Companies:
10,652
total market cap:
$141.170 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Kinsale Capital Group
KNSL
#2106
Rank
$9.61 B
Marketcap
๐บ๐ธ
United States
Country
$412.76
Share price
1.82%
Change (1 day)
-13.76%
Change (1 year)
๐ฆ Insurance
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Kinsale Capital Group
Quarterly Reports (10-Q)
Financial Year FY2018 Q2
Kinsale Capital Group - 10-Q quarterly report FY2018 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended June 30, 2018
☐
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _______ to _______
Commission File Number: 001-37848
KINSALE CAPITAL GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of
incorporation or organization)
98-0664337
(I.R.S. Employer
Identification Number)
2221 Edward Holland Drive, Suite 600
Richmond, VA 23230
(Address of principal executive offices)
(804) 289-1300
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No
☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
(Do not check if a smaller reporting company)
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No ☒
Number of shares of the registrant's common shares outstanding at July 31, 2018: 21,181,127
Table of Contents
KINSALE CAPITAL GROUP, INC.
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
2
Consolidated Balance Sheets (Unaudited) at June 30, 2018 and December 31, 2017
2
Consolidated Statements of Income and Comprehensive Income (Unaudited) for the Three and Six Months Ended June 30, 2018 and 2017
3
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) for the Six Months Ended June 30, 2018 and 2017
4
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2018 and 2017
5
Notes to Condensed Consolidated Financial Statements (Unaudited)
6
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
22
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
38
Item 4.
Controls and Procedures
38
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
39
Item 1A.
Risk Factors
39
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
39
Item 6.
Exhibits
39
Signatures
40
1
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets (Unaudited)
June 30,
2018
December 31,
2017
(in thousands, except share and per share data)
Assets
Investments:
Fixed-maturity securities available for sale, at fair value (amortized cost: $472,418 in 2018; $422,255 in 2017)
$
467,922
$
425,191
Equity securities, at fair value (cost: $51,190 in 2018; $45,916 in 2017)
58,219
54,132
Total investments
526,141
479,323
Cash and cash equivalents
79,670
81,747
Investment income due and accrued
3,343
3,077
Premiums receivable, net
24,023
19,787
Reinsurance recoverables
54,436
49,593
Ceded unearned premiums
14,463
13,858
Deferred policy acquisition costs, net of ceding commissions
14,123
11,775
Intangible assets
3,538
3,538
Deferred income tax asset, net
5,073
2,492
Other assets
4,093
2,659
Total assets
$
728,903
$
667,849
Liabilities and Stockholders' Equity
Liabilities:
Reserves for unpaid losses and loss adjustment expenses
$
344,565
$
315,717
Unearned premiums
120,742
103,110
Payable to reinsurers
3,711
3,226
Accounts payable and accrued expenses
4,230
6,519
Other liabilities
7,710
1,088
Total liabilities
480,958
429,660
Stockholders’ equity:
Common stock, $0.01 par value, 400,000,000 shares authorized, 21,169,384 and 21,036,087 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively
211
210
Additional paid-in capital
156,264
155,082
Retained earnings
93,129
73,502
Accumulated other comprehensive (loss) income
(1,659
)
9,395
Total stockholders’ equity
247,945
238,189
Total liabilities and stockholders’ equity
$
728,903
$
667,849
See accompanying notes to condensed consolidated financial statements.
2
Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Income and Comprehensive Income (Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(in thousands, except per share data)
Revenues:
Gross written premiums
$
69,981
$
57,753
$
133,828
$
110,615
Ceded written premiums
(9,090
)
(7,980
)
(17,846
)
(16,680
)
Net written premiums
60,891
49,773
115,982
93,935
Change in unearned premiums
(9,998
)
(6,721
)
(17,028
)
(10,450
)
Net earned premiums
50,893
43,052
98,954
83,485
Net investment income
3,782
2,432
7,011
4,718
Net unrealized gains (losses) on equity securities
94
—
(1,185
)
—
Net realized gains (losses) on investments
174
24
286
(8
)
Other income
4
—
7
—
Total revenues
54,947
45,508
105,073
88,195
Expenses:
Losses and loss adjustment expenses
29,967
21,859
58,866
43,966
Underwriting, acquisition and insurance expenses
12,519
10,492
24,917
21,786
Other expenses
—
402
14
402
Total expenses
42,486
32,753
83,797
66,154
Income before income taxes
12,461
12,755
21,276
22,041
Total income tax expense
2,349
4,260
3,877
7,265
Net income
10,112
8,495
17,399
14,776
Other comprehensive income (loss):
Change in unrealized (losses) gains on available-for-sale investments, net of taxes of ($270) and ($1,561) in 2018 and $1,171 and $1,748 in 2017
(1,016
)
2,174
(5,872
)
3,247
Total comprehensive income
$
9,096
$
10,669
$
11,527
$
18,023
Earnings per share:
Basic
$
0.48
$
0.41
$
0.83
$
0.70
Diluted
$
0.47
$
0.40
$
0.80
$
0.69
Weighted-average shares outstanding:
Basic
21,070
20,969
21,058
20,969
Diluted
21,666
21,457
21,648
21,425
Cash dividends declared per share
$
0.07
$
0.06
$
0.14
$
0.12
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity (Unaudited)
Shares of Common Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumu-
lated
Other
Compre-
hensive
Income (Loss)
Total
Stock-
holders' Equity
(in thousands)
Balance at December 31, 2016
20,969
$
210
$
153,353
$
53,640
$
3,011
$
210,214
Stock-based compensation
—
—
324
—
—
324
Dividends declared
—
—
—
(2,516
)
—
(2,516
)
Other comprehensive income, net of tax
—
—
—
—
3,247
3,247
Net income
—
—
—
14,776
—
14,776
Balance at June 30, 2017
20,969
$
210
$
153,677
$
65,900
$
6,258
$
226,045
Balance at December 31, 2017
21,036
$
210
$
155,082
$
73,502
$
9,395
$
238,189
Cumulative effect adjustment - net unrealized gains on equity securities, net of tax
—
—
—
6,490
(6,490
)
—
Balance at January 1, 2018, as adjusted
21,036
210
155,082
79,992
2,905
238,189
Reclassification of tax effects resulting from the TCJA
—
—
—
(1,308
)
1,308
—
Issuance of common stock under stock-based compensation plan
133
1
623
—
—
624
Stock-based compensation
—
—
559
—
—
559
Dividends declared
—
—
—
(2,954
)
—
(2,954
)
Other comprehensive loss, net of tax
—
—
—
—
(5,872
)
(5,872
)
Net income
—
—
—
17,399
—
17,399
Balance at June 30, 2018
21,169
$
211
$
156,264
$
93,129
$
(1,659
)
$
247,945
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
Six Months Ended June 30,
2018
2017
(in thousands)
Operating activities:
Net cash provided by operating activities
$
50,423
$
40,782
Investing activities:
Purchase of property and equipment
(458
)
(62
)
Change in short-term investments, net
—
(14,481
)
Purchases – fixed-maturity securities
(110,023
)
(21,161
)
Purchases – equity securities
(7,199
)
(6,301
)
Sales – fixed-maturity securities
3,913
719
Sales – equity securities
1,910
—
Maturities and calls – fixed-maturity securities
61,681
45,707
Net cash (used in) provided by investing activities
(50,176
)
4,421
Financing activities:
Proceeds from stock options exercised
624
—
Dividends paid
(2,948
)
(2,516
)
Payments on capital lease
—
(9
)
Net cash used in financing activities
(2,324
)
(2,525
)
Net change in cash and cash equivalents
(2,077
)
42,678
Cash and cash equivalents at beginning of year
81,747
50,752
Cash and cash equivalents at end of period
$
79,670
$
93,430
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
1. Summary of significant accounting policies
Basis of presentation
The accompanying condensed consolidated financial statements and notes have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information and do not contain all of the information and footnotes required by U.S. GAAP for complete financial statements. For a more complete description of the Company’s business and accounting policies, these condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements of Kinsale Capital Group, Inc. and its wholly owned subsidiaries (the "Company") included in the Annual Report on Form 10-K for the year ended December 31, 2017. In the opinion of management, all adjustments necessary for a fair presentation of the condensed consolidated financial statements have been included. Such adjustments consist only of normal recurring items. All significant intercompany balances and transactions have been eliminated in consolidation. Interim results are not necessarily indicative of results of operations for the full year.
Use of estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management periodically reviews its estimates and assumptions.
Recently adopted accounting pronouncements
ASU 2016-01, Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities
In January 2016, the Financial Accounting Standards Board ("FASB") issued ASU 2016-01, "Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities" ("ASU 2016-01"), which eliminated the available-for-sale classification for equity investments, required changes in unrealized gains and losses in fair value of equity investments to be recognized in net income, required public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, required separate presentation of financial assets and financial liabilities by measurement category and form of financial asset, and eliminated the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that was required to be disclosed for financial instruments measured at amortized cost. Effective January 1, 2018, the Company adopted this ASU and recorded a cumulative-effect adjustment, which reclassified unrealized gains of
$6.5 million
, net of taxes, on equity investments from accumulated other comprehensive income ("AOCI") to retained earnings. Prior periods have not been restated to conform to the current presentation.
ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
In February 2018, the FASB issued ASU 2018-02, "Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income," which permitted companies to reclassify the disproportionate income tax effects of the Tax Cuts and Jobs Act of 2017 (the "TCJA") on items within AOCI to retained earnings. The FASB refers to these amounts as "stranded tax effects." The guidance is effective for all companies for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. Effective January 1,
6
Table of Contents
2018, the Company elected to early adopt this ASU and to reclassify the stranded income tax effects for available-for-sale securities of
$1.3 million
from AOCI to retained earnings. Other than those effects related to the TCJA, the Company uses the portfolio approach to release stranded tax effects in AOCI related to its available-for-sale fixed-maturity securities and its available-for-sale equity securities (prior to the adoption of ASU 2016-01). Under this approach, stranded tax effects remaining in AOCI are released only when the entire portfolio of the available-for-sale fixed-maturity securities and available-for-sale equity securities are liquidated, sold or extinguished.
Prospective accounting pronouncements
ASU 2016-02, Leases (Topic 842)
In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)" to improve the financial reporting of leasing transactions. Under this ASU, lessees will recognize a right-of-use asset and corresponding liability on the balance sheet for all leases, except for leases covering a period of fewer than 12 months. The liability is to be initially measured at the present value of the future minimum lease payments taking into account renewal options if applicable plus initial incremental direct costs such as commissions. The minimum payments are discounted using the rate implicit in the lease or, if not known, the lessee’s incremental borrowing rate at the inception of the lease. The lessee’s income statement treatment for leases will vary depending on the nature of what is being leased. A financing type lease is present when, among other matters, the asset is being leased for a substantial portion of its economic life or has an end-of-term title transfer or a bargain purchase option as in today’s practice. The payment of the liability set up for such leases will be apportioned between interest and principal; the right-of use asset will be generally amortized on a straight-line basis. If the lease does not qualify as a financing type lease, it will be accounted for on the income statement as rent on a straight-line basis. This ASU is effective for annual and interim reporting periods beginning after December 15, 2018. Early adoption is permitted. The Company is currently evaluating the impact of the adoption on its consolidated financial statements.
