Kellanova (Kellogg's)
K
#832
Rank
$29.03 B
Marketcap
$83.44
Share price
-0.01%
Change (1 day)
4.00%
Change (1 year)
Categories
The Keyllogg company is multinational food manufacturing company that produces cereal and convenience foods, such as crackers, toaster pastries and corn flakes.

Kellanova (Kellogg's) - 10-Q quarterly report FY


Text size:
<HTML>
<HEAD>
<TITLE></TITLE>
</HEAD>
<BODY bgcolor="#FFFFFF">
<!-- PAGEBREAK -->
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>
<hr noshade><hr noshade>


<P align="center"><b>UNITED STATES
<br>SECURITIES AND EXCHANGE COMMISSION
<br>Washington, D.C. 20549</b>

<P align="center"><FONT size="5"><b>FORM 10-Q</b></FONT>


<P align="center"><b>QUARTERLY REPORT UNDER SECTION 13 OR 15(d)<BR>
OF THE SECURITIES EXCHANGE ACT OF 1934</b>


<P>(Mark One)

<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">
<TR valign="top">

<TD width="3%">[X]</TD>
<TD width="3%" align="left">&nbsp;</TD>
<TD width="96%"> QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE</TD>
</TR>
<TR valign="top">

<TD width="3%">&nbsp;</TD>
<TD width="3%" align="left">&nbsp;</TD>
<TD width="96%">SECURITIES EXCHANGE ACT OF 1934</TD>
</TR>

</TABLE>
<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">
<TR valign="top">
<TD width="3%">&nbsp;</TD>
<TD width="3%" align="left">&nbsp;</TD>
<TD width="96%">For the quarterly period ended March&nbsp;31, 2000</TD>

</TR>
<TR valign="top">

<TD width="1%">&nbsp;</TD>
<TD width="3%" align="left">&nbsp;</TD>
<TD width="3%" align="left">&nbsp;</TD>

</TR>

<TR valign="top">

<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="96%" align="left">OR</TD>

</TR>

<TR valign="top">

<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%" align="left">&nbsp;</TD>
<TD width="93%">&nbsp;</TD>
</TR>
</TABLE>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">
<TR valign="top">
<TD width="3%">[&nbsp;&nbsp;]</TD>
<TD width="3%">&nbsp;</TD>
<TD width="96%"> TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE</TD>
<TD width="3%">&nbsp;</TD>
</TR>
<TR valign="top">
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="96%">SECURITIES EXCHANGE ACT OF 1934</TD>
<TD width="3%">&nbsp;</TD>
</TR>

</TABLE>
<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">
<TR valign="top">
<TD width="3%">&nbsp;</TD>
<TD width="3%" align="left">&nbsp;</TD>
<TD width="93%">For the transition period from _______ to _______</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>

</TR>
</TABLE>

<P align="center">Commission file number 1-4171



<P align="center"><FONT size="6"><B>KELLOGG COMPANY</B></FONT>


<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="75%" align="center">
<TR valign="bottom">
<TD width="50%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="45%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD align="center" valign="top"><FONT size="2">State of Incorporation&#151;<B>Delaware</B></FONT></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
IRS Employer Identification No.<B> 38-0710690</B></FONT></TD>
</TR>
</TABLE>
</CENTER>

<P align="center"><B>One Kellogg Square, P.O. Box 3599, Battle Creek,
MI 49016-3599</B>



<P align="center"><B>Registrant&#146;s telephone number:</B>&nbsp;&nbsp;616-961-2000


<P>Indicate by check mark whether the registrant (1)&nbsp;has filed all reports required
to be filed by Sections&nbsp;13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12&nbsp;months (or for such shorter period that the registrant
was required to file such reports), and (2)&nbsp;has been subject to such filing
requirements for the past 90&nbsp;days.


<P align="center">Yes<U>&nbsp;&nbsp;&nbsp;X&nbsp;&nbsp;&nbsp;</U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;No<U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U>



<P align="center">Common Stock outstanding April&nbsp;30, 2000 &#151; 405,573,278 shares

<P align="center">
<hr noshade><hr noshade>

<P align="center">
<!-- PAGEBREAK -->
<P><HR noshade><P>
<!-- TOC -->
<A name="toc"><DIV align="CENTER"><U><B>TABLE OF CONTENTS</B></U></DIV></A>

<P><CENTER>
<TABLE border="0" width="90%" cellpadding="0" cellspacing="0">
<TR>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="76%"></TD>
</TR>
<TR><TD colspan="9"><A HREF="#000">Notes to Consolidated Financial Statements
for the three months ended March&nbsp;31, 2000 (unaudited)</A></TD></TR>
<TR><TD colspan="9"><A HREF="#001">PART I &#151; FINANCIAL INFORMATION</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#002">ITEM 2. MANAGEMENT&#146;S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS</A></TD></TR>
<TR><TD colspan="9"><A HREF="#003">PART II &#151; OTHER INFORMATION</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#004">Item&nbsp;4. Submission of Matters to a Vote of Security Holders</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#005">Item&nbsp;6. Exhibits and Reports on Form&nbsp;8-K</A></TD></TR>
<TR><TD colspan="9"><A HREF="#006">SIGNATURES</A></TD></TR>
<TR><TD colspan="9"><A HREF="#007">EXHIBIT INDEX</A></TD></TR>
</TABLE>
</CENTER>
<!-- /TOC -->
<P><HR noshade><P>



<P align="center">KELLOGG COMPANY



<P align="center">INDEX


<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="65%" align="center">
<TR valign="bottom">
<TD width="5%">&nbsp;</TD>
<TD width="87%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Page</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="2"><FONT size="2">PART I &#151; Financial Information</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Item&nbsp;1:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Consolidated Balance Sheet &#151; March&nbsp;31, 2000, and
December&nbsp;31, 1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Consolidated Statement of Earnings &#151; three months
ended March&nbsp;31, 2000 and 1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">3</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Consolidated Statement of Cash Flows &#151; three months
ended March&nbsp;31, 2000 and 1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">4</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Notes to Consolidated Financial Statements</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" nowrap><FONT size="2">5-8</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Item&nbsp;2:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Management&#146;s Discussion and Analysis of Financial Condition
and Results of Operations</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" nowrap><FONT size="2">9-14</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">PART II &#151; Other Information</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Item&nbsp;4:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Submission of Matters to a Vote of Security Holders</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">15</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Item&nbsp;6:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Exhibits and Reports on Form&nbsp;8-K</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">15</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Signatures</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">16</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Exhibit&nbsp;Index</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">17</FONT></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>
<P align="center">
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>


