rating 4
119
2,539
19,184
10,910
790
21,381
562
—
55,485
Risk rating 5
—
—
—
—
—
—
—
—
—
Risk rating 6
—
—
—
25
—
3,283
—
—
3,308
Risk rating 7
—
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
—
Risk rating 9
—
—
—
—
—
—
—
—
—
Total
$
119
$
6,395
$
23,679
$
12,918
$
1,347
$
26,109
$
562
$
—
$
71,129
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Advances to mortgage brokers
Risk ratings 1-3
$
39,300
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
39,300
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Agricultural mortgage
Risk ratings 1-3
$
—
$
102
$
2,739
$
1,109
$
2,586
$
1,317
$
4
$
—
$
7,857
Risk rating 4
2,034
4,797
11,239
8,639
6,070
9,527
1,343
—
43,649
Risk rating 5
—
1,346
5,292
5,651
298
1,133
820
—
14,540
Risk rating 6
—
—
—
—
—
1,122
—
—
1,122
Risk rating 7
—
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
—
Risk rating 9
—
—
—
—
—
—
—
—
—
Total
$
2,034
$
6,245
$
19,270
$
15,399
$
8,954
$
13,099
$
2,167
$
—
$
67,168
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Agricultural other
Risk ratings 1-3
$
406
$
523
$
62
$
110
$
5
$
311
$
1,813
$
—
$
3,230
Risk rating 4
1,232
1,455
2,163
2,059
532
75
11,315
—
18,831
Risk rating 5
1,620
47
5
36
499
480
1,843
—
4,530
Risk rating 6
—
472
—
90
—
—
508
—
1,070
Risk rating 7
—
—
—
—
—
—
167
—
167
Risk rating 8
—
—
—
—
—
—
—
—
—
Risk rating 9
—
—
—
—
—
—
—
—
—
Total
$
3,258
$
2,497
$
2,230
$
2,295
$
1,036
$
866
$
15,646
$
—
$
27,828
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
17
Table of Contents
December 31, 2023
2023
2022
2021
2020
2019
Prior
Revolving
Loans
Revolving Loans Converted to Term
Total
Commercial and industrial: Secured
Risk ratings 1-3
$
15,061
$
4,324
$
6,188
$
6,666
$
422
$
449
$
12,305
$
—
$
45,415
Risk rating 4
38,680
35,245
22,065
4,523
2,469
1,762
29,826
—
134,570
Risk rating 5
391
2,634
233
305
111
101
1,994
—
5,769
Risk rating 6
—
—
4
207
6
128
2,596
—
2,941
Risk rating 7
465
—
—
24
2
—
—
—
491
Risk rating 8
—
—
—
—
—
—
—
—
—
Risk rating 9
—
—
—
—
—
—
—
—
—
Total
$
54,597
$
42,203
$
28,490
$
11,725
$
3,010
$
2,440
$
46,721
$
—
$
189,186
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Commercial and industrial: Unsecured
Risk ratings 1-3
$
2,200
$
259
$
129
$
71
$
96
$
707
$
1,663
$
—
$
5,125
Risk rating 4
3,988
3,117
517
470
—
—
7,274
—
15,366
Risk rating 5
—
31
—
—
—
—
30
—
61
Risk rating 6
—
—
—
—
—
—
—
—
—
Risk rating 7
—
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
—
Risk rating 9
—
—
—
—
—
—
—
—
—
Total
$
6,188
$
3,407
$
646
$
541
$
96
$
707
$
8,967
$
—
$
20,552
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Commercial real estate: Owner occupied
Risk ratings 1-3
$
3,592
$
1,712
$
12,655
$
14,228
$
761
$
3,313
$
211
$
—
$
36,472
Risk rating 4
12,148
33,392
39,406
14,086
13,384
19,942
1,506
—
133,864
Risk rating 5
1,460
727
195
220
3,829
1,761
464
—
8,656
Risk rating 6
—
—
870
234
—
540
—
—
1,644
Risk rating 7
—
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
—
Risk rating 9
—
—
—
—
—
—
—
—
—
Total
$
17,200
$
35,831
$
53,126
$
28,768
$
17,974
$
25,556
$
2,181
$
—
$
180,636
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Commercial real estate: Non-owner occupied
Risk ratings 1-3
$
67
$
4,383
$
6,496
$
827
$
172
$
1,766
$
—
$
—
$
13,711
Risk rating 4
37,906
62,979
37,583
11,534
7,589
32,941
1,650
—
192,182
Risk rating 5
—
—
5,838
—
—
3,478
—
—
9,316
Risk rating 6
1,029
—
—
54
—
—
—
—
1,083
Risk rating 7
—
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
—
Risk rating 9
—
—
—
—
—
—
—
—
—
Total
$
39,002
$
67,362
$
49,917
$
12,415
$
7,761
$
38,185
$
1,650
$
—
$
216,292
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
18
Table of Contents
December 31, 2023
2023
2022
2021
2020
2019
Prior
Revolving
Loans
Revolving Loans Converted to Term
Total
Commercial real estate: 1-4 family investor
Risk ratings 1-3
$
286
$
1,445
$
864
$
905
$
666
$
887
$
1,352
$
—
$
6,405
Risk rating 4
13,492
11,641
30,604
15,124
3,036
3,111
4,538
—
81,546
Risk rating 5
152
354
77
—
55
—
—
—
638
Risk rating 6
555
—
—
—
59
5
—
—
619
Risk rating 7
—
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
—
Risk rating 9
—
—
—
—
—
—
—
—
—
Total
$
14,485
$
13,440
$
31,545
$
16,029
$
3,816
$
4,003
$
5,890
$
—
$
89,208
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Commercial real estate: Multifamily
Risk ratings 1-3
$
4,509
$
4,682
$
2,053
$
568
$
—
$
1,515
$
—
$
—
$
13,327
Risk rating 4
2,792
19,465
15,981
813
549
21,263
554
—
61,417
Risk rating 5
—
—
—
4
—
—
—
—
4
Risk rating 6
—
—
32
—
—
3,328
—
—
3,360
Risk rating 7
—
—
—
—
—
—
—
—
—
Risk rating 8
—
—
—
—
—
—
—
—
—
Risk rating 9
—
—
—
—
—
—
—
—
—
Total
$
7,301
$
24,147
$
18,066
$
1,385
$
549
$
26,106
$
554
$
—
$
78,108
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Advances to mortgage brokers
Risk ratings 1-3
$
18,541
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
18,541
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Agricultural mortgage
Risk ratings 1-3
$
292
$
2,834
$
1,241
$
2,786
$
604
$
964
$
94
$
—
$
8,815
Risk rating 4
5,622
12,903
8,970
5,940
3,926
7,883
566
—
45,810
Risk rating 5
126
4,098
5,886
689
175
60
756
—
11,790
Risk rating 6
842
—
—
—
—
1,749
—
—
2,591
Risk rating 7
—
—
—
—
—
38
—
—
38
Risk rating 8
—
—
—
—
—
—
—
—
—
Risk rating 9
—
—
—
—
—
—
—
—
—
Total
$
6,882
$
19,835
$
16,097
$
9,415
$
4,705
$
10,694
$
1,416
$
—
$
69,044
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
4
$
—
$
—
$
4
Agricultural other
Risk ratings 1-3
$
801
$
81
$
121
$
38
$
183
$
141
$
2,659
$
—
$
4,024
Risk rating 4
1,830
2,481
2,280
619
146
75
14,405
—
21,836
Risk rating 5
753
8
163
507
—
480
2,731
—
4,642
Risk rating 6
—
—
32
—
—
—
249
—
281
Risk rating 7
—
—
—
—
—
—
167
—
167
Risk rating 8
—
—
—
—
—
—
—
—
—
Risk rating 9
—
—
—
—
—
—
—
—
—
Total
$
3,384
$
2,570
$
2,596
$
1,164
$
329
$
696
$
20,211
$
—
$
30,950
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
19
Table of Contents
Internally assigned credit risk ratings are reviewed, at a minimum, when loans are renewed or when management has knowledge of improvements or deterioration of the credit quality of individual credits. Descriptions of the internally assigned credit risk ratings for commercial and agricultural loans are as follows:
1. EXCELLENT – Substantially Risk Free
Credit has strong financial condition and solid earnings history, characterized by:
•
High liquidity, strong cash flow, low leverage.
•
Unquestioned ability to meet all obligations when due.
•
Experienced management, with management succession in place.
•
Secured by cash.
2. HIGH QUALITY – Limited Risk
Credit with sound financial condition and a positive trend in earnings supplemented by:
•
Favorable liquidity and leverage ratios.
•
Ability to meet all obligations when due.
•
Management with successful track record.
•
Steady and satisfactory earnings history.
•
If loan is secured, collateral is of high quality and readily marketable.
•
Access to alternative financing.
•
Well defined primary and secondary source of repayment.
•
If supported by guaranty, the financial strength and liquidity of the guarantor(s) are clearly evident.
3.
HIGH SATISFACTORY – Reasonable Risk
Credit with satisfactory financial condition and further characterized by:
•
Working capital adequate to support operations.
•
Cash flow sufficient to pay debts as scheduled.
•
Management experience and depth appear favorable.
•
Loan performing according to terms.
•
If loan is secured, collateral is acceptable, and loan is fully protected.
4. SATISFACTORY – Acceptable Risk
Credit with bankable risks, although some signs of weaknesses are shown:
•
Would include most start-up businesses.
•
Occasional instances of trade slowness or repayment delinquency – may have been
10
-
30
days slow within the past year.
•
Management’s abilities are apparent yet unproven.
•
Weakness in primary source of repayment with adequate secondary source of repayment.
•
Loan structure generally in accordance with policy.
•
If secured, loan collateral coverage is marginal.
20
Table of Contents
To be classified as less than satisfactory, only one of the following criteria must be met.
5. SPECIAL MENTION – Criticized
Credit constitutes an undue and unwarranted credit risk but not to the point of justifying a classification of substandard. The credit risk may be relatively minor yet constitutes an unwarranted risk in light of the circumstances surrounding a specific loan:
•
Downward trend in sales, profit levels, and margins.
•
Impaired working capital position.
•
Cash flow is strained in order to meet debt repayment.
•
Loan delinquency (
30
-
60
days) and overdrafts may occur.
•
Shrinking equity cushion.
•
Diminishing primary source of repayment and questionable secondary source.
•
Management abilities are questionable.
•
Weak industry conditions.
•
Litigation pending against the borrower.
•
Loan may need to be restructured to improve collateral position or reduce payments.
•
Collateral or guaranty offers limited protection.
•
Negative debt service coverage, however, the credit is well collateralized, and payments are current.
6. SUBSTANDARD – Classified
Credit is inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged. There is a distinct possibility we will implement collection procedures if the loan deficiencies are not corrected. Any commercial loan placed in nonaccrual status will be rated “7” or worse. In addition, the following characteristics may apply:
•
Sustained losses have severely eroded the equity and cash flow.
•
Deteriorating liquidity.
•
Serious management problems or internal fraud.
•
Original repayment terms liberalized.
•
Likelihood of bankruptcy.
•
Inability to access other funding sources.
•
Reliance on secondary source of repayment.
•
Litigation filed against borrower.
•
Interest non-accrual may be warranted.
•
Collateral provides little or no value.
•
Requires excessive attention of the loan officer.