ASU 2016-13, Financial Instruments – Credit Losses (Topic 326)
In June 2016, the FASB issued ASU 2016-13, "Financial Instruments – Credit Losses (Topic 326)" to provide more useful information about the expected credit losses on financial instruments. Current GAAP delays the recognition of credit losses until it is probable a loss has been incurred. The update will require a financial asset measured at amortized cost to be presented at the net amount expected to be collected by means of an allowance for credit losses that runs through net income. Credit losses relating to available-for-sale debt securities will also be recorded through an allowance for credit losses. However, the amendments would limit the amount of the allowance to the amount by which fair value is below amortized cost. The measurement of credit losses on available-for-sale securities is similar under current GAAP, but the update requires the use of the allowance account through which amounts can be reversed, rather than through an irreversible write-down. This ASU is effective for annual and interim reporting periods beginning after December 15, 2019. Early adoption is permitted beginning after December 15, 2018. Upon adoption, the update will be applied using the modified-retrospective approach, by which a cumulative-effect adjustment will be made to retained earnings as of the beginning of the first reporting period presented. The Company is currently evaluating the impact of the adoption on its consolidated financial statements.
ASU 2017-08, Premium Amortization on Purchased Callable Debt Securities
In March 2017, the FASB issued ASU 2017-08, "Premium Amortization on Purchased Callable Debt Securities," which shortens the amortization period of the premium for certain callable debt securities, from the contractual maturity date to the earliest call date. This ASU is effective in fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted, including in an interim period. Upon adoption, the update will be applied on a modified retrospective basis, with a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period presented. The Company does not expect the adoption of ASU 2017-08 to have a material impact on its financial statements.
7
Table of Contents
There are no other prospective accounting standards which, upon their effective date, would have a material impact on the Company's consolidated financial statements.
2. Investments
Available-for-sale investments
The following tables summarize the available-for-sale investments at
June 30, 2018
and
December 31, 2017
:
June 30, 2018
Amortized Cost
Gross Unrealized Holding Gains
Gross Unrealized Holding Losses
Estimated Fair Value
(in thousands)
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$
608
$
2
$
(3
)
$
607
Obligations of states, municipalities and political subdivisions
155,799
1,672
(1,870
)
155,601
Corporate and other securities
85,672
221
(885
)
85,008
Asset-backed securities
125,030
119
(1,101
)
124,048
Residential mortgage-backed securities
105,309
384
(3,035
)
102,658
Total available-for-sale investments
$
472,418
$
2,398
$
(6,894
)
$
467,922
December 31, 2017
Amortized Cost
Gross Unrealized Holding Gains
Gross Unrealized Holding Losses
Estimated Fair Value
(in thousands)
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$
9,108
$
4
$
(14
)
$
9,098
Obligations of states, municipalities and political subdivisions
161,012
3,726
(412
)
164,326
Corporate and other securities
71,224
579
(172
)
71,631
Asset-backed securities
95,223
405
(268
)
95,360
Residential mortgage-backed securities
85,688
466
(1,378
)
84,776
Total fixed-maturity securities
422,255
5,180
(2,244
)
425,191
Equity securities:
Exchange traded funds
26,041
8,339
—
34,380
Nonredeemable preferred stock
19,875
108
(231
)
19,752
Total equity securities
45,916
8,447
(231
)
54,132
Total available-for-sale investments
$
468,171
$
13,627
$
(2,475
)
$
479,323
Available-for-sale securities in a loss position
The Company regularly reviews all available-for-sale securities with unrealized losses to assess whether the decline in the securities’ fair value is deemed to be an other-than-temporary impairment ("OTTI"). The Company considers a number of factors in completing its OTTI review, including the length of time and the extent to which fair value
8
Table of Contents
has been below cost and the financial condition of an issuer. In addition to specific issuer information, the Company also evaluates the current market and interest rate environment. Generally, a change in a security’s value caused by a change in the market or interest rate environment does not constitute an OTTI, but rather a temporary decline in fair value.
For fixed maturities, the Company considers whether it intends to sell the security or if it is more likely than not that it will be required to sell the security before recovery, the credit quality of the issuer and the ability to recover all amounts outstanding when contractually due. When assessing whether it intends to sell a fixed-maturity security or if it is likely to be required to sell a fixed-maturity security before recovery of its amortized cost, the Company evaluates facts and circumstances including, but not limited to, decisions to reposition the investment portfolio, potential sales of investments to meet cash flow needs and potential sales of investments to capitalize on favorable pricing. For equity securities prior to the adoption of ASU 2016-01, the Company considered the near-term prospects of an issuer and its ability and intent to hold the security for a period of time sufficient to allow for anticipated recovery.
For fixed maturities where a decline in fair value is considered to be other-than-temporary and the Company intends to sell the security, or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost, an impairment is recognized in net income based on the fair value of the security at the time of assessment, resulting in a new cost basis for the security. If the decline in fair value of a fixed-maturity security below its amortized cost is considered to be other-than-temporary based upon other considerations, the Company compares the estimated present value of the cash flows expected to be collected to the amortized cost of the security. The extent to which the estimated present value of the cash flows expected to be collected is less than the amortized cost of the security represents the credit-related portion of the OTTI, which is recognized in net income, resulting in a new cost basis for the security. Any remaining decline in fair value represents the noncredit portion of the OTTI, which is recognized in other comprehensive income. For equity securities prior to the adoption of ASU 2016-01, a decline in fair value that was considered to be other-than-temporary was recognized in net income based on the fair value of the security at the time of assessment, resulting in a new cost basis for the security.
The following tables summarize gross unrealized losses and fair value for available-for-sale securities by length of time that the securities have continuously been in an unrealized loss position:
June 30, 2018
Less than 12 Months
12 Months or Longer
Total
Estimated Fair Value
Gross Unrealized Holding Losses
Estimated Fair Value
Gross Unrealized Holding Losses
Estimated Fair Value
Gross Unrealized Holding Losses
(in thousands)
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$
—
$
—
$
495
$
(3
)
$
495
$
(3
)
Obligations of states, municipalities and political subdivisions
57,877
(742
)
34,451
(1,128
)
92,328
(1,870
)
Corporate and other securities
64,209
(763
)
7,382
(122
)
71,591
(885
)
Asset-backed securities
73,520
(823
)
9,511
(278
)
83,031
(1,101
)
Residential mortgage-backed securities
22,523
(362
)
52,224
(2,673
)
74,747
(3,035
)
Total fixed-maturity securities
$
218,129
$
(2,690
)
$
104,063
$
(4,204
)
$
322,192
$
(6,894
)
9
Table of Contents
At
June 30, 2018
, the Company held
324
fixed-maturity securities in an unrealized loss position with a total estimated fair value of
$322.2 million
and gross unrealized losses of
$6.9 million
. Of these securities,
122
were in a continuous unrealized loss position for greater than one year. As discussed above, the Company regularly reviews all fixed-maturity securities within its investment portfolio to determine whether any impairment has occurred. Unrealized losses were caused by interest rate changes or other market factors and were not credit-specific issues. At
June 30, 2018
,
89.5%
of the Company’s fixed-maturity securities were rated "A-" or better and all of the Company’s fixed-maturity securities made expected coupon payments under the contractual terms of the securities. Management concluded that there were
no
other-than-temporary impairments from fixed-maturity securities with unrealized losses for the six months ended
June 30, 2018
.
December 31, 2017
Less than 12 Months
12 Months or Longer
Total
Estimated Fair Value
Gross Unrealized Holding Losses
Estimated Fair Value
Gross Unrealized Holding Losses
Estimated Fair Value
Gross Unrealized Holding Losses
(in thousands)
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$
3,497
$
(2
)
$
5,488
$
(12
)
$
8,985
$
(14
)
Obligations of states, municipalities and political subdivisions
7,258
(36
)
38,143
(376
)
45,401
(412
)
Corporate and other securities
30,944
(98
)
13,444
(74
)
44,388
(172
)
Asset-backed securities
27,609
(108
)
10,706
(160
)
38,315
(268
)
Residential mortgage-backed securities
9,081
(83
)
57,262
(1,295
)
66,343
(1,378
)
Total fixed-maturity securities
78,389
(327
)
125,043
(1,917
)
203,432
(2,244
)
Equity securities:
Exchange traded funds
130
—
—
—
130
—
Nonredeemable preferred stocks
10,649
(231
)
—
—
10,649
(231
)
Total equity securities
10,779
(231
)
—
—
10,779
(231
)
Total investments available for sale
$
89,168
$
(558
)
$
125,043
$
(1,917
)
$
214,211
$
(2,475
)
At
December 31, 2017
, the Company held
195
fixed-maturity securities in an unrealized loss position with a total estimated fair value of
$203.4 million
and gross unrealized losses of
$2.2 million
. Of those securities,
126
were in a continuous unrealized loss position for greater than one year. Unrealized losses were caused by interest rate changes or other market factors and were not credit-specific issues. At
December 31, 2017
,
91.1%
of the Company’s fixed-maturity securities were rated "A-" or better and all of the Company’s fixed-maturity securities made expected coupon payments under the contractual terms of the securities. At
December 31, 2017
, the Company held
13
securities in its equity portfolio with a total estimated fair value of
$10.8 million
and gross unrealized losses of
$0.2 million
.
None
of these securities were in a continuous unrealized loss position for greater than one year. Based on its review, the Company concluded that were
no
other-than-temporary impairments from fixed-maturity or equity securities with unrealized losses for the year ended
December 31, 2017
.
10
Table of Contents
Contractual maturities of available-for-sale fixed-maturity securities
The amortized cost and estimated fair value of available-for-sale fixed-maturity securities at
June 30, 2018
are summarized, by contractual maturity, as follows:
June 30, 2018
Amortized
Estimated
Cost
Fair Value
(in thousands)
Due in one year or less
$
24,944
$
24,857
Due after one year through five years
49,867
49,735
Due after five years through ten years
39,180
39,529
Due after ten years
128,088
127,095
Asset-backed securities
125,030
124,048
Residential mortgage-backed securities
105,309
102,658
Total fixed maturities
$
472,418
$
467,922
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties, and the lenders may have the right to put the securities back to the borrower.
