Companies:
10,793
total market cap:
$135.273 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Kosmos Energy
KOS
#4909
Rank
$1.79 B
Marketcap
๐บ๐ธ
United States
Country
$3.03
Share price
-2.26%
Change (1 day)
77.19%
Change (1 year)
๐ข Oil&Gas
โก Energy
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Kosmos Energy
Quarterly Reports (10-Q)
Financial Year FY2020 Q1
Kosmos Energy - 10-Q quarterly report FY2020 Q1
Text size:
Small
Medium
Large
false
--12-31
Q1
2020
0001509991
0
7300000
12000000
0.01
222000000
3700000
100
14681000
15335000
0.01
0.01
2000000000
2000000000
445779367
449368992
0.01
0.01
200000000
200000000
0
0
44263269
44263269
0001509991
2020-01-01
2020-03-31
0001509991
2020-05-06
0001509991
2019-12-31
0001509991
2020-03-31
0001509991
2019-01-01
2019-03-31
0001509991
us-gaap:CommonStockMember
2020-01-01
2020-03-31
0001509991
us-gaap:RetainedEarningsMember
2020-01-01
2020-03-31
0001509991
us-gaap:CommonStockMember
2019-12-31
0001509991
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001509991
us-gaap:TreasuryStockMember
2020-03-31
0001509991
us-gaap:RetainedEarningsMember
2018-12-31
0001509991
us-gaap:TreasuryStockMember
2019-03-31
0001509991
us-gaap:CommonStockMember
2020-03-31
0001509991
us-gaap:CommonStockMember
2019-03-31
0001509991
2019-03-31
0001509991
us-gaap:RetainedEarningsMember
2019-03-31
0001509991
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-03-31
0001509991
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0001509991
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0001509991
us-gaap:RetainedEarningsMember
2020-03-31
0001509991
2018-12-31
0001509991
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001509991
us-gaap:TreasuryStockMember
2018-12-31
0001509991
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0001509991
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0001509991
us-gaap:CommonStockMember
2018-12-31
0001509991
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0001509991
us-gaap:RetainedEarningsMember
2019-12-31
0001509991
us-gaap:TreasuryStockMember
2019-12-31
0001509991
country:GH
2020-01-01
2020-03-31
0001509991
kos:U.S.GulfOfMexicoMember
2020-01-01
2020-03-31
0001509991
us-gaap:OilAndGasMember
2020-01-01
2020-03-31
0001509991
kos:U.S.GulfOfMexicoMember
2019-01-01
2019-03-31
0001509991
country:GQ
2019-01-01
2019-03-31
0001509991
country:GQ
2020-01-01
2020-03-31
0001509991
us-gaap:OilAndGasMember
2019-01-01
2019-03-31
0001509991
country:GH
2019-01-01
2019-03-31
0001509991
kos:ShellTradingUSCompanyMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2020-01-01
2020-03-31
0001509991
kos:Phillips66CompanyMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2020-01-01
2020-03-31
0001509991
kos:ShellTradingUSCompanyMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2019-01-01
2019-03-31
0001509991
kos:Phillips66CompanyMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2019-01-01
2019-03-31
0001509991
kos:FarmInAgreementMember
kos:BlockEG24Member
2019-03-01
2019-03-31
0001509991
kos:CarryAdvanceAgreementsMember
kos:NationalOilCompaniesOfMauritaniaAndSenegalMember
2019-02-01
2019-02-28
0001509991
kos:TweneboaEnyenraAndNtommeDiscoveriesMember
kos:GhanaNationalPetroleumCorporationMember
2019-12-31
0001509991
kos:TweneboaEnyenraAndNtommeDiscoveriesMember
kos:GhanaNationalPetroleumCorporationMember
2020-03-31
0001509991
kos:CarryAdvanceAgreementsMember
kos:NationalOilCompaniesOfMauritaniaAndSenegalMember
2020-03-31
0001509991
kos:CarryAdvanceAgreementsMember
kos:NationalOilCompaniesOfMauritaniaAndSenegalMember
2019-12-31
0001509991
kos:GhanaNationalPetroleumCorporationMember
kos:TweneboaEnyenraAndNtommeDiscoveriesMember
2014-01-01
2014-12-31
0001509991
srt:MinimumMember
2020-03-31
0001509991
srt:MaximumMember
2020-03-31
0001509991
kos:ShortTermDrillingContractsMember
2020-01-01
2020-03-31
0001509991
kos:TheFacilityMember
us-gaap:RevolvingCreditFacilityMember
2019-12-31
0001509991
kos:CorporateRevolverMember
us-gaap:RevolvingCreditFacilityMember
2019-12-31
0001509991
kos:TheFacilityMember
us-gaap:RevolvingCreditFacilityMember
2020-03-31
0001509991
kos:SeniorNotes7.125Due2026Member
us-gaap:SeniorNotesMember
2019-12-31
0001509991
kos:SeniorNotes7.125Due2026Member
us-gaap:SeniorNotesMember
2020-03-31
0001509991
kos:CorporateRevolverMember
us-gaap:RevolvingCreditFacilityMember
2020-03-31
0001509991
kos:TheFacilityMember
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0001509991
kos:SeniorNotes7.125Due2026Member
us-gaap:SeniorNotesMember
2019-04-30
0001509991
us-gaap:SubsequentEventMember
2020-04-30
0001509991
kos:TheFacilityMember
us-gaap:RevolvingCreditFacilityMember
2019-04-01
2019-04-30
0001509991
kos:LetterofCreditArrangementMember
2020-03-31
0001509991
kos:TheFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SubsequentEventMember
2020-04-30
0001509991
kos:CorporateRevolverMember
us-gaap:RevolvingCreditFacilityMember
2018-08-01
2018-08-31
0001509991
us-gaap:LetterOfCreditMember
2020-03-31
0001509991
kos:TheFacilityMember
us-gaap:RevolvingCreditFacilityMember
2019-01-31
0001509991
kos:TheFacilityMember
us-gaap:RevolvingCreditFacilityMember
2018-02-28
0001509991
kos:TheFacilityMember
us-gaap:RevolvingCreditFacilityMember
2019-04-30
0001509991
kos:SeniorNotes7.125Due2026Member
us-gaap:SeniorNotesMember
2019-04-01
2019-04-30
0001509991
kos:CorporateRevolverMember
us-gaap:RevolvingCreditFacilityMember
2018-08-31
0001509991
kos:TheFacilityMember
us-gaap:RevolvingCreditFacilityMember
2018-02-01
2018-02-28
0001509991
us-gaap:CommodityContractMember
us-gaap:NondesignatedMember
2019-12-31
0001509991
kos:ReceivablesOilSalesMember
kos:ProvisionalOilSalesMember
us-gaap:NondesignatedMember
2019-12-31
0001509991
us-gaap:NondesignatedMember
2019-12-31
0001509991
us-gaap:CommodityContractMember
us-gaap:NondesignatedMember
2020-03-31
0001509991
kos:ReceivablesOilSalesMember
kos:ProvisionalOilSalesMember
us-gaap:NondesignatedMember
2020-03-31
0001509991
us-gaap:NondesignatedMember
2020-03-31
0001509991
kos:TermMay2020toDecember2020Member
kos:ArgusLLSMember
kos:SwapContractsMember
us-gaap:SubsequentEventMember
2020-04-30
0001509991
kos:TermApril2020ToDecember2020Member
kos:DatedBrentMember
kos:SwapsWithSoldPutsMember
us-gaap:SubsequentEventMember
2020-04-30
0001509991
kos:TermApril2020ToDecember2020Member
kos:DatedBrentMember
kos:SwapsWithSoldPutsMember
us-gaap:SubsequentEventMember
2020-04-01
2020-04-30
0001509991
kos:TermMay2020toDecember2020Member
kos:DatedBrentMember
kos:SwapContractsMember
us-gaap:SubsequentEventMember
2020-04-01
2020-04-30
0001509991
kos:TermMay2020toDecember2020Member
kos:ArgusLLSMember
kos:SwapContractsMember
us-gaap:SubsequentEventMember
2020-04-01
2020-04-30
0001509991
kos:TermMay2020toDecember2020Member
kos:DatedBrentMember
kos:SwapContractsMember
us-gaap:SubsequentEventMember
2020-04-30
0001509991
kos:TermApril2020ToDecember2020Member
kos:DatedBrentMember
kos:SwapsWithSoldPutsMember
2020-03-31
0001509991
kos:TermJanuary2021ToDecember2021Member
kos:DatedBrentMember
kos:SwapsWithSoldPutsMember
2020-03-31
0001509991
kos:TermApril2020ToDecember2020Member
kos:DatedBrentMember
us-gaap:CommodityOptionMember
2020-03-31
0001509991
kos:TermJanuary2021ToDecember2021Member
kos:DatedBrentMember
kos:SoldCallsMember
2020-03-31
0001509991
kos:TermJanuary2021ToDecember2021Member
kos:DatedBrentMember
kos:SwapsWithSoldPutsMember
2020-01-01
2020-03-31
0001509991
kos:TermApril2020ToDecember2020Member
kos:DatedBrentMember
us-gaap:CommodityOptionMember
2020-01-01
2020-03-31
0001509991
kos:TermJanuary2021ToDecember2021Member
kos:DatedBrentMember
kos:SoldCallsMember
2020-01-01
2020-03-31
0001509991
kos:TermApril2020ToDecember2020Member
kos:DatedBrentMember
kos:ThreewayCollarsMember
2020-03-31
0001509991
kos:TermApril2020ToDecember2020Member
kos:DatedBrentMember
kos:SoldCallsMember
2020-03-31
0001509991
kos:TermApril2020ToDecember2020Member
kos:DatedBrentMember
kos:SoldCallsMember
2020-01-01
2020-03-31
0001509991
kos:TermApril2020ToDecember2020Member
kos:DatedBrentMember
kos:SwapsWithSoldPutsMember
2020-01-01
2020-03-31
0001509991
kos:TermApril2020ToDecember2020Member
kos:DatedBrentMember
kos:ThreewayCollarsMember
2020-01-01
2020-03-31
0001509991
us-gaap:CommodityContractMember
us-gaap:SalesMember
2019-01-01
2019-03-31
0001509991
us-gaap:CommodityContractMember
us-gaap:SalesMember
2020-01-01
2020-03-31
0001509991
us-gaap:CommodityContractMember
us-gaap:DerivativeMember
2020-01-01
2020-03-31
0001509991
us-gaap:CommodityContractMember
us-gaap:DerivativeMember
2019-01-01
2019-03-31
0001509991
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommodityContractMember
2019-12-31
0001509991
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-12-31
0001509991
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommodityContractMember
2020-03-31
0001509991
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2020-03-31
0001509991
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommodityContractMember
2019-12-31
0001509991
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommodityContractMember
2020-03-31
0001509991
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommodityContractMember
2019-12-31
0001509991
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-12-31
0001509991
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommodityContractMember
2020-03-31
0001509991
us-gaap:FairValueMeasurementsRecurringMember
kos:ProvisionalOilSalesMember
2020-03-31
0001509991
us-gaap:FairValueMeasurementsRecurringMember
2019-12-31
0001509991
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
kos:ProvisionalOilSalesMember
2020-03-31
0001509991
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommodityContractMember
2020-03-31
0001509991
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-12-31
0001509991
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2020-03-31
0001509991
us-gaap:FairValueMeasurementsRecurringMember
kos:ProvisionalOilSalesMember
2019-12-31
0001509991
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
kos:ProvisionalOilSalesMember
2019-12-31
0001509991
us-gaap:FairValueMeasurementsRecurringMember
2020-03-31
0001509991
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2020-03-31
0001509991
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommodityContractMember
2019-12-31
0001509991
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
kos:ProvisionalOilSalesMember
2019-12-31
0001509991
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
kos:ProvisionalOilSalesMember
2020-03-31
0001509991
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
kos:ProvisionalOilSalesMember
2020-03-31
0001509991
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
kos:ProvisionalOilSalesMember
2019-12-31
0001509991
kos:SeniorNotes7.125Due2026Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2020-03-31
0001509991
kos:TheFacilityMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2020-03-31
0001509991
kos:SeniorNotes7.125Due2026Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2019-12-31
0001509991
kos:CorporateRevolverMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2020-03-31
0001509991
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-12-31
0001509991
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-03-31
0001509991
kos:TheFacilityMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2019-12-31
0001509991
kos:SeniorNotes7.125Due2026Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
2019-12-31
0001509991
kos:CorporateRevolverMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2019-12-31
0001509991
kos:CorporateRevolverMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2019-12-31
0001509991
kos:TheFacilityMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2020-03-31
0001509991
kos:SeniorNotes7.125Due2026Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
2020-03-31
0001509991
kos:TheFacilityMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2019-12-31
0001509991
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-12-31
0001509991
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2020-03-31
0001509991
kos:CorporateRevolverMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2020-03-31
0001509991
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2020-03-31
0001509991
us-gaap:FairValueMeasurementsNonrecurringMember
2020-03-31
0001509991
kos:LongTermIncentivePlanMember
2020-01-01
2020-03-31
0001509991
kos:LongTermIncentivePlanMember
2019-01-01
2019-03-31
0001509991
kos:LongTermIncentivePlanMember
2020-03-31
0001509991
srt:MinimumMember
kos:MarketAndServiceVestingRestrictedStockUnitsMember
kos:LongTermIncentivePlanMember
2020-01-01
2020-03-31
0001509991
srt:MaximumMember
kos:MarketAndServiceVestingRestrictedStockUnitsMember
kos:LongTermIncentivePlanMember
2020-01-01
2020-03-31
0001509991
us-gaap:RestrictedStockUnitsRSUMember
kos:LongTermIncentivePlanMember
2020-01-01
2020-03-31
0001509991
us-gaap:RestrictedStockUnitsRSUMember
kos:LongTermIncentivePlanMember
2020-03-31
0001509991
kos:LongTermIncentivePlanMember
2018-03-01
2018-03-31
0001509991
kos:MarketAndServiceVestingRestrictedStockUnitsMember
