Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
December 31, 2001
(in millions of R$)
Marketable securities
3,060
Loans, at fair value
6,072
Other assets acquired
9,564
Intangible assets acquired
768
Total assets acquired
19,464
Liabilities assumed
16,789
Net assets acquired
2,675
Cash and cash equivalents
1,894
Short-term interbank deposits
16,972
Securities
23,413
Securities purchased under resale agreements and federal funds sold
1,775
Interbank and interbranch accounts
10,260
Loans and leases, net of allowance for loans and lease losses
31,352
Premises and equipment
2,240
Investments
953
Deferred charges
276
Other assets
22,006
Total assets
111,141
Deposits
38,997
Securities sold under resale agreements and federal funds purchased
11,876
Funds from acceptances and issuance of securities
4,555
Borrowings
14,569
Technical provisions for insurance, pension plans and capitalization operations
4,403
Subordinated debt
5,707
Other liabilities
20,959
Total liabilities
101,066
Minority interests
1,039
Stockholders equity
9,036
Total liabilities and stockholders equity
Year ended December 31,
2002
2001
2000
R$ 7,430
R$ 5,749
R$ 3,736
1,818
1,543
1,257
294
247
222
193
334
226
9,735
7,873
5,441
531
454
330
367
279
205
2
16
898
735
551
1,055
786
747
R$1,793
R$ 1,476
R$ 1,332
Region
Branches
CSBs
ATMs
Southeast
1,395
539
12,764
South
482
185
2,661
Northeast
90
26
847
Centerwest
233
89
1,113
North
28
15
251
Total
2,228
854
17,636
Millions of R$
% of total funding
Demand deposits
9,361
16.9
6,810
13.6
Savings deposits
18,592
33.5
16,782
33.4
Time deposits
2,454
4.4
1,949
3.9
Deposits from banks
98
0.2
423
0.8
Total deposits
30,505
55.0
25,964
51.7
Federal funds purchased and securities sold under repurchase agreements
3,381
6.1
8,398
16.7
Commercial Paper
297
0.6
Trade finance borrowings
3,469
6.2
3,276
6.5
Mortgage notes
353
0.7
Securities issued by us sold to customers under repurchase agreements
5,859
10.6
3,790
7.6
Other shortterm borrowings
29
0.1
99
Total shortterm borrowings
9,357
7,815
15.6
Local onlendings
3,314
6.0
3,327
6.6
Euronotes
548
1.0
714
1.4
Fixed rate notes
1,148
2.1
1.5
144
190
0.4
171
0.3
Trade financing borrowings
2,348
4.2
1,290
2.6
Debentures
164
154
2,937
5.3
1,441
2.9
Diversified payments right
1,423
Other longterm debt
168
7
Total longterm borrowings
12,194
22.0
8,041
16.0
55,437
100.0
50,218
28,761
195
494
As of December 31,
Retail
60.1%
87.2%
91.8%
Personnalité
5.5
2.2
1.2
Middle market
8.1
4.9
4.0
Corporate
26.3
5.7
3.0
100.0%
December 31,
(in millions of R$, except percentages)
Assets
Average balance
Interest
Average yield/rate (%)
Total interest-earning assets
58,272
14,556
25.0 %
49,541
10,768
21.7%
38,400
7,682
20.0%
Interest-bearing deposits in other banks
6,434
927
14.4%
4,231
766
18.1%
3,866
670
17.3%
7,215
1,858
25.8%
7,916
1,958
24.7%
5,338
1,075
20.1%
Central Bank compulsory deposits
2,998
420
14.0%
2,461
9.5%
2,236
192
8.6%
Trading assets and securities:
13,037
3,390
26.0%
11,682
1,608
13.8%
11,314
1,679
14.8%
Trading assets, at fair value
5,355
1,795
33.5%
6,710
1,314
19.6%
8,334
1,406
16.9%
Available for sale securities, at amortized cost
7,555
1,532
20.3%
4,866
264
5.4%
2,708
8.4%
Held-to-maturity securities, at amortized cost
127
63
49.6%
106
30
28.3%
272
47
Loans and leases
28,588
7,961
27.9%
23,251
6,203
26.7%
15,646
4,066
Total non-interest-earning assets
23,987
22,510
13,053
Cash and due from banks
3,126
3,931
2,906
3,350
2,148
1,880
Non-performing loans
1,329
1,094
649
Allowance for loan and lease losses
(2,621)
(1,810)
(1,345)
Premises and equipment, net
2,800
2,718
2,607
Investments in unconsolidated companies
1,029
674
575
Goodwill and other intangibles, net
1,286
970
606
13,688
12,785
5,175
82,259
72,051
51,453
% of total
% of Total
Brazilian federal government securities
169
2.9%
1,107
20.6%
6,861
66.9%
External debt securities
51
0.9 %
138
2.6%