Net investment income
The following table presents the components of net investment income for the three and six months ended
June 30, 2018
and
2017
:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(in thousands)
Interest:
Taxable bonds
$
2,239
$
1,508
$
4,000
$
3,045
Tax exempt municipal bonds
1,083
818
2,168
1,612
Cash equivalents and short-term investments
217
167
477
254
Dividends on equity securities
512
185
924
295
Gross investment income
4,051
2,678
7,569
5,206
Investment expenses
(269
)
(246
)
(558
)
(488
)
Net investment income
$
3,782
$
2,432
$
7,011
$
4,718
11
Table of Contents
Realized investment gains and losses
The following table presents realized investment gains and losses for the three and six months ended
June 30, 2018
and
2017
:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(in thousands)
Fixed-maturity securities:
Realized gains
$
189
$
24
$
244
$
24
Realized losses
(4
)
—
(4
)
(32
)
Net realized gains (losses) fixed-maturity securities
185
24
240
(8
)
Equity securities:
Realized gains
—
—
57
—
Realized losses
(11
)
—
(11
)
—
Net realized gains (losses) equity securities
(11
)
—
46
—
Net realized investment gains (losses)
$
174
$
24
$
286
$
(8
)
Change in net unrealized gains (losses) on investments
For the three and six months ended
June 30, 2018
, the changes in net unrealized losses for fixed-maturity securities were
$1.3 million
and
$7.4 million
, respectively. For the three and six months ended
June 30, 2017
, the changes in net unrealized gains for fixed-maturity securities were
$2.8 million
and
$3.5 million
and the change in net unrealized gains for equity securities was
$0.6 million
and
$1.5 million
, respectively.
Insurance – statutory deposits
The Company had invested assets with a carrying value of
$6.9 million
and
$7.1 million
on deposit with state regulatory authorities at
June 30, 2018
and
December 31, 2017
, respectively.
Payable for investments purchased
The Company recorded a payable for investments purchased, not yet settled, of
$7.7 million
at
June 30, 2018
and
$1.0 million
at
December 31, 2017
. The payable balances were included in the "other liabilities" line item of the balance sheet and treated as non-cash transactions for purposes of cash flow presentation.
3. Fair value measurements
Fair value was estimated for each class of financial instrument for which it was practical to estimate fair value. Fair value is defined as the price in the principal market that would be received for an asset to facilitate an orderly transaction between market participants on the measurement date. Market participants are assumed to be independent, knowledgeable, able and willing to transact an exchange and not acting under duress. Fair value hierarchy disclosures are based on the quality of inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and
12
Table of Contents
the lowest priority to unobservable inputs (Level 3 measurements). Adjustments to transaction prices or quoted market prices may be required in illiquid or disorderly markets in order to estimate fair value.
The three levels of the fair value hierarchy are defined as follows:
Level 1 - Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities traded in active markets.
Level 2 - Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and market-corroborated inputs.
Level 3 - Inputs to the valuation methodology are unobservable for the asset or liability and are significant to the fair value measurement.
Fair values of the Company's investment portfolio are estimated using unadjusted prices obtained by its investment manager from third party pricing services, where available. For securities where the Company is unable to obtain fair values from a pricing service or broker, fair values are estimated using information obtained from the Company's investment manager. Management performs several procedures to ascertain the reasonableness of investment values included in the condensed consolidated financial statements including 1) obtaining and reviewing internal control reports from the Company's investment manager that obtain fair values from third party pricing services, 2) discussing with the Company's investment manager its process for reviewing and validating pricing obtained from outside pricing services and 3) reviewing the security pricing received from the Company's investment manager and monitoring changes in unrealized gains and losses. The Company has evaluated the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy level based upon trading activity and the observability of market inputs.
The following tables present the balances of assets measured at fair value on a recurring basis as of
June 30, 2018
and
December 31, 2017
, by level within the fair value hierarchy.
June 30, 2018
Level 1
Level 2
Level 3
Total
(in thousands)
Assets
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$
607
$
—
$
—
$
607
Obligations of states, municipalities and political subdivisions
—
155,601
—
155,601
Corporate and other securities
—
85,008
—
85,008
Asset-backed securities
—
124,048
—
124,048
Residential mortgage-backed securities
—
102,658
—
102,658
Total fixed maturities
607
467,315
—
467,922
Equity securities:
Exchange traded funds
39,434
—
—
39,434
Nonredeemable preferred stock
—
18,785
—
18,785
Total equity securities
39,434
18,785
—
58,219
Total
$
40,041
$
486,100
$
—
$
526,141
13
Table of Contents
December 31, 2017
Level 1
Level 2
Level 3
Total
(in thousands)
Assets
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$
9,098
$
—
$
—
$
9,098
Obligations of states, municipalities and political subdivisions
—
164,326
—
164,326
Corporate and other securities
—
71,631
—
71,631
Asset-backed securities
—
95,360
—
95,360
Residential mortgage-backed securities
—
84,776
—
84,776
Total fixed maturities
9,098
416,093
—
425,191
Equity securities:
Exchange traded funds
34,380
—
—
34,380
Nonredeemable preferred stock
—
19,752
—
19,752
Total equity securities
34,380
19,752
—
54,132
Total
$
43,478
$
435,845
$
—
$
479,323
There were no transfers into or out of Level 1 and Level 2 during the three months ended
June 30, 2018
. There were no assets or liabilities measured at fair value on a nonrecurring basis as of
June 30, 2018
or
December 31, 2017
.
Due to the relatively short-term nature of cash and cash equivalents, short-term investments, receivables and payables, their carrying amounts are reasonable estimates of fair value.
4. Deferred policy acquisition costs
The following table presents the amounts of policy acquisition costs deferred and amortized for the three and six months ended
June 30, 2018
and
2017
:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(in thousands)
Balance, beginning of period
$
12,768
$
10,501
$
11,775
$
10,150
Policy acquisition costs deferred:
Direct commissions
10,298
8,625
19,675
16,505
Ceding commissions
(2,609
)
(2,392
)
(5,150
)
(4,983
)
Other underwriting and policy acquisition costs
694
756
1,503
1,517
Policy acquisition costs deferred
8,383
6,989
16,028
13,039
Amortization of net policy acquisition costs
(7,028
)
(5,912
)
(13,680
)
(11,611
)
Balance, end of period
$
14,123
$
11,578
$
14,123
$
11,578
14
Table of Contents
5. Underwriting, acquisition and insurance expenses
Underwriting, acquisition and insurance expenses for the three and six months ended
June 30, 2018
and
2017
consist of the following:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(in thousands)
Underwriting, acquisition and insurance expenses incurred:
Direct commissions
$
8,756
$
7,544
$
17,135
$
14,693
Ceding commissions
(2,464
)
(2,466
)
(4,908
)
(4,812
)
Other operating expenses
6,227
5,414
12,690
11,905
Total
$
12,519
$
10,492
$
24,917
$
21,786
Other operating expenses within underwriting, acquisition and insurance expenses include salaries, bonus and employee benefits expenses of
$5.3 million
and
$4.5 million
for the three months ended
June 30, 2018
and
2017
, respectively. Salaries, bonus and employee benefits expenses were
$10.3 million
and
$9.5 million
for the six months ended June 30, 2018 and 2017, respectively.
6. Stock-based compensation
On July 27, 2016, the Kinsale Capital Group, Inc. 2016 Omnibus Incentive Plan (the "2016 Incentive Plan") became effective. The 2016 Incentive Plan provides for grants of stock options, stock appreciation rights, restricted stock, other stock-based awards and other cash-based awards to directors, officers and other employees, as well as independent contractors or consultants providing consulting or advisory services to the Company. The number of shares of common stock available for issuance under the 2016 Incentive Plan may not exceed
2,073,832
. The compensation cost that has been charged against income for share-based compensation arrangements was
$0.6 million
and
$0.3 million
for the six months ended June 30, 2018 and 2017, respectively.
Restricted Stock Awards
During the six months ended June 30, 2018, the Board of Directors approved, and the Company granted, restricted stock awards under the 2016 Incentive Plan. The restricted stock awards were valued on the date of grant and will vest over a period of
one
to
four
years corresponding to the anniversary date of the grants. The fair value of restricted stock awards was determined based on the closing trading price of the Company’s shares on the grant date or, if no shares were traded on the grant date, the last preceding date for which there was a sale of shares. Except for restrictions placed on the transferability of restricted stock, holders of unvested restricted stock have full stockholder’s rights, including voting rights and the right to receive cash dividends. Unvested shares of restricted stock awards and accrued dividends, if any, are forfeited upon the termination of service to or employment with the Company.
15
Table of Contents
A summary of all restricted stock activity under the equity compensation plans for the six months ended June 30, 2018 is as follows:
For the Six Months Ended June 30, 2018
Number of Shares
Weighted Average Grant Date Fair Value per Share
Nonvested outstanding at the beginning of the period
—
$
—
Granted
94,270
$
52.99
Vested
—
$
—
Forfeited
—
$
—
Nonvested outstanding at the end of the period
94,270
$
52.99
As of June 30, 2018, the Company had
$4.7 million
of total unrecognized stock-based compensation expense expected to be charged to earnings over a weighted-average period of
3.8
years.
Stock Options
On July 27, 2016, the Board of Directors approved, and the Company granted,
1,036,916
stock options with an exercise price equal to the Initial Public Offering price of
$16.00
per share and a weighted-average grant-date fair value of
$2.71
per share. The options have a maximum contractual term of
10
years and vest in
4
equal annual installments following the date of the grant.
The value of the options granted was estimated at the date of grant using the Black-Scholes pricing model using the following assumptions:
Risk-free rate of return
1.26
%
Dividend yield
1.25
%
Expected share price volatility
(1)
18.50
%
Expected life in years
(2)
6.3 years
(1)
Expected volatility was based on the Company’s competitors within the industry.
(2)
Expected life was calculated using the simplified method, which was an average of the contractual term of the option and its ordinary vesting period, as the Company did not have sufficient historical data for determining the expected term of our stock option awards.
16
Table of Contents
A summary of option activity as of June 30, 2018, and changes during the period then ended is presented below:
Number of Shares
Weighted-average exercise price
Weighted-average remaining years of contractual term
Aggregate intrinsic value (in thousands)
Outstanding at January 1, 2018
930,440
$
16.00
Granted
—
—
Forfeited
(8,985
)
16.00
Exercised
(39,027
)
16.00
Outstanding at June 30, 2018
882,428
$
16.00
8.1
$
34,291
Exercisable at June 30, 2018
179,803
$
16.00
8.1
$
6,987
The total intrinsic value of options exercised during the six months ended June 30, 2018 was
$1.4 million
. There were
no
options exercised during the six months ended June 30, 2017. As of June 30, 2018, the Company had
$1.3 million
of total unrecognized stock-based compensation expense expected to be charged to earnings over a weighted-average period of
2.1
years.