kos:LongTermIncentivePlanMember
2020-01-01
2020-03-31
0001509991
kos:ServiceVestingRestrictedStockUnitsMember
kos:LongTermIncentivePlanMember
2019-12-31
0001509991
kos:ServiceVestingRestrictedStockUnitsMember
kos:LongTermIncentivePlanMember
2020-03-31
0001509991
kos:ServiceVestingRestrictedStockUnitsMember
kos:LongTermIncentivePlanMember
2020-01-01
2020-03-31
0001509991
kos:MarketAndServiceVestingRestrictedStockUnitsMember
kos:LongTermIncentivePlanMember
2019-12-31
0001509991
kos:MarketAndServiceVestingRestrictedStockUnitsMember
kos:LongTermIncentivePlanMember
2020-03-31
0001509991
country:US
2020-03-31
0001509991
kos:OtherForeignCountriesMember
2020-01-01
2020-03-31
0001509991
country:US
2020-01-01
2020-03-31
0001509991
kos:OtherForeignCountriesMember
2019-01-01
2019-03-31
0001509991
country:US
2019-01-01
2019-03-31
0001509991
kos:ThirdPartyMember
kos:U.S.GulfOfMexicoMember
us-gaap:SuretyBondMember
2020-03-31
0001509991
2020-02-24
2020-02-24
0001509991
kos:U.S.GulfOfMexicoMember
us-gaap:SuretyBondMember
2020-03-31
0001509991
country:MR
2020-01-01
2020-03-31
0001509991
country:ST
2020-01-01
2020-03-31
0001509991
kos:SAOTOMEANDPRINCIPEANDNAMIBIAMember
2020-01-01
2020-03-31
0001509991
kos:BureauOfOceanEnergyManagementMember
kos:U.S.GulfOfMexicoMember
us-gaap:SuretyBondMember
2020-03-31
0001509991
country:ZA
2020-01-01
2020-03-31
0001509991
kos:U.S.GulfOfMexicoMember
us-gaap:SuretyBondMember
2019-12-31
0001509991
kos:BureauOfOceanEnergyManagementMember
kos:U.S.GulfOfMexicoMember
us-gaap:SuretyBondMember
2019-12-31
0001509991
kos:ThirdPartyMember
kos:U.S.GulfOfMexicoMember
us-gaap:SuretyBondMember
2019-12-31
0001509991
us-gaap:OperatingSegmentsMember
country:GQ
2019-01-01
2019-03-31
0001509991
us-gaap:OperatingSegmentsMember
kos:U.S.GulfOfMexicoMember
2019-01-01
2019-03-31
0001509991
us-gaap:CorporateNonSegmentMember
2019-03-31
0001509991
us-gaap:CorporateNonSegmentMember
2019-01-01
2019-03-31
0001509991
us-gaap:MaterialReconcilingItemsMember
2019-01-01
2019-03-31
0001509991
us-gaap:OperatingSegmentsMember
kos:MauritaniaAndSenegalMember
2019-01-01
2019-03-31
0001509991
us-gaap:OperatingSegmentsMember
country:GH
2019-01-01
2019-03-31
0001509991
us-gaap:OperatingSegmentsMember
country:GQ
2019-03-31
0001509991
us-gaap:MaterialReconcilingItemsMember
2019-03-31
0001509991
us-gaap:OperatingSegmentsMember
kos:MauritaniaAndSenegalMember
2019-03-31
0001509991
us-gaap:OperatingSegmentsMember
kos:U.S.GulfOfMexicoMember
2019-03-31
0001509991
us-gaap:OperatingSegmentsMember
country:GH
2019-03-31
0001509991
us-gaap:OperatingSegmentsMember
country:GH
2020-01-01
2020-03-31
0001509991
us-gaap:OperatingSegmentsMember
country:GQ
2020-01-01
2020-03-31
0001509991
us-gaap:CorporateNonSegmentMember
2020-03-31
0001509991
us-gaap:CorporateNonSegmentMember
2020-01-01
2020-03-31
0001509991
us-gaap:OperatingSegmentsMember
kos:MauritaniaAndSenegalMember
2020-03-31
0001509991
us-gaap:OperatingSegmentsMember
country:GH
2020-03-31
0001509991
us-gaap:MaterialReconcilingItemsMember
2020-01-01
2020-03-31
0001509991
us-gaap:OperatingSegmentsMember
kos:MauritaniaAndSenegalMember
2020-01-01
2020-03-31
0001509991
us-gaap:OperatingSegmentsMember
kos:U.S.GulfOfMexicoMember
2020-01-01
2020-03-31
0001509991
us-gaap:OperatingSegmentsMember
country:GQ
2020-03-31
0001509991
us-gaap:MaterialReconcilingItemsMember
2020-03-31
0001509991
us-gaap:OperatingSegmentsMember
kos:U.S.GulfOfMexicoMember
2020-03-31
utreg:MBbls
kos:letter_of_credit
iso4217:USD
kos:meter
xbrli:pure
utreg:MMBbls
utreg:sqkm
iso4217:USD
xbrli:shares
kos:segment
iso4217:USD
utreg:bbl
kos:project
kos:exploration_well
xbrli:shares
kos:Agreement
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2020
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number:
001-35167
Kosmos Energy Ltd.
(Exact name of registrant as specified in its charter)
Delaware
98-0686001
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
8176 Park Lane
Dallas,
Texas
75231
(Address of principal executive offices)
(Zip Code)
Title of each class
Trading Symbol
Name of each exchange on which registered:
Common Stock $0.01 par value
KOS
New York Stock Exchange
London Stock Exchange
Registrant’s telephone number, including area code:
+1
214
445 9600
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
(Do not check if a smaller reporting company)
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
Outstanding at May 6, 2020
Common Shares, $0.01 par value
405,190,996
Table of Contents
TABLE OF CONTENTS
Unless otherwise stated in this report, references to “Kosmos,” “we,” “us” or “the company” refer to Kosmos Energy Ltd. and its wholly owned subsidiaries. We have provided definitions for some of the industry terms used in this report in the “Glossary and Selected Abbreviations” beginning on page 3.
Page
PART I. FINANCIAL INFORMATION
Glossary and Select Abbreviations
2
Item 1. Financial Statements
6
Consolidated Balance Sheets
6
Consolidated Statements of Operations
7
Consolidated Statements of Stockholders’ Equity
8
Consolidated Statements of Cash Flows
9
Notes to Consolidated Financial Statements
9
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
30
Item 3. Quantitative and Qualitative Disclosures about Market Risk
41
Item 4. Controls and Procedures
43
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
43
Item 1A. Risk Factors
43
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
45
Item 3. Defaults Upon Senior Securities
45
Item 4. Mine Safety Disclosures
45
Item 5. Other Information
45
Item 6. Exhibits
45
Signatures
46
Index to Exhibits
47
KOSMOS ENERGY LTD.
GLOSSARY AND SELECTED ABBREVIATIONS
The following are abbreviations and definitions of certain terms that may be used in this report. Unless listed below, all defined terms under Rule 4-10(a) of Regulation S-X shall have their statutorily prescribed meanings.
“2D seismic data”
Two‑dimensional seismic data, serving as interpretive data that allows a view of a vertical cross‑section beneath a prospective area.
“3D seismic data”
Three‑dimensional seismic data, serving as geophysical data that depicts the subsurface strata in three dimensions. 3D seismic data typically provides a more detailed and accurate interpretation of the subsurface strata than 2D seismic data.
"ANP-STP"
Agencia Nacional Do Petroleo De Sao Tome E Principe.
“API”
A specific gravity scale, expressed in degrees, that denotes the relative density of various petroleum liquids. The scale increases inversely with density. Thus lighter petroleum liquids will have a higher API than heavier ones.
“ASC”
Financial Accounting Standards Board Accounting Standards Codification.
“ASU”
Financial Accounting Standards Board Accounting Standards Update.
“Barrel” or “Bbl”
A standard measure of volume for petroleum corresponding to approximately 42 gallons at 60 degrees Fahrenheit.
“BBbl”
Billion barrels of oil.
Table of Contents
“BBoe”
Billion barrels of oil equivalent.
“Bcf”
Billion cubic feet.
“Boe”
Barrels of oil equivalent. Volumes of natural gas converted to barrels of oil using a conversion factor of 6,000 cubic feet of natural gas to one barrel of oil.
"BOEM"
Bureau of Ocean Energy Management.
“Boepd”
Barrels of oil equivalent per day.
“Bopd”
Barrels of oil per day.
"BP"
BP p.l.c. and related subsidiaries
“Bwpd”
Barrels of water per day.
"Corporate Revolver"
Revolving Credit Facility Agreement dated November 23, 2012 (as amended or as amended and restated from time to time)
"COVID-19"
Coronavirus disease 2019.
“Developed acreage”
The number of acres that are allocated or assignable to productive wells or wells capable of production.
“Development”
The phase in which an oil or natural gas field is brought into production by drilling development wells and installing appropriate production systems.
"DGE"
Deep Gulf Energy (together with its subsidiaries).
"DST"
Drill stem test.
“Dry hole” or "Unsuccessful well"
A well that has not encountered a hydrocarbon bearing reservoir expected to produce in commercial quantities.
"DT"
Deepwater Tano.
“EBITDAX”
Net income (loss) plus (i) exploration expense, (ii) depletion, depreciation and amortization expense, (iii) equity‑based compensation expense, (iv) unrealized (gain) loss on commodity derivatives (realized losses are deducted and realized gains are added back), (v) (gain) loss on sale of oil and gas properties, (vi) interest (income) expense, (vii) income taxes, (viii) loss on extinguishment of debt, (ix) doubtful accounts expense and (x) similar other material items which management believes affect the comparability of operating results. The Facility EBITDAX definition includes 50% of the EBITDAX adjustments of Kosmos-Trident International Petroleum Inc for the period it was an equity method investment and includes Last Twelve Months ("LTM") EBITDAX for any acquisitions and excludes LTM EBITDAX for any divestitures.
"ESG"
Environmental, social, and governance.
"ESP"
Electric submersible pump.
“E&P”
Exploration and production.
"Facility"
Facility agreement dated March 28, 2011 (as amended or as amended and restated from time to time)
“FASB”
Financial Accounting Standards Board.
“Farm‑in”
An agreement whereby a party acquires a portion of the participating interest in a block from the owner of such interest, usually in return for cash and/or for taking on a portion of future costs or other performance by the assignee as a condition of the assignment.
“Farm‑out”
An agreement whereby the owner of the participating interest agrees to assign a portion of its participating interest in a block to another party for cash and/or for the assignee taking on a portion of future costs and/or other work as a condition of the assignment.
"FEED"
Front End Engineering Design.
"FLNG"
Floating liquefied natural gas.
“FPS”
Floating production system.
“FPSO”
Floating production, storage and offloading vessel.
"Galp"
Galp Energia Sao Tome E Principe, Unipessoal, LDA.
"GEPetrol"
Guinea Equatorial De Petroleos.
"GHG"
Greenhouse gas.
"GJFFDP"
Greater Jubilee Full Field Development Plan.
"GNPC"
Ghana National Petroleum Corporation.
“Greater Tortue Ahmeyim”
Ahmeyim and Guembeul discoveries.
3
Table of Contents
"GTA UUOA"
Unitization and Unit Operating Agreement covering the Greater Tortue Ahmeyim Unit.
"Hess"
Hess Corporation.
"HLS"
Heavy Louisiana Sweet.
"H&M"
Hull and Machinery insurance.
"Jubilee UUOA"
Unitization and Unit Operating Agreement covering the Jubilee Unit.
"KBSL"
Kosmos BP Senegal Limited.
"KTEGI"
Kosmos-Trident Equatorial Guinea Inc.
"KTIPI"
Kosmos-Trident International Petroleum Inc.
"LNG"
Liquefied natural gas.
"LOPI"
Loss of Production Income.
"LSE"
London Stock Exchange.
"LTIP"
Long Term Incentive Plan.
“MBbl”
Thousand barrels of oil.
“MBoe”
Thousand barrels of oil equivalent.
“Mcf”
Thousand cubic feet of natural gas.
“Mcfpd”
Thousand cubic feet per day of natural gas.
“MMBbl”
Million barrels of oil.
“MMBoe”
Million barrels of oil equivalent.
"MMBtu"
Million British thermal units.
“MMcf”
Million cubic feet of natural gas.
“MMcfd”
Million cubic feet per day of natural gas.
"MMTPA"
Million metric tonnes per annum.
"NAMCOR"
National Petroleum Corporation of Namibia.
“Natural gas liquid” or “NGL”
Components of natural gas that are separated from the gas state in the form of liquids. These include propane, butane, and ethane, among others.
"NYSE"
New York Stock Exchange.
"Ophir"
Ophir Energy plc.
"PETROCI"
PETROCI Holding.
“Petroleum contract”
A contract in which the owner of hydrocarbons gives an E&P company temporary and limited rights, including an exclusive option to explore for, develop, and produce hydrocarbons from the lease area.
“Petroleum system”
A petroleum system consists of organic material that has been buried at a sufficient depth to allow adequate temperature and pressure to expel hydrocarbons and cause the movement of oil and natural gas from the area in which it was formed to a reservoir rock where it can accumulate.
“Plan of development” or “PoD”
A written document outlining the steps to be undertaken to develop a field.
“Productive well”
An exploratory or development well found to be capable of producing either oil or natural gas in sufficient quantities to justify completion as an oil or natural gas well.
“Prospect(s)”
A potential trap that may contain hydrocarbons and is supported by the necessary amount and quality of geologic and geophysical data to indicate a probability of oil and/or natural gas accumulation ready to be drilled. The five required elements (generation, migration, reservoir, seal and trap) must be present for a prospect to work and if any of these fail neither oil nor natural gas may be present, at least not in commercial volumes.
“Proved reserves”
Estimated quantities of crude oil, natural gas and natural gas liquids that geological and engineering data demonstrate with reasonable certainty to be economically recoverable in future years from known reservoirs under existing economic and operating conditions, as well as additional reserves expected to be obtained through confirmed improved recovery techniques, as defined in SEC Regulation S‑X 4‑10(a)(2).
