Kellanova (Kellogg's)
K
#832
Rank
$29.03 B
Marketcap
$83.44
Share price
-0.01%
Change (1 day)
4.00%
Change (1 year)
Categories
The Keyllogg company is multinational food manufacturing company that produces cereal and convenience foods, such as crackers, toaster pastries and corn flakes.

Kellanova (Kellogg's) - 10-Q quarterly report FY


Text size:
<HTML>
<HEAD>
<TITLE></TITLE>
</HEAD>
<BODY bgcolor="#FFFFFF">
<!-- PAGEBREAK -->
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<DIV align="left">
<HR size="1" width="100%" align="left">
</DIV>

<DIV align="left">
<HR size="1" width="100%" align="left">
</DIV>

<P align="center">
<B><FONT size="4">UNITED STATES</FONT></B>

<DIV align="center">
<B><FONT size="4">SECURITIES AND EXCHANGE COMMISSION</FONT></B>
</DIV>

<DIV align="center">
<B><FONT size="4">Washington, D.C. 20549</FONT></B>
</DIV>

<P align="center">
<B><FONT size="5">FORM 10-Q</FONT></B>

<P align="center">
<B><FONT size="4">QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
</FONT></B>

<DIV align="center">
<B><FONT size="4">OF THE SECURITIES EXCHANGE ACT OF 1934</FONT>
</B>
</DIV>

<DIV>&nbsp;</DIV>

<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="16%"></TD>
<TD width="1%"></TD>
<TD width="83%"></TD>
</TR>

<TR>
<TD valign="top">
<FONT size="4">(Mark One)</FONT></TD>
<TD></TD>
<TD valign="top">
</TD>
</TR>

</TABLE>

<DIV>&nbsp;</DIV>

<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="6%"></TD>
<TD width="1%"></TD>
<TD width="93%"></TD>
</TR>

<TR>
<TD valign="top">
<FONT size="4">[X]</FONT></TD>
<TD></TD>
<TD valign="top">
<FONT size="4"> QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934</FONT></TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
<FONT size="4"> For the quarterly period ended June&nbsp;30, 1999
</FONT></TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
<FONT size="4"> OR</FONT></TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
<FONT size="4">[&nbsp;&nbsp;]</FONT></TD>
<TD></TD>
<TD valign="top">
<FONT size="4"> TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934</FONT></TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
<FONT size="4"> For the transition period from
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;to

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
</FONT></TD>
</TR>

</TABLE>

<P align="center">
<FONT size="4">Commission file number 1-4171</FONT>

<P align="center">
<B><FONT size="6">KELLOGG COMPANY</FONT></B>

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="56%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="41%">&nbsp;</TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="center" valign="top"><FONT size="2">
<B>Delaware</B></FONT></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
<B>38-0710690</B></FONT></TD>
</TR>

<TR>
<TD align="center" valign="top"><FONT size="2">
(State or other jurisdiction of</FONT></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
(IRS Employer</FONT></TD>
</TR>

<TR>
<TD align="center" valign="top"><FONT size="2">
incorporation or organization)</FONT></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
Identification No.)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="center" valign="top"><FONT size="2">
<B>One Kellogg Square, P.O. Box 3599</B></FONT></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD align="center" valign="top"><FONT size="2">
<B>Battle Creek, MI</B></FONT></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
<B>49016-3599</B></FONT></TD>
</TR>

<TR>
<TD align="center" valign="top"><FONT size="2">
(Address of principal executive offices)</FONT></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
(Zip code)</FONT></TD>
</TR>

</TABLE>
</CENTER>

<P align="center">
<B>Registrant&#146;s telephone number:</B> 616-961-2000

<P align="left">Indicate by check mark whether the registrant (1)&nbsp;has filed
all reports required to be filed by Sections&nbsp;13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12&nbsp;months (or for such shorter period that the registrant
was required to file such reports), and (2)&nbsp;has been subject
to such filing requirements for the past 90&nbsp;days.

<P align="center">
Yes
_X_&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;No
___

<P align="center">
Common Stock outstanding July&nbsp;30, 1999&nbsp;&#151;
405,197,080 shares

<P align="left">
<HR size="1" width="100%" align="left">

<DIV align="left">
<HR size="1" width="100%" align="left">
</DIV>
<!-- PAGEBREAK -->
<P><HR noshade><P>

<!-- TOC -->
<A name="toc"><DIV align="CENTER"><U><B>TABLE OF CONTENTS</B></U></DIV></A>

<P><CENTER>
<TABLE border="0" width="90%" cellpadding="0" cellspacing="0">
<TR>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="76%"></TD>
</TR>
<TR><TD colspan="9"><A HREF="#000">Consolidated Balance Sheet</A></TD></TR>
<TR><TD colspan="9"><A HREF="#001">Consolidated Statement of Earnings</A></TD></TR>
<TR><TD colspan="9"><A HREF="#002">Consolidated Statement of Cash Flows</A></TD></TR>
<TR><TD colspan="9"><A HREF="#003">Notes to Consolidated Financial Statements for the three and six months ended June 30, 1999 (unaudited)</A></TD></TR>
<TR><TD colspan="9"><A HREF="#004">PART I -- FINANCIAL INFORMATION</A></TD></TR>
<TR><TD colspan="9"><A HREF="#005">Item 2. Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</A></TD></TR>
<TR><TD colspan="9"><A HREF="#006">PART II -- OTHER INFORMATION</A></TD></TR>
<TR><TD colspan="9"><A HREF="#007">Item 4. Submission of Matters to a Vote of Security Holders</A></TD></TR>
<TR><TD colspan="9"><A HREF="#008">Item 6. Exhibits and Reports on Form 8-K</A></TD></TR>
<TR><TD colspan="9"><A HREF="#009">SIGNATURES</A></TD></TR>
<TR><TD colspan="9"><A HREF="#010">EXHIBIT INDEX</A></TD></TR>
</TABLE>
</CENTER>
<!-- /TOC -->
<P><HR noshade><P>

<P align="center"><B>KELLOGG COMPANY</B>

<DIV align="center">
<B>INDEX</B>
</DIV>

<CENTER>
<TABLE width="70%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="10%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="78%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Page</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">PART I&nbsp;&#151; Financial Information</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp; 1:</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Consolidated Balance Sheet&nbsp;&#151; June&nbsp;30, 1999, and
December&nbsp; 31, 1998</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Consolidated Statement of Earnings&nbsp;&#151; three and six
months ended June&nbsp;30, 1999 and 1998</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Consolidated Statement of Cash Flows&nbsp;&#151; six months ended
June&nbsp;30, 1999 and 1998</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Notes to Consolidated Financial Statements</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5-9</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp; 2:</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Management&#146;s Discussion and Analysis of Financial Condition
and Results of Operations</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">10-19</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">PART II&nbsp;&#151; Other Information</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp; 4:</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Submission of Matters to a Vote of Security Holders</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">20</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp; 6:</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Exhibits and Reports on Form&nbsp;8-K</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">20</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">Signatures</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">21</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">Exhibit&nbsp;Index</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">22</FONT></TD>
<TD></TD>
</TR>

</TABLE>
</CENTER>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="center"><B>Kellogg Company and Subsidiaries</B>

<P align="left">

<!-- link1 "Consolidated Balance Sheet" -->
<DIV align="left"><A NAME="000"></A></DIV>