7. Earnings per share
The following represents a reconciliation of the numerator and denominator of the basic and diluted earnings per share computations contained in the consolidated financial statements:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(in thousands, except per share data)
Net income
$
10,112
$
8,495
$
17,399
$
14,776
Weighted average common shares outstanding - basic
21,070
20,969
21,058
20,969
Effect of potential dilutive securities:
Conversion of stock options
593
488
588
456
Conversion of restricted stock
3
—
2
—
Weighted average common shares outstanding - diluted
21,666
21,457
21,648
21,425
Earnings per common share:
Basic
$
0.48
$
0.41
$
0.83
$
0.70
Diluted
$
0.47
$
0.40
$
0.80
$
0.69
There were approximately 88 thousand anti-dilutive stock awards for the three and six months ended June 30, 2018. There were no anti-dilutive stock awards for the three and six months ended June 30, 2017.
17
Table of Contents
8. Income taxes
On December 22, 2017, the President of the United States signed into law the TCJA. The legislation significantly changed U.S. tax law by, among other things, lowering corporate income tax rates from
35%
to
21%
effective January 1, 2018, and modifying the manner in which property and casualty insurance loss reserves are computed for federal income tax purposes. The Company records a deduction for unpaid losses and loss adjustment expenses when computing its taxable income. Prior to the new legislation, the deduction was discounted using interest rates and loss payment patterns prescribed by the U.S. Treasury. The TCJA changed the prescribed interest rates, which are now based on corporate bond yield curves, and extended the applicable time periods for the loss payment pattern period for long-tailed lines of business. Beginning in 2018, a transition rule will spread the adjustments related to pre-effective-date losses and loss adjustment expenses over the next eight years.
U.S. GAAP requires companies to recognize the effect of tax law changes in the period of enactment. The SEC staff issued Staff Accounting Bulletin No. 118 (“SAB 118”) to address the application of U.S. GAAP in situations when a registrant does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the TCJA. The TCJA did not specify the application of certain elements of the legislation and the U.S. Treasury has yet to issue interpretive guidance to specify the loss payment patterns and the corporate bond yield curve under the new law for 2018. The Company recognized provisional tax amounts of
$3.5 million
related to the transition adjustment for loss discounting, which was included in its components of deferred tax assets and liabilities as part of its consolidated financial statements for the year ended December 31, 2017. The ultimate impact may differ from these provisional amounts due to, among other things, additional analysis, changes in interpretations and assumptions the Company has made, additional regulatory guidance that may be issued, and actions the Company may take as a result of the TCJA. During the six months ended June 30, 2018, there were no changes to these amounts and no measurement period adjustments were recorded. The accounting is expected to be complete when the U.S. Treasury issues further guidance and the Company has completed its calculations.
The Company uses the estimated annual effective tax rate method for calculating its tax provision in interim periods, which represents the Company's best estimate of the effective tax rate expected for the full year. The estimated annual effective tax rate typically differs from the U.S. statutory tax rate primarily as a result of tax-exempt investment income and any discrete items recognized during the period. The Company's effective tax rate was
18.9%
and
18.2%
for the three and six months ended June 30, 2018, respectively. The Company's effective tax rate was
33.4%
and
33.0%
for the three and six months ended June 30, 2017, respectively. The decrease in the effective tax rates in the second quarter and first half of 2018 compared to the same periods in the prior year was primarily due to the impact of the TCJA, which lowered the U.S. statutory tax rate from
35%
to
21%
starting January 1, 2018, and the recognition of tax benefits related to stock options exercised during the second quarter and first six months of 2018.
18
Table of Contents
9. Reserves for unpaid losses and loss adjustment expenses
The following table presents a reconciliation of consolidated beginning and ending reserves for unpaid losses and loss adjustment expenses:
June 30,
2018
2017
(in thousands)
Net reserves for unpaid losses and loss adjustment expenses, beginning of year
$
267,493
$
194,602
Commutation of MLQS
—
27,929
Adjusted net reserves for losses and loss adjustment expenses, beginning of year
267,493
222,531
Incurred losses and loss adjustment expenses:
Current year
62,389
52,902
Prior years
(3,523
)
(8,936
)
Total net losses and loss adjustment expenses incurred
58,866
43,966
Payments:
Current year
1,858
2,185
Prior years
33,309
19,508
Total payments
35,167
21,693
Net reserves for unpaid losses and loss adjustment expenses, end of period
291,192
244,804
Reinsurance recoverable on unpaid losses
53,373
39,624
Gross reserves for unpaid losses and loss adjustment expenses, end of period
$
344,565
$
284,428
During the six months ended
June 30, 2018
, the reserves for unpaid losses and loss adjustment expenses held at December 31, 2017 developed favorably by
$3.5 million
. The favorable development was primarily attributable to the 2017 accident year of
$2.5 million
, the 2016 accident year of
$3.0 million
and the 2015 accident year of
$0.8 million
, which resulted from reported losses emerging at a lower level than expected. This favorable development was offset in part by adverse development from the 2011 through 2014 accident years of
$2.8 million
.
During the six months ended
June 30, 2017
, the reserves for unpaid losses and loss adjustment expenses held at December 31, 2016 developed favorably by
$8.9 million
. The favorable development was attributable primarily to the 2016 accident year of
$5.8 million
and the 2015 accident year of
$3.7 million
, which was due to reported losses emerging at a lower level than expected. The favorable development was offset in part by adverse development of
$1.1 million
for the 2013 accident year.
Multi-line quota share reinsurance
Effective January 1, 2017, the Company commuted its multi-line quota share treaty ("MLQS") covering the period January 1, 2015 to December 31, 2015, which reduced reinsurance recoverables on unpaid losses by approximately
$27.9 million
. The commutation did not have any effect on the Company's results of operations or cash flows for the applicable period.
19
Table of Contents
10. Reinsurance
The following table summarizes the effect of reinsurance on premiums written and earned for the three and six months ended
June 30, 2018
and
2017
:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(in thousands)
Written:
Direct
$
69,981
$
57,753
$
133,828
$
110,615
Assumed
—
—
—
—
Ceded
(9,090
)
(7,980
)
(17,846
)
(16,680
)
Net written
$
60,891
$
49,773
$
115,982
$
93,935
Earned:
Direct
$
59,603
$
51,304
$
116,196
$
99,766
Assumed
—
—
—
—
Ceded
(8,710
)
(8,252
)
(17,242
)
(16,281
)
Net earned
$
50,893
$
43,052
$
98,954
$
83,485
Incurred losses and loss adjustment expenses were net of reinsurance (ceded incurred losses and loss adjustment expenses) of
$5.0 million
and
$(0.6) million
for the three months ended
June 30, 2018
and
2017
, respectively. Ceded incurred losses and loss adjustment expenses were
$7.9 million
and
$1.8 million
for the six months ended June 30, 2018 and 2017, respectively. At
June 30, 2018
, reinsurance recoverables on paid and unpaid losses were
$1.0 million
and
$53.4 million
, respectively. At
December 31, 2017
, reinsurance recoverables on paid and unpaid losses were
$1.4 million
and
$48.2 million
, respectively.
20
Table of Contents
11. Other comprehensive (loss) income
The following table summarizes the components of other comprehensive (loss) income for the three and six months ended
June 30, 2018
and
2017
:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(in thousands)
Unrealized (losses) gains arising during the period, before income taxes:
Fixed-maturity securities
$
(1,101
)
$
2,792
$
(7,193
)
$
3,489
Equity securities
(1)
—
577
—
1,498
Total unrealized (losses) gains arising during the period, before income taxes
(1,101
)
3,369
(7,193
)
4,987
Income taxes
232
(1,179
)
1,511
(1,745
)
Unrealized (losses) gains arising during the period, net of income taxes
(869
)
2,190
(5,682
)
3,242
Less reclassification adjustment:
Net realized gains (losses) on fixed-maturity securities, before income taxes
185
24
240
(8
)
Income taxes
(38
)
(8
)
(50
)
3
Reclassification adjustment included in net income
147
16
190
(5
)
Other comprehensive (loss) income
$
(1,016
)
$
2,174
$
(5,872
)
$
3,247
(1)
Adoption of ASU 2016-01, "Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities," which was effective January 1, 2018, eliminated the available-for-sale classification for equity investments and required changes in unrealized gains and losses in the fair value of equity securities to be recognized in net income.
The sale of an available-for-sale fixed-maturity security results in amounts being reclassified from accumulated other comprehensive income to realized gains or losses in current period earnings. The related tax effect of the reclassification adjustment is recorded in income tax expense in current period earnings. See Note 2 for additional information.
21
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The discussion and analysis below includes certain forward-looking statements that are subject to risks, uncertainties and other factors described in "Risk Factors" in the Annual Report on Form 10-K for the year ended December 31, 2017. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of many factors.
The results of operations for the three and six months ended June 30, 2018 are not necessarily indicative of the results that may be expected for the full year ended December 31, 2018, or for any other future period. The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto included in Part I, Item 1 of this Quarterly Report, and in conjunction with our audited consolidated financial statements and the notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2017.
References to the "Company," "Kinsale," "we," "us," and "our" are to Kinsale Capital Group, Inc. and its subsidiaries, unless the context otherwise requires.
Overview
Founded in 2009, Kinsale is a specialty insurance company. Kinsale focuses exclusively on the excess and surplus lines ("E&S") market in the U.S., where we use our underwriting expertise to write coverages for hard-to-place small business risks and personal lines risks. We market these insurance products in all 50 states, the District of Columbia, the Commonwealth of Puerto Rico and the U.S. Virgin Islands, primarily through a network of independent insurance brokers.
We have one reportable segment, our Excess and Surplus Lines Insurance segment, which offers property and casualty ("P&C") insurance products through the E&S market. For the first six months of 2018, the percentage breakdown of our gross written premiums was
91.4%
casualty and
8.6%
property. Our underwriting divisions include construction, small business, general casualty, energy, excess casualty, professional liability, life sciences, product liability, allied health, health care, commercial property, environmental, management liability, inland marine, public entity and commercial insurance. We also write a small amount of homeowners insurance in the personal lines market, which in aggregate represented
4.7%
of our gross written premiums in the first six months of 2018.
Components of our results of operations
Gross written premiums
Gross written premiums are the amount received or to be received for insurance policies written or assumed by us during a specific period of time without reduction for policy acquisition costs, reinsurance costs or other deductions. The volume of our gross written premiums in any given period is generally influenced by:
•
New business submissions;
•
Conversion of new business submissions into policies;
•
Renewals of existing policies; and
•
Average size and premium rate of bound policies.