•
Borrower is uncooperative with loan officer.
7.
VULNERABLE – Classified
Credit is considered “Substandard” and warrants placing in nonaccrual status. Risk of loss is being evaluated and exit strategy options are under review. Other characteristics that may apply:
•
Insufficient cash flow to service debt.
•
Minimal or no payments being received.
•
Limited options available to avoid the collection process.
•
Transition status, expect action will take place to collect loan without immediate progress being made.
21
Table of Contents
8. DOUBTFUL – Workout
Credit has all the weaknesses inherent in a “Substandard” loan with the added characteristic that collection and/or liquidation is pending. The possibility of a loss is extremely high, but its classification as a loss is deferred until liquidation procedures are completed, or reasonably estimable. Other characteristics that may apply:
•
Normal operations are severely diminished or have ceased.
•
Seriously impaired cash flow.
•
Original repayment terms materially altered.
•
Secondary source of repayment is inadequate.
•
Survivability as a “going concern” is impossible.
•
Collection process has begun.
•
Bankruptcy petition has been filed.
•
Judgments have been filed.
•
Portion of the loan balance has been charged-off.
9. LOSS – Charge-off
Credit is considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification is for charged-off loans but does not mean that the asset has absolutely no recovery or salvage value. These loans are further characterized by:
•
Liquidation or reorganization under bankruptcy, with poor prospects of collection.
•
Fraudulently overstated assets and/or earnings.
•
Collateral has marginal or no value.
•
Debtor cannot be located.
•
Over 120 days delinquent.
22
Table of Contents
Our primary credit quality indicator for residential real estate and consumer loans is the individual loan’s past due status.
The following tables display residential real estate and consumer loans by payment status and year of origination as of:
June 30, 2024
2024
2023
2022
2021
2020
Prior
Revolving
Loans
Revolving Loans Converted to Term
Total
Residential real estate: Senior lien
Current
$
22,658
$
44,372
$
51,695
$
77,899
$
50,559
$
71,830
$
—
$
—
$
319,013
Past due 30-89 days
—
58
—
—
—
217
—
—
275
Past due 90 or more days
—
—
—
—
—
15
—
—
15
Nonaccrual
—
145
123
165
29
94
—
—
556
Total
$
22,658
$
44,575
$
51,818
$
78,064
$
50,588
$
72,156
$
—
$
—
$
319,859
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
10
$
—
$
—
$
10
Residential real estate: Junior lien
Current
$
2,221
$
3,548
$
1,040
$
106
$
101
$
485
$
—
$
—
$
7,501
Past due 30-89 days
—
—
—
20
—
—
—
—
20
Past due 90 or more days
—
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
—
Total
$
2,221
$
3,548
$
1,040
$
126
$
101
$
485
$
—
$
—
$
7,521
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Residential real estate: Home equity lines of credit
Current
$
—
$
—
$
—
$
—
$
—
$
—
$
37,808
$
—
$
37,808
Past due 30-89 days
—
—
—
—
—
—
—
—
—
Past due 90 or more days
—
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
—
Total
$
—
$
—
$
—
$
—
$
—
$
—
$
37,808
$
—
$
37,808
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Consumer: Secured - direct
Current
$
7,470
$
11,562
$
8,188
$
5,118
$
2,737
$
2,480
$
—
$
—
$
37,555
Past due 30-89 days
—
—
18
—
—
6
—
—
24
Past due 90 or more days
—
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
—
Total
$
7,470
$
11,562
$
8,206
$
5,118
$
2,737
$
2,486
$
—
$
—
$
37,579
Current year-to-date gross charge-offs
$
—
$
63
$
—
$
—
$
27
$
2
$
—
$
—
$
92
Consumer: Secured - indirect
Current
$
5,364
$
26,649
$
9,342
$
5,852
$
4,723
$
3,914
$
—
$
—
$
55,844
Past due 30-89 days
55
62
25
44
—
6
—
—
192
Past due 90 or more days
—
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
—
Total
$
5,419
$
26,711
$
9,367
$
5,896
$
4,723
$
3,920
$
—
$
—
$
56,036
Current year-to-date gross charge-offs
$
—
$
24
$
—
$
—
$
—
$
—
$
—
$
—
$
24
23
Table of Contents
June 30, 2024
2024
2023
2022
2021
2020
Prior
Revolving
Loans
Revolving Loans Converted to Term
Total
Consumer: Unsecured
Current
$
904
$
1,045
$
433
$
51
$
39
$
1
$
807
$
—
$
3,280
Past due 30-89 days
—
5
—
1
—
—
1
—
7
Past due 90 or more days
—
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
—
Total
$
904
$
1,050
$
433
$
52
$
39
$
1
$
808
$
—
$
3,287
Current year-to-date gross charge-offs
$
223
$
11
$
21
$
—
$
—
$
1
$
—
$
—
$
256
December 31, 2023
2023
2022
2021
2020
2019
Prior
Revolving
Loans
Revolving Loans Converted to Term
Total
Residential real estate: Senior lien
Current
$
45,878
$
52,989
$
80,122
$
52,648
$
23,356
$
54,556
$
—
$
—
$
309,549
Past due 30-89 days
—
784
714
123
478
1,438
—
—
3,537
Past due 90 or more days
—
—
—
—
—
87
—
—
87
Nonaccrual
48
—
—
31
—
207
—
—
286
Total
$
45,926
$
53,773
$
80,836
$
52,802
$
23,834
$
56,288
$
—
$
—
$
313,459
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
2
$
—
$
—
$
2
Residential real estate: Junior lien
Current
$
3,706
$
1,325
$
168
$
134
$
167
$
445
$
—
$
—
$
5,945
Past due 30-89 days
—
—
—
—
—
—
—
—
—
Past due 90 or more days
—
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
—
Total
$
3,706
$
1,325
$
168
$
134
$
167
$
445
$
—
$
—
$
5,945
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Residential real estate: Home equity lines of credit
Current
$
—
$
—
$
—
$
—
$
—
$
—
$
37,014
$
—
$
37,014
Past due 30-89 days
—
—
—
—
—
—
—
—
—
Past due 90 or more days
—
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
—
Total
$
—
$
—
$
—
$
—
$
—
$
—
$
37,014
$
—
$
37,014
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Consumer: Secured - direct
Current
$
14,813
$
10,037
$
6,468
$
3,473
$
1,682
$
1,472
$
—
$
—
$
37,945
Past due 30-89 days
—
—
—
3
—
—
—
—
3
Past due 90 or more days
—
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
—
Total
$
14,813
$
10,037
$
6,468
$
3,476
$
1,682
$
1,472
$
—
$
—
$
37,948
Current year-to-date gross charge-offs
$
—
$
—
$
5
$
—
$
—
$
—
$
—
$
—
$
5
24
Table of Contents
December 31, 2023
2023
2022
2021
2020
2019
Prior
Revolving
Loans
Revolving Loans Converted to Term
Total
Consumer: Secured - indirect
Current
$
30,900
$
10,977
$
6,887
$
5,376
$
2,030
$
2,973
$
—
$
—
$
59,143
Past due 30-89 days
123
—
—
30
3
25
—
—
181
Past due 90 or more days
—
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
—
Total
$
31,023
$
10,977
$
6,887
$
5,406
$
2,033
$
2,998
$
—
$
—
$
59,324
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Consumer: Unsecured
Current
$
1,576
$
740
$
144
$
86
$
7
$
—
$
694
$
—
$
3,247
Past due 30-89 days
—
9
—
—
—
—
—
—
9
Past due 90 or more days
—
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
—
Total
$
1,576
$
749
$
144
$
86
$
7
$
—
$
694
$
—
$
3,256
Current year-to-date gross charge-offs
$
172
$
—
$
6
$
—
$
—
$
4
$
—
$
—
$
182
Loan Modifications
A loan modification includes terms outside of normal lending practices to a borrower experiencing financial difficulty.
Typical modifications granted include, but are not limited to:
•
Agreeing to interest rates below prevailing market rates for debt with similar risk characteristics.
•
Extending the maturity date or amortization period beyond typical lending guidelines for loans with similar risk characteristics.
•
Agreeing to an interest-only payment structure, delaying principal payments, or delaying payments.
•
Forgiving principal.
To determine if a borrower is experiencing financial difficulty, factors we consider include:
•
The borrower is currently in default on any debt.
•
The borrower would likely default on any debt if the concession is not granted.
•
The borrower’s cash flow is insufficient to service all debt if the concession is not granted.
•
The borrower has declared, or is in the process of declaring, bankruptcy.
•
The borrower is unlikely to continue as a going concern (if the entity is a business).
25
Table of Contents
The following is a summary of the amortized cost basis of loan modifications granted to borrowers experiencing financial difficulty for the:
Three Months Ended June 30, 2024
Other-Than-Insignificant Payment Delay
Other-Than-Insignificant Payment Delay and Term Extension
Amortized Cost Basis
% of Total Class of Financial Receivable
Amortized Cost Basis
% of Total Class of Financial Receivable
Commercial and industrial
Secured
$
2,125
1.03
%
$
—
0.00
%
Agricultural
Agricultural mortgage
1,345
2.00
%
60
0.09
%
Agricultural other
—
0.00
%
507
1.82
%
Total
$
3,470
$
567
Six Months Ended June 30, 2024
Other-Than-Insignificant Payment Delay
Term Extension
Other-Than-Insignificant Payment Delay and Term Extension
Amortized Cost Basis
% of Total Class of Financial Receivable
Amortized Cost Basis
% of Total Class of Financial Receivable
Amortized Cost Basis
% of Total Class of Financial Receivable
Commercial and industrial
Secured
$
2,125
1.03
%
$
11
0.01
%
$
—
0.00
%
Commercial real estate
Commercial mortgage owner occupied
823
0.47
%
—
0.00
%
—
0.00
%
Agricultural
Agricultural mortgage
1,345
2.00
%
—
0.00
%
60
0.09
%
Agricultural other
—
0.00
%
—
0.00
%
507
1.82
%
Consumer
Secured - indirect
—
0.00
%
2
0.00
%
—
0.00
%
Total
$
4,293
$
13
$
567
Three Months Ended June 30, 2023
Term Extension
Interest Rate Reduction
and Term Extension
Amortized Cost Basis
% of Total Class of Financial Receivable
Amortized Cost Basis
% of Total Class of Financial Receivable
Commercial real estate
Commercial mortgage non-owner occupied
$
1,034
0.48
%
$
—
0.00
%
Agricultural
Agricultural mortgage
—
0.00
%
28
0.04
%
Total
$
1,034
$
28
26
Table of Contents
Six Months Ended June 30, 2023
Term Extension
Interest Rate Reduction
and Term Extension
Amortized Cost Basis
% of Total Class of Financial Receivable
Amortized Cost Basis
% of Total Class of Financial Receivable
Commercial real estate
Commercial mortgage non-owner occupied
$
1,034
0.48
%
$
—
0.00
%
Agricultural
Agricultural mortgage
232
0.33
%
28
0.04
%
Agricultural other
34
0.13
%
—
0.00
%
Residential real estate
Senior lien
5
0.00
%
—
0.00
%
Total
$
1,305
$
28
We do not modify any loans by forgiving principal or accrued interest. We had committed to advance $
642
and $
0
in additional funds to be disbursed in connection with modified loans at June 30, 2024 and 2023, respectively, as displayed in the tables above.