“Proved developed reserves”
Those proved reserves that can be expected to be recovered through existing wells and facilities and by existing operating methods.
4
Table of Contents
“Proved undeveloped reserves”
Those proved reserves that are expected to be recovered from future wells and facilities, including future improved recovery projects which are anticipated with a high degree of certainty in reservoirs which have previously shown favorable response to improved recovery projects.
"RSC"
Ryder Scott Company, L.P.
"SEC"
Securities and Exchange Commission.
"Senior Notes"
7.125% Senior Notes due 2026.
"Senior Secured Notes"
7.875% Senior Secured Notes due 2021.
“Shelf margin”
The path created by the change in direction of the shoreline in reaction to the filling of a sedimentary basin.
"Shell"
Royal Dutch Shell and related subsidiaries.
"SNPC"
Société Nationale des Pétroles du Congo.
“Stratigraphy”
The study of the composition, relative ages and distribution of layers of sedimentary rock.
“Stratigraphic trap”
A stratigraphic trap is formed from a change in the character of the rock rather than faulting or folding of the rock and oil is held in place by changes in the porosity and permeability of overlying rocks.
“Structural trap”
A topographic feature in the earth’s subsurface that forms a high point in the rock strata. This facilitates the accumulation of oil and gas in the strata.
“Structural‑stratigraphic trap”
A structural‑stratigraphic trap is a combination trap with structural and stratigraphic features.
“Submarine fan”
A fan‑shaped deposit of sediments occurring in a deep water setting where sediments have been transported via mass flow, gravity induced, processes from the shallow to deep water. These systems commonly develop at the bottom of sedimentary basins or at the end of large rivers.
"TAG GSA"
TEN Associated Gas - Gas Sales Agreement.
"TEN"
Tweneboa, Enyenra and Ntomme.
“Three‑way fault trap”
A structural trap where at least one of the components of closure is formed by offset of rock layers across a fault.
"Tortue Phase 1
SPA"
Greater Tortue Ahmeyim Agreement for a Long Term Sale and Purchase of LNG.
“Trap”
A configuration of rocks suitable for containing hydrocarbons and sealed by a relatively impermeable formation through which hydrocarbons will not migrate.
"Trident"
Trident Energy.
“Undeveloped acreage”
Lease acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of natural gas and oil regardless of whether such acreage contains discovered resources.
"WCTP"
West Cape Three Points.
5
Table of Contents
KOSMOS ENERGY LTD.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
March 31,
2020
December 31,
2019
(Unaudited)
Assets
Current assets:
Cash and cash equivalents
$
126,507
$
224,502
Restricted cash
3,708
4,302
Receivables:
Joint interest billings, net
116,610
81,424
Oil sales
30,926
64,142
Other
54,866
28,727
Inventories
140,068
114,412
Prepaid expenses and other
29,802
36,192
Derivatives
112,028
12,856
Total current assets
614,515
566,557
Property and equipment:
Oil and gas properties, net
3,428,555
3,624,751
Other property, net
14,382
17,581
Property and equipment, net
3,442,937
3,642,332
Other assets:
Restricted cash
542
542
Long-term receivables
68,472
43,430
Deferred financing costs, net of accumulated amortization of $15,335 and $14,681 at March 31, 2020 and December 31, 2019, respectively
5,667
6,321
Deferred tax assets
—
32,779
Derivatives
29,383
2,302
Other
22,446
22,969
Total assets
$
4,183,962
$
4,317,232
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable
$
228,492
$
149,483
Accrued liabilities
267,758
380,704
Derivatives
19,587
8,914
Total current liabilities
515,837
539,101
Long-term liabilities:
Long-term debt, net
2,059,929
2,008,063
Derivatives
3,039
11,478
Asset retirement obligations
235,138
230,526
Deferred tax liabilities
692,618
653,221
Other long-term liabilities
32,253
33,141
Total long-term liabilities
3,022,977
2,936,429
Stockholders’ equity:
Preference shares, $0.01 par value; 200,000,000 authorized shares; zero issued at March 31, 2020 and December 31, 2019
—
—
Common stock, $0.01 par value; 2,000,000,000 authorized shares; 449,368,992 and 445,779,367 issued at March 31, 2020 and December 31, 2019, respectively
4,494
4,458
Additional paid-in capital
2,283,398
2,297,221
Accumulated deficit
(
1,405,737
)
(
1,222,970
)
Treasury stock, at cost, 44,263,269 shares at March 31, 2020 and December 31, 2019, respectively
(
237,007
)
(
237,007
)
Total stockholders’ equity
645,148
841,702
Total liabilities and stockholders’ equity
$
4,183,962
$
4,317,232
See accompanying notes.
6
Table of Contents
KOSMOS ENERGY LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three Months Ended
March 31,
2020
2019
Revenues and other income:
Oil and gas revenue
$
177,780
$
296,790
Other income, net
1
—
Total revenues and other income
177,781
296,790
Costs and expenses:
Oil and gas production
61,603
79,799
Facilities insurance modifications, net
8,038
(
20,021
)
Exploration expenses
44,605
30,344
General and administrative
20,911
35,908
Depletion, depreciation and amortization
93,302
118,095
Impairment of long-lived assets
150,820
—
Interest and other financing costs, net
27,835
35,041
Derivatives, net
(
136,038
)
77,085
Other expenses, net
23,929
2,119
Total costs and expenses
295,005
358,370
Loss before income taxes
(
117,224
)
(
61,580
)
Income tax expense (benefit)
65,543
(
8,674
)
Net loss
$
(
182,767
)
$
(
52,906
)
Net loss per share:
Basic
$
(
0.45
)
$
(
0.13
)
Diluted
$
(
0.45
)
$
(
0.13
)
Weighted average number of shares used to compute net loss per share:
Basic
404,759
401,164
Diluted
404,759
401,164
Dividends declared per common share
$
0.0452
$
0.0452
See accompanying notes.
7
Table of Contents
KOSMOS ENERGY LTD.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands)
(Unaudited)
Additional
Common Shares
Paid-in
Accumulated
Treasury
Shares
Amount
Capital
Deficit
Stock
Total
2020:
Balance as of December 31, 2019
445,779
$
4,458
$
2,297,221
$
(
1,222,970
)
$
(
237,007
)
$
841,702
Dividends ($0.0452 per share)
—
—
(
18,918
)
—
—
(
18,918
)
Equity-based compensation
—
—
10,078
—
—
10,078
Restricted stock awards and units
3,590
36
(
36
)
—
—
—
Purchase of treasury stock / tax withholdings
—
—
(
4,947
)
—
—
(
4,947
)
Net loss
—
—
—
(
182,767
)
—
(
182,767
)
Balance as of March 31, 2020
449,369
$
4,494
$
2,283,398
$
(
1,405,737
)
$
(
237,007
)
$
645,148
2019:
Balance as of December 31, 2018
442,915
$
4,429
$
2,341,249
$
(
1,167,193
)
$
(
237,007
)
$
941,478
Dividends ($0.0452 per share)
—
—
(
18,744
)
—
—
(
18,744
)
Equity-based compensation
—
—
8,744
—
—
8,744
Restricted stock awards and units
2,610
26
(
26
)
—
—
—
Purchase of treasury stock / tax withholdings
—
—
(
1,979
)
—
—
(
1,979
)
Net loss
—
—
—
(
52,906
)
—
(
52,906
)
Balance as of March 31, 2019
445,525
$
4,455
$
2,329,244
$
(
1,220,099
)
$
(
237,007
)
$
876,593
See accompanying notes.
8
Table of Contents
KOSMOS ENERGY LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months Ended March 31,
2020
2019
Operating activities
Net loss
$
(
182,767
)
$
(
52,906
)
Adjustments to reconcile net loss to net cash used in operating activities:
Depletion, depreciation and amortization (including deferred financing costs)
95,585
120,482
Deferred income taxes
72,177
(
39,833
)
Unsuccessful well costs and leasehold impairments
19,228
5,506
Impairment of long-lived assets
150,820
—
Change in fair value of derivatives
(
136,322
)
73,807
Cash settlements on derivatives, net (including $12.0 million and $(7.3) million on commodity hedges during 2020 and 2019)
9,016
(
3,576
)
Equity-based compensation
9,346
8,441
Other
3,974
4,981
Changes in assets and liabilities:
Increase in receivables
(
26,932
)
(
47,219
)
(Increase) decrease in inventories
(
27,123
)
2,212
Decrease in prepaid expenses and other
6,344
12,597
Increase (decrease) in accounts payable
79,009
(
59,331
)
Decrease in accrued liabilities
(
89,318
)
(
42,508
)
Net cash used in operating activities
(
16,963
)
(
17,347
)
Investing activities
Oil and gas assets
(
83,716
)
(
78,377
)
Other property
(
1,537
)
(
1,071
)
Proceeds on sale of assets
1,713
—
Notes receivable from partners
(
23,983
)
—
Net cash used in investing activities
(
107,523
)
(
79,448
)
Financing activities
Borrowings under long-term debt
50,000
175,000
Payments on long-term debt
—
(
100,000
)
Purchase of treasury stock / tax withholdings
(
4,947
)
(
1,980
)
Dividends
(
19,156
)
(
18,147
)
Deferred financing costs
—
(
1,160
)
Net cash provided by financing activities
25,897
53,713
Net decrease in cash, cash equivalents and restricted cash
(
98,589
)
(
43,082
)
Cash, cash equivalents and restricted cash at beginning of period
229,346
185,616
Cash, cash equivalents and restricted cash at end of period
$
130,757
$
142,534
Supplemental cash flow information
Cash paid for:
Interest, net of capitalized interest
$
54,694
$
40,536
Income taxes
$
26,874
$
10,438
See accompanying notes.
KOSMOS ENERGY LTD.
Notes to Consolidated Financial Statements
(Unaudited)
1.
Organization
9
Table of Contents
Kosmos Energy Ltd. changed its jurisdiction of incorporation from Bermuda to the State of Delaware, in the United States of America, (the "Redomestication") in December 2018. As a holding company, Kosmos Energy Ltd.’s management operations are conducted through a wholly-owned subsidiary, Kosmos Energy, LLC. The terms “Kosmos,” the “Company,” “we,” “us,” “our,” “ours,” and similar terms refer to Kosmos Energy Ltd. and its wholly-owned subsidiaries, unless the context indicates otherwise.
Kosmos is
a full-cycle deepwater independent oil and gas exploration and production company focused along the Atlantic Margins. Our key assets include production offshore Ghana, Equatorial Guinea and U.S. Gulf of Mexico, as well as a world-class gas development offshore Mauritania and Senegal. We also maintain a sustainable exploration program balanced between proven basin infrastructure-led exploration (Equatorial Guinea and U.S. Gulf of Mexico), emerging basins (Mauritania, Senegal and Suriname) and frontier basins (Namibia, Sao Tome and Principe, and South Africa).
Kosmos is listed on the New York Stock Exchange and London Stock Exchange and is traded under the ticker symbol KOS.
Kosmos is engaged in a single line of business, which is the exploration, development, and production of oil and natural gas. Substantially all of our long-lived assets and all of our product sales are related to operations in
four
geographic areas: Ghana, Equatorial Guinea, Mauritania/Senegal and U.S. Gulf of Mexico. In addition, we have exploration activities in other countries in the Atlantic Margins.
2.
Accounting Policies
General
The interim consolidated financial statements included in this report are unaudited and, in the opinion of management, include all adjustments of a normal recurring nature necessary for a fair presentation of the results for the interim periods. The results of the interim periods shown in this report are not necessarily indicative of the final results to be expected for the full year. The consolidated financial statements were prepared in accordance with the requirements of the Securities and Exchange Commission (“SEC”) for interim reporting. As permitted under those rules, certain notes or other financial information that are normally required by Generally Accepted Accounting Principles in the United States of America (“GAAP”) have been condensed or omitted from these interim consolidated financial statements. These consolidated financial statements and the accompanying notes should be read in conjunction with our audited consolidated financial statements for the year ended
December 31, 2019
, included in our annual report on Form 10-K.
Accounting policies of particular importance to the presentation of our financial position and results of operations and required the application of significant judgment or estimates by management during the first quarter of 2020 included:
Impairment of Long‑Lived Assets
We review our long‑lived assets for impairment when changes in circumstances indicate that the carrying amount of an asset may not be recoverable. ASC 360 — Property, Plant and Equipment requires an impairment loss to be recognized if the carrying amount of a long‑lived asset is not recoverable and exceeds its fair value. The carrying amount of a long‑lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. That assessment shall be based on the carrying amount of the asset at the date it is tested for recoverability, whether in use or under development. Assets to be disposed of and assets not expected to provide any future service potential to us are recorded at the lower of carrying amount or fair value. Oil and gas properties are grouped in accordance with ASC 932 — Extractive Activities-Oil and Gas. The basis for grouping is a reasonable aggregation of properties typically by field or by logical grouping of assets with significant shared infrastructure.
For long-lived assets whereby the carrying value exceeds the estimated future undiscounted cash flows, the carrying amount is reduced to fair value. Fair value is generally estimated using the income approach described in the ASC 820 — Fair Value Measurement. If applicable, we utilize prices and other relevant information generated by market transactions involving assets and liabilities that are identical or comparable to the item being measured as the basis for determining fair value. The expected future cash flows used for impairment reviews and related fair value measurements are typically based on judgmental assessments of future production, pricing estimates, capital and operating costs, market-based weighted average cost of capital, and risk adjustment factors applied to reserves. These assumptions are applied to develop future cash flow projections that are then discounted to estimated fair value, using a market-based weighted-average cost of capital. Although we base the fair value estimate of each asset group on assumptions we believe to be reasonable, those assumptions are inherently unpredictable and uncertain, and actual results could differ from the estimate. Negative revisions of estimated reserve quantities, increases in future cost estimates, divestiture of a significant component of the asset group, or sustained decreases in crude oil prices could lead to a reduction in expected future cash flows and possibly an additional impairment of long-lived assets in future periods.