<DIV align="center">
<B>Consolidated Balance Sheet</B>
</DIV>

<CENTER>
<TABLE width="90%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="63%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>June 30,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>December 31,</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1998</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>(unaudited)</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>*</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(millions, except</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>per share data)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Current assets</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Cash and cash equivalents</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>140.2</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">136.4</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Accounts receivable, net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>732.5</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">693.0</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Inventories:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Raw materials and supplies</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>137.6</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">133.3</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Finished goods and materials in process</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>342.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">318.1</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Other current assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>216.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">215.7</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Total current assets</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>1,569.5</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,496.5</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Property, </B>net of accumulated depreciation of $2,438.4 and
$2,358.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>2,826.6</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,888.8</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Other assets</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>662.0</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">666.2</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Total assets</B></FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>5,058.1</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5,051.5</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Current liabilities</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Current maturities of long-term debt</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>1.9</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1.1</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Notes payable</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>628.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">620.4</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Accounts payable</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>406.5</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">386.9</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Income taxes</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>41.6</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">69.4</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Other current liabilities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>606.3</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">640.7</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Total current liabilities</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>1,685.1</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,718.5</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Long-term debt</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>1,611.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,614.5</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Nonpension postretirement benefits</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>430.9</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">435.2</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Deferred income taxes and other liabilities</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>390.7</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">393.5</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Shareholders&#146; equity</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Common stock, $.25 par value</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>103.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">103.8</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Capital in excess of par value</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>106.2</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">105.0</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Retained earnings</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>1,449.9</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,367.7</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Treasury stock, at cost</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>(391.1</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(394.3</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Accumulated other comprehensive income</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>(328.8</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(292.4</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Total shareholders&#146; equity</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>940.0</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">889.8</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Total liabilities and shareholders&#146; equity</B></FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>5,058.1</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5,051.5</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<DIV align="left">
<HR size="1" width="31%" align="left">
</DIV>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="2%"></TD>
<TD width="98%"></TD>
</TR>

<TR valign="top">
<TD>*&nbsp;</TD>
<TD align="left">
Condensed from audited financial statements.</TD>
</TR>

</TABLE>

<P align="left">
Refer to Notes to Consolidated Financial Statements.

<P align="center">2
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="center"><B>Kellogg Company and Subsidiaries</B>

<P align="left">

<!-- link1 "Consolidated Statement of Earnings" -->
<DIV align="left"><A NAME="001"></A></DIV>

<DIV align="center">
<B>Consolidated Statement of Earnings</B>
</DIV>

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="57%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="7"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Three&nbsp;months&nbsp;ended</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Six&nbsp;months&nbsp;ended</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>June&nbsp;30,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>June&nbsp;30,</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1998</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1998</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="15"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="15"><FONT size="2"><B>(Results are unaudited)</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="15"><FONT size="2"><B>(millions, except per share data)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Net sales</B></FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>1,784.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,713.5</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>3,529.7</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,356.4</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Cost of goods sold</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>838.3</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">819.6</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>1,674.7</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,601.4</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Selling and administrative expense</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>674.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">649.3</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>1,324.2</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,211.6</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Restructuring charges</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>&#151;</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>36.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Operating profit</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>271.3</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">244.6</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>494.0</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">543.4</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Interest expense</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>29.0</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">29.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>58.0</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">58.1</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Other income (expense), net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>(3.5</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4.5</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>(6.2</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4.9</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Earnings before income taxes</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>238.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">220.1</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>429.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">490.2</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Income taxes</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>84.6</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">76.9</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>156.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">176.3</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Net earnings</B></FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>154.2</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">143.2</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>273.0</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">313.9</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Net earnings per share (basic and diluted)</B></FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>.38</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.35</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>.67</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.77</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Dividends per share</B></FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>.235</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.225</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>.470</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.450</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Average shares outstanding</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>405.2</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">408.9</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>405.1</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">409.6</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="left">
Refer to Notes to Consolidated Financial Statements.

<P align="center">3
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="center"><B>Kellogg Company and Subsidiaries</B>

<P align="left">

<!-- link1 "Consolidated Statement of Cash Flows" -->
<DIV align="left"><A NAME="002"></A></DIV>

<DIV align="center">
<B>Consolidated Statement of Cash Flows</B>
</DIV>

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="70%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="8%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Six months ended</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>June 30,</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1998</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(Results are unaudited)</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(millions)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Operating activities</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net earnings</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>273.0</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">313.9</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Items in net earnings not requiring cash:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Depreciation and amortization</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>140.6</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">135.3</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Deferred income taxes</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>10.7</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">38.5</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Restructuring charges, net of cash paid</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>25.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Other</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>16.9</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">10.4</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Postretirement benefit plan contributions</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>(40.6</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(47.8</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Changes in operating assets and liabilities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>(126.8</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(107.6</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Net cash provided by operating activities</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>299.6</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">342.7</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Investing activities</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Additions to properties</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>(115.3</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(173.4</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Acquisitions of businesses</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>&#151;</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(20.4</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Other</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>8.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6.4</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Net cash used in investing activities</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>(106.9</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(187.4</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Financing activities</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net issuances (reductions)&nbsp;of notes payable</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>8.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(227.2</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Issuances of long-term debt</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>&#151;</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">400.0</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Reductions of long-term debt</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>(2.3</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(7.8</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net issuances of common stock</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>4.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">13.3</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Common stock repurchases</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>&#151;</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(128.0</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Cash dividends</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>(190.8</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(184.4</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Net cash used in financing activities</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>(180.3</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(134.1</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Effect of exchange rate changes on cash</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>(8.6</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(1.8</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Increase in cash and cash equivalents</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>3.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">19.4</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Cash and cash equivalents at beginning of period</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>136.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">173.2</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>Cash and cash equivalents at end of period</B></FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>140.2</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">192.6</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="left">
Refer to Notes to Consolidated Financial Statements.

<P align="center">4
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<DIV>&nbsp;</DIV>

<DIV align="left">
</DIV>

<!-- link1 "Notes to Consolidated Financial Statements for the three and six months ended June 30, 1999 (unaudited)" -->
<DIV align="left"><A NAME="003"></A></DIV>

<DIV align="center">
<B>Notes to Consolidated Financial Statements</B>
</DIV>

<DIV align="center">
<B>for the three and six months ended June&nbsp;30, 1999
(unaudited)</B>
</DIV>

<P align="left"><B>1.&nbsp; Accounting policies</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The unaudited interim financial information included herein
reflects the adjustments (consisting solely of normal recurring
adjustments) which are, in the opinion of management, necessary
for a fair presentation of the results of operations, financial
position, and cash flows for the periods presented. Such interim
information should be read in conjunction with the financial
statements and notes thereto contained on pages&nbsp;22 to 32 of
the Company&#146;s 1998 Annual Report. Except as discussed below,
the accounting policies used in preparing these financial
statements are the same as those summarized in the Company&#146;s
1998 Annual Report. Certain amounts for 1998 have been
reclassified to conform with current period classifications.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Effective January&nbsp;1, 1999, the Company adopted two
Statements of Position (SOP) issued by the Accounting Standards
Executive Committee of the American Institute of Certified Public
Accountants. SOP&nbsp;98-1 &#147;Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use&#148;
provides guidance on the classification of software project costs
between expense and capital. SOP&nbsp;98-5 &#147;Reporting on
Costs of Start-up Activities&#148; prescribes that the costs of
opening a new facility, commencing business in a new market, or
similar start-up activities must be expensed as incurred.
SOP&nbsp;98-1 has been applied on a prospective basis from
January&nbsp;1, 1999. The initial application of SOP 98-5 was to
be reported as a cumulative effect of a change in accounting
principle, if material. The adoption of these SOPs did not have a
significant impact on the Company&#146;s financial results
during the period ended June&nbsp;30, 1999.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
In June&nbsp;1998, the Financial Accounting Standards Board
(FASB)&nbsp;issued Statement of Financial Accounting Standards
(SFAS)&nbsp;No.&nbsp;133 &#147;Accounting for Derivative
Instruments and Hedging Activities.&#148; This Statement
established accounting and reporting standards for derivative
instruments, requiring recognition of the fair value of all
derivatives as assets or liabilities on the balance sheet. SFAS
No.&nbsp;133 was to be effective for fiscal years beginning after
June&nbsp;15, 1999. In July&nbsp;1999, the FASB issued SFAS
No.&nbsp;137 &#147;Accounting for Derivative Instruments and
Hedging Activities&nbsp;&#151; Deferral of the Effective Date of
FASB Statement No.&nbsp;133&nbsp;&#151; an amendment of FASB
Statement No.&nbsp;133.&#148; SFAS No.&nbsp;137 delays the
effective date of SFAS No.&nbsp;133 by one year, in order to
provide additional time for the FASB to issue related guidance
and for constituents to implement the new Standard. The Company
had previously announced that it would adopt SFAS No.&nbsp;133 on
January&nbsp;1, 2000. Due to the issuance of SFAS No.&nbsp;137,
the Company will now adopt SFAS No.&nbsp;133 on January&nbsp;1,
2001. Management does not expect the impact of adoption to have a
significant effect on the Company&#146;s financial results.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The results of operations for the three and six months ended
June&nbsp;30, 1999, are not necessarily indicative of the results
to be expected for other interim periods or the full year.