We earn insurance premiums on a pro rata basis over the term of a policy. Our insurance policies generally have a term of one year. Net earned premiums represent the earned portion of our gross written premiums, less that portion of our gross written premiums that is ceded under our reinsurance agreements.
Ceded written premiums
Ceded written premiums are the amount of gross written premiums ceded to reinsurers. We enter into reinsurance contracts to limit our exposure to potential large losses. Ceded written premiums are earned over the reinsurance contract
22
Table of Contents
period in proportion to the period of risk covered. The volume of our ceded written premiums is impacted by the level of our gross written premiums and any decision we make to increase or decrease retention levels.
Net investment income
Net investment income is an important component of our results of operations. We earn investment income on our portfolio of cash and invested assets. Our cash and invested assets are primarily comprised of fixed-maturity securities, and may also include cash and cash equivalents, equity securities and short-term investments. The principal factors that influence net investment income are the size of our investment portfolio and the yield on that portfolio. As measured by amortized cost (which excludes changes in fair value, such as from changes in interest rates), the size of our investment portfolio is mainly a function of our invested equity capital along with premiums we receive from our insureds less payments on policyholder claims.
Net investment gains (losses)
Net investment gains (losses) are a function of the difference between the amount received by us on the sale of a security and the security's amortized cost, unrealized gains and losses on our equity portfolio, as well as any "other-than-temporary" impairments recognized in earnings.
Losses and loss adjustment expenses
Losses and loss adjustment expenses are a function of the amount and type of insurance contracts we write and the loss experience associated with the underlying coverage. In general, our losses and loss adjustment expenses are affected by:
•
Frequency of claims associated with the particular types of insurance contracts that we write;
•
Trends in the average size of losses incurred on a particular type of business;
•
Mix of business written by us;
•
Changes in the legal or regulatory environment related to the business we write;
•
Trends in legal defense costs;
•
Wage inflation; and
•
Inflation in medical costs.
Losses and loss adjustment expenses are based on an actuarial analysis of the estimated losses, including losses incurred during the period and changes in estimates from prior periods. Losses and loss adjustment expenses may be paid out over a period of years.
Underwriting, acquisition and insurance expenses
Underwriting, acquisition and insurance expenses include policy acquisition costs and other underwriting expenses. Policy acquisition costs are principally comprised of the commissions we pay our brokers, net of ceding commissions we receive on business ceded under certain reinsurance contracts. Policy acquisition costs that are directly related to the successful acquisition of those policies are deferred. The amortization of such policy acquisition costs is charged to expense in proportion to premium earned over the policy life. Other underwriting expenses represent the general and administrative expenses of our insurance business including employment costs, telecommunication and technology costs, the costs of our lease, and legal and auditing fees.
Income tax expense
Currently all of our income tax expense relates to federal income taxes. Kinsale Insurance Company is generally not subject to income taxes in the states in which it operates; however, our non-insurance subsidiaries are subject to state income taxes. The amount of income tax expense or benefit recorded in future periods will depend on the jurisdictions in which we operate and the tax laws and regulations in effect.
23
Table of Contents
Key metrics
We discuss certain key metrics, described below, which provide useful information about our business and the operational factors underlying our financial performance.
Underwriting income
is a non-GAAP financial measure. We define underwriting income as pre-tax income, excluding net investment income, net investment gains and losses, and other income and expenses. See "—Reconciliation of non-GAAP financial measures" for a reconciliation of net income to underwriting income in accordance with GAAP.
Loss ratio
, expressed as a percentage, is the ratio of losses and loss adjustment expenses to net earned premiums, net of the effects of reinsurance.
Expense ratio,
expressed as a percentage, is the ratio of underwriting, acquisition and insurance expenses to net earned premiums.
Combined ratio
is the sum of the loss ratio and the expense ratio. A combined ratio under 100% generally indicates an underwriting profit. A combined ratio over 100% generally indicates an underwriting loss.
Return on equity
is net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period. Our overall financial goal is to produce a return on equity in the mid-teens or higher over the long-term.
Net retention ratio
is the ratio of net written premiums to gross written premiums.
Three months ended
June 30, 2018
compared to three months ended
June 30, 2017
The following table summarizes our results of operations for the three months ended
June 30, 2018
and
2017
:
Three Months Ended June 30,
($ in thousands)
2018
2017
Change
% Change
Gross written premiums
$
69,981
$
57,753
$
12,228
21.2
%
Ceded written premiums
(9,090
)
(7,980
)
(1,110
)
13.9
%
Net written premiums
$
60,891
$
49,773
$
11,118
22.3
%
Net earned premiums
$
50,893
$
43,052
$
7,841
18.2
%
Losses and loss adjustment expenses
29,967
21,859
8,108
37.1
%
Underwriting, acquisition and insurance expenses
12,519
10,492
2,027
19.3
%
Underwriting income
(1)
8,407
10,701
(2,294
)
(21.4
)%
Other income (expenses), net
4
(402
)
406
(101.0
)%
Net investment income
3,782
2,432
1,350
55.5
%
Net unrealized gains on equity securities
94
—
94
NM
Net realized gains on investments
174
24
150
625.0
%
Income before taxes
12,461
12,755
(294
)
(2.3
)%
Income tax expense
2,349
4,260
(1,911
)
(44.9
)%
Net income
$
10,112
$
8,495
$
1,617
19.0
%
Annualized return on equity
16.6
%
15.4
%
Loss ratio
58.9
%
50.8
%
Expense ratio
24.6
%
24.4
%
Combined ratio
83.5
%
75.2
%
NM - Percentage change not meaningful
24
Table of Contents
(1)
Underwriting income is a non-GAAP financial measure. See "—Reconciliation of non-GAAP financial measures" for a reconciliation of net income to underwriting income in accordance with GAAP.
Net income was
$10.1 million
for the three months ended
June 30, 2018
compared to
$8.5 million
for the three months ended
June 30, 2017
, an increase of
19.0%
. The increase in net income for the second quarter of 2018 over the second quarter of 2017 was due to a lower effective tax rate of
18.9%
, resulting from the TCJA and the recognition of tax benefits related to stock options exercised during the second quarter of 2018, and higher net investment income.
Underwriting income was
$8.4 million
for the three months ended
June 30, 2018
compared to
$10.7 million
for the three months ended
June 30, 2017
, a decrease of
21.4%
. The corresponding combined ratios were
83.5%
for the three months ended
June 30, 2018
compared to
75.2%
for the three months ended
June 30, 2017
. The decrease in our underwriting income was due to both lower net favorable prior accident year loss reserve development and a higher current accident year loss ratio, offset in part by higher net earned premiums.
Premiums
Our gross written premiums were
$70.0 million
for the three months ended
June 30, 2018
compared to
$57.8 million
for the three months ended
June 30, 2017
, an increase of
$12.2 million
, or
21.2%
. The increase in gross written premiums for the second quarter of 2018 over the same period last year was due to higher submissions activity across most lines of business. The average premium on a policy written was approximately
$7,200
in the second quarter of 2018 compared to approximately
$7,800
in the second quarter of 2017. The decrease in the average premium per policy written was due to changes in the mix of business during the second quarter of 2018 compared to the same period last year.
Net written premiums increased by
$11.1 million
, or
22.3%
, to
$60.9 million
for the three months ended
June 30, 2018
from
$49.8 million
for the three months ended
June 30, 2017
. The increase in net written premiums for the second quarter of 2018 compared to the same period last year was primarily due to higher gross written premiums.
The net retention ratio was
87.0%
for the three months ended
June 30, 2018
compared to
86.2%
for the three months ended
June 30, 2017
.
Net earned premiums increased by
$7.8 million
, or
18.2%
, to
$50.9 million
for the three months ended
June 30, 2018
from
$43.1 million
for the three months ended
June 30, 2017
due to growth in gross written premiums.
Loss ratio
The loss ratio was
58.9%
for the three months ended
June 30, 2018
compared to
50.8%
for the three months ended
June 30, 2017
. The increase in the loss ratio for the second quarter of 2018 compared to the second quarter of 2017 was due to lower net favorable development of loss reserves for prior accident years and an increase in the loss ratio for the current accident year.
During the second quarter of
2018
and 2017, the favorable development of loss reserves for prior accident years was primarily due to reported losses emerging at lower levels than expected. During the second quarter of
2018
, prior accident years developed favorably by
$2.2 million
, of which $3.1 million was attributable to accident years 2015 and 2016. This favorable development was offset in part by adverse development from accident years 2011 through 2014 of $0.9 million. During the second quarter of
2017
, loss reserves for prior accident years developed favorably by
$3.8 million
, which was attributable to accident years 2014 to 2016 of $4.3 million. This favorable development was offset in part by adverse development in the 2012 and 2013 accident year of $0.5 million.
25
Table of Contents
The following table summarizes the loss ratios for the three months ended
June 30, 2018
and
2017
:
Three Months Ended June 30,
2018
2017
($ in thousands)
Losses and Loss Adjustment Expenses
% of Earned Premiums
Losses and Loss Adjustment Expenses
% of Earned Premiums
Loss ratio:
Current accident year before catastrophe losses
$
32,050
63.0
%
$
25,651
59.6
%
Current year catastrophe losses
156
0.3
%
40
0.1
%
Effect of prior year development
(2,239
)
(4.4
)%
(3,832
)
(8.9
)%
Total
$
29,967
58.9
%
$
21,859
50.8
%
Expense ratio
The expense ratio for the three months ended
June 30, 2018
was relatively flat compared to the three months ended
June 30, 2017
. The following table summarizes the components of the expense ratio for the three months ended
June 30, 2018
and
2017
:
Three Months Ended June 30,
2018
2017
($ in thousands)
Underwriting Expenses
% of Earned Premiums
Underwriting Expenses
% of Earned Premiums
Commissions incurred:
Direct
$
8,756
17.2
%
$
7,544
17.5
%
Ceding
(2,464
)
(4.8
)%
(2,466
)
(5.7
)%
Net commissions incurred
6,292
12.4
%
5,078
11.8
%
Other underwriting expenses
6,227
12.2
%
5,414
12.6
%
Underwriting, acquisition and insurance expenses
$
12,519
24.6
%
$
10,492
24.4
%
The decrease in the other underwriting expense ratio for the three months ended
June 30, 2018
compared to the same period last year reflected the benefit of higher net earned premiums without a proportional increase in total other underwriting expenses from management's focus on controlling costs. Direct commissions paid as a percent of gross written premiums was
14.7%
for the three months ended
June 30, 2018
and
14.8%
for the three months ended
June 30, 2017
.
Combined ratio
Our combined ratio was
83.5%
for the three months ended
June 30, 2018
compared to
75.2%
for the three months ended
June 30, 2017
.
Other expenses, net
Other expenses of $0.4 million for the three months ended June 30, 2017 were comprised of expenses related to the secondary offering of our common stock in May 2017.