10
Table of Contents
We believe the assumptions used in our analysis to test for impairment are appropriate and result in a reasonable estimate of future cash flows and fair value. Kosmos has consistently used an average of third-party industry forecasts to determine our pricing assumptions. Where unproved reserves exist, an appropriately risk-adjusted amount of these reserves may be included in the evaluation.
Reclassifications
Certain prior period amounts have been reclassified to conform with the current presentation. Such reclassifications had no significant impact on our reported net
loss
, current assets, total assets, current liabilities, total liabilities, stockholders’ equity or cash flows.
Cash, Cash Equivalents and Restricted Cash
March 31,
2020
December 31,
2019
(In thousands)
Cash and cash equivalents
$
126,507
$
224,502
Restricted cash - current
3,708
4,302
Restricted cash - long-term
542
542
Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows
$
130,757
$
229,346
Cash and cash equivalents include demand deposits and funds invested in highly liquid instruments with original maturities of three months or less at the date of purchase.
In accordance with certain of our petroleum contracts, we have posted letters of credit related to performance guarantees for our minimum work obligations. Certain of these letters of credit are cash collateralized in accounts held by us and as such are classified as restricted cash. Upon completion of the minimum work obligations and/or entering into the next phase of the respective petroleum contract, the requirement to post the existing letters of credit will be satisfied and the cash collateral will be released. However, additional letters of credit may be required should we choose to move into the next phase of certain of our petroleum contracts.
Inventories
Inventories consisted of
$
113.5
million
and
$
112.3
million
of materials and supplies and
$
26.6
million
and
$
2.1
million
of hydrocarbons as of
March 31, 2020
and
December 31, 2019
, respectively.
The Company’s materials and supplies inventory primarily consists of casing and wellheads and is stated at the lower of cost, using the weighted average cost method, or net realizable value.
Hydrocarbon inventory is carried at the lower of cost, using the weighted average cost method, or net realizable value. Hydrocarbon inventory costs include expenditures and other charges incurred in bringing the inventory to its existing condition. Selling expenses and general and administrative expenses are reported as period costs and excluded from inventory costs.
Revenue Recognition
Our oil and gas revenues are recognized when hydrocarbons have been sold to a purchaser at a fixed or determinable price, title has transferred and collection is probable. Certain revenues are based on provisional price contracts which contain an embedded derivative that is required to be separated from the host contract for accounting purposes. The host contract is the receivable from oil sales at the spot price on the date of sale. The embedded derivative, which is not designated as a hedge, is marked to market through oil and gas revenue each period until the final settlement occurs, which generally is limited to the month after the sale.
11
Table of Contents
Oil and gas revenue is composed of the following:
Three Months Ended March 31,
2020
2019
(In thousands)
Revenues from contract with customer - Equatorial Guinea
$
24,370
$
89,115
Revenues from contract with customer - Ghana
49,672
119,330
Revenues from contract with customers - U.S. Gulf of Mexico
103,453
85,067
Provisional oil sales contracts
285
3,278
Oil and gas revenue
$
177,780
$
296,790
Restructuring Charges
The Company accounts for restructuring charges and related termination benefits in accordance with ASC 712—Compensation-Nonretirement Postemployment Benefits. Under this standard, the costs associated with termination benefits are recorded during the period in which the liability is incurred.
During the
three months ended
March 31, 2020
, we recognized
$
13.9
million in restructuring charges for employee severance and related benefit costs incurred as part of a corporate reorganization in Other expenses, net in the consolidated statement of operations.
Concentration of Credit Risk
Our revenue can be materially affected by current economic conditions and the price of oil. However, based on the current demand for crude oil and the fact that alternative purchasers are available, we believe that the loss of our marketing agent and/or any of the purchasers identified by our marketing agent would not have a long‑term material adverse effect on our financial position or results of operations. The economic disruption resulting from the COVID-19 pandemic could materially impact the Company’s business in future periods. Any potential disruption will depend on the duration and intensity of these events, which are highly uncertain and cannot be predicted at this time. For our U.S. Gulf of Mexico operations, crude oil and natural gas are transported to customers using third-party pipelines.
For the
three months ended
March 31, 2020
and
2019
, revenue from Phillips 66 Company made up approximately
47
%
and
22
%
, respectively, and revenue from Shell Trading (US) Company made up approximately
20
%
and
5
%
, respectively, of our total consolidated revenue and was included in our U.S. Gulf of Mexico segment.
Recent Accounting Standards
In June 2016, ASU 2016-13, "Measurement of Credit Losses on Financial Instruments," was issued requiring measurement of all expected credit losses for certain types of financial instruments, including trade receivables, held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. This standard is effective January 1, 2020. We assessed all receivable positions for expected credit losses through the implementation of ASU 2016-13, current expected credit loss standard (CECL). Our receivables are collectible in the original term of the underlying agreements and current expected credit losses under the CECL standard are not significant.
In December 2019, the FASB issued ASU 2019-12, “Simplifying the Accounting for Income Taxes”. The amendments in the ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Early adoption is permitted, however, we do not plan to early adopt ASU 2019-12 at this time. ASU 2019-12 is not expected to have a material impact on our income tax expense.
3.
Acquisitions and Divestitures
2020 Transactions
During the second quarter of 2020, Kosmos made a decision to withdraw from our blocks offshore Cote d'Ivoire following our evaluation of seismic data.
2019 Transactions
12
Table of Contents
During the first quarter of 2019, we agreed a petroleum contract covering offshore Marine XXI block with the national oil company of the Republic of the Congo, Societe Nationale des Petroles du Congo. The petroleum contract was subject to a required governmental approval process before the petroleum contract could be made effective. The petroleum contract had not been approved by the government of the Republic of Congo nor entered into force when, in February 2020, we terminated our interests in the Marine XXI block petroleum contract.
In March 2019, we completed an agreement to acquire Ophir's remaining interest in Block EG-24, offshore Equatorial Guinea, which increased our participating interest to
80
%
and named Kosmos as operator.
4.
Joint Interest Billings, Related Party Receivables and Notes Receivables
Joint Interest Billings
The Company’s joint interest billings generally consist of receivables from partners with interests in common oil and gas properties operated by the Company for shared costs. Joint interest billings are classified on the face of the consolidated balance sheets as current and long-term receivables based on when collection is expected to occur.
In Ghana, the contractor group funded GNPC’s
5
%
share of the TEN development costs. The block partners are being reimbursed for such costs plus interest out of a portion of GNPC’s TEN production revenues. As of
March 31, 2020
and
December 31, 2019
, the current portions of the joint interest billing receivables due from GNPC for the TEN fields development costs were
$
11.6
million
and
$
14.0
million
, respectively, and the long-term portions were
$
16.6
million
and
$
16.0
million
, respectively.
Notes Receivables
In February 2019, Kosmos and BP signed Carry Advance Agreements with the national oil companies of Mauritania and Senegal which obligate us separately to finance the respective national oil company’s share of certain development costs incurred through first gas production for Greater Tortue Ahmeyim Phase 1, currently projected in 2023. Kosmos’ share for the
two
agreements combined is up to
$
239.7
million
, which is to be repaid with interest through the national oil companies’ share of future revenues. As of
March 31, 2020
and
December 31, 2019
, the balance due from the national oil companies was
$
51.9
million
and
$
27.4
million
, respectively, which is classified as Long-term receivables in our consolidated balance sheets.
13
Table of Contents
5.
Property and Equipment
Property and equipment is stated at cost and consisted of the following:
March 31,
2020
December 31,
2019
(In thousands)
Oil and gas properties:
Proved properties
$
5,082,805
$
4,904,648
Unproved properties
526,907
814,065
Total oil and gas properties
5,609,712
5,718,713
Accumulated depletion
(
2,181,157
)
(
2,093,962
)
Oil and gas properties, net
3,428,555
3,624,751
Other property
59,749
61,598
Accumulated depreciation
(
45,367
)
(
44,017
)
Other property, net
14,382
17,581
Property and equipment, net
$
3,442,937
$
3,642,332
We recorded depletion expense of
$
87.2
million
and
$
111.0
million
for the
three months ended
March 31, 2020
and
2019
, respectively. As a result of the impact of COVID-19 on the demand for oil and the related significant decrease in oil prices, we reviewed our long-lived assets for impairment. During the three months ended March 31, 2020 and 2019, we recorded asset impairments totaling $
150.8
million and
zero
, respectively in our consolidated statement of operations in connection with fair value assessments for oil and gas proved properties in the U.S. Gulf of Mexico.
6.
Suspended Well Costs
The following table reflects the Company’s capitalized exploratory well costs on drilled wells as of and during the
three
months ended
March 31, 2020
. The table excludes
$
9.7
million in costs that were capitalized and expensed during the same period. During the first quarter of 2020, the exploratory well costs associated with the Greater Tortue Ahmeyim Unit were reclassified to proved property as the execution of the Tortue Phase 1 SPA in February 2020 resulted in recognition of proved undeveloped reserves at that time.
March 31,
2020
(In thousands)
Beginning balance
$
445,790
Additions to capitalized exploratory well costs pending the determination of proved reserves
663
Reclassification due to determination of proved reserves
(
265,740
)
Capitalized exploratory well costs charged to expense
—
Ending balance
$
180,713
14
Table of Contents
The following table provides an aging of capitalized exploratory well costs based on the date drilling was completed and the number of projects for which exploratory well costs have been capitalized for more than one year since the completion of drilling:
March 31, 2020
December 31, 2019
(In thousands, except well counts)
Exploratory well costs capitalized for a period of one year or less
$
29,061
$
29,121
Exploratory well costs capitalized for a period of one to two years
36,526
78,245
Exploratory well costs capitalized for a period of three years or greater
115,126
338,424
Ending balance
$
180,713
$
445,790
Number of projects that have exploratory well costs that have been capitalized for a period greater than one year
2
3
As of
March 31, 2020
, the projects with exploratory well costs capitalized for more than one year since the completion of drilling are related to the BirAllah discovery (formerly known as the Marsouin discovery) in Block C8 offshore Mauritania and the Yakaar and Teranga discoveries in the Cayar Offshore Profond block offshore Senegal.
BirAllah Discovery — In November 2015, we completed the Marsouin-1 exploration well in the northern part of Block C8 offshore Mauritania, which encountered hydrocarbon pay. Following additional evaluation, a decision regarding commerciality is expected to be made. During the fourth quarter of 2019, we completed the nearby Orca-1 exploration well which encountered hydrocarbon pay. Following additional evaluation, a decision regarding commerciality is expected to be made. The BirAllah and Orca discoveries are being analyzed as a joint development.
Yakaar and Teranga Discoveries — In May 2016, we completed the Teranga-1 exploration well in the Cayar Offshore Profond block offshore Senegal, which encountered hydrocarbon pay. In June 2017, we completed the Yakaar-1 exploration well in the Cayar Offshore Profond block offshore Senegal, which encountered hydrocarbon pay. In November 2017, an integrated Yakaar-Teranga appraisal plan was submitted to the government of Senegal. In September 2019, we completed the Yakaar-2 appraisal well which encountered hydrocarbon pay. The Yakaar-2 well was drilled approximately nine kilometers from the Yakaar-1 exploration well. Following additional evaluation, a decision regarding commerciality is expected to be made. The Yakaar and Teranga discoveries are being analyzed as a joint development.
7.
Leases
We have commitments under operating leases primarily related to office leases. Our leases have initial lease terms ranging from
one year
to
ten years
. Certain lease agreements contain provisions for future rent increases.
The components of lease cost for the
three
months ended
March 31, 2020
and
2019
are as follows:
Three Months Ended March 31,
2020
2019
(In thousands)
Operating lease cost
$
1,258
$
1,407
Short-term lease cost(1)
10,368
5
Total lease cost
$
11,626
$
1,412
__________________________________
(1)
Includes
$
9.9
million
of costs associated with short-term drilling contracts.
Other information related to operating leases at
March 31, 2020
and
2019
, is as follows:
15
Table of Contents
March 31, 2020
December 31,
2019
(In thousands, except lease term and discount rate)
Balance sheet classifications
Other assets (right-of-use assets)
$
19,563
$
20,008
Accrued liabilities (current maturities of leases)
1,942
1,139
Other long-term liabilities (non-current maturities of leases)
21,485
22,240
Weighted average remaining lease term
8.6
years
8.8
years
Weighted average discount rate
9.9
%
9.8
%
The table below presents supplemental cash flow information related to leases during the
three
months ended
March 31, 2020
and
2019
:
Three Months Ended March 31,
2020
2019
(In thousands)
Operating cash flows for operating leases
$
337
$
1,223
Investing cash flows for operating leases(1)
$
9,867
$
—
(1)
Represents costs associated with short-term drilling contracts.
Future minimum rental commitments under our leases at
March 31, 2020
, are as follows:
Operating Leases(1)
(In thousands)
2020(2)
$
2,979
2021
4,172
2022
4,235
2023
4,299
2024
3,462
Thereafter
16,036
Total undiscounted lease payments
$
35,183
Less: Imputed interest
(
11,756
)
Total lease liabilities
$
23,427
__________________________________
(1)
Does not include purchase commitments for jointly owned fields and facilities where we are not the operator and excludes commitments for exploration activities, including well commitments, in our petroleum contracts.
(2)
Represents payments for the period from
April 1, 2020
through
December 31, 2020
.
16
Table of Contents
8.
Debt
March 31,
2020
December 31,
2019
(In thousands)
Outstanding debt principal balances:
Facility
$
1,400,000
$
1,400,000
Corporate Revolver
50,000
—
Senior Notes
650,000
650,000
Total
2,100,000
2,050,000
Unamortized deferred financing costs and discounts(1)
(
40,071
)
(
41,937
)
Long-term debt, net
$
2,059,929
$
2,008,063
__________________________________
(1)
Includes
$
31.2
million
and
$
32.8
million
of unamortized deferred financing costs related to the Facility as of
March 31, 2020
and
December 31, 2019
, respectively;
$
7.3
million
and
$
9.1
million
of unamortized deferred financing costs and discounts related to the Senior Notes as of
March 31, 2020
and
December 31, 2019
, respectively.