Corporate debt securities
119
2.1%
11.3%
Other marketable securities (1)
4,442
76.8%
2,999
55.8%
3,222
31.4%
Derivative financial instruments
1,002
520
9.7%
178
1.7%
Total trading assets
5,783
5,370
10,261
Trading assets as a percentage of total assets
6.9%
7.4%
15.8%
Securities available for sale, at fair value except for restricted stock at cost
Investment funds
69
0.7%
77
1.2%
115
4.7%
Bank debt securities
110
234
3.5%
662
27.1%
4,789
50.8%
3,673
55.6%
External government debt securities
305
3.2%
7.9%
406
16.6%
3,975
42.2%
1,430
639
26.2%
Marketable equity securities
172
1.8%
7.5%
348
14.2%
Restricted stock, at cost
10
0.1%
159
2.4%
268
11.0%
Other debt securities
13
0.2%
5
9,430
6,600
2,443
Securities available for sale as a percentage of total assets
11.2%
9.1%
3.8%
140
102
97
Held-to-maturity securities, as a percentage of total assets
At and for theThree MonthsEnded March 31,2003
Real GDP growth % (1) (6)
(0.1)
Inflation rate % (2) (6)
26.4
10.4
9.8
Inflation rate % (3) (6)
5.1
12.5
7.7
Exchange rate devaluation %(R$/US$)(4) (6)
(5.1)
52.3
18.7
9.3
Selic %(5)
26.5
25.0
19.0
15.8
Inflation Rate (%) as Measured by IGP-DI (1)
Inflation Rate (%) as Measured by IPCA (2)
December 31, 2002
December 31, 2000
December 31, 1999
20.0
8.9
December 31, 1998
1.7
December 31, 1997
7.5
5.2
Interest income
R$14,556
R$10,768
Interest expense
(6,915)
(4,488)
Net interest income
7,641
6,280
Provision for loan and lease losses
(2,124)
(1,077)
Net interest income after provision for loan and lease losses
5,517
5,203
Non-interest income
8,349
6,018
Non-interest expense
(11,090)
(9,197)
Income before taxes on income and minority interest
2,776
2,024
Taxes on income
61
(173)
Income before minority interest
2,837
1,851
Minority interest
(18)
(7)
Cumulative effect of a change in an accounting principle (less applicable taxes)
9
0
Net income
R$2,828
R$1,844
Year Ended December 31,
Interest on loans and leases
R$ 7,961
R$ 6,203
Interest on deposits in banks
Interest on Brazilian Central Bank compulsory deposits
Interest on securities purchased under resale agreements and federal funds sold
Interest on trading assets
Interest and dividends on available-for-sale securities
Interest on held-to-maturity securities
Total interest income
R$ 10,768
Interest on deposits
R$(1,704)
R$(1,448)
Interest on securities sold under repurchase agreements and federal funds purchased
(1,962)
(1,443)
Interest on short-term borrowings
(988)
(383)
Interest on long-term debt
(2,261)
(1,214)
Total interest expense
R$(6,915)
R$ (4,488)
Non-interest income:
Fee and commission income
R$ 3,675
R$ 3,190
Trading income (losses)
(122)
(367)
Net gain (loss) on sale of available-for-sale securities
(610)
(4)
Net gain on foreign currency transactions
925
Net gain on translation of foreign subsidiaries
629
317
Equity in earning (losses) of unconsolidated companies, net
284
216
Insurance premiums, income on private retirement plans and on capitalization plans
1,793
1,476
Other non-interest income
1,143
Total non-interest income
R$8,349
R$ 6,018
Non-interest expense:
Salaries and employee benefits
R$ (2,546)
R$ (2,376)
Administrative expenses
(2,841)
(2,885)
Amortization of goodwill and other intangibles
(137)
(177)
Insurance claims, changes in reserves for insurance operations, for private retirement plans and acquisition costs
(1,513)
(1,129)
Depreciation of premises and equipment
(567)
(487)
Other non-interest expense
(3,486)
(2,143)
Total non-interest expense
R$ (11,090)
R$ (9,197)
R$ 7,682
(3,098)
4,584
(406)
4,178
5,137
(7,416)
1,899
(207)
1,692
(46)
R$ 1,646
R$ 4,066
(R$ 1,448)
R$ (1,306)
(845)
(298)
(649)
R$ (3,098)
R$ 2,673
(44)
55
198
199
1,332
694
R$ 5,137
R$ (1,795)
(2,346)
(60)
(953)
(433)
(1,829)
R$ (7,416)
For the years ended December 31,
Averagebalance
% oftotal
Interest-bearing liabilities
43,955
60.6%
41,655
65.5%
29,401
67.2%
Interest-bearing deposits