26
Table of Contents
Investing results
Our net investment income increased by
55.5%
to
$3.8 million
for the three months ended
June 30, 2018
from
$2.4 million
for the three months ended
June 30, 2017
. This increase was primarily due to growth in our investment portfolio balance from excess operating funds generated since the second quarter of 2017 and higher gross investment returns in the second quarter of 2018 compared to the same period last year as a result of a more favorable interest rate environment and higher dividends.
The following table summarizes net investment income and net realized and unrealized investment gains for the three months ended
June 30, 2018
and
2017
:
Three Months Ended June 30,
($ in thousands)
2018
2017
Change
% Change
Interest from fixed-maturity securities
$
3,322
$
2,326
$
996
42.8
%
Dividends from equity securities
512
185
327
176.8
%
Other
217
167
50
29.9
%
Gross investment income
4,051
2,678
1,373
51.3
%
Investment expenses
(269
)
(246
)
(23
)
9.3
%
Net investment income
3,782
2,432
1,350
55.5
%
Net unrealized gains on equity securities
94
—
94
NM
Net realized gains on investments
174
24
150
625.0
%
Net realized and unrealized investment gains
268
24
244
1,016.7
%
Total
$
4,050
$
2,456
$
1,594
64.9
%
NM - Percentage change not meaningful
Our investment portfolio, excluding cash equivalents and unrealized gains and losses, had an annualized gross investment return of
2.9%
for the three months ended
June 30, 2018
, compared to
2.4%
for the three months ended
June 30, 2017
. As discussed previously, effective January 1, 2018, we adopted a new accounting standard which required changes in the fair value of equity investments to be recognized in net income. During the second quarter of 2018, we recognized unrealized gains of
$0.1 million
related to our equity portfolio.
We perform quarterly reviews of all available-for-sale securities within our investment portfolio to determine whether any other-than-temporary impairment has occurred. Management concluded that there were no other-than-temporary impairments from available-for-sale investments for the three months ended
June 30, 2018
or
2017
.
Income tax expense
Our income tax expense was
$2.3 million
for the three months ended
June 30, 2018
compared to
$4.3 million
for the three months ended
June 30, 2017
. Our effective tax rate was approximately
18.9%
for the three months ended
June 30, 2018
compared to
33.4%
for the three months ended
June 30, 2017
. For the second quarter of 2018, our effective tax rate reflected the Tax Cuts and Jobs Act of 2017, which among other provisions, lowered the federal corporate tax rate from 35% to 21% starting January 1, 2018. The decrease in the effective tax rate for the three months ended
June 30, 2018
compared to the prior-year period was also due to the recognition of tax benefits related to stock options exercised during the second quarter of 2018.
27
Table of Contents
Six months ended
June 30, 2018
compared to six months ended
June 30, 2017
The following table summarizes our results of operations for the six months ended
June 30, 2018
and
2017
:
Six Months Ended June 30,
($ in thousands)
2018
2017
Change
% Change
Gross written premiums
$
133,828
$
110,615
$
23,213
21.0
%
Ceded written premiums
(17,846
)
(16,680
)
(1,166
)
7.0
%
Net written premiums
$
115,982
$
93,935
$
22,047
23.5
%
Net earned premiums
$
98,954
$
83,485
$
15,469
18.5
%
Losses and loss adjustment expenses
58,866
43,966
14,900
33.9
%
Underwriting, acquisition and insurance expenses
24,917
21,786
3,131
14.4
%
Underwriting income
(1)
15,171
17,733
(2,562
)
(14.4
)%
Other expenses, net
(7
)
(402
)
395
(98.3
)%
Net investment income
7,011
4,718
2,293
48.6
%
Net unrealized losses on equity securities
(1,185
)
—
(1,185
)
NM
Net realized gains (losses) on investments
286
(8
)
294
NM
Income before taxes
21,276
22,041
(765
)
(3.5
)%
Income tax expense
3,877
7,265
(3,388
)
(46.6
)%
Net income
$
17,399
$
14,776
$
2,623
17.8
%
Annualized return on equity
14.3
%
13.5
%
Loss ratio
59.5
%
52.7
%
Expense ratio
25.2
%
26.1
%
Combined ratio
84.7
%
78.8
%
NM - Percentage change not meaningful
(1)
Underwriting income is a non-GAAP financial measure. See "—Reconciliation of non-GAAP financial measures" for a reconciliation of net income to underwriting income in accordance with GAAP.
Net income was
$17.4 million
for the six months ended
June 30, 2018
compared to
$14.8 million
for the six months ended
June 30, 2017
, an increase of
17.8%
. The increase in net income for the first half of 2018 over the first half of 2017 was due to a lower effective tax rate of
18.2%
, resulting from the TCJA and the recognition of tax benefits related to stock options exercised during the first half of 2018, and higher net investment income. These factors were offset in part by unrealized losses of
$1.2 million
related to changes in the fair value of equity investments, which were required to be recognized in net income upon the adoption of a new accounting standard.
Underwriting income was
$15.2 million
for the six months ended
June 30, 2018
compared to
$17.7 million
for the six months ended
June 30, 2017
, a decrease of
14.4%
. The corresponding combined ratios were
84.7%
for the six months ended
June 30, 2018
compared to
78.8%
for the six months ended
June 30, 2017
. The decrease in our underwriting income in the first half of 2018 compared to the first half of 2017, was due to lower net favorable development of loss reserves for prior accident years, offset in part by higher net earned premiums.
28
Table of Contents
Premiums
Our gross written premiums were
$133.8 million
for the six months ended
June 30, 2018
compared to
$110.6 million
for the six months ended
June 30, 2017
, an increase of
$23.2 million
, or
21.0%
. The increase in gross written premiums for the first six months of 2018 over the same period last year was due to higher submission activity across most lines of business. The average premium on a policy written was approximately
$7,500
in the first six months of 2018 compared to approximately
$8,200
in the first six months of 2017. The decrease in the average premium per policy written was due to changes in the mix of business during the first half of 2018 compared to the same period last year.
Net written premiums increased by
$22.0 million
, or
23.5%
, to
$116.0 million
for the six months ended
June 30, 2018
from
$93.9 million
for the six months ended
June 30, 2017
. The increase in net written premiums for the first six months of 2018 compared to the same period last year was primarily due to higher gross written premiums while ceded premiums remained relatively flat. The net retention ratio was
86.7%
for the six months ended
June 30, 2018
compared to
84.9%
for the six months ended
June 30, 2017
. The increase in the net retention ratio was due to an increase in our retention on the excess casualty reinsurance treaty effective with the renewal on June 1, 2017 and a change in the mix of business.
Net earned premiums increased by
$15.5 million
, or
18.5%
, to
$99.0 million
for the six months ended
June 30, 2018
from
$83.5 million
for the six months ended
June 30, 2017
due to growth in gross written premiums.
Loss ratio
The loss ratio was
59.5%
for the six months ended
June 30, 2018
compared to
52.7%
for the six months ended
June 30, 2017
. The increase in the loss ratio for the first six months of 2018 was due to lower net favorable development of loss reserves for prior accident years in the first half of 2018 compared to the first half of 2017.
During the first half of
2018
and 2017, the favorable development of loss reserves for prior accident years was primarily due to reported losses emerging at lower levels than expected. During the six months ended
June 30, 2018
, prior accident years developed favorably by
$3.5 million
, of which $6.3 million was attributable to accident years 2015 through 2017. This favorable development was offset in part by adverse development from accident years 2011 through 2014 of $2.8 million. During the six months ended
June 30, 2017
, loss reserves for prior accident years developed favorably by
$8.9 million
, which was largely attributable to accident years 2015 and 2016 of $9.5 million. This favorable development was offset in part by adverse development in the 2013 accident year of $1.1 million.
The following table summarizes the loss ratios for the six months ended
June 30, 2018
and
2017
:
Six Months Ended June 30,
2018
2017
($ in thousands)
Losses and Loss Adjustment Expenses
% of Earned Premiums
Losses and Loss Adjustment Expenses
% of Earned Premiums
Loss ratio:
Current accident year before catastrophe losses
$
62,233
62.9
%
$
52,788
63.3
%
Current year catastrophe losses
156
0.2
%
114
0.1
%
Effect of prior year development
(3,523
)
(3.6
)%
(8,936
)
(10.7
)%
Total
$
58,866
59.5
%
$
43,966
52.7
%
29
Table of Contents
Expense ratio
The following table summarizes the components of the expense ratio for the six months ended
June 30, 2018
and
2017
:
Six Months Ended June 30,
2018
2017
($ in thousands)
Underwriting Expenses
% of Earned Premiums
Underwriting Expenses
% of Earned Premiums
Commissions incurred:
Direct
$
17,135
17.3
%
$
14,693
17.6
%
Ceding
(4,908
)
(4.9
)%
(4,812
)
(5.8
)%
Net commissions incurred
12,227
12.4
%
9,881
11.8
%
Other underwriting expenses
12,690
12.8
%
11,905
14.3
%
Underwriting, acquisition and insurance expenses
$
24,917
25.2
%
$
21,786
26.1
%
The expense ratio was
25.2%
for the six months ended
June 30, 2018
compared to
26.1%
for the six months ended
June 30, 2017
. The decrease in the other underwriting expense ratio for the six months ended
June 30, 2018
compared to the expense ratio for the same period last year reflected the benefit of higher net earned premiums without a proportional increase in total other underwriting expenses from management's focus on controlling costs. Direct commissions paid as a percent of gross written premiums was 14.7% for the six months ended
June 30, 2018
and 14.8% for the six months ended
June 30, 2017
.
Combined ratio
Our combined ratio was
84.7%
for the six months ended
June 30, 2018
compared to
78.8%
for the six months ended
June 30, 2017
.
Other expenses, net
Other expenses of $0.4 million for the six months ended June 30, 2017 were comprised of expenses related to the secondary offering of our common stock in May 2017.
Investing results
Our net investment income increased by
48.6%
to
$7.0 million
for the six months ended
June 30, 2018
from
$4.7 million
for the six months ended
June 30, 2017
. This increase was primarily due to growth in our investment portfolio balance generated from excess operating funds and higher gross investment returns in the first half of 2018 compared to the same period last year as a result of a more favorable interest rate environment and higher dividends.