The following is a summary of the financial effect of the modifications granted to borrowers experiencing financial difficulty for the:
Three Months Ended June 30
2024
2023
Payment Delay Term
Weighted-Average Term Extension (Years)
Weighted-Average Interest Rate Reduction
Weighted-Average Term Extension (Years)
Commercial and industrial
Secured
4
months
N/A
N/A
N/A
Commercial real estate
Commercial mortgage non-owner occupied
N/A
N/A
N/A
3.00
Agricultural
Agricultural mortgage
5
months
0.50
4.50
%
1.75
Agricultural other
4
months
0.33
N/A
N/A
Six Months Ended June 30
2024
2023
Payment Delay Term
Weighted-Average Term Extension (Years)
Weighted-Average Interest Rate Reduction
Weighted-Average Term Extension (Years)
Commercial and industrial
Secured
4
months
0.20
N/A
N/A
Commercial real estate
Commercial mortgage owner occupied
7
months
N/A
N/A
N/A
Commercial mortgage non-owner occupied
N/A
N/A
N/A
3.00
Agricultural
Agricultural mortgage
5
months
0.50
4.50
%
1.08
Agricultural other
4
months
0.33
N/A
1.00
Residential real estate
Senior lien
N/A
N/A
N/A
2.60
Consumer
Secured - indirect
N/A
1.33
N/A
N/A
27
Table of Contents
We closely monitor the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of our modification efforts.
The following tables summarize the amortized cost basis of loans that have been modified within the past 12 months prior to:
June 30, 2024
Current
30-59 Days
Past Due
60-89 Days
Past Due
90 Days or
More Past Due
Total
Commercial and industrial
Secured
$
2,136
$
—
$
—
$
—
$
2,136
Commercial real estate
Commercial mortgage owner occupied
941
—
—
—
941
Commercial mortgage multifamily
2,947
—
—
—
2,947
Agricultural
Agricultural mortgage
1,405
—
—
—
1,405
Agricultural other
507
—
—
—
507
Consumer
Secured - indirect
2
—
—
—
2
Total
$
7,938
$
—
$
—
$
—
$
7,938
June 30, 2023
(1)
Current
30-59 Days
Past Due
60-89 Days
Past Due
90 Days or
More Past Due
Total
Commercial real estate
Commercial mortgage non-owner occupied
$
1,034
$
—
$
—
$
—
$
1,034
Agricultural
Agricultural mortgage
260
—
—
—
260
Agricultural other
34
—
—
—
34
Residential real estate
Senior lien
—
5
—
—
5
Total
$
1,328
$
5
$
—
$
—
$
1,333
(1)
We adopted ASU 2022-02 - Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures effective January 1, 2023, therefore, the June 30, 2023 presentation only includes loans since the guidance became effective.
We had
no
loans that defaulted in the three and six-month periods ended June 30, 2024 and 2023 which were modified within 12 months prior to the default date.
28
Table of Contents
ACL - Loans
The credit quality of our loan portfolio is continuously monitored and is reflected within the ACL for loans. The ACL is an estimate of expected losses inherent within our loan portfolio. The ACL is adjusted by a credit loss expense, which is reported in earnings, and reduced by the charge-off of loan amounts, net of recoveries.
The ACL is evaluated on a regular basis for appropriateness. Our periodic review of the collectability of a loan considers historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The primary factors behind the determination of the level of the ACL are specific allocations for loans individually evaluated, historical loss percentages, delinquency status, and other credit trends and risk characteristics, including current conditions and reasonable and supportable forecasts about the future. Determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain. In future periods evaluations of the overall loan portfolio, in light of the factors and forecasts then prevailing, may result in significant changes in the allowance and credit loss expense in those future periods.
The methodology for estimating the amount of expected credit losses reported in the ACL has two basic components: a component of individual loans that do not share risk characteristics with other loans; and a pooled component for estimated expected credit losses for pools of loans that share similar risk characteristics.
For a loan that does not share risk characteristics with other loans, an individual analysis is performed to measure an allowance. Loans in nonaccrual status are individually evaluated for specific allocation of the allowance using the fair value of collateral, less costs to sell if foreclosure is probable, or the discounted cash flow method. We do not recognize interest income on loans in nonaccrual status. For loans not classified as nonaccrual, interest income is recognized daily, as earned, according to the terms of the loan agreement and the principal amount outstanding.
In determining the allowance for credit losses, we derive an estimated credit loss assumption from a model that categorizes loan pools based on loan type and credit risk ratings or delinquency bucket. This model calculates an expected loss percentage for each loan class by considering the probability of default, based on the migration of loans from performing to loss by credit risk ratings or delinquency buckets using life-of-loan analysis, and the historical severity of loss, based on the aggregate net lifetime losses incurred per loan class.
The default and severity factors used to calculate the allowance for credit losses for loans that share similar risk characteristics with other loans are adjusted for differences between the historical period used to calculate historical default and loss severity rates and expected conditions over the remaining lives of the loans in the portfolio. These qualitative factors are used to adjust the historical probabilities of default and severity of loss so that they reflect management's expectation of future conditions based on a reasonable and supportable forecast. To the extent the lives of the loans in the portfolio extend beyond the period for which a reasonable and supportable forecast can be made, the model reverts back to the historical rates of default and severity of loss. Qualitative factors include:
•
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, recovery practices not considered elsewhere in estimating credit losses;
•
Changes in the experience, ability, and depth of lending management and other relevant staff;
•
Changes in interest rates;
•
Changes in international, national, regional, and local economic factors (international, national, regional, and local);
•
Changes in the nature and volume of the portfolio and in the terms of loans;
•
Changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans;
•
Lack of current financial information;
•
Competition, legal, and regulatory; and
•
Changes in the value of underlying collateral.
29
Table of Contents
A summary of activity in the ACL by portfolio segment and the recorded investment in loans by segments follows for the:
Three Months Ended June 30, 2024
Commercial and Industrial
Commercial Real Estate
Agricultural
Residential Real Estate
Consumer
Total
April 1, 2024
$
1,267
$
5,903
$
265
$
4,308
$
1,647
$
13,390
Charge-offs
(
336
)
—
—
(
9
)
(
182
)
(
527
)
Recoveries
2
29
—
28
75
134
Credit loss expense
331
(
363
)
(
7
)
24
113
98
June 30, 2024
$
1,264
$
5,569
$
258
$
4,351
$
1,653
$
13,095
Six Months Ended June 30, 2024
Commercial and Industrial
Commercial Real Estate
Agricultural
Residential Real Estate
Consumer
Total
January 1, 2024
$
968
$
5,878
$
270
$
4,336
$
1,656
$
13,108
Charge-offs
(
336
)
—
—
(
10
)
(
372
)
(
718
)
Recoveries
4
35
2
92
146
279
Credit loss expense
628
(
344
)
(
14
)
(
67
)
223
426
June 30, 2024
$
1,264
$
5,569
$
258
$
4,351
$
1,653
$
13,095
Three Months Ended June 30, 2023
Commercial and Industrial
Commercial Real Estate
Agricultural
Residential Real Estate
Consumer
Total
April 1, 2023
$
817
$
6,036
$
265
$
4,113
$
1,409
$
12,640
Charge-offs
—
—
(
4
)
—
(
88
)
(
92
)
Recoveries
4
10
2
25
54
95
Credit loss expense
1
(
78
)
1
35
231
190
June 30, 2023
$
822
$
5,968
$
264
$
4,173
$
1,606
$
12,833
Six Months Ended June 30, 2023
Commercial and Industrial
Commercial Real Estate
Agricultural
Residential Real Estate
Consumer
Unallocated
Total
January 1, 2023
$
860
$
461
$
577
$
617
$
961
$
6,374
$
9,850
Impact of the adoption of ASC 326
(
58
)
5,532
(
247
)
3,535
356
(
6,374
)
2,744
Charge-offs
—
—
(
4
)
(
2
)
(
187
)
—
(
193
)
Recoveries
4
20
6
49
126
—
205
Credit loss expense
16
(
45
)
(
68
)
(
26
)
350
—
227
June 30, 2023
$
822
$
5,968
$
264
$
4,173
$
1,606
$
—
$
12,833
30
Table of Contents
The following table illustrates the two main components of the ACL as of:
June 30
2024
March 31
2024
December 31
2023
September 30
2023
June 30
2023
ACL
Individually evaluated
$
137
$
349
$
84
$
—
$
—
Collectively evaluated
12,958
13,041
13,024
12,767
12,833
Total
$
13,095
$
13,390
$
13,108
$
12,767
$
12,833
ACL to gross loans
Individually evaluated
0.01
%
0.03
%
0.01
%
0.00
%
0.00
%
Collectively evaluated
0.94
%
0.95
%
0.96
%
0.96
%
0.96
%
Total
0.95
%
0.98
%
0.97
%
0.96
%
0.96
%
The following table presents loans that were evaluated for expected credit losses on an individual basis and the related specific allocations, by loan segment as of:
June 30, 2024
December 31, 2023
Loan Balance
Specific Allocation
Loan Balance
Specific Allocation
Commercial and industrial
$
271
$
91
$
465
$
56
Commercial real estate
—
—
234
28
Agricultural
167
—
181
—
Residential real estate
483
46
203
—
Consumer
—
—
—
—
Total
$
921
$
137
$
1,083
$
84
We have designated loans classified as collateral dependent for which we apply the practical expedient to measure the ACL based on the fair value of the collateral less cost to sell when the repayment is expected to be provided substantially by the sale or operation of the collateral and the borrower is experiencing financial difficulty. The fair value of the collateral is based on appraisals, which may be adjusted due to their age, and the type, location, and condition of the property or area or general market conditions to reflect the expected change in value between the effective date of the appraisal and the measurement date. Appraisals are updated every one to two years depending on the type of loan and the total exposure of the borrower. Loans evaluated for expected credit losses on an individual basis include $
921
in collateral dependent loans.
31
Table of Contents
Note 4 –
Borrowed Funds
Federal funds purchased and repurchase agreements
Securities sold under repurchase agreements without stated maturity dates, and federal funds purchased generally mature within one to four days from the transaction date.
A summary of borrowed funds without stated maturity dates was as follows for the:
Three Months Ended June 30
2024
2023
Maximum Month End Balance
Average Balance
Weighted Average Interest Rate During the Period
Maximum Month End Balance
Average Balance
Weighted Average Interest Rate During the Period
Securities sold under agreements to repurchase without stated maturity dates
$
44,194
$
40,593
3.18
%
$
39,801
$
35,447
1.64
%
Federal funds purchased
—
—
0.00
%
—
48
6.13
%
FRB Discount Window
—
15
5.52
%
—
129
5.25
%
Six Months Ended June 30
2024
2023
Maximum Month End Balance
Average Balance
Weighted Average Interest Rate During the Period
Maximum Month End Balance
Average Balance
Weighted Average Interest Rate During the Period
Securities sold under agreements to repurchase without stated maturity dates
$
44,194
$
40,607
3.16
%
$
54,236
$
37,565
1.48
%
Federal funds purchased
—
1
6.52
%
—
26
6.08
%
FRB Discount Window
—
8
5.52
%
—
65
5.25
%
Securities sold under agreements to repurchase are classified as secured borrowings and are reflected at the amount of cash received in connection with the transaction. The securities underlying the agreements have a carrying value and a fair value of $
66,949
and $
67,764
at June 30, 2024 and December 31, 2023, respectively. Such securities remain under our control. We may be required to provide additional collateral based on the fair value of underlying securities.
