Kemper
KMPR
#4869
Rank
$1.79 B
Marketcap
$30.56
Share price
1.36%
Change (1 day)
-53.78%
Change (1 year)

Kemper - 10-Q quarterly report FY


Text size:
Table of Contents

 

FORM 10-Q

 


 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

xQuarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For Quarterly Period Ended June 30, 2005

 

OR

 

¨Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the Transition Period from              to            

 

Commission file number 0-18298

 


 

Unitrin, Inc.

(Exact name of registrant as specified in its charter)

 


 

Delaware 95-4255452

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

One East Wacker Drive, Chicago, Illinois 60601
(Address of principal executive offices) (Zip Code)

 

(312) 661-4600

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    Yes  x    No  ¨

 

69,344,425 shares of common stock, $0.10 par value, were outstanding as of July 26, 2005.

 



Table of Contents

UNITRIN, INC.

 

INDEX

 

      Page

PART I.

  FINANCIAL INFORMATION.   

Item 1.

  Financial Statements.   
   Condensed Consolidated Statements of Income for the Six and Three Months Ended June 30, 2005 and 2004 (Unaudited).  1
   Condensed Consolidated Balance Sheets as of June 30, 2005 (Unaudited) and December 31, 2004.  2
   Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2005 and 2004 (Unaudited).  3
   Notes to the Condensed Consolidated Financial Statements (Unaudited).  4-15

Item 2.

  Management’s Discussion and Analysis of Results of Operations and Financial Condition.  16-31

Item 3.

  Quantitative and Qualitative Disclosures About Market Risk.  31-34

Item 4.

  Controls and Procedures.  36

PART II.

  OTHER INFORMATION.   

Item 1.

  Legal Proceedings.  36

Item 4.

  Submission of Matters to a Vote of Security Holders.  36

Item 6.

  Exhibits.  37-38

Signatures

     39


Table of Contents

UNITRIN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Dollars in millions, except per share amounts)

(Unaudited)

 

   Six Months Ended

  Three Months Ended

   June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


Revenues:

                

Earned Premiums

  $1,238.2  $1,231.8  $623.0  $617.6

Consumer Finance Revenues

   106.5   99.5   54.2   49.9

Net Investment Income

   141.3   123.2   69.3   63.0

Other Income

   6.4   5.4   4.5   2.6

Net Realized Investment Gains

   45.7   42.5   40.0   24.0
   

  

  

  

Total Revenues

   1,538.1   1,502.4   791.0   757.1
   

  

  

  

Expenses:

                

Policyholders’ Benefits and Incurred

                

Losses and Loss Adjustment Expenses

   812.3   836.8   413.0   413.3

Insurance Expenses

   408.1   405.2   207.0   204.9

Consumer Finance Expenses

   81.9   79.1   42.9   39.5

Interest and Other Expenses

   30.3   29.1   15.7   14.3
   

  

  

  

Total Expenses

   1,332.6   1,350.2   678.6   672.0
   

  

  

  

Income before Income Taxes and Equity in Net Income of Investee

   205.5   152.2   112.4   85.1

Income Tax Expense

   62.5   43.4   34.7   24.4
   

  

  

  

Income before Equity in Net

                

Income of Investee

   143.0   108.8   77.7   60.7

Equity in Net Income of Investee

   3.1   1.6   0.5   1.7
   

  

  

  

Net Income

  $146.1  $110.4  $78.2  $62.4
   

  

  

  

Net Income Per Share

  $2.12  $1.62  $1.13  $0.91
   

  

  

  

Net Income Per Share Assuming Dilution

  $2.10  $1.61  $1.12  $0.91
   

  

  

  

 

The Notes to the Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

1


Table of Contents

UNITRIN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in millions, except per share amounts)

 

   

June 30,

2005


  December 31,
2004


   (Unaudited)   

Investments:

        

Fixed Maturities at Fair Value (Amortized Cost: 2005 - $4,019.0; 2004 - $3,994.0)

  $4,225.4  $4,132.4

Northrop Grumman Corporation Preferred Stock at Fair Value (Cost: 2005 - $177.5; 2004 - $177.5)

   221.9   234.3

Northrop Grumman Corporation Common Stock at Fair Value (Cost: 2005 - $341.5; 2004 - $341.5)

   437.3   430.3

Other Equity Securities at Fair Value (Cost: 2005 - $319.6; 2004 - $323.7)

   423.5   423.4

Investee (UNOVA, Inc.) at Cost Plus Cumulative Undistributed Earnings (Fair Value: 2005 - $337.1; 2004 - $320.1)

   78.8   71.9

Short-term Investments at Cost which Approximates Fair Value

   541.9   356.7

Other

   378.5   358.5
   

  

Total Investments

   6,307.3   6,007.5
   

  

Cash

   37.0   82.1

Consumer Finance Receivables at Cost (Fair Value: 2005 - $1,048.0; 2004 - $979.2)

   1,041.9   971.5

Other Receivables

   794.6   819.0

Deferred Policy Acquisition Costs

   440.8   422.0

Goodwill

   344.7   344.7

Other Assets

   135.3   143.5
   

  

Total Assets

  $9,101.6  $8,790.3
   

  

Liabilities and Shareholders’ Equity:

        

Insurance Reserves:

        

Life and Health

  $2,373.2  $2,333.3

Property and Casualty

   1,499.5   1,510.7
   

  

Total Insurance Reserves

   3,872.7   3,844.0
   

  

Certificates of Deposits at Cost (Fair Value: 2005 - $1,006.3; 2004 - $921.9)

   1,007.6   922.4

Unearned Premiums

   834.0   807.6

Accrued and Deferred Income Taxes

   274.4   250.7

Notes Payable at Amortized Cost (Fair Value: 2005 - $513.3; 2004 - $516.6)

   503.2   502.8

Accrued Expenses and Other Liabilities

   423.6   424.1
   

  

Total Liabilities

   6,915.5   6,751.6
   

  

Shareholders’ Equity:

        

Common Stock, $0.10 par value, 100 million Shares Authorized; 69,202,681 Shares Issued and Outstanding at June 30, 2005 and 68,828,658 Shares Issued and Outstanding at December 31, 2004

   6.9   6.9

Paid-in Capital

   671.4   621.4

Retained Earnings

   1,213.4   1,160.8

Accumulated Other Comprehensive Income

   294.4   249.6
   

  

Total Shareholders’ Equity

   2,186.1   2,038.7
   

  

Total Liabilities and Shareholders’ Equity

  $9,101.6  $8,790.3
   

  

 

The Notes to the Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

 

2


Table of Contents

UNITRIN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in millions)

(Unaudited)

 

   Six Months Ended

 
   June 30,
2005


  June 30,
2004


 

Operating Activities:

         

Net Income

  $146.1  $110.4 

Adjustments to Reconcile Net Income to Net Cash

         

Provided (Used) by Operating Activities:

         

Increase in Deferred Policy Acquisition Costs

   (16.4)  (11.0)

Equity in Net Income of Investee before Taxes

   (4.8)  (2.4)

Amortization of Investments

   6.2   6.3 

Decrease in Other Receivables

   24.4   67.7 

Increase in Insurance Reserves and Unearned Premiums

   53.2   89.7 

Increase (Decrease) in Accrued and Deferred Income Taxes

   3.2   (76.4)

Increase (Decrease) in Accrued Expenses and Other Liabilities

   (6.0)  0.9 

Net Realized Investment Gains

   (45.7)  (42.5)

Provision for Loan Losses

   21.8   24.9 

Other, Net

   20.7   25.1 
   


 


Net Cash Provided by Operating Activities

   202.7   192.7 
   


 


Investing Activities:

         

Sales and Maturities of Fixed Maturities

   347.8   418.7 

Purchases of Fixed Maturities

   (376.2)  (638.3)

Sales of Northrop Grumman Corporation Common Stock

   —     219.9 

Sales of Other Equity Securities

   39.3   32.0 

Purchases of Equity Securities

   (29.0)  (34.2)

Change in Short-term Investments

   (185.6)  (235.1)

Acquisition and Improvements of Investment Real Estate

   (9.5)  (24.6)

Sales of Investment Real Estate

   41.9   4.2 

Change in Other Investments

   (12.3)  2.4 

Change in Consumer Finance Receivables

   (92.2)  (53.1)

Other, Net

   (9.1)  (14.5)
   


 


Net Cash Used by Investing Activities

   (284.9)  (322.6)
   


 


Financing Activities:

         

Change in Certificates of Deposits and Savings Accounts

   85.1   (7.8)

Change in Universal Life and Annuity Contracts

   2.1   2.3 

Change in Liability for Funds Held for Securities on Loan

   —     166.1 

Notes Payable Proceeds

   20.0   —   

Notes Payable Payments

   (20.0)  —   

Cash Dividends Paid

   (58.6)  (56.6)

Cash Exercise of Stock Options

   8.5   18.2 
   


 


Net Cash Provided by Financing Activities

   37.1   122.2 
   


 


Decrease in Cash

   (45.1)  (7.7)

Cash, Beginning of Year

   82.1   65.7 
   


 


Cash, End of Period

  $37.0  $58.0 
   


 


 

The Notes to the Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

3


Table of Contents

UNITRIN, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 1 - Basis of Presentation

 

The unaudited Condensed Consolidated Financial Statements included herein have been prepared by Unitrin, Inc. (“Unitrin” or the “Company”) pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). Certain financial information that is normally included in annual financial statements, including certain financial statement footnote disclosures, prepared in accordance with accounting principles generally accepted in the United States of America, is not required by the rules and regulations of the SEC and has been condensed or omitted. In the opinion of the Company’s management, the unaudited Condensed Consolidated Financial Statements include all adjustments necessary for a fair presentation. The preparation of interim financial statements relies heavily on estimates. This factor and certain other factors, such as the seasonal nature of some portions of the insurance business, as well as market conditions, call for caution in drawing specific conclusions from interim results. The accompanying unaudited Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K, filed with the SEC for the year ended December 31, 2004 (the “2004 Annual Report”).

 

Effective January 1, 2005, the Company combined the personal lines operations of its former Multi Lines Insurance segment into the Kemper Auto and Home segment. In addition, the Company created a separate, stand-alone business operation, referred to as Unitrin Business Insurance, to manage the commercial lines operations and certain reinsurance programs of the former Multi Lines Insurance segment. Accordingly, segment results for 2004 have been restated to conform to the current management reporting structure.

 

Stock-Based Compensation

 

Effective January 1, 2003, the Company adopted the fair value recognition provisions of Statement of Financial Accounting Standards (“SFAS”) No. 123,Accounting for Stock-Based Compensation, and as amended by SFAS No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure, prospectively to all awards granted, modified or settled on or after January 1, 2003.

 

The effects on Net Income, Net Income Per Share and Net Income Per Share Assuming Dilution if the fair value based method had been applied to all awards since the effective date of SFAS No. 123 for the periods presented below were:

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions, Except Per Share Amounts)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


 

Net Income, As Reported

  $146.1  $110.4  $78.2  $62.4 

Add: Stock-Based Compensation Expense Included in Reported Net Income, Net of Related Tax Effects

   3.9   2.9   2.2   1.6 

Deduct: Total Stock-Based Employee Compensation Expense Determined under Fair Value Based Method for All Awards, Net of Related Tax Effects

   (4.0)  (3.4)  (2.2)  (1.9)
   


 


 


 


Pro Forma Net Income

  $146.0  $109.9  $78.2  $62.1 
   


 


 


 


Net Income Per Share:

                 

As Reported

  $2.12  $1.62  $1.13  $0.91 
   


 


 


 


Pro Forma

  $2.12  $1.61  $1.13  $0.91 
   


 


 


 


Net Income Per Share Assuming Dilution:

                 

As Reported

  $2.10  $1.61  $1.12  $0.91 
   


 


 


 


Pro Forma

  $2.10  $1.60  $1.12  $0.90 
   


 


 


 


 

4


Table of Contents

UNITRIN, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 2 - Investment in Investee

 

Equity in Net Income of Investee was $3.1 million and $0.5 million for the six and three months ended June 30, 2005, respectively. Equity in Net Income of Investee was $1.6 million and $1.7 million for the six and three months ended June 30, 2004, respectively. Unitrin accounts for its investment in its investee, UNOVA, Inc. (“UNOVA”), under the equity method of accounting using the most recent and sufficiently timely publicly-available financial reports and other publicly-available information, which generally results in a three month delay in the inclusion of UNOVA’s results in Unitrin’s consolidated financial statements. Prior to the periods presented in the unaudited Condensed Consolidated Financial Statements, Unitrin determined that a decline in the fair value of its investment in UNOVA was other than temporary under applicable accounting standards. Accordingly, Unitrin reduced the carrying value of its investment in UNOVA to its then current estimated realizable value and allocated the reduction to Unitrin’s proportionate share of UNOVA’s non-current assets. Accordingly, Unitrin’s reported equity in the net income of UNOVA differs from Unitrin’s proportionate share of UNOVA’s reported results to the extent that such results include depreciation, amortization or other charges related to such non-current assets. During the first quarter of 2005, Unitrin estimated that UNOVA had subsequently fully recognized in its financial statements the amortization, depreciation or write-downs of such non-current assets. Accordingly, for periods beginning after the first quarter of 2005, Equity in Net Income of Investee equals Unitrin’s proportionate share of UNOVA’s results.