19,692
27.2%
18,951
29.8%
16,820
38.54%
17,366
24.0%
16,286
25.6%
15,161
34.7%
120
177
0.3%
0.4%
2,206
3.0%
2,489
3.9%
1,500
3.4%
Securities sold under repurchase agreements and federal funds sold
9,592
13.2%
9,487
14.9%
5,444
12.4%
Borrowings:
14,671
20.2%
13,217
20.8%
7,137
16.3%
Short-term borrowings
6,067
5,610
8.8%
1,978
4.5%
Long-term debt
8,604
11.9%
7,607
12.0%
5,159
11.8%
Non-interest-bearing liabilities
28,518
39.4%
21,917
34.5%
14,332
32.8%
Non-interest bearing deposits
6,574
5,890
9.3%
4,464
10.2%
Other non-interest bearing liabilities
21,944
30.3%
16,027
25.2%
9,868
22.6%
72,473
63,572
43,733
Fitch Atlantic Ratings
Domestic
International
Short term
F1+(bra)
B
Long term
AA(bra)
Individual
-
C
Legal
4T
Moodys
Financial Strength
C-
Bank Deposits - Foreign Currency
B3/NP
Bank Deposits - Local Currency
A3/P-2
Long-term Deposit
Aaa.br
Short-term Deposit
BR-1
Standard & Poors
Foreign Currency Long term
B+
Foreign Currency Short-term
Local Currency Long term
br.AA
BB
Local Currency Short-term
br.A-1
For the Year Ended December 31,
Net cash provided by operating activities
R$ 6,616
R$ 7,256
R$ 4,543
Net cash used in investing activities
(12,948)
(10,812)
(4,049)
Net cash provided by financing activities
3,056
2,386
5,334
Net increase (decrease) in cash and cash equivalents
R$ (3,276)
R$ (1,170)
R$ 5,828
Financial Institutions Consolidation
Full Consolidation
At December 31,
AtDecember 31,
Tier I
11,266
10,052
7,737
11,408
9,149
Tier II
5,164
1,434
5,165
1,436
Reference Capital
16,430
11,486
7,742
16,573
10,585
Adjustments
(2,630)
(1,187)
(900)
(2,629)
(1,186)
Our Regulatory Capital
13,800
10,299
6,842
13,944
9,399
Minimum regulatory capital required
7,931
5,814
4,801
8,345
6,110
Excess over minimum regulatory capital required
5,869
4,485
2,041
5,599
3,289
Solvency Ratio
19.1%
19.5%
15.7%
18.4%
At December 31, 2002
Up to 30days
31-90days
91-180days
181-365days
1-3years
Over 3years
Deposits in other banks
7,005
1,368
1,859
484
10,860
1,564
38
304
235
2,141
11,179
Trading assets
4,579
197
339
343
269
56
Securities available for sale
288
83
285
1,219
2,167
5,388
Securities held to maturity
11
43
75
6,025
4,600
4,026
4,514
5,347
3,341
27,853
30,640
6,248
6,558
6,571
8,274
9,095
67,386
18,573
19
710
240
815
492
Securities sold under repurchase agreements and federal funds purchased
3,192
116
73
Short- and Long-Term debt
755
1,330
3,333
6,472
7,712
21,551
Total interest-bearing liabilities
23,328
1,705
3,528
6,964
7,714
46,076
Asset/liability gap
7,312
4,543
3,721
3,043
1,310
1,381
21,310
Cumulative gap
11,855
15,576
18,619
19,929
Ratio of cumulative gap to total interest-earning assets
10.9%
17.6%
23.1%
27.6%
29.6%
31.6%
As of December 31, 2002 (1)
R$
Denominated in foreign currency
Linked to foreign currency
Percentage of amounts denominated in and linked to foreign currency of total
Assets:
Cash and due from banks and restricted cash
1.123
1.327
15.4%
Loans, securities and other assets
59.399
10.741
6.735
76.875
22.7%
2.694
87
2.781
3.1%
Investments in affiliates and other investments
2.240
1.218
78
3.536
36.7%
Goodwill
60
328
81.7%
Other intangibles
971
0%
1.092
Allowance for loan losses
(2.398)
(350)
(2.748)
12.7%
65.181
12.157
6.823
84.162
Percentage of total assets
77.4%
8.2%
Liabilities and Stockholders Equity:
9.138
1
9.361
Deposits, borrowings and other liabilities
46.538
12.237
4.598
63.373
26.6%
Minority interest in consolidated subsidiaries
375
376
11.052
67.103
12.460
4.599
Percentage of total liabilities and stockholders equity
79.7%
5.5%
As of December 31, 2002
Notional amounts
Denominated in or linked to foreign currency
Off-balance sheet financial instruments
Swap contracts
Buy/(sale) commitments, net
918
(918)
Forward contracts
Sale commitments, net
611
Future contracts
Buy (Sale) commitments, net
(850)
1,631
781
Option contracts
458
(881)
(423)
Quotedmarket prices