<P align="left"><B>2.&nbsp; Use of estimates</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.

<P align="center">5
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company continues to review strategies related to the
Lender&#146;s Bagels business, including possible divestiture.
The Company evaluated the recoverability of Lender&#146;s
long-lived assets as of June&nbsp;30, 1999, and the evaluation
did not result in recognition of an impairment loss. However, the
Company expects to make a determination during the third quarter
of 1999 as to the future operating plans for this business, and
a sale or other significant change in management strategy would
affect this evaluation. A change that results in recognition of
an impairment loss would require the Company to reduce the
carrying value of long-lived assets to fair market value. The
Company has retained financial advisors to assist the Company in
its investigation of the sale of this business. Although no final
decision has been made to divest the business, the amount of any
loss would be dependent upon the actual price that may be
realized by the Company upon a sale. While the Company cannot
reasonably estimate the actual sales price at this time,
management believes that a sale of the Lender&#146;s Bagels
business could result in a material after-tax loss.

<P align="left"><B>3.&nbsp; Earnings per share</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Basic net earnings per share is determined by dividing net
earnings by the weighted average number of common shares
outstanding during the period. Diluted net earnings per share is
similarly determined, except that the denominator is increased to
include the number of additional common shares that would have
been outstanding if all dilutive potential common shares had been
issued. Dilutive potential common shares are principally
comprised of employee stock options issued by the Company and had
an insignificant impact on earnings per share during the periods
presented. Basic net earnings per share is reconciled to diluted
net earnings per share as follows (in millions, except per share
data):

<CENTER>
<TABLE width="90%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="55%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">Average</FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">Net</FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">Net</FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">shares</FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">earnings</FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">earnings</FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">outstanding</FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">per share</FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
<B>Quarter</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Basic</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">154.2</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">405.2</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.38</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Dilutive employee stock options</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.4</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Diluted</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">154.2</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">405.6</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.38</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
1998</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Basic</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">143.2</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">408.9</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.35</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Dilutive employee stock options</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1.1</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Diluted</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">143.2</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">410.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.35</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
<B>Year-to-date</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Basic</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">273.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">405.1</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.67</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Dilutive employee stock options</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.5</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Diluted</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">273.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">405.6</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.67</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
1998</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Basic</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">313.9</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">409.6</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.77</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Dilutive employee stock options</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Diluted</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">313.9</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">410.3</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.77</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="center">6
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left"><B>4.&nbsp; Comprehensive Income</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Comprehensive income includes all changes in equity during a
period except those resulting from investments by or
distributions to shareholders. For the Company, comprehensive
income for the periods presented consists solely of net earnings
and foreign currency translation adjustments pursuant to SFAS
No.&nbsp;52, &#147;Foreign Currency Translation,&#148; as follows
(in millions):

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="55%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD colspan="7"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Three&nbsp;months&nbsp;ended</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Six&nbsp;months&nbsp;ended</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>June 30,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>June 30,</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1998</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1998</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net earnings</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">154.2</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">143.2</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">273.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">313.9</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Other comprehensive income (loss):</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Foreign currency translation adjustment</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(4.2</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(23.4</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(36.4</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(19.4</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Related tax effect</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(.1</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(.2</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(4.2</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(23.5</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(36.4</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(19.6</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Total comprehensive income</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">150.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">119.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">236.6</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">294.3</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="left"><B>5.&nbsp; Debt</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Notes payable primarily consist of commercial paper borrowings in
the United States and borrowings under a $200&nbsp;million
revolving credit agreement in Europe with several international
banks. At June&nbsp;30, 1999, outstanding borrowings under the
revolving credit agreement were $133.4&nbsp;million with an
effective interest rate of 4.95%. U.S. borrowings at
June&nbsp;30, 1999, were $449.8&nbsp;million with an effective
interest rate of 4.91%. Associated with the U.S. borrowings, the
Company holds a $225&nbsp;million notional, fixed interest rate
cap which expires in September&nbsp;2001. Under the terms of the
cap, if the Federal Reserve AA Composite Rate on 30-day
commercial paper increases to 6.33%, the Company will pay this
fixed rate on $225&nbsp;million of its commercial paper
borrowings. If the rate increases to 7.68% or above, the cap will
expire. As of June&nbsp;30, 1999, the rate was 4.98%.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Long-term debt primarily consists of fixed rate issuances of U.S.
and Euro Dollar Notes, including $900&nbsp;million due in 2001,
$500&nbsp;million due in 2004, and $200&nbsp;million due in 2005.
The amount due in 2001 includes $400&nbsp;million in Notes which
provide an option to holders to extend the obligation for an
additional four years at a predetermined interest rate of 5.63%
plus the Company&#146;s then-current credit spread.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Associated with several of these long-term debt issuances, the
Company has entered into fixed-to-floating interest rate swaps,
generally expiring in conjunction with the debt issuances, and
indexed to either the three-month London Interbank Offered Rate
(LIBOR) or the Federal Reserve AA Composite Rate on 30-day
commercial paper. One of the swap agreements, with a notional
value of $225&nbsp;million, will expire if three-month LIBOR
falls to 4.71% or below. At June&nbsp;30, 1999, three-month LIBOR
was 5.00%. The total notional amount of all interest rate swaps
at June&nbsp;30, 1999, was $825&nbsp;million, unchanged from
December&nbsp;31, 1998.