Securities sold under repurchase agreements without stated maturity dates were as follows as of:
June 30, 2024
December 31, 2023
Amount
Rate
Amount
Rate
Securities sold under agreements to repurchase without stated maturity dates
$
44,194
3.18
%
$
46,801
3.11
%
We had pledged AFS securities and 1-4 family residential real estate loans in the following amounts at:
June 30
2024
December 31
2023
Pledged to secure borrowed funds
$
384,023
$
391,529
Pledged to secure repurchase agreements
66,949
67,764
Pledged for public deposits and for other purposes necessary or required by law
93,908
84,099
Total
$
544,880
$
543,392
AFS securities pledged to repurchase agreements without stated maturity dates consisted of the following at:
June 30
2024
December 31
2023
U.S. Treasury
$
55,820
$
55,623
Mortgage-backed securities
8,634
9,462
Collateralized mortgage obligations
2,495
2,679
Total
$
66,949
$
67,764
32
Table of Contents
AFS securities pledged to repurchase agreements are monitored to ensure the appropriate level is collateralized. In the event of maturities, calls, significant principal repayments, or significant decline in market values, we have an adequate level of AFS securities to pledge to satisfy collateral requirements.
As of June 30, 2024, we had the ability to borrow up to an additional $
320,551
without pledging additional collateral.
FHLB advances
FHLB advances are collateralized by a blanket lien on all qualified 1-4 family residential real estate loans, specific AFS securities, and FHLB stock.
The following table lists the maturities and weighted average interest rates of FHLB advances as of:
June 30, 2024
December 31, 2023
Amount
Rate
Amount
Rate
Fixed rate due 2024
$
45,000
5.57
%
$
40,000
5.55
%
Subordinated notes
We have $30,000 in aggregate principal amount of 3.25% Fixed-to-Floating Rate Subordinated Notes due 2031 (the "Notes"). The Notes will initially bear a fixed interest rate of 3.25% until June 15, 2026, after which time until maturity on June 15, 2031, the interest rate will reset quarterly to an annual floating rate equal to the then-current 3-month SOFR plus 256 basis points. The Notes are redeemable by us at our option, in whole or in part, on or after June 15, 2026. The Notes are not subject to redemption at the option of the holders.
The following table summarizes our outstanding notes as of:
June 30, 2024
December 31, 2023
Amount
Rate
Amount
Rate
Fixed rate at 3.25% to floating, due 2031
$
30,000
3.25
%
$
30,000
3.25
%
Unamortized issuance costs
(
620
)
(
665
)
Total subordinated debt, net
$
29,380
$
29,335
Note 5 –
Computation of Earnings Per Common Share
Basic earnings per common share represents income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes additional common shares that would have been outstanding if dilutive potential common shares had been issued. Potential common shares that may be issued relate solely to outstanding shares in the Directors Plan and grant awards under the RSP.
Earnings per common share have been computed based on the following for the:
Three Months Ended
June 30
Six Months Ended
June 30
2024
2023
2024
2023
Average number of common shares outstanding for basic calculation
7,477,310
7,498,584
7,485,743
7,528,251
Average potential effect of common shares in the Directors Plan
(1)
—
38,166
—
43,793
Average potential effect of common shares in the RSP
17,518
30,777
15,694
29,569
Average number of common shares outstanding used to calculate diluted earnings per common share
7,494,828
7,567,527
7,501,437
7,601,613
Net income
$
3,481
$
4,630
$
6,612
$
9,951
Earnings per common share
Basic
$
0.47
$
0.62
$
0.88
$
1.32
Diluted
0.46
0.61
0.88
1.31
(1)
Exclusive of shares held in the Rabbi Trust
33
Table of Contents
Note 6 –
Capital Ratios and Shareholders' Equity
As of June 30, 2024 and December 31, 2023, the most recent notifications from the FRB and the FDIC categorized us as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain total risk-based, Tier 1 risk-based, Common Equity Tier 1, and Tier 1 leverage ratios as set forth in the following tables. The minimum requirements presented below include the minimum required capital levels based on the Basel III Capital Rules. Capital requirements to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules. There were no conditions or events since the notifications that we believe have changed our categories.
The following tables set forth these requirements and our ratios as of:
June 30, 2024
Actual
Minimum
Capital
Requirement
Minimum To Be Well
Capitalized Under Prompt Corrective Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
Common equity Tier 1 capital to risk weighted assets
Isabella Bank
$
174,164
11.90
%
$
102,453
7.00
%
$
95,135
6.50
%
Consolidated
181,602
12.37
%
102,821
7.00
%
N/A
N/A
Tier 1 capital to risk weighted assets
Isabella Bank
174,164
11.90
%
124,407
8.50
%
117,089
8.00
%
Consolidated
181,602
12.37
%
124,854
8.50
%
N/A
N/A
Total capital to risk weighted assets
Isabella Bank
187,710
12.83
%
153,679
10.50
%
146,361
10.00
%
Consolidated
224,527
15.29
%
154,232
10.50
%
N/A
N/A
Tier 1 capital to average assets
Isabella Bank
174,164
8.49
%
82,024
4.00
%
102,530
5.00
%
Consolidated
181,602
8.83
%
82,245
4.00
%
N/A
N/A
December 31, 2023
Actual
Minimum
Capital
Requirement
Minimum To Be Well
Capitalized Under Prompt Corrective Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
Common equity Tier 1 capital to risk weighted assets
Isabella Bank
$
178,316
12.48
%
$
100,043
7.00
%
$
92,897
6.50
%
Consolidated
180,014
12.54
%
100,449
7.00
%
N/A
N/A
Tier 1 capital to risk weighted assets
Isabella Bank
178,316
12.48
%
121,481
8.50
%
114,335
8.00
%
Consolidated
180,014
12.54
%
121,973
8.50
%
N/A
N/A
Total capital to risk weighted assets
Isabella Bank
191,739
13.42
%
150,065
10.50
%
142,919
10.00
%
Consolidated
222,772
15.52
%
150,673
10.50
%
N/A
N/A
Tier 1 capital to average assets
Isabella Bank
178,316
8.71
%
81,935
4.00
%
102,419
5.00
%
Consolidated
180,014
8.76
%
82,154
4.00
%
N/A
N/A
Total capital includes Tier 1 capital and Tier 2 capital. Tier 2 capital includes a permissible portion of the allowances for credit losses and subordinated debt, net of unamortized issuance costs. There are no significant regulatory constraints placed on our capital. At June 30, 2024, the Bank exceeded all minimum capital requirements.
34
Table of Contents
The following table summarizes the changes in AOCI by component for the:
Three Months Ended June 30
2024
2023
Unrealized
Gains
(Losses) on
AFS
Securities
Defined
Benefit
Pension Plan
Total
Unrealized
Gains
(Losses) on
AFS
Securities
Defined
Benefit
Pension Plan
Total
Balance, April 1
$
(
27,493
)
$
(
697
)
$
(
28,190
)
$
(
28,948
)
$
(
1,366
)
$
(
30,314
)
OCI before reclassifications
703
—
703
(
7,638
)
—
(
7,638
)
Amounts reclassified from AOCI
—
—
—
(
66
)
—
(
66
)
Subtotal
703
—
703
(
7,704
)
—
(
7,704
)
Tax effect
(
149
)
—
(
149
)
1,601
—
1,601
OCI, net of tax
554
—
554
(
6,103
)
—
(
6,103
)
Balance, June 30
$
(
26,939
)
$
(
697
)
$
(
27,636
)
$
(
35,051
)
$
(
1,366
)
$
(
36,417
)
Six Months Ended June 30
2024
2023
Unrealized
Gains
(Losses) on
AFS
Securities
Defined
Benefit
Pension Plan
Total
Unrealized
Gains
(Losses) on
AFS
Securities
Defined
Benefit
Pension Plan
Total
Balance, January 1
$
(
25,199
)
$
(
697
)
$
(
25,896
)
$
(
35,828
)
$
(
1,366
)
$
(
37,194
)
OCI before reclassifications
(
2,223
)
—
(
2,223
)
972
—
972
Amounts reclassified from AOCI
—
—
—
(
67
)
—
(
67
)
Subtotal
(
2,223
)
—
(
2,223
)
905
—
905
Tax effect
483
—
483
(
128
)
—
(
128
)
OCI, net of tax
(
1,740
)
—
(
1,740
)
777
—
777
Balance, June 30
$
(
26,939
)
$
(
697
)
$
(
27,636
)
$
(
35,051
)
$
(
1,366
)
$
(
36,417
)
Included in OCI for the three and six-month periods ended June 30, 2024 and 2023 are changes in unrealized gains and losses related to certain auction rate money market preferred stocks. These investments, for federal income tax purposes, have no deferred federal income taxes related to unrealized gains or losses given the nature of the investments.
35
Table of Contents
A summary of the components of unrealized gains on AFS securities included in OCI follows for the:
Three Months Ended June 30
2024
2023
Auction Rate Money Market Preferred Stocks
All Other AFS Securities
Total
Auction Rate Money Market Preferred Stocks
All Other AFS Securities
Total
Unrealized gains (losses) arising during the period
$
(
5
)
$
708
$
703
$
(
79
)
$
(
7,559
)
$
(
7,638
)
Reclassification adjustment for net (gains) losses included in net income
—
—
—
—
(
66
)
(
66
)
Net unrealized gains (losses)
(
5
)
708
703
(
79
)
(
7,625
)
(
7,704
)
Tax effect
—
(
149
)
(
149
)
—
1,601
1,601
Unrealized gains (losses), net of tax
$
(
5
)
$
559
$
554
$
(
79
)
$
(
6,024
)
$
(
6,103
)
Six Months Ended June 30
2024
2023
Auction Rate Money Market Preferred Stocks
All Other AFS Securities
Total
Auction Rate Money Market Preferred Stocks
All Other AFS Securities
Total
Unrealized gains (losses) arising during the period
$
77
$
(
2,300
)
$
(
2,223
)
$
295
$
677
$
972
Reclassification adjustment for net (gains) losses included in net income
—
—
—
—
(
67
)
(
67
)
Net unrealized gains (losses)
77
(
2,300
)
(
2,223
)
295
610
905
Tax effect
—
483
483
—
(
128
)
(
128
)
Unrealized gains (losses), net of tax
$
77
$
(
1,817
)
$
(
1,740
)
$
295
$
482
$
777
Note 7 –
Fair Value
Under fair value measurement and disclosure authoritative guidance, we group assets and liabilities measured at fair value into three levels, based on the markets in which the assets and liabilities are traded, and the reliability of the assumptions used to determine fair value, based on the prioritization of inputs in the valuation techniques. These levels are:
Level 1:
Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2:
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3:
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.
The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. Transfers between measurement levels are recognized at the end of reporting periods.
Fair value measurement requires the use of an exit price notion which may differ from entrance pricing. Generally, we believe our assets and liabilities classified as Level 1 or Level 2 approximate an exit price notion.
Following is a description of the valuation methodologies, key inputs, and an indication of the level of the fair value hierarchy in which the assets or liabilities are classified.
