Companies:
10,652
total market cap:
$140.774 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Jones Lang LaSalle
JLL
#1326
Rank
$16.76 B
Marketcap
๐บ๐ธ
United States
Country
$353.93
Share price
-1.11%
Change (1 day)
27.88%
Change (1 year)
๐ Real estate
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Jones Lang LaSalle
Quarterly Reports (10-Q)
Financial Year FY2013 Q2
Jones Lang LaSalle - 10-Q quarterly report FY2013 Q2
Text size:
Small
Medium
Large
United States
Securities and Exchange Commission
Washington, D.C. 20549
Form 10-Q
x
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
June 30, 2013
Or
o
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _____ to _____
Commission File Number 1-13145
Jones Lang LaSalle Incorporated
(Exact name of registrant as specified
in its charter)
Maryland
(State or other jurisdiction of incorporation or organization)
36-4150422
(I.R.S. Employer Identification No.)
200 East Randolph Drive, Chicago, IL
60601
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code:
312-782-5800
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer (Do not check if a smaller reporting company)
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
o
No
x
The number of shares outstanding of the registrant’s common stock (par value $0.01) as of the close of business on
August 5, 2013
was
44,433,511
.
Table of Contents
Part I
Financial Information
Item 1.
Financial Statements
3
Consolidated Balance Sheets as of June 30, 2013 (Unaudited) and December 31, 2012
3
Consolidated Statements of Comprehensive Income (Loss) for the Three Months and Six Months Ended June 30, 2013 and 2012 (Unaudited)
4
Consolidated Statement of Changes in Equity for the Six Months Ended June 30, 2013 (Unaudited)
5
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2013 and 2012 (Unaudited)
6
Notes to Consolidated Financial Statements (Unaudited)
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
21
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
33
Item 4.
Controls and Procedures
34
Part II
Other Information
Item 1.
Legal Proceedings
35
Item 5.
Other Information
35
Item 6.
Exhibits
39
2
Table of Contents
Part I Financial Information
Item 1. Financial Statements
JONES LANG LASALLE INCORPORATED
Consolidated Balance Sheets
June 30, 2013
and
December 31, 2012
($ in thousands, except share data)
June 30,
December 31,
Assets
2013 (Unaudited)
2012
Current assets:
Cash and cash equivalents
$
121,851
152,159
Trade receivables, net of allowances of $24,376 and $19,526
911,425
996,681
Notes and other receivables
95,543
101,952
Warehouse receivables
98,213
144,257
Prepaid expenses
64,463
53,165
Deferred tax assets, net
53,257
50,831
Other
11,719
16,484
Total current assets
1,356,471
1,515,529
Property and equipment, net of accumulated depreciation of $357,018 and $339,885
252,247
269,338
Goodwill, with indefinite useful lives
1,836,981
1,853,761
Identified intangibles, net of accumulated amortization of $113,013 and $110,348
41,342
45,932
Investments in real estate ventures, including $58,993 and $63,579 at fair value
265,202
268,107
Long-term receivables
76,825
58,881
Deferred tax assets, net
187,811
197,892
Other
157,824
142,059
Total assets
$
4,174,703
4,351,499
Liabilities and Equity
Current liabilities:
Accounts payable and accrued liabilities
$
401,052
497,817
Accrued compensation
410,032
685,718
Short-term borrowings
50,724
32,233
Deferred tax liabilities, net
10,113
10,113
Deferred income
79,459
76,152
Deferred business acquisition obligations
75,054
105,772
Warehouse facility
98,213
144,257
Other
112,553
109,909
Total current liabilities
1,237,200
1,661,971
Noncurrent liabilities:
Credit facility
479,000
169,000
Long-term senior notes
275,000
275,000
Deferred tax liabilities, net
3,106
3,106
Deferred compensation
89,370
75,320
Pension liabilities
64
5,281
Deferred business acquisition obligations
75,550
107,661
Minority shareholder redemption liability
19,838
19,489
Other
62,272
75,415
Total liabilities
2,241,400
2,392,243
Commitments and contingencies
—
—
Company shareholders' equity:
Common stock, $.01 par value per share, 100,000,000 shares authorized; 44,119,690 and 44,054,042 shares issued and outstanding
441
441
Additional paid-in capital
945,675
932,255
Retained earnings
1,066,794
1,017,128
Shares held in trust
(7,558
)
(7,587
)
Accumulated other comprehensive (loss) income
(78,807
)
8,946
Total Company shareholders’ equity
1,926,545
1,951,183
Noncontrolling interest
6,758
8,073
Total equity
1,933,303
1,959,256
Total liabilities and equity
$
4,174,703
4,351,499
See accompanying notes to consolidated financial statements.
3
Table of Contents
JONES LANG LASALLE INCORPORATED
Consolidated Statements of Comprehensive Income (Loss)
For the
Three and Six
Months Ended
June 30, 2013
and
2012
($ in thousands, except share data) (unaudited)
Three Months
Ended
Three Months
Ended
Six Months
Ended
Six Months
Ended
June 30, 2013
June 30, 2012
June 30, 2013
June 30, 2012
Revenue
$
989,383
921,341
1,845,371
1,734,635
Operating expenses:
Compensation and benefits
634,600
592,928
1,198,320
1,130,444
Operating, administrative and other
262,185
233,765
512,106
466,361
Depreciation and amortization
20,174
19,962
39,254
39,621
Restructuring and acquisition charges
6,602
16,604
9,770
25,556
Total operating expenses
923,561
863,259
1,759,450
1,661,982
Operating income
65,822
58,082
85,921
72,653
Interest expense, net of interest income
(9,049
)
(7,459
)
(16,972
)
(14,885
)
Equity in earnings (losses) from real estate ventures
9,076
(47
)
14,558
11,802
Income before income taxes and noncontrolling interest
65,849
50,576
83,507
69,570
Provision for income taxes
16,397
12,846
20,794
17,671
Net income
49,452
37,730
62,713
51,899
Net income attributable to noncontrolling interest
2,921
289
3,027
435
Net income attributable to the Company
46,531
37,441
59,686
51,464
Dividends on unvested common stock, net of tax benefit
241
253
241
253
Net income attributable to common shareholders
$
46,290
37,188
59,445
51,211
Basic earnings per common share
$
1.05
0.85
1.35
$
1.17
Basic weighted average shares outstanding
44,101,006
43,718,678
44,090,942
43,661,976
Diluted earnings per common share
$
1.03
0.83
$
1.32
1.14
Diluted weighted average shares outstanding
45,141,341
44,847,350
45,091,245
44,725,914
Other comprehensive income (loss):
Net income attributable to the Company
$
46,531
37,441
59,686
51,464
Foreign currency translation adjustments
(39,128
)
(42,007
)
(87,753
)
(6,333
)
Comprehensive income (loss) attributable to the Company
$
7,403
(4,566
)
(28,067
)
45,131
See accompanying notes to consolidated financial statements.
4
Table of Contents
JONES LANG LASALLE INCORPORATED
Consolidated Statement of Changes in Equity
For the
Six Months Ended
June 30, 2013
($ in thousands, except share data) (unaudited)
Company Shareholders' Equity
Additional
Shares
Other
Common Stock
Paid-In
Retained
Held in
Comprehensive
Noncontrolling
Total
Shares
Amount
Capital
Earnings
Trust
Income (Loss)
Interest
Equity
Balances at December 31, 2012
44,054,042
$
441
932,255
1,017,128
(7,587
)
8,946
8,073
$
1,959,256
Net income
—
—
—
59,686
—
—
3,027
62,713
Shares issued under stock compensation programs
79,554
—
926
—
—
—
—
926
Shares repurchased for payment of taxes on stock awards
(13,906
)
—
(1,129
)
—
—
—
—
(1,129
)
Tax adjustments due to vestings and exercises
—
—
548
—
—
—
—
548
Amortization of stock compensation
—
—
13,075
—
—
—
—
13,075
Dividends paid, $0.22 per share
—
—
—
(10,020
)
—
—
—
(10,020
)
Shares held in trust
—
—
—
—
29
—
—
29
Decrease in amount attributable to noncontrolling interest
—
—
—
—
—
—
(4,342
)
(4,342
)
Foreign currency translation adjustments
—
—
—
—
—
(87,753
)
—
(87,753
)
Balances at June 30, 2013
44,119,690
$
441
945,675
1,066,794
(7,558
)
(78,807
)
6,758
$
1,933,303
See accompanying notes to consolidated financial statements.
5
Table of Contents
JONES LANG LASALLE INCORPORATED
Consolidated Statements of Cash Flows
For the
Six Months Ended
June 30, 2013
and
2012
($ in thousands) (unaudited)
Six
Months Ended
Six
Months Ended
June 30, 2013
June 30, 2012
Cash flows used in operating activities:
Net income
$
62,713
51,899
Reconciliation of net income to net cash used in operating activities:
Depreciation and amortization
39,254
39,621
Equity in earnings from real estate ventures
(14,558
)
(11,802
)
Gain on the sale of assets
(3,013
)
—
Operating distributions from real estate ventures
6,212
1,573
Provision for loss on receivables and other assets
10,845
11,375
Amortization of deferred compensation
13,075
20,038
Accretion of interest on deferred business acquisition obligations
3,831
7,641
Amortization of debt issuance costs
2,353
2,155
Change in:
Receivables
27,123
70,173
Prepaid expenses and other assets
(24,637
)
(30,969
)
Deferred tax assets, net
7,655
(6,034
)
Excess tax benefit from share-based payment arrangements
(548
)
(3,184
)
Accounts payable, accrued liabilities and accrued compensation
(374,863
)
(275,104
)
Net cash used in operating activities
(244,558
)
(122,618
)
Cash flows used in investing activities:
Net capital additions – property and equipment
(30,212
)
(32,486
)
Proceeds from the sale of assets
9,201
—
Business acquisitions
(45,313
)
(14,380
)
Capital contributions and advances to real estate ventures
(13,862
)
(11,588
)
Distributions, repayments of advances and sale of investments
17,425
32,556
Net cash used in investing activities
(62,761
)
(25,898
)
Cash flows from financing activities:
Proceeds from borrowings under credit facilities
1,181,991
995,007
Repayments of borrowings under credit facilities
(853,500
)
(884,500
)
Payments of deferred business acquisition obligations
(32,248
)
(31,699
)
Debt issuance costs
(495
)
—
Shares repurchased for payment of employee taxes on stock awards
(1,129
)
(3,925
)
Excess tax adjustment from share-based payment arrangements
548
3,184
Common stock issued under option and stock purchase programs
926
3,103
Payment of dividends
(10,020
)
(9,091
)
Other loan (payments) proceeds
(5,060
)
7,482
Noncontrolling interest distribution
(4,002
)
—
Net cash provided by financing activities
277,011
79,561
Net decrease in cash and cash equivalents
(30,308
)
(68,955
)
Cash and cash equivalents, beginning of the period
152,159
184,454
Cash and cash equivalents, end of the period
$
121,851
115,499
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest
$
10,430
6,180
Income taxes, net of refunds
42,378
33,594
Non-cash investing activities:
Business acquisitions, contingent consideration
$
1,602
1,059
Non-cash financing activities:
Deferred business acquisition obligations
$
1,000
1,290
See accompanying notes to consolidated financial statements.
6
Table of Contents
JONES LANG LASALLE INCORPORATED
Notes to Consolidated Financial Statements (Unaudited)
Readers of this quarterly report should refer to the audited financial statements of Jones Lang LaSalle Incorporated (“Jones Lang LaSalle,” which may also be referred to as “the Company” or as “the firm,” “we,” “us” or “our”) for the year ended
December 31, 2012
, which are included in our
2012
Annual Report on Form 10-K, filed with the United States Securities and Exchange Commission (“SEC”) and also available on our website (
www.jll.com
), since we have omitted from this report certain footnote disclosures which would substantially duplicate those contained in such audited financial statements. You should also refer to the “Summary of Critical Accounting Policies and Estimates” section within Item 7 and to Note 2, Summary of Significant Accounting Policies, in the Notes to Consolidated Financial Statements in our
2012
Annual Report on Form 10-K for further discussion of our significant accounting policies and estimates.
(1)
Interim Information
Our consolidated financial statements as of
June 30, 2013
, and for the three months and
six months ended
June 30, 2013
and
2012
, are unaudited; however, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for a fair presentation of the consolidated financial statements for these interim periods have been included. Certain prior year amounts have been reclassified to conform to the current year presentation.