<P align="center">7
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left"><B>6.&nbsp; Restructuring charges</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Operating profit for the year-to-date period ended June&nbsp;30,
1999, includes restructuring charges of $36.8&nbsp;million
($25.6&nbsp;million after tax or $.07 per share), related to
ongoing overhead activity analysis and other workforce reduction
initiatives around the world. During 1998, management commenced
an overhead activity analysis in North America to better align
the Company&#146;s work activities to its growth strategy. The
process includes evaluating work performed by employees as well
as consulting and other external services. During the first
quarter of 1999, this analysis was extended to Europe and Latin
America.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The charges are principally comprised of employee retirement and
separation benefits, and other related costs. The total charge of
$36.8&nbsp;million includes approximately $6&nbsp;million of
program-related non-exit costs such as employee and office
relocation incurred during the first quarter of 1999. Overhead
activity analysis and other new initiatives undertaken
year-to-date in Europe, Latin America, and Asia-Pacific are
expected to eliminate or restructure approximately 350 employee
positions by the end of the year and generate approximately $25
million in pre-tax savings by 2000. Cash outlays for all
streamlining initiatives during the June year-to-date period,
including those continuing from prior years, were approximately
$50&nbsp;million. Cash outlays for all previously implemented
initiatives are expected to be approximately $30&nbsp;million
during the remainder of 1999.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The components of the restructuring charges, as well as reserve
balance changes, during the six months ended June&nbsp;30, 1999,
are (in millions):

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="47%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">Employee</FONT></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="3"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">retirement &#38;</FONT></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="3"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">severance</FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">Asset</FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">Asset</FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">Other</FONT></TD>
<TD></TD>
<TD colspan="3"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">benefits(a)</FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">write-offs</FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">removal</FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">costs</FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">Total</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Remaining reserve at December&nbsp;31, 1998</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">39.6</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">11.9</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">51.5</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
1999 restructuring charges (a)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">26.8</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2.2</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1.8</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">36.8</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Amounts utilized during 1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(39.3</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(2.2</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(7.3</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(6.0</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(54.8</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Remaining reserve at June&nbsp;30, 1999</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">27.1</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6.4</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">33.5</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<DIV align="left">
<HR size="1" width="31%" align="left">
</DIV>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="3%"></TD>
<TD width="97%"></TD>
</TR>

<TR valign="top">
<TD>(a)&nbsp;</TD>
<TD align="left">
Includes approximately $3.8 and $.4 of pension and postretirement
health care special termination benefits.</TD>
</TR>

</TABLE>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
As part of the Company&#146;s strategy of continuing cost
reduction and efficiency improvement, during August&nbsp;1999,
the Company decided to close the South Operations portion of its
Battle Creek, Michigan, cereal plant. Approximately one-half of
the current 1,100 hourly and salaried positions at the plant will
be eliminated by the first quarter of 2000. Some production
capacity will be relocated to the Company&#146;s other North
American cereal plants. These actions are expected to result in
estimated annual pre-tax savings of $35 to $45 million by 2001,
when fully implemented. As a result of this decision, the Company
will recognize a pre-tax restructuring charge in the third
quarter of 1999 for asset write-off&#146;s and removals of
approximately $100 to $150&nbsp;million ($60 to $90&nbsp;million
after-tax or $.15 to $.23 per share). Specific employees which
will be separated under this program, details of separation
packages, and other important factors have not yet been
determined. Therefore, the amount of employee retirement and
separation costs, and other costs related to this plant closure,
are not yet known. Management expects that these costs will be
determined and recognized during the fourth quarter.

<P align="center">8
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left"><B>7.&nbsp; Operating Segments</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company manufactures and markets ready-to-eat cereal and
other grain-based convenience food products, including toaster
pastries, frozen waffles, cereal bars, and bagels, throughout the
world. Principal markets for these products include the United
States and Great Britain. Operations are managed via four major
geographic areas North America, Europe, Asia-Pacific, and Latin
America -which are the basis of the Company&#146;s reportable
operating segment information disclosed below. The measurement of
operating segment results is generally consistent with the
presentation of the Consolidated Statement of Earnings.
Intercompany transactions between reportable operating segments
were insignificant in the periods presented. Operating segment
data is presented below (in millions):

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="54%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD colspan="7"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Three&nbsp;months&nbsp;ended</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Six&nbsp;months&nbsp;ended</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>June&nbsp;30,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>June&nbsp;30,</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1998</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1998</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net sales</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
North America</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,106.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,041.2</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,235.1</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,084.6</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Europe</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">411.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">440.9</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">800.5</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">828.3</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Asia-Pacific</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">115.1</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">96.9</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">212.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">188.2</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Latin America</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">151.3</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">134.5</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">279.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">255.3</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Corporate and other</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(.4</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Consolidated</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,784.4</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,713.5</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,529.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,356.4</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Operating profit excluding restructuring charges</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
North America</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">217.1</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">201.3</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">449.1</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">453.8</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Europe</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">58.5</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">56.4</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">99.8</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">102.4</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Asia-Pacific</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">12.6</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8.6</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">25.4</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">21.4</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Latin America</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">36.2</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">29.1</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">66.9</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">59.3</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Corporate and other</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(53.1</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(50.8</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(110.4</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(93.5</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Consolidated</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">271.3</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">244.6</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">530.8</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">543.4</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Restructuring charges</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(36.8</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Operating profit as reported</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">271.3</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">244.6</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">494.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">543.4</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="left"><B>8.&nbsp; Other income (expense), net</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Other income and expense includes non-operating items such as
interest income, foreign exchange gains and losses, and
charitable donations. Other income (expense), net for the second
quarter of 1998 includes a credit of approximately
$6&nbsp;million related to settlement of certain litigation.
During 1996, the Company included in operating profit a provision
of $15&nbsp;million for the potential settlement of this
litigation, which brought the total settlement reserve to $18
million. This litigation was settled during the second quarter of
1998 for a cost of approximately $12&nbsp;million, and the
remaining reserve of approximately $6 million was reversed.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During July&nbsp;1999, the Company sold its 51% interest in a
United Kingdom corn milling operation to Cargill Inc., which owns
the remaining 49%. As a result of this sale, the Company will
recognize a pre-tax gain in other income of $10.4 million
($7.8&nbsp;million after-tax or $.02 per share) during the third
quarter of 1999.

<P align="center">9
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="center"><B>KELLOGG COMPANY</B>

<P align="left">

<!-- link1 "PART I -- FINANCIAL INFORMATION" -->
<DIV align="left"><A NAME="004"></A></DIV>

<DIV align="center">
<B>PART I&nbsp;&#151; FINANCIAL INFORMATION</B>
</DIV>

<P align="left">

<!-- link1 "Item 2. Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations" -->
<DIV align="left"><A NAME="005"></A></DIV>

<DIV align="left">
<B>Item&nbsp;2.&nbsp; Management&#146;s Discussion and Analysis
of Financial Condition and Results of Operations</B>
</DIV>

<P align="left"><B>Results of operations</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Kellogg Company is a leading manufacturer and marketer of
ready-to-eat cereal and other grain-based convenience food
products, including toaster pastries, frozen waffles, cereal
bars, and bagels, throughout the world. Principal markets for
these products include the United States and Great Britain.
Operations are managed via four major geographic
areas&nbsp;&#151; North America, Europe, Asia-Pacific, and Latin
America&nbsp;&#151; which are the basis of the Company&#146;s
reportable operating segment information.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During the second quarter of 1999, the Company achieved growth in
volume and earnings. The continued rapid growth of the
Company&#146;s global convenience foods business contributed
significantly to these results. On a year-to-date basis, all
operating segments experienced growth in both cereal and
convenience foods volume.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
For the quarter ended June&nbsp;30, 1999, Kellogg Company
reported net earnings and earnings per share of
$154.2&nbsp;million and $.38, respectively, compared to 1998 net
earnings of $143.2&nbsp;million and net earnings per share of
$.35. June&nbsp;1999 year-to-date net earnings and earnings per
share were $273.0&nbsp;million and $.67, respectively, versus
prior-year amounts of $313.9&nbsp;million and $.77. (All earnings
per share presented represent both basic and diluted earnings
per share.)