<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="75%" align="center">
<TR valign="bottom">
<TD width="5%">&nbsp;</TD>
<TD width="65%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD nowrap align="left" colspan="2"><FONT size="2"><B>Consolidated Balance Sheet</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="left" colspan="2"><FONT size="2"><B>Kellogg Company and Subsidiaries</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>March 31,</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>December 31,</B></FONT></TD>
</TR>
<TR valign="bottom">

<TD nowrap align="left" colspan="2"><FONT size="2"><B><I>(millions,
except per share data)</I></B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="left" colspan="3"><FONT size="2"><B></B></FONT></TD>


<TD nowrap align="center" colspan="3"><FONT size="2"><B><I>(unaudited)</I></B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>*</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><HR size="1" noshade></TD>
<TD></TD>
<TD colspan="3"><HR size="1" noshade></TD>
<TD></TD>
<TD colspan="3"><HR size="1" noshade></TD>
</TR>

<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Current assets</B></FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Cash and cash equivalents</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>148.3</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">150.6</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Accounts receivable, net</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>760.6</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">678.5</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Inventories:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Raw materials and supplies</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>145.0</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">141.2</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Finished goods and materials in process</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>340.2</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">362.6</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Other current assets</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>218.7</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">236.3</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>


<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Total current assets</B></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>1,612.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,569.2</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Property,</B> net of accumulated depreciation
of $2,546.8 and $2,515.8</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>2,652.3</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,640.9</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Other assets</B></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>709.0</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">598.6</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>


<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Total assets</B></FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>4,974.1</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">4,808.7</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="4" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="4" noshade></FONT></TD>
<TD></TD>
</TR>



<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Current liabilities</B></FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Current maturities of long-term debt</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>405.7</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">2.9</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Notes payable</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>576.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">518.6</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Accounts payable</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>356.2</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">305.3</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Income taxes</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>128.9</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">83.5</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Other current liabilities</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>635.5</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">677.5</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>



<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Total current liabilities</B></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>2,102.7</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,587.8</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Long-term debt</B></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>1,212.3</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,612.8</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Nonpension postretirement benefits</B></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>423.0</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">424.9</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Deferred income taxes and other liabilities</B></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>380.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">370.0</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Shareholders&#146; equity</B></FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Common stock, $.25 par value</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>103.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">103.8</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Capital in excess of par value</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>103.1</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">104.5</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Retained earnings</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>1,379.7</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,317.2</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Treasury stock, at cost</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>(376.5</B></FONT></TD>
<TD nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(380.9</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Accumulated other comprehensive income</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>(354.4</B></FONT></TD>
<TD nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(331.4</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>


<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Total shareholders&#146; equity</B></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>855.7</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">813.2</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Total liabilities and shareholders&#146; equity</B></FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>4,974.1</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">4,808.7</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="4" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="4" noshade></FONT></TD>
<TD></TD>
</TR>



</TABLE>
</CENTER>
<P>



<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">
<TR valign="top">
<TD width="1%" align="left">*</TD>
<TD width="3%">&nbsp;</TD>
<TD width="96%">Condensed from audited financial statements.</TD>
</TR>
</TABLE>
<P>Refer to Notes to Consolidated Financial Statements.


<P align="center">2


<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>



<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="65%" align="center">
<TR valign="bottom">
<TD width="70%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD nowrap align="left"><FONT size="2"><B>Consolidated Statement of Earnings</B></FONT></TD>
<TD></TD>

<TD nowrap align="center" colspan="7"><FONT size="2"><B><I>(Results are unaudited)</I></B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><HR size="4" noshade></TD>
<TD></TD>
<TD colspan="7"><HR size="4" noshade></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="left"><FONT size="2"><B>Kellogg Company and Subsidiaries</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>Three
months ended March 31,</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="left"><FONT size="2"><B><I>(millions,
except per share data)</I></B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><HR size="1" noshade></TD>
<TD></TD>
<TD colspan="3"><HR size="1" noshade></TD>
<TD></TD>
<TD colspan="3"><HR size="1" noshade></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2"><B>Net sales</B></FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>1,751.9</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">1,745.3</FONT></TD>
<TD></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2"></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>


<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Cost of goods sold</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>836.9</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">836.4</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Selling and administrative expense</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>629.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">649.4</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Restructuring charges</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>&#151;</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">36.8</FONT></TD>
<TD></TD>

<TR valign="bottom">
<TD><FONT size="2"></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>



</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2"><B>Operating profit</B></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>285.2</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">222.7</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2"></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>


<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Interest expense</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>31.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">29.0</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Other income (expense), net</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>(0.8</B></FONT></TD>
<TD nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(2.7</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2"></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>


<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2"><B>Earnings before income taxes</B></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>252.6</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">191.0</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Income taxes</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>90.9</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">72.2</FONT></TD>
<TD></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2"></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2"><B>Net earnings</B></FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>161.7</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">118.8</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2"></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="4" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="4" noshade></FONT></TD>
<TD></TD>
</TR>



<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2"><B>Net earnings per share (basic and diluted)</B></FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>.40</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">.29</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2"><B>Dividends per share</B></FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>.245</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">.235</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2"><B>Average shares outstanding</B></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>405.5</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">405.0</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2"></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>

</TABLE>
</CENTER>
<P>Refer to Notes to Consolidated Financial Statements.


<P align="center">3

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>



<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="75%" align="center">
<TR valign="bottom">
<TD width="5%">&nbsp;</TD>
<TD width="70%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD nowrap align="left" colspan="2"><FONT size="2"><B>Consolidated Statement of Cash Flows</B></FONT></TD>
<TD></TD>

<TD nowrap align="center" colspan="7"><FONT size="2"><B><I>(Results
are unaudited)</I></B></FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><HR size="4" noshade></TD>
<TD></TD>


<TD colspan="7"><HR size="4" noshade></TD>
</TR>

<TR valign="bottom">
<TD nowrap align="left" colspan="2"><FONT size="2"><B>Kellogg Company and Subsidiaries</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>Three
months ended March 31,</B></FONT></TD>
</TR>
<TR valign="bottom">

<TD nowrap align="left" colspan="2"><FONT size="2"><I><B>(millions)</B></I></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>

<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><HR size="1" noshade></TD>
<TD></TD>
<TD colspan="3"><HR size="1" noshade></TD>
<TD></TD>
<TD colspan="3"><HR size="1" noshade></TD>
</TR>