Historically, our quarterly revenue and profits have tended to increase from quarter to quarter as the year progresses. This is the result of a general focus in the real estate industry on completing transactions by calendar-year-end while we recognize certain expenses evenly throughout the year. Our Investment Management segment generally earns investment-generated performance fees on clients’ real estate investment returns and co-investment equity gains when assets are sold, the timing of which is geared toward the benefit of our clients. Within our Real Estate Services (“RES”) segments, revenue for capital markets activities relates to the size and timing of our clients’ transactions and can fluctuate significantly from period to period.
A significant portion of our compensation and benefit expense is from incentive compensation plans, which we generally accrue throughout the year based on progress toward annual performance targets. These processes can result in significant fluctuations in quarterly compensation and benefit expense from period to period. Non-variable operating expenses, which we treat as expenses when they are incurred during the year, are relatively constant on a quarterly basis.
We provide for the effects of income taxes on interim financial statements based on our estimate of the effective tax rate for the full year, which is based on forecasted income by country and the impact of tax planning activities. Significant changes in the geographic mix of income can significantly impact our estimated effective tax rate and ability to use various tax planning activities.
As a result of the items mentioned above, the results for the periods ended
June 30, 2013
and
2012
, are not indicative of what our results will be for the full fiscal year.
(2)
New Accounting Standards
In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU”) 2013-02, “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” ASU 2013-02 requires an entity to report the effect of significant reclassifications out of accumulated other comprehensive income by the respective line item in the consolidated statements of comprehensive income (loss). To meet this requirement, an entity shall provide such information together, in one location, either on the face of the statement of comprehensive income or as a separate disclosure in the notes to the consolidated financial statements. In relation to our defined benefit plans, we recognized
$1.1 million
of compensation and benefits expense for each of the six months ended June 30, 2013 and 2012, for deferrals and actuarial losses that had been recorded as a component of other comprehensive income in prior periods. See Note 8, Retirement Plans, for additional information on our defined benefit plans. We made no other reclassifications out of accumulated other comprehensive income during these periods.
In December 2011, the FASB issued ASU 2011-11, “Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities.” This ASU adds certain additional disclosure requirements about financial instruments and derivative instruments that are subject to netting arrangements. In January 2013, the FASB issued ASU 2013-01, “Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities,” which clarifies that ordinary trade receivables and receivables in general are not in the scope of ASU 2011-11. Each of these updates was effective for us beginning on January 1, 2013. See Note 9, Fair Value Measurements, for additional disclosures concerning our netting arrangements in relation to our foreign currency forward contracts.
7
Table of Contents
In July 2013, the FASB issued ASU 2013-11, "Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward or a Tax Credit Carryforward Exists," which provides guidance for the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. ASU 2013-11 will be effective for us on January 1, 2014. We are still evaluating the impact that ASU 2013-11 will have on the balance sheet presentation of our deferred tax assets and liabilities.
(3)
Revenue Recognition
We earn revenue from the following principal sources:
•
Transaction commissions;
•
Advisory and management fees;
•
Incentive fees;
•
Project and development management fees; and
•
Construction management fees.
We recognize
transaction commissions
related to leasing services and capital markets services as revenue when we provide the related service unless future contingencies exist. If future contingencies exist, we defer recognition of this revenue until the respective contingencies have been satisfied.
We recognize
advisory and management fees
related to property management services, valuation services, corporate property services, consulting services and investment management as income in the period in which we perform the related services.
We recognize
incentive fees
based on the performance of underlying funds’ investments, contractual benchmarks and other contractual formulas.
We recognize
project and development management and construction management fees
by applying the percentage of completion method of accounting. We use the efforts expended method to determine the extent of progress towards completion for project and development management fees, and costs incurred to total estimated costs for construction management fees.
Construction management fees
, which are gross construction services revenue net of subcontract costs, were
$1.3 million
and
$1.6 million
for the three months ended
June 30, 2013
and
2012
, respectively, and
$3.0 million
and
$3.3 million
for the
six months ended
June 30, 2013
and
2012
, respectively. Gross construction services revenue totaled
$36.7 million
and
$25.3 million
for the three months ended
June 30, 2013
and
2012
, respectively, and
$77.9 million
and
$57.1 million
for the
six months ended
June 30, 2013
and
2012
, respectively. Subcontract costs totaled
$35.4 million
and
$23.7 million
for the three months ended
June 30, 2013
and
2012
, respectively, and
$74.9 million
and
$53.8 million
for the
six months ended
June 30, 2013
and
2012
, respectively.
At
June 30, 2013
and
December 31, 2012
, Trade receivables included costs in excess of billings on uncompleted construction contacts of
$8.4 million
and
$7.9 million
, respectively, and Deferred income included billings in excess of costs on uncompleted construction contracts of
$3.6 million
and
$5.2 million
, respectively.
Gross and Net Accounting:
We follow the guidance of FASB Accounting Standards Codification (“ASC”) 605-45, “Principal and Agent Considerations,” when accounting for reimbursements received from clients. In certain of our businesses, primarily those involving management services, our clients reimburse us for expenses incurred on their behalf. We base the treatment of reimbursable expenses for financial reporting purposes upon the fee structure of the underlying contract. Accordingly, we report a contract that provides a fixed fee billing, fully inclusive of all personnel and other recoverable expenses incurred but not separately scheduled, on a
gross basis
. When accounting on a gross basis, our reported revenue includes the full billing to our client and our reported expenses include all costs associated with the client. Certain contractual arrangements in our project and development services, including fit-out business activities, and in facility management, tend to have characteristics that result in accounting on a gross basis. In Note 4, Business Segments, we identify vendor and subcontract costs on certain client assignments in property and facilities management, and project and development services (“gross contract costs”), and present separately their impact on both revenue and operating expense in our RES segments. We exclude these costs from revenue and operating expenses in determining “fee revenue” and “fee based operating expenses” in our segment presentation.
We account for a contract on a
net basis
when the fee structure is comprised of at least two distinct elements, namely (1) a fixed management fee and (2) a separate component that allows for scheduled reimbursable personnel costs or other expenses to be billed directly to the client. When accounting on a net basis, we include the fixed management fee in reported revenue and net the reimbursement against expenses. We base this accounting on the following factors, which define us as an agent rather than a principal:
8
Table of Contents
•
The property owner or client, with ultimate approval rights relating to the employment and compensation of on-site personnel, and bearing all of the economic costs of such personnel, is determined to be the primary obligor in the arrangement;
•
Reimbursement to Jones Lang LaSalle is generally completed simultaneously with payment of payroll or soon thereafter;
•
Because the property owner is contractually obligated to fund all operating costs of the property from existing cash flow or direct funding from its building operating account, Jones Lang LaSalle bears little or no credit risk; and
•
Jones Lang LaSalle generally earns no margin in the reimbursement aspect of the arrangement, obtaining reimbursement only for actual costs incurred.
The majority of our service contracts are accounted for on a net basis. Total costs incurred and reimbursed by our clients for service contracts that were accounted for on a net basis were
$384.7 million
and
$342.1 million
for the three months ended
June 30, 2013
and
2012
, respectively, and
$808.3 million
and
$761.3 million
for the
six months ended
June 30, 2013
and
2012
, respectively.
Contracts accounted for on a gross basis resulted in certain costs reflected in revenue and operating expenses of
$81.1 million
and
$69.2 million
for the three months ended
June 30, 2013
, and
2012
, respectively, and
$156.6 million
and
$137.6 million
for the
six months ended
June 30, 2013
and
2012
, respectively.
The presentation of expenses pursuant to all of these arrangements under either a gross or net basis has no impact on operating income, net income or cash flows.
(4)
Business Segments
We manage and report our operations as four business segments:
The three geographic regions of Real Estate Services (“RES”):
(1) Americas,
(2) Europe, Middle East and Africa (“EMEA”),
(3) Asia Pacific;
and
(4) Investment Management, which offers investment management services on a global basis.
Each geographic region offers our full range of Real Estate Services, including agency leasing and tenant representation, capital markets and hotels, property management, facilities management, project and development management, energy management and sustainability, construction management, and advisory, consulting and valuation services. We consider “property management” to be services provided to non-occupying property investors and “facilities management” to be services provided to owner-occupiers. The Investment Management segment provides investment management services to institutional investors and high-net-worth individuals.
Operating income represents total revenue less direct and indirect allocable expenses. We allocate all expenses to our segments, other than interest and income taxes, as nearly all expenses incurred benefit one or more of the segments. Allocated expenses primarily consist of corporate global overhead. We allocate these corporate global overhead expenses to the business segments based on the budgeted operating expenses of each segment.
For segment reporting, we show revenue net of gross contract costs in our RES segments. Excluding these costs from revenue and expenses in a “net” presentation of “fee revenue” and “fee-based operating expense” more accurately reflects how we manage our expense base and operating margins. See Note 3, Revenue Recognition, for additional information on our gross and net accounting. For segment reporting we also show Equity in earnings from real estate ventures within total segment revenue, since it is an integral part of our Investment Management segment. Finally, our measure of segment results also excludes restructuring charges and certain acquisition related costs. Certain prior year amounts have been reclassified among reporting segments to conform with our current presentation of business segment results. These amounts relate to the presentation of revenues and associated expenses and have an insignificant impact on previously reported operating income.
The Chief Operating Decision Maker of Jones Lang LaSalle measures the segment results net of gross contract costs, with equity in earnings (losses) from real estate ventures, and without restructuring charges. We define the Chief Operating Decision Maker collectively as our Global Executive Committee, which is comprised of our Global Chief Executive Officer, Global Chief Financial Officer and the Chief Executive Officers of each of our reporting segments.
9
Table of Contents
Summarized unaudited financial information by business segment for the three and
six months ended
June 30, 2013
and
2012
is as follows ($ in thousands):
Three Months
Ended
Three Months
Ended
Six Months Ended
Six Months Ended
June 30, 2013
June 30, 2012
June 30, 2013
June 30, 2012
Real Estate Services
Americas
Revenue
$
431,492
403,172
792,959
744,599
Equity in earnings (losses)
73
(258
)
291
(208
)
Total segment revenue
431,565
402,914
793,250
744,391
Gross contract costs
(24,190
)
(20,132
)
(43,468
)
(36,020
)
Total segment fee revenue
407,375
382,782
749,782
708,371
Operating expenses:
Compensation, operating and administrative expenses
384,659
354,356
721,218
674,032
Depreciation and amortization
11,547
10,496
22,000
20,380
Total segment operating expenses
396,206
364,852
743,218
694,412
Gross contract costs
(24,190
)
(20,132
)
(43,468
)
(36,020
)
Total fee-based segment operating expenses
372,016
344,720
699,750
658,392
Operating income
$
35,359
38,062
50,032
49,979
EMEA
Revenue
$
268,146
254,544
513,051
472,516
Equity in losses
(536
)
(85
)
(536
)
(70
)
Total segment revenue
267,610
254,459
512,515
472,446
Gross contract costs
(33,519
)
(27,958
)
(67,725
)
(55,659
)
Total segment fee revenue
234,091
226,501
444,790
416,787
Operating expenses:
Compensation, operating and administrative expenses
249,497
235,497
491,022
457,866
Depreciation and amortization
5,027
5,683
10,010
11,885
Total segment operating expenses
254,524
241,180
501,032
469,751
Gross contract costs
(33,519
)
(27,958
)
(67,725
)
(55,659
)
Total fee-based segment operating expenses
221,005
213,222
433,307
414,092
Operating income
$
13,086
13,279
11,483
2,695
10
Table of Contents
Continued:
Summarized unaudited financial information by business segment for the three and six months ended
June 30, 2013
and
2012
is as follows ($ in thousands):
Three Months
Ended
Three Months
Ended
Six Months Ended
Six Months Ended
June 30, 2013
June 30, 2012
June 30, 2013
June 30, 2012
Real Estate Services
Asia Pacific
Revenue
$
228,443
204,513
418,343
390,876
Equity in earnings (losses)
(124
)
62
(9
)
114
Total segment revenue
228,319
204,575
418,334
390,990
Gross contract costs
(23,378
)
(21,060
)
(45,375
)
(45,879
)
Total segment fee revenue
204,941
183,515
372,959
345,111
Operating expenses:
Compensation, operating and administrative expenses
211,848
188,058
396,297
364,418
Depreciation and amortization
3,124
3,326
6,252
6,414
Total segment operating expenses
214,972
191,384
402,549
370,832
Gross contract costs
(23,378
)
(21,060
)
(45,375
)
(45,879
)
Total fee-based segment operating expenses
191,594
170,324
357,174
324,953
Operating income
$
13,347
13,191
15,785
20,158
Investment Management
Revenue
$
61,302
59,112
121,018
126,644
Equity in earnings
9,663
234
14,812
11,966
Total segment revenue
70,965
59,346
135,830
138,610
Operating expenses:
Compensation, operating and administrative expenses
50,781
48,782
101,889
100,488
Depreciation and amortization
476
457
992
943
Total segment operating expenses
51,257
49,239
102,881
101,431
Operating income
$
19,708
10,107
32,949
37,179
Segment Reconciling Items:
Total segment revenue
$
998,459
921,294
1,859,929
1,746,437
Reclassification of equity in earnings (losses)
9,076
(47
)
14,558
11,802
Total revenue
989,383
921,341
1,845,371
1,734,635
Total segment operating expenses before restructuring charges
916,959
846,655
1,749,680
1,636,426
Restructuring charges
6,602
16,604
9,770
25,556
Operating income
$
65,822
58,082
85,921
72,653
11
Table of Contents
(5) Business Combinations, Goodwill and Other Intangible Assets
2013 Business Combinations Activity
During the six months ended June 30, 2013, we acquired a real estate debt and equity origination firm that expands our Capital Markets capabilities in Dallas and north Texas. In the first six months of 2013, we paid
$45.1 million
for contingent earn-out consideration for acquisitions completed in prior years, including
$36.9 million
for the final earn-out payment for the 2008 Staubach acquisition. Also in relation to acquisitions completed in prior years, we paid
$30.5 million
for deferred acquisition obligations, including
$29.7 million
for the 2011 King Sturge acquisition. In the first six months of 2013 we increased goodwill by
$19.6 million
including: (1)
$14.4 million
for contingent earn-out payments recorded when the performance conditions were achieved, (2)
$4.0 million
for our new acquisition and (3)
$1.2 million
for the finalization of the purchase price allocation of certain 2012 acquisitions.