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During the first quarter of 1999, the Company reported
restructuring charges of $36.8&nbsp;million ($25.6&nbsp;million
after tax or $.07 per share), related to ongoing overhead
activity analysis and other workforce reduction initiatives
around the world. Excluding these charges,
June&nbsp;1999&nbsp;year-to-date net earnings and earnings per
share were $298.6&nbsp;million and $.74, respectively. These
charges have been excluded from all applicable amounts presented
below for purposes of comparison between years. Refer to the
separate section below for more information on restructuring
charges.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Excluding restructuring charges, the year-to-date decrease in
earnings per share of 3.9% or $.03 primarily resulted from
increased marketing expenditures, partially offset by net sales
growth and a $.01 per share benefit from prior-year common stock
repurchases.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company realized the following volume results during the 1999
second quarter and year-to-date periods (change versus prior
year):

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="70%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Quarter</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Year-to-date</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
North America</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+4.5%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+6.6%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Europe</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-1.7%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+1.9%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Asia-Pacific</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+11.0%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+11.9%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Latin America</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+11.9%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+12.0%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Consolidated</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+3.9%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+6.2%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="center">10
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="70%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Quarter</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Year-to-date</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Global cereal</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+.8%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+3.9%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Global convenience foods</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+14.3%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+13.4%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Consolidated</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+3.9%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+6.2%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
In North America, double-digit volume growth in convenience food
sales and Canadian cereal sales offset a decline in U.S. cereal
volume during the quarter. Despite this decline, U.S. cereal
market share was maintained amid very competitive conditions.
Outside North America, softness in European cereal sales during
the quarter was more than offset by strong growth in both Latin
America and Asia-Pacific. Convenience food volumes significantly
exceeded the prior year in all operating segments, primarily due
to continued new product rollout.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Consolidated net sales increased 4.1% and 5.2%, respectively, for
the quarter and year-to-date periods, primarily due to volume
gains, partially offset by increased trade spending and
unfavorable foreign currency movements. Foreign currency
movements reduced net sales by 1.4% for both the quarter and
year-to-date periods.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
On an operating segment basis, net sales versus the prior year
were:

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="50%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>North</B></FONT></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Asia-</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Latin</B></FONT></TD>
<TD></TD>
<TD colspan="3"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>America</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Europe</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Pacific</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>America</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Consolidated</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Quarter</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Business</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+6.4%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-3.1%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+11.2%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+23.5%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+5.5%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Foreign currency impact</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-.1%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-3.5%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+7.6%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-11.1%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-1.4%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Total Change</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+6.3%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>-6.6%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+18.8%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+12.4%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+4.1%</B></FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="50%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>North</B></FONT></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Asia-</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Latin</B></FONT></TD>
<TD></TD>
<TD colspan="3"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>America</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Europe</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Pacific</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>America</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Consolidated</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Year-to-date</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Business</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+7.5%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-1.3%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+10.1%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+22.6%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+6.6%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Foreign currency impact</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-.3%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-2.1%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+2.9%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-13.1%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-1.4%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Total change</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+7.2%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>-3.4%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+13.0%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+9.5%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+5.2%</B></FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Net sales by major product group were (millions):

<CENTER>
<TABLE width="90%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="66%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1998</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Change</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Quarter</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Global cereal</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,362.4</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,356.8</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+.4%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Global convenience foods</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">422.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">356.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+18.3%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Consolidated</B></FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>1,784.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>1,713.5</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+4.1%</B></FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<CENTER>
<TABLE width="90%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="66%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1998</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Change</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Year-to-date</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Global cereal</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,692.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,623.1</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+2.7%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Global convenience foods</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">837.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">733.3</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+14.1%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Consolidated</B></FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>3,529.7</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>3,356.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+5.2%</B></FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="center">11
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Margin performance for the second quarter and year-to-date
periods was:

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="70%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1998</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Change</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Quarter</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Gross margin</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">53.0%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">52.2%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+.8%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
SGA%(a)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-37.8%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-37.9%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+.1%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Operating margin</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">15.2%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">14.3%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+.9%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="70%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1998</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Change</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Year-to-date</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Gross margin</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">52.6%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">52.3%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+.3%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
SGA% (a)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-37.6%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-36.1%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-1.5%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Operating margin</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">15.0%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">16.2%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-1.2%</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<DIV align="left">
<HR size="1" width="31%" align="left">
</DIV>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="3%"></TD>
<TD width="97%"></TD>
</TR>

<TR valign="top">
<TD>(a)&nbsp;</TD>
<TD align="left">
Selling, general and administrative expense as a percentage of
net sales.</TD>
</TR>

</TABLE>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The increase in operating margin for the quarter primarily
reflects cereal manufacturing efficiencies in the U.S. and
favorable mix in global convenience food sales. The decrease in
operating margin on a year-to-date basis primarily reflects
increased spending on promotional activities in the
Company&#146;s major markets during the first quarter of 1999.
This level of spending is consistent with management&#146;s
strategy to drive growth through increased marketing investment
in the Company&#146;s seven largest cereal markets, as well as
supporting the accelerated introduction of new convenience food
products around the world.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Operating profit (loss)&nbsp;on an operating segment basis was:

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="37%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>North</B></FONT></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Asia-</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Latin</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Corporate</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Consoli-</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>America</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Europe</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Pacific</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>America</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>and&nbsp;other</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>dated</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
<B>Quarter (millions)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
<B>1999 operating profit (loss)</B></FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>217.1</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>58.5</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>12.6</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>36.2</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>(53.1)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>271.3</B></FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
<B>1998 operating profit (loss)</B></FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>201.3</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>56.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>8.6</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>29.1</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>(50.8)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>244.6</B></FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
% change&nbsp;&#151; 1999 vs. 1998</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Business</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8.0</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+7.4</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+35.3</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+33.4</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-4.8</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+12.1</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Foreign currency impact</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-.1</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-3.7</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+10.5</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-8.8</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-1.2</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
<B>Total change</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+7.9</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+3.7</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+45.8</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+24.6</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>-4.8</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+10.9</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>%</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="37%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>North</B></FONT></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Asia-</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Latin</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Corporate</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Consoli-</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>America</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Europe</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Pacific</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>America</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>and&nbsp;other</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>dated</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
<B>Year-to-date (millions)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
1999 operating profit (loss)</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">444.4</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">84.1</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">19.4</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">65.2</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(119.1</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">494.0</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Restructuring charges(a)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">15.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8.7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">36.8</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
<B>1999 operating profit (loss) excluding restructuring
charges(a)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>449.1</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>99.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>25.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>66.9</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>(110.4</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>530.8</B></FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
<B>1998 operating profit (loss)</B></FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>453.8</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>102.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>21.4</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>59.3</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>(93.5</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>)</B></FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2"><B>$</B></FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>543.4</B></FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
% change&nbsp;&#151; 1999 vs. 1998</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Business</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-.8</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+.4</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+16.5</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+22.5</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-18.2</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-.9</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Foreign currency impact</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-.2</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-2.9</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">+2.1</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-9.6</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">-1.4</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
<B>Total change</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>-1.0</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>-2.5</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+18.6</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>+12.9</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>-18.2</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>%</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2"><B>-2.3</B></FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2"><B>%</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<DIV align="left">
<HR size="1" width="31%" align="left">
</DIV>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="3%"></TD>
<TD width="97%"></TD>
</TR>

<TR valign="top">
<TD>(a)&nbsp;</TD>
<TD align="left">
Refer to section on restructuring charges below.</TD>
</TR>

</TABLE>

<P align="center">12
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
For the quarter, gross interest expense, prior to amounts
capitalized, was $31.0 million, comparable to the prior-year
amount of $30.7&nbsp;million. Year-to-date gross interest expense
was $62.4&nbsp;million versus $61.2&nbsp;million in the prior
year.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Other income and expense includes non-operating items such as
interest income, foreign exchange gains and losses, and
charitable donations. Other income (expense), net for the second
quarter of 1998 included a credit of approximately
$6&nbsp;million related to settlement of certain litigation.
During 1996, the Company included in operating profit a provision
of $15&nbsp;million for the potential settlement of this
litigation, which brought the total settlement reserve to $18
million. This litigation was settled during the second quarter of
1998 for a cost of approximately $12&nbsp;million, and the
remaining reserve of approximately $6 million was reversed.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The effective income tax rate for the quarter was 35.4%, compared
to the prior-year rate of 34.9%. The 1998 effective rate was
reduced by utilization of certain tax benefit carryforwards
during the quarter. Excluding the impact of restructuring
charges, the year-to-date effective income tax rate was 36.0%,
equal to the prior-year rate. The year-to-date effective income
tax rate based on reported earnings was 36.5%. The higher
reported rate (as compared to the rate excluding the impact of
restructuring charges) primarily relates to certain restructuring
charges for which no tax benefit was provided, based on
management&#146;s assessment of the likelihood of recovering such
benefit in future years.