 

The fair value of Unitrin’s investment in UNOVA exceeded the carrying value of Unitrin’s investment in UNOVA by $258.3 million and $248.2 million at June 30, 2005 and December 31, 2004, respectively. In accordance with applicable accounting standards, such excess is not included in the unaudited Condensed Consolidated Financial Statements.

 

Note 3 - Other Receivables

 

Other Receivables at June 30, 2005 and December 31, 2004 included reinsurance recoverables of $158.1 million and $180.9 million, respectively, from General Security National Insurance Company (“GSNIC”), a subsidiary of SCOR Reinsurance Company (“SRC”). Under the agreement governing the Company’s 2002 acquisition of certain companies from SRC, SRC and/or GSNIC are responsible for all liabilities of the acquired companies incurred prior to the acquisition. GSNIC is rated “B++” (Very Good) by A.M. Best Co., Inc., the principal insurance company rating agency.

 

Note 4 - Notes Payable

 

Total Debt Outstanding at June 30, 2005 and December 31, 2004 was:

 

(Dollars in Millions)


  June 30,
2005


  December 31,
2004


Senior Notes at Amortized Cost:

        

5.75% Senior Notes due July 1, 2007

  $298.6  $298.3

4.875% Senior Notes due November 1, 2010

   198.4   198.3

Mortgage Note Payable at Amortized Cost

   6.2   6.2
   

  

Total Debt Outstanding

  $503.2  $502.8
   

  

 

On June 24, 2005, the Company entered into a five-year, $325 million, unsecured, revolving credit agreement, expiring June 30, 2010, with a group of financial institutions. The agreement provides for fixed and floating rate advances for periods up to one year at various interest rates. The agreement also contains various financial covenants, including limits on total debt to total capitalization and minimum risk-based capital ratios for the Company’s largest insurance subsidiaries. The proceeds from advances under the revolving credit facility may be used for general corporate purposes. The new revolving credit agreement replaced the Company’s former $360 million revolving credit agreement which would have expired on August 30, 2005, but was terminated as of June 24, 2005. The Company had no outstanding advances under its unsecured, revolving credit agreements at June 30, 2005 or December 31, 2004.

 

5


Table of Contents

UNITRIN, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 4 - Notes Payable (continued)

 

Interest Paid, including facility fees, for the six and three months ended June 30, 2005 and 2004 was:

 

   Six Months Ended

  Three Months Ended

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


Notes Payable under Revolving Credit Agreements

  $0.3  $0.2  $0.2  $—  

5.75% Senior Notes due July 1, 2007

   8.6   8.6   —     —  

4.875% Senior Notes due November 1, 2010

   4.9   4.9   4.9   4.9

Mortgage Note Payable

   0.2   —     0.1   —  
   

  

  

  

Total Interest Paid

  $14.0  $13.7  $5.2  $4.9
   

  

  

  

 

Interest Expense, including facility fees and accretion of discount, for the six and three months ended June 30, 2005 and 2004 was:

 

   Six Months Ended

  Three Months Ended

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


Notes Payable under Revolving Credit Agreements

  $0.3  $0.2  $0.1  $0.1

5.75% Senior Notes due July 1, 2007

   8.9   8.9   4.4   4.4

4.875% Senior Notes due November 1, 2010

   5.0   5.0   2.5   2.5

Mortgage Note Payable

   0.2   —     0.1   —  
   

  

  

  

Total Interest Expense

  $14.4  $14.1  $7.1  $7.0
   

  

  

  

 

Note 5 - Securities Lending

 

At December 31, 2004, some of the Company’s subsidiaries were parties to securities lending agreements whereby unrelated parties, primarily large brokerage firms, borrowed securities from the subsidiaries’ accounts. Borrowers of these securities were required to deposit cash collateral with the subsidiaries equal to 102% of the fair value of the securities loaned. The subsidiaries continued to receive the interest on loaned securities as beneficial owners, and accordingly, the loaned securities were included in Fixed Maturities. The amount of collateral received was invested in short-term securities and was included in the Condensed Consolidated Financial Statements as Short-term Investments with a corresponding Liability for Funds Held for Securities on Loan included in Accrued Expenses and Other Liabilities. The Company’s subsidiaries terminated all such securities lending agreements during the second quarter of 2005. No securities were on loan at June 30, 2005 or December 31, 2004.

 

6


Table of Contents

UNITRIN, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 6 - Net Income Per Share

 

Net Income Per Share and Net Income Per Share Assuming Dilution for the six and three months ended June 30, 2005 and 2004 were as follows:

 

   Six Months Ended

  Three Months Ended

 

(Dollars and Shares in Millions, Except Per Share Amounts)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


 

Net Income

  $146.1  $110.4  $78.2  $62.4 

Dilutive Effect on Net Income from Investee’s Equivalent Shares

   —     (0.1)  —     (0.1)
   

  


 

  


Net Income Assuming Dilution

  $146.1  $110.3  $78.2  $62.3 
   

  


 

  


Weighted Average Common Shares Outstanding

   69.0   68.1   69.1   68.3 

Dilutive Effect of Unitrin Stock Option Plans

   0.6   0.6   0.6   0.5 
   

  


 

  


Weighted Average Common Shares and Equivalent Shares Outstanding Assuming Dilution

   69.6   68.7   69.7   68.8 
   

  


 

  


Net Income Per Share

  $2.12  $1.62  $1.13  $0.91 
   

  


 

  


Net Income Per Share Assuming Dilution

  $2.10  $1.61  $1.12  $0.91 
   

  


 

  


 

Options outstanding at June 30, 2005 and 2004 to purchase 0.1 million shares and 2.2 million shares, respectively, of Unitrin common stock were excluded from the computation of Net Income Per Share Assuming Dilution for the six months ended June 30, 2005 and 2004, respectively, because the exercise prices exceeded the average market price.

 

Note 7 - Other Comprehensive Income (Loss)

 

Other Comprehensive Income (Loss) for the six and three months ended June 30, 2005 and 2004 was:

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


 

Increase (Decrease) in Unrealized Gains, Net of Reclassification Adjustment for Gains Included in Net Income

  $66.8  $(36.7) $119.2  $(117.2)

Other

   2.1   2.4   (1.1)  0.1 

Effect of Income Taxes

   (24.1)  12.1   (41.4)  41.3 
   


 


 


 


Other Comprehensive Income (Loss)

  $44.8  $(22.2) $76.7  $(75.8)
   


 


 


 


 

The Company’s Investment in Investee is accounted for under the equity method of accounting and, accordingly, changes in its fair value are excluded from the determination of Total Comprehensive Income (Loss) and Other Comprehensive Income (Loss). Total Comprehensive Income for the six months ended June 30, 2005 and 2004 was $190.9 million and $88.2 million, respectively. Total Comprehensive Income for the three months ended June 30, 2005 was $154.9 million. Total Comprehensive Loss for the three months ended June 30, 2004 was $13.4 million.

 

7


Table of Contents

UNITRIN, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 8 - Income from Investments

 

Net Investment Income for the six and three months ended June 30, 2005 and 2004 was:

 

   Six Months Ended

  Three Months Ended

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


Investment Income:

                

Interest and Dividends on Fixed Maturities

  $104.3  $92.5  $52.4  $47.5

Dividends on Northrop Preferred Stock

   6.2   6.2   3.1   3.1

Dividends on Northrop Common Stock

   3.9   4.9   2.1   2.4

Dividends on Other Equity Securities

   6.0   5.9   3.0   2.9

Short-term Investments

   5.2   2.4   2.6   1.2

Real Estate

   13.2   11.7   6.5   5.9

Other

   13.0   8.6   4.9   4.5
   

  

  

  

Total Investment Income

   151.8   132.2   74.6   67.5
   

  

  

  

Investment Expenses:

                

Real Estate

   9.9   8.5   5.0   4.3

Other

   0.6   0.5   0.3   0.2
   

  

  

  

Total Investment Expenses

   10.5   9.0   5.3   4.5
   

  

  

  

Net Investment Income

  $141.3  $123.2  $69.3  $63.0
   

  

  

  

 

The components of Net Realized Investment Gains for the six and three months ended June 30, 2005 and 2004 were:

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


 

Fixed Maturities:

                 

Gains on Dispositions

  $1.0  $1.1  $0.2  $0.4 

Losses on Dispositions

   (0.4)  (0.2)  (0.3)  (0.1)

Northrop Common Stock:

                 

Gains on Dispositions

   —     31.6   —     23.3 

Other Equity Securities:

                 

Gains on Dispositions

   11.5   11.7   4.6   1.7 

Losses on Dispositions

   (0.5)  (0.4)  —     —   

Losses from Write-downs

   (5.2)  (1.9)  (3.9)  (1.2)

Real Estate:

                 

Gains on Dispositions

   39.4   0.7   39.4   —   

Other Investments:

                 

Gains on Dispositions

   0.3   0.2   0.3   —   

Losses on Dispositions

   (0.4)  (0.3)  (0.3)  (0.1)
   


 


 


 


Net Realized Investment Gains

  $45.7  $42.5  $40.0  $24.0 
   


 


 


 


 

8


Table of Contents

UNITRIN, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 8 - Income from Investments (continued)

 

Net Realized Investment Gains were $45.7 million and $40.0 million for the six and three months ended June 30, 2005, respectively, compared to $42.5 million and $24.0 million for the same periods in 2004. Net Realized Investment Gains for the six months ended June 30, 2005 include pre-tax gains of $39.4 million from sales of investment real estate, pre-tax gains of $4.5 million from sales of a portion of the Company’s investment in Baker Hughes, Inc. (“Baker Hughes”) common stock and pre-tax gains of $2.3 million resulting from sales of a portion of the Company’s investment in Hartford Financial Services Group, Inc. (“Hartford”) common stock. Net Realized Investment Gains for the three months ended June 30, 2005 include pre-tax gains of $39.4 million from sales of investment real estate, pre-tax gains of $2.3 million from sales of a portion of the Company’s investment in Baker Hughes common stock and pre-tax gains of $0.6 million resulting from sales of a portion of the Company’s investment in Hartford common stock. The fair values of the Company’s remaining investments in Baker Hughes common stock and Hartford common stock were $49.7 million and $19.6 million, respectively, at June 30, 2005. The Company cannot anticipate when or if similar investment gains may occur in the future.

 

Net Realized Investment Gains for the six months ended June 30, 2004 include pre-tax gains of $31.6 million from sales of a portion of the Company’s investment in Northrop Grumman Corporation (“Northrop”) common stock, pre-tax gains of $4.4 million from sales of a portion of the Company’s investment in Baker Hughes common stock and pre-tax gains of $3.6 million resulting from sales of a portion of the Company’s investment in Hartford common stock. Net Realized Investment Gains for the three months ended June 30, 2004 includes pre-tax gains of $23.3 million from sales of a portion of the Company’s investment in Northrop common stock and pre-tax gains of $0.3 million from sales of a portion of the Company’s investment in Baker Hughes common stock. The Company cannot anticipate when or if similar investment gains may occur in the future.

 

The Company regularly reviews its investment portfolio for factors that may indicate that a decline in the fair value of an investment is other than temporary. Some factors considered in evaluating whether or not a decline in fair value is other than temporary include: 1) the Company’s ability and intent to retain the investment for a period of time sufficient to allow for a recovery in value; 2) the duration and extent to which the fair value has been less than cost; and 3) the financial condition and prospects of the issuer. Net Realized Investment Gains for the six and three months ended June 30, 2005 include pre-tax losses of $5.2 million and $3.9 million, respectively, resulting from other than temporary declines in the fair value of investments. Net Realized Investment Gains for the six and three months ended June 30, 2004 include pre-tax losses of $1.9 million and $1.2 million, respectively, resulting from other than temporary declines in the fair value of investments. The Company cannot anticipate when or if similar investment losses may occur in the future.

 

Note 9 - Pension Benefits and Postretirement Benefits Other Than Pensions

 

The components of Pension Expense for the six and three months ended June 30, 2005 and 2004 were:

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


 

Service Cost Benefits Earned

  $6.4  $6.8  $3.2  $2.5 

Interest Cost on Projected Benefit Obligations

   9.2   8.7   4.7   3.9 

Expected Return on Plan Assets

   (10.3)  (10.2)  (5.2)  (5.0)

Net Amortization and Deferral

   (0.1)  —     —     (0.1)
   


 


 


 


Total Pension Expense

  $5.2  $5.3  $2.7  $1.3 
   


 


 


 


 

Based on the Company’s most recent actuarial valuation, the Company is required to make a minimum contribution of $0.6 million to its pension plans for the 2005 plan year. No contribution was required for the 2004 plan year.

 

9


Table of Contents

UNITRIN, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 9 - Pension Benefits and Postretirement Benefits Other Than Pensions (continued)

 

The components of Postretirement Benefits Other than Pensions Expense for the six and three months ended June 30, 2005 and 2004 were:

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


 

Service Cost Benefits Earned

  $0.1  $0.1  $0.1  $(0.1)

Interest Cost on Projected Benefit Obligations

   1.3   1.8   0.4   1.0 

Net Amortization and Deferral

   (0.9)  (0.4)  (0.7)  —   
   


 


 


 


Total Postretirement Benefits Other than Pensions Expense

  $0.5  $1.5  $(0.2) $0.9 
   


 


 


 


 

Based on the Company’s most recent actuarial valuation, the Company expects to contribute $4.9 million to its postretirement benefits other than pensions plan in 2005.