Earn-Out Payments
At
June 30, 2013
, we had the potential to make earn-out payments on
10
acquisitions that are subject to the achievement of certain performance conditions. The maximum amount of the potential earn-out payments for these acquisitions was
$27.8 million
at
June 30, 2013
. Assuming the achievement of the applicable performance conditions, we anticipate that the majority of these earn-out payments will come due over the next three years.
Approximately
$5.9 million
of these potential earn-out payments are the result of acquisitions completed prior to the adoption of the fair value requirements for contingent consideration under ASC 805, “Business Combinations,” and thus will be recorded as additional purchase consideration if and when the contingency is met. Changes in the estimated fair value of the remaining
$21.9 million
of potential earn-out payments for acquisitions completed under ASC 805 will result in increases or decreases in Operating, administrative and other expenses in our consolidated statements of comprehensive income (loss). The fair value of these contingent payments is based on discounted cash flow models that reflect our projection of operating results of each respective acquisition and are based on Level 3 inputs in the fair value hierarchy.
Goodwill and Other Intangible Assets
We have
$1.9 billion
of unamortized intangibles and goodwill as of
June 30, 2013
. A significant portion of these unamortized intangibles and goodwill are denominated in currencies other than U.S. dollars, which means that a portion of the movements in the reported book value of these balances is attributable to movements in foreign currency exchange rates. The tables below detail the foreign exchange impact on our intangible and goodwill balances. The
$1.9 billion
of unamortized intangibles and goodwill consists of: (1) goodwill of
$1.8 billion
with indefinite useful lives which is not amortized, (2) identifiable intangibles of
$33.4 million
that will be amortized over their remaining finite useful lives, and (3)
$7.9 million
of identifiable intangibles with indefinite useful lives that is not amortized.
The following table details, by reporting segment, the current year movements in goodwill with indefinite useful lives ($ in thousands):
Real Estate Services
Americas
EMEA
Asia
Pacific
Investment
Management
Consolidated
Gross Carrying Amount
Balance as of January 1, 2013
$
964,975
625,111
244,255
19,420
1,853,761
Additions, net of adjustments
11,937
6,440
1,215
—
19,592
Impact of exchange rate movements
(281
)
(26,517
)
(8,527
)
(1,047
)
(36,372
)
Balance as of June 30, 2013
$
976,631
605,034
236,943
18,373
1,836,981
12
Table of Contents
The following table details, by reporting segment, the current year movements in the gross carrying amount and accumulated amortization of our identifiable intangibles ($ in thousands):
Real Estate Services
Americas
EMEA
Asia
Pacific
Investment
Management
Consolidated
Gross Carrying Amount
Balance as of January 1, 2013
$
91,149
42,348
13,760
9,023
156,280
Additions
2,051
—
—
—
2,051
Impact of exchange rate movements
(7
)
(2,248
)
(772
)
(949
)
(3,976
)
Balance as of June 30, 2013
$
93,193
40,100
12,988
8,074
154,355
Accumulated Amortization
Balance as of January 1, 2013
$
(71,315
)
(26,538
)
(12,361
)
(134
)
(110,348
)
Amortization expense
(3,333
)
(1,117
)
(333
)
—
(4,783
)
Impact of exchange rate movements
7
1,361
733
17
2,118
Balance as of June 30, 2013
$
(74,641
)
(26,294
)
(11,961
)
(117
)
(113,013
)
Net book value as of June 30, 2013
$
18,552
13,806
1,027
7,957
41,342
The following table shows the remaining estimated future amortization expense for our identifiable intangibles with finite useful lives at
June 30, 2013
($ in thousands):
2013 (6 months)
$
4,500
2014
8,095
2015
7,011
2016
3,448
2017
2,920
2018
2,274
Thereafter
5,137
Total
$
33,385
(6)
Investments in Real Estate Ventures
As of
June 30, 2013
and December 31, 2012, we had total investments in real estate ventures of
$265.2 million
and
$268.1 million
, respectively. We account for the majority of our funds under the equity method of accounting. Starting in 2011, we have elected the fair value option for certain of our direct investments. Our investments are primarily co-investments in approximately
50
separate property or commingled funds for which we also have an advisory agreement. Our ownership percentages in these investments generally range from less than
1%
to
15%
.
We utilize
two
investment vehicles to facilitate the majority of our co-investment activity when we do not invest directly into a real estate venture. LaSalle Investment Company I (“LIC I”) is our investment vehicle for substantially all co-investment commitments made through December 31, 2005. LIC I is fully committed to underlying real estate ventures. At
June 30, 2013
, our maximum potential unfunded commitment to LIC I is
$4.9 million
(
€3.7 million
). LaSalle Investment Company II (“LIC II”) is our investment vehicle for substantially all co-investment commitments made after December 31, 2005. At
June 30, 2013
, LIC II has unfunded capital commitments to the underlying funds of
$167.5 million
, of which our
48.78%
share is
$81.7 million
. The
$81.7 million
commitment is part of our maximum potential unfunded total commitment to LIC II at
June 30, 2013
of
$137.3 million
. Exclusive of our LIC I and LIC II commitment structures, we have other potential unfunded commitment obligations, the maximum of which is
$54.4 million
as of
June 30, 2013
.
13
Table of Contents
LIC I and LIC II invest in certain real estate ventures that own and operate commercial real estate. We have an effective
47.85%
ownership interest in LIC I, and an effective
48.78%
ownership interest in LIC II; primarily institutional investors hold the remaining
52.15%
and
51.22%
interests in LIC I and LIC II, respectively.
LIC I’s and LIC II’s exposures to liabilities and losses of the ventures are limited to their existing capital contributions and remaining capital commitments. We anticipate that LIC I will draw down on our remaining commitment by the end of 2013 to satisfy its existing commitments to underlying funds, and we expect that LIC II will draw down on our commitment over the next
three
to
five
years. Our Board of Directors has approved the use of our co-investment capital to seed future underlying fund investments within LIC II.
LIC II maintains a
$60.0 million
revolving credit facility (the “LIC II Facility”), principally for working capital needs. The LIC II Facility contains a credit rating trigger and a material adverse condition clause. If either the credit rating trigger or the material adverse condition clause becomes triggered, the facility would be in default and outstanding borrowings would need to be repaid. Such a condition would require us to fund our pro-rata share of the then outstanding balance on the LIC II Facility, which is the limit of our liability. The maximum exposure to Jones Lang LaSalle, assuming that the LIC II Facility was fully drawn, would be
$29.3 million
. The exposure is included within and cannot exceed our maximum potential unfunded commitment to LIC II of
$137.3 million
. As of
June 30, 2013
, LIC II had
$45.1 million
of outstanding borrowings on the LIC II Facility.
Our investments in real estate ventures include investments in entities classified as variable interest entities (“VIEs”) that we analyze for potential consolidation. We had investments, either directly or indirectly, of
$6.3 million
and
$6.7 million
at
June 30, 2013
and
December 31, 2012
, respectively, in entities classified as VIEs. We evaluate each of these VIEs to determine whether we might have the power to direct the activities that most significantly impact the entity’s economic performance. In each case, we determined that we either did not have the power to direct the key activities, or shared power with investors, lenders, or other actively-involved third parties. Additionally, our exposure to loss in these VIEs is limited to the amount of our investment in the entities. Therefore, we concluded that we would not be deemed to have a controlling financial interest in or be the primary beneficiary of these VIEs. Accordingly, we do not consolidate these VIEs in our Consolidated Financial Statements.
Impairment
We review investments in real estate accounted for under the equity method on a quarterly basis for indications of whether we may not be able to recover the carrying value of the real estate assets underlying our investments in real estate ventures and whether our investments are other than temporarily impaired. Our judgments regarding the existence of impairment indicators are based on evaluations of regular updates to future cash flow models, and on factors such as operational performance, market conditions, major tenancy matters, legal and environmental concerns, and our ability and intent to hold, with regard to each underlying asset and investment. Future events could occur which would cause us to conclude that impairment indicators exist and an impairment loss is warranted. When events or changes in circumstances indicate that the carrying amount of the real estate asset underlying one of our investments in real estate ventures may be impaired, we review the recoverability of the carrying amount of the real estate asset in comparison to an estimate of the future undiscounted cash flows expected to be generated by the underlying asset.
When the carrying amount of the real estate asset is in excess of the future undiscounted cash flows, we use a discounted cash flow approach that primarily uses Level 3 inputs to determine the fair value of the asset to compute the amount of the impairment. Equity earnings from real estate ventures included impairment charges of
$0.5 million
and
$2.7 million
, for the three months ended
June 30, 2013
and
2012
, respectively, and
$2.2 million
and
$4.3 million
, for the six months ended
June 30, 2013
and
2012
, respectively, representing our share of the impairment charges against individual assets held by our real estate ventures.
Fair Value
Starting in the third quarter of 2011, we elected the fair value option, in the ordinary course of business at the time of the initial direct investment, for certain investments in real estate ventures because we believe the fair value accounting method more accurately represents the value and performance of these investments. At
June 30, 2013
and
December 31, 2012
, we had
$59.0 million
and
$63.6 million
, respectively, of direct investments that were accounted for under the fair value method. For direct investments in real estate ventures for which the fair value option has been elected, we increase or decrease our investment each reporting period by the change in the fair value of these investments. We reflect these fair value adjustments as gains or losses in our consolidated statements of comprehensive income within Equity in earnings from real estate ventures. For the three and six months ended
June 30, 2013
, we recognized fair value losses of
$1.1 million
and
$0.7 million
, respectively. For the three and six months ended
June 30, 2012
, we recognized fair value gains of
$0.3 million
and
$0.7 million
, respectively. The fair value of these investments is based on discounted cash flow models and other assumptions that reflect our outlook for
14
Table of Contents
the commercial real estate market relative to these real estate assets and is primarily based on inputs that are Level 3 inputs in the fair value hierarchy.
We account for our investment in LIC II under the equity method of accounting. LIC II accounts for certain of its investments under the fair value method. LIC II had investments of
$65.2 million
,
$49.2 million
,
$10.2 million
and
$12.7 million
at June 30, 2013, December 31, 2012, June 30, 2012, and December 31, 2011, respectively, that were accounted for under the fair value method.
The following table shows the current year movements in our direct investments in real estate ventures that are accounted for under the fair value accounting method ($ in thousands):
2013
2012
Fair value investments as of January 1,
$
63,579
23,169
Investments
71
—
Distributions
(1,462
)
(690
)
Net fair value gain (loss)
(672
)
732
Foreign currency translation adjustments, net
(2,523
)
(128
)
Fair value investments as of June 30,
$
58,993
23,083
(7)
Stock-Based Compensation
Restricted Stock Unit Awards
Along with cash based-salaries and performance-based annual cash incentive awards, restricted stock unit awards represent a primary element of our compensation program.