<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Operating activities</B></FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Net earnings</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>161.7</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">118.8</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Items in net earnings not requiring cash:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Depreciation and amortization</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>68.9</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">68.0</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Deferred income taxes</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>15.3</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">10.8</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Restructuring charges, net of cash paid</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>&#151;</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">29.7</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Other</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>6.9</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">16.4</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Postretirement benefit plan contributions</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>(40.9</B></FONT></TD>
<TD nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(33.0</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Changes in operating assets and liabilities</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>(13.5</B></FONT></TD>
<TD nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(61.0</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2"></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>


<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Net cash provided by operating activities</B></FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>198.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">149.7</FONT></TD>
<TD></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2"></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>


<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Investing activities</B></FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Additions to properties</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>(70.1</B></FONT></TD>
<TD nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(55.6</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Acquisitions of businesses</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>(92.6</B></FONT></TD>
<TD nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Other</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>3.0</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6.8</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2"></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>


<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Net cash used in investing activities</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>(159.7</B></FONT></TD>
<TD nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(48.8</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2"></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Financing activities</B></FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Net issuances of notes payable</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>57.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">3.7</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Issuances of long-term debt</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>2.6</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Reductions of long-term debt</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>&#151;</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(1.4</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Net issuances of common stock</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>3.0</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2.4</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Cash dividends</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>(99.2</B></FONT></TD>
<TD nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(95.3</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2"></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>


<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Net cash used in financing activities</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>(35.8</B></FONT></TD>
<TD nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(90.6</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2"></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Effect of exchange rate changes on cash</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>(5.2</B></FONT></TD>
<TD nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(6.3</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2"></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>


<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Increase (decrease)&nbsp;in cash and cash equivalents</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>(2.3</B></FONT></TD>
<TD nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">4.0</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Cash and cash equivalents at beginning of period</FONT></TD>
<TD></TD>
<TD align="right"></TD>
<TD align="right"><FONT size="2"><B>150.6</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">136.4</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2"></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" noshade></FONT></TD>
<TD></TD>
</TR>


<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Cash and cash equivalents at end of period</B></FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>148.3</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">140.4</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2"></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="4" noshade></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><HR SIZE="4" noshade></FONT></TD>
<TD></TD>
</TR>


</TABLE>
</CENTER>
<P>Refer to Notes to Consolidated Financial Statements.



<P align="center">4
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<!-- link1 "Notes to Consolidated Financial Statements
for the three months ended March&nbsp;31, 2000 (unaudited)" -->
<DIV align="left"><A NAME="000"></A></DIV>
<P align="center">Notes to Consolidated Financial Statements<BR>
for the three months ended March&nbsp;31, 2000 (unaudited)


<P>1. Accounting policies


<P>The unaudited interim financial information included herein reflects the
adjustments (consisting solely of normal recurring adjustments) which are, in
the opinion of management, necessary for a fair presentation of the results of
operations, financial position, and cash flows for the periods presented. Such
interim information should be read in conjunction with the financial statements
and notes thereto contained on pages 22 to 34 of the Company&#146;s 1999 Annual
Report. Except as discussed below, the accounting policies used in preparing
these financial statements are the same as those summarized in the Company&#146;s
1999 Annual Report. Certain amounts for 1999 have been reclassified to conform
with current period classifications.

<P>The results of operations for the three months ended March&nbsp;31, 2000, are not
necessarily indicative of the results to be expected for other interim periods
or the full year.


<P>2. Earnings per share


<P>Basic net earnings per share is determined by dividing net earnings by the
weighted average number of common shares outstanding during the period. Diluted
net earnings per share is similarly determined, except that the denominator is
increased to include the number of additional common shares that would have been
outstanding if all dilutive potential common shares had been issued. Dilutive
potential common shares are comprised principally of employee stock options
issued by the Company and had an insignificant impact on earnings per share
during the periods presented. Basic net earnings per share is reconciled to
diluted net earnings per share as follows (in millions, except per share data):

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="65%" align="center">
<TR valign="bottom">
<TD width="8%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="47%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Average</B></FONT></TD>
<TD></TD>





<TD nowrap align="center" colspan="3"><FONT size="2"><B>Net</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Net</B></FONT></TD>
<TD></TD>




<TD nowrap align="center" colspan="3"><FONT size="2"><B>shares</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>earnings</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>earnings</B></FONT></TD>
<TD></TD>





<TD nowrap align="center" colspan="3"><FONT size="2"><B>outstanding</B></FONT></TD>
<TD></TD>

<TD nowrap align="center" colspan="3"><FONT size="2"><B>per
share</B></FONT></TD>
</TR>

<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
</FONT></TD>
<TD></TD>


<TD align="right" valign="top" colspan="3"><FONT size="2"><B><HR size="1" noshade></B>
</FONT></TD>
<TD valign="top"></TD>







<TD align="right" valign="top" colspan="3"><FONT size="2"><B><HR size="1" noshade></B>
</FONT></TD>
<TD valign="top"></TD>



<TD align="right" valign="top" colspan="3"><B><HR size="1" noshade></B></TD>
<TD valign="top"></TD>
</TR>

<TR valign="bottom">
<TD valign="top"><FONT size="2">2000</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>


<TR valign="bottom">
<TD valign="top"><FONT size="2"></FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Basic<BR>
Dilutive employee stock options
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"><FONT size="2">$</FONT></TD>
<TD align="right" valign="top"><FONT size="2">161.7
&#151;
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>




<TD align="right" valign="top"><FONT size="2">405.5
.1
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"><FONT size="2">$</FONT></TD>
<TD align="right" valign="top"><FONT size="2">.40
&#151;</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>

<TD align="right" valign="top"><FONT size="2"><HR size="1" noshade>
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>




<TD align="right" valign="top"><FONT size="2"><HR size="1" noshade>
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><HR size="1" noshade></TD>
<TD valign="top"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Diluted
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"><FONT size="2">$</FONT></TD>
<TD align="right" valign="top"><FONT size="2">161.7
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>




<TD align="right" valign="top"><FONT size="2">405.6
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"><FONT size="2">$</FONT></TD>
<TD align="right" valign="top"><FONT size="2">.40</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"><FONT size="2"></FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2"><HR size="4" noshade>
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>




<TD align="right" valign="top"><FONT size="2"><HR size="4" noshade>
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><HR size="4" noshade></TD>
<TD valign="top"></TD>
</TR>

<TR valign="bottom">
<TD valign="top"><FONT size="2">1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR valign="bottom">
<TD valign="top"><FONT size="2"></FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Basic<BR>
Dilutive employee stock options
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"><FONT size="2">$</FONT></TD>
<TD align="right" valign="top"><FONT size="2">118.8
&#151;
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>