 

Note 10 – Income Taxes

 

At December 31, 2004, the Company had not provided Federal income taxes on approximately $192 million of income earned prior to 1984 by certain of the Company’s life insurance subsidiaries (the “Pre-1984 Undistributed Income”). Under tax laws applicable to years 2004 and prior, such income would not be subject to Federal income taxes under certain circumstances. Federal income taxes could have been incurred on such income if it had been distributed to shareholders or if other limitations were not met. The American Jobs Creation Act of 2004 (“AJCA”) has effectively suspended the taxation of this income for years 2005 and 2006. Furthermore, to the extent qualifying distributions can be made in 2005 and/or 2006 out of the affected life insurance subsidiaries, the Company can eliminate any or all of this income that would potentially be subject to tax in years after 2006. During the first half of 2005, United Insurance Company of America (“United”), a direct wholly-owned subsidiary of Unitrin, paid dividends totaling $30 million to Unitrin, which reduced the Pre-1984 Undistributed Income by the same amount. There was no impact on income tax expense for the six and three months ended June 30, 2005 due to the suspension of taxation described above. The Company anticipates that United will pay additional dividends totaling $30 million during the remainder of 2005, which will also reduce the Pre-1984 Undistributed Income by the same amount. The Company continues to evaluate the AJCA provisions. The evaluation is expected to be substantially complete by the end of 2005. Accordingly, except for the dividends described above, the Company cannot presently predict what additional distributions, if any, will be made in 2005 or 2006 by the Company’s life insurance subsidiaries.

 

10


Table of Contents

UNITRIN, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 11 - Business Segments

 

The Company is engaged, through its subsidiaries, in the property and casualty insurance, life and health insurance and consumer finance businesses. The Company conducts its operations through six operating segments: Kemper Auto and Home, Unitrin Specialty, Unitrin Direct, Unitrin Business Insurance, Life and Health Insurance and Consumer Finance.

 

Effective January 1, 2005, the Company combined the personal lines operations of its former Multi Lines Insurance segment into the Kemper Auto and Home segment. In addition, the Company created a separate, stand-alone business operation, referred to as Unitrin Business Insurance, for the commercial lines operations and certain reinsurance programs of the former Multi Lines Insurance segment. Accordingly, segment results for 2004 have been restated to conform to the current management reporting structure.

 

Kemper Auto and Home provides preferred and standard risk personal automobile and homeowners insurance through independent agents.

 

The Unitrin Specialty segment provides automobile insurance to individuals and businesses in the non-standard and specialty markets through independent agents. The non-standard automobile insurance market consists of individuals and companies that have difficulty obtaining standard or preferred risk insurance, usually because of their driving records.

 

Unitrin Direct markets personal automobile insurance through direct mail and the Internet through web insurance portals, click-thrus and its own website. Unitrin Direct, as a direct marketer, typically incurs higher up-front acquisition costs associated with marketing products and acquiring new policies, but incurs lower renewal costs than traditional insurance providers.

 

The Unitrin Business Insurance segment provides commercial automobile, general liability, commercial fire, commercial multi-peril and workers’ compensation insurance. Its products are designed and priced for those businesses that have demonstrated favorable risk characteristics and loss histories and are sold by independent agents.

 

The Life and Health Insurance segment includes individual life, accident, health and hospitalization insurance. The Company’s Life and Health Insurance employee-agents also market property insurance products under common management.

 

The Consumer Finance segment makes consumer loans primarily for the purchase of pre-owned automobiles and offers certificates of deposits.

 

It is the Company’s management practice to allocate certain corporate expenses to its operating units. The Company considers the management of certain investments, Northrop common and preferred stock, Baker Hughes common stock and UNOVA common stock, to be a corporate responsibility. Accordingly, the Company does not allocate dividend income from these investments to its operating segments. The Company does not allocate Net Realized Investment Gains to its operating segments.

 

 

11


Table of Contents

UNITRIN, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 11 - Business Segments (continued)

 

Segment Revenues for the six and three months ended June 30, 2005 and 2004 were:

 

   Six Months Ended

  Three Months Ended

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


Revenues:

                

Kemper Auto and Home:

                

Earned Premiums

  $469.9  $466.2  $236.8  $232.6

Net Investment Income

   23.6   17.6   11.6   9.1

Other Income

   0.4   2.3   0.2   1.1
   

  

  

  

Total Kemper Auto and Home

   493.9   486.1   248.6   242.8
   

  

  

  

Unitrin Specialty:

                

Earned Premiums

   228.1   245.2   114.2   123.3

Net Investment Income

   10.3   8.2   5.0   4.1
   

  

  

  

Total Unitrin Specialty

   238.4   253.4   119.2   127.4
   

  

  

  

Unitrin Direct:

                

Earned Premiums

   108.9   87.8   55.8   45.6

Net Investment Income

   4.4   3.0   2.1   1.6

Other Income

   0.1   —     0.1   —  
   

  

  

  

Total Unitrin Direct

   113.4   90.8   58.0   47.2
   

  

  

  

Unitrin Business Insurance:

                

Earned Premiums

   94.4   98.4   47.2   48.6

Net Investment Income

   14.5   12.1   6.9   6.0
   

  

  

  

Total Unitrin Business Insurance

   108.9   110.5   54.1   54.6
   

  

  

  

Life and Health Insurance:

                

Earned Premiums

   336.9   334.2   169.0   167.5

Net Investment Income

   79.2   71.0   39.0   36.4

Other Income

   4.7   1.8   3.6   0.9
   

  

  

  

Total Life and Health Insurance

   420.8   407.0   211.6   204.8
   

  

  

  

Consumer Finance

   106.5   99.5   54.2   49.9
   

  

  

  

Total Segment Revenues

   1,481.9   1,447.3   745.7   726.7

Unallocated Dividend Income

   10.3   11.6   5.2   5.7

Net Realized Investment Gains

   45.7   42.5   40.0   24.0

Other

   0.2   1.0   0.1   0.7
   

  

  

  

Total Revenues

  $1,538.1  $1,502.4  $791.0  $757.1
   

  

  

  

 

 

12


Table of Contents

UNITRIN, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 11 - Business Segments (continued)

 

Segment Operating Profit for the six and three months ended June 30, 2005 and 2004 was:

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


 

Segment Operating Profit (Loss):

                 

Kemper Auto and Home

  $49.5  $29.0  $21.0  $17.5 

Unitrin Specialty

   22.6   20.7   12.0   9.9 

Unitrin Direct

   0.9   (4.9)  0.2   (1.6)

Unitrin Business Insurance

   13.6   9.6   4.9   4.4 

Life and Health Insurance

   53.0   37.1   25.5   20.4 

Consumer Finance

   24.6   20.5   11.3   10.5 
   


 


 


 


Total Segment Operating Profit

   164.2   112.0   74.9   61.1 

Unallocated Dividend Income

   10.3   11.6   5.2   5.7 

Net Realized Investment Gains

   45.7   42.5   40.0   24.0 

Other Expense, Net

   (14.7)  (13.9)  (7.7)  (5.7)
   


 


 


 


Income Before Income Taxes and Equity in Net Income of Investee

  $205.5  $152.2  $112.4  $85.1 
   


 


 


 


 

Segment Net Income for the six and three months ended June 30, 2005 and 2004 was:

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


 

Segment Net Income (Loss):

                 

Kemper Auto and Home

  $36.3  $21.8  $15.8  $12.9 

Unitrin Specialty

   16.5   14.9   8.8   7.1 

Unitrin Direct

   1.4   (2.2)  0.5   (0.4)

Unitrin Business Insurance

   11.2   9.1   4.3   4.7 

Life and Health Insurance

   34.2   24.7   16.3   13.6 

Consumer Finance

   14.2   11.8   6.5   6.1 
   


 


 


 


Total Segment Net Income

   113.8   80.1   52.2   44.0 

Net Income (Loss) From:

                 

Unallocated Dividend Income

   9.1   10.2   4.6   5.0 

Net Realized Investment Gains

   29.7   27.6   26.0   15.6 

Other Expense, Net

   (9.6)  (9.1)  (5.1)  (3.9)
   


 


 


 


Income Before Equity in

                 

Net Income of Investee

   143.0   108.8   77.7   60.7 

Equity in Net Income of Investee

   3.1   1.6   0.5   1.7 
   


 


 


 


Net Income

  $146.1  $110.4  $78.2  $62.4 
   


 


 


 


 

 

13


Table of Contents

UNITRIN, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 11 - Business Segments (continued)

 

Earned Premiums by product line for the six and three months ended June 30, 2005 and 2004 were:

 

   Six Months Ended

  Three Months Ended

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


Life

  $203.2  $201.5  $101.5  $100.8

Accident and Health

   80.1   80.7   40.4   40.4

Property and Casualty:

                

Personal Lines:

                

Automobile

   588.3   598.3   295.8   299.7

Homeowners

   190.1   180.7   96.3   91.1

Other Personal

   22.9   21.2   11.7   10.6
   

  

  

  

Total Personal Lines

   801.3   800.2   403.8   401.4

Commercial Lines:

                

Automobile

   90.3   84.7   45.7   43.1

Property and Liability

   41.3   41.6   21.0   20.6

Workers’ Compensation

   10.7   10.8   5.1   5.3

Commercial Reinsurance Program

   11.3   12.3   5.5   6.0
   

  

  

  

Total Commercial Lines

   153.6   149.4   77.3   75.0
   

  

  

  

Total Earned Premiums

  $1,238.2  $1,231.8  $623.0  $617.6
   

  

  

  

 

Note 12 - Related Party Transactions

 

One of Unitrin’s directors, Mr. Fayez Sarofim, is the Chairman of the Board, President and the majority shareholder of Fayez Sarofim & Co. (“FS&C”), a registered investment advisory firm. Certain of the Company’s insurance company subsidiaries and FS&C are parties to agreements under which FS&C provides investment management services. In addition, FS&C provides investment management services with respect to certain funds of the Company’s pension plans. The agreements governing these arrangements are terminable by either party at any time upon 30 days advance written notice.

 

Under these investment advisory arrangements, FS&C is entitled to a fee calculated and payable quarterly based upon the fair market value of the assets under management. At June 30, 2005, the Company’s subsidiaries and the Company’s pension plans had approximately $172.8 million and $76.2 million, respectively, in investments managed by FS&C. During the first six months of 2005, the Company’s subsidiaries and the Company’s pension plans paid $0.3 million in the aggregate to FS&C. During the first six months of 2004, the Company’s subsidiaries and the Company’s pension plans paid $0.3 million in the aggregate to FS&C.

 

With respect to the Company’s 401(k) Savings Plan, one of the alternative investment choices afforded to participants is the Dreyfus Appreciation Fund, an open-end, diversified managed investment fund. FS&C provides investment management services to the Dreyfus Appreciation Fund as a sub-investment advisor. According to published reports filed by FS&C with the SEC, the Dreyfus Appreciation Fund pays monthly fees to FS&C according to a graduated schedule computed at an annual rate based on the value of the Dreyfus Appreciation Fund’s average daily net assets. The Company does not compensate FS&C for services provided to the Dreyfus Appreciation Fund. As of June 30, 2005, participants in the Company’s 401(k) Savings Plan had allocated approximately $27.7 million for investment in the Dreyfus Appreciation Fund, representing approximately 12% of the total amount invested in the Company’s 401(k) Savings Plan.

 

 

14


Table of Contents

UNITRIN, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 12 - Related Party Transactions (continued)

 

The Company believes that the transactions described above have been entered into on terms no less favorable than could have been negotiated with non-affiliated third parties.

 

As described in Note 14, the Company also has certain relationships with mutual insurance holding companies and mutual insurance companies. Such companies are owned by the policyholders of such companies or their insurance subsidiaries.

 

Note 13 - Legal Proceedings

 

The Company and its subsidiaries are defendants in various lawsuits incidental to their businesses. The Company believes that there are meritorious defenses to these lawsuits and is defending them vigorously. Certain of the lawsuits are pending in jurisdictions that have a history of awarding damages, including punitive damages, that are disproportionate to the actual economic damages alleged to have been incurred. Additionally, some of these lawsuits seek class action status that, if granted, could expose the Company to potentially significant liability by virtue of the size of the purported classes. The Company believes that resolution of its pending litigation will not have a material adverse effect on the Company’s financial position. However, given the unpredictability of litigation, there can be no assurance that one or more of these lawsuits will not produce a damage award which could have a material adverse effect on the Company’s financial results for any given period.

 

Note 14 - Relationships with Mutual Insurance Holding Companies and Mutual Insurance Companies

 

Trinity Universal Insurance Company (“Trinity”) and Milwaukee Insurance Company (“MIC”) are parties to a quota share reinsurance agreement whereby Trinity assumes 95% of the business written or assumed by MIC. MIC is owned by Mutual Insurers Holding Company (“MIHC”), which in turn is owned by MIC’s policyholders. MIC and First Nonprofit Insurance Company (through its predecessor, First Nonprofit Mutual Insurance Company) (“FNP”) are parties to a quota share reinsurance agreement whereby MIC assumes 80% of the business written or assumed by FNP. Pursuant to such reinsurance agreement, FNP agrees to arrange for its parent company, First Nonprofit Mutual Holding Company (“FNMHC”), to nominate candidates selected by MIC constituting a majority of the FNMHC board of directors. As a result, five employees of the Company selected by MIC serve as directors of FNMHC at June 30, 2005. FNP is owned by FNMHC, which in turn is owned by FNP’s policyholders. Five employees of the Company also serve as directors of MIHC’s nine member board of directors. Two employees of the Company also serve as directors of MIC, but together do not constitute a majority of MIC’s board of directors. The quota share agreements above can be terminated at anytime by any of the parties to the respective agreements, subject to the notice requirements in such agreements.