Restricted stock unit activity for the three months ended
June 30, 2013
and
June 30, 2012
is as follows:
Shares
(thousands)
Weighted Average
Grant Date
Fair Value
Weighted Average
Remaining
Contractual Life
Unvested at April 1, 2013
1,455.0
$
70.99
Granted
14.6
92.77
Vested
(20.9
)
64.85
Forfeited
(3.5
)
80.49
Unvested at June 30, 2013
1,445.2
$
71.27
1.87
Unvested shares expected to vest
1,402.9
$
71.31
1.87
Shares
(thousands)
Weighted Average
Grant Date
Fair Value
Weighted Average
Remaining
Contractual Life
Unvested at April 1, 2012
1,703.7
$
68.59
Granted
16.0
70.49
Vested
(3.5
)
116.79
Forfeited
(4.1
)
71.88
Unvested at June 30, 2012
1,712.1
$
68.50
2.06
Unvested shares expected to vest
1,660.4
$
68.51
2.06
15
Table of Contents
Restricted stock unit activity for the six months ended
June 30, 2013
and
June 30, 2012
is as follows:
Shares
(thousands)
Weighted Average
Grant Date
Fair Value
Weighted Average
Remaining
Contractual Life
Unvested at January 1, 2013
1,347.0
$
68.50
Granted
175.2
91.15
Vested
(59.6
)
68.62
Forfeited
(17.4
)
65.99
Unvested at June 30, 2013
1,445.2
$
71.27
1.87
Unvested shares expected to vest
1,402.9
$
71.31
1.87
Shares
(thousands)
Weighted Average
Grant Date
Fair Value
Weighted Average
Remaining
Contractual Life
Unvested at January 1, 2012
1,362.3
$
66.29
Granted
577.2
66.99
Vested
(217.4
)
50.31
Forfeited
(10.0
)
76.51
Unvested at June 30, 2012
1,712.1
$
68.50
2.06
Unvested shares expected to vest
1,660.4
$
68.51
2.06
We determine the fair value of restricted stock units based on the market price of the Company’s common stock on the grant date. As of
June 30, 2013
, we had
$32.4 million
of remaining unamortized deferred compensation related to unvested restricted stock units. We will recognize the remaining cost of unvested restricted stock units outstanding at
June 30, 2013
over varying periods into
2018
.
Shares vested during the three months ended
June 30, 2013
and
2012
, had grant date fair values of
$1.4 million
and
$0.4 million
, respectively, and
$4.1 million
and
$10.9 million
, for the six months ended
June 30, 2013
and
2012
, respectively. Shares granted during the three months ended
June 30, 2013
and
2012
had grant date fair values of
$1.4 million
and
$1.1 million
, respectively, and
$16.0 million
and
$38.7 million
, for the six months ended
June 30, 2013
and
2012
, respectively.
Other Stock Compensation Programs
We also have a stock-based compensation plan for our United Kingdom and Ireland based employees, the Jones Lang LaSalle Savings Related Share Option Plan ("Save as You Earn" or "SAYE"). Under this plan, employees make an annual election to contribute to the plan to purchase stock at a
15%
discount from the market price at the beginning of the plan’s
three and five
year vesting periods. No options were issued during the six months ended
June 30, 2013
. In June 2012, we issued approximately
127,400
options under the SAYE plan at an exercise price of
$59.26
. There were approximately
215,000
and
237,400
options outstanding under the SAYE plan at
June 30, 2013
and
December 31, 2012
, respectively.
(8)
Retirement Plans
We maintain
five
contributory defined benefit pension plans in the United Kingdom, Ireland and Holland to provide retirement benefits to eligible employees. It is our policy to fund the minimum annual contributions required by applicable regulations. We use a December 31 measurement date for our plans.
16
Table of Contents
Net periodic pension cost consisted of the following for the three and
six months ended
June 30, 2013
and
2012
is as follows ($ in thousands):
Three Months
Ended
Three Months
Ended
Six Months
Ended
Six Months
Ended
June 30, 2013
June 30, 2012
June 30, 2013
June 30, 2012
Employer service cost - benefits earned during the period
$
947
992
1,901
1,984
Interest cost on projected benefit obligation
3,513
3,537
7,056
7,067
Expected return on plan assets
(4,885
)
(4,315
)
(9,811
)
(8,620
)
Net amortization of deferrals
523
523
1,051
1,045
Recognized actuarial loss
38
39
76
78
Net periodic pension cost
$
136
776
273
1,554
The expected return on plan assets, included in net periodic pension cost, is based on forecasted long-term rates of return on plan assets of each individual plan; expected returns range from
4.7%
to
6.6%
.
For the three months ended
June 30, 2013
and 2012, we made payments of
$2.6 million
and
$2.2 million
, respectively, to these plans. For the
six months ended
June 30, 2013
and 2012, we made payments of
$6.1 million
and
$4.6 million
, respectively, to these plans.
We expect to contribute an additional
$6.1 million
to these plans in the last six months of
2013
, for a total of
$12.2 million
in
2013
. We made
$13.1 million
of contributions to these plans during the year ended
December 31, 2012
.
(9)
Fair Value Measurements
ASC 820, “Fair Value Measurements and Disclosures,” establishes a framework for measuring fair value and establishes the following three-tier fair value hierarchy:
•
Level 1. Observable inputs such as quoted prices for identical assets or liabilities in active markets;
•
Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
•
Level 3. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
There were no transfers between Level 1 and Level 2 valuations during the three or six months ending
June 30, 2013
or 2012.
Financial Instruments
Our financial instruments include Cash and cash equivalents, Trade receivables, Notes and other receivables, Warehouse receivables, Accounts payable, Short-term borrowings, Warehouse facility, Credit facility, Long-term senior notes and foreign currency exchange contracts. The estimated fair value of Cash and cash equivalents, Trade receivables, Notes and other receivables, Warehouse receivables, Accounts payable, and the Warehouse facility approximates their carrying amounts due to the short maturity of these instruments. The estimated fair value of our Credit facility and Short-term borrowings approximates their carrying value due to their variable interest rate terms.
We estimate that the fair value of our Long-term senior notes was
$268.3 million
and
$280.5 million
at
June 30, 2013
and December 31, 2012, respectively, using dealer quotes that are Level 2 inputs in the fair value hierarchy. Their actual carrying value was
$275.0 million
at
June 30, 2013
and December 31, 2012.
17
Table of Contents
Recurring Fair Value Measurements
The following table categorizes by level in the fair value hierarchy our assets and liabilities that are measured at fair value on a recurring basis at
June 30, 2013
and December 31, 2012 ($ in thousands):
June 30, 2013
December 31, 2012
Level 2
Level 3
Level 2
Level 3
Assets
Foreign currency forward contracts receivable
$
4,798
—
$
4,351
—
Deferred compensation plan assets
69,338
—
60,523
—
Investments in real estate ventures accounted for at fair value
—
58,993
—
63,579
Total assets at fair value
$
74,136
58,993
$
64,874
63,579
Liabilities
Foreign currency forward contracts payable
$
12,648
—
$
10,074
—
Deferred compensation plan liabilities
72,075
—
62,095
—
Total liabilities at fair value
$
84,723
—
$
72,169
—
We carry Warehouse receivables at the lower of cost or fair value based on the commitment price, in accordance with ASC Topic 948, Financial Services-Mortgage Banking. The fair values of our Warehouse receivables are based on the committed purchase price. At
June 30, 2013
, all of the Warehouse receivables were under commitment to be purchased by Freddie Mac and are presented at cost. When applicable we determine the fair value of Warehouse receivables based readily observable Level 2 inputs.
We regularly use foreign currency forward contracts to manage our currency exchange rate risk related to intercompany lending and cash management practices. We determined the fair value of these contracts based on current market rates. The inputs for this valuation are Level 2 inputs in the fair value hierarchy. At
June 30, 2013
, these forward exchange contracts had a gross notional value of
$1.78 billion
(
$760.8 million
on a net basis) and were recorded on our consolidated balance sheet as a current asset of
$4.8 million
and a current liability of
$12.6 million
. At December 31, 2012, these forward exchange contracts had a gross notional value of
$1.95 billion
(
$886.6 million
on a net basis) and were recorded on our consolidated balance sheet as a current asset of
$4.4 million
and a current liability of
$10.1 million
.
The revaluations of our foreign currency forward contracts resulted in a net loss of
$7.9 million
and a net gain of
$2.6 million
for the three months ended
June 30, 2013
and 2012, respectively. Gains and losses from the revaluation of these contracts are recognized as a component of Operating, administrative and other expense and are offset by the gains and losses recognized on the revaluation of intercompany loans and other foreign currency balances such that the net impact to earnings is not significant.
The asset and liability positions recorded for our foreign currency forward contracts are based on the net payable or net receivable position with the financial institutions from which we purchase these contracts. The
$4.8 million
asset at
June 30, 2013
was comprised of gross contracts with receivable positions of
$7.2 million
and payable positions of
$2.4 million
. The
$12.6 million
liability position at
June 30, 2013
was comprised of gross contracts with receivable positions of
$1.8 million
and payable positions of
$14.4 million
.
We maintain a deferred compensation plan for certain of our U.S. employees that allows them to defer portions of their compensation. We invest directly in insurance contracts which yield returns to fund these deferred compensation obligations. We recognize an asset for the amount that could be realized under these insurance contracts at the balance sheet date, and the deferred compensation obligation is adjusted to reflect the changes in the fair value of the amount owed to the employees. The inputs for this valuation are Level 2 inputs in the fair value hierarchy. This plan is recorded on our consolidated balance sheet at
June 30, 2013
, as Other long-term assets of
$69.3 million
, long-term Deferred compensation liabilities of
$72.1 million
, and as a reduction of equity, Shares held in trust, of
$7.6 million
. This plan is recorded on our consolidated balance sheet at December 31, 2012 as Other long-term assets of
$60.5 million
, long-term Deferred compensation liabilities of
$62.1 million
, and as a reduction of equity, Shares held in trust, of
$7.6 million
.
18
Table of Contents
Starting in 2011, we have elected the fair value option for certain direct investments in real estate ventures. We had
$59.0 million
and
$63.6 million
at
June 30, 2013
and December 31, 2012, respectively, of direct investments in real estate ventures that were accounted for under the fair value method. For these fair value investments in real estate ventures we increase or decrease our investment each reporting period by the change in the fair value of these investments. These fair value adjustments are reflected as gains or losses in our consolidated statements of comprehensive income within Equity in earnings from real estate ventures. We determine the fair value of these investments based on discounted cash flow models that use Level 3 assumptions that reflect our outlook for the commercial real estate market relative to these real estate assets. See Note 6, Investments in Real Estate Ventures.
Non-Recurring Fair Value Measurements
We review our investments in real estate ventures accounted for under the equity method on a quarterly basis for indications of whether we may not be able to recover the carrying value of the real estate assets underlying our investments in real estate ventures and whether our investment in these co-investments is other than temporarily impaired. When the carrying amount of the real estate asset is in excess of the future undiscounted cash flows, we use a discounted cash flow approach to determine the fair value of the asset in computing the amount of the impairment. Our determination of fair value is based on a discounted cash flow approach using primarily Level 3 inputs. See Note 6, Investments in Real Estate Ventures.
(10)
Debt
Credit Facility
We have a
$1.1 billion
unsecured revolving credit facility (the “Facility”) that matures in
June 2016
. We had
$479.0 million
, and
$169.0 million
outstanding under the Facility, at
June 30, 2013
and
December 31, 2012
, respectively. At
June 30, 2013
, we had the capacity to borrow up to an additional
$600.5 million
under the Facility. The average outstanding borrowings under the Facility were
$542.3 million
and
$760.0 million
during the three months ended
June 30, 2013
and
2012
, respectively, and
$423.6 million
and
$661.0 million
during the six months ended
June 30, 2013
and
2012
, respectively.
The pricing on the Facility ranges from
LIBOR plus 112.5 basis points to LIBOR plus 225.0 basis points.
As of
June 30, 2013
, pricing on the Facility was
LIBOR
plus
162.5 basis points
. The effective interest rate on our debt was
1.3%
and
1.5%
during the three months ended
June 30, 2013
and
2012
, respectively, and
1.4%
and
1.6%
during the six months ended
June 30, 2013
and
2012
, respectively.
We remain in compliance with all covenants under our Facility as of
June 30, 2013
. The Facility requires us to maintain a leverage ratio that does not exceed
3.50
to 1 through September 2013 and
3.25
to 1 thereafter, and a minimum cash interest coverage ratio of
3.00
to 1.
Included in debt for the calculation of the leverage ratio is the present value of deferred business acquisition obligations and included in Adjusted EBITDA (as defined in the Facility) are, among other things, (1) an add-back for stock compensation expense, (2) the addition of the EBITDA of acquired companies earned prior to acquisition, and (3) add-backs for certain impairment and non-recurring charges. In addition, we are restricted from, among other things, incurring certain levels of indebtedness to lenders outside of the Facility and disposing of a significant portion of our assets. Lender approval or waiver is required for certain levels of cash acquisitions and co-investment. The deferred business acquisition obligation provisions of the Staubach Merger Agreement also contain certain conditions which are considerably less restrictive than those we have under our Facility.