AFS securities:
AFS securities are recorded at fair value on a recurring basis. Level 1 fair value measurement is based upon quoted prices for identical instruments. Level 2 fair value measurement is based upon quoted prices for similar instruments. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss and liquidity assumptions. The values for Level 1 and Level 2 investment securities are generally obtained from an independent third party. On a quarterly basis, we compare the values provided to alternative pricing sources.
36
Table of Contents
Loans:
We do not record loans at fair value on a recurring basis. However, some loans are individually evaluated for ACL purposes, and a specific ACL may be established. To measure reserve, the fair value of the loan is estimated using the fair value of the collateral, less costs to sell if foreclosure is probable, or the present value of expected future cash flows discounted at the loan’s effective interest rate. Loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.
We review the net realizable values of the underlying collateral for collateral dependent loans on at least a quarterly basis for all loan types. To determine the collateral value, we utilize independent appraisals, broker price opinions, or internal evaluations. We review these valuations to determine whether an additional discount should be applied given the age of market information that may have been considered as well as other factors such as costs to sell an asset if it is determined that the collateral will be liquidated in connection with the ultimate settlement of the loan. We use these valuations to determine if any specific reserves or charge-offs are necessary. We may obtain new valuations in certain circumstances, including when there has been significant deterioration in the condition of the collateral, if the foreclosure process has begun, or if the existing valuation is deemed to be outdated.
The following tables list the quantitative information about loans measured at fair value on a nonrecurring basis as of:
June 30, 2024
Valuation Technique
Fair Value
Unobservable Input
Actual Range
Weighted Average
Collateral Dependent Loans -
Discount applied to collateral:
Discounted value
$
921
Real Estate
25
%
25
%
Equipment
30
% -
40
%
35
%
December 31, 2023
Valuation Technique
Fair Value
Unobservable Input
Actual Range
Weighted Average
Collateral Dependent Loans -
Discount applied to collateral:
Discounted value
$
1,083
Real Estate
20
%
20
%
Equipment
25
% -
35
%
33
%
Accounts receivable
25
%
25
%
Collateral discount rates may have ranges to accommodate differences in the age of the independent appraisal, broker price opinion, or internal evaluation.
OMSR:
OMSR (which are included in other assets) are subject to impairment testing. To test for impairment, we utilize a discounted cash flow analysis using interest rates and prepayment speed assumptions currently quoted for comparable instruments and discount rates. If the valuation model reflects a value less than the carrying value, OMSR are adjusted to fair value through a valuation allowance as determined by the model. As such, we classify OMSR subject to nonrecurring fair value adjustments as Level 2.
The preceding methods described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Although we believe our valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement.
Estimated Fair Values of Financial Instruments Not Recorded at Fair Value in their Entirety on a Recurring Basis
Disclosure of the estimated fair values of financial instruments, which differ from carrying values, often requires the use of estimates. In cases where quoted market values in an active market are not available, we use present value techniques and other valuation methods to estimate the fair values of our financial instruments. These valuation methods require considerable judgment and the resulting estimates of fair value can be significantly affected by the assumptions made and methods used.
37
Table of Contents
The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis were as follows as of:
June 30, 2024
Carrying
Value
Estimated
Fair Value
Level 1
Level 2
Level 3
ASSETS
Cash and cash equivalents
$
23,559
$
23,559
$
23,559
$
—
$
—
FHLB stock
(1)
12,762
N/A
—
—
—
Mortgage loans HFS
637
645
—
645
—
Gross loans
1,381,636
1,312,082
—
—
1,312,082
Less allowance for credit losses
13,095
13,095
—
—
13,095
Net loans
1,368,541
1,298,987
—
—
1,298,987
Accrued interest receivable
7,859
7,859
7,859
—
—
Equity securities without readily determinable fair values
(1)
3,086
N/A
—
—
—
OMSR
2,338
3,039
—
3,039
—
LIABILITIES
Deposits without stated maturities
1,353,850
1,353,850
1,353,850
—
—
Deposits with stated maturities
368,449
363,775
—
363,775
—
Federal funds purchased and repurchase agreements
44,194
44,108
—
44,108
—
FHLB advances
45,000
45,001
—
45,001
—
Subordinated debt, net of unamortized issuance costs
29,380
26,203
—
26,203
—
Accrued interest payable
915
915
915
—
—
December 31, 2023
Carrying
Value
Estimated
Fair Value
Level 1
Level 2
Level 3
ASSETS
Cash and cash equivalents
$
33,672
$
33,672
$
33,672
$
—
$
—
FHLB stock
(1)
12,762
N/A
—
—
—
Mortgage loans HFS
—
—
—
—
—
Gross loans
1,349,463
1,292,458
—
—
1,292,458
Less allowance for credit losses
13,108
13,108
—
—
13,108
Net loans
1,336,355
1,279,350
—
—
1,279,350
Accrued interest receivable
8,167
8,167
8,167
—
—
Equity securities without readily determinable fair values
(1)
3,086
N/A
—
—
—
OMSR
2,422
3,164
—
3,164
—
LIABILITIES
Deposits without stated maturities
1,377,321
1,377,321
1,377,321
—
—
Deposits with stated maturities
346,374
341,489
—
341,489
—
Federal funds purchased and repurchase agreements
46,801
46,704
—
46,704
—
FHLB advances
40,000
40,000
—
40,000
—
Subordinated debt, net of unamortized issuance costs
29,335
26,146
—
26,146
—
Accrued interest payable
890
890
890
—
—
(1)
Due to the characteristics of equity securities without readily determinable fair values, they are not disclosed under a specific fair value hierarchy. When an impairment or write-down related to these securities is recorded, such amount would be classified as a nonrecurring Level 3 fair value adjustment.
38
Table of Contents
Financial Instruments Recorded at Fair Value
The table below presents the recorded amount of assets and liabilities measured at fair value on:
June 30, 2024
December 31, 2023
Total
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Recurring items
AFS securities
U.S. Treasury
$
215,333
$
—
$
215,333
$
—
$
214,801
$
—
$
214,801
$
—
States and political subdivisions
83,051
—
83,051
—
92,876
—
92,876
—
Auction rate money market preferred
3,008
—
3,008
—
2,931
—
2,931
—
Mortgage-backed securities
29,541
—
29,541
—
32,815
—
32,815
—
Collateralized mortgage obligations
167,709
—
167,709
—
177,775
—
177,775
—
Corporate
7,004
—
7,004
—
6,950
—
6,950
—
Total AFS securities
505,646
—
505,646
—
528,148
—
528,148
—
Nonrecurring items
Collateral dependent (net of ACL)
921
—
—
921
1,083
—
—
1,083
Foreclosed assets
629
—
—
629
406
—
—
406
Total
$
507,196
$
—
$
505,646
$
1,550
$
529,637
$
—
$
528,148
$
1,489
Percent of assets and liabilities measured at fair value
0.00
%
99.69
%
0.31
%
0.00
%
99.72
%
0.28
%
We recorded an impairment related to foreclosed assets of $
0
through earnings for the three and six month periods ended June 30, 2024 and $
9
for the three and six month periods ended June 30, 2023 We had no other assets or liabilities recorded at fair value with changes in fair value recognized through earnings, on a recurring basis or nonrecurring basis, as of June 30, 2024. Further, we had no unrealized gains and losses included in OCI for recurring Level 3 fair value measurements held at the end of the reporting period.
39
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Executive Summary
(Dollars in thousands except per share amounts)
The following is management's discussion and analysis of our financial condition and results of operations for the unaudited three months ended June 30, 2024 and 2023. This analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2023 and with the unaudited interim condensed consolidated financial statements and notes, beginning on page 4 of this report.
Comparison of Operating Results for the three and six months ended June 30, 2024, and 2023, unless otherwise noted
For the three months ended June 30, 2024, we reported net income of $3,481 and earnings per share of $0.47. Net income and earnings per share for the same period of 2023 were $4,630 and $0.62, respectively. For the six months ended June 30, 2024, net income was $6,612 and earnings per share was $0.88. Net income and earnings per share for the same period of 2023 were $9,951 and $1.32, respectively. The decrease in net income in both comparative periods is principally due to a lower NIM as our interest earning assets have not repriced as quickly as our interest bearing liabilities in the current interest rate cycle.
During the second quarter of 2024, net interest income was $13,550, as compared with $14,679 in the same quarter of 2023. Our yield on interest earning assets (FTE) was 2.83% for the three months ended June 30, 2024, as compared to 3.11% for the three months ended June 30, 2023. The book yield from securities was 2.23% and 2.26% during the second quarter of 2024 and 2023, respectively. The yield includes the effect of the investment of excess cash in shorter term U.S. Treasury securities following the COVID pandemic in 2021 and 2022. The weighted average maturity of our U.S. Treasury portfolio is approximately 2 years. Our yield on loans expanded to 5.49% in the second quarter 2024, up from 4.90% in the same quarter of 2023. Loan yields continued to expand due to higher rates on new loans and the repricing of fixed rate commercial loans to variable rates. At the end of the second quarter 2024, approximately 44% of commercial loans are fixed at rates that are lower than current market rates but will contractually reprice to variable rates over the next 3 to 5 years. Our cost of interest bearing liabilities increased to 2.37% from 1.41% in the second quarter 2023 due to several interest rate hikes throughout 2023 and the associated remix from noninterest bearing deposits into higher tier money market and certificate of deposit accounts. While we have experienced a downward trend in our NIM for the past several quarters, the second quarter 2024 marks a reversal as NIM expanded five basis points over the first quarter 2024.
For the first six months of 2024, net interest income was $26,792 compared with $30,030 in the same period of 2023. The comparison of NIM and yield on interest earning assets for the respective six month periods of 2024 and 2023 were 2.80% and 3.17%, and 4.52% and 4.00%. The yield on loans expanded to 5.42%, up from 4.80%, and our cost of interest bearing liabilities increased to 2.32% from 1.18% for the six months of 2024 and 2023, respectively. The explanations for the improvement in NIM are consistent with those provided in the year-over-year three month comparison above.
The provision for credit losses was $170 in the second quarter of 2024 and $196 for the same period in 2023. The provision for the current year quarter reflects growth in residential loans and a $72,000 increase due to higher unfunded commitments. For the first half of 2024, provision for credit losses was $562 and $237 in the same period of 2023. The increase is primarily driven by loan growth. The ratio of net charge-offs to total loans was near zero for the second quarter of 2024 and year-to-date June 30, 2024 as well in the same comparative periods of 2023. Net charge-offs have been at historic lows for the past five years, which we believe is due to our disciplined underwriting standards.
Noninterest income for the three months ended June 30, 2024 and 2023 was $3,608 and $3,604, respectively. Wealth management fees grew $67, or 6.8%, due to an increase in new accounts and higher market valuations. Customer service fees increased $81 compared to the same quarter of 2023 based on a higher number of transaction accounts. A decline in other income of $182, related to a few one-time items recorded in 2023, offset this growth. For the first half of 2024, noninterest income was $7,076, compared to $6,897 in the same period of 2023. The reasons for the increase in income for the six month comparison are the same as the three month comparison.
