Companies:
10,652
total market cap:
$140.597 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Jack Henry & Associates
JKHY
#1856
Rank
$11.34 B
Marketcap
๐บ๐ธ
United States
Country
$156.76
Share price
-0.41%
Change (1 day)
-5.63%
Change (1 year)
๐ณ Financial services
๐ฉโ๐ป Tech
Categories
Jack Henry & Associates, Inc.
is an American technology company and payment processing services for the financial services industry.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Jack Henry & Associates
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
Jack Henry & Associates - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(X)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2019
OR
( )
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to ________________
Commission file number
0-14112
JACK HENRY & ASSOCIATES, INC.
(Exact name of registrant as specified in its charter)
Delaware
43-1128385
(State or Other Jurisdiction of Incorporation)
(I.R.S Employer Identification No.)
663 Highway 60, P.O. Box 807, Monett, MO 65708
(Address of Principle Executive Offices)
(Zip Code)
417-235-6652
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [ X ] No [ ]
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes [ X ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” ”accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
[X]
Accelerated filer
[ ]
Non-accelerated filer
[ ]
Smaller reporting company
[ ]
Emerging growth company
[ ]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes [ ] No [ X ]
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock ($0.01 par value)
JKHY
NASDAQ Global Select Market
As of
April 30, 2019
, the Registrant had
77,203,651
shares of Common Stock outstanding ($0.01 par value).
TABLE OF CONTENTS
Page Reference
PART I
FINANCIAL INFORMATION
ITEM 1.
Condensed Consolidated Balance Sheets as of March 31, 2019 and June 30, 2018 (Unaudited)
4
Condensed Consolidated Statements of Income for the Three and Nine Months Ended March 31, 2019 and 2018 (Unaudited)
5
Condensed Consolidated Statements of Changes in Stockholders' Equity for the Three and Nine Months Ended March 31, 2019 and March 31, 2018
6
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2019 and 2018 (Unaudited)
7
Notes to Condensed Consolidated Financial Statements (Unaudited)
8
ITEM 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
27
ITEM 3.
Quantitative and Qualitative Disclosures about Market Risk
34
ITEM 4.
Controls and Procedures
34
PART II
OTHER INFORMATION
34
ITEM1.
Legal Proceedings
34
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
34
ITEM 6.
Exhibits
36
Signatures
37
In this report, all references to “JHA”, the “Company”, “we”, “us”, and “our”, refer to Jack Henry & Associates, Inc., and its wholly owned subsidiaries.
FORWARD LOOKING STATEMENTS
Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may appear throughout this report, including without limitation, in Management's Discussion and Analysis of Financial Condition and Results of Operations. Forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements are identified at “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended
June 30, 2018
. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
2
PART I. FINANCIAL INFORMATION
ITEM I. FINANCIAL STATEMENTS
3
Table of Contents
JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Data)
(Unaudited)
March 31,
2019
June 30,
2018
*As Adjusted
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
35,398
$
31,440
Receivables, net
190,768
297,271
Income tax receivable
17,215
21,671
Prepaid expenses and other
106,032
96,141
Deferred costs
39,143
27,069
Total current assets
388,556
473,592
PROPERTY AND EQUIPMENT, net
279,948
286,850
OTHER ASSETS:
Non-current deferred costs
85,205
74,865
Computer software, net of amortization
311,122
288,172
Other non-current assets
133,639
110,299
Customer relationships, net of amortization
104,912
115,034
Other intangible assets, net of amortization
32,639
38,467
Goodwill
666,858
649,929
Total other assets
1,334,375
1,276,766
Total assets
$
2,002,879
$
2,037,208
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable
$
10,907
$
34,510
Accrued expenses
95,959
88,764
Notes payable and current maturities of long-term debt
35,000
—
Deferred revenues
188,999
352,431
Total current liabilities
330,865
475,705
LONG-TERM LIABILITIES:
Non-current deferred revenues
18,909
17,484
Non-current deferred income tax liability
212,608
208,303
Other long-term liabilities
14,494
12,872
Total long-term liabilities
246,011
238,659
Total liabilities
576,876
714,364
STOCKHOLDERS' EQUITY
Preferred stock - $1 par value; 500,000 shares authorized, none issued
—
—
Common stock - $0.01 par value; 250,000,000 shares authorized;
103,454,889 shares issued at March 31, 2019;
103,278,562 shares issued at June 30, 2018
1,035
1,033
Additional paid-in capital
465,649
464,138
Retained earnings
2,035,855
1,912,933
Less treasury stock at cost
26,257,903 shares at March 31, 2019;
26,107,903 shares at June 30, 2018
(1,076,536
)
(1,055,260
)
Total stockholders' equity
1,426,003
1,322,844
Total liabilities and equity
$
2,002,879
$
2,037,208
See notes to condensed consolidated financial statements
*Refer to Note 2 for the impact to previously presented financial statements as a result of the adoption of ASC 606
4
Table of Contents
JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Data)
(Unaudited)
Three Months Ended
Nine Months Ended
March 31,
March 31,
2019
2018
2019
2018
*As Adjusted
*As Adjusted
REVENUE
$
380,364
$
374,048
$
1,159,182
$
1,092,541
EXPENSES
Cost of Revenue
235,594
218,517
682,990
629,532
Research and Development
23,442
22,591
71,458
65,934
Selling, General, and Administrative
44,887
42,233
136,866
126,415
Gain on Disposal of a Business
—
—
—
(1,894
)
Total Expenses
303,923
283,341
891,314
819,987
OPERATING INCOME
76,441
90,707
267,868
272,554
INTEREST INCOME (EXPENSE)
Interest Income
155
130
697
424
Interest Expense
(224
)
(734
)
(520
)
(1,173
)
Total Interest Income (Expense)
(69
)
(604
)
177
(749
)
INCOME BEFORE INCOME TAXES
76,372
90,103
268,045
271,805
PROVISION/ (BENEFIT) FOR INCOME TAXES
17,120
21,017
57,153
(25,394
)
NET INCOME
$
59,252
$
69,086
$
210,892
$
297,199
Basic earnings per share
$
0.77
$
0.89
$
2.73
$
3.85
Basic weighted average shares outstanding
77,177
77,247
77,194
77,249
Diluted earnings per share
$
0.77
$
0.89
$
2.72
$
3.83
Diluted weighted average shares outstanding
77,286
77,546
77,411
77,586
See notes to condensed consolidated financial statements
*Refer to Note 2 for the impact to previously presented financial statements as a result of the adoption of ASC 606
5
Table of Contents
JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(In Thousands, Except Share and Per Share Data)
(Unaudited)
Three Months Ended
Nine Months Ended
March 31,
March 31,
2019
2018
2019
2018
PREFERRED SHARES:
—
—
—
—
COMMON SHARES:
Shares, beginning of period
103,428,416
103,218,206
103,278,562
103,083,299
Shares issued for equity-based payment arrangements
4,722
11,970
120,119
110,162
Shares issued for Employee Stock Purchase Plan
21,751
19,233
56,208
55,948
Shares, end of period
103,454,889
103,249,409
103,454,889
103,249,409
COMMON STOCK - PAR VALUE $0.01 PER SHARE:
Balance, beginning of period
$
1,034
$
1,032
$
1,033
$
1,031
Shares issued for equity-based payment arrangements
—
—
1
1
Shares issued for Employee Stock Purchase Plan
1
—
1
—
Balance, end of period
$
1,035
$
1,032
$
1,035
$
1,032
ADDITIONAL PAID-IN CAPITAL:
Balance, beginning of period
$
459,988
$
452,841
$
464,138
$
452,016
Shares issued for equity-based payment arrangements
—
175
(1
)
174
Tax withholding related to share based compensation
(313
)
(135
)
(13,797
)
(7,278
)
Shares issued for Employee Stock Purchase Plan
2,469
2,010
6,658
5,370
Stock-based compensation expense
3,505
3,225
8,651
7,834
Balance, end of period
$
465,649
$
458,116
$
465,649
$
458,116
RETAINED EARNINGS:
Balance, beginning of period
$
2,007,469
$
1,756,419
$
1,856,917
$
1,585,278
Cumulative effect of ASC 606 adoption*
—
76,769
56,016
67,642
Net income*
59,252
69,086
210,892
297,199
Dividends
(30,866
)
(28,584
)
(87,970
)
(76,429
)
Balance, end of period
$
2,035,855
$
1,873,690
$
2,035,855
$
1,873,690
TREASURY STOCK:
Balance, beginning of period
$
(1,076,536
)
$
(1,036,292
)
$
(1,055,260
)
$
(1,006,274
)
Purchase of treasury shares
—
—
(21,276
)
(30,018
)
Balance, end of period
$
(1,076,536
)
$
(1,036,292
)
$
(1,076,536
)
$
(1,036,292
)
TOTAL STOCKHOLDERS' EQUITY
$
1,426,003
$
1,296,546
$
1,426,003
$
1,296,546
Dividends declared per share
$
0.40
$
0.37
$
1.14
$
0.99
See notes to condensed consolidated financial statements.
*Prior period retained earnings and net income have been adjusted as a result of the adoption of ASC 606. Refer to Note 2 for the impact to previously presented Condensed Consolidated Balance Sheet and Condensed Consolidated Statements of Income. Other components of stockholders' equity were not impacted.
6
Table of Contents
JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited)
Nine Months Ended
March 31,
2019
2018
*As Adjusted
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income
$
210,892
$
297,199
Adjustments to reconcile net income from operations
to net cash from operating activities:
Depreciation
34,722
36,470
Amortization
84,605
75,787
Change in deferred income taxes
3,287
(86,593
)
Expense for stock-based compensation
8,651
7,834
(Gain)/loss on disposal of assets and businesses
183
(1,673
)
Changes in operating assets and liabilities:
Change in receivables
107,535
141,799
Change in prepaid expenses, deferred costs and other
(55,639
)
(60,248
)
Change in accounts payable
(10,254
)
(432
)
Change in accrued expenses
7,115
(4,172
)
Change in income taxes
5,014
12,187
Change in deferred revenues
(162,742
)
(183,286
)
Net cash from operating activities
233,369
234,872
CASH FLOWS FROM INVESTING ACTIVITIES:
Payment for acquisitions, net of cash acquired
(19,981
)
(137,654
)
Capital expenditures
(42,417
)
(17,858
)
Proceeds from the sale of businesses
—
350
Proceeds from the sale of assets
95
258
Customer contracts acquired
(20
)
—
Internal use software
(4,266
)
(6,965
)
Computer software developed
(81,438
)
(72,186
)
Purchase of investments
—
(5,000
)
Net cash from investing activities
(148,027
)
(239,055
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings on credit facilities
35,000
125,000
Repayments on credit facilities
—
(70,000
)
Purchase of treasury stock
(21,276
)
(30,018
)
Dividends paid
(87,970
)
(76,429
)
Proceeds from issuance of common stock upon exercise of stock options
1
176
Tax withholding payments related to share based compensation
(13,798
)
(7,279
)
Proceeds from sale of common stock
6,659
5,370
Net cash from financing activities
(81,384
)
(53,180
)
NET CHANGE IN CASH AND CASH EQUIVALENTS
$
3,958
$
(57,363
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
$
31,440
$
114,765
CASH AND CASH EQUIVALENTS, END OF PERIOD
$
35,398
$
57,402
See notes to condensed consolidated financial statements
*Refer to Note 2 for the impact to previously presented financial statements as a result of the adoption of ASC 606
7
Table of Contents
JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Per Share Amounts)
(Unaudited)
NOTE 1.