<P align="left"><B>Restructuring charges</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Operating profit for the year-to-date period ended June&nbsp;30,
1999, included restructuring charges of $36.8&nbsp;million
($25.6&nbsp;million after tax or $.07 per share), related to
ongoing overhead activity analysis and other workforce reduction
initiatives around the world. During 1998, management commenced
an overhead activity analysis in North America to better align
the Company&#146;s work activities to its growth strategy. The
process includes evaluating work performed by employees as well
as consulting and other external services. During the first
quarter of 1999, this analysis was extended to Europe and Latin
America.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The charges were principally comprised of employee retirement and
separation benefits, and other related costs. The total charge
of $36.8&nbsp;million included approximately $6&nbsp;million of
program-related non-exit costs such as employee and office
relocation incurred during the first quarter of 1999. Overhead
activity analysis and other new initiatives undertaken
year-to-date in Europe, Latin America, and Asia-Pacific are
expected to eliminate or restructure approximately 350 employee
positions by the end of the year and generate approximately $25
million in pre-tax savings by 2000. Cash outlays for all
streamlining initiatives during the June year-to-date period,
including those continuing from prior years, were approximately
$50&nbsp;million. Cash outlays for all previously implemented
initiatives are expected to be approximately $30&nbsp;million
during the remainder of 1999.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Streamlining initiatives commenced in the fourth quarter of 1998
and the first quarter of 1999 are expected to generate
approximately $125&nbsp;million in incremental savings during the
full year 1999. This amount is principally comprised of cash
savings and will primarily impact selling, general, and
administrative expense. When combined with other ongoing
cost-reduction programs, the Company expects to generate savings
of up to $180&nbsp;million during 1999. These savings are not
necessarily indicative of current and future incremental earnings
due to management&#146;s commitment to invest in competitive
business strategies, new markets, and growth opportunities.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
As part of the Company&#146;s strategy of continuing cost
reduction and efficiency improvement, during August&nbsp;1999,
the Company decided to close the South Operations portion of its
Battle Creek, Michigan, cereal plant. Approximately one-half of
the current 1,100 hourly and salaried positions at the plant will
be eliminated by the first quarter of 2000. Some production
capacity will be relocated to the Company&#146;s other North
American cereal plants. These actions are expected to result in
estimated annual pre-tax savings of $35 to $45 million by 2001,
when fully implemented. As a result of this decision, the Company
will recognize a pre-tax restructuring charge in the third
quarter of 1999 for asset write-off&#146;s and removals of
approximately $100 to $150&nbsp;million ($60 to $90&nbsp;million
after-tax or $.15 to $.23 per share). Specific employees which
will be separated under this program, details of separation
packages, and other important factors have not yet been
determined. Therefore, the amount of employee retirement and
separation costs, and other costs related to this plant closure,
are not yet known. Management expects that these costs will be
determined and recognized during the fourth quarter.

<P align="center">13
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company&#146;s streamlining initiatives will continue
throughout 1999 and 2000. In addition to streamlining U.S.
operations, the Company expects to implement streamlining
initiatives in its European supply chain as part of an ongoing
efficiency program. As a result of this action, the Company
expects to record restructuring charges in 2000.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The foregoing discussion of streamlining initiatives contains
forward-looking statements regarding future charges, headcount
reductions, cash requirements, and realizable savings. Actual
amounts may vary depending on the final determination of
important factors, such as identification of specific employees
to be separated from pre-determined pools, final negotiation of
third-party contract buy-outs, actual expenditures for facility
closures, implementation of cost-reduction programs currently in
the planning stages, and other items.

<P align="left"><B>Liquidity and capital resources</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company&#146;s financial condition remained strong during the
first half of 1999. A strong cash flow, combined with a program
of issuing commercial paper and maintaining worldwide credit
facilities, provides adequate liquidity to meet the
Company&#146;s operational needs. The Company continues to
maintain a Prime-1 rating on its commercial paper.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Net cash provided by operating activities was
$299.6&nbsp;million, down from $342.7 million in 1998, primarily
due to lower net earnings on a year-to-date basis. At
June&nbsp;30, 1999, the ratio of current assets to current
liabilities was .9, unchanged from December&nbsp;31, 1998.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Net cash used in investing activities was $106.9&nbsp;million,
down from $187.4 million in 1998. The reduction was primarily due
to property additions, which decreased from $173.4&nbsp;million
in 1998 to $115.3&nbsp;million in 1999.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Net cash used in financing activities was $180.3&nbsp;million,
primarily related to dividend payments of $190.8&nbsp;million.
The Company&#146;s year-to-date per share dividend payment was
$.47, a 4.4% increase over the prior-year payment of $.45.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
On July&nbsp;30, 1999, the Company&#146;s Board of Directors
declared a dividend of $.245 per common share, a one-cent
increase from the previous dividend of $.235 per share. The
dividend is payable September&nbsp;15, 1999, to shareholders of
record at the close of business on August&nbsp;31, 1999.

<P align="center">14
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Management is authorized by the Company&#146;s Board of Directors
to repurchase up to $149.4&nbsp;million in shares of the
Company&#146;s common stock during 1999. There were no
repurchases during the first half of 1999.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Notes payable primarily consist of commercial paper borrowings in
the United States and borrowings under a $200&nbsp;million
revolving credit agreement in Europe with several international
banks. At June&nbsp;30, 1999, outstanding borrowings under the
revolving credit agreement were $133.4&nbsp;million with an
effective interest rate of 4.95%. U.S. borrowings at
June&nbsp;30, 1999, were $449.8&nbsp;million with an effective
interest rate of 4.91%. Associated with the U.S. borrowings, the
Company holds a $225&nbsp;million notional, fixed interest rate
cap, which expires in September&nbsp;2001. Under the terms of the
cap, if the Federal Reserve AA Composite Rate on 30-day
commercial paper increases to 6.33%, the Company will pay this
fixed rate on $225&nbsp;million of its commercial paper
borrowings. If the rate increases to 7.68% or above, the cap will
expire. As of June&nbsp;30, 1999, the rate was 4.98%.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Long-term debt primarily consists of fixed rate issuances of U.S.
and Euro Dollar Notes, including $900&nbsp;million due in 2001,
$500&nbsp;million due in 2004, and $200&nbsp;million due in 2005.
The amount due 2001 includes $400&nbsp;million in Notes which
provide an option to holders to extend the obligation for an
additional four years at a predetermined interest rate of 5.63%,
plus the Company&#146;s then-current credit spread.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Associated with several of these long-term debt issuances, the
Company has entered into fixed-to-floating interest rate swaps,
generally expiring in conjunction with the debt issuances and
indexed to either three-month LIBOR or the Federal Reserve AA
Composite Rate on 30-day commercial paper. One of the swap
agreements, with a notional value of $225&nbsp;million, will
expire if three-month LIBOR falls to 4.71% or below. At
June&nbsp;30, 1999, three-month LIBOR was 5.00%. The total
notional amount of all interest rate swaps at June&nbsp;30, 1999,
was $825&nbsp;million, unchanged from December&nbsp;31, 1998.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The percentage of total debt to market capitalization at
June&nbsp;30, 1999, was 17%, up from 16% at December&nbsp;31,
1998, primarily due to a slightly lower stock price since
year-end.