 

Trinity and Capitol County Mutual Fire Insurance Company (“Capitol”) are parties to a quota share reinsurance agreement whereby Trinity assumes 95% of the business written by Capitol. Capitol is a mutual insurance company and, accordingly, is owned by its policyholders. Five employees of the Company serve as directors of Capitol’s five member board of directors. Nine employees of the Company also serve as directors of Capitol’s wholly-owned subsidiary’s, Old Reliable Casualty Company’s (“ORCC”), nine member board of directors. The Reliable Life Insurance Company (“Reliable”), a wholly-owned subsidiary of Unitrin, provides certain administrative services to Capitol and its subsidiary, ORCC. In addition, agents employed by Reliable are also appointed by Capitol and ORCC to sell property insurance products. Union National Life Insurance Company, a wholly-owned subsidiary of Unitrin, also provides claims administration services to Capitol and ORCC. The Company also provides certain investment services to Capitol and ORCC.

 

 

15


Table of Contents

Item 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition

 

Summary of Results

 

Net Income was $146.1 million ($2.12 per common share) and $78.2 million ($1.13 per common share) for the six and three months ended June 30, 2005, respectively, compared to $110.4 million ($1.62 per common share) and $62.4 million ($0.91 per common share) for the same periods in 2004. As discussed throughout this Management’s Discussion and Analysis of Results of Operations and Financial Condition, Net Income increased for the six and three months ended June 30, 2005 due to improved operating results in the Company’s business segments. In addition, Net Income increased for the three months ended June 30, 2005, due to higher Net Realized Investment Gains.

 

Total Revenues were $1,538.1 million and $1,502.4 million for the six months ended June 30, 2005 and 2004, respectively, an increase of $35.7 million. Total Revenues were $791.0 million and $757.1 million for the three months ended June 30, 2005 and 2004, respectively, an increase of $33.9 million.

 

Earned Premiums were $1,238.2 million and $1,231.8 million for the six months ended June 30, 2005 and 2004, respectively, an increase of $6.4 million. Earned Premiums were $623.0 million and $617.6 million for the three months ended June 30, 2005 and 2004, respectively, an increase of $5.4 million. Earned Premiums increased primarily in the Unitrin Direct segment, partially offset by decreased Earned Premiums in the Unitrin Specialty segment.

 

Consumer Finance Revenues increased by $7.0 million and $4.3 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to higher levels of loans outstanding, partially offset by lower portfolio interest rates.

 

Net Investment Income increased by $18.1 million and $6.3 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to higher levels of investments and higher yields on investments.

 

Net Realized Investment Gains were $45.7 million and $40.0 million for the six and three months ended June 30, 2005, respectively, compared to $42.5 million and $24.0 million for the same periods in 2004. Net Realized Investment Gains for the six and three months ended June 30, 2005 include pre-tax gains of $39.4 million from sales of investment real estate. The Company cannot anticipate when or if similar investment gains may occur in the future.

 

Critical Accounting Policies

 

The Company’s subsidiaries conduct their businesses in three industries: property and casualty insurance, life and health insurance and consumer finance. Accordingly, the Company is subject to several industry-specific accounting principles under accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements in accordance with GAAP requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The process of estimation is inherently uncertain. Accordingly, actual results could ultimately differ materially from the estimated amounts reported in the Company’s financial statements. Different assumptions are likely to result in different estimates of reported amounts. The Company’s critical accounting policies most sensitive to estimates include the valuation of investments, the valuation of reserves for property and casualty incurred losses and loss adjustment expenses (“LAE”), the valuation of the reserve for loan losses, the assessment of recoverability of goodwill, and the valuation of postretirement benefit obligations. These critical accounting policies are more fully described in the Company’s Management’s Discussion and Analysis of Results of Operations and Financial Condition presented in its Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (“SEC”) for the year ended December 31, 2004.

 

16


Table of Contents

Kemper Auto and Home

 

On January 1, 2005, the Company combined the personal lines insurance operations of its former Multi Lines Insurance segment into the Kemper Auto and Home segment. Amounts for 2004 have been restated to conform to the current management reporting structure. The results of the Kemper Auto and Home segment for the six and three months ended June 30, 2005 and 2004, as restated, were:

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


 

Earned Premiums:

                 

Automobile

  $310.5  $316.6  $155.9  $157.3 

Homeowners

   136.5   128.7   69.2   64.8 

Other Personal

   22.9   20.9   11.7   10.5 
   


 


 


 


Total Earned Premiums

   469.9   466.2   236.8   232.6 

Net Investment Income

   23.6   17.6   11.6   9.1 

Other Income

   0.4   2.3   0.2   1.1 
   


 


 


 


Total Revenues

   493.9   486.1   248.6   242.8 
   


 


 


 


Incurred Losses and LAE

   299.9   320.4   153.5   156.1 

Insurance Expenses

   144.5   136.7   74.1   69.2 
   


 


 


 


Operating Profit

   49.5   29.0   21.0   17.5 

Income Tax Expense

   13.2   7.2   5.2   4.6 
   


 


 


 


Net Income

  $36.3  $21.8  $15.8  $12.9 
   


 


 


 


Ratio Based on Earned Premiums

                 

Incurred Loss and LAE Ratio (excluding Catastrophes)

   60.9%  66.2%  61.9%  63.9%

Incurred Catastrophe Loss and LAE Ratio

   2.9%  2.5%  2.9%  3.2%
   


 


 


 


Total Incurred Loss and LAE Ratio

   63.8%  68.7%  64.8%  67.1%

Incurred Expense Ratio

   30.8%  29.3%  31.3%  29.8%
   


 


 


 


Combined Ratio

   94.6%  98.0%  96.1%  96.9%
   


 


 


 


 

(Dollars in Millions)


  June 30,
2005


  Dec. 31,
2004


Insurance Reserves:

        

Personal Automobile

  $423.3  $395.9

Homeowners

   83.9   87.1

Other Personal

   25.3   20.5
   

  

Total Insurance Reserves

  $532.5  $503.5
   

  

 

17


Table of Contents

Kemper Auto and Home (continued)

 

(Dollars in Millions)


  June 30,
2005


  Dec. 31,
2004


Insurance Reserves:

        

Loss Reserves:

        

Case

  $207.0  $205.9

Incurred but Not Reported

   228.5   211.2
   

  

Total Loss Reserves

   435.5   417.1

LAE Reserves

   97.0   86.4
   

  

Total Insurance Reserves

  $532.5  $503.5
   

  

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


 

Favorable Loss and LAE Reserve Development, Net (excluding Catastrophes)

  $26.7  $15.8  $11.1  $9.2 

Favorable (Adverse) Catastrophe Loss and LAE Reserve Development, Net

   (0.8)  1.0   (0.5)  0.3 
   


 


 


 


Total Favorable Loss and LAE Reserve Development, Net

  $25.9  $16.8  $10.6  $9.5 
   


 


 


 


Loss and LAE Reserve Development as a Percentage of Insurance Reserves at Beginning of Year

   5.1%  4.3%  2.1%  2.4%
   


 


 


 


 

Earned Premiums in the combined Kemper Auto and Home segment increased by $3.7 million and $4.2 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to higher premium rates, partially offset by lower premium volume. The Company is unable to predict what impact the combination of its personal lines insurance operations into the Kemper Auto and Home segment will have on written and earned premiums. Other Income decreased by $1.9 million and $0.9 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due to the continuing run-off of policies and related claims administered for third parties. Net Investment Income increased by $6.0 million and $2.5 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due to higher levels of investments and higher yields on investments.

 

Operating Profit in the Kemper Auto and Home segment increased by $20.5 million and $3.5 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004. Operating Profit for the six and three months ended June 30, 2005 increased in the Kemper Auto and Home segment due primarily to lower incurred loss and LAE as a percentage of earned premiums and the higher net investment income, partially offset by higher insurance expenses. Incurred loss and LAE as a percentage of earned premiums in the Kemper Auto and Home segment decreased for the six and three months ended June 30, 2005, compared to the same periods in 2004, due primarily to the impact of improved premium rate adequacy and favorable loss and LAE reserve development. The Kemper Auto and Home segment recognized favorable loss and LAE reserve development of $25.9 million and $10.6 million for the six and three months ended June 30, 2005, respectively, compared to favorable development of $16.8 million and $9.5 million for the same periods in 2004. Catastrophe losses and LAE in the Kemper Auto and Home segment increased by $2.1 million for the six months ended June 30, 2005, compared to the same period in 2004. Catastrophe losses and LAE in the Kemper Auto and Home segment decreased by $0.5 million for the three months ended June 30, 2005, compared to the same period in 2004. Insurance expenses increased by $7.8 million and $4.9 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to higher amortization of deferred policy acquisition costs and restructuring expenses. Amortization of deferred policy acquisition costs in the Kemper Auto and Home segment increased by $6.8 million and $3.8 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004. Restructuring costs recognized in the Kemper Auto and Home segment were $1.7 million and $0.9 million for the six and three months ended June 30, 2005, respectively.

 

18


Table of Contents

Kemper Auto and Home (continued)

 

Net Income in the Kemper Auto and Home segment increased by $14.5 million and $2.9 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to the increase in operating profit. The Kemper Auto and Home segment’s effective income tax rate differs from the federal statutory income tax rate due primarily to tax-exempt investment income. Tax-exempt investment income was $11.9 million and $6.2 million for the six and three months ended June 30, 2005, respectively, compared to $8.7 million and $4.6 million for the same periods in 2004.

 

Unitrin Specialty

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


 

Earned Premiums:

                 

Personal Automobile

  $168.9  $193.9  $84.1  $96.8 

Commercial Automobile

   59.2   51.0   30.1   26.4 

Other

   —     0.3   —     0.1 
   


 


 


 


Total Earned Premiums

   228.1   245.2   114.2   123.3 

Net Investment Income

   10.3   8.2   5.0   4.1 
   


 


 


 


Total Revenues

   238.4   253.4   119.2   127.4 

Incurred Losses and LAE

   167.6   180.5   83.1   91.2 

Insurance Expenses

   48.2   52.2   24.1   26.3 
   


 


 


 


Operating Profit

   22.6   20.7   12.0   9.9 

Income Tax Expense

   6.1   5.8   3.2   2.8 
   


 


 


 


Net Income

  $16.5  $14.9  $8.8  $7.1 
   


 


 


 


Ratio Based on Earned Premiums

                 

Incurred Loss and LAE Ratio (excluding Catastrophes)

   73.0%  73.5%  72.1%  73.8%

Incurred Catastrophe Loss and LAE Ratio

   0.5%  0.1%  0.7%  0.2%
   


 


 


 


Total Incurred Loss and LAE Ratio

   73.5%  73.6%  72.8%  74.0%

Incurred Expense Ratio

   21.1%  21.3%  21.1%  21.3%
   


 


 


 


Combined Ratio

   94.6%  94.9%  93.9%  95.3%
   


 


 


 


 

(Dollars in Millions)


  June 30,
2005


  Dec. 31,
2004


Insurance Reserves:

        

Personal Automobile

  $163.4  $168.1

Commercial Automobile

   97.8   83.3

Other

   18.0   19.3
   

  

Total Insurance Reserves

  $279.2  $270.7
   

  

 

 

19


Table of Contents

Unitrin Specialty (continued)

 

(Dollars in Millions)


  June 30,
2005


  Dec. 31,
2004


Insurance Reserves:

        

Loss Reserves:

        

Case

  $141.4  $137.2

Incurred but Not Reported

   87.8   82.8
   

  

Total Loss Reserves

   229.2   220.0

LAE Reserves

   50.0   50.7
   

  

Total Insurance Reserves

  $279.2  $270.7
   

  

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions)


  June 30,
2005


  

June 30,

2004


  June 30,
2005


  June 30,
2004


 

Favorable Loss and LAE Reserve Development, Net (excluding Catastrophes)

  $8.6  $3.2  $5.4  $1.7 

Catastrophe Loss and LAE Reserve Development, Net

   —     —     —     —   
   


 


 


 


Total Favorable Loss and LAE Reserve Development, Net

  $8.6  $3.2  $5.4  $1.7 
   


 


 


 


Loss and LAE Reserve Development as a Percentage of
Insurance Reserves at Beginning of Year

   3.2%  1.4%  2.0%  0.7%
   


 


 


 


 

Earned Premiums in the Unitrin Specialty segment decreased by $17.1 million and $9.1 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to lower premium volume in personal automobile, partially offset by higher premium volume in commercial automobile. The lower personal automobile premium volume was due primarily to increased competition. The Unitrin Specialty segment is in the process of reducing personal automobile premium rates in certain states, where profitability is above the Company’s target levels, to improve its competitive position. Personal automobile premiums also decreased due to Unitrin Specialty’s decision to exit its motorcycle insurance business, which is included in the Unitrin Specialty segment’s personal automobile insurance line. Net Investment Income increased by $2.1 million and $0.9 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due to higher levels of investments and higher yields on investments.