Prices providedby external sources(mainly dealer quotes)
Fair valuebased onmodels andother valuation method
Securities purchased under resaleagreements and federal funds sold
Trading Securities
133
4,529
4,781
Derivative Financial Instruments
64
938
Available-for-Sale Securities otherthan Restricted Stock
368
5,101
3,960
Derivatives Liabilities
(79)
(858)
(937)
For the year ended December 31,
Land and buildings
34
Furniture and data processing equipment
444
502
311
Leasehold improvements
67
22
27
Software developed or obtained for internal use
46
126
82
Other
17
771
744
532
Payments due by period
Contractual Obligations
Less than 1 year
1-3 year
3-5 year
More than 5 years
Long-Term Debt Obligations
2,214
3,400
2,060
4,520
Operating and Capital (Finance) Lease Obligations
890
48
360
Guarantees
5,710
3,909
721
250
830
1,473
141
436
620
20,267
6,499
4,644
2,794
6,330
(1,704
)
(1,448
(1,306
(1,962
(1,443
(845
(988
(383
(298
(2,261
(1,214
(649
(4,488
(3,098
(1,077
(406
3,675
3,190
2,673
(122
(367
(44
(610
(4
Equity in earnings (losses) of unconsolidated companies, net
(2,546
(2,376
(1,795
(2,841
(2,885
(2,346
Amortization of goodwill and other intangibles (includes an impairment charge on goodwill and other intangible assets of Banco Itaú Buen Ayre S. A. for R$ 85 in the year ended December 31, 2001)
(137
(177
(60
(1,513
(1,129
(953
(567
(487
(433
(3,486
(2,143
(1,829
(11,090
(9,197
(7,416
Current
(514
(324)
(296
Deferred
151
Total taxes on income
(173
(207
(18
(7
(46
Income before cumulative effect of a change in an accounting principle
2,819
1,844
1,646
2,828
Earnings per share and earnings per share before change in anaccounting principle (basic)
Common
0.0254
0.0163
0.0140
Preferred
Earnings per share and earnings per share before change in anaccounting principle (diluted)
0.0253
0.0162
Weighted average number of shares outstanding basic
(in thousands)
62,093,148
63,754,751
67,754,815
49,290,289
49,207,310
49,739,991
Weighted average number of shares outstanding diluted
49,759,710
49,915,122
50,147,360
Net income as reported in the statement of income
Net unrealized gains (losses) arising during the year
687
108
80
Reclassification adjustment for (gains) losses realized during the year
(55
Cumulative translation adjustment on foreign subsidiaries and equity investees
631
Other comprehensive income before taxes on income
708
104
Income tax related to unrealized gains (losses) on available forsale securities
122
(8
Other comprehensive income, net of taxes on income
94
Comprehensive income for the year
3,658
1,963
1,740
Operating activities
Adjustment to reconcile net income to net cash provided by operating activities
2,124
1,077
Loss (gain) on sale of foreclosed assets
58
(22
137
567
487
433
Equity in (earnings) losses of unconsolidated companies, net
(284
(216
(199
Gain on sale of unconsolidated companies
(1
(2
(29
Stock based compensation
24
Deferred tax benefit
(575
(151
(89
Net (gain) loss on sale of available-for-sale securities
610
4
(62
Impairment on available-for-sale securities
607
Loss on sale of premises and equipment
72
8
18
Changes in assets and liabilities
Trading account assets (increase) decrease
(473
4,612
1,493
Other assets increase
(1,724
(2,588
(1,268
Other liabilities increase
2,658
1,876
2,055
6,616
7,256
Investing activities
Net decrease (increase) in Brazilian Central Bank compulsory deposits
(5,798
(764
778
Net increase in available-for-sale securities
(3,655
(4,360
(28
Proceeds from matured held-to-maturity securities
341
Net increase in loans and leases
(3,176
(6,090
(4,336
Acquisition of subsidiaries, net of cash and cash equivalents received
(31
(224
(882
Cash payment for contractual rights to provide payroll services to state employees
(203
Cash received on Telefónica transaction
495
Purchase of premises and equipment
(771
(744
(532
Proceeds from sale of premises and equipment
211