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of the Company
Jack Henry & Associates, Inc. and subsidiaries (“JHA” or the “Company”) is a provider of integrated computer systems and services that has developed and acquired a number of banking and credit union software systems. The Company's revenues are predominately earned by marketing those systems to financial institutions nationwide together with computer equipment (hardware), by providing the conversion and implementation services for financial institutions to utilize JHA systems, and by providing other related services. JHA also provides continuing support and services to customers using in-house or outsourced systems.
Consolidation
The condensed consolidated financial statements include the accounts of JHA and all of its subsidiaries, which are wholly-owned, and all intercompany accounts and transactions have been eliminated.
Comprehensive Income
Comprehensive income for the
three and nine
months ended
March 31, 2019
and
2018
equals the Company’s net income.
Prior Period Reclassification
The prior year periods have been recast to reflect the Company's retrospective adoption of Accounting Standards Update ("ASU") 2014-09,
Revenue from Contracts with Customers,
and related amendments, collectively referred to as Accounting Standards Codification ("ASC") 606.
Revenue Recognition
The Company generates revenue from data processing, transaction processing, software licensing and related services, professional services, and hardware sales.
Significant Judgments in Application of the Guidance
Identification of Performance Obligations
The Company enters into contracts with customers that may include multiple types of goods and services. At contract inception, the Company assesses the solutions and services promised in its contracts with customers and identifies a performance obligation for each promise to transfer to the customer a solution or service (or bundle of solutions or services) that is distinct - that is, if the solution or service is separately identifiable from other items in the arrangement and if the customer can benefit from the solution or service on its own or together with other resources that are readily available. The Company recognizes revenue when or as it satisfies each performance obligation by transferring control of a solution or service to the customer.
Determination of Transaction Price
The amount of revenue recognized is based on the consideration the Company expects to receive in exchange for transferring goods and services to the customer. The Company’s contracts with its customers frequently contain some component of variable consideration. The Company estimates variable consideration in its contracts primarily using the expected value method, based on both historical and current information. Where appropriate, the Company may constrain the estimated variable consideration included in the transaction price in the event of a high degree of uncertainty as to the final consideration amount.
Taxes collected from customers and remitted to governmental authorities are not included in revenue. The Company includes reimbursements from customers for expenses incurred in providing services (such as for postage, travel and telecommunications costs) in revenue, while the related costs are included in cost of revenue.
Technology or service components from third parties are frequently included in or combined with the Company’s applications or service offerings. Whether the Company recognizes revenue based on the gross amount billed to the customer or the net amount retained involves judgment in determining whether the Company controls the good or service before it is transferred to the customer. This assessment is made at the performance obligation level.
8
Table of Contents
Allocation of Transaction Price
The transaction price, once determined, is allocated between the various performance obligations in the contract based upon their relative standalone selling prices. The standalone selling prices are determined based on the prices at which the Company separately sells each good or service. For items that are not sold separately, the Company estimates the standalone selling prices using all information that is reasonably available, including reference to historical pricing data.
The following describes the nature of the Company’s primary types of revenue:
Processing
Processing revenue is generated from transaction-based fees for electronic deposit and payment services, electronic funds transfers and debit and credit card processing. The Company’s arrangements for these services typically require the Company to “stand-ready” to provide specific services on a when and if needed basis by processing an unspecified number of transactions over the contractual term. The fees for these services may be fixed or variable (based upon performing an unspecified quantity of services), and pricing may include tiered pricing structures. Amounts of revenue allocated to these services are recognized as those services are performed. Customers are typically billed monthly for transactions processed during the month. The Company evaluates tiered pricing to determine if a material right exists. If, after that evaluation, we determine a material right does exist, we assign value to the material right based upon standalone selling price after estimation of breakage associated with the material right.
Outsourcing and Cloud
Outsourcing and cloud revenue is generated from data and item processing services and hosting fees. The Company’s arrangements for these services typically require the Company to “stand-ready” to provide specific services on a when and if needed basis. The fees for these services may be fixed or variable (based upon performing an unspecified quantity of services), and pricing may include tiered pricing structures. Amounts of revenue allocated to these services are recognized as those services are performed. Data and item processing services are typically billed monthly. The Company evaluates tiered pricing to determine if a material right exists. If, after that evaluation, we determine a material right does exist, we assign value to the material right based upon standalone selling price.
Product Delivery and Services
Product delivery and services revenue is generated primarily from software licensing and related professional services and hardware delivery. Software licenses, along with any professional services from which they are not considered distinct, are recognized as they are delivered to the customer. Hardware revenue is recognized upon delivery. Professional services that are distinct are recognized as the services are performed. Deconversion fees are also included within product delivery and services, and are considered a contract modification. Therefore, the Company recognizes these fees over the remaining modified contract term.
In-House Support
In-house support revenue is generated from software maintenance for ongoing client support and software usage, which includes a license and ongoing client support. The Company’s arrangements for these services typically require the Company to “stand-ready” to provide specific services on a when and if needed basis. The fees for these services may be fixed or variable (based upon performing an unspecified quantity of services). Software maintenance fees are typically billed to the customer annually in advance and recognized ratably over the maintenance term. Software usage is typically billed annually in advance, with the license delivered and recognized at the outset, and the maintenance fee recognized ratably over the maintenance term. Accordingly, the Company utilizes the practical expedient which allows entities to disregard the effects of a financing component when the contract period is one year or less.
9
Table of Contents
Disaggregation of Revenue
The tables below present the Company's revenue disaggregated by type of revenue. Refer to Note 9, Reportable Segment Information, for disaggregated revenue by type and reportable segment. The majority of the Company’s revenue is earned domestically, with revenue from customers outside the United States comprising
less than
1%
of total revenue.
Three Months Ended March 31,
Nine Months Ended March 31,
2019
2018
2019
2018
Processing
$
146,241
$
137,834
$
441,168
$
406,557
Outsourcing & Cloud
102,091
93,512
299,516
266,900
Product Delivery & Services
55,547
68,716
172,305
187,177
In-House Support
76,485
73,986
246,193
231,907
Services & Support
234,123
236,214
718,014
685,984
Total Revenue
$
380,364
$
374,048
$
1,159,182
$
1,092,541
Contract Balances
The following table provides information about contract assets and contract liabilities from contracts with customers.
March 31,
2019
June 30,
2018
Receivables, net
$
190,768
$
297,271
Contract Assets- Current
18,458
14,063
Contract Assets- Non-current
49,907
35,630
Contract Liabilities (Deferred Revenue)- Current
188,999
352,431
Contract Liabilities (Deferred Revenue)- Non-current
$
18,909
$
17,484
Contract assets primarily result from revenue being recognized when or as control of a solution or service is transferred to the customer, but where invoicing is contingent upon the completion of other performance obligations or payment terms differ from the provisioning of services. The current portion of contract assets is reported within prepaid expenses and other in the condensed consolidated balance sheet, and the non-current portion is included in other non-current assets. Contract Liabilities (deferred revenue) primarily relate to consideration received from customers in advance of delivery of the related goods and services to the customer. Contract balances are reported in a net contract asset or liability position on a contract-by-contract basis at the end of each reporting period.
The Company analyzes contract language to identify if a significant financing component does exist, and would adjust the transaction price for any material effects of the time value of money if the timing of payments provides either party to the contract with a significant benefit of financing the transaction.
During the three months ended
March 31, 2019
and
2018
, the Company recognized revenue of
$85,076
and
$88,318
, respectively, that was included in the corresponding deferred revenue balance at the beginning of the periods.
During the
nine
months ended
March 31, 2019
and
2018
, the Company recognized revenue of
$218,913
and
$214,466
, respectively, that was included in the corresponding deferred revenue balance at the beginning of the periods.
Amounts recognized that relate to performance obligations satisfied (or partially satisfied) in prior periods were immaterial for each period presented. These adjustments are primarily the result of transaction price re-allocations due to changes in estimates of variable consideration.
Transaction Price Allocated to Remaining Performance Obligations
As of
March 31, 2019
, estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period totaled
$3,557,585
. The Company expects to recognize approximately
27%
over the next
12 months
,
20%
in
13
-
24
months, and the balance thereafter.
10
Table of Contents
Contract Costs
The Company incurs incremental costs to obtain a contract as well as costs to fulfill contracts with customers that are expected to be recovered. These costs consist primarily of sales commissions, which are incurred only if a contract is obtained, and customer conversion or implementation-related costs. Capitalized costs totaled
$222,445
and
$181,032
, at
March 31, 2019
and
June 30, 2018
, respectively.
Capitalized costs are amortized based on the transfer of goods or services to which the asset relates, in line with the percentage of revenue recognized for each performance obligation to which the costs are allocated. For the three months ended
March 31, 2019
and
2018
, amortization of deferred contract costs was
$27,527
and
$23,774
, respectively. For the
nine months ended
March 31, 2019
and
2018
, amortization of deferred contract costs totaled
$79,784
and
$69,145
, respectively. There were no impairment losses in relation to capitalized costs for the periods presented.
Property and Equipment
Property and equipment is recorded at cost and depreciated using the straight-line method over the estimated useful lives of the assets. Accumulated depreciation at
March 31, 2019
totaled
$376,325
and at
June 30, 2018
totaled
$364,153
.
Intangible Assets
Intangible assets consist of goodwill, customer relationships, computer software, and trade names acquired in business acquisitions in addition to internally developed computer software. The amounts are amortized, with the exception of those intangible assets with an indefinite life (such as goodwill), over an estimated economic benefit period, generally
three
to
twenty
years. Accumulated amortization of intangible assets totaled
$683,518
and
$602,479
at
March 31, 2019
and
June 30, 2018
, respectively.
Common Stock
The Board of Directors has authorized the Company to repurchase shares of its common stock. Under this authorization, the Company may finance its share repurchases with available cash reserves or borrowings on its existing line-of-credit. The share repurchase program does not include specific price targets or timetables and may be suspended at any time. At
March 31, 2019
, there were
26,258
shares in treasury stock and the Company had the remaining authority to repurchase up to
3,733
additional shares. The total cost of treasury shares at
March 31, 2019
is
$1,076,536
. During the first
nine
months of fiscal
2019
, the Company repurchased
150
treasury shares. At
June 30, 2018
, there were
26,108
shares in treasury stock and the Company had authority to repurchase up to
3,883
additional shares.