<TD align="right" valign="top"><FONT size="2">405.0
.7
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"><FONT size="2">$</FONT></TD>
<TD align="right" valign="top"><FONT size="2">.29
&#151;</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2"><HR size="1">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>




<TD align="right" valign="top"><FONT size="2"><HR size="1" noshade>
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><HR size="1" noshade></TD>
<TD valign="top"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Diluted
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"><FONT size="2">$</FONT></TD>
<TD align="right" valign="top"><FONT size="2">118.8
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>




<TD align="right" valign="top"><FONT size="2">405.7
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"><FONT size="2">$</FONT></TD>
<TD align="right" valign="top"><FONT size="2">.29</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2"><HR size="1" noshade>
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>




<TD align="right" valign="top"><FONT size="2"><HR size="1" noshade>
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><HR size="1" noshade></TD>
<TD valign="top"></TD>
</TR>
</TABLE>
</CENTER>
<P align="center">5
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>


<P>3. Comprehensive Income


<P>Comprehensive income includes all changes in equity during a period except those
resulting from investments by or distributions to shareholders. For the Company,
comprehensive income for the periods presented consists solely of net earnings
and foreign currency translation adjustments pursuant to SFAS No.&nbsp;52 &#147;Foreign
Currency Translation&#148; as follows (in millions):

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="65%" align="center">
<TR valign="bottom">
<TD width="5%">&nbsp;</TD>
<TD width="50%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>Three months ended March 31,</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="7"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="2"><FONT size="2">Net earnings</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">161.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">118.8</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Other comprehensive income (loss):</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Foreign currency translation adjustment</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">(23.0</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(32.2</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Related tax effect</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(23.0</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(32.2</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Total comprehensive income</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">138.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">86.6</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>

<P>4. Debt


<P>Notes payable consist primarily of commercial paper borrowings in the United
States and borrowings under a $200&nbsp;million revolving credit agreement in Europe
with several international banks. At March&nbsp;31, 2000, outstanding borrowings
under the revolving credit agreement were $24.0&nbsp;million with an effective
interest rate of 6.4%. U.S. borrowings at March&nbsp;31, 2000, were $504.9&nbsp;million
with an effective interest rate of 6.0%.

<P>Long-term debt consists primarily of fixed rate issuances of U.S. and Euro
Dollar Notes, including $900&nbsp;million due in 2001, $500&nbsp;million due in 2004, and
$200&nbsp;million due in 2005. The amount due in 2001 includes $400&nbsp;million in Notes
which provide an option to holders to extend the obligation for an additional
four years at a predetermined interest rate of 5.63% plus the Company&#146;s
then-current credit spread. Associated with the debt due in 2001, the Company
has entered into $600&nbsp;million notional in fixed-to-floating interest rate swaps.
These swaps are indexed to either three-month LIBOR or the Federal Reserve AA
Composite Rate on 30-day commercial paper.


<P>5. Restructuring charges


<P>During the past several years, management has commenced major productivity and
operational streamlining initiatives in an effort to optimize the Company&#146;s cost
structure. The incremental costs of these programs have been reported during
these years as restructuring charges. Refer to pages 26-28 of the Company&#146;s 1999
Annual Report for more information on these initiatives.

<P>Operating profit for the quarter ended March&nbsp;31, 1999, includes restructuring
charges of $36.8&nbsp;million ($25.6&nbsp;million after tax or $.07 per share) for
workforce reduction initiatives. The charges were comprised principally of
employee retirement and separation benefit costs in all four of the Company&#146;s
operating segments and in corporate operations. These initiatives eliminated
approximately 325 employee positions in Europe, Asia-Pacific, and Latin America
and generated approximately $15&nbsp;million of pre-tax savings during 1999.
<P align="center">6
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>
<P> These initiatives are expected to generate a further $10&nbsp;million in pre-tax savings in 2000 for a total ongoing
annual benefit of $25&nbsp;million.

<P>Total cash outlays during the quarter for ongoing streamlining initiatives were
approximately $24&nbsp;million. Expected cash outlays are approximately $28&nbsp;million
for the remainder of 2000 and $8&nbsp;million in 2001. Total incremental pre-tax
savings expected from streamlining initiatives during 2000 is approximately $50
million.

<P>The Company&#146;s streamlining initiatives will continue in 2000. The Company
expects to implement streamlining initiatives in its European supply chain as
part of an ongoing efficiency program. As a result of this action, the Company
expects to record pretax restructuring charges of approximately $25&nbsp;million
($.04 per share) in the second quarter of 2000, consisting principally of
employee retirement and separation benefits. Management expects to generate
approximately $12&nbsp;million in annual pre-tax savings from this initiative by
2001. Cash outlays and savings associated with this future initiative are not
included in the total year amounts reported above.

<P>Restructuring reserve utilization during the three months ended March&nbsp;31, 2000,
was (in millions):

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="85%" align="center">
<TR valign="bottom">
<TD width="38%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Employee</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="3"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>retirement &#38;</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>severance</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>Asset</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Asset</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Other</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>benefits</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>write-offs</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>removal</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>costs</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Total</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="7"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2">Remaining reserve at
December&nbsp;31, 1999</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">31.4</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">28.5</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">59.9</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Amounts utilized during 2000</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(20.1</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(4.1</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(24.2</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" NOSHADE></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" NOSHADE></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" NOSHADE></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" NOSHADE></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" NOSHADE></FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Remaining reserve at
March&nbsp;31, 2000</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">11.3</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">24.4</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">35.7</FONT></TD>
<TD></TD>
</TR>

<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" NOSHADE></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" NOSHADE></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" NOSHADE></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" NOSHADE></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR SIZE="1" NOSHADE></FONT></TD>
<TD></TD>
</TR>

</TABLE>
</CENTER>

<P>6. Acquisitions


<P>On January&nbsp;20, 2000, the Company purchased certain assets and liabilities of the
Mondo Baking Company Division of Southeastern Mills, Inc. for approximately $93
million in cash, including related acquisition costs. Mondo Baking Company,
located in Rome, Georgia, has manufactured convenience foods for Kellogg since
1993. The acquisition was accounted for as a purchase and was financed through
commercial paper borrowings. Assets acquired consist primarily of a
manufacturing facility and assembled workforce.