We will continue to use the Facility for working capital needs (including payment of accrued incentive compensation), co-investment activities, dividend payments, share repurchases, capital expenditures and acquisitions.
Short-Term Borrowings
In addition to our Facility, we have the capacity to borrow up to an additional
$44.8 million
under local overdraft facilities. We had short-term borrowings (including capital lease obligations and local overdraft facilities) of
$50.7 million
and
$32.2 million
at
June 30, 2013
and
December 31, 2012
, respectively, of which
$26.6 million
and
$25.8 million
at
June 30, 2013
and
December 31, 2012
, respectively, was attributable to local overdraft facilities.
19
Table of Contents
Long-Term Senior Notes
In
November 2012
, in an underwritten public offering, we issued
$275.0 million
of Long-term senior notes due
November 2022
(the “Notes”). The Notes bear interest at an annual rate of
4.4%
, subject to adjustment if a credit rating assigned to the Notes is downgraded below an investment grade rating (or subsequently upgraded). Interest is payable semi-annually on
May 15
and
November 15
, with the first payment being made on
May 15, 2013
.
The Notes are our unsecured obligations and rank equally in right of payment with all of our existing and future unsubordinated indebtedness, including our guarantee under the Facility. The indenture contains covenants that limit our and our subsidiaries' abilities to, among other things, (1) incur liens, (2) enter into sale and leaseback transactions and (3) consolidate, merge or sell or transfer all or substantially all of our assets. We remain in compliance with all covenants under the Notes as of
June 30, 2013
.
(11)
Commitments and Contingencies
We are a defendant in various litigation matters arising in the ordinary course of business, some of which involve claims for damages that are substantial in amount. Many of these litigation matters are covered by insurance (including insurance provided through a captive insurance company), although they may nevertheless be subject to large deductibles and the amounts being claimed may exceed the available insurance. Although the ultimate liability for these matters cannot be determined, based upon information currently available, we believe the ultimate resolution of such claims and litigation will not have a material adverse effect on our financial position, results of operations or liquidity.
In order to better manage our global insurance program and support our risk management efforts, we supplement our traditional insurance coverage for certain types of claims by using a wholly-owned captive insurance company. The level of risk retained by our captive insurance company, with respect to professional indemnity claims, is up to
$2.5 million
per claim, inclusive of the deductible. When a potential loss event occurs, management estimates the ultimate cost of the claim and accrues the related cost when probable and estimable. The accrual for professional indemnity insurance claims facilitated through our captive insurance company which relates to multiple years was $
3.4 million
and
$1.6 million
as of
June 30, 2013
and
December 31, 2012
, respectively.
(12)
Restructuring and Acquisition Charges
For the three and six months ended
June 30, 2013
, we recognized
$6.6 million
and
$9.8 million
, respectively, of restructuring and acquisition integration costs consisting of (1) severance, (2) King Sturge employee retention bonuses, (3) lease exit charges and fair value changes, and (4) other acquisition and information technology integration costs. For the three and six months ended
June 30, 2012
, we recognized
$16.6 million
and
$25.6 million
, respectively, of such costs in the same expense categories.
The following table shows the restructuring and acquisition accrual activity, and the related payments made during the six months ended
June 30, 2013
and
2012
($ in thousands):
Severance
Retention
Bonuses
Lease
Exit
Other
Acquisition
Costs
Total
January 1, 2013
$
9,991
5,188
11,963
4,235
31,377
Accruals
5,736
896
(1,351
)
4,489
9,770
Payments made
(9,050
)
(4,952
)
(2,715
)
(3,975
)
(20,692
)
June 30, 2013
$
6,677
1,132
7,897
4,749
20,455
20
Table of Contents
Severance
Retention
Bonuses
Lease
Exit
Other
Acquisition
Costs
Total
January 1, 2012
$
11,712
7,555
7,912
4,778
31,957
Accruals
2,973
6,687
6,634
9,262
25,556
Fixed asset disposals
—
—
—
(1,706
)
(1,706
)
Payments made
(9,449
)
(2,162
)
(1,172
)
(5,646
)
(18,429
)
June 30, 2012
$
5,236
12,080
13,374
6,688
37,378
We expect that the majority of accrued severance and other accrued acquisition costs will be paid by the end of 2013. Payments relating to accrued retention bonuses will be made periodically through the second quarter of 2014. Lease exit payments are dependent on the terms of various leases, which extend into 2017.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the consolidated financial statements, including the notes thereto, for the three and
six months ended
June 30, 2013
, and Jones Lang LaSalle’s audited consolidated financial statements and notes thereto for the fiscal year ended December 31, 2012, which are included in our 2012 Annual Report on Form 10-K, filed with the United States Securities and Exchange Commission (“SEC”) and also available on our website (
www.jll.com
).You should also refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our 2012 Annual Report on Form 10-K.
The following discussion and analysis contains certain forward-looking statements which we generally identify by the words anticipates, believes, estimates, expects, plans, intends and other similar expressions. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause Jones Lang LaSalle’s actual results, performance, achievements, plans and objectives to be materially different from any future results, performance, achievements, plans and objectives expressed or implied by such forward-looking statements. See the Cautionary Note Regarding Forward-Looking Statements in Part II, Item 5. Other Information.
We present our quarterly Management’s Discussion and Analysis in five sections, as follows:
(1)
A summary of our critical accounting policies and estimates,
(2)
Certain items affecting the comparability of results and certain market and other risks that we face,
(3)
The results of our operations, first on a consolidated basis and then for each of our business segments,
(4)
Consolidated cash flows, and
(5)
Liquidity and capital resources.
Summary of Critical Accounting Policies and Estimates
An understanding of our accounting policies is necessary for a complete analysis of our results, financial position, liquidity and trends. See Note 2 of the Notes to Consolidated Financial Statements in our 2012 Annual Report on Form 10-K for a complete summary of our significant accounting policies.
The preparation of our financial statements requires management to make certain critical accounting estimates that impact the stated amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amount of revenue and expenses during the reporting periods. These accounting estimates are based on management’s judgment and are considered to be critical because of their significance to the financial statements and the possibility that future events may differ from current judgments, or that the use of different assumptions could result in materially different estimates. We review these estimates on a periodic basis to ensure they are reasonable. Although actual amounts likely differ from such estimated amounts, we believe such differences are not likely to be material.
A discussion of our critical accounting policies and estimates used in the preparation of our Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q can be found in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2012. There have been no material changes to these critical accounting policies and estimates during the
six months ended
June 30, 2013
.
21
Table of Contents
The following are the critical accounting policies and estimates discussed in Item 7 of our Annual Report on Form 10-K:
•
Revenue Recognition;
•
Allowance for Uncollectible Accounts Receivable;
•
Asset Impairments;
•
Income Tax; and
•
Self-Insurance Programs.
In addition to the aforementioned critical accounting policies, we believe the calculation of our quarterly tax provision is critical to understanding the estimates and assumptions used in preparing the Consolidated Financial Statements in Part I.
Quarterly Income Tax Provision
Our fiscal year estimated effective tax rate is based on estimates that are updated each quarter. Our effective tax rate for the three and six months ended
June 30, 2013
, and our forecasted tax rate for 2013, is 24.9%. We provide for the effects of income taxes on interim financial statements based on our estimate of the effective tax rate for the full year, which is based on forecasted income by country and the impact of tax planning activities. We evaluate our estimated effective tax rate on a quarterly basis to reflect forecast changes in (1) our geographic mix of income,
(2) legislative actions on statutory tax rates, effective in the quarter in which the legislation is enacted,
and (3) the impact of tax planning. The geographic mix of our income can significantly impact our effective tax rate. Lower tax rate jurisdictions (those with effective national and local combined tax rates of 25% or lower) with meaningful contributions to our effective tax rate include: The Netherlands (25%), The People's Republic of China (25%), Switzerland (21%), Russia (20%), Saudi Arabia (20%), Turkey (20%), Poland (19%), Singapore (17%), Hong Kong (16.5%), Cyprus (12.5%) and Macau (12%). On July 17, 2013, the United Kingdom enacted legislation that will decrease tax rates over time. The impact of this change will be reflected in our estimated effective tax rate in the third quarter of 2013. This change and other forecasted changes are not anticipated to materially impact our 2013 forecasted effective tax rate of 24.9%.
Items Affecting Comparability
Macroeconomic Conditions
Our results of operations and the variability of these results are significantly influenced by macroeconomic trends, the global and regional real estate markets and the financial and credit markets. These macroeconomic conditions have had, and we expect to continue to have, a significant impact on the variability of our results of operations.
LaSalle Investment Management Revenue
Our investment management business is in part compensated through the receipt of incentive fees where performance of underlying funds’ investments exceeds agreed-to benchmark levels. Depending upon performance and the contractual timing of measurement periods with clients, these fees can be significant and vary substantially from period to period.
Equity in earnings (losses) from real estate ventures also may vary substantially from period to period for a variety of reasons, including as a result of impairment charges, changes in fair value, realized gains or losses on asset dispositions, or incentive fees recorded as equity earnings. The timing of recognition of these items may impact comparability between quarters, in any one year, or compared to a prior year.
The comparability of these items can be seen in Note 4, Business Segments, of the Notes to Consolidated Financial Statements and is discussed further in Segment Operating Results included herein.
Transactional-Based Revenue
Transactional-based services for leasing, real estate investment banking, and capital markets activities, and for other transactional-based services within our RES businesses, increase the variability of the revenue we receive that relate to the size and timing of our clients’ transactions from period to period. The timing and the magnitude of these fees can vary significantly from period to period.
22
Table of Contents
Foreign Currency
We conduct business using a variety of currencies, but report our results in U.S. dollars, as a result of which the volatility of currencies against the U.S. dollar may positively or negatively impact our reported results. This volatility can make it more difficult to perform period-to-period comparisons of the reported U.S. dollar results of operations, because these results may demonstrate a rate of growth or decline that might not have been consistent with the real underlying rate of growth or decline in the local operations. As a result, we provide information about the impact of foreign currencies in the period-to-period comparisons of the reported results of operations in our discussion and analysis of financial condition in the Results of Operations section included herein.
Seasonality
Our quarterly revenue and profits tend to grow progressively by quarter throughout the year. This is the result of a general focus in the real estate industry on completing transactions by fiscal year-end and the fact that certain of our expenses are constant throughout the year.
Our Investment Management segment generally earns investment-generated performance fees on clients’ real estate investment returns and co-investment equity gains when assets are sold, the timing of which is geared towards the benefit of our clients. Within our RES segments, revenue for capital markets activities relates to the size and timing of our clients’ transactions and can fluctuate significantly from period to period.
A significant portion of our Compensation and benefit expense is from incentive compensation plans, which we generally accrue throughout the year based on progress toward annual performance targets. These processes can result in significant fluctuations in quarterly Compensation and benefit expense from period to period. Non-variable operating expenses, which we treat as expenses when they are incurred during the year, are relatively constant on a quarterly basis. Consequently, the results for the periods ended
June 30,
2013 and 2012, are not indicative of the results to be obtained for the full fiscal year.
Results of Operations
Reclassifications
We report Equity in earnings (losses) from real estate ventures in our consolidated statements of comprehensive income (loss) after Operating income. However, for segment reporting we reflect Equity in earnings (losses) from real estate ventures within Total revenue. Also, vendor and subcontract costs on certain client assignments in property and facilities management, and project and development services (“gross contract costs”), are presented on a gross basis in our consolidated statement of comprehensive income (loss), but are excluded from revenue and operating expenses in determining “fee revenue” and “fee-based operating expenses,” in our segment reporting. See Note 4, Business Segments, of the Notes to Consolidated Financial Statements for Equity in earnings (losses) from real estate ventures reflected within segment revenue, as well as discussion of how the Chief Operating Decision Maker (as defined in Note 4) measures segment results with Equity in earnings (losses) from real estate ventures included in segment revenue.
23
Table of Contents
Three and Six Months Ended June 30, 2013 Compared to Three and Six Months Ended June 30, 2012
In order to provide more meaningful year-over-year comparisons of our reported results, we have included in the table below both the U.S. dollar and local currency movements in the consolidated statements of earnings.