<P align="left"><B>Year 2000</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company established a global program in 1997 to address the
millennium date change issue (the inability of certain computer
software, hardware, and other equipment with embedded computer
chips to properly process two-digit year-date codes after 1999).
The program is structured to address all date-related risks to
the Company&#146;s business in four major categories: information
technology systems, embedded technology systems, suppliers, and
customers.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
In the information technology and embedded systems categories,
the program is essentially complete, with most critical and
important, date-dependent systems and components successfully
tested. Remaining work includes performing additional quality
assurance on previously tested systems and supporting the
Company&#146;s contingency planning efforts.

<P align="center">15
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
To date, the Company has spent approximately $56&nbsp;million
during 1998 and 1999 to become Year 2000 compliant. Current
expectations for total spending through 2000 remains at
approximately $70&nbsp;million. This amount includes the
estimated cost of implementing contingency plans, such as the
incremental cost of building inventory to meet temporarily
increased demands. This amount excludes the cost of other planned
system initiatives that are contributing to the overall Year
2000 readiness effort. These other planned system initiatives are
also nearing completion, and Management believes that to the
extent they impact the Year 2000 project, they will be completed
as scheduled.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company is continuing a contingency planning process started
in 1998 designed to mitigate business risks due to unexpected
date-related issues across all key business units worldwide. The
testing results for information technology and embedded systems
were coupled with risk assessments of the Company&#146;s
suppliers, customers, and standard business practices, and
incorporated into this contingency planning process. Contingency
plans have been identified for the Company&#146;s greatest
business risks, and their implementation is currently under way
in each of the Company&#146;s four operating segments of North
America, Europe, Asia-Pacific, and Latin America. Management
believes the Company&#146;s most reasonably likely worst case
scenario would be either the inability to meet demand for its
products or damage to inventory or manufacturing assets as a
result of power loss.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
While the cost of becoming Year 2000 compliant has not been
significant to the Company&#146;s financial results, failures
that could result in material financial risk are still possible.
Although to date, the Company&#146;s Year 2000 program has been
executed substantially as planned, there can be no guarantee that
all systems will perform flawlessly, that the systems of other
companies and government agencies on which the Company relies
will be converted in a timely manner, or that contingency
planning will be able to fully address all potential
interruptions. Therefore, date-related issues could cause delays
in the Company&#146;s ability to produce or ship its products,
process transactions, or otherwise conduct business in any of its
markets. Furthermore, the unknown cost of actions required to
address any of these failures could cause uncertainty in the
Company&#146;s 1999 or 2000 financial results.

<P align="left"><B>Euro conversion</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
On January&nbsp;1, 1999, eleven European countries (Germany,
France, Spain, Italy, Ireland, Portugal, Finland, Luxembourg,
Belgium, Austria, and the Netherlands) implemented a single
currency zone, the Economic and Monetary Union (EMU). The new
currency, the Euro, has become the official currency of the
participating countries. Those countries&#146; financial markets
and banking systems are quoting financial and treasury data in
Euros from January&nbsp;1, 1999.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Euro will exist alongside the old national currencies during
a transition period from January&nbsp;1, 1999, to January&nbsp;1,
2002. During this period, entities within participating
countries must complete changes which enable them to transact in
the Euro. National currencies will be withdrawn no later than
July 1, 2002. This transition to the Euro currency will involve
changing budgetary, accounting, pricing, costing, and fiscal
systems in companies and public administrations, as well as the
simultaneous handling of parallel currencies and conversion of
legacy data. During the first six months of 1999, the Euro
currency has weakened versus the U.S. Dollar and British Pound.
The Euro needs to be observed over a longer period before
conclusions can be drawn on the currency&#146;s long-term
strength.

<P align="center">16
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
In early 1998, management formed a task force to monitor EMU
developments, evaluate the impact of the Euro conversion on the
Company&#146;s operations, and develop and execute action plans,
as necessary. The task force has completed a full EMU impact
assessment identifying company-wide, cross-functional effects of
the Euro. Required business strategy, system, and process changes
within the Company&#146;s European region are under way with
certain markets already Euro compliant. Many of these changes
will be made in conjunction with other significant technology
initiatives currently under way, and will be completed in
accordance with the Company&#146;s timetable for transacting with
its suppliers and customers in the Euro. Results of
management&#146;s customer analysis indicate that the Company
will be invoicing larger customers in the Euro beginning in 2001.
The Company&#146;s suppliers are generally prepared to transact
in the Euro at any time; the Company plans to commence
Euro-denominated transactions with suppliers in 2002.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company&#146;s Euro program consists of two phases.
Phase&nbsp;I aims to provide the business with the capability to
recognize the Euro as a foreign currency for customer
order-taking, invoice processing, and vendor payment purposes.
The Company expects to complete the necessary changes to order
management and related financial systems prior to 2001.
Management believes the project timetable is on target to meet
this date.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
In Phase II, the more significant portion of the program, all
business systems (for example, raw materials management,
manufacturing, warehousing, human resource systems) will be
reviewed and modified, as necessary, to handle the Euro as a
functional currency. Legally, this capability must exist in
Company business units operating in EMU member countries from
January&nbsp;1, 2002. Manufacturing and operational systems are
currently being analyzed and modified in order to comply with the
legal timetable. This change does not represent any currency
exposure as the national currency exchange rates were fixed in
relation to the Euro on January&nbsp;1, 1999.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Although management currently believes the Company will be able
to accommodate any required changes in its operations, there can
be no assurance that the Company, its customers, suppliers,
financial service providers, or government agencies will meet all
of the Euro currency requirements on a timely basis. This is, in
part, because new requirements may emerge from individual
national governments at later stages. Such failure to complete
the necessary work could result in material financial risk.

<P align="left"><B>New Accounting Pronouncement</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
In June&nbsp;1998, the Financial Accounting Standards Board
(FASB)&nbsp;issued Statement of Financial Accounting Standards
(SFAS)&nbsp;No.&nbsp;133 &#147;Accounting for Derivative
Instruments and Hedging Activities.&#148; This Statement
established accounting and reporting standards for derivative
instruments, requiring recognition of the fair value of all
derivatives as assets or liabilities on the balance sheet. SFAS
No.&nbsp;133 was to be effective for fiscal years beginning after
June&nbsp;15, 1999. In July&nbsp;1999, the FASB issued SFAS
No.&nbsp;137 &#147;Accounting for Derivative Instruments and
Hedging Activities&nbsp;&#151; Deferral of the Effective Date of
FASB Statement No.&nbsp;133&nbsp;&#151; an amendment of FASB
Statement No.&nbsp;133.&#148; SFAS No.&nbsp;137 delays the
effective date of SFAS No.&nbsp;133 by one year, in order to
provide additional time for the FASB to issue related guidance
and for constituents to implement the new Standard. The Company
had previously announced that it would adopt SFAS No.&nbsp;133 on
January&nbsp;1, 2000. Due to the issuance of SFAS No.&nbsp;137,
the Company will now adopt SFAS No.&nbsp;133 on January&nbsp;1,
2001. Management does not expect the impact of adoption to have a
significant effect on the Company&#146;s financial results.