Noninterest expenses for the three-month period ended June 30, 2024 increased $356, or 2.8%, in comparison to the same period in 2023. Annual merit increases and medical claim adjustments totaling $190 led to a $409 increase in compensation and benefits expenses. Higher card usage drove a $78 increase in ATM and debit card expenses. For the first half of 2024, noninterest expense was $25,571, compared to $24,737 in the period of 2023. The reasons for the increase in expense for the six month comparison are the same as the three month comparison. Our year-to-date efficiency ratio is 74.37% in 2024 compared to 66.12% in 2023, which primarily reflects lower NIM and a relatively stable base of noninterest expense.
40
Table of Contents
Financial Condition (June 30, 2024 to December 31, 2023 comparison)
Total assets remained steady at $2,060,139 as of June 30, 2024. Loan growth during the year was offset by lower cash and security balances and was primarily funded by security amortization and FHLB advances.
Our AFS securities portfolio totaled $505,646 at June 30, 2024, declining $22,502 due to municipal maturities and principal paydowns on mortgage-related securities. Net unrealized losses at June 30, 2024 totaled $34,049, or 6.31%, of the portfolio. The unrealized loss position on our AFS securities portfolio resulted from increases in short-term and intermediate-term benchmark interest rates. Our bond portfolio has a very short remaining life with $220,000 of the U.S. Treasury portfolio maturing by the end of 2026. The $178,424 Collateral Mortgage Obligation portfolio has a projected weighted-average life of 3.4 years and most bonds are bulleted in structure. Over half of the tax-exempt municipal portfolio will mature over the next five years.
Loans outstanding as of June 30, 2024 totaled $1,381,636. Since December 31, 2023, gross loans have increased $32,173 as a result of growth in the residential real estate portfolio due to the slowing of prepayments on steady new volume. Additional loan growth came from increased participation in advances to mortgage brokers.
The ACL was $13,095 at June 30, 2024, relatively unchanged from $13,108 at December 31, 2023. A decline in commercial real estate loans and changes in reserves related to loans individually evaluated led to fluctuations in the allocation of the reserve. Nonaccrual loans remained flat when compared to December 31, 2023 at $994. Past due accounts between 30 to 89 days as a percentage of total loans was 0.12% at June 30, 2024, compared to 0.31% at year-end 2023. Overall, credit quality remains strong, and there are no negative trends.
Total deposits decreased $1,396 since December 31, 2023, to $1,722,299 at the end of the second quarter 2024. Consumer demand for retail CDs continues based on the rate environment, resulting in a $22,075 increase in the balance during the first half of 2024. Interest bearing demand deposits increased $17,592, while demand deposits declined $16,312.
Total equity was $202,249 at June 30, 2024 compared to $202,402 at year-end 2023. Our tangible book value per share was $20.60 as of June 30, 2024, compared to $20.59 on December 31, 2023. Net unrealized losses on AFS securities reduced tangible book value per share by $3.60 and $3.37 for the respective periods.
We continue to have robust liquidity levels and capital. As of June 30, 2024, we had $754,110 of unencumbered sources of liquidity and strong capital ratios; the Tier 1 Leverage Ratio was 8.83%, Tier 1 risk-based capital was 12.37%, and Total risk-based capital was 15.29%.
Reclassifications
Certain amounts reported in the interim 2023 consolidated financial statements have been reclassified to conform to the 2024 presentation.
Subsequent Events
We evaluated subsequent events after June 30, 2024 through the date our interim condensed consolidated financial statements were issued for potential recognition and disclosure. No subsequent events require financial statement recognition or disclosure between June 30, 2024 and the date our interim condensed consolidated financial statements were issued.
41
Table of Contents
Selected Financial Data (Unaudited)
The following table outlines our results of operations and provides certain performance measures as of, and for the:
Three Months Ended
Six Months Ended
June 30
2024
March 31
2024
December 31
2023
September 30
2023
June 30
2023
June 30
2024
June 30
2023
PER SHARE
Basic earnings
$
0.47
$
0.42
$
0.51
$
0.59
$
0.62
$
0.88
$
1.32
Diluted earnings
0.46
0.42
0.51
0.58
0.61
0.88
1.31
Dividends
0.28
0.28
0.28
0.28
0.28
0.56
0.56
Book value
(1)
27.06
26.80
27.04
24.71
25.13
27.06
25.13
Tangible book value
(1)
20.60
20.35
20.59
18.27
18.69
20.60
18.69
Market price
(1)
18.20
19.40
21.50
21.05
20.50
18.20
20.50
PERFORMANCE RATIOS
Return on average total assets
0.67
%
0.61
%
0.74
%
0.86
%
0.91
%
0.64
%
0.97
%
Return on average shareholders' equity
6.94
%
6.16
%
8.05
%
9.24
%
9.47
%
6.54
%
10.39
%
Return on average tangible shareholders' equity
9.14
%
8.07
%
10.82
%
12.37
%
12.58
%
8.60
%
13.89
%
Net interest margin yield (FTE)
(2)
2.83
%
2.78
%
2.85
%
3.02
%
3.11
%
2.80
%
3.17
%
Efficiency ratio
(2)
73.93
%
74.84
%
68.41
%
70.56
%
67.90
%
74.37
%
66.12
%
Net loan to deposit ratio
(1)
79.46
%
74.46
%
77.53
%
74.71
%
77.06
%
79.46
%
77.06
%
Shareholders' equity to total assets
(1)
9.82
%
9.75
%
9.83
%
8.74
%
9.23
%
9.82
%
9.23
%
Tangible shareholders' equity to tangible assets
(1)
7.65
%
7.58
%
7.66
%
6.61
%
7.03
%
7.65
%
7.03
%
FINANCIAL DATA
(in millions)
Total assets
(1)
2,060
2,058
2,059
2,118
2,042
2,060
2,042
AFS securities
(1)
506
518
528
517
530
506
530
Gross loans
(1)
1,382
1,366
1,349
1,335
1,334
1,382
1,334
ACL
(1)
13
13
13
13
13
13
13
Deposits
(1)
1,722
1,768
1,724
1,769
1,715
1,722
1,715
Borrowed funds
(1)
119
72
116
147
121
119
121
Shareholders' equity
(1)
202
201
202
185
188
202
188
Wealth assets under management
(1)
648
661
641
591
594
648
594
Net income
3
3
4
4
5
7
10
Interest income
22
21
21
20
19
43
38
Interest expense
9
8
7
6
5
17
8
Net interest income
14
13
14
14
15
27
30
Provision for credit losses
—
—
1
—
—
1
—
Noninterest income
4
3
4
3
4
7
7
Noninterest expenses
13
13
12
13
13
26
25
(1)
At end of period
(2)
Non-GAAP financial measure; refer to the "Non-GAAP Financial Measures" section
42
Table of Contents
Average Balances, Interest Rates, and Net Interest Income
The following schedules present the daily average amount outstanding for each major category of interest earning assets, non-earning assets, interest bearing liabilities, and noninterest bearing liabilities. These schedules also present an analysis of interest income and interest expense for the periods indicated. All interest income is reported on a FTE basis using a federal income tax rate of 21%. Loans in nonaccrual status, for the purpose of the following computations, are included in the average loan balances. FRB restricted equity holdings are included in other interest earning assets.
Three Months Ended
June 30, 2024
March 31, 2024
June 30, 2023
Average
Balance
Tax
Equivalent
Interest
Average
Yield /
Rate
Average
Balance
Tax
Equivalent
Interest
Average
Yield /
Rate
Average
Balance
Tax
Equivalent
Interest
Average
Yield /
Rate
INTEREST EARNING ASSETS
Loans
(1)
$
1,375,523
$
18,863
5.49
%
$
1,348,749
$
18,057
5.36
%
$
1,300,593
$
15,931
4.90
%
AFS securities
(2)
545,827
3,041
2.23
%
557,030
3,130
2.25
%
583,652
3,302
2.26
%
FHLB stock
12,762
158
4.95
%
12,762
146
4.58
%
12,762
71
2.23
%
Fed funds sold
7
—
5.48
%
7
—
5.69
%
4
—
4.70
%
Other
(3)
14,054
263
7.49
%
25,210
293
4.65
%
24,902
446
7.16
%
Total interest earning assets
1,948,173
22,325
4.58
%
1,943,758
21,626
4.45
%
1,921,913
19,750
4.11
%
NONEARNING ASSETS
Allowance for credit losses
(13,431)
(13,100)
(12,759)
Cash and demand deposits due from banks
23,931
24,018
24,807
Premises and equipment
27,999
28,022
26,401
Other assets
80,539
84,059
80,374
Total assets
$
2,067,211
$
2,066,757
$
2,040,736
INTEREST BEARING LIABILITIES
Interest bearing demand deposits
$
342,931
$
334
0.39
%
$
345,842
$
413
0.48
%
$
348,341
$
194
0.22
%
Savings
613,601
3,321
2.16
%
633,904
3,333
2.10
%
628,673
1,849
1.18
%
Certificates of deposit
366,440
3,658
3.99
%
357,541
3,417
3.82
%
303,117
2,066
2.73
%
Federal funds purchased and repurchase agreements
40,593
321
3.16
%
40,623
321
3.16
%
35,495
171
1.93
%
FHLB advances
45,510
638
5.61
%
27,692
388
5.60
%
20,404
270
5.29
%
Subordinated debt, net of unamortized issuance costs
29,365
266
3.62
%
29,342
266
3.63
%
29,275
266
3.63
%
Total interest bearing liabilities
1,438,440
8,538
2.37
%
1,434,944
8,138
2.27
%
1,365,305
4,816
1.41
%
NONINTEREST BEARING LIABILITIES AND SHAREHOLDERS' EQUITY
Demand deposits
411,282
412,228
462,953
Other liabilities
16,755
16,151
16,906
Shareholders’ equity
200,734
203,434
195,572
Total liabilities and shareholders’ equity
$
2,067,211
$
2,066,757
$
2,040,736
Net interest income (FTE)
$
13,787
$
13,488
$
14,934
Net yield on interest earning assets (FTE)
(4)
2.83
%
2.78
%
3.11
%
(1)
Includes loans HFS and nonaccrual loans
(2)
Average balances for AFS securities are based on amortized cost
(3)
Includes average interest-bearing deposits with other banks, net of Federal Reserve daily cash letter
(4)
Non-GAAP financial measure; refer to the "Non-GAAP Financial Measures" section
43
Table of Contents
Six Months Ended
June 30, 2024
June 30, 2023
Average Balance
Tax Equivalent Interest
Average Yield/Rate
Average Balance
Tax Equivalent Interest
Average Yield/Rate
INTEREST EARNING ASSETS
Loans
(1)
$
1,362,135
$
36,920
5.42
%
$
1,284,520
$
30,820
4.80
%
AFS securities
(2)
551,429
6,171
2.24
%
597,313
6,794
2.27
%
FHLB stock
12,762
304
4.76
%
12,762
135
2.12
%
Fed funds sold
7
—
5.58
%
10
—
4.77
%
Other
(3)
19,632
556
5.66
%
36,297
868
4.78
%
Total interest earning assets
1,945,965
43,951
4.52
%
1,930,902
38,617
4.00
%
NONEARNING ASSETS
Allowance for credit losses
(13,264)
(12,709)
Cash and demand deposits due from banks
23,974
24,918
Premises and equipment
28,010
26,132
Other assets
82,302
75,746
Total assets
$
2,066,987
$
2,044,989
INTEREST BEARING LIABILITIES
Interest bearing demand deposits
$
344,386
$
747
0.43
%
$
363,942
$
340
0.19
%
Savings
623,753
6,654
2.13
%
637,281
3,315
1.04