129
Proceeds from sale of foreclosed assets
271
621
415
Purchase of unconsolidated companies
(10
(11
(152
Proceeds from sale of unconsolidated companies
114
Dividends received from investments in unconsolidated companies
244
176
(40
(19
(12,948
(10,812
(4,049
Financing activities
Net increase (decrease) in deposits
4,456
(394
223
Net increase (decrease) in securities sold under repurchase agreements and federal funds purchased
(4,776
(1,768
4,126
Net increase in short-term borrowings
3,655
1,451
Borrowings from long-term debt
8,903
5,847
2,720
Repayment of long-term debt
(5,701
(3,659
(2,084
Purchase of treasury shares
(223
(656
(474
Proceeds from exercise of stock options by grantees
Cash dividends and interest on stockholders equity paid
(816
(644
(629
Capital increase
57
(3,276
(1,170
5,828
At the beginning of the year
15,072
16,242
10,414
At the end of the year
11,796
Supplemental cash flow disclosure
Cash paid for interest
5,806
4,820
3,118
Cash paid for taxes on income
486
292
302
Loans transferred to foreclosed assets
301
580
438
Dividends and interest on stockholders equity declared but not paid
593
582
419
Quantity of shares2000
Preferredshares
Commonshares
CommonShares
Capital stock
Balance at the beginning of the year
51,359,516,776
62,655,011,144
51,359,421,670
66,590,741,034
68,375,704,930
Issuance of shares
93,314,740
228,305,604
95,106
585,841
Cancellation of treasury stock
(885,000,000
(3,936,315,731
(1,784,963,896
Balance at the end of the year
51,452,831,516
61,998,316,748
Treasury stock
2,341,636,941
53,454,470
1,715,967,970
1,114,342,903
1,476,486,801
349,071,353
Stock purchased by the grantees of our Stock Option Plan (Note 26)
(483,360,000
(153,347,940
(20,000,000
Acquisition of treasury stock
310,882,875
866,496,640
779,016,911
2,875,427,298
259,481,169
2,550,235,446
2,169,159,816
34,951,110
Common shares
2,146
1,837
1,573
Capitalization of reserves and unappropriated retained earnings
281
309
40
2,467
Preferred shares
1,759
1,417
1,182
342
2,048
(243
(311
(102
25
179
716
(262
Additional paid-in capital
158
71
Stock based compensation recognized for the year (Note 26)
Difference between purchase price and average cost of treasury stock sold
162
Appropriated retained earnings
4,975
4,254
3,745
Transferred from unappropriated retained earnings
1,428
2,066
1,210
Cancellation of treasury shares
(179
(716
(264
Capitalization of reserves
(537
(437
5,687
Net unrealized gains (losses) on available for sale securities
336
217
200
Net unrealized gains and losses arising during the year, net of taxes
535
Cumulative translation adjustment
257
Translation adjustment arising during the year, net of taxes
965
Unappropriated retained earnings
(1,107
(56
Net income for the year
(16
Distribution of interest on stockholders equity
(827
(807
Transferred to appropriated retained earnings
(1,428
(2,066
(1,210
(550
Total stockholders equity
11,052
8,358
7,821
Information in reais per share
Distributed earnings (interest on stockholders equity distributed)
0.0074
0.0071
0.0054
Loans
2002 (Unaudited)
Net interest income (before provision for loan and lease losses)
Net income before cummulative effect of a change in accounting policy
3,228
Earnings per common and preferred share:
Basic
0.0290
Diluted
0.0289
December 31
1,302
1,069
8,373
8,265
2,121
5,738
Non-interest earning
2,943
Interest-earning
6,204
2,309
5,252
External Debt Securities:
Brazilian federal government
Other marketable securities (primarily mutual funds)
Derivative financial instruments:
Swaps
743
Options
66
142
Forwards
37
Futures
Gross unrealized
AmortizedCost
Gains
Losses
Fair value(cost forrestrictedstock
Amortizedcost
50
4,873
(148
3,678
(5
External debt securities:
Brazilian government
238
218
396
(20
Argentinean government
3
14
3,616
505
(146
1,433
36
(26
1,443
165
12
507
49
Restricted Stock
8,945
846
(361
6,202
513
(115