Facility
In February 2018, the Company amended and restated the Facility with a total commitment of
$
1.5
billion
from a number of financial institutions, with additional commitments up to
$
0.5
billion
being available if the existing financial institutions increase their commitments or if commitments from new financial institutions are added. As part of the Facility amendment and restatement process in 2018, the lenders approved a redetermination, setting the total commitments under our Facility at
$
1.5
billion
(effective February 22, 2018) which was increased to
$
1.7
billion
(effective January 31, 2019) after the election to exercise
$
0.2
billion
of additional commitments in the fourth quarter of 2018. The commitments were reduced by
$
0.1
billion
to
$
1.6
billion
following the Senior Notes issuance in April 2019. As of
March 31, 2020
, borrowings under the Facility totaled
$
1.4
billion
and the undrawn availability under the facility was
$
0.2
billion
. The borrowing base calculation includes value related to the Jubilee, TEN, Ceiba and Okume fields. In April 2020, following the lender's annual redetermination, the available borrowing base and Facility size were both reduced from
$
1.6
billion
to
$
1.5
billion
. As a result, the undrawn availability under the Facility is
$
0.1
billion
in April 2020. In addition, as part of the redetermination process, the Company agreed to conduct an additional redetermination in September 2020. The Facility supports our oil and gas exploration, appraisal and development programs and corporate activities.
As of
March 31, 2020
, we have
$
31.2
million
of unamortized issuance costs related to the Facility, which will be amortized over the remaining term of the Facility.
The Facility provides a revolving credit and letter of credit facility. The availability period for the revolving credit facility expires
one month
prior to the final maturity date. The letter of credit facility expires on the final maturity date. The available facility amount is subject to borrowing base constraints and, beginning on March 31, 2022, outstanding borrowings will be constrained by an amortization schedule. The Facility has a final maturity date of March 31, 2025. As of
March 31, 2020
, we had
no
letters of credit issued under the Facility.
We were in compliance with the financial covenants contained in the Facility as of
March 31, 2020
(the most recent assessment date). The Facility contains customary cross default provisions.
Corporate Revolver
In August 2018, we amended and restated the Corporate Revolver from a number of financial institutions, maintaining the borrowing capacity at
$
400.0
million
, extending the maturity date from November 2018 to May 2022 and lowering the margin
100 basis points
to
5
%
. This results in lower commitment fees on the undrawn portion of the total commitments, which is
30
%
per annum of the respective margin. The Corporate Revolver is available for general corporate purposes and for oil and gas exploration, appraisal and development programs.
As of
March 31, 2020
, the undrawn availability under the Corporate Revolver was
$
350.0
million
. As of
March 31, 2020
, we have
$
5.7
million
of net deferred financing costs related to the Corporate Revolver, which will be amortized over its remaining term. We were in compliance with the financial covenants contained in the Corporate Revolver as of
March 31, 2020
(the most recent assessment date). The Corporate Revolver contains customary cross default provisions.
17
Table of Contents
Revolving Letter of Credit Facility
Our revolving letter of credit facility agreement (“LC Facility”) expired in
July 2019
, however, as of
March 31, 2020
, there were
five
outstanding letters of credit totaling
$
3.1
million
under the LC Facility, which will remain outstanding until the respective letters of credit expire.
In 2019, we issued
two
letters of credit totaling
$
20.4
million
under a new letter of credit arrangement, which does not currently require cash collateral.
7.125
%
Senior Notes due 2026
In April 2019, the Company issued
$
650.0
million
of
7.125
%
Senior Notes and received net proceeds of approximately
$
640.0
million
after deducting commissions and other expenses. We used the net proceeds to redeem all of the Senior Secured Notes, repay a portion of the outstanding indebtedness under the Corporate Revolver and pay fees and expenses related to the redemption, repayment and the issuance of the Senior Notes.
The Senior Notes mature on April 4, 2026. Interest is payable in arrears each April 4 and October 4, commencing on October 4, 2019. The Senior Notes are senior, unsecured obligations of Kosmos Energy Ltd. and rank equal in right of payment with all of its existing and future senior indebtedness (including all borrowings under the Corporate Revolver) and rank effectively junior in right of payment to all of its existing and future secured indebtedness (including all borrowings under the Facility). The Senior Notes are guaranteed on a senior, unsecured basis by certain subsidiaries owning the Company's Gulf of Mexico assets, and on a subordinated, unsecured basis by certain subsidiaries that guarantee the Facility. We were in compliance with the financial covenants contained in the Senior Notes as of
March 31, 2020
. The Senior Notes contain customary cross default provisions.
At
March 31, 2020
, the estimated repayments of debt during the five fiscal year periods and thereafter are as follows:
Payments Due by Year
Total
2020(2)
2021(3)
2022
2023
2024
Thereafter
(In thousands)
Principal debt repayments(1)
$
2,100,000
$
—
$
174,800
$
334,200
$
271,600
$
440,829
$
878,571
__________________________________
(1)
Includes the scheduled principal maturities for the
$
650.0
million
aggregate principal amount of Senior Notes issued in April 2019, borrowings under the Facility and Corporate Revolver. The scheduled maturities of debt related to the Facility as of
March 31, 2020
are based on our level of borrowings and our estimated future available borrowing base commitment levels in future periods. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter.
(2)
Represents payments for the period
April 1, 2020
through
December 31, 2020
.
(3)
Approximately
$
169.0
million
of the 2021 principal repayments will now be due in 2022 as a result of the Facility's lender redetermination in April 2020.
18
Table of Contents
Interest and other financing costs, net
Interest and other financing costs, net incurred during the periods is comprised of the following:
Three Months Ended March 31,
2020
2019
(In thousands)
Interest expense
$
31,766
$
38,172
Amortization—deferred financing costs
2,283
2,387
Capitalized interest
(
6,527
)
(
7,251
)
Deferred interest
314
836
Interest income
(
1,079
)
(
652
)
Other, net
1,078
1,549
Interest and other financing costs, net
$
27,835
$
35,041
9.
Derivative Financial Instruments
We use financial derivative contracts to manage exposures to commodity price and interest rate fluctuations. We do not hold or issue derivative financial instruments for trading purposes.
We manage market and counterparty credit risk in accordance with our policies and guidelines. In accordance with these policies and guidelines, our management determines the appropriate timing and extent of derivative transactions. We have included an estimate of non-performance risk in the fair value measurement of our derivative contracts as required by ASC 820 — Fair Value Measurement.
Oil Derivative Contracts
The following table sets forth the volumes in barrels underlying the Company’s outstanding oil derivative contracts and the weighted average prices per Bbl for those contracts as of
March 31, 2020
. Volumes and weighted average prices are net of any offsetting derivative contracts entered into.
Weighted Average Price per Bbl
Net Deferred
Premium
Term
Type of Contract
Index
MBbl
Payable/(Receivable)
Swap
Sold Put
Floor
Ceiling
2020:
Apr — Dec
Three-way collars
Dated Brent
4,500
$
0.25
$
—
$
50.00
$
57.50
$
80.18
Apr — Dec
Swaps with sold puts
Dated Brent
3,500
—
45.94
35.18
—
—
Apr — Dec
Put spread
Dated Brent
4,500
0.75
—
50.00
59.17
—
Apr — Dec
Sold calls(1)
Dated Brent
6,000
—
—
—
—
85.00
2021:
Jan — Dec
Swaps with sold puts
Dated Brent
6,000
$
—
$
53.52
$
41.77
$
—
$
—
Jan — Dec
Sold calls(1)
Dated Brent
6,000
—
—
—
—
71.67
__________________________________
(1)
Represents call option contracts sold to counterparties to enhance other derivative positions.
In April 2020, we restructured the majority of our May 2020 through December 2020 derivative contracts, whereby we converted the existing hedges into
7.0
MMBbls of Dated Brent swap contracts with an average fixed price of
$
42.67
per barrel. We retained
2.0
MMBbls of our April 2020 through December 2020 Dated Brent swap contracts with a fixed price of
$
35.00
per barrel and a sold put at
$
25.00
per barrel.
In addition, we entered into Argus LLS swap contracts for
4.0
MMBbls from May 2020 through December 2020 with an average fixed price of
$
29.98
per barrel.
19
Table of Contents
The following tables disclose the Company’s derivative instruments as of
March 31, 2020
and
December 31, 2019
, and gain/(loss) from derivatives during the
three
months ended
March 31, 2020
and
2019
, respectively:
Estimated Fair Value
Asset (Liability)
Type of Contract
Balance Sheet Location
March 31,
2020
December 31,
2019
(In thousands)
Derivatives not designated as hedging instruments:
Derivative assets:
Commodity
Derivatives assets—current
$
112,028
$
12,856
Provisional oil sales
Receivables: Oil Sales
—
(
3,287
)
Commodity
Derivatives assets—long-term
29,383
2,302
Derivative liabilities:
Commodity
Derivatives liabilities—current
(
19,587
)
(
8,914
)
Commodity
Derivatives liabilities—long-term
(
3,039
)
(
11,478
)
Total derivatives not designated as hedging instruments
$
118,785
$
(
8,521
)
Amount of Gain/(Loss)
Three Months Ended
March 31,
Type of Contract
Location of Gain/(Loss)
2020
2019
(In thousands)
Derivatives not designated as hedging instruments:
Commodity(1)
Oil and gas revenue
$
284
$
3,278
Commodity
Derivatives, net
136,038
(
77,085
)
Total derivatives not designated as hedging instruments
$
136,322
$
(
73,807
)
__________________________________
(1)
Amounts represent the change in fair value of our provisional oil sales contracts.
Offsetting of Derivative Assets and Derivative Liabilities
Our derivative instruments which are subject to master netting arrangements with our counterparties only have the right of offset when there is an event of default. As of
March 31, 2020
and
December 31, 2019
, there was not an event of default and, therefore, the associated gross asset or gross liability amounts related to these arrangements are presented on the consolidated balance sheets.
10.
Fair Value Measurements
In accordance with ASC 820 — Fair Value Measurement, fair value measurements are based upon inputs that market participants use in pricing an asset or liability, which are classified into two categories: observable inputs and unobservable inputs. Observable inputs represent market data obtained from independent sources, whereas unobservable inputs reflect a company’s own market assumptions, which are used if observable inputs are not reasonably available without undue cost and effort. We prioritize the inputs used in measuring fair value into the following fair value hierarchy:
•
Level 1 — quoted prices for identical assets or liabilities in active markets.
•
Level 2 — quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and inputs derived principally from or corroborated by observable market data by correlation or other means.
20
Table of Contents
•
Level 3 — unobservable inputs for the asset or liability. The fair value input hierarchy level to which an asset or liability measurement in its entirety falls is determined based on the lowest level input that is significant to the measurement in its entirety.
The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis as of
March 31, 2020
and
December 31, 2019
, for each fair value hierarchy level:
Fair Value Measurements Using:
Quoted Prices in
Active Markets for
Significant Other
Significant
Identical Assets
Observable Inputs
Unobservable Inputs
(Level 1)
(Level 2)
(Level 3)
Total
(In thousands)
March 31, 2020
Assets:
Commodity derivatives
$
—
$
141,411
$
—
$
141,411
Provisional oil sales
—
—
—
—
Liabilities:
Commodity derivatives
—
(
22,626
)
—
(
22,626
)
Total
$
—
$
118,785
$
—
$
118,785
December 31, 2019
Assets:
Commodity derivatives
$
—
$
15,158
$
—
$
15,158
Provisional oil sales
—
(
3,287
)
—
(
3,287
)
Liabilities:
Commodity derivatives
—
(
20,392
)
—
(
20,392
)
Total
$
—
$
(
8,521
)
$
—
$
(
8,521
)
The book values of cash and cash equivalents and restricted cash approximate fair value based on Level 1 inputs. Joint interest billings, oil sales and other receivables, and accounts payable and accrued liabilities approximate fair value due to the short-term nature of these instruments. Our long-term receivables, after any allowances for doubtful accounts, and other long-term assets approximate fair value. The estimates of fair value of these items are based on Level 2 inputs.
Commodity Derivatives
Our commodity derivatives represent crude oil collars, put options, call options and swaps for notional barrels of oil at fixed Dated Brent, NYMEX WTI, or Argus LLS oil prices. The values attributable to our oil derivatives are based on (i) the contracted notional volumes, (ii) independent active futures price quotes for the respective index, (iii) a credit-adjusted yield curve applicable to each counterparty by reference to the credit default swap (“CDS”) market and (iv) an independently sourced estimate of volatility for respective index. The volatility estimate was provided by certain independent brokers who are active in buying and selling oil options and was corroborated by market-quoted volatility factors. The deferred premium is included in the fair market value of the commodity derivatives. See Note 9 — Derivative Financial Instruments for additional information regarding the Company’s derivative instruments.
Provisional Oil Sales
The value attributable to provisional oil sales derivatives is based on (i) the sales volumes and (ii) the difference in the independent active futures price quotes for the respective index over the term of the pricing period designated in the sales contract and the spot price on the lifting date.
21
Table of Contents
Debt
The following table presents the carrying values and fair values at
March 31, 2020
and
December 31, 2019
:
March 31, 2020
December 31, 2019
Carrying Value
Fair Value
Carrying Value
Fair Value
(In thousands)
Senior Notes
$
642,787
$
365,619
$
642,550
$
664,957
Corporate Revolver
50,000
50,000
—
—
Facility
1,400,000
1,400,000
1,400,000
1,400,000
Total
$
2,092,787
$
1,815,619
$
2,042,550
$
2,064,957
The carrying value of our Senior Notes represents the principal amounts outstanding less unamortized discounts. The fair value of our Senior Notes is based on quoted market prices, which results in a Level 1 fair value measurement. The carrying value of the Facility approximates fair value since it is subject to short-term floating interest rates that approximate the rates available to us for those periods.