%
Certificates of deposit
361,990
7,075
3.91
%
285,389
3,283
2.30
%
Federal funds purchased and repurchase agreements
40,616
642
3.16
%
37,656
320
1.70
%
FHLB advances
36,593
1,026
5.61
%
10,193
270
5.30
%
Subordinated debt, net of unamortized issuance costs
29,354
532
3.62
%
29,264
532
3.64
%
Total interest bearing liabilities
1,436,692
16,676
2.32
%
1,363,725
8,060
1.18
%
NONINTEREST BEARING LIABILITIES AND SHAREHOLDERS' EQUITY
Demand deposits
411,756
474,656
Other liabilities
16,445
15,005
Shareholders’ equity
202,094
191,603
Total liabilities and shareholders’ equity
$
2,066,987
$
2,044,989
Net interest income (FTE)
$
27,275
$
30,557
Net yield on interest earning assets (FTE)
(4)
2.80
%
3.17
%
(1)
Includes loans HFS and nonaccrual loans
(2)
Average balances for AFS securities are based on amortized cost
(3)
Includes average interest-bearing deposits with other banks, net of Federal Reserve daily cash letter
(4)
Non-GAAP financial measure; refer to the "Non-GAAP Financial Measures" section
44
Table of Contents
Loans
The following table displays loan balances as of:
June 30
2024
March 31
2024
December 31
2023
September 30
2023
June 30
2023
Annualized Growth %
Quarter to Date
Annualized Growth %
Year to Date
Commercial and industrial
$
238,245
$
226,281
$
209,738
$
195,814
$
194,914
21.15
%
223.93
%
Commercial real estate
547,005
561,123
564,244
566,639
564,254
(10.06)
%
27.18
%
Advances to mortgage brokers
39,300
29,688
18,541
24,807
39,099
129.51
%
(6.11)
%
Agricultural
94,996
93,695
99,994
99,233
96,689
5.55
%
(10.00)
%
Residential real estate
365,188
356,658
356,418
348,196
343,474
9.57
%
4.92
%
Consumer
96,902
98,063
100,528
99,985
95,972
(4.74)
%
(7.21)
%
Total
$
1,381,636
$
1,365,508
$
1,349,463
$
1,334,674
$
1,334,402
4.72
%
4.77
%
Deposits
The following table displays deposit balances as of:
June 30
2024
March 31
2024
December 31
2023
September 30
2023
June 30
2023
Annualized Growth %
Quarter to Date
Annualized Growth %
Year to Date
Noninterest bearing demand deposits
$
412,193
$
413,272
$
428,505
$
445,043
$
458,845
(1.04)
%
(7.61)
%
Interest bearing demand deposits
338,329
349,401
320,737
363,558
335,922
(12.68)
%
10.97
%
Savings
603,328
639,491
628,079
628,795
606,644
(22.62)
%
(7.88)
%
Certificates of deposit
368,449
366,143
346,374
332,078
313,537
2.52
%
12.75
%
Total
$
1,722,299
$
1,768,307
$
1,723,695
$
1,769,474
$
1,714,948
(10.41)
%
(0.16)
%
45
Table of Contents
Asset Quality Analysis
The following table outlines our quarter-to-date asset quality analysis as of, and for the three-month periods ended:
June 30
2024
March 31
2024
December 31
2023
September 30
2023
June 30
2023
NONPERFORMING ASSETS
Commercial and industrial
$
271
$
567
$
491
$
17
$
17
Commercial real estate
—
234
—
—
—
Agricultural
167
189
205
208
218
Residential real estate
556
293
286
295
179
Consumer
—
—
—
—
—
Total nonaccrual loans
994
1,283
982
520
414
Accruing loans past due 90 days or more
15
—
87
—
133
Total nonperforming loans
1,009
1,283
1,069
520
547
Foreclosed assets
629
579
406
509
405
Debt securities
12
12
12
77
77
Total nonperforming assets
$
1,650
$
1,874
$
1,487
$
1,106
$
1,029
Nonperforming loans to gross loans
0.07
%
0.09
%
0.08
%
0.04
%
0.04
%
Nonperforming assets to total assets
0.08
%
0.09
%
0.07
%
0.05
%
0.05
%
ACL as a % of nonaccrual loans
1,317.40
%
1,043.65
%
1,334.83
%
2,455.19
%
3,099.76
%
ALLOWANCE FOR CREDIT LOSSES
Allowance at beginning of period
$
13,390
$
13,108
$
12,767
$
12,833
$
12,640
Charge-offs
527
191
452
179
92
Recoveries
134
145
71
433
95
Net loan charge-offs (recoveries)
393
46
381
(254)
(3)
Provision for credit losses - loans
98
328
722
(320)
190
Allowance at end of period
$
13,095
$
13,390
$
13,108
$
12,767
$
12,833
ACL to gross loans
0.95
%
0.98
%
0.97
%
0.96
%
0.96
%
NET LOAN CHARGE-OFFS (RECOVERIES)
Commercial and industrial
$
334
$
(2)
$
242
$
(41)
$
(4)
Commercial real estate
(29)
(6)
(3)
(3)
(10)
Agricultural
—
(2)
(6)
—
2
Residential real estate
(19)
(63)
(14)
(266)
(25)
Consumer
107
119
162
56
34
Total
$
393
$
46
$
381
$
(254)
$
(3)
Net (recoveries) charge-offs (Quarter to Date annualized to average loans)
0.03
%
0.00
%
0.03
%
(0.02)
%
0.00
%
Net (recoveries) charge-offs (Year to Date annualized to average loans)
0.12
%
0.00
%
0.03
%
(0.02)
%
0.00
%
DELINQUENT AND NONACCRUAL LOANS
Accruing loans 30-89 days past due
$
1,484
$
7,938
$
3,895
$
715
$
3,132
Accruing loans past due 90 days or more
15
—
87
—
133
Total accruing past due loans
1,499
7,938
3,982
715
3,265
Nonaccrual loans
994
1,283
982
520
414
Total past due and nonaccrual loans
$
2,493
$
9,221
$
4,964
$
1,235
$
3,679
46
Table of Contents
Capital
Capital consists solely of common stock, retained earnings, and accumulated other comprehensive income (loss). We are authorized to raise capital through dividend reinvestment, employee and director stock purchases, and shareholder stock purchases. Pursuant to these authorizations, we issued 43,980 shares or $840 of common stock during the first six months of 2024, as compared to 37,983 shares or $846 of common stock during the same period in 2023. We offer the Directors Plan in which participants purchase stock units through deferred fees, in lieu of cash payments. Pursuant to this plan, we increased shareholders’ equity by $279 and $428 during the six-month periods ended June 30, 2024 and 2023, respectively. We also grant restricted stock awards pursuant to the RSP. Pursuant to this plan, we increased shareholders’ equity by $45 during the first six months of 2024, as compared to $128 during the same period in 2023.
We have publicly announced a common stock repurchase plan. Pursuant to this plan, we repurchased 72,093 shares or $1,402 of common stock during the first six months of 2024 and 100,578 shares or $2,409 during the first six months of 2023. As of June 30, 2024, we were authorized to repurchase up to an additional 198,713 shares of common stock.
The FRB has established minimum risk-based capital guidelines. Pursuant to these guidelines, a framework has been established that assigns risk weights to each category of on and off-balance-sheet items to arrive at risk adjusted total assets. Regulatory capital is divided by the risk adjusted assets with the resulting ratio compared to the minimum standard to determine whether a corporation has adequate capital.
The following table sets forth our ratios as of:
June 30
2024
March 31
2024
December 31
2023
September 30
2023
June 30
2023
Common equity tier 1 capital
12.37
%
12.36
%
12.54
%
12.43
%
12.39
%
Tier 1 capital
12.37
%
12.36
%
12.54
%
12.43
%
12.39
%
Total capital
15.29
%
15.31
%
15.52
%
15.39
%
15.37
%
Tier 1 leverage
8.83
%
8.80
%
8.76
%
8.77
%
8.70
%
Liquidity
Liquidity is monitored regularly by our ALCO, which consists of members of senior management. The committee reviews projected cash flows, key ratios, and liquidity available from both primary and secondary sources.
Our primary sources of liquidity are cash and cash equivalents and unencumbered AFS securities. These categories totaled $339,911, or 16.50% of assets, as of June 30, 2024, compared to $381,417, or 18.52%, as of December 31, 2023. The decrease in the amount and percentage of primary liquidity is a direct result of an increase in loans and a decrease in unencumbered AFS securities collateralizing non-market funding. Liquidity is important for financial institutions because of their need to meet loan funding commitments, depositor withdrawal requests, and various other commitments including expansion of operations, investment opportunities, and payment of cash dividends. Based on these same factors, daily liquidity could vary significantly.
Deposit accounts are our primary source of funds. Our secondary sources include the ability to borrow from the FHLB, from the FRB, and through various correspondent banks in the form of federal funds purchased and a line of credit. These funding methods typically carry a higher interest rate than traditional market deposit accounts. Some borrowed funds, including FHLB advances, FRB Discount Window advances, and repurchase agreements, require us to pledge assets, typically in the form of AFS securities or loans, as collateral. As of June 30, 2024, we had available lines of credit of $320,551.
47
Table of Contents
The frequency and complexity of our liquidity stress testing has increased due to economic uncertainty and changes within the interest rate and economic environment. Our liquidity position remained strong at June 30, 2024, which is illustrated in the following table:
June 30
2024
March 31
2024
December 31
2023
September 30
2023
June 30
2023
Total cash and cash equivalents
$
23,559
$
25,218
$
33,672
$
115,879
$
29,880
Brokered CD capacity
120,000
120,000
120,000
120,000
120,000
Available lines of credit
Fed funds lines with correspondent banks
93,000
93,000
93,000
73,000
93,000
FHLB borrowings
194,403
248,624
211,860
182,125
186,284
FRB Discount Window
28,148
28,083
28,220
27,785
27,927
Other lines of credit
5,000
5,000
5,000
5,000
5,000
Total available lines of credit
320,551
374,707
338,080
287,910
312,211
Unencumbered lendable value of FRB collateral, estimated
(1)
290,000
310,000
320,000
320,000
360,000
Total cash and liquidity
$
754,110
$
829,925
$
811,752
$
843,789
$
822,091
Uninsured deposits
$
623,245
$
658,564
$
600,381
$
615,633
$
566,694
Coverage ratio of uninsured deposits with total cash and liquidity
121
%
126
%
135
%
137
%
145
%
(1)
In
cludes estimated unencumbered lendable value of FHLB collateral of $210,000 as of June 30, 2024.
Fair Value
We utilize fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. AFS securities, cash flow hedge derivative instruments and certain liabilities are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record at fair value other assets on a nonrecurring basis, such as mortgage loans AFS, collateral dependent loans, goodwill, foreclosed assets, OMSR, and certain other assets and liabilities. These nonrecurring fair value adjustments typically involve the application of lower of cost or market accounting or write downs of individual assets.
For further information regarding fair value measurements see “Note 7 – Fair Value” of our interim condensed consolidated financial statements.