Three Months
Three Months
% Change
Ended
Ended
Change in
in Local
($ in millions)
June 30, 2013
June 30, 2012
U.S. dollars
Currency
Revenue
Real Estate Services:
Leasing
$
298.6
299.0
(0.4
)
0
%
0
%
Capital Markets & Hotels
157.6
115.7
41.9
36
%
37
%
Property & Facility Management (1)
210.6
199.0
11.6
6
%
8
%
Project & Development Services (1)
86.1
87.0
(0.9
)
(1
%)
0
%
Advisory, Consulting and Other
94.1
92.4
1.7
2
%
2
%
LaSalle Investment Management
61.3
59.1
2.2
4
%
5
%
Fee revenue
$
908.3
852.2
56.1
7
%
7
%
Gross contract costs
81.1
69.1
12.0
17
%
19
%
Total revenue
$
989.4
921.3
68.1
7
%
8
%
Operating expenses, excluding gross contract costs
835.9
777.5
58.4
8
%
8
%
Gross contract costs
81.1
69.1
12.0
17
%
19
%
Restructuring and acquisition charges
6.6
16.6
(10.0
)
(60
%)
(60
%)
Total operating expenses
923.6
863.2
60.4
7
%
8
%
Operating income
$
65.8
58.1
7.7
13
%
13
%
(1) Amounts have been adjusted to remove gross contract costs.
Six Months
Six Months
% Change
Ended
Ended
Change in
in Local
($ in millions)
June 30, 2013
June 30, 2012
U.S. dollars
Currency
Revenue
Real Estate Services:
Leasing
$
527.8
529.2
(1.4
)
0
%
0
%
Capital Markets & Hotels
278.3
204.5
73.8
36
%
37
%
Property & Facility Management (1)
422.9
399.9
23.0
6
%
7
%
Project & Development Services (1)
163.3
165.4
(2.1
)
(1
%)
0
%
Advisory, Consulting and Other
175.5
171.4
4.1
2
%
3
%
LaSalle Investment Management
121.0
126.7
(5.7
)
(4
%)
(3
%)
Fee revenue
$
1,688.8
1,597.1
91.7
6
%
7
%
Gross contract costs
156.6
137.6
19.0
14
%
16
%
Total revenue
$
1,845.4
1,734.7
110.7
6
%
7
%
Operating expenses, excluding gross contract costs
1,593.1
1,498.8
94.3
6
%
7
%
Gross contract costs
156.6
137.6
19.0
14
%
16
%
Restructuring and acquisition charges
9.8
25.6
(15.8
)
(62
%)
(62
%)
Total operating expenses
1,759.5
1,662.0
97.5
6
%
7
%
Operating income
$
85.9
72.7
13.2
18
%
19
%
(1) Amounts have been adjusted to remove gross contract costs.
24
Table of Contents
In the second quarter of 2013, fee revenue grew 7% in local currency year-over-year, due primarily to a 37% local currency increase in Capital Markets & Hotels. Capital Markets & Hotels grew as a result of outperformance over increased transaction volumes in all regions, which were up 10% on average across the world. Leasing revenue was flat year-over-year against declining market volumes, down 5% on average across the world; a 6% revenue increase in the Americas due to market share gains was offset by decreases in EMEA and Asia Pacific region. Leasing results were impacted by what we believe to be hesitant corporate occupiers as well as volatility in the BRIC (Brazil, Russia, India and China) countries. Property & Facility Management revenue grew 8% in local currency, led by a 14% local currency increase from the Asia Pacific region, reflecting continued growth in our services for property owners and corporate occupiers looking to us for outsourced real estate solutions. Total revenue increased 7% in U.S. dollars, with year-over-year weakening of the Japanese yen by 23% against the U.S. dollar in the quarter driving the variance from the local currency increase of 8%.
Fee revenue for the six months ended June 30, 2013 was $1.7 billion, a 7% increase local currency. Consistent with the 2013 second quarter, the year to date increase in fee revenue was driven by growth in Capital Markets & Hotels, which grew 37% in local currency, and Property & Facility Management, which grew 7% in local currency.
Consolidated fee-based operating expenses, excluding restructuring and acquisition charges, were $836 million in the second quarter of 2013, an increase of 8% in local currency, and $1.6 billion for the six months ended June 30, 2013, an increase of 7% in local currency. These increases were driven partially by the up-front costs of transitioning significant new corporate outsourcing clients that we expect will begin generating revenue in the second half of 2013, as well as variable compensation from increases in Capital Markets & Hotels revenue.
Total operating expenses include restructuring and acquisition charges of $6.6 million and $9.8 million for the three and six months ending June 30, 2013, respectively, and were primarily for severance related to position eliminations in EMEA and the Americas, as well as integration costs from the King Sturge acquisition.
Net interest expense was $9.0 million and $17.0 million for the three and six months ended June 30, 2013, respectively, compared to $7.5 million and $14.9 million for the three and six months ended June 30, 2012, respectively. This year-over-year increase was a result of the diversification of our debt to include the November 2012 issuance of $275 million 10-year Senior Notes at a fixed rate of 4.4%, partially off-set by a reduction in accretive interest on deferred acquisition obligations as these balances have been paid down over the last twelve months.
Equity earnings increased to $9.1 million and to $14.6 million for the three and six months ended June 30, 2013, respectively, primarily due to the sale of assets within LaSalle Investment Management funds, reflective of positive investment performance.
The effective tax rate for the three and six months ended June 30, 2012 and the forecasted tax rate for 2013 is 24.9%.
Segment Operating Results
We manage and report our operations as four business segments:
The three geographic regions of Real Estate Services (“RES”):
(i)
Americas,
(ii)
Europe, Middle East and Africa (“EMEA”),
(iii)
Asia Pacific;
and
(iv)
Investment Management, which offers investment management services on a global basis.
Each geographic region offers our full range of Real Estate Services including agency leasing and tenant representation, capital markets and hotels, property management, facilities management, project and development services, energy management and sustainability, construction management, and advisory, consulting and valuation services. We consider “property management” to be services provided to non-occupying property investors and “facilities management” to be services provided to owner-occupiers. The Investment Management segment provides investment management services to institutional investors and high-net-worth individuals.
25
Table of Contents
For segment reporting, we show revenue net of gross contract costs in our RES segments. Excluding these costs from revenue and expenses in a “net” presentation of “fee revenue” and “fee-based operating expense” more accurately reflects how we manage our expense base and operating margins. See Note 3, Revenue Recognition, of the Notes to the Consolidated Financial Statements for additional information on our gross and net accounting. For segment reporting we also show Equity in earnings (losses) from real estate ventures within our revenue line, since it is an integral part of our Investment Management segment. Our measure of segment reporting results also excludes restructuring charges and certain acquisition related costs. Certain prior year amounts have been reclassified among reporting segments to conform with our current presentation of business segment results. These amounts relate to the presentation of revenues and associated expenses and have an insignificant impact on previously reported operating income.
Real Estate Services
Americas
Three Months
Three Months
% Change
Ended
Ended
Change in
in Local
($ in millions)
June 30, 2013
June 30, 2012
U.S. dollars
Currency
Leasing
$
197.8
187.0
10.8
6
%
6
%
Capital Markets & Hotels
53.4
42.1
11.3
27
%
27
%
Property & Facility Management (1)
86.3
82.2
4.1
5
%
5
%
Project & Development Services (1)
42.3
44.9
(2.6
)
(6
%)
(6
%)
Advisory, Consulting and Other
27.5
26.9
0.6
2
%
3
%
Equity in earnings
0.1
(0.3
)
0.4
n.m.
n.m.
Fee revenue
$
407.4
382.8
24.6
6
%
7
%
Gross contract costs
24.2
20.1
4.1
20
%
20
%
Total revenue
$
431.6
402.9
28.7
7
%
7
%
Operating expenses, excluding gross contract costs
$
372.0
344.7
27.3
8
%
8
%
Gross contract costs
24.2
20.1
4.1
20
%
20
%
Operating income
$
35.4
38.1
(2.7
)
(7
%)
(7
%)
(1) Amounts have been adjusted to remove gross contract costs.
(n.m. - not meaningful)
26
Table of Contents
Six Months
Six Months
% Change
Ended
Ended
Change in
in Local
($ in millions)
June 30, 2013
June 30, 2012
U.S. dollars
Currency
Leasing
$
350.1
336.6
13.5
4
%
4
%
Capital Markets & Hotels
92.1
70.0
22.1
32
%
31
%
Property & Facility Management (1)
175.7
167.9
7.8
5
%
5
%
Project & Development Services (1)
80.1
84.4
(4.3
)
(5
%)
(5
%)
Advisory, Consulting and Other
51.5
49.7
1.8
4
%
4
%
Equity in earnings
0.3
(0.2
)
0.5
n.m.
n.m.
Fee revenue
$
749.8
708.4
41.4
6
%
6
%
Gross contract costs
43.5
36.0
7.5
21
%
21
%
Total revenue
$
793.3
744.4
48.9
7
%
7
%
Operating expenses, excluding gross contract costs
$
699.8
658.4
41.4
6
%
7
%
Gross contract costs
43.5
36.0
7.5
21
%
21
%
Operating income
$
50.0
50.0
—
0
%
(1
%)
(1) Amounts have been adjusted to remove gross contract costs.
(n.m. - not meaningful)
Americas' fee revenue in local currency increased 7% and 6% for the three and six months ended June 30, 2013, respectively, primarily due to growth in Capital Markets & Hotels and Leasing. Capital Markets & Hotels revenue increased 27% and 31% for the three and six months ended June 30, 2013, respectively, due to growth in office investment sales, multi-family financing, and real estate investment banking services; revenue growth in the quarter exceeded the 11% increase in market volumes across U.S. markets. Leasing revenue increased 6% and 4% for the three and six months ended June 30, 2013, respectively, again across U.S. markets and in excess of market volumes, which were down 3% in the quarter. Increases in U.S. transaction activity was offset by slowing in Latin America, particularly Brazil. Latin America revenue decreased year-over-year, due to our businesses in Brazil and Mexico having a strong comparable second quarter for 2012 and due to an overall deceleration in leasing during the first half of 2013.
Fee-based operating expenses in local currency increased 8% and 7% for the three and six months ended June 30, 2013, respectively, due to up-front transition costs incurred from a number of large new corporate outsourcing clients that will begin generating revenue during the second half of the year, as well as variable compensation from increases in transactional revenue.
Operating income margin calculated on a fee revenue basis was 8.7% and 9.9% for the three months ended June 30, 2013 and 2012, respectively, and 6.7% and 7.1% for the six months ended June 30, 2013 and 2012, respectively.
27
Table of Contents
EMEA
Three Months
Three Months
% Change
Ended
Ended
Change in
in Local
($ in millions)
June 30, 2013
June 30, 2012
U.S. dollars
Currency
Leasing
$
60.2
66.4
(6.2
)
(9
%)
(10
%)
Capital Markets & Hotels
63.2
49.8
13.4
27
%
28
%
Property & Facility Management (1)
42.0
41.8
0.2
0
%
1
%
Project & Development Services (1)
27.6
25.8
1.8
7
%
7
%
Advisory, Consulting and Other
41.6
42.8
(1.2
)
(3
%)
(2
%)
Equity in earnings
(0.5
)
(0.1
)
(0.4
)
n.m.
n.m.
Fee revenue
$
234.1
226.5
7.6
3
%
4
%
Gross contract costs
33.5
28.0
5.5
20
%
18
%
Total revenue
$
267.6
254.5
13.1
5
%
5
%
Operating expenses, excluding gross contract costs
$
221.0
213.2
7.8
4
%
4
%
Gross contract costs
33.5
28.0
5.5
20
%
18
%
Operating income
$
13.1
13.3
(0.2
)
(2
%)
(7
%)
(1) Amounts have been adjusted to remove gross contract costs.
(n.m. - not meaningful)
Six Months
Six Months
% Change
Ended
Ended
Change in
in Local
($ in millions)
June 30, 2013
June 30, 2012
U.S. dollars
Currency
Leasing
$
109.1
113.7
(4.6
)
(4
%)
(4
%)
Capital Markets & Hotels
121.5
89.1
32.4
36
%
37
%
Property & Facility Management (1)
82.5
82.9
(0.4
)
0
%
0
%
Project & Development Services (1)
51.6
50.0
1.6
3
%
3
%
Advisory, Consulting and Other
80.6
81.1
(0.5
)
(1
%)
1
%
Equity in earnings
(0.5
)
(0.1
)
(0.4
)
n.m.
n.m.
Fee revenue
$
444.8
416.7
28.1
7
%
7
%
Gross contract costs
67.7
55.7
12.0
22
%
21
%
Total revenue
$
512.5
472.4
40.1
8
%
9
%
Operating expenses, excluding gross contract costs
$
433.3
414.0
19.3
5
%
5
%
Gross contract costs
67.7
55.7
12.0
22
%
21
%
Operating income
$
11.5
2.7
8.8
n.m.
n.m.
(1) Amounts have been adjusted to remove gross contract costs.