30
Table of Contents
The following table summarizes net investment income and net realized and unrealized investment gains and losses for the six months ended
June 30, 2018
and
2017
:
Six Months Ended June 30,
($ in thousands)
2018
2017
Change
% Change
Interest from fixed-maturity securities
$
6,168
$
4,657
$
1,511
32.4
%
Dividends from equity securities
924
295
629
213.2
%
Other
477
254
223
87.8
%
Gross investment income
7,569
5,206
2,363
45.4
%
Investment expenses
(558
)
(488
)
(70
)
14.3
%
Net investment income
7,011
4,718
2,293
48.6
%
Net unrealized losses on equity securities
(1,185
)
—
(1,185
)
NM
Net realized gains (losses) on investments
286
(8
)
294
NM
Net realized and unrealized investment losses
(899
)
(8
)
(891
)
NM
Total
$
6,112
$
4,710
$
1,402
29.8
%
NM - Percentage change not meaningful
Our investment portfolio, excluding cash equivalents and unrealized gains and losses, had an annualized gross investment return of
2.9%
for the six months ended
June 30, 2018
, compared to
2.3%
for the six months ended
June 30, 2017
. As discussed previously, effective January 1, 2018, we adopted a new accounting standard which required changes in the fair value of equity investments to be recognized in net income. During the first half of 2018, we recognized unrealized losses of
$1.2 million
related to our equity portfolio.
We perform quarterly reviews of all available-for-sale securities within our investment portfolio to determine whether any other-than-temporary impairment has occurred. Management concluded that there were no other-than-temporary impairments from available-for-sale investments for the six months ended
June 30, 2018
or
2017
.
Income tax expense
Our income tax expense was
$3.9 million
for the six months ended
June 30, 2018
compared to
$7.3 million
for the six months ended
June 30, 2017
. Our effective tax rate was approximately
18.2%
for the six months ended
June 30, 2018
compared to
33.0%
for the six months ended
June 30, 2017
. For the first six months of 2018, our effective tax rate reflected the Tax Cuts and Jobs Act of 2017, which among other provisions, lowered the federal corporate tax rate from 35% to 21% starting January 1, 2018. The decrease in the effective tax rate for the six months ended
June 30, 2018
compared to the prior-year period was also due to the recognition of tax benefits related to stock options exercised during the first half of 2018.
Return on equity
Our annualized return on equity was
14.3%
for the six months ended
June 30, 2018
compared to
13.5%
for the six months ended
June 30, 2017
. The increase in annualized return on equity for the six months ended
June 30, 2018
was largely due to the lower income tax rate as a result of the Tax Cuts and Jobs Act of 2017 and higher overall returns on our investment portfolio.
31
Table of Contents
Liquidity and capital resources
Sources and uses of funds
We are organized as a Delaware holding company with our operations primarily conducted by our wholly-owned insurance subsidiary, Kinsale Insurance Company, which is domiciled in Arkansas. Accordingly, we may receive cash through (1) loans from banks and other third parties, (2) issuance of equity and debt securities, (3) corporate service fees from our insurance subsidiary, (4) payments from our subsidiaries pursuant to our consolidated tax allocation agreement and other transactions, and (5) dividends from our insurance subsidiary. We may use the proceeds from these sources to contribute funds to Kinsale Insurance Company in order to support premium growth, reduce our reliance on reinsurance, pay dividends and taxes and for other business purposes.
We receive corporate service fees from Kinsale Insurance Company to reimburse us for most of the operating expenses that we incur. Reimbursement of expenses through corporate service fees is based on the actual costs that we expect to incur with no mark-up above our expected costs.
Management believes that the Company has sufficient liquidity available both in Kinsale and in its insurance subsidiary, Kinsale Insurance Company, as well as in its other operating subsidiaries, to meet its operating cash needs and obligations and committed capital expenditures for the next 12 months.
Cash flows
Our most significant source of cash is from premiums received from our insureds, which, for most policies, we receive at the beginning of the coverage period. Our most significant cash outflow is for claims that arise when a policyholder incurs an insured loss. Because the payment of claims occurs after the receipt of the premium, often years later, we invest the cash in various investment securities that earn interest and dividends. We also use cash to pay commissions to brokers, as well as to pay for ongoing operating expenses such as salaries, rent and taxes. As described under "—Reinsurance" below, we use reinsurance to manage the risk that we take on our policies. We cede, or pay out, part of the premiums we receive to our reinsurers and collect cash back when losses subject to our reinsurance coverage are paid.
The timing of our cash flows from operating activities can vary among periods due to the timing by which payments are made or received. Some of our payments and receipts, including loss settlements and subsequent reinsurance receipts, can be significant, so their timing can influence cash flows from operating activities in any given period. Management believes that cash receipts from premiums, proceeds from investment sales and redemptions and investment income are sufficient to cover cash outflows in the foreseeable future.
Our cash flows for the six months ended
June 30, 2018
and
2017
were:
Six Months Ended June 30,
2018
2017
(in thousands)
Cash and cash equivalents provided by (used in):
Operating activities
$
50,423
$
40,782
Investing activities
(50,176
)
4,421
Financing activities
(2,324
)
(2,525
)
Change in cash and cash equivalents
$
(2,077
)
$
42,678
Net cash provided by operating activities was approximately
$50.4 million
for the six
months ended
June 30, 2018
, compared to
$40.8 million
for the same period in
2017
. This increase was largely driven by premium volume, the timing of claim payments, reinsurance recoveries, and changes in operating assets and liabilities.
Net cash used in investing activities was
$50.2 million
for the six months ended
June 30, 2018
, compared to net cash provided by investing activities of
$4.4 million
for the six months ended
June 30, 2017
. Net cash used in investing activities during the first six months of 2018 reflected purchases of fixed-maturity securities of
$110.0 million
, comprised largely of corporate bonds and asset-backed securities, and purchases of equity securities of
$7.2 million
, principally
32
Table of Contents
exchange traded funds ("ETFs"). During the first half of 2018, we received proceeds of
$65.6 million
from maturities and sales of fixed-maturity securities and $1.9 million from the sale of an intermediate-term bond ETF and preferred stocks. Cash provided by investing activities during the first half of 2017 reflected proceeds received from sales and maturing fixed income securities of
$46.4 million
, offset in part by selective purchases of fixed income securities, principally municipal bonds and asset backed securities of
$21.2 million
. In addition, we purchased
$14.5 million
of short-term investments and
$6.3 million
of equity securities during the first six months of 2017.
During the first six months of 2018, cash used in financing activities primarily reflected dividends paid of $0.14 per common share, or
$2.9 million
in aggregate. During the first six months of 2017, cash used in financing activities primarily reflected dividends paid of $0.12 per common share, or
$2.5 million
in aggregate.
Reinsurance
We enter into reinsurance contracts primarily to limit our exposure to potential large losses. Reinsurance involves an insurance company transferring ("ceding") a portion of its exposure on a risk to another insurer, the reinsurer. The reinsurer assumes the exposure in return for a portion of the premium. Our reinsurance is primarily contracted under quota-share reinsurance contracts and excess of loss contracts. In quota share reinsurance, the reinsurer agrees to assume a specified percentage of the ceding company's losses arising out of a defined class of business in exchange for a corresponding percentage of premiums, net of a ceding commission. In excess of loss reinsurance, the reinsurer agrees to assume all or a portion of the ceding company's losses, in excess of a specified amount. Under excess of loss reinsurance, the premium payable to the reinsurer is negotiated by the parties based on their assessment of the amount of risk being ceded to the reinsurer because the reinsurer does not share proportionately in the ceding company's losses.
We use facultative reinsurance coverage on a limited basis. Facultative coverage refers to a reinsurance contract on individual risks as opposed to a group or class of business. It is used for a variety of reasons, including supplementing the limits provided by the treaty coverage or covering risks or perils excluded from treaty reinsurance.
The following is a summary of our significant reinsurance programs as of June 30, 2018:
Line of Business Covered
Company Policy Limit
Reinsurance Coverage
Company Retention
Property - per risk
Up to $10.0 million per risk
$9.0 million excess of $1.0 million
$1.0 million per occurrence
Property - catastrophe (1)
N/A
$45.0 million excess of $5.0 million
$5.0 million per catastrophe
Primary casualty (2)
Up to $10.0 million per occurrence
$9.0 million excess of $1.0 million
$1.0 million per occurrence
Excess casualty (3)
Up to $10.0 million per occurrence
Variable quota share
$1.5 million per occurrence except as described in note (3) below
(1)
Our property catastrophe reinsurance reduces the financial impact of a catastrophe event involving multiple claims and policyholders. Our property catastrophe reinsurance includes a reinstatement provision which requires us to pay reinstatement premiums after a loss has occurred in order to preserve coverage. Including the reinstatement provision, the maximum aggregate loss recovery limit is $90 million and is in addition to the per-occurrence coverage provided by our facultative and other treaty coverages.
(2)
Reinsurance is not applicable to any individual policy with a per occurrence limit of $1.0 million or less.
(3)
For policies with a per occurrence limit higher than $1.0 million, the quota share ceding percentage varies such that the retention is always $1.5 million or less. For example, for a $2.0 million limit excess policy, our retention would be 75%, whereas for a $10.0 million limit excess policy, our retention would be 15%. For policies for which we also write an underlying primary limit, the retention on the primary and excess policy combined would not exceed $1.5 million.
33
Table of Contents
At each renewal, we consider any plans to change the underlying insurance coverage we offer, as well as updated loss activity, the level of our capital and surplus, changes in our risk appetite and the cost and availability of reinsurance treaties.
Reinsuran
ce contracts do not relieve us from our obligations to policyholders. Failure of the reinsurer to honor its obligations could result in losses to us, and therefore, we establish allowances for amounts considered uncollectible. In formulating our reinsurance programs, we are selective in our choice of reinsurers and we consider numerous factors, the most important of which are the financial stability of the reinsurer, its history of responding to claims and its overall reputation. In an effort to minimize our exposure to the insolvency of our reinsurers, we review the financial condition of each reinsurer annually. In addition, we continually monitor for rating downgrades involving any of our reinsurers. At June 30, 2018, all reinsurance contracts that our insurance subsidiary was a party to were with companies with A.M. Best ratings of "A" (Excellent) or better. As of June 30, 2018, we have never had a loss for uncollectible reinsurance.
Ratings
Kinsale Insurance Company has a financial strength rating of "A-" (Excellent) with a positive outlook from A.M. Best. A.M. Best assigns 16 ratings to insurance companies, which currently range from "A++" (Superior) to "F" (In Liquidation). "A-" (Excellent) is the fourth highest rating issued by A.M. Best. The "A-" (Excellent) rating is assigned to insurers that have, in A.M. Best's opinion, an excellent ability to meet their ongoing obligations to policyholders. This rating is intended to provide an independent opinion of an insurer's ability to meet its obligation to policyholders and is not an evaluation directed at investors.
The financial strength ratings assigned by A.M. Best have an impact on the ability of the insurance companies to attract and retain agents and brokers and on the risk profiles of the submissions for insurance that the insurance companies receive. The "A-" (Excellent) rating obtained by Kinsale Insurance Company is consistent with our business plan and allows us to actively pursue relationships with the agents and brokers identified in our marketing plan.