<P>7. Operating Segments


<P>Kellogg Company is the world&#146;s leading producer of ready-to-eat cereal and a
leading producer of convenience foods, including toaster pastries, cereal bars,
frozen waffles, wholesome snacks, and meat alternatives. Principal markets for
these products include the United States and United Kingdom. Operations are
managed via four major geographic areas &#151; North America, Europe, Asia-Pacific,
and Latin America &#151; which are the basis of the Company&#146;s reportable operating
segment information disclosed below. The measurement of operating segment results is generally consistent
with the presentation of the Consolidated Statement of Earnings.
<P align="center">7
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>


<P> Intercompany
transactions between reportable operating segments were insignificant in the
periods presented. Operating segment data is presented below (in millions):

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="75%" align="center">
<TR valign="bottom">
<TD width="5%">&nbsp;</TD>
<TD width="69%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>Three months ended March 31,</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="7"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="2"><FONT size="2">Net sales<BR>
&nbsp;&nbsp;&nbsp;&nbsp;North America</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">1,112.6</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">1,128.4</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">&nbsp;&nbsp;&nbsp;Europe</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">383.3</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">388.8</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">&nbsp;&nbsp;&nbsp;Asia-Pacific</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">107.3</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">97.6</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">&nbsp;&nbsp;&nbsp;Latin America</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">147.1</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">128.4</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">&nbsp;&nbsp;&nbsp;Corporate and other</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1.6</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2.10</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">&nbsp;&nbsp;&nbsp;Consolidated</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">1,751.9</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">1,745.3</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Operating profit excluding
restructuring charges<BR>
&nbsp;&nbsp;&nbsp;&nbsp;North America</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">222.4</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">232.0</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">&nbsp;&nbsp;&nbsp;Europe</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">52.9</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">41.3</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">&nbsp;&nbsp;&nbsp;Asia-Pacific</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">12.2</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">12.8</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">&nbsp;&nbsp;&nbsp;Latin America</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">35.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">30.7</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">&nbsp;&nbsp;&nbsp;Corporate and other</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(37.3</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(57.3</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">&nbsp;&nbsp;&nbsp;Consolidated</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">285.2</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">259.5</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">&nbsp;&nbsp;&nbsp;Restructuring charges</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(36.8</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Operating profit as reported</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">285.2</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">222.7</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>
<P align="center">8
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="center"><B>KELLOGG COMPANY</B>

<!-- link1 "PART I &#151; FINANCIAL INFORMATION" -->
<DIV align="left"><A NAME="001"></A></DIV>
<P align="center"><B>PART I &#151; FINANCIAL INFORMATION</B>

<!-- link2 "ITEM 2. MANAGEMENT&#146;S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" -->
<DIV align="left"><A NAME="002"></A></DIV>
<P align="left"><B>Item 2. Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</B>

<P align="left"><B>Results of Operations</B>

<P>Kellogg Company is the world&#146;s leading producer of ready-to-eat cereal and a
leading producer of convenience foods, including toaster pastries, cereal bars,
frozen waffles, wholesome snacks, and meat alternatives. Principal markets for
these products include the United States and United Kingdom. Operations are
managed via four major geographic areas &#151; North America, Europe, Asia-Pacific,
and Latin America &#151; which are the basis of the Company&#146;s reportable operating
segment information.

<P>In the first quarter of 2000, Kellogg Company recorded its fourth consecutive
quarterly increases in operating profit, net earnings, and earnings per share,
excluding charges. Contributing to these results were the continued improvement
in the Company&#146;s European cereal business, ongoing growth in the emerging and
developing markets of Asia-Pacific and Latin America, an ahead-of-plan
performance by the recently acquired Worthington Foods business, and a two-point
rebound in the Company&#146;s U.S.
cereal volume market share since the fourth quarter of 1999.

<P>For the quarter ended March&nbsp;31, 2000, Kellogg Company reported net earnings and
earnings per share of $161.7&nbsp;million and $.40, respectively, compared to 1999
net earnings of $118.8&nbsp;million and net earnings per share of $.29. (All earnings
per share presented represent both basic and diluted earnings per share.)

<P>During the first quarter of 1999, the Company reported restructuring charges of
$36.8&nbsp;million ($25.6&nbsp;million after tax or $.07 per share), related to workforce
reduction initiatives around the world. Excluding these charges, first quarter
1999 net earnings and earnings per share were $144.4&nbsp;million and $.36,
respectively. These charges have been excluded from all applicable amounts
presented below for purposes of comparison between years.

<P>Excluding 1999 charges, first quarter 2000 net earnings per share increased
11.1%, from $.36 to $.40. The $.04 increase in earnings per share was
attributable to business growth. The impacts of foreign currency and tax rate
movements were insignificant.
<P align="center">9

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>


<P>The Company realized the following volume results during the first quarter of
2000:

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="55%" align="center">
<TR valign="bottom">
<TD width="60%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="9%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="10%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Million Kilos</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Change</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1" noshade></TD>
<TD></TD>
<TD colspan="3"><HR size="1" noshade></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2">North America</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">229</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">-6.5</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Europe</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">108</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+5.9</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Asia-Pacific</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">25</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+4.3</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Latin America</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">37</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+7.6</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1" noshade></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2">Consolidated</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">399</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">-1.7</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1" noshade></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>
<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="55%" align="center">
<TR valign="bottom">
<TD width="60%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="9%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="10%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD COLSPAN="6">&nbsp;</TD>
<TD nowrap align="center" colspan="3" valign="bottom"><FONT size="2"><B>Change</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD>&nbsp;</TD>
<TD>&nbsp;</TD>
<TD colspan="3">&nbsp;</TD>
<TD>&nbsp;</TD>
<TD colspan="3" valign="top"><b><HR size="1" noshade></B></TD>




<TR valign="bottom">
<TD><FONT size="2">Global cereal</FONT></TD>
<TD colspan="6">&nbsp;</TD>
<TD align="right"><FONT size="2">+.2</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Global convenience foods</FONT></TD>
<TD COLSPAN="6">&nbsp;</TD>
<TD align="right" nowrap><FONT size="2">-6.9</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR valign="bottom">
<TD>&nbsp;</TD>
<TD colspan="6">&nbsp;</TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2">Consolidated</FONT></TD>
<TD colspan="6">&nbsp;</TD>
<TD align="right"><FONT size="2">-1.7</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="6">&nbsp;</TD>
<TD>&nbsp;</TD>
<TD><HR size="1" NOSHADE></TD>
</TR>
</TABLE>
</CENTER>
<P>During the fourth quarter of 1999, the Company divested the Lender&#146;s Bagels
business and acquired the Worthington Foods Company. While the net impact of
these events on net sales and net earnings was insignificant during the first
quarter of 2000, volume results were negatively affected, due to the difference
in density of Worthington&#146;s products versus Lender&#146;s products. Excluding volume
from the Worthington and Lender&#146;s businesses, the Company&#146;s volume results would
have been:

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="75%" align="center">
<TR valign="bottom">
<TD width="82%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>

<TD nowrap align="center" colspan="3"><FONT size="2"><B>Change</B></FONT></TD>
</TR>

<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="3"><B><HR size="1" noshade></B></TD>
<TD></TD>
<TD></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2">North America</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">-.9</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Global convenience foods</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+7.7</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Consolidated</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+1.8</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1" noshade></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>
<P>Adjusted for Worthington and Lender&#146;s volume, the North American convenience
foods business exhibited solid volume growth, which was more than offset by a
decline in cereal shipments. This decline was in comparison to double-digit
growth in the prior-year period. Volume growth in Europe was driven by strong
cereal shipments during the quarter. Cereal volume was relatively flat in
Asia-Pacific due primarily to softness in Australia. Total volume growth in
Asia-Pacific was buoyed by gains in the convenience foods business and in most
cereal markets outside Australia. Latin America achieved strong growth in both
cereal and convenience foods.

<P>For the quarter, consolidated net sales increased .4%. Excluding the impact of
foreign exchange movements, acquisitions, and dispositions, net sales increased
2.0%, comparable with the total adjusted volume growth of 1.8%.

<P>On an operating segment basis, net sales versus the prior year were:

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="100%" align="center">
<TR valign="bottom">
<TD width="51%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>North</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Asia-</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Latin</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>

<TD nowrap align="center" colspan="3"><FONT size="2"><B>America</B></FONT></TD>
<TD></TD>

<TD nowrap align="center" colspan="3"><FONT size="2"><B>Europe</B></FONT></TD>
<TD></TD>

<TD nowrap align="center" colspan="3"><FONT size="2"><B>Pacific</B></FONT></TD>
<TD></TD>

<TD nowrap align="center" colspan="3"><FONT size="2"><B>America</B></FONT></TD>
<TD></TD>

<TD nowrap align="center" colspan="3"><FONT size="2"><B>Consolidated</B></FONT></TD>
</TR>

<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1" noshade></TD>
<TD></TD>
<TD colspan="3"><HR size="1" noshade></TD>
<TD></TD>
<TD colspan="3"><HR size="1" noshade></TD>
<TD></TD>
<TD colspan="3"><HR size="1" noshade></TD>
<TD></TD>
<TD colspan="3"><HR size="1" noshade></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2">Ongoing business</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right" nowrap><FONT size="2">- 1.4</FONT></TD>

<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+5.8</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+8.2</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+15.4</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+2.0</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Acquisitions &#38; dispositions</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">-.3</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">-.3</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Foreign currency impact</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+.3</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">-7.2</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+1.7</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">-.8</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">-1.3</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1" noshade></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2"><B>Total Change</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>-1.4</B></FONT></TD>
<TD nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>-1.4</B></FONT></TD>
<TD nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>+9.9</B></FONT></TD>
<TD nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>+14.6</B></FONT></TD>
<TD nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>+.4</B></FONT></TD>
<TD nowrap><FONT size="2"><B>%</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1" noshade></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>
<P align="center">10
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P>Net sales by major product group were (in millions):

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="65%" align="center">
<TR valign="bottom">
<TD width="50%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Change</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2">Global cereal</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">1,304.6</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">1,330.3</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">-1.9</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Global convenience foods</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">447.3</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">415.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+7.8</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2"><B>Consolidated</B></FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2"><B>1,751.9</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2"><B>1,745.3</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>+ .4</B></FONT></TD>
<TD nowrap><FONT size="2"><B>%</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>
<P>Excluding foreign exchange, acquisitions, and dispositions, net sales
performance by major product group for the first quarter of 2000 was:

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="55%" align="center">
<TR valign="bottom">
<TD width="82%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Change</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2">Global cereal</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">-.1</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Global convenience foods</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+9.7</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2">Consolidated</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+2.0</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>
<P>First quarter margin performance was:

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="55%" align="center">
<TR valign="bottom">
<TD width="49%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Change</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2">Gross margin</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">52.2</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">52.1</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+.1</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">SGA% (a)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">35.9</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">37.2</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+1.3</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2">Operating margin</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">16.3</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">14.9</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+1.4</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>

<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>

</TABLE>
</CENTER>
<P>(a)&nbsp;Selling, general, and administrative expense as a percentage of net sales.

<P>The gross margin was relatively flat, as higher costs of production for
Worthington and other new products offset productivity gains. Management
continues to expect a gross margin for the full year of approximately 53%. The
decrease in SGA% versus the prior year was due to reduced advertising and
overhead expenses. The reduced overhead expense resulted, in part, from
prior-year streamlining initiatives. Management continues to expect an increase
in advertising expense for the full year and an SGA% of approximately 37%. The
operating profit margin for the quarter of 16.3% was the highest quarterly
margin in two years.

<P>First quarter operating profit on an operating segment basis was:

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="95%" align="center">
<TR valign="bottom">
<TD width="3%">&nbsp;</TD>
<TD width="39%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>North</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Asia-</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Latin</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Corporate</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Consoli-</B></FONT></TD>
</TR>
<TR valign="bottom">

<TD nowrap align="center" colspan="2"><FONT size="2"><B><I>(millions)</I></B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>America</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Europe</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Pacific</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>America</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>and other</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>dated</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>2000 operating profit</B></FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>222.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>52.9</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>12.2</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>35.0</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>($37.3</B></FONT></TD>
<TD nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>285.2</B></FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">1999 operating profit</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">227.3</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">25.6</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">6.8</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">29.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">($66.0</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">222.7</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">1999 restructuring charges</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">4.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">15.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">36.8</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>1999 operating profit
excluding</B></FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>restructuring charges</B></FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>232.0</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>41.3</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>12.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>30.7</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>($57.3</B></FONT></TD>
<TD nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right"><FONT size="2"><B>259.5</B></FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">% change - 2000 vs. 1999:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Business</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">-4.4</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+34.3</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">-5.6</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+15.8</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+32.2</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+10.2</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Foreign currency impact</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+.3</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">-6.3</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+1.1</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">-1.9</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">+2.7</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">-.3</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2"><B>Total change</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>-4.1</B></FONT></TD>
<TD nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>+28.0</B></FONT></TD>
<TD nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>-4.5</B></FONT></TD>
<TD nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>+13.9</B></FONT></TD>
<TD nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>+34.9</B></FONT></TD>
<TD nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2"><B>+9.9</B></FONT></TD>
<TD nowrap><FONT size="2"><B>%</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>
<P align="center">11
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P>The decrease in operating profit in North America primarily reflects the decline
in cereal sales and higher costs of production for Worthington and other new
products. Sales growth, reduced cost of goods sold, and SGA expense all
contributed to the operating profit increase in Europe. In Asia-Pacific, higher
cost of goods sold and SGA expense more than offset the sales increase,
resulting in a net decline in operating profit. Operating profit growth in Latin
America was driven by increased sales.