Interim Financial Statements
The accompanying condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q of the Securities and Exchange Commission ("SEC") and in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") applicable to interim condensed consolidated financial statements, and do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete consolidated financial statements. The condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and accompanying notes, which are included in its Annual Report on Form 10-K (“Form 10-K”) for the fiscal year ended
June 30, 2018
. The accounting policies followed by the Company are set forth in Note 1 to the Company's consolidated financial statements included in its Form 10-K for the fiscal year ended
June 30, 2018
, with updates to certain policies included in this Note 1.
In the opinion of the management of the Company, the accompanying unaudited condensed consolidated financial statements reflect all adjustments necessary (consisting of normal recurring adjustments) to state fairly in all material respects the financial position of the Company as of
March 31, 2019
, the results of its operations for the
three and nine
months ended
March 31, 2019
and
2018
, changes in stockholders' equity for the
three and nine
months ended
March 31, 2019
and
2018
, and its cash flows for the
nine
months ended
March 31, 2019
and
2018
. The condensed consolidated balance sheet at
June 30, 2018
was derived from audited annual financial statements, but does not contain all of the footnote disclosures from the annual financial statements.
The results of operations for the
three and nine
months ended
March 31, 2019
are not necessarily indicative of the results to be expected for the entire year.
11
Table of Contents
NOTE 2: RECENT ACCOUNTING PRONOUNCEMENTS
Recently Adopted Accounting Guidance
The Financial Accounting Standards Board (“FASB”) issued ASU No. 2014-09,
Revenue from Contracts with Customers
, in May 2014. This standard (and related amendments collectively referred to as “ASC 606”) is part of an effort to create a common revenue standard for U.S. GAAP and International Financial Reporting Standards (“IFRS”). The new standard has superseded much of the authoritative literature for revenue recognition. The new model enacts a five-step process for achieving the core principle, which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard was effective for the Company on July 1, 2018. Entities are allowed to transition to the new standard by either recasting prior periods (full retrospective) or recognizing the cumulative effect as of the beginning of the period of adoption (modified retrospective).
The Company adopted the new standard using the full retrospective transition approach, using certain practical expedients. The Company has not disclosed the amount of transaction price allocated to remaining performance obligations for reporting periods presented before the date of initial application. Also, the Company did not separately consider the effects of contract modifications that occurred before the beginning of the earliest reporting period presented, but reflects the aggregate effect of all modifications that occurred before the beginning of the earliest period presented. As a result, all fiscal 2018 financial information has been adjusted for the effects of applying ASC 606. The details of the significant changes are disclosed below:
Software Revenue Recognition
The Company previously recognized software license and related services within the scope of ASC Topic 985-605, which required the establishment of vendor-specific objective evidence (“VSOE”) of fair value in order to separately recognize revenue for each software-related good or service. Due to the inability to establish VSOE, the Company had previously deferred all revenue on software-related goods and services on a master contract until all the goods and services had been delivered. Under ASC 606, VSOE is no longer required for separation of otherwise distinct performance obligations within a revenue arrangement. This change has resulted in earlier recognition of revenue for the Company’s software-related goods and services, leading to a decrease in deferred revenue balances within our adjusted condensed consolidated balance sheets.
Impacts on Financial Statements
The following tables summarize the impacts of ASC 606 adoption on the Company’s Condensed Consolidated Financial Statements:
12
Table of Contents
Condensed Consolidated Balance Sheet as of June 30, 2018:
As Previously Reported
Adjustments
As Adjusted
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
31,440
$
—
$
31,440
Receivables, net
291,630
5,641
297,271
Income tax receivable
21,671
—
21,671
Prepaid expenses and other
84,810
11,331
96,141
Deferred costs
38,985
(11,916
)
27,069
Total current assets
468,536
5,056
473,592
PROPERTY AND EQUIPMENT, net
286,850
—
286,850
OTHER ASSETS:
Non-current deferred costs
95,540
(20,675
)
74,865
Computer software, net of amortization
288,172
—
288,172
Other non-current assets
107,775
2,524
110,299
Customer relationships, net of amortization
115,034
—
115,034
Other intangible assets, net of amortization
38,467
—
38,467
Goodwill
649,929
—
649,929
Total other assets
1,294,917
(18,151
)
1,276,766
Total assets
$
2,050,303
$
(13,095
)
$
2,037,208
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable
$
34,510
$
—
$
34,510
Accrued expenses
97,848
(9,084
)
88,764
Deferred revenues
355,538
(3,107
)
352,431
Total current liabilities
487,896
(12,191
)
475,705
LONG-TERM LIABILITIES:
Non-current deferred revenues
93,094
(75,610
)
17,484
Non-current deferred income tax liability
189,613
18,690
208,303
Other long-term liabilities
12,872
—
12,872
Total long-term liabilities
295,579
(56,920
)
238,659
Total liabilities
783,475
(69,111
)
714,364
STOCKHOLDERS' EQUITY
Preferred stock - $1 par value; 500,000 shares authorized, none issued
—
—
—
Common stock - $0.01 par value; 250,000,000 shares authorized;
103,278,562 shares issued at June 30, 2018
1,033
—
1,033
Additional paid-in capital
464,138
—
464,138
Retained earnings
1,856,917
56,016
1,912,933
Less treasury stock at cost
26,107,903 shares at June 30, 2018
(1,055,260
)
—
(1,055,260
)
Total stockholders' equity
1,266,828
56,016
1,322,844
Total liabilities and equity
$
2,050,303
$
(13,095
)
$
2,037,208
13
Table of Contents
Condensed Consolidated Statements of Income for the
three and nine
months ended
March 31, 2018
:
Three Months Ended March 31, 2018
Nine Months Ended March 31, 2018
As Previously Reported
Adjustments
As Adjusted
As Previously Reported
Adjustments
As Adjusted
REVENUE
$
384,684
$
(10,636
)
$
374,048
$
1,119,374
$
(26,833
)
$
1,092,541
EXPENSES
Cost of Revenue
221,592
(3,075
)
218,517
637,960
(8,428
)
629,532
Research and Development
22,591
—
22,591
65,934
—
65,934
Selling, General, and Administrative
44,185
(1,952
)
42,233
133,532
(7,117
)
126,415
Gain on Disposal of a Business
—
—
—
(1,894
)
—
(1,894
)
Total Expenses
288,368
(5,027
)
283,341
835,532
(15,545
)
819,987
OPERATING INCOME
96,316
(5,609
)
90,707
283,842
(11,288
)
272,554
INTEREST INCOME (EXPENSE)
Interest Income
130
—
130
424
—
424
Interest Expense
(734
)
—
(734
)
(1,173
)
—
(1,173
)
Total Interest Income (Expense)
(604
)
—
(604
)
(749
)
—
(749
)
INCOME BEFORE INCOME TAXES
95,712
(5,609
)
90,103
283,093
(11,288
)
271,805
PROVISION/ (BENEFIT) FOR INCOME TAXES
23,317
(2,300
)
21,017
(8,287
)
(17,107
)
(25,394
)
NET INCOME
$
72,395
$
(3,309
)
$
69,086
$
291,380
$
5,819
$
297,199
Basic earnings per share
$
0.94
$
0.89
$
3.77
$
3.85
Basic weighted average shares outstanding
77,247
77,247
77,249
77,249
Diluted earnings per share
$
0.93
$
0.89
$
3.76
$
3.83
Diluted weighted average shares outstanding
77,546
77,546
77,586
77,586
14
Table of Contents
Condensed Consolidated Statement of Cash Flows for the
nine
months ended
March 31, 2018
:
Nine Months Ended March 31, 2018
As Previously Reported
Adjustments
As Adjusted
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income
$
291,380
$
5,819
$
297,199
Adjustments to reconcile net income from operations
to net cash from operating activities:
Depreciation
36,470
—
36,470
Amortization
75,787
—
75,787
Change in deferred income taxes
(70,104
)
(16,489
)
(86,593
)
Expense for stock-based compensation
7,834
—
7,834
(Gain)/loss on disposal of assets and businesses
(1,673
)
—
(1,673
)
Changes in operating assets and liabilities:
Change in receivables
113,465
28,334
141,799
Change in prepaid expenses, deferred costs and other
(17,332
)
(42,916
)
(60,248
)
Change in accounts payable
(432
)
—
(432
)
Change in accrued expenses
(6,971
)
2,799
(4,172
)
Change in income taxes
12,806
(619
)
12,187
Change in deferred revenues
(206,358
)
23,072
(183,286
)
Net cash from operating activities
234,872
—
234,872
CASH FLOWS FROM INVESTING ACTIVITIES:
Payment for acquisitions, net of cash acquired
(137,654
)
—
(137,654
)
Capital expenditures
(17,858
)
—
(17,858
)
Proceeds from the sale of businesses
350
—
350
Proceeds from the sale of assets
258
—
258
Internal use software
(6,965
)
—
(6,965
)
Computer software developed
(72,186
)
—
(72,186
)
Purchase of investments
(5,000
)
—
(5,000
)
Net cash from investing activities
(239,055
)
—
(239,055
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings on credit facilities
125,000
—
125,000
Repayments on credit facilities
(70,000
)
—
(70,000
)
Purchase of treasury stock
(30,018
)
—
(30,018
)
Dividends paid
(76,429
)
—
(76,429
)
Proceeds from issuance of common stock upon exercise of stock options
176
—
176
Tax withholding payments related to share based compensation
(7,279
)
—
(7,279
)
Proceeds from sale of common stock
5,370
—
5,370
Net cash from financing activities
(53,180
)
—
(53,180
)
NET CHANGE IN CASH AND CASH EQUIVALENTS
$
(57,363
)
$
—
$
(57,363
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
$
114,765
$
—
$
114,765
CASH AND CASH EQUIVALENTS, END OF PERIOD
$
57,402
$
—
$
57,402
15
Table of Contents
ASU 2016-15 issued by the FASB in August 2016 clarifies cash flow classification of eight specific cash flow issues and is effective for our annual reporting period beginning July 1, 2018. The adoption of this standard did not have any impact on our financial statements.
Not Yet Adopted
The FASB issued ASU No. 2016-02, Leases, in February 2016. This ASU aims to increase transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet and requiring disclosure of key information regarding leasing arrangements. Specifically, the standard requires operating lease commitments to be recorded on the balance sheet as operating lease liabilities and right-of-use assets, and the cost of those operating leases to be amortized on a straight-line basis. ASU No. 2016-02 will be effective for JHA's annual reporting period beginning July 1, 2019 and early adoption is permitted. We will take advantage of the transition package of practical expedients permitted within the new standard, which among other things, allows us to carryforward the historical lease classification. In addition, we will make an accounting policy election that will keep leases with an initial term of twelve months or less off of the balance sheet. Adoption of the standard will add right of use assets and lease obligations to our balance sheet and is not expected to significantly impact income before income taxes.