Financial condition
Stockholders' equity
At
June 30, 2018
, total stockholders' equity was
$247.9 million
and tangible stockholders' equity was
$245.2 million
, compared to total stockholders' equity of
$238.2 million
and tangible stockholders' equity
$235.4 million
at
December 31, 2017
. The increases in both total and tangible stockholders' equity over the prior year-end balances were primarily due to profits generated during the period offset in part by an increase in unrealized losses on investments, net of taxes, and payment of dividends.
Tangible stockholders’ equity is a non-GAAP financial measure. We define tangible stockholders’ equity as stockholders’ equity less intangible assets, net of deferred taxes. Our definition of tangible stockholders’ equity may not be comparable to that of other companies, and it should not be viewed as a substitute for stockholders’ equity calculated in accordance with GAAP. We use tangible stockholders' equity internally to evaluate the strength of our balance sheet and to compare returns relative to this measure.
Stockholders' equity at
June 30, 2018
and
December 31, 2017
, reconciles to tangible stockholders' equity as follows:
June 30, 2018
December 31, 2017
(in thousands)
Stockholders' equity
$
247,945
$
238,189
Less: intangible assets, net of deferred taxes
2,795
2,795
Tangible stockholders' equity
$
245,150
$
235,394
Investment portfolio
At
June 30, 2018
, our cash and invested assets
of
$605.8 million
consisted of fixed-maturity securities, cash and cash equivalents and equity securities.
At
June 30, 2018
, the majority of the investment portfolio was comprised of fixed-maturity securities of
$467.9 million
that were classified as available-for-sale. Available-for-sale investments are carried
34
Table of Contents
at fair value with unrealized gains and losses on these securities, net of applicable taxes, reported as a separate component of accumulated other comprehensive income. At
June 30, 2018
, we also held
$79.7 million
of cash and cash equivalents and
$58.2 million
of equity securities, which are comprised of ETFs and nonredeemable preferred stock. Effective January 1, 2018, we adopted a new accounting standard ASU 2016-01, "Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities," which eliminated the available-for-sale classification for equity securities and required changes in unrealized gains and losses in fair value of these investments to be recognized in net income. Our
fixed-maturity securities, including cash equivalents,
had a weighted average duration of
4.0
years at
June 30, 2018
compared to
3.9
years at
December 31, 2017
and an average rating of "AA" at
June 30, 2018
and
December 31, 2017
.
At
June 30, 2018
and
December 31, 2017
, the amortized cost and fair value on fixed-maturity securities were as follows:
June 30, 2018
December 31, 2017
Amortized Cost
Estimated Fair Value
% of Total Fair Value
Amortized Cost
Estimated Fair Value
% of Total Fair Value
($ in thousands)
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$
608
$
607
0.1
%
$
9,108
$
9,098
2.1
%
Obligations of states, municipalities and political subdivisions
155,799
155,601
33.3
%
161,012
164,326
38.7
%
Corporate and other securities
85,672
85,008
18.2
%
71,224
71,631
16.9
%
Asset-backed securities
125,030
124,048
26.5
%
95,223
95,360
22.4
%
Residential mortgage-backed securities
105,309
102,658
21.9
%
85,688
84,776
19.9
%
Total fixed maturities
$
472,418
$
467,922
100.0
%
$
422,255
$
425,191
100.0
%
The table below summarizes the credit quality of our fixed-maturity securities at
June 30, 2018
and
December 31, 2017
, as rated by Standard & Poor’s Financial Services, LLC ("Standard & Poor's"):
June 30, 2018
December 31, 2017
Standard & Poor’s or Equivalent Designation
Estimated Fair Value
% of Total
Estimated Fair Value
% of Total
($ in thousands)
AAA
$
113,012
24.1
%
$
85,199
20.0
%
AA
192,242
41.1
%
190,044
44.7
%
A
113,627
24.3
%
112,129
26.4
%
BBB
40,668
8.7
%
28,715
6.8
%
Below BBB and unrated
8,373
1.8
%
9,104
2.1
%
Total
$
467,922
100.0
%
$
425,191
100.0
%
35
Table of Contents
The amortized cost and fair value of our available-for-sale investments in fixed-maturity securities summarized by contractual maturity as of
June 30, 2018
and
December 31, 2017
, were as follows:
June 30, 2018
December 31, 2017
Amortized
Cost
Estimated Fair Value
% of Total Fair Value
Amortized
Cost
Estimated Fair Value
% of Total Fair Value
($ in thousands)
Due in one year or less
$
24,944
$
24,857
5.3
%
$
50,020
$
49,973
11.8
%
Due after one year through five years
49,867
49,735
10.6
%
28,979
29,299
6.9
%
Due after five years through ten years
39,180
39,529
8.5
%
28,733
29,800
7.0
%
Due after ten years
128,088
127,095
27.2
%
133,612
135,983
32.0
%
Asset-backed securities
125,030
124,048
26.5
%
95,223
95,360
22.4
%
Residential mortgage-backed securities
105,309
102,658
21.9
%
85,688
84,776
19.9
%
Total fixed maturities
$
472,418
$
467,922
100.0
%
$
422,255
$
425,191
100.0
%
Actual maturities may differ from contractual maturities because some borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
As of June 30, 2018, approximately
6.5%
of our total cash and investments were invested in ETFs, which provide low-cost diversification. At
June 30, 2018
and
December 31, 2017
, our ETF balance was comprised of the following funds:
June 30, 2018
December 31, 2017
Fund
Fair Value
% of Total
Fair Value
% of Total
($ in thousands)
Domestic stock market fund
$
21,669
54.9
%
$
16,088
46.8
%
Foreign stock market fund
9,879
25.1
%
9,297
27.0
%
Dividend yield equity fund
7,886
20.0
%
8,010
23.3
%
Intermediate-term corporate bond fund
—
—
%
985
2.9
%
Total
$
39,434
100.0
%
$
34,380
100.0
%
As of June 30, 2018, approximately
3.1%
of our total cash and investments were invested in nonredeemable preferr
ed stock. A summary of these securities by industry segment is shown below as of June 30, 2018 and December 31, 2017:
June 30, 2018
December 31, 2017
Industry
Fair Value
% of Total
Fair Value
% of Total
($ in thousands)
Financial
$
14,292
76.1
%
$
15,859
80.3
%
Utilities
2,808
14.9
%
2,120
10.7
%
Industrials and other
1,685
9.0
%
1,773
9.0
%
Total
$
18,785
100.0
%
$
19,752
100.0
%
Restricted investments
In order to conduct business in certain states, we are required to maintain letters of credit or assets on deposit to support state-mandated insurance regulatory requirements and to comply with certain third-party agreements. Assets held on deposit or in trust accounts are primarily in the form of high-grade securities. The fair value of our restricted assets was
$6.9 million
at
June 30, 2018
and
$7.1 million
at
December 31, 2017
.
Off-balance sheet arrangements
We do not have any material off-balance sheet arrangements at
June 30, 2018
.
36
Table of Contents
Reconciliation of non-GAAP financial measures
Reconciliation of underwriting income
Underwriting income is a non-GAAP financial measure that we believe is useful in evaluating our underwriting performance without regard to investment income. Underwriting income represents the pre-tax profitability of our insurance operations and is derived by subtracting losses and loss adjustment expenses and underwriting, acquisition and insurance expenses from net earned premiums. We use underwriting income as an internal performance measure in the management of our operations because we believe it gives us and users of our financial information useful insight into our results of operations and our underlying business performance. Underwriting income should not be viewed as a substitute for net income calculated in accordance with GAAP, and other companies may define underwriting income differently.
Net income for the three and six months ended
June 30, 2018
and
2017
, reconciles to underwriting income as follows:
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands)
2018
2017
2018
2017
Net income
$
10,112
$
8,495
$
17,399
$
14,776
Income tax expense
2,349
4,260
3,877
7,265
Income before income taxes
12,461
12,755
21,276
22,041
Other expenses
—
402
14
402
Net investment income
(3,782
)
(2,432
)
(7,011
)
(4,718
)
Net unrealized (gains) losses on equity securities
(94
)
—
1,185
—
Net realized (gains) losses on investments
(174
)
(24
)
(286
)
8
Other income
(4
)
—
(7
)
—
Underwriting income
$
8,407
$
10,701
$
15,171
$
17,733
Critical accounting estimates
We identified the accounting estimates which are critical to the understanding of our financial position and results of operations. Critical accounting estimates are defined as those estimates that are both important to the portrayal of our financial condition and results of operations and require us to exercise significant judgment. We use significant judgment concerning future results and developments in applying these critical accounting estimates and in preparing our consolidated financial statements. These judgments and estimates affect our reported amounts of assets, liabilities, revenues and expenses and the disclosure of our material contingent assets and liabilities. Actual results may differ materially from the estimates and assumptions used in preparing the consolidated financial statements. We evaluate our estimates regularly using information that we believe to be relevant. Our critical accounting policies and estimates are described in our annual consolidated financial statements and the related notes in our Annual Report on Form 10-K for the year ended December 31, 2017.
37
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of economic losses due to adverse changes in the estimated fair value of a financial instrument as the result of changes in interest rates, equity prices, foreign currency exchange rates and commodity prices.
Our primary market risks have been equity price risk associated with investments in equity securities and interest rate risk associated with investments in fixed maturities. We do not have any material exposure to foreign currency exchange rate risk or commodity risk.
There have been no material changes in market risk from the information provided in our Annual Report on Form 10-K for the year ended December 31, 2017.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports we file under the Securities Exchange Act of 1934 (the "Exchange Act") is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), as appropriate, to allow timely decisions regarding required financial disclosure.
As of the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of our management, including our CEO and CFO, of the effectiveness of the design and operation of our disclosure controls and procedures defined under Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based upon this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective.
Changes in Internal Controls over Financial Reporting
No changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the quarter ended June 30, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on Effectiveness of Controls
The effectiveness of any system of controls and procedures is subject to certain limitations, and, as a result, there can be no assurance that our controls and procedures will detect all errors or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system will be attained.
38
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are party to legal proceedings which arise in the ordinary course of business. We believe that the outcome of such matters, individually and in the aggregate, will not have a material adverse effect on our consolidated financial position.
Item 1A. Risk Factors
There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2017.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 6. Exhibits
Exhibit
Number
Description
31.1
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
* This certification is deemed not filed for purposes of section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.
39
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
KINSALE CAPITAL GROUP, INC.
Date: August 6, 2018
By:
/s/ Michael P. Kehoe
Michael P. Kehoe
President and Chief Executive Officer
Date: August 6, 2018
By:
/s/ Bryan P. Petrucelli
Bryan P. Petrucelli
Senior Vice President, Chief Financial Officer and Treasurer
40