<P>Gross interest expense, prior to amounts capitalized, was $34.4&nbsp;million, up $3.0
million from the prior-year amount of $31.4&nbsp;million, due primarily to a slight
increase in short-term interest rates. Management expects full-year interest
expense (net of capitalization) to be approximately $130&nbsp;million.

<P>The effective income tax rate for the first quarter of 2000 was 36.0%. Excluding
the impact of charges, the effective income tax rate for the first quarter of
1999 was 36.6%. While lower than the first quarter 1999 rate, the first quarter
2000 rate is comparable to the full-year 1999 rate of 36.2% and in line with
full-year 2000 expectations.

<P align="left"><B>Restructuring charges</B>

<P>During the past several years, management has commenced major productivity and
operational streamlining initiatives in an effort to optimize the Company&#146;s cost
structure. The incremental costs of these programs have been reported during
these years as restructuring charges. Refer to pages 26-28 of the Company&#146;s 1999
Annual Report for more information on these initiatives.

<P>Operating profit for the quarter ended March&nbsp;31, 1999, includes restructuring
charges of $36.8&nbsp;million ($25.6&nbsp;million after tax or $.07 per share) for
workforce reduction initiatives. The charges were comprised principally of
employee retirement and separation benefit costs in all four of the Company&#146;s
operating segments and in corporate operations. These initiatives eliminated
approximately 325 employee positions in Europe, Asia-Pacific, and Latin America
and generated approximately $15&nbsp;million of pre-tax savings during 1999. These
initiatives are expected to generate a further $10&nbsp;million in pretax savings in
2000 for a total ongoing annual benefit of $25&nbsp;million.

<P>Total cash outlays during the quarter for ongoing streamlining initiatives were
approximately $24&nbsp;million. Expected cash outlays are approximately $28&nbsp;million
for the remainder of 2000 and $8&nbsp;million in 2001. Total incremental pre-tax
savings expected from all previously implemented streamlining initiatives during
2000 is approximately $50&nbsp;million.

<P>The Company&#146;s streamlining initiatives will continue in 2000. The Company
expects to implement streamlining initiatives in its European supply chain as
part of an ongoing efficiency program. As a result of this action, the Company
expects to record pretax restructuring charges of approximately $25&nbsp;million
($.04 per share) in the second quarter of 2000, consisting principally of
employee retirement and separation benefits. Management expects to generate
approximately $12&nbsp;million in annual pre-tax savings from this initiative by
2001. Cash outlays and savings associated with this future initiative are not
included in the total year amounts reported above.
<P align="center">12
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>


<P>The foregoing discussion of streamlining initiatives contains forward-looking
statements regarding future charges, headcount reductions, cash requirements,
and realizable savings. Actual amounts may vary depending on the final
determination of important factors, such as identification of specific employees
to be separated from pre-determined pools, final negotiation of third-party
contract buy-outs, actual expenditures for facility closures, implementation of
cost-reduction programs currently in the planning stages, and other items.

<P align="left"><B>Acquisitions</B>

<P>On January&nbsp;20, 2000, the Company purchased certain assets and liabilities of the
Mondo Baking Company Division of Southeastern Mills, Inc. for approximately $93
million in cash, including related acquisition costs. Mondo Baking Company,
located in Rome, Georgia, has manufactured convenience foods for Kellogg since
1993. The acquisition was accounted for as a purchase and was financed through
commercial paper borrowings. Assets acquired consist primarily of a
manufacturing facility and assembled workforce.

<P align="left"><B>Liquidity and capital resources</B>

<P>The Company&#146;s financial condition remained strong during the first quarter of
2000. A strong cash flow, combined with a program of issuing commercial paper
and maintaining worldwide credit facilities, provides adequate liquidity to meet
the Company&#146;s operational needs. The Company continues to maintain a Prime-1
rating on its commercial paper.

<P>For the first quarter of 2000, net cash provided by operating activities was
$198.4&nbsp;million, up 33% from $149.7&nbsp;million in 1999. The increase was due
primarily to higher earnings (excluding 1999 charges) and favorable working
capital movements. The favorable working capital movements were attributable
principally to inventory, trade payables, and income tax payable balances. At
March&nbsp;31, 2000, the ratio of current assets to current liabilities was .8, down
from 1.0 at December&nbsp;31, 1999. This decrease was due primarily to a
reclassification of $400&nbsp;million in long-term debt to current maturities during
the first quarter of 2000.

<P>Net cash used in investing activities was $159.7&nbsp;million, up from $48.8&nbsp;million
in 1999. The increase was due primarily to the acquisition of Mondo Baking
Company, as discussed above. Management expects total spending for property
additions during the year to be approximately $270&nbsp;million.

<P>Net cash used in financing activities was $35.8&nbsp;million, related primarily to
dividend payments of $99.2&nbsp;million, partially offset by a net increase in total
debt of $60.4&nbsp;million. The Company&#146;s first quarter per share dividend payment
was $.245, a 4.3% increase over the prior-year payment of $.235.

<P>For 2000, the Company&#146;s Board of Directors has authorized management to
repurchase up to $150.0&nbsp;million in common shares. There were no repurchases
during the first quarter of 2000.

<P>Notes payable consist primarily of commercial paper borrowings in the United
States and borrowings under a $200&nbsp;million revolving credit agreement in Europe
with several international banks.
<P align="center">13
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>


<P> At March&nbsp;31, 2000, outstanding borrowings under the revolving credit agreement were $24.0&nbsp;million with an
effective interest rate of 6.4%. U.S. borrowings at March&nbsp;31, 2000, were $504.9&nbsp;million with an effective interest rate of 6.0%.

<P>Long-term debt consists primarily of fixed rate issuances of U.S. and Euro
Dollar Notes, including $900&nbsp;million due in 2001, $500&nbsp;million due in 2004, and
$200&nbsp;million due in 2005. The amount due in 2001 includes $400&nbsp;million in Notes
which provide an option to holders to extend the obligation for an additional
four years at a predetermined interest rate of 5.63% plus the Company&#146;s
then-current credit spread. Associated with the debt due in 2001, the Company
has entered into $600&nbsp;million notional in fixed-to-floating interest rate swaps.
These swaps are indexed to either three-month LIBOR or the Federal Reserve AA
Composite Rate on 30-day commercial paper.