Nonrecurring Fair Value Measurements - Long-lived assets
Certain long-lived assets are reported at fair value on a non-recurring basis on the Company's consolidated balance sheet at March 31, 2020. These long-lived assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Our long-lived assets are reviewed for impairment when changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
The Company calculates the estimated fair values of its long-lived assets using the income approach described in the ASC 820, Fair Value Measurements. Significant inputs associated with the calculation of estimated discounted future net cash flows include anticipated future production, pricing estimates, capital and operating costs, market-based weighted average cost of capital, and risk adjustment factors applied to reserves. These are classified as Level 3 fair value assumptions. The Company utilized an average of third-party industry forecasts of Dated Brent, adjusted for location and quality differentials, to determine our pricing assumptions. In order to evaluate the sensitivity of the assumptions, we analyzed sensitivities to prices, production, and risk adjustment factors.
At March 31, 2020, the average per barrel Dated Brent price of third-party industry forecasts used for purposes of determining discounted future cash flows ranged from the mid-$30s in 2020 increasing to the mid-$50s over several years. The expected future cash flows were discounted using a rate of approximately
10
percent, which the Company believes is a market-based weighted average cost of capital for industry peers determined appropriate at the time of the valuation.
During the three months ended March 31, 2020, oil prices declined significantly as compared to December 31, 2019, resulting in a significant decrease in value of the Company's proved oil and gas reserves. As such, the carrying amount of certain of the Company's proved oil and gas properties in the U.S. Gulf of Mexico exceeded the expected undiscounted future net cash flows resulting in impairment charges against earnings of $
150.8
million, reducing the carrying value of the properties to their estimated fair values of
$
243.7
million
. These impairment charges are included in Impairments of long-lived assets on the consolidated statement of operations for the three months ended March 31, 2020. The Company did
no
t recognize an impairment of proved oil and gas properties during the three months ended March 31, 2019. If we experience further declines in oil pricing expectations, increases in our estimated future expenditures or a decrease in our estimated production profile, our long-lived assets could be at risk of additional impairment.
11.
Equity-based Compensation
Restricted Stock Units
We record equity-based compensation expense equal to the fair value of share-based payments over the vesting periods of the LTIP awards. We recorded compensation expense from awards granted under our LTIP of
$
9.3
million
and
$
8.4
million
during the
three months ended
March 31, 2020
and
2019
, respectively. The total tax benefit was
$
2.1
million
and
$
1.3
million
during the
three months ended
March 31, 2020
and
2019
, respectively. Additionally, we recorded a net tax shortfall (windfall)
22
Table of Contents
related to equity-based compensation of
$
0.9
million
and
$
1.2
million
during the
three months ended
March 31, 2020
and
2019
, respectively. The fair value of awards vested was
$
25.5
million
and
$
13.2
million
during the
three months ended
March 31, 2020
and
2019
, respectively. The Company granted restricted stock units with service vesting criteria and a combination of market and service vesting criteria under the LTIP. Substantially all these grants vest over
three years
. Upon vesting, restricted stock units become issued and outstanding stock.
The following table reflects the outstanding restricted stock units as of
March 31, 2020
:
Weighted-
Market / Service
Weighted-
Service Vesting
Average
Vesting
Average
Restricted Stock
Grant-Date
Restricted Stock
Grant-Date
Units
Fair Value
Units
Fair Value
(In thousands)
(In thousands)
Outstanding at December 31, 2019
4,731
$
5.71
7,798
$
8.42
Granted(1)
2,780
6.46
3,209
8.88
Forfeited(1)
(
765
)
6.32
(
389
)
8.01
Vested
(
1,871
)
5.84
(
2,572
)
9.47
Outstanding at March 31, 2020
4,875
5.99
8,046
8.27
__________________________________
(1)
The restricted stock units with a combination of market and service vesting criteria may vest between
0
%
and
200
%
of the originally granted units depending upon market performance conditions. Awards vesting over or under target shares of 100% results in additional shares granted or forfeited, respectively, in the period the market vesting criteria is determined.
As of
March 31, 2020
, total equity-based compensation to be recognized on unvested restricted stock units is
$
50.8
million
over a weighted average period of
2.19
years
. In March 2018, the board of directors approved an amendment to the LTIP to add
11.0
million
shares to the plan, which was approved by our stockholders at the Annual General Meeting in June 2018. The LTIP provides for the issuance of
50.5
million
shares pursuant to awards under the plan. At
March 31, 2020
, the Company had approximately
6.6
million
shares that remain available for issuance under the LTIP.
For restricted stock units with a combination of market and service vesting criteria, the number of common shares to be issued is determined by comparing the Company’s total shareholder return with the total shareholder return of a predetermined group of peer companies over the performance period and can vest in up to
200
%
of the awards granted. The grant date fair value ranged from
$
4.83
to
$
12.96
per award. The Monte Carlo simulation model utilized multiple input variables that determined the probability of satisfying the market condition stipulated in the award grant and calculated the fair value of the award. The expected volatility utilized in the model was estimated using our historical volatility and the historical volatilities of our peer companies and ranged from
44.0
%
to
52.0
%
. The risk-free interest rate was based on the U.S. treasury rate for a term commensurate with the expected life of the grant and ranged from
0.8
%
to
2.5
%
. For the restricted stock units awarded in 2019 and 2020, the Monte Carlo simulation model included estimated quarterly dividend inputs ranging from
$
0.045
to
$
0.050
.
12.
Income Taxes
We provide for income taxes based on the laws and rates in effect in the countries in which our operations are conducted. The relationship between our pre‑tax income or loss from continuing operations and our income tax expense or benefit varies from period to period as a result of various factors, which include changes in total pre‑tax income or loss, the jurisdictions in which our income (loss) is earned, and the tax laws in those jurisdictions. We evaluate our estimated annual effective income tax rate each quarter, based on current and forecasted business results and enacted tax laws, and apply this tax rate to our ordinary income or loss to calculate our estimated tax expense or benefit. The Company excludes zero tax rate and tax-exempt jurisdictions from our evaluation of the estimated annual effective income tax rate. The tax effect of discrete items are recognized in the period in which they occur at the applicable statutory tax rate.
The income tax provision consists of United States, Ghanaian, and Equatorial Guinean income taxes, and Texas margin taxes. Our operations in other foreign jurisdictions have a
0
%
effective tax rate because they reside in countries with a
0
%
statutory rate or we have incurred losses in those jurisdictions and have full valuation allowances against the corresponding net deferred tax assets.
23
Table of Contents
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. For the three-months ended
March 31, 2020
, we increased our valuation allowance associated with our U.S. deferred tax assets to
$
76.4
million
resulting in
$
30.9
million
of net U.S. deferred tax expense. The valuation allowance was necessary due to the recent decline in oil prices and the impact on our expected ability to utilize U.S. tax losses in the future.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security ACT ("CARES Act") became law. Among other things, the CARES Act permits taxpayers to carry back U.S. taxable losses generated during tax years 2018 through 2020 to the five tax years preceding the loss year to obtain tax refunds. Certain of our U.S. legal entities qualify for such relief and we recorded a current tax benefit of
$
4.9
million
during the first quarter of 2020, with a total
$
12.2
million
income tax refund claim. Other provisions of the CARES Act are not expected to have a material impact to our tax expense.
Income (loss) before income taxes is composed of the following:
Three Months Ended March 31,
2020
2019
(In thousands)
United States
$
(
190,137
)
$
(
55,741
)
Foreign—other
72,913
(
5,839
)
Income (loss) before income taxes
$
(
117,224
)
$
(
61,580
)
For the
three months ended
,
March 31, 2020
, and
2019
, our effective tax rate was
56
%
and
14
%
, respectively.
For the
three
months ended
March 31, 2020
, our overall effective tax rate was impacted by deferred tax expense related to valuation allowances on certain U.S. deferred tax assets and by a current tax benefit related to certain U.S. tax losses incurred in 2018 and carried back to years with a higher income tax rate. Additionally, for the three months ended
March 31, 2020
, and
2019
, our overall effective tax rates were impacted by the difference in our 21% U.S. income tax reporting rate and the 35% statutory tax rates applicable to our Ghanaian and Equatorial Guinean operations, non-deductible and non-taxable items associated with our U.S., Ghanaian, and Equatorial Guinean operations, and other losses and expenses, primarily related to exploration operations in tax-exempt jurisdictions or in taxable jurisdictions where we have valuation allowances against our deferred tax assets, and therefore, we do not realize any tax benefit on such losses or expenses.
The Company files income tax returns in all jurisdictions where such requirements exist, however, our primary tax jurisdictions are the United States, Ghana and Equatorial Guinea. The Company is open to tax examinations in the United States, for federal income tax return years 2016 through 2018, in Ghana to federal income tax return years 2014 through 2018.
As of
March 31, 2020
, the Company had
no
material uncertain tax positions. The Company’s policy is to recognize potential interest and penalties related to income tax matters in income tax expense.
24
Table of Contents
13.
Net Loss Per Share
The following table is a reconciliation between net
loss
and the amounts used to compute basic and diluted net
loss
per share and the weighted average shares outstanding used to compute basic and diluted net
loss
per share:
Three Months Ended
March 31,
2020
2019
(In thousands, except per share data)
Numerator:
Net loss allocable to common stockholders
$
(
182,767
)
$
(
52,906
)
Denominator:
Weighted average number of shares outstanding:
Basic
404,759
401,164
Restricted stock awards and units(1)(2)
—
—
Diluted
404,759
401,164
Net loss per share:
Basic
$
(
0.45
)
$
(
0.13
)
Diluted
$
(
0.45
)
$
(
0.13
)
__________________________________
(1)
We excluded outstanding restricted stock awards and units of
11.0
million
and
8.9
million
for the
three
months ended
March 31, 2020
and
2019
, respectively, from the computations of diluted net
loss
per share because the effect would have been anti-dilutive
.
14.
Commitments and Contingencies
From time to time, we are involved in litigation, regulatory examinations and administrative proceedings primarily arising in the ordinary course of our business in jurisdictions in which we do business. Although the outcome of these matters cannot be predicted with certainty, management believes none of these matters, either individually or in the aggregate, would have a material effect upon the Company’s financial position; however, an unfavorable outcome could have a material adverse effect on our results from operations for a specific interim period or year.
We currently have a commitment to drill
one
exploration well in each of Sao Tome and Principe and Namibia and
two
exploration wells in Mauritania. In Sao Tome and Principe, we also have 3D seismic acquisition requirements of approximately
8,800
square kilometers, and in Mauritania we have 100 line km requirement for controlled source electromagnetic data acquisition. In South Africa we have 2D seismic acquisition requirements of approximately
500
line kilometers.
Performance Obligations
As of
March 31, 2020
and
December 31, 2019
, the Company had performance bonds totaling
$
222.0
million
for our supplemental bonding requirements stipulated by the BOEM and
$
3.7
million
to another operator related to costs anticipated for the plugging and abandonment of certain wells and the removal of certain facilities in our U.S. Gulf of Mexico fields. As of
March 31, 2020
and
December 31, 2019
, we had
zero
cash collateral against these secured performance bonds.
Dividends
On February 24, 2020, we announced our quarterly cash dividend of
$
0.0452
per common share. The dividend was paid on March 26, 2020 to stockholders of record as of March 5, 2020. In March 2020, in response to economic conditions, including oil price volatility and the impact of COVID-19 pandemic, the Board of Directors decided to suspend the dividend.
25
Table of Contents
15.
Additional Financial Information
Accrued Liabilities
Accrued liabilities consisted of the following:
March 31,
2020
December 31,
2019
(In thousands)
Accrued liabilities:
Exploration, development and production
$
125,583
$
152,490
Revenue payable
25,259
32,482
Current asset retirement obligations
3,029
4,527
General and administrative expenses
4,265
44,575
Interest
4,376
33,584
Income taxes
82,883
103,566
Taxes other than income
3,130
3,375
Derivatives
—
4,837
Other
19,233
1,268
$
267,758
$
380,704
Asset Retirement Obligations
The following table summarizes the changes in the Company's asset retirement obligations:
March 31,
2020
(In thousands)
Asset retirement obligations:
Beginning asset retirement obligations
$
235,053
Liabilities incurred during period
—
Liabilities settled during period
(
3,688
)
Revisions in estimated retirement obligations
2,150
Accretion expense
4,652
Ending asset retirement obligations
$
238,167
Facilities Insurance Modifications, Net
Facilities insurance modifications, net consists of costs associated with the long-term solution to convert the Jubilee FPSO to a permanently spread moored facility, net of related insurance reimbursements. During the three months ended
March 31, 2020
and
2019
, we incurred approximately
$
8.0
million
and
$
11.0
million
, respectively in expenditures offset by approximately
zero
and
$
31.0
million
, respectively in insurance recoveries.
26
Table of Contents
Other Expenses, Net
Other expenses, net incurred during the period is comprised of the following:
Three Months Ended March 31,
2020
2019
(In thousands)
Loss on disposal of inventory
$
1,467
$
187
Loss on ARO liability settlements
2,150
1,918
Restructuring charges
13,915
—
Other, net
6,397
14
Other expenses, net
$
23,929
$
2,119
The restructuring charges are for employee severance and related benefit costs incurred as part of a corporate reorganization.
27
Table of Contents
16.
Business Segment Information
Kosmos is engaged in a single line of business, which is the exploration and development of oil and gas. At
March 31, 2020
, the Company had operations in
four
geographic reporting segments: Ghana, Equatorial Guinea, Mauritania/Senegal and the U.S. Gulf of Mexico. To assess performance of the reporting segments, the Chief Operating Decision Maker ("CODM") reviews capital expenditures. Capital expenditures, as defined by the Company, may not be comparable to similarly titled measures used by other companies and should be considered in conjunction with our consolidated financial statements and notes thereto.