In August of 2018, the FASB issued ASU No. 2018-15, Intangibles, Goodwill and Other - Internal-Use Software (Subtopic 350-40), which broadens the scope of Subtopic 350-40 to include costs incurred to implement a hosting arrangement that is a service contract. The costs are capitalized or expensed depending on the nature of the costs and the project stage during which they are incurred, consistent with costs for internal-use software. The amendments in this update can be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. The ASU will be effective for the Company on July 1, 2020, with early adoption permitted. The Company is currently evaluating the impact that the guidance will have on our financial statements.
NOTE 3. FAIR VALUE OF FINANCIAL INSTRUMENTS
For cash equivalents, amounts receivable or payable and short-term borrowings, fair values approximate carrying value, based on the short-term nature of the assets and liabilities.
The Company's estimates of the fair value for financial assets and financial liabilities are based on the framework established in the fair value accounting guidance. The framework is based on the inputs used in valuation, gives the highest priority to quoted prices in active markets, and requires that observable inputs be used in the valuations when available. The three levels of the hierarchy are as follows:
Level 1: inputs to the valuation are quoted prices in an active market for identical assets
Level 2: inputs to the valuation include quoted prices for similar assets in active markets that are observable either directly or indirectly
Level 3: valuation is based on significant inputs that are unobservable in the market and the Company's own estimates of assumptions that we believe market participants would use in pricing the asset
Fair value of financial assets, included in cash and cash equivalents, and financial liabilities is as follows:
Estimated Fair Value Measurements
Total Fair
Level 1
Level 2
Level 3
Value
March 31, 2019
Financial Assets:
Money market funds
$
10,634
$
—
$
—
$
10,634
Financial Liabilities:
Revolving credit facility
$
—
$
35,000
$
—
$
35,000
June 30, 2018
Financial Assets:
Money market funds
$
14,918
$
—
$
—
$
14,918
Financial Liabilities:
Revolving credit facility
$
—
$
—
$
—
$
—
16
Table of Contents
Non-Recurring Fair Value Measurements
March 31, 2019
Long-lived assets held for sale
$
—
$
1,300
$
—
$
1,300
June 30, 2018
Long-lived assets held for sale
(a)
$
—
$
1,300
$
—
$
1,300
(a)
In accordance with ASC Subtopic 360-10, long-lived assets held for sale with a carrying value of
$4,575
were written down to their fair value of
$1,300
, resulting in an impairment totaling
$3,275
, which was included in earnings for the period ended June 30, 2017. These assets are expected to be disposed of by sale in the first quarter of fiscal 2020.
NOTE 4. DEBT
Revolving credit facility
The revolving credit facility allows for borrowings of up to
$300,000
, which may be increased by the Company at any time until maturity to
$600,000
. The credit facility bears interest at a variable rate equal to (a) a rate based on LIBOR or (b) an alternate base rate (the highest of (i) the Prime Rate for such day, (ii) the sum of the Federal Funds Effective Rate for such day plus
0.50%
and (iii) the Eurocurrency Rate for a one-month Interest Period on such day for dollars plus
1.0%
), plus an applicable percentage in each case determined by the Company's leverage ratio. The credit facility is guaranteed by certain subsidiaries of the Company. The credit facility is subject to various financial covenants that require the Company to maintain certain financial ratios as defined in the agreement. As of
March 31, 2019
, the Company was in compliance with all such covenants. The revolving credit facility terminates
February 20, 2020
. At
March 31, 2019
, there was an outstanding revolving loan balance of
$35,000
. There was
no
outstanding balance at
June 30, 2018
.
Other lines of credit
The Company has an unsecured bank credit line which provides for funding of up to
$5,000
and bears interest at the prime rate less
1%
. The credit line was renewed in May 2019 and expires on
April 30, 2021
. At
March 31, 2019
,
no
amount was outstanding. There was also
no
balance outstanding at
June 30, 2018
.
Interest
The Company paid interest of
$283
and
$632
during the
nine months ended
March 31, 2019
and
2018
, respectively.
NOTE 5. INCOME TAXES
The effective tax rate was
22.4%
of income before income taxes for the quarter ended
March 31, 2019
, compared to
23.3%
for the same quarter of the prior fiscal year. For the
nine
months ended
March 31, 2019
, the effective tax rate was
21.3%
, compared to
(9.3)%
for the
nine months ended
March 31, 2018
. The significant increase in the Company's effective tax rate for the year-to-date period was primarily due to
$100,456
of tax benefits recorded in the prior fiscal year for the re-measurement of the net deferred tax liabilities due to the Tax Cuts and Jobs Act ("TCJA") enacted December 22, 2017. This increase is partially offset by the enacted lower corporate income tax rate that became effective January 1, 2018, which resulted in a U.S. statutory rate of approximately
28%
for fiscal
2018
, and
21%
for fiscal
2019
. The increase was further offset by increased excess tax benefits from share-based payments in the first nine months of fiscal 2019.
The Company paid income taxes, net of refunds, of
$47,644
and
$48,301
in the
nine months ended
March 31, 2019
and
2018
, respectively.
At
March 31, 2019
, the Company had
$10,755
of gross unrecognized tax benefits,
$10,055
of which, if recognized, would affect our effective tax rate. We had accrued interest and penalties of
$1,485
and
$1,249
related to uncertain tax positions at
March 31, 2019
and
2018
, respectively.
The U.S. federal and state income tax returns for fiscal
2015
and all subsequent years remain subject to examination as of
March 31, 2019
under statute of limitations rules. We anticipate potential changes due to lapsing statutes of limitations and examination closures could reduce the unrecognized tax benefits balance by
$2,500
-
$3,500
within twelve months of
March 31, 2019
.
17
Table of Contents
NOTE 6. STOCK-BASED COMPENSATION
Our operating income for the
three months ended
March 31, 2019
and
2018
included
$3,505
and
$3,225
of stock-based compensation costs, respectively. For the
nine months ended
March 31, 2019
and
2018
, stock-based compensation costs included in operating income totaled
$8,651
and
$7,834
, respectively.
Stock Options
On
November 10, 2015
, the Company adopted the 2015 Equity Incentive Plan ("2015 EIP") for its employees and non-employee directors. The plan allows for grants of stock options, stock appreciation rights, restricted stock shares or units, and performance shares or units. The maximum number of shares authorized for issuance under the plan is
3,000
. For stock options, terms and vesting periods of the options are determined by the Compensation Committee of the Board of Directors when granted. The option period must expire not more than
ten years
from the option grant date. The options granted under this plan are exercisable beginning
three years
after the grant date at an exercise price equal to 100% of the fair market value of the stock at the grant date. The options terminate upon surrender of the option,
ninety
days after termination of employment, upon the expiration of
one year
following notification of a deceased optionee, or
ten years
after grant.
The Company previously issued options to outside directors under the 2005 Non-Qualified Stock Option Plan (“2005 NSOP”). No additional stock options may be issued under this plan.
A summary of option plan activity under these plans is as follows:
Number of Shares
Weighted Average Exercise Price
Aggregate
Intrinsic
Value
Outstanding July 1, 2018
52
$
62.65
Granted
—
—
Forfeited
—
—
Exercised
—
—
Outstanding March 31, 2019
52
$
62.65
$
3,933
Vested and Expected to Vest March 31, 2019
52
$
62.65
$
3,933
Exercisable March 31, 2019
20
$
23.65
$
2,302
At
March 31, 2019
, there was
$42
of compensation cost yet to be recognized related to outstanding options. The weighted average remaining contractual term on options currently exercisable as of
March 31, 2019
was
0.25 years
.
Restricted Stock Awards
The Company issues both share awards and unit awards under the 2015 EIP, and previously issued these awards through the 2005 Restricted Stock Plan. The following table summarizes non-vested share awards as of
March 31, 2019
, as well as activity for the
nine
months then ended:
Share awards
Shares
Weighted
Average
Grant Date
Fair Value
Outstanding July 1, 2018
23
$
81.33
Granted
—
—
Vested
(17
)
79.41
Forfeited
—
—
Outstanding March 31, 2019
6
$
87.27
At
March 31, 2019
, there was
$42
of compensation expense that has yet to be recognized related to non-vested restricted stock share awards, which will be recognized over a weighted average period of
0.25 years
.
18
Table of Contents
The following table summarizes non-vested restricted stock unit awards as of
March 31, 2019
, as well as activity for the
nine
months then ended:
Unit awards
Units
Weighted
Average
Grant Date
Fair Value
Aggregate Intrinsic Value
Outstanding July 1, 2018
351
$
83.37
Granted
68
174.95
Vested
(125
)
80.81
Forfeited
(4
)
89.69
Outstanding March 31, 2019
290
$
105.74
$
40,172
The Company utilized a Monte Carlo pricing model customized to the specific provisions of the Company’s plan design to value restricted stock unit awards subject to performance targets on the grant dates. The weighted average assumptions used in this model to estimate fair value at the measurement date and resulting values for
39
unit awards granted in fiscal
2019
are as follows:
Volatility
15.30
%
Risk free interest rate
2.89
%
Dividend yield
0.90
%
Stock Beta
0.669
The remaining
29
unit awards granted in fiscal
2019
are not subject to performance targets, and therefore the estimated fair value at measurement date is valued in the same manner as restricted stock share award grants.
At
March 31, 2019
, there was
$14,934
of compensation expense that has yet to be recognized related to non-vested restricted stock unit awards, which will be recognized over a weighted average period of
1.23 years
.
NOTE 7. EARNINGS PER SHARE
The following table reflects the reconciliation between basic and diluted earnings per share.
Three Months Ended March 31,
Nine Months Ended March 31,
2019
2018
2019
2018
Net Income
$
59,252
$
69,086
$
210,892
$
297,199
Common share information:
Weighted average shares outstanding for basic earnings per share
77,177
77,247
77,194
77,249
Dilutive effect of stock options and restricted stock
109
299
217
337
Weighted average shares outstanding for diluted earnings per share
77,286
77,546
77,411
77,586
Basic earnings per share
$
0.77
$
0.89
$
2.73
$
3.85
Diluted earnings per share
$
0.77
$
0.89
$
2.72
$
3.83
Per share information is based on the weighted average number of common shares outstanding for the
three and nine
months ended
March 31, 2019
and
2018
. Stock options and restricted stock have been included in the calculation of earnings per share to the extent they are dilutive. There were
20
anti-dilutive stock options or restricted stock shares excluded for the quarter ended
March 31, 2019
and
49
anti-dilutive stock options or restricted stock shares excluded for the quarter ended
March 31, 2018
. There were
14
anti-dilutive stock options or restricted stock shares excluded for the
nine months ended March 31, 2019
compared to
36
for the
nine months ended March 31, 2018
.
19
Table of Contents
NOTE 8. BUSINESS ACQUISITIONS
BOLTS Technologies, Inc
On
October 5, 2018
, the Company acquired all of the equity interest of BOLTS Technologies, Inc. for
$15,046
paid in cash. The acquisition was funded by cash generated from operations. BOLTS Technologies is the developer of boltsOPEN, a next-generation digital account opening solution.