Year Ended December 31
(1,092
(82
(117
Net
Due in one year or less
1,603
1,624
Due after one year to five years
4,148
4,313
Due after five years to ten years
1,757
2,090
Due after ten years
1,152
No stated maturity
Fairvalue
FairValue
100
91
Fair value
86
Commercial
14,651
13,063
Industrial and others
9,087
9,648
Import financing
2,075
862
Export financing
3,489
2,553
Real estate loans, primarily residential housing loans
2,344
2,768
Lease financing
921
1,338
Public sector
707
398
Individuals
7,147
6,593
Overdraft
1,358
1,316
Financing
4,159
3,868
Credit Card
1,630
1,409
Agricultural
2,083
1,770
Total loans and leases
25,930
Non-performing loans and leases
Valuation allowance forimpaired loans and leases
Non-performing loansand leases
Valuation allowance forimpaired loansandleases
1,092
817
1,325
787
Balance at the beginning of the year,
2,250
1,642
1,261
Credits charged off
(1,892
(660
(285
Recoveries
266
191
260
2,748
Ownership % as ofDecember 31, 2002 (i)
December 31, 2002 (ii)
December 31, 2001 (ii)
December 31, 2000 (ii)
Company
Voting
Stockholdersequity
Netincome(loss)
Investment
Equity inearnings(losses)
Investments accounted by the equitymethod
AGF Brasil Seguros S.A.
27.33
402
21
6
105
BPI - SGPS, S.A. (iii)(iv) CredicardS.A. Administradora de Cartões deCrédito (v)
33.33
325
107
95
175
121
Investprev Seguros e Previdência S.A.IPI - Itausa Portugal Investimentos Ltda. (vi)
49.00
767
194
(6
Itausa Export S.A. (vii)(viii)
22.23
20.00
885
101
Redecard S.A.
31.94
68
32
Saper Empreendimentos Imobiliários Ltda.
37.90
Serasa - Centralização de Serviços dos Bancos S.A.
31.71
27.23
Union Carbide do Brasil S.A. (ix)Banco BBA Credistanstalt S.A. (x)
95.75
(x)
2,362
Fináustria Participações Ltda. (x)
28.00
Akbar Marketing e Serviços Ltda. (x)(xi)
(x)(xi)
132
Others
Subtotal
3,429
570
Others investments recorded at cost
125
3,536
695
Annual depreciationrates %
Gross
Land
713
805
Buildings used in operations
1,808
1,994
Installations, furnishings, equipment and security and communication systems
789
813
10-25
Data processing equipment
1,815
1,644
20-50
Cost of software developed or obtained for internal use
33
Transportation systems
20-33
432
412
20
5,712
5,777
Accumulated depreciation
(1,006
(1,113
(386
(480
(1,294
(1,196
(48
(14
(191
(183
(2,931
(2,991
Net book value
2,781
2,786
Net income as reported
Add back goodwill amortization (net of tax effects)
92
Less recognition in income as change in accounting principle of excess over cost of business combinations prior to July 1, 2001
(9
Pro-forma net income
1,936
1,706
Opening balance sheet
1,027
460
Addition as results of acquisitions during the year
206
Amortization for the year
(39
Tax benefit on amortization of tax deductible goodwillrecognized as reduction of intangibles
(125)
EstimatedamortizationExpense
2003
118
2004
2005
2006
109
2007
Net deferred tax assets, net of valuation allowance (Note 21)
3,366
2,495
Prepaid taxes
2,302
2,164
Restricted escrow deposits for taxation, civil, labor, and other matters
2,137
1,773
Foreclosed assets, net
Service fees and commissions receivable
818
624
Prepaid expenses
259
157
Receivable from the Government of the State of Paraná for the sale of securities
544
Receivable from the government administered fund - Fundo para Compensação de Variações Salariais (FCVS)
Deferred policy acquisition costs
96
Pension plan prepaid assets (Note 25)
270
888
828
10,581
9,266
Non-interest-bearing deposits
Saving deposits
Commercial paper
Local on-lendings
Securities issued by the Bank sold to customers under repurchased agreement
Other short-term borrowings
Debt under securitization of diversified payments rights
Other long-term debt
Carrying amount (net ofrepurchases) at December 31
Maturitydate
Originalterm in years
Currency
Coupon - %
03/14/2002
2.00
US$
8.75
09/20/2002
1.50
6.63
295
10/30/2002
6.75
181
02/05/2004
6.00
303
04/05/2005