Financial information for each area is presented below:
Ghana
Equatorial Guinea
Mauritania/Senegal
U.S. Gulf of Mexico
Corporate & Other
Eliminations
Total
(In thousands)
Three months ended March 31, 2020
Revenues and other income:
Oil and gas revenue
$
49,708
$
24,619
$
—
$
103,453
$
—
$
—
$
177,780
Other income, net
1
—
—
447
(
112,009
)
111,562
1
Total revenues and other income
49,709
24,619
—
103,900
(
112,009
)
111,562
177,781
Costs and expenses:
Oil and gas production
18,042
11,475
—
32,086
—
—
61,603
Facilities insurance modifications, net
8,038
—
—
—
—
—
8,038
Exploration expenses
85
2,719
3,474
13,967
24,360
—
44,605
General and administrative
3,890
1,738
2,109
4,004
31,862
(
22,692
)
20,911
Depletion, depreciation and amortization
19,731
8,894
15
63,834
828
—
93,302
Impairment of long-lived assets
—
—
—
150,820
—
—
150,820
Interest and other financing costs, net(1)
14,831
(
369
)
(
6,626
)
4,689
17,094
(
1,784
)
27,835
Derivatives, net
—
—
—
—
(
136,038
)
—
(
136,038
)
Other expenses, net
(
116,372
)
(
15,756
)
2,793
3,652
13,574
136,038
23,929
Total costs and expenses
(
51,755
)
8,701
1,765
273,052
(
48,320
)
111,562
295,005
Income (loss) before income taxes
101,464
15,918
(
1,765
)
(
169,152
)
(
63,689
)
—
(
117,224
)
Income tax expense (benefit)
38,221
4,588
—
30,903
(
8,169
)
—
65,543
Net income (loss)
$
63,243
$
11,330
$
(
1,765
)
$
(
200,055
)
$
(
55,520
)
$
—
$
(
182,767
)
Consolidated capital expenditures
$
16,486
$
6,770
$
3,121
$
38,654
$
19,434
$
—
$
84,465
As of March 31, 2020
Property and equipment, net
$
1,484,630
$
462,472
$
444,561
$
1,024,179
$
27,095
$
—
$
3,442,937
Total assets
$
1,724,154
$
626,511
$
611,081
$
3,078,851
$
12,235,030
$
(
14,091,665
)
$
4,183,962
______________________________________
(1)
Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside.
28
Table of Contents
Ghana
Equatorial Guinea
Mauritania/Senegal
U.S. Gulf of Mexico
Corporate & Other
Eliminations
Total
(In thousands)
Three months ended March 31, 2019
Revenues and other income:
Oil and gas revenue
$
122,919
$
88,805
$
—
$
85,066
$
—
$
—
$
296,790
Other income, net
—
—
—
135
72,809
(
72,944
)
—
Total revenues and other income
122,919
88,805
—
85,201
72,809
(
72,944
)
296,790
Costs and expenses:
Oil and gas production
30,057
22,605
—
27,137
—
—
79,799
Facilities insurance modifications, net
(
20,021
)
—
—
—
—
—
(
20,021
)
Exploration expenses
52
3,171
6,442
11,194
9,485
—
30,344
General and administrative
5,956
2,045
2,287
7,393
44,205
(
25,978
)
35,908
Depletion, depreciation and amortization
54,863
23,017
15
39,090
1,110
—
118,095
Interest and other financing costs, net(1)
20,653
—
(
6,793
)
5,929
17,036
(
1,784
)
35,041
Derivatives, net
—
—
—
31,903
45,182
—
77,085
Other expenses, net
45,100
340
229
1,592
40
(
45,182
)
2,119
Total costs and expenses
136,660
51,178
2,180
124,238
117,058
(
72,944
)
358,370
Income (loss) before income taxes
(
13,741
)
37,627
(
2,180
)
(
39,037
)
(
44,249
)
—
(
61,580
)
Income tax expense (benefit)
(
4,983
)
15,531
—
(
8,206
)
(
11,016
)
—
(
8,674
)
Net income (loss)
$
(
8,758
)
$
22,096
$
(
2,180
)
$
(
30,831
)
$
(
33,233
)
$
—
$
(
52,906
)
Consolidated capital expenditures
$
34,967
$
14,936
$
2,252
$
45,882
$
12,191
$
—
$
110,228
As of March 31, 2019
Property and equipment, net
$
1,681,317
$
470,974
$
414,035
$
1,309,412
$
39,065
$
—
$
3,914,803
Total assets
$
1,938,645
$
533,244
$
528,068
$
3,369,271
$
10,092,342
$
(
11,959,714
)
$
4,501,856
______________________________________
(1)
Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside.
Three Months Ended March 31,
2020
2019
(In thousands)
Consolidated capital expenditures:
Consolidated Statements of Cash Flows - Investing activities:
Oil and gas assets
$
83,716
$
78,377
Other property
1,537
1,071
Adjustments:
Changes in capital accruals
(
23,310
)
14,925
Exploration expense, excluding unsuccessful well costs and leasehold impairments(1)
25,377
24,838
Capitalized interest
(
6,527
)
(
7,251
)
Other
3,672
(
1,732
)
Total consolidated capital expenditures
$
84,465
$
110,228
______________________________________
(1)
Unsuccessful well costs are included in oil and gas assets when incurred.
29
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our consolidated financial statements and notes thereto contained herein and our annual financial statements for the year ended
December 31, 2019
, included in our annual report on Form 10-K along with the section Management’s Discussion and Analysis of financial condition and Results of Operations contained in such annual report. Any terms used but not defined in the following discussion have the same meaning given to them in the annual report. Our discussion and analysis includes forward-looking statements that involve risks and uncertainties and should be read in conjunction with “Risk Factors” under Item 1A of this report and in the annual report, along with “Forward-Looking Information” at the end of this section for information about the risks and uncertainties that could cause our actual results to be materially different than our forward-looking statements.
Overview
We are
a full-cycle deepwater independent oil and gas exploration and production company focused along the Atlantic Margins. Our key assets include production offshore Ghana, Equatorial Guinea and U.S. Gulf of Mexico, as well as a world-class gas development offshore Mauritania and Senegal. We also maintain a sustainable exploration program balanced between proven basin infrastructure-led exploration (Equatorial Guinea and U.S. Gulf of Mexico), emerging basins (Mauritania, Senegal and Suriname) and frontier basins (Namibia, Sao Tome and Principe, and South Africa).
The ongoing COVID-19 pandemic that emerged at the beginning of 2020 has resulted in increased travel restrictions, including border closures, travel bans, social distancing restrictions and office closures being ordered in the various countries in which we operate, impacting some of our business operations. These ongoing restrictions have had an impact on the supply chain, resulting in the delay of various operational projects. Globally, the impact of COVID-19 has decreased demand for oil, which has also resulted in significant declines in oil prices. The Company’s revenues, earnings, cash flows, capital investments and, ultimately, future rate of growth are highly dependent on oil prices. Due to the COVID-19 pandemic, our operations have been impacted as follows:
•
Delay to the installation of the Ghana Jubilee catenary anchor leg mooring (“CALM”) buoy. The Government of Ghana implemented certain travel restrictions pertaining to its borders. The contractor responsible for the installation and commissioning of the Jubilee CALM buoy decided to suspend operations and demobilize from Ghana. The Jubilee Operator is currently working with the contractor to determine when the contractor will return to Ghana to complete installation and commissioning of the CALM buoy. As a result of the delay, the Jubilee joint venture is expected to continue to incur an estimated $6 million (gross) per month conducting ship to ship transfer operations until the CALM buoy is installed and commissioned.
•
Deferral of the current Ghana drilling program associated with the termination of the Ghana drilling rig contract. The Company did not incur material costs associated with the termination of the drilling contract.
•
Elected to defer completion operations on the Kodiak in-fill well drilled during 2020 in the U.S. Gulf of Mexico. Additionally, our U.S. Gulf of Mexico infrastructure led exploration (ILX) program was suspended. The Company did not incur material costs associated with the decision not to extend the drilling contract.
•
Suspension of the 2020-2021 Equatorial Guinea drilling program and ESP program. The Company did not incur material costs associated with the suspension of the programs.
•
Delay of the construction of the Greater Tortue Ahmeyim Phase 1 development project by approximately 12 months, with first gas now expected in the first half of 2023. Phase 1 of the project is currently over 30% complete. This delay is expected to result in a significant reduction in budgeted spend in 2020 as activity and milestone payments are delayed. With the re-phasing of the project timeline, the partnership has approved a revised budget and, as a result, the carry of our capital obligations is expected to be extended through the end of this year. In addition, we continue with the Tortue sell down process to support a self-funded gas business.
•
Government of Sao Tome and Principe implemented certain travel regulations restricting international travelers from entering the country. These restrictions made it impossible for the Company to safely manage the ongoing seismic acquisition in Blocks 10 and 13. As the technical operator of the seismic acquisition, the Company declared force majeure on the seismic acquisition contract and terminated it. Thereafter, BP, as operator of Blocks 10 and 13, declared force majeure on the blocks.
30
Table of Contents
•
Delayed expected spud date of the Jaca exploration well in Sao Tome Block 6 from the fourth quarter of 2020 to the second half of 2021.
•
Suspension of the quarterly dividend by the Board of Directors.
•
Reduced Company headcount resulting in restructuring charges for employee severance and related benefits totaling approximately
$13.9 million
during the three months ended March 31, 2020.
•
Recorded asset impairments totaling $
150.8
million during the three months ended March 31, 2020 primarily as a result of lower oil prices arising from the COVID-19 pandemic.
Recent Developments
Ghana
Jubilee
During the first quarter of 2020, Jubilee production averaged approximately 79,200 Bopd (gross). The planned work to enhance gas handling capacity was successfully performed by the operator during the first quarter of 2020, with subsequent production rates of around 90,000 Bopd being achieved.
TEN
During the first quarter of 2020, TEN production averaged approximately 51,700 Bopd (gross). In January 2020, the Operator began drilling development well NT-09. Kosmos expects the oil-production well to be brought online in the second quarter of 2020.
U.S. Gulf of Mexico
Production from the U.S. Gulf of Mexico averaged approximately 28,300 Boepd (net) for the first quarter of 2020.
In January 2020, we completed drilling the Oldfield exploration well. The well did not encounter commercial quantities of hydrocarbon and was plugged and abandoned.
In the first half of 2020, we successfully drilled a Kodiak development well located in Mississippi Canyon Block 727 (29.1% working interest). The well is a subsea tieback which is expected to be brought online through existing infrastructure to the Devils Tower SPAR in the first half of 2021.
As a result of current market conditions, the operator of the Delta House platform in the U.S. Gulf of Mexico has chosen to shut-in the facility during the month of May 2020 and accelerate planned maintenance. While the majority of our fields have a positive operating margin at $10 HLS, the shut-in of Delta House will impact second quarter production by approximately 5,500 Boepd (net) from fields processed through the facility. In addition, we will temporarily shut-in approximately 1,500 Boepd (net) at other facilities during the second quarter, resulting in approximately 7,000 Boepd of net Kosmos production shut-in during the second quarter. We currently expect the shut-ins to last through the end of May 2020, however timing will depend on future market conditions. The shut-in of fields in the U.S. Gulf of Mexico occurs on a seasonal basis as a result of hurricanes, and, based on this experience, we do not expect any damage to the reservoirs.
Equatorial Guinea
Production in Equatorial Guinea averaged approximately 36,200 Bopd (gross) in the first quarter of 2020.
Mauritania and Senegal
Greater Tortue Ahmeyim Unit
The Tortue Phase 1 SPA was signed on February 11, 2020, resulting in approximately 100 MMBoe of proved undeveloped reserves being recognized at that time as evaluated by the Company's independent reserve auditor, Ryder Scott, LP.
31
Table of Contents
Cote d'Ivoire
In May 2020, a withdrawal notice for our offshore blocks CI-526, CI-602, CI-603, CI-707, and CI-708 offshore Cote d'Ivoire was issued to partners and the Government of Cote d'Ivoire.
Republic of the Congo
In February 2020, notice of withdrawal from the approval process awarding Kosmos' interest in the offshore Marine XXI block was issued to the Republic of the Congo.
32
Table of Contents
Results of Operations
All of our results, as presented in the table below, represent operations from Jubilee and TEN fields in Ghana, the U.S. Gulf of Mexico and Equatorial Guinea. Certain operating results and statistics for the
three
months ended
March 31, 2020
and
2019
are included in the following tables:
Three Months Ended March 31,
2020
2019
(In thousands, except per volume data)
Sales volumes:
Oil (MBbl)
3,450
4,690
Gas (MMcf)
1,982
1,801
NGL (MBbl)
193
113
Total (MBoe)
3,973
5,103
Total (Boepd)
43,659
56,077
Revenues:
Oil sales
$
171,916
$
290,864
Gas sales
3,719
3,662
NGL sales
2,145
2,264
Total revenues
$
177,780
$
296,790
Average oil sales price per Bbl
$
49.83
$
62.02
Average gas sales price per Mcf
1.88
2.03
Average NGL sales price per Bbl
11.11
20.13
Average total sales price per Boe
44.74
58.16
Costs:
Oil and gas production, excluding workovers
$
57,417
$
72,715
Oil and gas production, workovers
4,186
7,084
Total oil and gas production costs
$
61,603
$
79,799
Depletion, depreciation and amortization
$
93,302
$
118,095
Average cost per Boe:
Oil and gas production, excluding workovers
$
14.45
$
14.25
Oil and gas production, workovers
1.05
1.39
Total oil and gas production costs
15.50
15.64
Depletion, depreciation and amortization
23.48
23.14
Total
$
38.98
$
38.78
33
Table of Contents
The following table shows the number of wells in the process of being drilled or in active completion stages, and the number of wells suspended or waiting on completion as of
March 31, 2020
:
Actively Drilling or
Wells Suspended or
Completing
Waiting on Completion
Exploration
Development
Exploration
Development
Gross
Net
Gross
Net
Gross
Net
Gross
Net
Ghana
Jubilee Unit
—
—
—
—
—
—
9
2.17
TEN
—
—
1
0.17
—
—
7
1.19
Equatorial Guinea
Block S
—
—
—
—
1
0.40
—
—
U.S. Gulf of Mexico
Kodiak 727 #3
—
—
1
0.29
—
—
—
—
Mauritania / Senegal
Mauritania C8
—
—
—
—
2
0.56
—
—
Greater Tortue Ahmeyim Unit
—
—
—
—
3
0.80
1
0.27
Senegal Cayar Profond
—
—
—
—
3
0.90
—
—
Total
—
—
2
0.46
9
2.66
17
3.63
The discussion of the results of operations and the period-to-period comparisons presented below analyze our historical results. The following discussion may not be indicative of future results.