(n.m. - not meaningful)
EMEA's fee revenue in local currency increased 4% and 7% for the three and six months ended June 30, 2013, respectively, driven by Capital Markets & Hotels, which increased 28% and 37% for the three and six months ended June 30, 2013, respectively, led by the United Kingdom and France. This performance was achieved despite market volumes in the quarter up only 2% in the region against 2012. This revenue growth was partially offset by lower Leasing revenue, particularly in Russia and Germany when compared to 2012 performance in which these countries helped drive the 20% increase in Leasing revenue for the region in the second quarter of 2012. Leasing market volumes in the region decreased 3% in the quarter against 2012. Project & Development Services grew 7% in local currency for the three months ended June 30, 2013 as a result of continued growth in our Tetris fit-out business, which is expanding its offering to provide services for hotel and retail clients.
28
Table of Contents
Fee-based operating expenses in local currency increased 4% and 5% for the three and six months ended June 30, 2013, respectively, due to the net increase in transactional revenue activity and increased variable operating costs associated with building transactional business pipelines for the second half of the year.
EMEA's operating expenses included amortization of King Sturge intangible assets of $0.6 million and $1.6 million for the three months ended June 30, 2013 and 2012, respectively, and $1.1 million and $3.8 million for the six months ended June 30, 2013 and 2012, respectively. Adjusted operating income margin on a fee revenue basis, excluding King Sturge intangible amortization, was 5.8% and 6.6% for the three months ended June 30, 2013 and 2012, respectively, and 2.8% and 1.5% for the six months ended June 30, 2013 and 2012, respectively.
Asia Pacific
Three Months
Three Months
% Change
Ended
Ended
Change in
in Local
($ in millions)
June 30, 2013
June 30, 2012
U.S. dollars
Currency
Leasing
$
40.6
45.6
(5.0
)
(11
%)
(10
%)
Capital Markets & Hotels
41.0
23.8
17.2
72
%
74
%
Property & Facility Management (1)
82.3
75.0
7.3
10
%
14
%
Project & Development Services (1)
16.2
16.3
(0.1
)
(1
%)
2
%
Advisory, Consulting and Other
24.9
22.7
2.2
10
%
9
%
Equity in earnings
(0.1
)
0.1
(0.2
)
n.m.
n.m.
Fee revenue
$
204.9
183.5
21.4
12
%
14
%
Gross contract costs
23.4
21.1
2.3
11
%
18
%
Total revenue
$
228.3
204.6
23.7
12
%
15
%
Operating expenses, excluding gross contract costs
$
191.6
170.3
21.3
13
%
15
%
Gross contract costs
23.4
21.1
2.3
11
%
18
%
Operating income
$
13.3
13.2
0.1
1
%
6
%
(1) Amounts have been adjusted to remove gross contract costs.
(n.m. - not meaningful)
29
Table of Contents
Six Months
Six Months
% Change
Ended
Ended
Change in
in Local
($ in millions)
June 30, 2013
June 30, 2012
U.S. dollars
Currency
Leasing
$
68.6
78.9
(10.3
)
(13
%)
(12
%)
Capital Markets & Hotels
64.7
45.4
19.3
43
%
44
%
Property & Facility Management (1)
164.7
149.1
15.6
10
%
14
%
Project & Development Services (1)
31.6
31.0
0.6
2
%
5
%
Advisory, Consulting and Other
43.3
40.6
2.7
7
%
8
%
Equity in earnings
—
0.1
(0.1
)
n.m.
n.m.
Fee revenue
$
372.9
345.1
27.8
8
%
11
%
Gross contract costs
45.4
45.9
(0.5
)
(1
%)
5
%
Total revenue
$
418.3
391.0
27.3
7
%
10
%
Operating expenses, excluding gross contract costs
$
357.2
325.0
32.2
10
%
12
%
Gross contract costs
45.4
45.9
(0.5
)
(1
%)
5
%
Operating income
$
15.7
20.1
(4.4
)
(22
%)
(17
%)
(1) Amounts have been adjusted to remove gross contract costs.
(n.m. - not meaningful)
Asia Pacific's fee revenue in local currency increased 14% and 11% for the three and six months ended June 30, 2013, respectively. Fee revenue increases were lower in U.S. dollars, driven by strengthening of the U.S. dollar against the Japanese yen, with yen-to-dollar conversions down by 23% in the quarter and 20% year-to-date. The fee revenue growth in local currency was driven by transactional growth in Capital Markets & Hotels, which increased 74% and 44% for the three and six months ended June 30, 2013, respectively, led by Australia and Singapore. This performance was achieved in the midst of market volumes in the quarter increasing 18% in the region against 2012. Property & Facility Management delivered fee revenue annuity growth of 14% in local currency for both the three and six months ended June 30, 2013. This growth was partially offset by Leasing revenue declines in China, India and Australia. Leasing revenue in local currency decreased 10% and 12% for the three and six months ended June 30, 2013, respectively, but outperformed market volumes that were down 25% across the region, reflecting what we believe to be broad-based hesitancy among corporate clients to make space decisions.
Fee-based operating expenses in local currency increased 15% and 12% for the three and six months ended June 30, 2013, respectively, partially due to increased compensation costs from a larger employee base serving Property & Facility Management clients, as well as increased commissions earned on Capital Markets revenue.
Operating income margin calculated on a fee revenue basis was 6.5% and 7.2% for the three months ended June 30, 2013 and 2012, respectively, and 4.2% and 5.8% for the six months ended June 30, 2013 and 2012, respectively.
Investment Management
Three Months
Three Months
% Change
Ended
Ended
Change in
in Local
($ in millions)
June 30, 2013
June 30, 2012
U.S. dollars
Currency
Advisory fees
$
55.1
57.2
(2.1
)
(4
%)
(2
%)
Transaction fees & other
5.2
1.6
3.6
n.m.
n.m.
Incentive fees
1.0
0.3
0.7
n.m.
n.m.
Equity in earnings
9.7
0.2
9.5
n.m.
n.m.
Total segment revenue
71.0
59.3
11.7
20
%
21
%
Operating expenses
51.3
49.2
2.1
4
%
6
%
Operating income
$
19.7
10.1
9.6
95
%
96
%
(n.m. -not meaningful)
30
Table of Contents
Six Months
Six Months
% Change
Ended
Ended
Change in
in Local
($ in millions)
June 30, 2013
June 30, 2012
U.S. dollars
Currency
Advisory fees
$
111.5
114.6
(3.1
)
(3
%)
(1
%)
Transaction fees & other
8.3
3.4
4.9
n.m.
n.m.
Incentive fees
1.2
8.7
(7.5
)
(86
%)
(86
%)
Equity in earnings
14.8
11.9
2.9
24
%
24
%
Total segment revenue
135.8
138.6
(2.8
)
(2
%)
(1
%)
Operating expenses
102.9
101.4
1.5
1
%
3
%
Operating income
$
32.9
37.2
(4.3
)
(12
%)
(12
%)
(n.m. -not meaningful)
LaSalle Investment Management's total segment revenue increased 21% and decreased 1% for the three and six months ended June 30, 2013, respectively, in local currency. The increase for the three months ending June 30, 2013 was primarily due to a $9.5 million increase in equity earnings driven by asset sales and reflective of positive investment performance for clients as well as increases in transaction fees and incentive fees over the second quarter of 2012. The decrease for the six months ending June 30, 2013 was primarily due to significant incentive fees recognized in the first quarter of 2012 that were not repeated in 2013. Advisory fees were $55.1 million for the three months ended June 30, 2013, which is consistent with quarterly averages in local currency for the last 12 to 18 months.
Operating income margin was 27.7% and 17.0% for the three months ended June 30, 2013 and 2012, respectively, and 24.2% and 26.8% for the six months ended June 30, 2013 and 2012, respectively.
LaSalle Investment Management raised $1.8 billion of capital during the quarter, primarily in private equity commitments, which will generate growth in assets under management and in advisory fees as the capital is invested. Assets under management were $46.3 billion at June 30, 2013, compared with $47.7 billion at March 31, 2013, with the decrease driven primarily by foreign currency movements.
Consolidated Cash Flows
Cash Flows used for Operating Activities
During the first six months of 2013, we used $245 million of cash for operating activities, compared to $123 million used for operating activities in the first six months of 2012. The majority of annual incentive compensation accrued at year end is paid in the first quarter of the year, and accounted for the majority of the cash used for operating activities in the first six months of both years. In 2012, we terminated our Stock Ownership Plan (the “SOP”) for 2012 incentive compensation. The SOP required certain senior management to receive from 10% to 20% of their annual incentive compensation in the form of restricted stock units. The termination of this plan resulted in higher cash incentive payments being made in the first quarter of 2013. In the first quarter of 2012, approximately $23 million of annual incentive compensation was granted in the form of restricted stock units that would have been paid in cash had the SOP been terminated a year earlier. Also contributing to the year-over-year change in cash flow were other movements in working capital, including comparably lower collection of receivables in the first quarter of 2013, which was primarily due to an accelerated collection of receivables in the fourth quarter 2012.
Cash Flows used for Investing Activities
We used $63 million of cash for investing activities in the first six months of 2013, a $37 million increase from the $26 million used for investing activities in the first six months of 2012. This increase was primarily due to a $31 million increase in cash used for acquisitions, as a result of making an earn-out payment of $37 million for 2008 Staubach acquisition. On a year-over-year basis there was a decrease in net distributions from our investments in real estate ventures of $17 million as a result of higher asset sales in 2012 with comparable level of capital contributions across both year-to-date periods. This was partially off-set by a decrease in capital expenditures of $2 million and proceeds from 2013 asset sales of $9 million.
31
Table of Contents
Cash Flows from Financing Activities
Financing activities provided $277 million of cash in the first six months of 2013, a $197 million increase over the $80 million provided by financing activities in the first six months of 2012. This increase was primarily due to $218 million more of net borrowings under our credit facility during the six months ended June 30, 2013 than during the six months ended June 30, 2012, in part the result of differences in the distributions between cash and credit facility balances at the beginning of the last two years. Cash balance and net borrowings under the credit facility were significantly higher at the beginning of 2012 due to Eurozone liquidity concerns at that time, resulting in comparatively lower net borrowings in the first half of 2012 to fund operating and investing activities.
Liquidity and Capital Resources
We finance our operations, co-investment activities, share repurchases and dividend payments, capital expenditures and business acquisitions with internally generated funds, borrowings under our credit facilities, and through issuance of our Long-term senior notes.
Credit Facilities
We have a
$1.1 billion
unsecured revolving credit facility (the “Facility”) that matures in
June 2016
. We had
$479.0 million
and
$169.0 million
outstanding under the Facility, at
June 30, 2013
and
December 31, 2012
, respectively. At
June 30, 2013
we had the capacity to borrow up to an additional
$600.5 million
under the Facility. The average outstanding borrowings under the Facility were
$542.3 million
and
$760.0 million
during the three months ended
June 30, 2013
and
2012
, respectively, and
$423.6 million
and
$661.0 million
during the six months ended
June 30, 2013
and
2012
, respectively.
Short-Term Borrowings
In addition to our Facility, we have the capacity to borrow up to an additional
$44.8 million
under local overdraft facilities. We had short-term borrowings (including capital lease obligations and local overdraft facilities) of
$50.7 million
and
$32.2 million
at
June 30, 2013
and
December 31, 2012
, respectively, of which
$26.6 million
and
$25.8 million
at
June 30, 2013
and
December 31, 2012
, respectively, were attributable to local overdraft facilities.
Long-Term Notes
In
November 2012
, in an underwritten public offering, we issued
$275.0 million
of Senior Notes due
November 2022
(the “Notes”). The Notes bear interest at an annual rate of
4.4%
, subject to adjustment if a credit rating assigned to the Notes is downgraded below an investment grade rating (or subsequently upgraded). Interest is payable semi-annually on
May 15
and
November 15
, with the first payment being made on
May 15, 2013
.
See Note 10, Debt, of the Notes to Consolidated Financial Statements for additional information on our debt.
Co-Investment Activity
As of
June 30, 2013
, we had total investments of
$265.2 million
in approximately
50
separate property or commingled funds. For the
six months ended
June 30, 2013
and 2012, return of capital exceeded funding of co-investments by
$3.6 million
and
$21.0 million
, respectively. We expect to continue to pursue co-investment opportunities with our investment management clients in the Americas, EMEA and Asia Pacific. Co-investment remains important to the continued growth of our Investment Management business. We anticipate that our net co-investment funding for 2013 will be between $25 million and $35 million (planned co-investment less return of capital from liquidated co-investments).
See Note 6, Investment in Real Estate Ventures, of the Notes to Consolidated Financial Statements for additional information on our co-investment activity.