3.00
245
MaturityDate
10/30/2003
8.0
9.91
1,078
05/19/2006
9.00
06/30/2006
42
23
Maturity
93
392
775
359
318
540
After 2006
Carrying amount(excludingdebenturesin treasury)at December 31
Original
term in years
04/01/2005 (1)
18.50
15.00
04/01/2020 (1)
148
11/01/2022
CDI
Carrying amountat December 31
Coupon - %2002
Notes
08/15/2011
10.00
543
¥
4.25
905
09/01/2008
CDI plus 0.75
635
Certificate of deposit
12/23/2009
CDI plus 0.87
Due within one year
1,702
From 1 to 2 years
1,653
1,472
From 2 to 3 years
1,747
601
From 3 to 4 years
1,096
From 4 to 5 years
964
508
After 5 years
3,191
213
187
Interest on stockholders equity payable
565
549
Payable to merchants for credit card transactions
1,142
1,010
Labor related liabilities
439
429
Deferred revenue on Telefónica transaction
366
Taxes other than on income
422
463
Collection of third-party taxes, social contributions and other
923
1,201
Derivative liabilities:
769
395
84
Forward
135
Payable for securities purchased (trade date)
287
Litigation (Note 29)
2,384
2,988
Foreign exchange portfolio, net
Accrued pension plan benefits (Note 25)
515
BBA acquisition purchase price (Note 3)
1,803
1,270
12,891
10,023
Quantity of shares issued
113,451,148,264
114,014,527,920
Net income attributable to common and preferred stockholders
Minimum non-cumulative dividend on preferred shares in accordance with our by-laws
(27
Sub-total
2,801
1,817
1,619
Undistributed income to be distributed to common stockholders in an amount per share equal to the minimum dividend payable to preferred stockholders
(34
(35
(37
2,767
1,782
1,582
Undistributed income to be distributed to common and preferred stockholders on a pro-rata basis:
To common stockholders
1,542
1,006
912
To preferred stockholders
1,225
776
Total net income available to common stockholders
1,576
1,041
949
Total net income available to preferred stockholders
1,252
803
697
Weighted-average outstanding shares (in thousands)
Earnings per share (in R$)
Net income available to preferred stockholders considering incremental preferred shares
Net income available to common stockholders considering incremental preferred shares
Incremental shares from stock options granted under our Stock Option Plan (Note 26)
Years ended December 31
Federal income tax
Social contribution on net income
(*) 9
Composite rate
Year ended December 31
Income before taxes
Less: equity in (earnings) losses of unconsolidated companies, net
Tax basis
2,492
1,700
Tax expense at statutory rates
(847
(615
(579
Non-taxable exchange gains on foreign Subsidiaries
214
Non-deductible expenses
(5)
(54
Amortization of goodwill and other intangible assets deductible only for social contribution purposes
(17
Impairment of goodwill and other intangible assets deductible only for social contribution purposes
(21
Non-taxable dividends on companies recorded at cost
Other non-taxable income
Tax benefit on full amortization of tax-deductiblegoodwill in excess of carrying amount of goodwill and other intangible assets
338
Net tax benefit on interest on stockholders equity paid
351
Others permanent differences
85
Income tax income (expense)
Provisions not currently deductible:
1,109
777
Other provisions
1,139
Tax loss carryforwards
799
870
Other temporary differences
675
404
Deferred tax assets
3,722
Temporary differences relative to leasing operations
227
Brazilian income taxes on taxable income of foreign subsidiaries
Other temporary differences, mainly expenses recognized under Brazilian GAAP and for tax purposes in advance of recognition under US GAAP
Deferred tax liabilities
356
Net deferred tax asset, included in other assets
Fees charged on checking accounts services
Asset management fees
Collection fees
Credit card fees
335
242
External administrative services
427
Technology expenses
315
Communication expenses
Banking and brokerage fees
231
Credit card outsourced processing fees