 

Operating Profit in the Unitrin Specialty segment increased by $1.9 million and $2.1 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004. Operating profit from commercial automobile insurance increased by $2.9 million and $1.6 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to lower incurred losses and LAE as a percentage of earned premiums, the higher premium volume and the higher investment income. Operating profit from personal automobile insurance decreased by $2.2 million and $0.6 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to the lower premium volume and higher incurred losses and LAE as a percentage of earned premiums, partially offset by the higher investment income. Personal automobile insurance incurred losses and LAE increased as a percentage of earned premiums due to higher frequency and severity of losses. Operating profit from other product lines increased by $1.2 million and $1.1 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to favorable loss and LAE reserve development on certain reinsurance pools that are in run-off.

 

Net loss and LAE reserve development had a favorable effect of $8.6 million for the six months ended June 30, 2005, compared to a favorable effect of $3.2 million for the same period in 2004. Net loss and LAE reserve development had a favorable effect of $5.4 million for the three months ended June 30, 2005, compared to a favorable effect of $1.7 million for the same period in 2004. Catastrophe losses and LAE in the Unitrin Specialty segment were $1.1 million and $0.8 million for the six and three months ended June 30, 2005, respectively, compared to $0.3 million and $0.2 million for the same periods in 2004.

 

20


Table of Contents

Unitrin Specialty (continued)

 

Net Income in the Unitrin Specialty segment increased by $1.6 million and $1.7 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to the increase in operating profit. The Unitrin Specialty segment’s effective tax rate differs from the statutory tax rate due primarily to tax-exempt investment income. Tax-exempt investment income in the Unitrin Specialty segment was $5.2 million and $2.7 million for the six and three months ended June 30, 2005, respectively. Tax-exempt investment income in the Unitrin Specialty segment was $4.1 million and $2.1 million for the six and three months ended June 30, 2004, respectively.

 

Unitrin Direct

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


 

Earned Premiums

  $108.9  $87.8  $55.8  $45.6 

Net Investment Income

   4.4   3.0   2.1   1.6 

Other Income

   0.1   —     0.1   —   
   


 


 


 


Total Revenues

   113.4   90.8   58.0   47.2 
   


 


 


 


Incurred Losses and LAE

   85.2   69.2   43.8   35.4 

Insurance Expenses

   27.3   26.5   14.0   13.4 
   


 


 


 


Operating Profit (Loss)

   0.9   (4.9)  0.2   (1.6)

Income Tax Benefit

   0.5   2.7   0.3   1.2 
   


 


 


 


Net Income (Loss)

  $1.4  $(2.2) $0.5  $(0.4)
   


 


 


 


Ratio Based on Earned Premiums

                 

Incurred Loss and LAE Ratio (excluding Catastrophes)

   78.0%  78.6%  78.0%  77.2%

Incurred Catastrophe Loss and LAE Ratio

   0.2%  0.2%  0.5%  0.4%
   


 


 


 


Total Incurred Loss and LAE Ratio

   78.2%  78.8%  78.5%  77.6%

Incurred Expense Ratio

   25.1%  30.2%  25.1%  29.4%
   


 


 


 


Combined Ratio

   103.3%  109.0%  103.6%  107.0%
   


 


 


 


 

(Dollars in Millions)


  June 30,
2005


  

Dec. 31,

2004


Insurance Reserves:

        

Loss Reserves:

        

Case

  $62.3  $59.5

Incurred but Not Reported

   16.3   17.5
   

  

Total Loss Reserves

   78.6   77.0

LAE Reserves

   16.4   16.7
   

  

Total Insurance Reserves

  $95.0  $93.7
   

  

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions)


  June 30,
2005


  

June 30,

2004


  June 30,
2005


  June 30,
2004


 

Total Favorable (Adverse) Loss and LAE Reserve Development, Net

  $2.4  $1.6  $1.1  $(0.2)
   


 


 


 


Loss and LAE Reserve Development as a Percentage of Insurance Reserves at Beginning of Year

   2.6%  2.1%  1.2%  -0.3%
   


 


 


 


 

21


Table of Contents

Unitrin Direct (continued)

 

Earned Premiums in the Unitrin Direct segment increased by $21.1 million and $10.2 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due to higher premium volume and higher premium rates. Net Investment Income in the Unitrin Direct segment increased by $1.4 million and $0.5 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to higher levels of investments and, to a lesser extent, higher yields on investments.

 

For the six months ended June 30, 2005, the Unitrin Direct segment reported an Operating Profit of $0.9 million, compared to an Operating Loss of $4.9 million for the same period in 2004. For the six months ended June 30, 2005, the Unitrin Direct segment’s operating results improved due primarily to lower insurance expenses as a percentage of earned premiums and higher favorable loss and LAE reserve development. Insurance expenses as a percentage of earned premiums decreased due primarily to improved economies of scale. For the six months ended June 30, 2005, favorable loss and LAE reserve development in the Unitrin Direct segment increased by $0.8 million, compared to the same period in 2004. Losses and LAE from catastrophes were not significant in the Unitrin Direct segment for the six months ended June 30, 2005 and 2004.

 

For the three months ended June 30, 2005, Operating Profit in the Unitrin Direct segment was $0.2 million, compared to an Operating Loss of $1.6 million for the same period in 2004. For the three months ended June 30, 2005, the Unitrin Direct segment’s operating results improved due primarily to lower insurance expenses as a percentage of earned premiums and favorable loss and LAE reserve development, partially offset by higher incurred losses and LAE, excluding reserve development, as a percentage of earned premiums. Insurance expenses as a percentage of earned premiums decreased due primarily to improved economies of scale. For the three months ended June 30, 2005, the Unitrin Direct segment reported $1.1 million of favorable loss and LAE reserve development, compared to adverse loss and LAE development of $0.2 million for the same period in 2004. Incurred losses and LAE, excluding reserve development, increased as a percentage of earned premiums due primarily to higher property damage losses and LAE as a percentage of earned premiums. Losses and LAE from catastrophes were not significant for the three months ended June 30, 2005 and 2004.

 

For the six and three months ended June 30, 2005, the Unitrin Direct segment reported Net Income of $1.4 million and $0.5 million, respectively, compared to Net Losses of $2.2 million and $0.4 million for the same periods in 2004. The Unitrin Direct segment’s effective income tax rate differs from the federal statutory income tax rate due primarily to tax-exempt investment income. Tax-exempt investment income was $2.2 million and $1.1 million for the six and three months ended June 30, 2005, respectively, compared to $1.5 million and $0.8 million for the same periods in 2004. The second quarter of 2005 is the third consecutive discrete quarter in which the Unitrin Direct segment reported positive Operating Profit and Net Income. The Company anticipates that Unitrin Direct will reach profitability on a full year basis in 2005.

 

Unitrin Business Insurance

 

On January 1, 2005, the Company launched its new stand-alone commercial lines business segment - Unitrin Business Insurance. The Unitrin Business Insurance segment includes the commercial lines operations and certain commercial reinsurance programs of the former Multi Lines Insurance segment. Amounts for 2004 have been restated to conform to the current management reporting structure.

 

22


Table of Contents

Unitrin Business Insurance (continued)

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


 

Earned Premiums:

                 

Commercial Automobile

  $31.1  $33.7  $15.6  $16.7 

Commercial Property and Liability

   41.3   41.6   21.0   20.6 

Workers’ Compensation

   10.7   10.8   5.1   5.3 

Commercial Reinsurance Program

   11.3   12.3   5.5   6.0 
   


 


 


 


Total Earned Premiums

   94.4   98.4   47.2   48.6 

Net Investment Income

   14.5   12.1   6.9   6.0 
   


 


 


 


Total Revenues

   108.9   110.5   54.1   54.6 

Incurred Losses and LAE

   53.8   62.0   27.6   30.9 

Insurance Expenses

   41.5   38.9   21.6   19.3 
   


 


 


 


Operating Profit

   13.6   9.6   4.9   4.4 

Income Tax Expense (Benefit)

   2.4   0.5   0.6   (0.3)
   


 


 


 


Net Income

  $11.2  $9.1  $4.3  $4.7 
   


 


 


 


Ratio Based on Earned Premiums

                 

Incurred Loss and LAE Ratio (excluding Catastrophes)

   56.7%  61.2%  58.3%  61.3%

Incurred Catastrophe Loss and LAE Ratio

   0.3%  1.8%  0.2%  2.3%
   


 


 


 


Total Incurred Loss and LAE Ratio

   57.0%  63.0%  58.5%  63.6%

Incurred Expense Ratio

   44.0%  39.5%  45.8%  39.7%
   


 


 


 


Combined Ratio

   101.0%  102.5%  104.3%  103.3%
   


 


 


 


 

(Dollars in Millions)


  June 30,
2005


  Dec. 31,
2004


Insurance Reserves:

        

Commercial Automobile

  $83.0  $87.6

Commercial Property and Liability

   223.8   243.8

Workers’ Compensation

   98.5   102.4

Commercial Reinsurance Program

   24.7   22.4
   

  

Total Insurance Reserves

  $430.0  $456.2
   

  

 

23


Table of Contents

Unitrin Business Insurance (continued)

 

(Dollars in Millions)


  June 30,
2005


  

Dec. 31,

2004


Insurance Reserves:

        

Loss Reserves:

        

Case

  $156.9  $178.6

Incurred but Not Reported

   174.9   177.0
   

  

Total Loss Reserves

   331.8   355.6

LAE Reserves

   98.2   100.6
   

  

Total Insurance Reserves

  $430.0  $456.2
   

  

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions)


  June 30,
2005


  

June 30,

2004


  June 30,
2005


  June 30,
2004


 

Favorable Loss and LAE Reserve Development, Net (excluding Catastrophes)

  $7.8  $3.4  $3.6  $0.2 

Catastrophe Loss and LAE Reserve Development, Net

   0.3   0.2   0.3   0.2 
   


 


 


 


Total Favorable Loss and LAE Reserve Development, Net

  $8.1  $3.6  $3.9  $0.4 
   


 


 


 


Loss and LAE Reserve Development as a Percentage of Insurance Reserves at Beginning of Year

   1.8%  0.7%  0.9%  0.1%
   


 


 


 


 

Earned Premiums in the Unitrin Business Insurance segment decreased by $4.0 million and $1.4 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004. Commercial automobile insurance and commercial property and liability insurance earned premiums decreased due primarily to lower premium volume. Workers’ compensation insurance earned premiums decreased slightly due primarily to fewer policies in force, partially offset by increased exposures based on insured payroll. The Company is unable to predict what impact the formation of the stand-alone Unitrin Business Insurance segment will have on future written and earned premiums. The Unitrin Business Insurance segment’s commercial reinsurance program consists of certain business written and administered by First NonProfit Insurance Company (“FNP”). FNP specializes in providing various forms of commercial insurance to charitable and other non-profit organizations. See Note 14 to the unaudited Condensed Consolidated Financial Statements for additional information about this reinsurance arrangement. Earned Premiums for the commercial reinsurance program decreased due primarily to lower premium volume. Net Investment Income in the Unitrin Business Insurance segment increased by $2.4 million and $0.9 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due to higher yields on investments and higher levels of investments.

 

Operating Profit in the Unitrin Business Insurance segment increased by $4.0 million and $0.5 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to lower incurred losses and LAE and the higher net investment income, partially offset by higher insurance expenses partially due to certain restructuring costs. Incurred losses and LAE decreased due primarily to improved underwriting results and the favorable effects of reserve development. Reserve development was $8.1 million and $3.9 million favorable for the six and three months ended June 30, 2005, respectively, compared to $3.6 million and $0.4 million favorable for the same periods in 2004. Catastrophe losses and LAE were $0.3 million and $0.1 million for the six and three months ended June 30, 2005, respectively, compared to $1.8 million and $1.1 million for the same periods in 2004. Restructuring costs recognized in the Unitrin Business Insurance segment were $2.0 million and $0.9 million for the six and three months ended June 30, 2005, respectively. The Unitrin Business Insurance segment is in the process of migrating its policy administration and billing systems to a third party provider. Accordingly, the Unitrin Business Insurance segment expects that insurance expenses will increase, principally in the second half of 2005, during the initial phase of the migration and while certain redundant systems are phased out. The Company anticipates that the redundant costs will decline during the second half of 2006.

 

24


Table of Contents

Unitrin Business Insurance (continued)

 

Net Income in the Unitrin Business Insurance segment increased by $2.1 million for the six months ended June 30, 2005 and decreased by $0.4 million for the three months ended June 30, 2005, compared to the same periods in 2004. The Unitrin Business Insurance segment’s effective tax rate differs from the statutory tax rate due primarily to tax-exempt investment income and other tax deductions. Tax-exempt investment income in the Unitrin Business Insurance segment was $6.8 million and $3.2 million for the six and three months ended June 30, 2005, respectively. Tax-exempt investment income was $5.9 million and $3.0 million for the six and three months ended June 30, 2004, respectively. Net Income for the six and three months ended June 30, 2004 included other tax deductions of $2.2 million, with no such other tax deductions in 2005.