Management has completed a purchase price allocation and its assessment of the fair value of acquired assets and liabilities assumed. The recognized amounts of identifiable assets acquired and liabilities assumed, based on their fair values as of
October 5, 2018
are set forth below:
Current assets
$
1,384
Identifiable intangible assets
2,274
Total other liabilities assumed
(1,505
)
Total identifiable net assets
2,153
Goodwill
12,893
Net assets acquired
$
15,046
The amounts shown above include measurement period adjustments made during fiscal
2019
related to income taxes.
The goodwill of
$12,893
arising from this acquisition consists largely of the growth potential, synergies and economies of scale expected from combining the operations of the Company with those of BOLTS, together with the value of BOLTS' assembled workforce. The goodwill from this acquisition has been allocated to our Complementary segment and is not deductible for income tax purposes.
Identifiable intangible assets from this acquisition consist of customer relationships of
$567
, computer software of
$1,409
, and other intangible assets of
$298
. The weighted average amortization period for acquired customer relationships, computer software, and other intangible assets is
15 years
,
10 years
, and
10 years
, respectively.
Current assets were inclusive of cash acquired of
$1,365
. The fair value of current assets acquired included accounts receivable of
$14
,
none
of which were expected to be uncollectible.
Costs incurred related to the acquisition of BOLTS in fiscal
2019
totaled
$23
for legal, valuation, and other fees, and were expensed as incurred within selling, general, and administrative expense.
The Company's consolidated statements of income for the
third
quarter of fiscal
2019
included revenue of
$46
and after-tax net loss of
$256
resulting from BOLTS' operations. For the
nine months ended
March 31, 2019
, the Company's consolidated statements of income included revenue of
$82
and after-tax net loss of
$501
resulting from BOLTS' operations.
The accompanying consolidated statements of income for the
three and nine
months ended
March 31, 2019
and
2018
do not include any revenues and expenses related to this acquisition prior to the acquisition date. The impact of this acquisition was considered immaterial to both the current and prior periods of our consolidated financial statements and pro forma financial information has not been provided.
Agiletics, Inc.
On
October 1, 2018
, the Company acquired all of the equity interest of Agiletics, Inc. for
$7,649
paid in cash. The acquisition was funded by cash generated from operations. Agiletics is a provider of escrow, investment, and liquidity management solutions for banks serving commercial customers.
Management has completed a purchase price allocation and its assessment of the fair value of acquired assets and liabilities assumed. The recognized amounts of identifiable assets acquired and liabilities assumed, based on their fair values as of
October 1, 2018
are set forth below:
Current assets
$
2,170
Identifiable intangible assets
3,090
Non-current deferred income tax liability
(787
)
Total other liabilities assumed
(738
)
Total identifiable net assets
3,735
Goodwill
3,914
Net assets acquired
$
7,649
20
Table of Contents
The amounts shown above include measurement period adjustments made during fiscal
2019
related to income taxes.
The goodwill of
$3,914
arising from this acquisition consists largely of the growth potential, synergies and economies of scale expected from combining the operations of the Company with those of Agiletics. The goodwill from this acquisition has been allocated to our Core segment and is not deductible for income tax purposes.
Identifiable intangible assets from this acquisition consist of customer relationships of
$2,198
, computer software of
$701
, and other intangible assets of
$191
. The weighted average amortization period for acquired customer relationships, computer software, and other intangible assets is
15 years
,
10 years
, and
10 years
, respectively.
Current assets were inclusive of cash acquired of
$1,349
. The fair value of current assets acquired included accounts receivable of
$302
,
none
of which were expected to be uncollectible.
Costs incurred related to the acquisition of Agiletics in fiscal
2019
totaled
$36
for legal, valuation, and other fees, and were expensed as incurred within selling, general, and administrative expense.
The Company's consolidated statements of income for the
third
quarter of fiscal
2019
included revenue of
$277
and after-tax net loss of
$71
resulting from Agiletics' operations. For the
nine months ended
March 31, 2019
, the Company's consolidated statements of income included revenue of
$470
and after-tax net loss of
$182
resulting from Agiletics' operations.
The accompanying consolidated statements of income for the
three and nine
months ended
March 31, 2019
and
2018
do not include any revenues and expenses related to this acquisition prior to the acquisition date. The impact of this acquisition was considered immaterial to both the current and prior periods of our consolidated financial statements and pro forma financial information has not been provided.
Ensenta Corporation
On
December 21, 2017
, the Company acquired all of the equity interest of EST Holdings, Inc. and its wholly-owned subsidiary, EST Interco, Inc., for
$134,381
paid in cash. EST Holdings, Inc. and EST Interco, Inc. jointly own all of the outstanding equity of Ensenta Corporation ("Ensenta"), a California-based provider of real-time, cloud-based solutions for mobile and online payments and deposits. This acquisition was partially funded by a draw on the Company's revolving credit facility, with the remaining amount funded by existing operating cash. The addition of Ensenta Corporation to the JHA Payment Solutions Group expands the Company’s ability to conduct real-time transactions with third-party platforms, extending its presence in the credit union market through shared branching technology.
Management has completed a purchase price allocation of Ensenta and its assessment of the fair value of acquired assets and liabilities assumed. The recognized amounts of identifiable assets acquired and liabilities assumed, based upon their fair values as of
December 21, 2017
are set forth below:
Current assets
$
14,125
Long-term assets
586
Identifiable intangible assets
58,806
Non-current deferred income tax liability
(21,859
)
Total other liabilities assumed
(8,496
)
Total identifiable net assets
43,162
Goodwill
91,219
Net assets acquired
$
134,381
The amounts shown above include measurement period adjustments made during the third and fourth quarters of fiscal
2018
, and the second quarter of fiscal
2019
, related to income tax adjustments and a fair value assessment.
The goodwill of
$91,219
arising from this acquisition consists largely of the growth potential, synergies and economies of scale expected from combining the operations of the Company with those of Ensenta, together with the value of Ensenta's assembled workforce. The goodwill from this acquisition has been allocated to our Payments segment and is not deductible for income tax purposes.
Identifiable intangible assets from this acquisition consist of customer relationships of
$37,800
, computer software of
$16,505
, and other intangible assets of
$4,501
. The weighted average amortization period for acquired customer relationships, computer software, and other intangible assets is
15 years
,
10 years
, and
10 years
, respectively.
Current assets were inclusive of cash acquired of
$7,274
. The fair value of current assets acquired included accounts receivable of
$4,668
,
none
of which were expected to be uncollectible.
21
Table of Contents
Costs incurred related to the acquisition of Ensenta in fiscal
2018
totaled
$339
for legal, valuation, and other fees, and were expensed as incurred within selling, general, and administrative expense.
The Company's consolidated statements of income for the
third
quarter of fiscal
2019
included revenue of
$8,864
and after-tax net income of
$2,786
resulting from Ensenta's operations. For the
third
quarter of fiscal
2018
, Ensenta contributed revenue of
$7,160
and after-tax net income of
$199
.
For the
nine months ended
March 31, 2019
, the Company's consolidated statements of income included revenue of
$26,095
and after-tax net income of
$7,749
. For the
nine months ended
March 31, 2018
, Ensenta contributed revenue of
$8,087
and after-tax net income of
$6,566
. The after-tax net income for the
nine months ended
March 31, 2018
included a large tax benefit recorded as a result of the TCJA. Excluding that benefit, the Company's after tax net income resulting from Ensenta's operations totaled
$225
.
The accompanying consolidated statements of income for the
three and nine
months ended
March 31, 2019
and
2018
do not include any revenues and expenses related to this acquisition prior to the acquisition date. The following unaudited pro forma consolidated financial information for the
nine months ended
March 31, 2018
is presented as if this acquisition had occurred at the beginning of the earliest period presented. In addition, this unaudited pro forma financial information is provided for illustrative purposes only and should not be relied upon as necessarily being indicative of the historical results that would have been obtained if the acquisition had actually occurred during those periods, or the results that may be obtained in the future as a result of the acquisition.
Three Months Ended
Nine Months Ended
March 31,
March 31,
2019
2018
2019
2018
Actual
Actual
Actual
Proforma
Revenue
$
380,364
$
374,048
$
1,159,182
$
1,105,659
Net Income
59,252
69,086
210,892
298,709
Basic Earnings Per Share
$
0.77
$
0.89
$
2.73
$
3.87
Diluted Earnings Per Share
$
0.77
$
0.89
$
2.72
$
3.85
Vanguard Software Group
On
August 31, 2017
, the Company acquired all of the equity interest of Vanguard Software Group, a Florida-based company specializing in the underwriting, spreading, and online decisioning of commercial loans, for
$10,744
paid in cash. This acquisition was funded using existing operating cash. The addition of Vanguard Software Group to the Company's ProfitStars® Lending Solutions Group expands functionality offered to clients, allowing for near-real-time communication with JHA's core processing and ancillary solutions, and also enhances cross-sell opportunities.
Management has completed a purchase price allocation of Vanguard Software Group and its assessment of the fair value of acquired assets and liabilities assumed. The recognized amounts of identifiable assets acquired and liabilities assumed, based upon their fair values as of
August 31, 2017
are set forth below:
Current assets
$
1,153
Long-term assets
9
Identifiable intangible assets
4,200
Total liabilities assumed
(1,117
)
Total identifiable net assets
4,245
Goodwill
6,499
Net assets acquired
$
10,744
The goodwill of
$6,499
arising from this acquisition consists largely of the growth potential, synergies and economies of scale expected from combining the operations of the Company with those of Vanguard Software Group, together with the value of Vanguard Software Group's assembled workforce. The goodwill from this acquisition has been allocated to our Complementary segment and is expected to be deductible for income tax purposes.
Identifiable intangible assets from this acquisition consist of customer relationships of
$2,234
, computer software of
$1,426
, and other intangible assets of
$540
. The weighted average amortization periods for acquired customer relationships, computer software, and other intangible assets are
15 years
,
10 years
, and
10 years
, respectively.
Current assets were inclusive of cash acquired of
$289
. The fair value of current assets acquired included accounts receivable of
$847
,
none
of which were expected to be uncollectible.
22
Table of Contents
Costs incurred related to the acquisition of Vanguard Software Group were immaterial for the periods presented.
The Company's consolidated statements of income for the
third
quarter of fiscal
2019
included revenue of
$1,054
and an after-tax net income of
$128
resulting from Vanguard Software Group's operations. For the
third
quarter of fiscal
2018
, Vanguard Software Group contributed revenue of
$493
and an after-tax net loss of
$229
to the Company's consolidated statements of income.
The Company's consolidated statements of income for the first
nine
months of fiscal
2019
included revenue of
$2,320
and an after-tax net loss of
$125
resulting from Vanguard Software Group's operations. For the first
nine
months of fiscal
2018
, Vanguard Software Group contributed revenue of
$1,149
and an after-tax net loss of
$531
to the Company's consolidated statements of income.