Office and technology supplies
128
Advertising expenses
174
Other marketing expenses
Transportation costs
182
173
Utilities
Lease expenses
130
Maintenance and security expenses
274
Traveling expenses
41
53
236
2,841
2,885
2,346
Exchange gains on non-interest bearing assets andLiabilities
44
Gains on sale of foreclosed assets, premises and and equipment and investments
Gains on sale of leased assets for which options were not exercised by the lessee
160
Monetary correction of prepaid taxes
113
88
Monetary correction of other assets
Monetary correction of restricted escrow deposits
124
Reversal of provisions no-longer required (Note 29)
677
246
Recovery of expenses
54
Gain as result of modified terms under the agreement with AOLA (Note 2.(x))
289
Revenue on our agreement with Telefónica (Note 31)
131
Other non-interest expenses
Loss on sale of foreclosed assets, premises and equipment and investments
155
Taxes on services, on revenue and other taxes
516
1,534
955
517
Losses with frauds
Monetary and exchange losses of non-interest bearing assets and liabilities
31
Contributions to the Credit Guarantee Fund
Other than temporary impairment on shares of AOLA (Note 2.(x))
605
230
407
3,486
2,143
1,829
(I) Projected benefit obligation
4,493
3,619
1,900
Business combinations
1,495
Service cost
Benefits paid
(147
(53
Interest cost
443
355
189
(3
Actuarial loss (gain)
4,946
(II) Plan assets at market value
4,602
3,917
2,281
322
1,082
Contributions received
Employer
Employees
Return on plan assets
878
472
537
5,317
(III) Funded status
Excess of plan assets over projected benefit obligation
371
298
Unrecognized net (gain)/loss, net
(587
(401
(564
(Prepaid pension benefit) Accrued pension benefit
(292
(266
Expected return on plan assets
(495
(275
Amortization of (gain) loss
Employee contributions
Net periodic pension benefit
(17)
Quantity of options (in thousands
Weighted averageexercise price
Options outstanding at the beginning of the year
2,575,500
2,133,848
1,620,648
106.91
80.53
60.26
Options granted
561,150
599,500
533,200
163.45
149.73
111.36
Options exercised
(483,360
(153,348
(20,000
69.17
79.75
42.52
Options cancelled
(24,700
(7,500
146.84
132.35
Options outstanding at the end of the year
2,625,590
2,572,500
152.20
Options exercisable as of year-end
588,500
512,000
15,048
87.56
65.18
44.34
Exercise price - in R$
Remainingterm period(in years)
59.47
14,000
1 year
77.22
57,500
2 year
89.59
487,000
3 year
89.41
30,000
105.62
438,800
4 year
105.45
26,500
161.23
509,540
5 year
208.96
499,200
6 year
207.95
27,000
199.28
527,050
7 year
198.07
9,000
As reported
Pro forma Black & Scholes
2,783
1,831
1,682
Pro forma Binomial
Basic earnings per share (in R$)
Common shares as reported
Common shares pro forma Black & Scholes and binominal
0.0250
0.0143
Preferred shares as reported
Preferred shares pro forma Black & Scholes and binominal
Diluted earnings per share (in R$)
0.0249
0.0161
Carrying value
Estimated fair value
Financial assets
Assets for which fair value approximates carrying value
20,430
19,540
Interest-bearing deposits in banks
10,863
8,290
Securities available for sale, except restricted stock
9,420
6,441
Securities held-to-maturity
Loans and leases, net of provision for loan and lease losses
25,105
23,680
25,023
23,604
Financial liabilities
Liabilities for which fair value approximates carrying value
22,099
23,022
21,144
19,154
21,128
19,148
11,912
8,003
Commitments to extend credit
Standby letters of credit and guarantees
Carrying valueAsset (Liability)
Interest rate products
Purchase commitments
5,769
3,809
(15
Sale commitments
6,224
3,032
Swap agreements
9,033
6,636
(691
Purchased
491
Written
596
357
(1)
651
3,519
Foreign exchange products
2,752
1,465
(109
1,485
479
6,178
3,781
668
(344
897
2,233
35
663
561
76
Commodities
Equity products
161
11,475
10,492
Standby letters of credit
5,180
4,650