 

Life and Health Insurance

 

   Six Months Ended

  Three Months Ended

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


Earned Premiums:

                

Life

  $203.2  $201.5  $101.5  $100.8

Accident and Health

   80.1   80.7   40.4   40.4

Property

   53.6   52.0   27.1   26.3
   

  

  

  

Total Earned Premiums

   336.9   334.2   169.0   167.5

Net Investment Income

   79.2   71.0   39.0   36.4

Other Income

   4.7   1.8   3.6   0.9
   

  

  

  

Total Revenues

   420.8   407.0   211.6   204.8

Policyholders’ Benefits and Incurred Losses and LAE

   205.7   206.0   104.8   99.8

Insurance Expenses

   162.1   163.9   81.3   84.6
   

  

  

  

Operating Profit

   53.0   37.1   25.5   20.4

Income Tax Expense

   18.8   12.4   9.2   6.8
   

  

  

  

Net Income

  $34.2  $24.7  $16.3  $13.6
   

  

  

  

 

Earned Premiums in the Life and Health Insurance segment increased by $2.7 million and $1.5 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004. Earned Premiums on life insurance sold by the Life and Health Insurance segment’s career agents increased by $1.7 million and $0.7 million, for the six and three months ended June 30, 2005, respectively, due to increased premium volume. Earned Premiums on property insurance sold by the Life and Health Insurance segment’s career agents increased by $1.6 million and $0.8 million, for the six and three months ended June 30, 2005, respectively, due almost entirely to increased premium volume. Earned Premiums on accident and health insurance decreased by $0.6 million for the six months ended June 30, 2005, but remained flat for the three months ended June 30, 2005. Lower volume of accident and health insurance, primarily on limited benefit medical and Medicare supplement products, contributed approximately $4.1 million and $2.2 million for the six and three months ended June 30, 2005, respectively, of the decrease in accident and health insurance earned premiums, while higher premium rates on those same products accounted for increases of approximately $3.5 million and $2.2 million, respectively. Other Income increased by $2.9 million and $2.7 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to the gain recognized on the sale of the Career Agency Group’s home office. Net Investment Income in the Life and Health Insurance segment increased by $8.2 million and $2.6 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to higher levels of investments and higher yields on investments.

 

25


Table of Contents

Life and Health Insurance (continued)

 

Operating Profit in the Life and Health Insurance segment increased by $15.9 million for the six months ended June 30, 2005, compared to the same period in 2004. Operating Profit increased due primarily to the higher net investment income, the higher other income and lower insurance expenses. Insurance expenses decreased by $1.8 million, due primarily to lower salaries and fringe benefits, partially offset by higher legal expenses. Salary and fringe benefits decreased partially as a result of the Company’s efforts to consolidate back office operations. Legal expenses increased due primarily to the effects of changes in the Company’s estimates of the cost to resolve legal matters. In the first quarter of 2004, the Life and Health Insurance segment reduced its estimate to settle a certain legal matter by $3.0 million. Policyholders’ benefits for the six months ended June 30, 2004 included a charge of $5.4 million due to a change in the actuarial estimate of reserves resulting from the conversion of certain business to a new computer system. Excluding the impact of this change in actuarial estimate, policyholders’ benefits increased due primarily to higher mortality and morbitity. Catastrophe losses and LAE (including development) on property insurance sold by the Life and Health Insurance segment’s career agents were approximately $2.2 million for the six months ended June 30, 2005, compared to approximately $1.2 million for the same period in 2004. Catastrophe losses and LAE for the six months ended June 30, 2005 included $0.8 million of adverse development from Hurricanes Charley, Frances, Ivan and Jeanne. Net Income in the Life and Health Insurance segment increased by $9.5 million for the six months ended June 30, 2005, compared to the same period in 2004, due primarily to the higher operating profit.

 

Operating Profit in the Life and Health Insurance segment increased by $5.1 million for the three months ended June 30, 2005, compared to the same period in 2004. Operating Profit increased due primarily to lower insurance expenses, the higher other income and the higher net investment income, partially offset by higher policyholders’ benefits. Insurance expenses decreased by $3.3 million, due primarily to lower salaries and fringe benefits. Salaries and fringe benefits decreased partially as a result of the Company’s efforts to consolidate back office operations. Policyholders’ benefits increased due primarily to higher mortality and morbidity. Catastrophe losses and LAE (including development) on property insurance sold by the Life and Health Insurance segment’s career agents were approximately $1.5 million for the three months ended June 30, 2005, compared to approximately $0.9 million for the same period in 2004. Catastrophe losses and LAE for the three months ended June 30, 2005 included $0.3 million of adverse development from Hurricanes Charley, Frances, Ivan and Jeanne. Net Income in the Life and Health Insurance segment increased by $2.7 million for the three months ended June 30, 2005, compared to the same period in 2004, due primarily to the higher operating profit.

 

Consumer Finance

 

   Six Months Ended

  Three Months Ended

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


Interest, Loan Fees and Earned Discount

  $101.4  $94.6  $51.7  $47.6

Net Investment Income

   1.7   2.1   0.9   1.0

Other

   3.4   2.8   1.6   1.3
   

  

  

  

Total Revenues

   106.5   99.5   54.2   49.9
   

  

  

  

Provision for Loan Losses

   21.8   24.9   12.1   11.8

Interest Expense on Certificates of Deposits and Savings Accounts

   17.7   16.0   9.2   7.9

General and Administrative Expenses

   42.4   38.1   21.6   19.7
   

  

  

  

Operating Profit

   24.6   20.5   11.3   10.5

Income Tax Expense

   10.4   8.7   4.8   4.4
   

  

  

  

Net Income

  $14.2  $11.8  $6.5  $6.1
   

  

  

  

Consumer Finance Loan Originations

  $381.4  $311.6  $193.9  $157.4
   

  

  

  

 

26


Table of Contents

Consumer Finance (continued)

 

   June 30,
2005


  Dec. 31,
2004


 

Percentage of Consumer Finance Receivables:

       

30 Days to 59 Days Past Due

  6.1% 7.1%

60 Days to 89 Days Past Due

  2.0% 2.5%

90 Days and Greater Past Due

  0.8% 1.0%

Ratio of Reserve for Loan Losses to Gross Consumer Finance Receivables

  5.7% 5.5%

Weighted-Average Interest Yield on Certificates of Deposits

  3.7% 3.5%

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


 

Reserve for Loan Losses - Beginning of Period

  $56.6  $51.8  $57.8  $53.7 

Provision for Loan Losses

   21.8   24.9   12.1   11.8 

Net Charge-off:

                 

Consumer Finance Receivables Charged-off

   (36.4)  (37.6)  (17.4)  (17.3)

Recoveries of Amounts Previously Charged-off

   20.3   17.4   9.8   8.3 
   


 


 


 


Net Charge-off

   (16.1)  (20.2)  (7.6)  (9.0)
   


 


 


 


Reserve for Loan Losses - End of Period

  $62.3  $56.5  $62.3  $56.5 
   


 


 


 


 

Interest, Loan Fees and Earned Discounts in the Consumer Finance segment increased by $6.8 million and $4.1 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to higher levels of loans outstanding, partially offset by lower interest rates.

 

Operating Profit increased by $4.1 million and $0.8 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, partially the result of the higher level of loans outstanding. Provision for Loan Losses decreased by $3.1 million for the six months ended June 30, 2005, compared to the same period in 2004, due primarily to a change in the Company’s estimate of the rate of ultimate loan losses as a result of higher recoveries and lower charge-offs for loans originated in previous years. Interest Expense on Certificates of Deposits increased by $1.7 million and $1.3 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to higher interest rates on Certificates of Deposits and higher levels of deposits. General and Administrative Expenses, as a percentage of Interest, Loan Fees and Earned Discounts, increased from 40.3% for the six months ended June 30, 2004, to 41.8% for the six months ended June 30, 2005, due primarily to an increase in the size of the collection department staff and higher collection incentive pay, which resulted in increased recoveries and lower charge-off.

 

Net Income in the Consumer Finance segment increased by $2.4 million and $0.4 million for the six and three months ended June 30, 2005, respectively, compared to the same periods in 2004, due primarily to the higher Operating Profit.

 

27


Table of Contents

Equity in Net Income of Investee

 

Equity in Net Income of Investee was $3.1 million and $0.5 million for the six and three months ended June 30, 2005, respectively. Equity in Net Income of Investee was $1.6 million and $1.7 million for the six and three months ended June 30, 2004, respectively. Unitrin accounts for its investment in its investee, UNOVA, Inc. (“UNOVA”), under the equity method of accounting using the most recent and sufficiently timely publicly-available financial reports and other publicly-available information, which generally results in a three month delay in the inclusion of UNOVA’s results in Unitrin’s consolidated financial statements. Prior to the periods presented in the unaudited Condensed Consolidated Financial Statements, Unitrin determined that a decline in the fair value of its investment in UNOVA was other than temporary under applicable accounting standards. Accordingly, Unitrin reduced the carrying value of its investment in UNOVA to its then current estimated realizable value and allocated the reduction to Unitrin’s proportionate share of UNOVA’s non-current assets. Accordingly, Unitrin’s reported equity in the net income of UNOVA differs from Unitrin’s proportionate share of UNOVA’s reported results to the extent that such results include depreciation, amortization or other charges related to such non-current assets. During the first quarter of 2005, Unitrin estimated that UNOVA had subsequently fully recognized in its financial statements the amortization, depreciation or write-downs of such non-current assets. Accordingly, for periods beginning after the first quarter of 2005, Equity in Net Income of Investee equals Unitrin’s proportionate share of UNOVA’s results.

 

The fair value of Unitrin’s investment in UNOVA exceeded the carrying value of Unitrin’s investment in UNOVA by $258.3 million and $248.2 million at June 30, 2005 and December 31, 2004, respectively. In accordance with applicable accounting standards, such excess is not included in the unaudited Condensed Consolidated Financial Statements.

 

Corporate Investments

 

The Company considers the management of certain investments, Northrop Grumman Corporation (“Northrop”) common and preferred stock, Baker Hughes, Inc. (“Baker Hughes”) common stock, and UNOVA common stock, to be a corporate responsibility. Accordingly, the Company does not allocate dividend income from these investments to its operating segments. Dividend income from these investments for the six and three months ended June 30, 2005 and 2004 was:

 

   Six Months Ended

  Three Months Ended

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


Northrop Preferred Stock

  $6.2  $6.2  $3.1  $3.1

Northrop Common Stock

   3.9   4.9   2.1   2.4

Baker Hughes Common Stock

   0.2   0.5   —     0.2
   

  

  

  

Total Unallocated Dividend Income

  $10.3  $11.6  $5.2  $5.7
   

  

  

  

 

The changes in the fair value of Corporate Investments for the six months ended June 30, 2005 are summarized below:

 

   Six Months Ended June 30, 2005

(Dollars in Millions)


  Fair Value
Dec. 31,
2004


  Holding Gain
(Loss)


  Dispositions

  Fair Value
June 30,
2005


Northrop Preferred Stock

  $234.3  $(12.4) $—    $221.9

Northrop Common Stock

   430.3   7.0   —     437.3

Baker Hughes Common Stock

   48.4   9.2   (7.9)  49.7

UNOVA Common Stock

   320.1   17.0   —     337.1
   

  


 


 

Total Fair Value of Corporate Investments

  $1,033.1  $20.8  $(7.9) $1,046.0
   

  


 


 

 

28


Table of Contents

Net Realized Investment Gains

 

The components of Net Realized Investment Gains for the six and three months ended June 30, 2005 and 2004 were:

 

   Six Months Ended

  Three Months Ended

 

(Dollars in Millions)


  June 30,
2005


  June 30,
2004


  June 30,
2005


  June 30,
2004


 

Fixed Maturities:

                 

Gains on Dispositions

  $1.0  $1.1  $0.2  $0.4 

Losses on Dispositions

   (0.4)  (0.2)  (0.3)  (0.1)

Northrop Common Stock:

                 

Gains on Dispositions

   —     31.6   —     23.3 

Other Equity Securities:

                 

Gains on Dispositions

   11.5   11.7   4.6   1.7 

Losses on Dispositions

   (0.5)  (0.4)  —     —   

Losses from Write-downs

   (5.2)  (1.9)  (3.9)  (1.2)

Real Estate:

                 

Gains on Dispositions

   39.4   0.7   39.4   —   

Other Investments:

                 

Gains on Dispositions

   0.3   0.2   0.3   —   

Losses on Dispositions

   (0.4)  (0.3)  (0.3)  (0.1)
   


 


 


 


Net Realized Investment Gains

  $45.7  $42.5  $40.0  $24.0 
   


 


 


 


 

Net Realized Investment Gains were $45.7 million and $40.0 million for the six and three months ended June 30, 2005, respectively, compared to $42.5 million and $24.0 million for the same periods in 2004. Net Realized Investment Gains for the six months ended June 30, 2005 include pre-tax gains of $39.4 million from sales of investment real estate, pre-tax gains of $4.5 million from sales of a portion of the Company’s investment in Baker Hughes common stock and pre-tax gains of $2.3 million resulting from sales of a portion of the Company’s investment in Hartford Financial Services Group, Inc. (“Hartford”) common stock. Net Realized Investment Gains for the three months ended June 30, 2005 includes pre-tax gains of $39.4 million from sales of investment real estate, pre-tax gains of $2.3 million from sales of a portion of the Company’s investment in Baker Hughes common stock and pre-tax gains of $0.6 million resulting from sales of a portion of the Company’s investment in Hartford common stock. The fair value of the Company’s remaining investments in Baker Hughes common stock and Hartford common stock was $49.7 million and $19.6 million, respectively, at June 30, 2005. The Company cannot anticipate when or if similar investment gains may occur in the future.