Share Repurchase and Dividend Programs
Since October 2002, our Board of Directors has approved five share repurchase programs. At
June 30, 2013
, we have 1,563,100 shares that we are authorized to repurchase under the current share repurchase program. We made no share repurchases in 2012 or in the first six months of 2013. Our current share repurchase program allows the Company to purchase our common stock in the open market and in privately negotiated transactions.
On June 14, 2013, we paid a semi-annual cash dividend of $0.22 per share of common stock to holders of record at the close of business on May 15, 2013, which reflects a 10% increase over the cash dividends per share paid during the first six months of 2012. A dividend-equivalent in the same per share amount was also paid simultaneously on outstanding unvested shares of restricted stock units granted under the Company's Stock Award and Incentive Plan.
32
Table of Contents
Capital Expenditures
For the
six months ended
June 30, 2013
and 2012, capital expenditures were
$30.2 million
and
$32.5 million
, respectively. Our capital expenditures are primarily for ongoing improvements to computer hardware and information systems and improvements to leased space.
Business Acquisitions
For the
six months ended
June 30, 2013
and 2012, we used
$45.3 million
and
$14.4 million
, respectively, in connection with acquisitions. These payments were primarily contingent earn-out payments for acquisitions completed in prior years. We also paid
$32.2 million
and
$31.7 million
during the
six months ended
June 30, 2013
and 2012, respectively, for deferred acquisition obligations related to acquisitions we completed in prior years. Terms for our acquisitions completed in prior years included some or all of the following: (1) cash paid at closing, (2) provisions for additional consideration and (3) earn-outs subject to certain contract provisions and performance. Deferred business acquisition obligations totaling
$150.6 million
at
June 30, 2013
on our consolidated balance sheet represent the current discounted values of payments to sellers of businesses for which our acquisition has closed as of the balance sheet date and for which the only remaining condition on those payments is the passage of time. At
June 30, 2013
, we had the potential to make earn-out payments on
10
acquisitions that are subject to the achievement of certain performance conditions. The maximum amount of the potential earn-out payments for these acquisitions was
$27.8 million
at
June 30, 2013
. Assuming the achievement of the applicable performance conditions, we anticipate that the majority of these earn-out payments will come due in the next three years.
Our 2007 acquisition of an Indian real estate services company and its subsequent merger into the Company’s India operations includes provisions for a payment to be made in 2014 for the repurchase of the remaining shares exchanged in the merger. This payment will be based on future performance of these operations and accordingly is not quantifiable at this time. An estimate of this obligation based on the original value of shares exchanged is reflected on our consolidated balance sheet within the Minority shareholder redemption liability.
Repatriation of Foreign Earnings
Based on our historical experience and future business plans, we do not expect to repatriate our foreign source earnings to the United States. We believe that our policy of permanently investing earnings of foreign subsidiaries does not significantly impact our liquidity. As of
June 30, 2013
, of our total cash and cash equivalents of
$121.9 million
, approximately $101.1 million was held by foreign subsidiaries.
Restricted Net Assets
We face regulatory restrictions in certain countries that limit or prevent the transfer of funds to other countries or the exchange of the local currency to other currencies. The net assets of these countries in aggregate totaled 3% of the firm’s total net assets at both
June 30, 2013
and December 31, 2012, respectively.
Off-Balance Sheet Arrangements
We have unfunded capital commitments to LIC I and LIC II, which are unconsolidated joint ventures that serve as vehicles for our co-investment activity, and directly to funds for future fundings of co-investments in underlying funds totaling a maximum of $196.6 million as of
June 30, 2013
. See our discussion of unfunded commitments in Note 6, Investments in Real Estate Ventures, of the Notes to Consolidated Financial Statements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Market and Other Risk Factors
Market Risk
The principal market risks (namely, the risk of loss arising from adverse changes in market rates and prices) we face are:
●
Interest rates on our credit Facility; and
●
Foreign exchange risks.
In the normal course of business, we manage these risks through a variety of strategies, including hedging transactions using various derivative financial instruments such as foreign currency forward contracts. We enter into derivative instruments with high credit-quality counterparties and diversify our positions across such counterparties in order to reduce our exposure to credit losses. We do not enter into derivative transactions for trading or speculative purposes.
33
Table of Contents
Interest Rates
We centrally manage our debt, considering investment opportunities and risks, tax consequences and overall financing strategies. We are primarily exposed to interest rate risk on our credit facility (the "Facility"), consisting of $1.1 billion of revolving credit that is available for working capital, investments, capital expenditures and acquisitions. We had
$479.0 million
and
$169.0 million
outstanding under the Facility, at
June 30, 2013
and
December 31, 2012
, respectively. The average outstanding borrowings under the Facility were
$542.3 million
and
$760.0 million
during the three months ended
June 30, 2013
and
2012
, respectively, and
$423.6 million
and
$661.0 million
during the six months ended
June 30, 2013
and
2012
, respectively. The effective interest rate on our debt was
1.3%
and
1.5%
during the three months ended
June 30, 2013
and
2012
, respectively, and
1.4%
and
1.6%
, during the six months ended
June 30, 2013
and
2012
, respectively.
In November 2012, in an underwritten public offering, we issued $275.0 million of Long-term senior notes due November 2022 (the “Notes”). The Notes bear interest at an annual rate of 4.4%, subject to adjustment if a credit rating assigned to the Notes is downgraded below an investment grade rating (or subsequently upgraded). The issuance of these Notes at a fixed interest rate has helped to limit the Company's exposure to future movements in interest rates.
Our overall interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. To achieve this objective, in the past we have entered into derivative financial instruments such as interest rate swap agreements when appropriate and we may do so in the future. We did not enter into any such agreements in 2012 or the first six months of 2013, and we had no such agreements outstanding at
June 30, 2013
.
Foreign Exchange
Foreign exchange risk is the risk that we will incur economic losses due to adverse changes in foreign currency exchange rates. Our revenue from outside of the United States totaled 55% and 56% of our total revenue for the
six months ended June 30, 2013
and 2012, respectively. Operating in international markets means that we are exposed to movements in foreign exchange rates, most significantly by the euro (13% of revenue for both of the
six months ended June 30, 2013
and 2012) and the British pound (13% of revenue for both the
six months ended June 30, 2013
and 2012, respectively).
We mitigate our foreign currency exchange risk principally by (1) establishing local operations in the markets we serve and (2) invoicing customers in the same currency as the source of the costs. The impact of translating expenses incurred in foreign currencies back into U.S. dollars offsets the impact of translating revenue earned in foreign currencies back into U.S. dollars. In addition, British pound and Singapore dollar expenses incurred as a result of our regional headquarters being located in London and Singapore, respectively, act as a partial operational hedge against our translation exposures to British pounds and Singapore dollars.
We enter into forward foreign currency exchange contracts to manage currency risks associated with intercompany loan balances. At
June 30, 2013
, we had forward exchange contracts in effect with a gross notional value of
$1.78 billion
(
$760.8 million
on a net basis) and a net fair value loss of
$7.9 million
. This net carrying gain is offset by a carrying loss in associated intercompany loans such that the net impact to earnings is not significant.
Disclosure of Limitations
As the information presented above includes only those exposures that exist as of
June 30, 2013
, it does not consider those exposures or positions which could arise after that date. The information we present has limited predictive value. As a result, the ultimate realized gain or loss with respect to interest rate and foreign currency fluctuations will depend on the exposures that arise during the applicable period, the hedging strategies at the time and interest and foreign currency rates.
For other risk factors inherent in our business, see Item 1A. Risk Factors in our 2012 Annual Report on Form 10-K.
Item 4. Controls and Procedures
The Company has established disclosure controls and procedures to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to the officers who certify the Company’s financial reports and to the other members of senior management and the Board of Directors.
34
Table of Contents
Under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report. There were no changes in the Company’s internal control over financial reporting during the quarter ended
June 30, 2013
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Part II. Other Information
Item 1. Legal Proceedings
We are a defendant or plaintiff in various litigation matters arising in the ordinary course of business, some of which involve claims for damages that are substantial in amount. Many of these litigation matters are covered by insurance (including insurance provided through a captive insurance company), although they may nevertheless be subject to large deductibles and the amounts being claimed may exceed the available insurance. Although the ultimate liability for these matters cannot be determined, based upon information currently available, we believe the ultimate resolution of such claims and litigation will not have a material adverse effect on our financial position, results of operations or liquidity.
Item 5. Other Information
Corporate Governance
Our policies and practices reflect corporate governance initiatives that we believe comply with the listing requirements of the New York Stock Exchange, on which our common stock is traded, the corporate governance requirements of the Sarbanes-Oxley Act of 2002 as currently in effect, various regulations issued by the United States Securities and Exchange Commission and certain provisions of the General Corporation Law in the State of Maryland, where Jones Lang LaSalle is incorporated.
We maintain a corporate governance section on our public website which includes key information about our corporate governance initiatives, such as our Corporate Governance Guidelines, Charters for the three Committees of our Board of Directors, a Statement of Qualifications of Members of the Board of Directors and our Code of Business Ethics. The Board of Directors regularly reviews corporate governance developments and modifies our Guidelines and Charters as warranted. The corporate governance section can be found on our website at
www.jll.com
by clicking “Investor Relations” and then “Board of Directors and Corporate Governance.”
35
Table of Contents
Corporate Officers
The names and titles of our corporate executive officers are as follows:
Global Executive Committee
Colin Dyer
Chief Executive Officer and President
Christie B. Kelly
Executive Vice President and Chief Financial Officer
Alastair Hughes
Chief Executive Officer, Asia Pacific
Jeff A. Jacobson
Chief Executive Officer, LaSalle Investment Management
Lauralee E. Martin
Chief Executive Officer, Americas
Christian Ulbrich
Chief Executive Officer, Europe, Middle East and Africa
Additional Global Corporate Officers
Charles J. Doyle
Chief Marketing and Communications Officer
Mark K. Engel
Controller
James S. Jasionowski
Chief Tax Officer
David A. Johnson
Chief Information Officer
J. Corey Lewis
Director of Internal Audit
Patricia Maxson
Chief Human Resources Officer
Mark J. Ohringer
General Counsel and Corporate Secretary
Joseph J. Romenesko
Treasurer
36
Table of Contents
Cautionary Note Regarding Forward-Looking Statements
Certain statements in this filing and elsewhere (such as in reports, other filings with the United States Securities and Exchange Commission, press releases, presentations and communications by Jones Lang LaSalle or its management and written and oral statements) regarding, among other things, future financial results and performance, achievements, plans and objectives, dividend payments and share repurchases may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause Jones Lang LaSalle’s actual results, performance, achievements, plans and objectives to be materially different from any of the future results, performance, achievements, plans and objectives expressed or implied by such forward-looking statements.
We discuss those risks, uncertainties and other factors in (1) our Annual Report on Form 10-K for the year ended December 31, 2012 in Item 1A. Risk Factors; Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations; Item 7A. Quantitative and Qualitative Disclosures About Market Risk; Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements; and elsewhere, (2) this Quarterly Report on Form 10-Q in Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations; Item 3. Quantitative and Qualitative Disclosures About Market Risk; and elsewhere, and (3) the other reports we file with the United States Securities and Exchange Commission. Important factors that could cause actual results to differ from those in our forward-looking statements include (without limitation):
●
The effect of political, economic and market conditions and geopolitical events;
●
The logistical and other challenges inherent in operating in numerous different countries;
●
The actions and initiatives of current and potential competitors;
●
The level and volatility of real estate prices, interest rates, currency values and other market indices;
●
The outcome of pending litigation; and
●
The impact of current, pending and future legislation and regulation.
Moreover, there can be no assurance that future dividends will be declared since the actual declaration of future dividends, and the establishment of record and payment dates, remain subject to final determination by the Company’s Board of Directors.
Accordingly, we caution our readers not to place undue reliance on forward-looking statements, which speak only as of the date on which they are made. Jones Lang LaSalle expressly disclaims any obligation or undertaking to update or revise any forward-looking statements to reflect any changes in events or circumstances or in its expectations or results.
37
Table of Contents
Signature
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 8th day of August, 2013.
JONES LANG LASALLE INCORPORATED
/s/ Christie B. Kelly
By:
Christie B. Kelly
Executive Vice President and Chief Financial Officer
(Authorized Officer and Principal Financial Officer)
38
Table of Contents
Item 6. Exhibits
Exhibit
Number
Description
31.1*
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101*
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, formatted in XBRL (eXtensible Business Reporting Language): (1) Consolidated Balance Sheets at June 30, 2013 (Unaudited) and December 31, 2012 (2) Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2013 and 2012 (Unaudited), (3) Consolidated Statement of Changes in Equity for the six months ended June 30, 2013 (Unaudited), (4) Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2012 (Unaudited), and (5) Notes to Condensed Consolidated Financial Statements (Unaudited).
*Filed herewith
39