The accompanying consolidated statements of income for the
three and nine
months ended
March 31, 2019
and
2018
do not include any revenues and expenses related to this acquisition prior to the acquisition date. The impact of this acquisition was considered immaterial to both the current and prior periods of our consolidated financial statements and pro forma financial information has not been provided.
NOTE 9. REPORTABLE SEGMENT INFORMATION
The Company is a provider of integrated computer systems that perform data processing (available for in-house installations or outsourced services) for banks and credit unions.
The Company’s operations are classified into
four
reportable segments: Core, Payments, Complementary, and Corporate & Other. The Core segment provides core information processing platforms to banks and credit unions, which consist of integrated applications required to process deposit, loan, and general ledger transactions, and maintain centralized customer/member information. The Payments segment provides secure payment processing tools and services, including: ATM, debit, and credit card transaction processing services; online and mobile bill pay solutions; ACH origination and remote deposit capture processing; and risk management products and services. The Complementary segment provides additional software and services that can be integrated with our Core solutions or used independently. The Corporate & Other segment includes hardware revenue and costs, as well as operating costs not directly attributable to the other three segments.
The Company evaluates the performance of its segments and allocates resources to them based on various factors, including performance against trend, budget, and forecast. Only revenue and costs of revenue are considered in the evaluation for each segment.
An immaterial adjustment was made to reclassify revenue recognized in fiscal 2018 from the Core to the Corporate and Other Segment. For the
three and nine
months ended
March 31, 2018
, the amount reclassified totaled
$749
and
$2,231
, respectively.
23
Table of Contents
Three Months Ended
March 31, 2019
Core
Payments
Complementary
Corporate & Other
Total
REVENUE
Services and Support
$
123,694
$
13,126
$
85,095
$
12,208
$
234,123
Processing
6,910
121,892
17,439
—
146,241
Total Revenue
130,604
135,018
102,534
12,208
380,364
Cost of Revenue
63,977
68,700
45,733
57,184
235,594
Research and Development
23,442
Selling, General, and Administrative
44,887
Total Expenses
303,923
SEGMENT INCOME
$
66,627
$
66,318
$
56,801
$
(44,976
)
OPERATING INCOME
76,441
INTEREST INCOME (EXPENSE)
(69
)
INCOME BEFORE INCOME TAXES
$
76,372
Three Months Ended
March 31, 2018
Core
Payments
Complementary
Corporate & Other
Total
REVENUE
Services and Support
$
122,528
$
15,115
$
85,639
$
12,932
$
236,214
Processing
6,815
115,730
15,237
52
137,834
Total Revenue
129,343
130,845
100,876
12,984
374,048
Cost of Revenue
60,802
62,893
41,832
52,990
218,517
Research and Development
22,591
Selling, General, and Administrative
42,233
Total Expenses
283,341
SEGMENT INCOME
$
68,541
$
67,952
$
59,044
$
(40,006
)
OPERATING INCOME
90,707
INTEREST INCOME (EXPENSE)
(604
)
INCOME BEFORE INCOME TAXES
$
90,103
24
Table of Contents
Nine Months Ended
March 31, 2019
Core
Payments
Complementary
Corporate & Other
Total
REVENUE
Services and Support
$
376,803
$
39,004
$
261,545
$
40,662
$
718,014
Processing
21,082
368,229
51,548
309
441,168
Total Revenue
397,885
407,233
313,093
40,971
1,159,182
Cost of Revenue
183,481
199,506
131,731
168,272
682,990
Research and Development
71,458
Selling, General, and Administrative
136,866
Total Expenses
891,314
SEGMENT INCOME
$
214,404
$
207,727
$
181,362
$
(127,301
)
OPERATING INCOME
267,868
INTEREST INCOME (EXPENSE)
177
INCOME BEFORE INCOME TAXES
$
268,045
Nine Months Ended
March 31, 2018
Core
Payments
Complementary
Corporate & Other
Total
REVENUE
Services and Support
$
359,619
$
34,292
$
247,264
$
44,809
$
685,984
Processing
20,365
340,828
45,294
70
406,557
Total Revenue
379,984
375,120
292,558
44,879
1,092,541
Cost of Revenue
171,751
179,520
122,033
156,228
629,532
Research and Development
65,934
Selling, General, and Administrative
126,415
Gain on Disposal of Businesses
(1,894
)
Total Expenses
819,987
SEGMENT INCOME
$
208,233
$
195,600
$
170,525
$
(111,349
)
OPERATING INCOME
272,554
INTEREST INCOME (EXPENSE)
(749
)
INCOME BEFORE INCOME TAXES
$
271,805
The Company has not disclosed any additional asset information by segment, as the information is not generated for internal management reporting to the Chief Operating Decision Maker.
25
Table of Contents
NOTE 10: SUBSEQUENT EVENTS
On
May 3, 2019
, the Company's Board of Directors declared a cash dividend of
$0.40
per share on its common stock, payable on
June 7, 2019
to shareholders of record on
May 23, 2019
.
26
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion and analysis should be read in conjunction with the condensed consolidated financial statements and the accompanying notes to the condensed consolidated financial statements included in this Form 10-Q for the quarter ended
March 31, 2019
.
OVERVIEW
Jack Henry & Associates, Inc. ("JHA") is a leading provider of technology solutions and payment processing services primarily for financial services organizations. Its solutions are marketed and supported through three primary brands. Jack Henry Banking® is a top provider of information and transaction processing solutions to U.S. banks ranging from community banks to multi-billion-dollar asset institutions. Symitar® is a leading provider of information and transaction processing solutions for credit unions of all sizes. ProfitStars® provides specialized products and services that enable financial institutions of every asset size and charter, and diverse corporate entities outside the financial services industry, to mitigate and control risks, optimize revenue and growth opportunities, and contain costs. JHA's integrated solutions are available for in-house installation and outsourced delivery in our private cloud.
Our two primary revenue streams are "Services and support" and "Processing". Services and support includes: "Outsourcing and cloud" fees that predominantly have contract terms of five years or longer at inception; "Product delivery and services" revenue, which includes revenue from the sales of licenses, implementation services, consulting, and hardware; and "In-house support" revenue, which is composed of maintenance fees which primarily contain annual contract terms. Processing revenue includes: "Remittance" revenue from payment processing, remote capture, and automated clearing house (ACH) transactions; "Card" fees, including card transaction processing and monthly fees; and "Transaction and digital" revenue, which includes transaction and mobile processing fees. We continually seek opportunities to increase revenue while at the same time containing costs to expand margins.
All dollar amounts in the following discussion are in thousands, except per share amounts.
RESULTS OF OPERATIONS
The adoption of ASC 606 has impacted the timing of our revenue recognition, as discussed in detail in Note 1, Nature of Operations and Summary of Significant Accounting Policies, of the condensed consolidated financial statements within this Quarterly Report on Form 10-Q. The prior year numbers presented below have been re-cast as part of our full retrospective adoption of the new standard.
In the
third
quarter of fiscal
2019
, total revenue increased
2%
, or
$6,316
, compared to the same quarter in the prior year. Excluding a decrease of
$10,330
in deconversion fees quarter-over-quarter, and excluding revenue of
$323
from companies acquired in fiscal
2019
, total revenue increased
5%
for the quarter.
Operating expenses increased
7%
compared to the
third
quarter of fiscal
2018
. Headcount increased
3%
at
March 31, 2019
compared to
March 31, 2018
, contributing to increased salaries and benefits. Other reasons for the increase include: bonuses provided by the Company in response to the lower tax rate resulting from the Tax Cuts and Jobs Act ("TCJA"); increased amortization expense, partially due to assets acquired in the Ensenta acquisition; higher direct cost of product, including costs related to our new card payment processing platform and faster payments initiatives; and increased rent expense related to new facilities.
Operating income decreased
16%
for the
third
quarter. Excluding deconversion fees, income from fiscal
2019
acquisitions, and the increased bonus expense, operating income decreased
1%
.
The provision for income taxes decreased
19%
compared to the prior year
third
quarter, primarily due to the decrease in operating income as stated above and the reduced U.S federal corporate tax rate effective for the current fiscal year. The effective tax rate for the
third
quarter was
22.4%
.
The above changes led to a decrease in net income of
14%
for the
third
quarter of fiscal
2019
compared to the
third
quarter in fiscal
2018
.
In the
nine months ended
March 31, 2019
, total revenue increased
6%
, or
$66,641
, over the
nine months ended
March 31, 2018
. Deconversion fees in the year-to-date period decreased
$16,323
compared to the same
nine
months in the prior fiscal year. Revenue from fiscal
2019
acquisitions totaled
$552
. Excluding deconversion revenue from each period and revenue from fiscal
2019
acquisitions, total revenue increased
8%
.
Operating expenses for the
nine
months ended
March 31, 2019
increased
9%
compared to the equivalent period in the prior year, primarily due to increased headcount, the Ensenta acquisition, costs related to our new card payment processing platform, bonuses provided by the Company in response to the lower tax rate resulting from the TCJA, increased amortization expense, and increased rent expense related to new facilities.
27
Table of Contents
Operating income decreased
2%
for the year-to-date period, but excluding deconversion fees, income from fiscal
2019
acquisitions, increased bonus expense, and prior year gain on divestitures, operating income increased
9%
.
Provision for income taxes increased compared to the prior year-to-date period, due primarily to the significant tax benefit recognized in the prior fiscal year as a result of the re-measurement of net deferred tax liabilities upon enactment of the TCJA. The effective tax rate for the
nine months ended
March 31, 2019
was
21.3%
.
The above changes resulted in a decrease in net income of
29%
for the
nine months ended
March 31, 2019
compared to the same period in fiscal
2018
.
We move into the
fourth
quarter of fiscal
2019
following strong performance in the
third
quarter. Significant portions of our business continue to come from recurring revenues and our healthy sales pipeline is also encouraging. Our customers continue to face regulatory and operational challenges which our products and services address, and in these times we believe they have an even greater need for our solutions that directly address institutional profitability, efficiency, and security. Our strong balance sheet, access to extensive lines of credit, the strength of our existing product line and an unwavering commitment to superior customer service should position us well to address current and future opportunities.
A detailed discussion of the major components of the results of operations for the
three and nine
months ending
March 31, 2019
follows. Discussions compare the current
three and nine
months ending
March 31, 2019
to the prior year's
three and nine
months ending
March 31, 2018
.
REVENUE
Services and Support
Three Months Ended March 31,
%
Change
Nine Months Ended March 31,
%
Change
2019
2018
2019
2018
Services and Support
$
234,123
$
236,214
(1
)%
$
718,014
$
685,984
5
%
Percentage of total revenue
62
%
63
%
62
%
63
%
Services and Support revenue decreased
1%
in the
third
quarter of fiscal
2019
compared to the same quarter last year. Excluding deconversion fees from each period, which decreased
$10,330
compared to the prior year quarter, and
$280
of revenue from businesses acquired in fiscal
2019
, services and support revenue grew
4%
. That increase was primarily due to organic growth in data processing and hosting fees, which fall within our 'outsourcing and cloud' revenue stream. 'In-house support' revenue also contributed to the increase.