 

Net Realized Investment Gains for the six months ended June 30, 2004 include pre-tax gains of $31.6 million from sales of a portion of the Company’s investment in Northrop common stock, pre-tax gains of $4.4 million from sales of a portion of the Company’s investment in Baker Hughes common stock and pre-tax gains of $3.6 million resulting from sales of a portion of the Company’s investment in Hartford common stock. Net Realized Investment Gains for the three months ended June 30, 2004 includes pre-tax gains of $23.3 million from sales of a portion of the Company’s investment in Northrop common stock and pre-tax gains of $0.3 million from sales of a portion of the Company’s investment in Baker Hughes common stock. The Company cannot anticipate when or if similar investment gains may occur in the future.

 

The Company regularly reviews its investment portfolio for factors that may indicate that a decline in the fair value of an investment is other than temporary. Some factors considered in evaluating whether or not a decline in fair value is other than temporary include: 1) the Company’s ability and intent to retain the investment for a period of time sufficient to allow for a recovery in value; 2) the duration and extent to which the fair value has been less than cost; and 3) the financial condition and prospects of the issuer. Net Realized Investment Gains for the six and three months ended June 30, 2005 include pre-tax losses of $5.2 million and $3.9 million, respectively, resulting from other than temporary declines in the fair value of investments. Net Realized Investment Gains for the six and three months ended June 30, 2004 include pre-tax losses of $1.9 million and $1.2 million, respectively, resulting from other than temporary declines in the fair value of investments. The Company cannot anticipate when or if similar investment losses may occur in the future.

 

29


Table of Contents

Liquidity and Capital Resources

 

At June 30, 2005, there were approximately 3.5 million shares of the Company’s outstanding common stock that could be repurchased under the Company’s Board of Directors’ outstanding repurchase authorization. Common stock can be repurchased in open market or in privately negotiated transactions from time to time subject to market conditions and other factors. The Company has not repurchased shares of its common stock in 2005.

 

On June 24, 2005, the Company entered into a five-year, $325 million, unsecured, revolving credit agreement, expiring June 30, 2010, with a group of financial institutions. The agreement provides for fixed and floating rate advances for periods up to one year at various interest rates. The agreement also contains various financial covenants, including limits on total debt to total capitalization and minimum risk-based capital ratios for the Company’s largest insurance subsidiaries. The proceeds from advances under the revolving credit facility may be used for general corporate purposes. The new revolving credit agreement replaced the Company’s former $360 million revolving credit agreement which would have expired on August 30, 2005, but was terminated as of June 24, 2005. The Company had no outstanding advances under its unsecured, revolving credit agreements at June 30, 2005 or December 31, 2004.

 

At June 30, 2005, the Company had $300 million of its 5.75% senior notes due July 1, 2007 outstanding and $200 million of its 4.875% senior notes due November 1, 2010 outstanding. Interest expense on such senior notes was $13.9 million for the six months ended June 30 for both 2005 and 2004. Interest expense on such senior notes was $6.9 million for the three months ended June 30 for both 2005 and 2004.

 

At December 31, 2004, the Unitrin parent company held 916,751 shares of Northrop common stock and also held 1,774,812 shares of Northrop preferred stock. In addition, Unitrin’s subsidiary, Trinity Universal Insurance Company (“Trinity”), held 6,998,549 shares of Northrop common stock at December 31, 2004. During the first quarter of 2005, Trinity paid a dividend to the Unitrin parent company, which included 465,722 shares of Northrop common stock with a market value of approximately $25 million. During the second quarter of 2005, Trinity paid a dividend to the Unitrin parent company, which included 465,116 shares of Northrop common stock with a market value of approximately $25 million. Following these transactions, the Unitrin parent company held 1,847,589 shares of Northrop common stock with a market value of $102.1 million at June 30, 2005 and also held 1,774,812 shares of Northrop preferred stock with a market value of $221.9 million at June 30, 2005. Trinity held 6,067,711 shares of Northrop common stock with a market value of $335.2 million at June 30, 2005. Also during the first six months of 2005, two other subsidiaries of Unitrin (United Insurance Company of America and Fireside Securities Corporation) paid cash dividends totaling $30.0 million and $9.0 million, respectively, to Unitrin.

 

The primary sources of funds for the Company’s insurance subsidiaries are premiums and investment income. The primary uses of funds are the payment of policyholder benefits under life insurance contracts and claims under property and casualty insurance contracts and accident and health insurance contracts, the payment of commissions and general expenses and the purchase of investments. Generally, there is a time lag between when premiums are collected and when policyholder benefits and insurance claims are paid. Accordingly, during periods of growth, insurance companies typically experience positive operating cash flows and are able to invest a portion of their operating cash flows to fund future policyholder benefits and claims. During periods in which premium revenues decline, insurance companies may experience negative cash flow from operations and may need to sell investments to fund payments to policyholders and claimants. In addition, if the Company’s property and casualty insurance subsidiaries experience several significant catastrophic events over a relatively short period of time, investments may have to be sold in advance of their maturity dates to fund payments which could either result in investment gains or losses. Management believes that its insurance subsidiaries maintain adequate levels of liquidity and surplus capacity to manage the risks inherent with any differences between the duration of their liabilities and invested assets and to provide adequate liquidity in the event that its property and casualty insurance subsidiaries experience several catastrophic events over a relatively short period of time.

 

30


Table of Contents

Liquidity and Capital Resources (continued)

 

The primary sources of funds for Fireside Bank are customer deposits, repayments of consumer loans, interest on consumer loans and investment income. The primary uses of funds for Fireside Bank are loans made to consumers, repayment of customer deposits, interest paid to depositors and general expenses.

 

Net Cash Provided by Operating Activities increased by $10.0 million for the six months ended June 30, 2005, compared to the same period in 2004, due primarily to changes in income taxes and other receivables. Income taxes paid were $61.1 million for the six months ended June 30, 2005, compared to $120.7 million for the same period in 2004. In the second quarter of 2004, the Company entered into an agreement with White Mountains Insurance Group, Ltd. (“White Mountains”) to settle a certain matter related to the Company’s 1999 acquisition of Valley Group, Inc. White Mountains paid the negotiated settlement to the Company in the second quarter of 2004.

 

Net Cash Used by Investing Activities is largely dependent on Net Cash Provided by Operating Activities and to a lesser extent cash flow, if any, from Financing Activities. Cash Flow Used by Investing Activities decreased by $37.7 million for the six months ended June 30, 2005, compared to the same period in 2004, due primarily to lower levels of cash from Financing Activities.

 

Net Cash Provided by Financing Activities decreased by $85.1 million for the six months ended June 30, 2005, compared to the same period in 2004, due primarily to lower levels of cash from securities lending, partially offset by higher levels of certificates of deposits to support growth in the Company’s Consumer Finance segment. As further discussed in Note 5 to the Company’s unaudited Condensed Consolidated Financial Statements, from time to time, some of Unitrin’s subsidiaries held collateral from unrelated parties pursuant to securities lending agreements whereby unrelated parties borrowed securities from the subsidiaries’ accounts. The subsidiaries were required to return such collateral upon return of the loaned security. Accordingly, the amount of such collateral was not available to meet ongoing obligations to policyholders and claimants, nor to fund ordinary operating expenses. The Company’s subsidiaries terminated all such securities lending agreements in the second quarter of 2005.

 

In 2004, the Company committed to invest $100 million in a limited liability investment company, of which $55 million was unfunded at June 30, 2005. In the second quarter of 2005, the Company sold certain investment real estate. The proceeds from the sale were $41.7 million. The proceeds have been placed in a trust and will likely be used to fund commitments to acquire certain investment real estate.

 

The Company’s management believes that it has sufficient resources to maintain the payment of dividends to its shareholders at the present level. Sources for future shareholder dividend payments and the payment of interest on Unitrin’s senior notes include the receipt of dividends from Unitrin’s operating subsidiaries, the receipt of dividends from its investments in Northrop, borrowings under the revolving credit agreement, and monetization of a portion of the Unitrin parent company’s Northrop holdings.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Pursuant to the rules and regulations of the SEC, the Company is required to provide the following disclosures about Market Risk.

 

Quantitative Information About Market Risk

 

The Company’s Condensed Consolidated Balance Sheets include five types of financial instruments subject to material market risk disclosures required by the SEC: 1) Investments in Fixed Maturities, 2) Investments in Equity Securities, 3) Consumer Finance Receivables, 4) Certificates of Deposits and 5) Notes Payable. Investments in Fixed Maturities, Consumer Finance Receivables, Certificates of Deposits and Notes Payable are subject to material interest rate risk. The Company’s investments in Equity Securities include common and preferred stocks and, accordingly, are subject to material equity price risk and interest rate risk, respectively.

 

31


Table of Contents

Quantitative Information About Market Risk (continued)

 

For purposes of this disclosure, market risk sensitive financial instruments are divided into two categories: financial instruments acquired for trading purposes and financial instruments acquired for purposes other than trading. The Company’s market risk sensitive financial instruments are classified as held for purposes other than trading. The Company has no significant holdings of financial instruments acquired for trading purposes. The Company has no significant holdings of derivatives.

 

The Company measures its sensitivity to market risk by evaluating the change in its financial assets and liabilities relative to fluctuations in interest rates and equity prices. The evaluation is made using instantaneous changes in interest rates and equity prices on a static balance sheet to determine the effect such changes would have on the Company’s market value at risk and the resulting pre-tax effect on Shareholders’ Equity. The changes chosen reflect the Company’s view of adverse changes that are reasonably possible over a one-year period. The selection of these changes should not be construed as the Company’s prediction of future market events, but rather an illustration of the impact of such events.

 

For the interest rate sensitivity analysis presented below, the Company assumed an adverse and instantaneous increase of 100 basis points in the yield curve at both June 30, 2005 and December 31, 2004, for Investments in Fixed Maturities. Such 100 basis point increase in the yield curve may not necessarily result in a corresponding 100 basis point increase in the interest rate for all investments in fixed maturities. For example, a 100 basis point increase in the yield curve for risk-free, taxable investments in fixed maturities may not result in a 100 basis point increase for tax-exempt investments in fixed maturities. For Investments in Fixed Maturities, the Company also anticipated changes in cash flows due to changes in the likelihood that investments would be called or pre-paid prior to their contractual maturity. All other variables were held constant. For preferred stock equity securities and Consumer Finance Receivables, the Company assumed an adverse and instantaneous increase of 100 basis points in market interest rates from their levels at June 30, 2005 and December 31, 2004, respectively. All other variables were held constant. For Certificates of Deposits and Notes Payable, the Company assumed an adverse and instantaneous decrease of 100 basis points in market interest rates from their levels at June 30, 2005 and December 31, 2004, respectively. All other variables were held constant. The Company measured equity price sensitivity assuming an adverse and instantaneous 10% decrease in the Standard and Poor’s Stock Index (the “S&P 500”) from its levels at June 30, 2005 and December 31, 2004, with all other variables held constant. The Company’s investments in common stock equity securities were correlated with the S&P 500 using the portfolio’s weighted-average beta of 0.44 and 0.45 at June 30, 2005 and December 31, 2004, respectively. The portfolio’s weighted-average beta was calculated using each security’s beta for the five-year periods ended June 30, 2005 and December 31, 2004, respectively, and weighted on the fair value of such securities at June 30, 2005 and December 31, 2004, respectively. Beta measures a stock’s relative volatility in relation to the rest of the stock market, with the S&P 500 having a beta coefficient of 1.00.

 

32


Table of Contents

Quantitative Information About Market Risk (continued)

 

The estimated adverse effects on the market value of the Company’s financial instruments using these assumptions were:

 

      Pro Forma Increase (Decrease)

 

(Dollars in Millions)


  Fair Value

  Interest
Rate Risk


  Equity
Price Risk


  Total Market
Risk


 

June 30, 2005

                 

Assets

                 

Investments in Fixed Maturities

  $4,225.4  $(304.1) $—    $(304.1)

Investments in Equity Securities

   1,082.7   (5.1)  (43.6)  (48.7)

Consumer Finance Receivables

   1,048.0   (13.9)  —     (13.9)

Liabilities

                 

Certificates of Deposits

  $1,006.3  $19.0  $—    $19.0 

Notes Payable

   513.3   15.4   —     15.4 

December 31, 2004

                 

Assets

                 

Investments in Fixed Maturities

  $4,132.4  $(322.0) $—    $(322.0)

Investments in Equity Securities

   1,088.0   (4.6)  (45.4)  (50.0)

Consumer Finance Receivables

   979.2   (13.0)  —     (13.0)

Liabilities

                 

Certificates of Deposits

  $921.9  $19.4  $—    $19.4 

Notes Payable

   516.6   17.6   —     17.6 

 

The market risk sensitivity analysis assumes that the composition of the Company’s interest rate sensitive assets and liabilities, including but not limited to, credit quality, and the equity price sensitive assets existing at the beginning of the period remains constant over the period being measured. It also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the time to maturity. Interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Also, any future correlation, either in the near term or the long term, between the Company’s common stock equity securities portfolio and the S&P 500 may differ from the historical correlation as represented by the weighted-average historical beta of the common stock equity securities portfolio. Accordingly, the market risk sensitivity analysis may not be indicative of, is not intended to provide, and does not provide, a precise forecast of the effect of changes in market rates on the Company’s income or shareholders’ equity. Further, the computations do not contemplate any actions the Company may undertake in response to changes in interest rates or equity prices.