<P>The percentage of total debt to market capitalization at March&nbsp;31, 2000, was 21%, up from 17% at December&nbsp;31, 1999, due primarily
to a lower stock price since that time.

<P align="left"><B>Full-year outlook</B>

<P>Management is not aware of any adverse trends that would materially affect the
Company&#146;s strong financial position. Should suitable investment opportunities or
working capital needs arise that would require additional financing, management
believes that the Company&#146;s strong credit rating, balance sheet, and earnings
history provide a base for obtaining additional financial resources at
competitive rates and terms.

<P>Despite marketplace challenges in both cereal and convenience foods, management
believes the Company is improving performance quarter by quarter as it executes
its growth strategies. As a result, management expects the Company to achieve
net sales growth of 4-6%, operating profit growth of 8-10%, and its second
consecutive year of low double-digit growth in earnings per share during 2000.

<P align="left"><B>Forward-looking statements</B>

<P>From time to time, in written reports and oral statements, the Company makes
&#147;forward-looking statements&#148; discussing, among other things, projections
concerning volume, sales, operating profit growth, gross profit margin, SGA%,
effective income tax rate, capital spending, and the impact of acquisitions and
dispositions. Forward-looking statements include predictions of future results
and may contain the words &#147;expects&#148;, &#147;believes&#148;, &#147;will&#148;, &#147;will deliver&#148;,
&#147;anticipates&#148;, &#147;projects&#148;, or words or phrases of similar meaning. For example,
forward-looking statements are found in several sections of Management&#146;s
Discussion and Analysis above. Actual results may differ materially due to the
impact of competitive conditions, marketing spending, and/or incremental pricing
actions on actual volumes and product mix; the success of new product
introductions; the levels of spending on system initiatives, properties,
business opportunities, continued streamlining initiatives, integration of
acquired businesses, and other general and administrative costs; raw material
price and labor cost fluctuations; foreign currency exchange rate fluctuations;
changes in statutory tax law; interest rates available on short-term financing;
and other items. Forward-looking statements speak only as of the date they were
made, and the Company undertakes no obligation to publicly update them.
<P align="center">14
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>


<P align="center">KELLOGG COMPANY

<!-- link1 "PART II &#151; OTHER INFORMATION" -->
<DIV align="left"><A NAME="003"></A></DIV>
<P align="center">PART II &#151; OTHER INFORMATION

<!-- link2 "Item&nbsp;4. Submission of Matters to a Vote of Security Holders" -->
<DIV align="left"><A NAME="004"></A></DIV>
<P align="left">Item&nbsp;4. &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Submission of Matters to a Vote of Security Holders

<P>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
There were no submissions of matters to a vote of security holders
during the quarter for which the report is filed.


<!-- link2 "Item&nbsp;6. Exhibits and Reports on Form&nbsp;8-K" -->
<DIV align="left"><A NAME="005"></A></DIV>
<P align="left">Item&nbsp;6. &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Exhibits and Reports on Form&nbsp;8-K

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;Exhibits:

<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">
<TR>
<TD width="9%"></TD>
<TD width="91%"></TD>
</TR>
<TR valign="top">
<TD>&nbsp;</TD>
<TD>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;27.01 &#151; Financial Data Schedule</TD>
</TR>
</TABLE>
<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;Reports on Form&nbsp;8-K:

<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">
<TR>
<TD width="9%"></TD>
<TD width="91%"></TD>
</TR>
<TR valign="top">
<TD>&nbsp;</TD>
<TD>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;No reports on Form&nbsp;8-K were filed during the quarter for which this
report is filed.</TD>
</TR>
</TABLE>
<P align="center">15
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>


<P align="center">KELLOGG COMPANY

<!-- link1 "SIGNATURES" -->
<DIV align="left"><A NAME="006"></A></DIV>
<P align="center">SIGNATURES

<P>Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


<CENTER>
<TABLE width="60%" border="0" cellpadding="0" cellspacing="0">
<TR valign="top">
<TD width="25%">&nbsp;</TD>
<TD width="35%"><FONT size="3">KELLOGG COMPANY</FONT></TD>
</TR>

<TR>
<TD COLSPAN="2">&nbsp;</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
<TD ALIGN="left">/s/ T. J. Webb</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
<TD ALIGN="left"><HR SIZE=1 NOSHADE></TD>
</TR>

<TR>
<TD>&nbsp;</TD>
<TD ALIGN="left">T. J. Webb</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
<TD ALIGN="left">Principal Financial Officer;</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
<TD ALIGN="left" NOWRAP>Executive Vice President &#151; Chief Financial
Officer</TD>
</TR>

<TR>
<TD COLSPAN="2">&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD><FONT size="3">/s/ J. M. Boromisa</FONT></TD>
</TR>

<TR>
<TD>&nbsp;</TD>
<TD ALIGN="left"><HR SIZE="1" NOSHADE></TD>
</TR>

<TR>
<TD>&nbsp;</TD>
<TD ALIGN="left">J. M. Boromisa</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
<TD ALIGN="left">Principal Accounting Officer;</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
<TD ALIGN="left" NOWRAP>Vice President &#151; Corporate Controller</TD>
</TR>
</TABLE>
</CENTER>


<P>Date: May 12, 2000


<P align="center">16
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>



<P align="center">KELLOGG COMPANY

<!-- link1 "EXHIBIT INDEX" -->
<DIV align="left"><A NAME="007"></A></DIV>
<P align="center">EXHIBIT INDEX

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="55%" align="center">
<TR valign="bottom">
<TD width="18%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="69%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center"><FONT size="2"><B>Electronic (E)</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center"><FONT size="2"><B>Paper (P)</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center"><FONT size="2"><B>Incorp. By</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><FONT size="2"><B>Exhibit No.</B></FONT></TD>
<TD></TD>
<TD nowrap align="center"><FONT size="2"><B>Description</B></FONT></TD>
<TD></TD>
<TD nowrap align="center"><FONT size="2"><B>Ref. (IBRF)</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><HR size="1"></TD>
<TD></TD>
<TD nowrap align="center"><HR size="1"></TD>
<TD></TD>
<TD nowrap align="center"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD valign="top"><FONT size="2">27.01</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Financial Data Schedule
</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">E</FONT></TD>
</TR>
</TABLE>
</CENTER>

<P align="center">17
</BODY>
</HTML>