Market Risk
Our primary market risks are interest rate risk and liquidity risk. IRR is the exposure of our net interest income to changes in interest rates. IRR results from the difference in the maturity or repricing frequency of a financial institution's interest earning assets and its interest bearing liabilities. Managing IRR is the fundamental method by which financial institutions earn income and create shareholder value. Excessive exposure to IRR could pose a significant risk to our earnings and capital.
The FRB has adopted a policy requiring banks to effectively manage the various risks that can have a material impact on safety and soundness. The risks include credit, interest rate, liquidity, operational, and reputational. We have policies, procedures, and internal controls for measuring and managing these risks. Specifically, our ALCO policy and procedures include defining acceptable types and terms of investments and funding sources, liquidity requirements, limits on investments in long-term assets, limiting the mismatch in repricing opportunities of assets and liabilities, and the frequency of measuring and reporting to our Board of Directors.
The primary technique to measure IRR is simulation analysis. Simulation analysis forecasts the effects on the balance sheet structure and net interest income under a variety of scenarios that incorporate changes in interest rates, the shape of yield curves, interest rate relationships, loan prepayments, and funding sources. These forecasts are compared against net interest income projected in a stable interest rate environment. While many assets and liabilities reprice either at maturity or in accordance with their contractual terms, several balance sheet components demonstrate characteristics that require an evaluation to more accurately reflect their repricing behavior. Key assumptions in the simulation analysis include prepayments on loans, probable calls of investment securities, changes in market conditions, loan volumes and loan pricing, deposit sensitivity, and customer preferences. These assumptions are inherently uncertain as they are subject to fluctuation and revision in a dynamic rate environment. As a result, the simulation analysis cannot precisely forecast the impact of rising and falling interest rates on net interest income. Actual results will differ from simulated results due to many other factors, including changes in balance sheet components, interest rate changes, changes in market conditions, and management strategies. We regularly monitor our projected net interest income sensitivity to ensure that it remains within established limits.
48
Table of Contents
The following table summarizes our interest rate sensitivity for 12 and 24 months as of June 30, 2024. The results displayed in the table reflect the modeling of immediate shifts in the yield curve and a flat balance sheet and may not reflect actual or expected changes.
June 30, 2024
12 Months
24 Months
Immediate basis point change assumption (short-term)
- 200
- 100
+ 100
+ 200
- 200
- 100
+ 100
+ 200
Percent change in net interest income vs. constant rate
0.11
%
0.24
%
(0.18)
%
(0.36)
%
1.32
%
1.04
%
(1.25)
%
(2.67)
%
Gap analysis, the secondary method to measure IRR, measures the cash flows and/or the earliest repricing of our interest bearing assets and liabilities. This analysis is useful for measuring trends in the repricing characteristics of the balance sheet. Significant assumptions are required in this process because of the embedded repricing options contained in assets and liabilities. Residential real estate and consumer loans allow the borrower to repay the balance prior to maturity without penalty, while commercial and agricultural loans may have prepayment penalties. The amount of prepayments is dependent upon many factors, including the interest rate of a given loan in comparison to the current offering rates, the level of home sales, and the overall availability of credit in the marketplace. Generally, a decrease in interest rates will result in an increase in cash flows from these assets. Savings and demand accounts may generally be withdrawn on request without prior notice. The timing of cash flows from these deposits is estimated based on historical experience. Certificates of deposit have penalties that discourage early withdrawals.
We do not believe there has been a material change in the nature or categories of our primary market risk exposure, or the particular markets that present the primary risk of loss. We do not know of or expect there to be any material change in the general nature of our primary market risk exposure in the near term, and we do not expect to make material changes to our market risk methods in the near term. We may change those methods in the future to adapt to changes in circumstances or to implement new techniques.
Gap analysis is also utilized as a method to measure interest rate sensitivity. Interest rate sensitivity is determined by the amount of earning assets and interest bearing liabilities repricing within a specific time period, and their relative sensitivity to a change in interest rates. We strive to achieve reasonable stability in the net interest margin through periods of changing interest rates.
Contractual Obligations and Loan Commitments
We have various financial obligations, including contractual obligations and commitments related to deposits and borrowings, which may require future cash payments. We also have loan related commitments that may impact liquidity. The commitments include unused lines of credit, commercial and standby letters of credit, and commitments to grant loans. These commitments to grant loans include residential mortgage loans with the majority committed to be sold to the secondary market. Many of these commitments historically have expired without being drawn upon and do not necessarily represent our future cash requirements.
We are party to credit related financial instruments with off-balance-sheet risk. These financial instruments are entered into in the normal course of business to meet the financing needs of our customers. These financial instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. The contractual or notional amounts of these instruments reflect the extent of involvement we have in a particular class of financial instrument.
Our exposure to credit-related loss in the event of nonperformance by the counterparties to the financial instruments for commitments to extend credit and standby letters of credit could be up to the contractual notional amount of those instruments. We use the same credit policies when analyzing the creditworthiness of counterparties as we do for extending loans to customers. No significant losses are anticipated as a result of these commitments.
49
Table of Contents
Non-GAAP Financial Measures
Our accounting and reporting policies conform to GAAP and the prevailing practices in the financial services industry. However, we also evaluate our performance by reference to certain additional financial measures discussed in this Quarterly Report on Form 10-Q that we identify as being “non-GAAP financial measures.” In accordance with SEC rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios, or statistical measures calculated using exclusively either financial measures calculated in accordance with GAAP, operating measures or other measures that are not non-GAAP financial measures or both.
The non-GAAP financial measures that we discuss in this Quarterly Report on Form 10-Q should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this report may differ from that of other companies reporting measures with similar names.
The following table provides more detailed analysis, and reconciliation for, our non-GAAP financial measures.
Three Months Ended
Six Months Ended
June 30
2024
March 31
2024
December 31
2023
September 30
2023
June 30
2023
June 30
2024
June 30
2023
Noninterest expenses
$
12,895
$
12,676
$
11,915
$
12,658
$
12,539
$
25,571
$
24,737
Amortization of acquisition intangibles
1
—
1
—
1
1
2
Core noninterest expense
(A)
$
12,894
$
12,676
$
11,914
$
12,658
$
12,538
$
25,570
$
24,735
Net interest income
$
13,550
$
13,242
$
13,612
$
14,302
$
14,679
$
26,792
$
30,030
Tax equivalent adjustment for net interest margin
237
246
246
250
255
483
527
Net interest income (FTE)
(B)
13,787
13,488
13,858
14,552
14,934
27,275
30,557
Noninterest income
3,608
3,468
3,516
3,414
3,604
7,076
6,897
Tax equivalent adjustment for efficiency ratio
53
51
50
48
47
104
95
Core revenue (FTE)
17,448
17,007
17,424
18,014
18,585
34,455
37,549
Nonrecurring items
Net gains on sale of AFS securities
—
—
—
—
66
—
67
Net gains (losses) on foreclosed assets
6
69
8
75
53
75
75
Total nonrecurring items
6
69
8
75
119
75
142
Adjusted core revenue
(C)
$
17,442
$
16,938
$
17,416
$
17,939
$
18,466
$
34,380
$
37,407
Efficiency ratio
(A/C)
73.93
%
74.84
%
68.41
%
70.56
%
67.90
%
74.37
%
66.12
%
Average earning assets
(D)
1,948,173
1,943,758
1,943,937
1,927,906
1,921,913
1,945,965
1,930,902
Net yield on interest earning assets (FTE)
(B/D)
2.83
%
2.78
%
2.85
%
3.02
%
3.11
%
2.80
%
3.17
%
50
Table of Contents
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
The information presented in the section captioned “Market Risk” in Management's Discussion and Analysis of Financial Condition and Results of Operations is incorporated herein by reference.
Item 4. Controls and Procedures.
DISCLOSURE CONTROLS AND PROCEDURES
We carried out an evaluation, under the supervision and with the participation of the Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15(d)-15(e) under the Exchange Act) as of June 30, 2024, pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures as of June 30, 2024, were effective to ensure that information required to be disclosed in reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
During the most recent fiscal quarter, no change occurred in our internal control over financial reporting that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
51
Table of Contents
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
We are not involved in any material legal proceedings. We are involved in ordinary, routine litigation incidental to our business; however, no such routine proceedings are expected to result in any material adverse effect on operations, earnings, financial condition, or cash flows.
Item 1A. Risk Factors.
There have been no material changes to the risk factors disclosed in Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2023.
Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities.
(A)
None
(B)
None
(C)
Repurchases of Common Stock
We have adopted and publicly announced a common stock repurchase plan. The plan was last amended on April 28, 2021, to allow for the repurchase of an additional 500,000 shares of common stock after that date. These authorizations do not have expiration dates. As common shares are repurchased under this plan, they are retired with the status of authorized, but unissued, shares.
The following table provides information for the three-month period ended June 30, 2024, with respect to this plan:
Common Shares Repurchased
Total Number of Common Shares Purchased as Part of Publicly Announced Plan or Program
Maximum Number of Common Shares That May Yet Be Purchased Under the Plans or Programs
Number
Average Price
Per Common Share
March 31, 2024
234,322
April 1 - 30
25,857
$
18.60
25,857
208,465
May 1 - 31
4,448
18.44
4,448
204,017
June 1 - 30
5,304
18.67
5,304
198,713
June 30, 2024
35,609
$
18.59
35,609
198,713
Item 3. Defaults Upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Securities Trading Plans of Executive Officers
During the fiscal quarter ended June 30, 2024, none of the Corporation’s directors or officers adopted, modified or terminated a Rule 10b5-1 trading arrangement, or a non-Rule 10b5-1 trading arrangement, in each case as defined in Item 408 of Regulation S-K.
52
Table of Contents
Item 6. Exhibits.
(a) Exhibits
Exhibit Number
Exhibits
4.1
Indenture, dated as of June 2, 2021, by and between Isabella Bank Corporation and UMB Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on June 2, 2021)
4.2
Form of 3.25% Fixed-to-Floating Rate Subordinated Note due 2031 (included in the Indenture included as Exhibit 4.1 to this Quarterly Report on Form 10-Q)
10.1
Form of Subordinated Note Purchase Agreement, dated as of June 2, 2021, by and among the Corporation and the several Purchasers (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on June 2, 2021)
10.2
Form of Registration Rights Agreement, dated as of June 2, 2021, by and among the Corporation and the several Purchasers (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on June 2, 2021)
31.1
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Principal Executive Officer
31.2
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Principal Financial Officer
32
Section 1350 Certification of Principal Executive Officer and Principal Financial Officer
101.1*
101.INS (Inline XBRL Instance Document)
101.SCH (Inline XBRL Taxonomy Extension Schema Document)
101.CAL (Inline XBRL Calculation Linkbase Document)
101.LAB (Inline XBRL Taxonomy Label Linkbase Document)
101.DEF (Inline XBRL Taxonomy Linkbase Document)
101.PRE (Inline XBRL Taxonomy Presentation Linkbase Document)
104
Cover Page Interactive Data File
* In accordance with Rule 406T of Regulations S-T, the XBRL related information shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be part of any registration statement or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
53
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Isabella Bank Corporation
Date:
August 12, 2024
/s/ Jerome E. Schwind
Jerome E. Schwind
President and Chief Executive Officer
(Principal Executive Officer)
Date:
August 12, 2024
/s/ William M. Schaefer
William M. Schaefer
Chief Financial Officer
(Principal Financial Officer)
54