 

To the extent that any adverse 100 basis point change occurs in increments over a period of time instead of instantaneously, the adverse impact on fair values would be partially mitigated because some of the underlying financial instruments would have matured. For example, proceeds from any maturing assets could be reinvested and any new liabilities would be incurred at the then current interest rates.

 

33


Table of Contents

Qualitative Information About Market Risk (continued)

 

Market risk is a broad term related to economic losses due to adverse changes in the fair value of a financial instrument and is inherent to all financial instruments. SEC disclosure rules focus on only one element of market risk—price risk. Price risk relates to changes in the level of prices due to changes in interest rates, equity prices, foreign exchange rates or other factors that relate to market volatility of the rate, index, or price underlying the financial instrument. The Company’s primary market risk exposures are to changes in interest rates and equity prices. The Company manages its interest rate exposures with respect to Investments in Fixed Maturities by investing primarily in investment-grade securities of moderate duration. The interest rate risks with respect to the fair value of Consumer Finance Receivables should be partially offset by the impact of interest rate movements on Investment Certificates of Deposits which are issued to fund its receivables.

 

At June 30, 2005 and December 31, 2004, respectively, $659.2 million and $664.6 million of the Company’s Investments in Equity Securities, which exclude the Company’s Investment in Investee, were concentrated in the preferred and common stock of Northrop. Northrop stated in its 2004 Annual Report on Form 10-K that it “provides technologically advanced innovative products, services, and solutions in defense and commercial electronics, nuclear and non-nuclear shipbuilding, information technology, mission systems, systems integration, and space technology.” Additionally, Northrop stated that it “is subject to the usual vagaries of the market-place, it is also affected by the unique characteristics of the defense industry and by certain elements peculiar to its own business mix.” Accordingly, the Company’s Investments in Equity Securities are sensitive to the nature of Northrop’s industry segments.

 

Caution Regarding Forward-Looking Statements

 

Management’s Discussion and Analysis of Results of Operations and Financial Condition, Quantitative and Qualitative Disclosures About Market Risk and the accompanying unaudited Condensed Consolidated Financial Statements (including the notes thereto) may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements give expectations or forecasts of future events. The reader can identify these statements by the fact that they do not relate strictly to historical or current facts. They use words such as “believe(s),” “goal(s),” “target(s),” “estimate(s),” “anticipate(s),” “forecast(s),” “project(s),” “plan(s),” “intend(s),” “expect(s),” “might,” “may” and other words and terms of similar meaning in connection with a discussion of future operating or financial performance. Forward-looking statements, in particular, include statements relating to future actions, prospective services or products, future performance or results of current and anticipated services or products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, trends in operations and financial results.

 

34


Table of Contents

Caution Regarding Forward-Looking Statements (continued)

 

Any or all forward-looking statements may turn out to be wrong, and, accordingly, readers are cautioned not to place undue reliance on such statements, which speak only as of the date of this Quarterly Report on Form 10-Q. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Many such factors will be important in determining the Company’s actual future results. These statements are based on current expectations and the current economic environment. They involve a number of risks and uncertainties that are difficult to predict. These statements are not guarantees of future performance; actual results could differ materially from those expressed or implied in the forward-looking statements. Among factors that could cause actual results to differ materially are:

 

  Changes in general economic conditions, including performance of financial markets, interest rates and unemployment rates, and fluctuating values of particular investments maintained by the Company and its subsidiaries;

 

  Heightened competition, including with respect to pricing, entry of new competitors and the development of new products by new and existing competitors;

 

  The number and severity of insurance claims (including those associated with catastrophe losses) and their impact on the adequacy of loss reserves;

 

  The impact of inflation on insurance claims, including the effect of cost and availability of labor and materials on automobile and property repair and reconstruction costs;

 

  Changes in the pricing or availability of reinsurance;

 

  Changes in the financial condition of reinsurers and amounts recoverable therefrom;

 

  Changes in industry trends and significant industry developments;

 

  Regulatory approval of insurance rates, policy forms, license applications and similar matters;

 

  Governmental actions (including new laws or regulations or court decisions interpreting existing laws and regulations or policy provisions) and adverse outcomes in litigation or other proceedings involving the Company or its subsidiaries;

 

  Regulatory, accounting or tax changes that may affect the cost of, or demand for, the Company’s products or services;

 

  Changes in distribution channels, methods or costs resulting from changes in laws or regulations, lawsuits or market forces;

 

  Changes in ratings by credit rating agencies and/or A.M. Best Co., Inc.;

 

  Level of success in realizing economies of scale and implementing significant business consolidations and technology initiatives;

 

  Absolute and relative performance of the Company’s products or services;

 

  Ability to maintain uninterrupted operation of facilities and business operations; and

 

  Other risks and uncertainties described from time to time in the Company’s filings with the SEC.

 

No assurances can be given that the results contemplated in any forward-looking statements will be achieved or will be achieved in any particular timetable. The Company assumes no obligation to publicly correct or update any forward-looking statements as a result of events or developments subsequent to the date of this Quarterly Report on Form 10-Q. The reader is advised, however, to consult any further disclosures the Company makes on related subjects in filings made with the SEC.

 

35


Table of Contents

Item 4. Controls and Procedures

 

(a) Evaluation of disclosure controls and procedures.

 

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information relating to the Company (including its consolidated subsidiaries) required to be disclosed by the Company in reports that it files or submits under the Exchange Act.

 

(b) Changes in internal controls.

 

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

Information concerning pending legal proceedings is incorporated herein by reference to Note 13 to the Condensed Consolidated Financial Statements (Unaudited) in Part I of this Form 10-Q.

 

Item 4. Submission of Matters to a Vote of Security Holders

 

The Annual Meeting of Shareholders of Unitrin, Inc. was held on May 4, 2005 for the purpose of electing twelve directors and to consider and act upon a proposal to approve the Unitrin, Inc. 2005 Restricted Stock and Restricted Stock Unit Plan (the “Restricted Stock Plan”).

 

The final tabulation for each of the twelve nominees for director is as follows:

 

Nominee


  

Votes

For


  Votes
Withheld


James E. Annable

  59,716,101  1,508,099

Eric J. Draut

  59,123,490  2,100,710

Donald V. Fites

  59,929,336  1,294,864

Douglas G. Geoga

  59,721,106  1,503,094

Reuben L. Hedlund

  60,485,342  738,858

Jerrold V. Jerome

  60,567,815  656,385

William E. Johnston, Jr.

  58,008,813  3,215,387

Wayne Kauth

  59,699,481  1,524,719

Fayez S. Sarofim

  59,095,781  2,128,419

Donald G. Southwell

  60,589,372  634,828

Richard C. Vie

  60,578,644  645,556

Ann E. Ziegler

  60,483,290  740,910

 

Shareholders approved the Restricted Stock Plan by the following votes: 47,719,672 votes for approval, 3,302,847 votes against, 647,396 votes abstained and 9,554,285 broker non-votes.

 

36


Table of Contents

Item 6. Exhibits

 

3.1 Certificate of Incorporation (Incorporated herein by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-3 filed May 9, 2002, Registration No. 333-87866.)
3.2 Amended and Restated By-Laws (Incorporated herein by reference to Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2004.)
4.1 Rights Agreement, dated as of August 4, 2004, between Unitrin, Inc. and Wachovia Bank, National Association, including the Form of Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock, the Form of Rights Certificate and the Summary of Rights to Purchase Preferred Stock (Incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K dated August 6, 2004.)
4.2 Senior Indenture dated as of June 26, 2002, by and between Unitrin, Inc. and BNY Midwest Trust Company as Trustee (Incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K dated July 1, 2002.)
4.3 Form of Subordinated Indenture (Incorporated herein by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-3 filed May 9, 2002, Registration No. 333-87866.)
4.4 Officer’s Certificate, including form of Senior Note with respect to the Company’s 5.75% Senior Notes due July 1, 2007 (Incorporated herein by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed July 1, 2002.)
4.5 Officer’s Certificate, including form of Senior Note with respect to the Company’s 4.875% Senior Notes due November 1, 2010 (Incorporated herein by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed October 30, 2003.)
10.1 Unitrin, Inc. 1990 Stock Option Plan, as amended and restated (Incorporated herein by reference to Exhibit 10.1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2001.)
10.2 Unitrin, Inc. 1995 Non-Employee Director Stock Option Plan, as amended and restated (Incorporated herein by reference to Exhibit 10.2 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.)
10.3 Unitrin, Inc. 1997 Stock Option Plan, as amended and restated (Incorporated herein by reference to Exhibit 10.3 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.)
10.4 Unitrin, Inc. 2002 Stock Option Plan (Incorporated herein by reference to Exhibit 10.4 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.)
10.5 2005 Restricted Stock and Restricted Stock Unit Plan (Incorporated herein by reference to Appendix B to the Company’s Proxy Statement, dated March 28, 2005, in connection with the Company’s 2005 Annual Meeting of Shareholders.)
10.6 Form of Stock Option Agreement under the Unitrin, Inc. 1995 Non-Employee Director Stock Option Plan (Incorporated herein by reference to Exhibit 10.5 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.)
10.7 Form of Stock Option Agreement (including stock appreciation rights) under the Unitrin, Inc. 1997 Stock Option Plan (Incorporated herein by reference to Exhibit 10.6 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.)

 

37


Table of Contents
10.8  Form of Stock Option Agreement (including stock appreciation rights) under the Unitrin, Inc. 2002 Stock Option Plan (Incorporated herein by reference to Exhibit 10.7 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.)
10.9  Unitrin, Inc. Pension Equalization Plan (Incorporated herein by reference to Exhibit 10.4 to the Company’s Annual Report on Form 10-K for the year ended December 31, 1994), as amended by First and Second Amendments to the Unitrin, Inc. Pension Equalization Plan (Incorporated herein by reference to Exhibit 10.4 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2001.)
10.10  

Unitrin is a party to individual severance agreements (the form of which is incorporated herein by reference to Exhibit 10.5 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2001), with the following executive officers:

 

Richard C. Vie (Chairman and Chief Executive Officer)

Donald G. Southwell (President and Chief Operating Officer)

David F. Bengston (Vice President)

John M. Boschelli (Treasurer)

Eric J. Draut (Executive Vice President and Chief Financial Officer)

Edward J. Konar (Vice President)

Scott Renwick (Senior Vice President, General Counsel and Secretary)

Richard Roeske (Vice President and Chief Accounting Officer)

 

Each of the foregoing agreements is identical except that the severance compensation multiple is 3.0 for Mr. Vie and 2.0 for the other executive officers.

10.11  Unitrin, Inc. Severance Plan (Incorporated herein by reference to Exhibit 10.6 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2001.)
10.12  Unitrin, Inc. Incentive Bonus Plan, dated February 3, 2004 (Incorporated herein by reference to Appendix A to the Company’s Proxy Statement, dated March 29, 2004, in connection with the Company’s 2004 Annual Meeting of Shareholders.)
10.13  Unitrin, Inc. Non-Qualified Deferred Compensation Plan (Incorporated herein by reference to Exhibit 10.9 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2001.)
10.14  Credit Agreement, dated as of June 24, 2005, by and among Unitrin, Inc., the lenders party thereto, JPMorgan Chase Bank, N.A., individually and as administrative agent, letter of credit issuer and swing line lender, Wells Fargo Bank, National Association, individually and as syndication agent, and Wachovia Bank, N.A., individually and as documentation agent. (Incorporated herein by reference to Exhibit 10.1 to Unitrin’s Current Report on Form 8-K filed June 26, 2005.)
10.15  Registration Rights Agreement, dated as of January 23, 2001, by and among, Northrop Grumman Corporation, NNG, Inc., a direct wholly owned subsidiary of Northrop Grumman Corporation, and Unitrin, Inc. (Incorporated by reference to Exhibit 2.1 to Unitrin’s Schedule 13D with respect to Northrop Grumman Corporation dated April 13, 2001.)
10.16  Second Amended and Restated Distribution Agreement, dated as of August 17, 2001, between Unitrin, Inc. and Curtiss-Wright Corporation (Incorporated herein by reference to Exhibit 99.1 to the Company’s Amendment No. 6 to its Schedule 13D with respect to Curtiss-Wright Corporation dated August 17, 2001.)
31.1  Certification of Chief Executive Officer Pursuant to SEC Rule 13a-14(a).
31.2  Certification of Chief Financial Officer Pursuant to SEC Rule 13a-14(a).
32.1  Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished pursuant to Item 601(b)(32) of Regulation S-K.)
32.2  Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished pursuant to Item 601(b)(32) of Regulation S-K.)

 

38


Table of Contents

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    Unitrin, Inc.
Date: July 27, 2005   

/s/ Richard C. Vie


    Richard C. Vie
    Chairman of the Board and
    Chief Executive Officer
Date: July 27, 2005   

/s/ Eric J. Draut


    Eric J. Draut
    Executive Vice President and
    Chief Financial Officer
Date: July 27, 2005   

/s/ Richard Roeske


    Richard Roeske
    

Vice President and Chief Accounting Officer

(Principal Accounting Officer)

 

39