In the
nine months ended
March 31, 2019
, services and support revenue grew
5%
over the equivalent
nine
months of the prior fiscal year. Excluding deconversion fees from each period presented, which decreased
$16,323
compared to the prior year-to-date period, and excluding
$486
of revenue from businesses acquired in fiscal
2019
, services and support revenue grew
7%
. The increase was driven primarily by growth in our 'outsourcing and cloud' revenue stream due to organic growth in data processing and hosting fees, coupled with added revenue from Ensenta, which was purchased by the Company midway through fiscal 2018. Our 'in-house support' revenue stream also contributed to the increase, partially due to higher software usage revenue, which resulted in part from the addition of new customers.
Processing
Three Months Ended March 31,
%
Change
Nine Months Ended March 31,
%
Change
2019
2018
2019
2018
Processing
$
146,241
$
137,834
6
%
$
441,168
$
406,557
9
%
Percentage of total revenue
38
%
37
%
38
%
37
%
Processing revenue increased
6%
in the
third
quarter of fiscal
2019
compared to the same quarter last fiscal year, primarily due to increased transaction volumes within each of the three components of processing revenue.
Each component also experienced volume growth in the fiscal year-to-date period, and added revenue from Ensenta also contributed to the
9%
increase in processing revenue for the
nine months ended
March 31, 2019
as compared to the
nine months ended
March 31, 2018
.
28
Table of Contents
OPERATING EXPENSES
Cost of Revenue
Three Months Ended March 31,
%
Change
Nine Months Ended March 31,
%
Change
2019
2018
2019
2018
Cost of Revenue
$
235,594
$
218,517
8
%
$
682,990
$
629,532
8
%
Percentage of total revenue
62
%
58
%
59
%
58
%
Cost of revenue for the
third
quarter of fiscal
2019
increased
8%
over the prior year, and increased 4% as a percentage of total revenue. Excluding costs related to deconversions, fiscal
2019
acquisitions, and bonuses provided by the Company in response to the lower tax rate resulting from the TCJA, cost of revenue increased
7%
. The increase was driven by increased salaries and benefits; higher direct costs of product, including spending related to the ongoing project to expand our credit and debit card platform; increased amortization expense; and higher rent expense related to new facilities.
For the year-to-date period, cost of revenue increased
8%
due to the same factors discussed above, and increased 1% as a percentage of revenue. Excluding costs related to deconversions, fiscal
2019
acquisitions, and bonuses provided by the Company in response to the lower tax rate resulting from the TCJA, cost of revenue still increased approximately
8%
, driven by the same factors discussed above.
Research and Development
Three Months Ended March 31,
%
Change
Nine Months Ended March 31,
%
Change
2019
2018
2019
2018
Research and Development
$
23,442
$
22,591
4
%
$
71,458
$
65,934
8
%
Percentage of total revenue
6
%
6
%
6
%
6
%
Research and development expense increased
4%
for the
third
quarter of fiscal
2019
, but excluding the bonuses provided by the Company in response to the lower tax rate following the TCJA and costs attributable to companies acquired in fiscal
2019
, research and development expense increased
2%
. This increase was primarily due to increased salary and personnel costs. Headcount increased
4%
at
March 31, 2019
compared to a year ago.
The increase for the fiscal year-to-date period is also primarily due to increased salary and personnel costs, and the acquisition of Ensenta. Excluding the bonuses provided by the Company in response to the TCJA and costs attributable to companies acquired in fiscal
2019
, research and development expense increased
6%
.
Both the quarter and year-to-date periods remained consistent with the prior year as a percentage of total revenue.
Selling, General, and Administrative
Three Months Ended March 31,
%
Change
Nine Months Ended March 31,
%
Change
2019
2018
2019
2018
Selling, General, and Administrative
$
44,887
$
42,233
6
%
$
136,866
$
126,415
8
%
Percentage of total revenue
12
%
11
%
12
%
12
%
The
6%
increase in selling, general and administrative expense in the current quarter was mainly due to increased commissions, salaries, and benefits. Excluding bonuses provided by the Company in response to the lower tax rate resulting from the TCJA, selling, general, and administrative expense increased
4%
.
Selling, general, and administrative expense increased
8%
for the
nine months ended
March 31, 2019
compared to the same period of fiscal 2018. Excluding bonuses provided by the Company in response to the lower tax rate resulting from the TCJA, the year-to-date expense increased
7%
, driven by the same factors discussed above. Selling, general, and administrative expense remained a consistent percentage of revenue in both year-to-date periods.
Gain on Disposal of a Business
No businesses were disposed during the
third
quarter of fiscal
2019
or fiscal
2018
.
In the
nine months ended
March 31, 2019
, the Company did not dispose of any businesses. In the
nine months ended
March 31, 2018
, we recorded gains totaling
$1,894
, related to the sales of our ATM Manager and jhaDirect product lines.
29
Table of Contents
INTEREST INCOME AND EXPENSE
Three Months Ended March 31,
%
Change
Nine Months Ended March 31,
%
Change
2019
2018
2019
2018
Interest Income
$
155
$
130
19
%
$
697
$
424
64
%
Interest Expense
$
(224
)
$
(734
)
(69
)%
$
(520
)
$
(1,173
)
(56
)%
Interest income fluctuated due to changes in invested balances and yields on invested balances. Interest expense decreased in the current period due to lower amounts borrowed on our revolving credit facility during the
third
quarter and first
nine
months of fiscal
2019
compared to the prior year periods.
PROVISION FOR INCOME TAXES
Three Months Ended March 31,
%
Change
Nine Months Ended March 31,
%
Change
2019
2018
2019
2018
Provision for Income Taxes
$
17,120
$
21,017
(19
)%
$
57,153
$
(25,394
)
325
%
Effective Rate
22.4
%
23.3
%
21.3
%
(9.3
)%
The lower effective tax rate in the
third
quarter of fiscal
2019
was mainly due to the reduced U.S federal corporate tax rate effective for the current fiscal year. The increase in the effective tax rate for the
nine months ended
March 31, 2019
was primarily the result of the significant tax benefit recognized in the prior fiscal year as a result of the re-measurement of net deferred tax liabilities upon enactment of the TCJA, enacted on December 22, 2017. That increase in the provision for income taxes is partially offset by the reduced U.S. federal corporate tax rate of 21% effective for the current year, and increased excess tax benefits from share-based payments recognized during fiscal
2019
.
NET INCOME
Net income decreased
14%
to
$59,252
, or
$0.77
per diluted share for the
third
quarter of fiscal
2019
, compared to
$69,086
, or
$0.89
per diluted share, in the same period of fiscal
2018
, resulting in a
14%
decrease in diluted earnings per share, mainly due to decreased deconversion revenue in the
third
quarter of fiscal
2019
.
Net income decreased
29%
to
$210,892
, or
$2.72
per diluted share for the
nine months ended
March 31, 2019
, compared to
$297,199
, or
$3.83
per diluted share, for the
nine months ended
March 31, 2018
, resulting in a
29%
decrease in diluted earnings per share. The decrease in year-to-date net income is mainly due to the TCJA impacts on the prior year provision for income taxes, as well as decreased deconversion revenue in the current fiscal year.
REPORTABLE SEGMENT DISCUSSION
The Company is a leading provider of technology solutions and payment processing services primarily for financial services organizations.
The Company’s operations are classified into four reportable segments: Core, Payments, Complementary, and Corporate and Other. The Core segment provides core information processing platforms to banks and credit unions, which consist of integrated applications required to process deposit, loan, and general ledger transactions, and maintain centralized customer/member information. The Payments segment provides secure payment processing tools and services, including ATM, debit, and credit card processing services; online and mobile bill pay solutions; ACH origination and remote deposit capture processing; and risk management products and services. The Complementary segment provides additional software, processing platforms, and services that can be integrated with our core solutions or used independently. The Corporate & Other segment includes hardware revenue and costs, as well as operating costs not directly attributable to the other three segments.
Core
Three Months Ended March 31,
% Change
Nine Months Ended March 31,
% Change
2019
2018
2019
2018
Revenue
$
130,604
$
129,343
1
%
$
397,885
$
379,984
5
%
Cost of Revenue
$
63,977
$
60,802
5
%
$
183,481
$
171,751
7
%
Revenue in the Core segment
increased
1%
, while cost of revenue
increased
5%
, for the
three months ended March 31, 2019
. Excluding deconversion fees, which totaled
$4,020
for the
third
quarter of fiscal
2019
, compared to
$8,381
for the
third
quarter of fiscal
2018
, and excluding
$277
of revenue from fiscal
2019
acquisitions, revenue in the Core segment increased
4%
. The increased revenue was driven primarily by increased outsourcing and cloud revenue. Cost of revenue
increased
2%
as a percentage of revenue.
30
Table of Contents
For the
nine months ended
March 31, 2019
, revenue in the Core segment
increased
5%
. Excluding deconversion fees, which totaled
$10,749
and
$19,632
, for the first
nine
months of fiscal
2019
and
2018
, respectively, and excluding revenue of
$468
from fiscal
2019
acquisitions, revenue in the Core segment increased
7%
, due to increased outsourcing and cloud and in-house support revenue. Cost of revenue
increased
1%
as a percentage of revenue for the
nine
month period ended
March 31, 2019
as compared to the equivalent period of the prior fiscal year.
Payments
Three Months Ended March 31,
% Change
Nine Months Ended March 31,
% Change
2019
2018
2019
2018
Revenue
$
135,018
$
130,845
3
%
$
407,233
$
375,120
9
%
Cost of Revenue
$
68,700
$
62,893
9
%
$
199,506
$
179,520
11
%
Revenue in the Payments segment
increased
3%
for the
third
quarter of fiscal
2019
compared to the equivalent quarter last fiscal year. Excluding deconversion revenue of
$2,187
from the
third
quarter of fiscal
2019
and
$5,317
from the
third
quarter of fiscal
2018
, revenue increased
6%
in the Payments segment. The improvement was primarily due to increased remittance and card revenue within the processing line. Cost of revenue
increased
9%
, mainly due to increased spending related to the ongoing project to expand our credit and debit card processing platform, as well as increased amortization expenses. Cost of revenue
increased
3%
as a percentage of revenue.
Revenue in the Payments segment
increased
9%
for the
nine months ended
March 31, 2019
compared to the equivalent
nine
months of the prior fiscal year. Excluding deconversion revenue of
$6,533
and
$10,115
, respectively, revenue increased
10%
in the Payments segment, due to organic growth within remittance and card processing, as well as added revenue from Ensenta. Cost of revenue
increased
11%
, partially due to increased headcount and amortization expenses related to Ensenta, as well as increased spending related to the ongoing project to expand our credit and debit card platform. Cost of revenue
increased
1%
as a percentage of revenue.