<P align="center">17
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left"><B>Full-year outlook</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Management is not aware of any adverse trends that would
materially affect the Company&#146;s strong financial position.
Should suitable investment opportunities or working capital needs
arise that would require additional financing, management
believes that the Company&#146;s strong credit rating, balance
sheet, and earnings history provide a base for obtaining
additional financial resources at competitive rates and terms.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Cereal market conditions continue to be very challenging in both
North America and Europe; however, management believes the
Company is making progress in strengthening the fundamentals of
its cereal business. The Company&#146;s goal is to achieve solid,
reliable growth in its major cereal markets, combined with high
growth in its global convenience foods business, and its Latin
American and Asia-Pacific cereal businesses. Based on
year-to-date progress against these goals, management believes
the Company is well positioned to deliver low double-digit
earnings per share growth for the full year 1999. The Company
will continue to identify and pursue streamlining and
productivity initiatives to optimize its cost structure.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company continues to review strategies related to the
Lender&#146;s Bagels business, including possible divestiture.
The Company evaluated the recoverability of Lender&#146;s
long-lived assets as of June&nbsp;30, 1999, and the evaluation
did not result in recognition of an impairment loss. However, the
Company expects to make a determination during the third quarter
of 1999 as to the future operating plans for this business, and
a sale or other significant change in management strategy would
affect this evaluation. A change that results in recognition of
an impairment loss would require the Company to reduce the
carrying value of long-lived assets to fair market value. The
Company has retained financial advisors to assist the Company in
its investigation of the sale of this business. Although no final
decision has been made to divest the business, the amount of any
loss would be dependent upon the actual price that may be
realized by the Company upon a sale. While the Company cannot
reasonably estimate the actual sales price at this time,
management believes that a sale of the Lender&#146;s Bagels
business could result in a material after-tax loss.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During July&nbsp;1999, the Company sold its 51% interest in a
United Kingdom corn milling operation to Cargill Inc., which owns
the remaining 49%. As a result of this sale, the Company will
recognize a pre-tax gain in other income of $10.4 million
($7.8&nbsp;million after-tax or $.02 per share) during the third
quarter of 1999.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Additional expectations for 1999 include a gross profit margin of
51-52%, an SGA% of 36-37%, an effective income tax rate of
36-37%, and capital spending of approximately $270&nbsp;million.

<P align="center">18
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The foregoing projections concerning volume growth,
profitability, and capital spending, as well as financial impacts
of strategies concerning the Lender&#146;s Bagels business are
forward-looking statements that involve risks and uncertainties.
Actual results may differ materially due to the impact of
competitive conditions, marketing spending and/or incremental
pricing actions on actual volumes and product mix; the success of
new product introductions; the levels of spending on system
initiatives, properties, business opportunities, continued
streamlining initiatives, and other general and administrative
costs; raw material price and labor cost fluctuations; foreign
currency exchange rate fluctuations; changes in statutory tax
law; interest rates available on short-term financing; and other
items.

<P align="center">19

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="center"><B>KELLOGG COMPANY</B>

<P align="left">

<!-- link1 "PART II -- OTHER INFORMATION" -->
<DIV align="left"><A NAME="006"></A></DIV>

<DIV align="center">
<B>PART II&nbsp;&#151; OTHER INFORMATION</B>
</DIV>

<P align="left">

<!-- link1 "Item 4. Submission of Matters to a Vote of Security Holders" -->
<DIV align="left"><A NAME="007"></A></DIV>

<DIV align="left">
<B>Item&nbsp;4. Submission of Matters to a Vote of Security
Holders</B>
</DIV>

<DIV>&nbsp;</DIV>

<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="6%"></TD>
<TD width="1%"></TD>
<TD width="93%"></TD>
</TR>

<TR>
<TD valign="top">
(a)</TD>
<TD></TD>
<TD valign="top">
The Company&#146;s Annual Meeting of Stockholders was held on
April&nbsp;23, 1999.</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
Represented at the Meeting, either in person or by proxy, were
373,085,206 voting shares, of a total 405,090,425 voting shares
outstanding. The matters voted upon at the Meeting are described
in (c) below.</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
(c)(i)</TD>
<TD></TD>
<TD valign="top">
To elect four (4)&nbsp;directors to serve for three-year (3)
terms expiring at the 2002 Annual Meeting of Stockholders or
until their respective successors are elected and qualified,
namely:</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
Claudio X. Gonzalez <BR>
Votes for Election&nbsp;&#151; 371,649,457 <BR>
Votes Withheld&nbsp;&#151; 1,435,841</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
Carlos M. Gutierrez <BR>
Votes for Election&nbsp;&#151; 371,864,534 <BR>
Votes Withheld&nbsp;&#151; 1,220,673</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
William C. Richardson <BR>
Votes for Election&nbsp;&#151; 371,857,317 <BR>
Votes Withheld&nbsp;&#151; 1,227,888</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
John L. Zabriskie <BR>
Votes for Election&nbsp;&#151; 371,679,822 <BR>
Votes Withheld&nbsp;&#151; 1,405,384</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
There were no votes against, abstentions, or broker non-votes
with respect to the election of any nominee named above.</TD>
</TR>

</TABLE>

<P align="left">

<!-- link1 "Item 6. Exhibits and Reports on Form 8-K" -->
<DIV align="left"><A NAME="008"></A></DIV>

<DIV align="left">
<B>Item&nbsp;6. Exhibits and Reports on Form&nbsp;8-K</B>
</DIV>

<DIV>&nbsp;</DIV>

<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="6%"></TD>
<TD width="1%"></TD>
<TD width="93%"></TD>
</TR>

<TR>
<TD valign="top">
(a)</TD>
<TD></TD>
<TD valign="top">
Exhibits:</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
27.01&nbsp;&#151; Financial Data Schedule</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
(b)</TD>
<TD></TD>
<TD valign="top">
Reports on Form&nbsp;8-K:</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
No reports on Form&nbsp;8-K were filed during the quarter for
which this report is filed.</TD>
</TR>

</TABLE>

<P align="center">20
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="center"><B>KELLOGG COMPANY</B>

<P align="left">

<!-- link1 "SIGNATURES" -->
<DIV align="left"><A NAME="009"></A></DIV>

<DIV align="center">
<B>SIGNATURES</B>
</DIV>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
<P>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="38%"></TD>
<TD width="62%"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
KELLOGG COMPANY</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
/s/ A. Taylor</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
<HR size="1" align="left"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
A. Taylor</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
Principal Accounting Officer;*</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
Vice President&nbsp;&#151; Corporate Controller</TD>
</TR>

</TABLE>

<P align="left">
Date: August&nbsp;16, 1999

<P align="left">
*Also duly authorized to sign on behalf of the registrant.

<P align="center">21

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="center"><B>KELLOGG COMPANY</B>

<P align="left">

<!-- link1 "EXHIBIT INDEX" -->
<DIV align="left"><A NAME="010"></A></DIV>

<DIV align="center">
<B>EXHIBIT INDEX</B>
</DIV>

<CENTER>
<TABLE width="90%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="65%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Electronic (E)</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Paper (P)</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Incorp. By</B></FONT></TD>
</TR>

<TR>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Exhibit No.</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap><FONT size="2"><B>Description</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Ref. (IBRF)</B></FONT></TD>
</TR>

<TR>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD></TD>
<TD align="right" valign="top" nowrap><FONT size="2">27.01</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
Financial Data Schedule</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">E</FONT></TD>
<TD></TD>
</TR>

</TABLE>
</CENTER>

<P align="center">22
</BODY>
</HTML>