Complementary
Three Months Ended March 31,
% Change
Nine Months Ended March 31,
% Change
2019
2018
2019
2018
Revenue
$
102,534
$
100,876
2
%
$
313,093
$
292,558
7
%
Cost of Revenue
$
45,733
$
41,832
9
%
$
131,731
$
122,033
8
%
Revenue in the Complementary segment
increased
2%
for the quarter, or
5%
after excluding deconversion revenue from each period, which totaled
$1,841
and
$4,680
for the quarters ended
March 31, 2019
and
2018
, respectively, and excluding revenue of
$46
from fiscal
2019
acquisitions. The increase was driven by increased outsourcing and cloud revenue within our services and support revenue line, as well as transaction and digital processing revenue within the processing line. Cost of revenue
increased
9%
for the
third
quarter of fiscal
2019
compared to the
third
quarter of fiscal
2018
, and
increased
3%
as a percentage of revenue.
For the
nine months ended
March 31, 2019
, revenue in the Complementary segment
increased
7%
compared to the
nine months ended
March 31, 2018
.
After excluding deconversion revenue from each period, which totaled
$5,221
and
$8,957
for the quarters ended
March 31, 2019
and
2018
, respectively, and excluding revenue of
$82
from fiscal
2019
acquisitions, revenue increased
9%
. The increase was driven by increases in all three categories of services and support revenue, but primarily outsourcing and cloud, as well as transaction and digital processing revenue. Cost of revenue
increased
8%
comparing the year-to-date periods, but remained a consistent percentage of revenue.
Corporate and Other
Three Months Ended March 31,
% Change
Nine Months Ended March 31,
% Change
2019
2018
2019
2018
Revenue
$
12,208
$
12,984
(6
)%
$
40,971
$
44,879
(9
)%
Cost of Revenue
$
57,184
$
52,990
8
%
$
168,272
$
156,228
8
%
Revenue in the Corporate and Other segment
decreased
for the
third
quarter due to decreased services and support revenue. The
decreased
revenue for
nine months ended
March 31, 2019
, was also due to decreased services and support revenue, mainly within product delivery and services. This is in part due to the sale of our jhaDirect product
31
Table of Contents
line, which was sold during the first quarter of fiscal
2018
. Revenue classified in the Corporate and Other segment includes revenue from hardware and other products not specifically attributed to any of the other three segments.
Cost of revenue for the Corporate and Other segment includes operating cost not directly attributable to any of the other three segments. The increased cost of revenue in the
third
quarter and first
nine
months of fiscal
2019
is primarily related to bonuses provided by the Company in response to the lower tax rate resulting from the TCJA and increased rent and maintenance contract expenses related to new facilities.
LIQUIDITY AND CAPITAL RESOURCES
The Company's cash and cash equivalents increased to
$35,398
at
March 31, 2019
from
$31,440
at
June 30, 2018
.
The following table summarizes net cash from operating activities in the statement of cash flows:
Nine Months Ended
March 31,
2019
2018
Net income
$
210,892
$
297,199
Non-cash expenses
131,448
31,825
Change in receivables
107,535
141,799
Change in deferred revenue
(162,742
)
(183,286
)
Change in other assets and liabilities
(53,764
)
(52,665
)
Net cash provided by operating activities
$
233,369
$
234,872
Cash provided by operating activities decreased
1%
compared to the same period last year. Cash from operations is primarily used to repay debt, pay dividends, repurchase stock, and for capital expenditures.
Cash used in investing activities for the first
nine
months of fiscal
2019
totaled
$148,027
and included:
$81,438
for the ongoing enhancements and development of existing and new product and service offerings; capital expenditures on facilities and equipment of
$42,417
; payments for the acquisitions of BOLTS and Agiletics totaling
$19,981
;
$4,266
for the purchase and development of internal use software; and
$20
for customer contracts. This was partially offset by
$95
of proceeds from asset sales. Cash used in investing activities for the first
nine
months of fiscal
2018
totaled
$239,055
and included
$137,654
for the acquisitions of Vanguard Software Group and Ensenta Corporation;
$72,186
for the development of software; capital expenditures of
$17,858
;
$6,965
for the purchase and development of internal use software; and
$5,000
for the purchase of an investment, partially offset by
$350
of proceeds from the sale of businesses and
$258
of proceeds from the sale of assets.
Financing activities used cash of
$81,384
for the first
nine
months of fiscal
2019
, including dividends paid to stockholders of
$87,970
,
$21,276
for the purchase of treasury shares, and
$7,138
net cash outflow from the issuance of stock and tax withholding related to stock-based compensation, partially offset by borrowings of
$35,000
on our revolving credit facility. Financing activities used cash in the first
nine
months of fiscal
2018
totaling
$53,180
, which included
$70,000
for repayments on borrowings,
$76,429
of dividends paid to stockholders,
$30,018
for the purchase of treasury shares, and
$1,733
net cash outflow from the issuance of stock and tax withholding related to stock-based compensation, partially offset by new borrowings of
$125,000
.
Capital Requirements and Resources
The Company generally uses existing resources and funds generated from operations to meet its capital requirements. Capital expenditures totaling
$42,417
and
$17,858
for the
nine
months ending
March 31, 2019
and
March 31, 2018
, respectively, were made primarily for additional equipment and the improvement of existing facilities. These additions were funded from cash generated by operations. Total consolidated capital expenditures on facilities and equipment for the Company for fiscal year
2019
are not expected to exceed
$50,000
and will be funded from cash generated by operations.
The Board of Directors has authorized the Company to repurchase shares of its common stock. Under this authorization, the Company may finance its share repurchases with available cash reserves or borrowings on its existing line-of-credit. The share repurchase program does not include specific price targets or timetables and may be suspended at any time. At
March 31, 2019
, there were
26,258
shares in treasury stock and the Company had the remaining authority to repurchase up to
3,733
additional shares. The total cost of treasury shares at
March 31, 2019
is
$1,076,536
. During the first
nine
months of fiscal
2019
, the Company repurchased
150
treasury shares. At
June 30, 2018
, there were
26,108
shares in treasury stock and the Company had authority to repurchase up to
3,883
additional shares.
32
Table of Contents
Revolving credit facility
The revolving credit facility allows for borrowings of up to
$300,000
, which may be increased by the Company at any time until maturity to
$600,000
. The credit facility bears interest at a variable rate equal to (a) a rate based on LIBOR or (b) an alternate base rate (the highest of (i) the Prime Rate for such day, (ii) the sum of the Federal Funds Effective Rate for such day plus
0.50%
and (iii) the Eurocurrency Rate for a one month Interest Period on such day for dollars plus
1.0%
), plus an applicable percentage in each case determined by the Company's leverage ratio. The credit facility is guaranteed by certain subsidiaries of the Company. The credit facility is subject to various financial covenants that require the Company to maintain certain financial ratios as defined in the agreement. As of
March 31, 2019
, the Company was in compliance with all such covenants. The revolving credit facility terminates
February 20, 2020
. At
March 31, 2019
, there was an outstanding revolving loan balance of
$35,000
. There was
no
outstanding balance at
June 30, 2018
.
Other lines of credit
The Company has an unsecured bank credit line which provides for funding of up to
$5,000
and bears interest at the prime rate less
1%
. The credit line was renewed in May 2019 and expires on
April 30, 2021
. At
March 31, 2019
,
no
amount was outstanding. There was also
no
balance outstanding at
June 30, 2018
.
33
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk refers to the risk that a change in the level of one or more market prices, interest rates, indices, volatilities, correlations or other market factors such as liquidity, will result in losses for a certain financial instrument or group of financial instruments. We are currently exposed to credit risk on credit extended to customers and at times are exposed to interest risk on outstanding debt. We do not currently use any derivative financial instruments. We actively monitor these risks through a variety of controlled procedures involving senior management.
Based on the controls in place and the credit worthiness of the customer base, we believe the credit risk associated with the extension of credit to our customers will not have a material adverse effect on our consolidated financial position, results of operations, or cash flows.
Based on our outstanding debt with variable interest rates as of
March 31, 2019
, a 1% increase in our borrowing rate would increase our annual interest expense by
$350
.
ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of our management, including the Company's Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based upon that evaluation, the CEO and CFO concluded that our disclosure controls and procedures are effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. For this purpose, disclosure controls and procedures include controls and procedures designed to ensure that information that is required to be disclosed under the Exchange Act is accumulated and communicated to the Company's management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
During the fiscal quarter ended
March 31, 2019
, there was no change in internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are subject to various routine legal proceedings and claims arising in the ordinary course of our business. In the opinion of management, any liabilities resulting from current lawsuits are not expected, either individually or in the aggregate, to have a material adverse effect on our consolidated financial statements. In accordance with U.S. GAAP, we record a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. These liabilities are reviewed at least quarterly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular case or proceeding.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
The following shares of the Company were repurchased during the quarter ended
March 31, 2019
:
Total Number of Shares Purchased
(1)
Average Price of Share
Total Number of Shares Purchased as Part of Publicly Announced Plans
(1)
Maximum Number of Shares that May Yet Be Purchased Under the Plans
(2)
January 1- January 31, 2019
75
$
121.23
—
3,732,713
February 1- February 28, 2019
—
—
—
3,732,713
March 1- March 31, 2019
—
—
—
3,732,713
Total
75
121.23
—
3,732,713
34
Table of Contents
(1)
No
shares were purchased through a publicly announced repurchase plan. There were
75
shares surrendered to the Company to satisfy tax withholding obligations in connection with employee restricted stock awards.
(2)
Total stock repurchase authorizations approved by the Company's Board of Directors as of
February 17, 2015
were for
30 million
shares. These authorizations have no specific dollar or share price targets and no expiration dates.
35
Table of Contents
ITEM 6. EXHIBITS
31.1
Certification of the Chief Executive Officer.
31.2
Certification of the Chief Financial Officer.
32.1
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.
32.2
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.
101.INS*
XBRL Instance Document
101.SCH*
XBRL Taxonomy Extension Schema Document
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document
* Furnished with this quarterly report on Form 10-Q are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets at
March 31, 2019
and
June 30, 2018
, (ii) the Condensed Consolidated Statements of Income for the
three and nine
months ended
March 31, 2019
and
2018
, (iii) the Condensed Consolidated Statements of Shareholders' Equity for the
three and nine
months ended
March 31, 2019
and
2018
, (iv) the Condensed Consolidated Statements of Cash Flows for the
nine
months ended
March 31, 2019
and
2018
, and (v) Notes to Condensed Consolidated Financial Statements.
36
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this quarterly report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.
JACK HENRY & ASSOCIATES, INC.
Date:
May 9, 2019
/s/ David B. Foss
David B. Foss
Chief Executive Officer and President
Date:
May 9, 2019
/s/ Kevin D. Williams
Kevin D. Williams
Chief Financial Officer and Treasurer
37