Three months ended
March 31, 2020
compared to three months ended
March 31, 2019
Three Months Ended
March 31,
Increase
2020
2019
(Decrease)
(In thousands)
Revenues and other income:
Oil and gas revenue
$
177,780
$
296,790
$
(119,010
)
Other income, net
1
—
1
Total revenues and other income
177,781
296,790
(119,009
)
Costs and expenses:
Oil and gas production
61,603
79,799
(18,196
)
Facilities insurance modifications, net
8,038
(20,021
)
28,059
Exploration expenses
44,605
30,344
14,261
General and administrative
20,911
35,908
(14,997
)
Depletion, depreciation and amortization
93,302
118,095
(24,793
)
Impairment of long-lived assets
150,820
—
150,820
Interest and other financing costs, net
27,835
35,041
(7,206
)
Derivatives, net
(136,038
)
77,085
(213,123
)
Other expenses, net
23,929
2,119
21,810
Total costs and expenses
295,005
358,370
(63,365
)
Loss before income taxes
(117,224
)
(61,580
)
(55,644
)
Income tax expense (benefit)
65,543
(8,674
)
74,217
Net loss
$
(182,767
)
$
(52,906
)
$
(129,861
)
34
Table of Contents
Oil and gas revenue.
Oil and gas revenue
decreased
by
$119.0
million as a result of lower volumes sold due to cargo timing in our international operations and lower oil prices stemming from the excess market supplies exacerbated by the COVID-19 pandemic. We sold
3,973
MBoe at an average realized price per barrel equivalent of
$44.74
during the three months ended
March 31, 2020
and
5,103
MBoe at an average realized price per barrel equivalent of
$58.16
during the three months ended
March 31, 2019
.
Oil and gas production.
Oil and gas production costs
decreased
by
$18.2
million during the three months ended
March 31, 2020
, as compared to the three months ended
March 31, 2019
as a result of lower sales volumes in the current versus prior period due to cargo timing in our international operations.
Facilities insurance modifications, net.
During the three months ended
March 31, 2020
, we incurred
$8.0 million
of facilities insurance modifications costs associated with the long-term solution to the Jubilee turret bearing issue versus
$11.0 million
during the three months ended
March 31, 2019
. During the three months ended
March 31, 2020
and 2019, these costs were offset by zero and
$31.0 million
, respectively, of hull and machinery insurance proceeds.
Exploration expenses.
Exploration expenses
increased
by
$14.3
million during the three months ended
March 31, 2020
, as compared to the three months ended
March 31, 2019
. The increase is primarily a result of unsuccessful well costs recorded in 2020 for the Oldfield exploration well in the U.S. Gulf of Mexico versus none reported in the prior period.
Depletion, depreciation and amortization.
Depletion, depreciation and amortization
decreased
$24.8
million during the three months ended
March 31, 2020
, as compared with the three months ended
March 31, 2019
as a result of depletion recognized in relation to lower sales of oil and gas in the current period.
Interest and other financing costs, net.
Interest and other financing costs, net
decreased
$7.2 million
primarily a result of a decreased outstanding debt balance and lower interest rates during the three months ended
March 31, 2020
, as compared to the three months ended
March 31, 2019
.
Impairment of long-lived assets.
As a result of the impact of COVID-19 on the demand for oil and the related significant decrease in oil prices, we recorded asset impairments totaling
$150.8 million
during the three months ended
March 31, 2020
for oil and gas proved properties in the U.S. Gulf of Mexico.
Derivatives, net.
During the three months ended
March 31, 2020
and
2019
, we recorded a
gain
of
$136.0
million and a
loss
of
$77.1
million, respectively, on our outstanding hedge positions. The amounts recorded were a result of changes in the forward oil price curve during the respective periods.
Other expenses, net.
Other expenses, net
increased
$21.8 million
primarily related to
$13.9 million
in restructuring charges for employee severance and related benefit costs and asset impairments of
$4.1 million
.
Income tax expense (benefit).
For the
three
months ended
March 31, 2020
, our overall effective tax rate was impacted by increases to our valuation allowance associated with our U.S. deferred tax assets, resulting in
$30.9 million
net U.S. deferred tax expense and by a $4.9 million current tax benefit related to certain U.S. tax losses carried back to years with a higher income tax rate. Additionally, for the three months ended
March 31, 2020
, and
2019
, our overall effective tax rates were impacted by the difference in our 21% U.S. income tax reporting rate and the 35% statutory tax rates applicable to our Ghanaian and Equatorial Guinean operations, non-deductible and non-taxable items associated with our U.S., Ghanaian, and Equatorial Guinean operations, and other losses and expenses, primarily related to exploration operations in tax-exempt jurisdictions or in taxable jurisdictions where we have valuation allowances against our deferred tax assets, and therefore, we do not realize any tax benefit on such losses or expenses.
Liquidity and Capital Resources
We are actively engaged in an ongoing process of anticipating and meeting our funding requirements related to our strategy as a full-cycle exploration and production company. We have historically met our funding requirements through cash flows generated from our operating activities and obtained additional funding from issuances of equity and debt, as well as partner carries.
Current oil prices are volatile and could negatively impact our ability to generate sufficient operating cash flows to meet our funding requirements. This volatility could result in wide fluctuations in future oil prices, which could impact our ability to comply with our financial covenants. To partially mitigate this price volatility, we maintain an active hedging program and review our capital spending program on a regular basis. Our investment decisions are based on longer-term commodity prices based on
35
Table of Contents
the nature of our projects and development plans. Also, BP has agreed to partially carry our exploration, appraisal and development program in Mauritania and Senegal up to a contractually agreed cap. Current commodity prices, combined with our hedging program, partner carries and our current liquidity position support our remaining capital program for
2020
.
Sources and Uses of Cash
The following table presents the sources and uses of our cash and cash equivalents and restricted cash for the
three
months ended
March 31, 2020
and
2019
:
Three Months Ended
March 31,
2020
2019
(In thousands)
Sources of cash, cash equivalents and restricted cash:
Net cash used in operating activities
$
(16,963
)
$
(17,347
)
Borrowings under long-term debt
50,000
175,000
Proceeds on sale of assets
1,713
—
34,750
157,653
Uses of cash, cash equivalents and restricted cash:
Oil and gas assets
83,716
78,377
Other property
1,537
1,071
Notes receivable from partners
23,983
—
Payments on long-term debt
—
100,000
Purchase of treasury stock
4,947
1,980
Dividends
19,156
18,147
Deferred financing costs
—
1,160
133,339
200,735
Decrease in cash, cash equivalents and restricted cash
$
(98,589
)
$
(43,082
)
Net cash
used in
operating activities.
Net cash
used in
operating activities for the
three
months ended
March 31, 2020
was
$17.0
million compared with net cash
used in
operating activities for the
three
months ended
March 31, 2019
of
$17.3
million.
The following table presents our net debt and liquidity as of
March 31, 2020
:
March 31, 2020
(In thousands)
Cash and cash equivalents
$
126,507
Restricted cash
4,250
Senior Notes at par
650,000
Borrowings under the Facility
1,400,000
Borrowings under the Corporate Revolver
50,000
Net debt
$
1,969,243
Availability under the Facility(1)
$
200,000
Availability under the Corporate Revolver
$
350,000
Available borrowings plus cash and cash equivalents
$
676,507
__________________________________
(1)
In April 2020, following the lender's annual redetermination, the available borrowing base and Facility size were both reduced from $1.6 billion to $1.5 billion. As a result, the undrawn availability under the Facility is $100.0 million in April 2020.
36
Table of Contents
Capital Expenditures and Investments
We have relied on a number of assumptions in budgeting for our future activities. These include the number of wells we plan to drill, our participating, paying and carried interests in our prospects including disproportionate payment amounts, the costs involved in developing or participating in the development of a prospect, the timing of third‑party projects, the availability of suitable equipment and qualified personnel and our cash flows from operations. We also evaluate potential corporate and asset acquisition opportunities to support and expand our asset portfolio which may impact our budget assumptions. These assumptions are inherently subject to significant business, political, economic, regulatory, health, environmental and competitive uncertainties, contingencies and risks, all of which are difficult to predict and many of which are beyond our control. We may need to raise additional funds more quickly if market conditions deteriorate, or one or more of our assumptions proves to be incorrect, or if we choose to expand our acquisition, exploration, appraisal, development efforts or any other activity more rapidly than we presently anticipate. We may decide to raise additional funds before we need them if the conditions for raising capital are favorable. We may seek to sell assets, equity or debt securities or obtain additional bank credit facilities. The sale of equity securities could result in dilution to our shareholders. The incurrence of additional indebtedness could result in increased fixed obligations and additional covenants that could restrict our operations.
In response to current economic conditions including the volatility in oil price and the COVID-19 pandemic, we have reduced our base business 2020 capital program by approximately 40%
.
We
have identified capital reductions from discretionary expenditures related to exploration activities in the U.S. Gulf of Mexico, our basin-opening exploration portfolio and other non-critical work that does not impact safety and asset integrity. We currently estimate that we will spend approximately $200 - $225 million of capital expenditures on our base business, net of carry amounts related to the Mauritania and Senegal transactions with BP, for the year ending
December 31, 2020
. Through
March 31, 2020
, we have spent approximately $84 million.
Significant Sources of Capital
Facility
In February 2018, the Company amended and restated the Facility with a total commitment of
$1.5 billion
from a number of financial institutions, with additional commitments up to
$0.5 billion
being available if the existing financial institutions increase their commitments or if commitments from new financial institutions are added. As part of the Facility amendment and restatement process in 2018, the lenders approved a redetermination, setting the total commitments under our Facility at
$1.5 billion
(effective February 22, 2018) which was increased to
$1.7 billion
(effective January 31, 2019) after the election to exercise
$0.2 billion
of additional commitments in the fourth quarter of 2018. The commitments were reduced by
$0.1 billion
to
$1.6 billion
following the Senior Notes issuance in April 2019. As of
March 31, 2020
, borrowings under the Facility totaled
$1.4 billion
and the undrawn availability under the facility was
$0.2 billion
. The borrowing base calculation includes value related to the Jubilee, TEN, Ceiba and Okume fields. In April 2020, following the lender's annual redetermination, the available borrowing base and Facility size were both reduced from
$1.6 billion
to
$1.5 billion
. As a result, the undrawn availability under the Facility is
$0.1 billion
in April 2020. In addition, as part of the redetermination process, the Company agreed to conduct an additional redetermination in September 2020. The Facility supports our oil and gas exploration, appraisal and development programs and corporate activities.
As of
March 31, 2020
, we have
$31.2 million
of unamortized issuance costs related to the Facility, which will be amortized over the remaining term of the Facility.
The Facility provides a revolving credit and letter of credit facility. The availability period for the revolving credit facility expires
one month
prior to the final maturity date. The letter of credit facility expires on the final maturity date. The available facility amount is subject to borrowing base constraints and, beginning on March 31, 2022, outstanding borrowings will be constrained by an amortization schedule. The Facility has a final maturity date of March 31, 2025. As of
March 31, 2020
, we had
no
letters of credit issued under the Facility.
We were in compliance with the financial covenants contained in the Facility as of
March 31, 2020
(the most recent assessment date). The Facility contains customary cross default provisions.
37
Table of Contents
Corporate Revolver
In August 2018, we amended and restated the Corporate Revolver from a number of financial institutions, maintaining the borrowing capacity at
$400.0 million
, extending the maturity date from November 2018 to May 2022 and lowering the margin
100 basis points
to
5%
. This results in lower commitment fees on the undrawn portion of the total commitments, which is
30%
per annum of the respective margin. The Corporate Revolver is available for general corporate purposes and for oil and gas exploration, appraisal and development programs.
As of
March 31, 2020
, there were $50 million in outstanding borrowings under the Corporate Revolver and the undrawn availability under the Corporate Revolver was
$350 million
. We were in compliance with the financial covenants contained in the Corporate Revolver as of
March 31, 2020
(the most recent assessment date). The Corporate Revolver contains customary cross default provisions.
Revolving Letter of Credit Facility
We had a revolving letter of credit facility agreement (“LC Facility”), which matured in
July 2019
. As of
March 31, 2020
, there were
five
outstanding letters of credit totaling
$3.1 million
under the LC Facility.
In 2019, we issued
two
letters of credit totaling
$20.4 million
under a new letter of credit arrangement, which does not require cash collateral. This arrangement contains customary cross default provisions.
7.125%
Senior Notes due 2026
In April 2019, the Company issued
$650.0 million
of
7.125%
Senior Notes and received net proceeds of approximately
$640.0 million
after deducting commissions and other expenses. We used the net proceeds to redeem all of the Senior Secured Notes, repay a portion of the outstanding indebtedness under the Corporate Revolver and pay fees and expenses related to the redemption, repayment and the issuance of the Senior Notes.
The Senior Notes mature on April 4, 2026. Interest is payable in arrears on each April 4 and October 4, commencing on October 4, 2019. The Senior Notes are senior, unsecured obligations of Kosmos Energy Ltd. and rank equal in right of payment with all of its existing and future senior indebtedness (including all borrowings under the Corporate Revolver) and rank effectively junior in right of payment to all of its existing and future secured indebtedness (including all borrowings under the Facility). The Senior Notes are guaranteed on a senior, unsecured basis by certain subsidiaries owning the Company's Gulf of Mexico assets, and on a subordinated, unsecured basis by certain subsidiaries that guarantee the Facility. We were in compliance with the financial covenants contained in the Senior Notes as of
March 31, 2020
. The Senior Notes contain customary cross default provisions.
Contractual Obligations
The following table summarizes by period the payments due for our estimated contractual obligations as of
March 31, 2020
:
Payments Due By Year(4)
Total
2020(5)
2021(6)
2022
2023
2024
Thereafter
(In thousands)
Principal debt repayments(1)
$
2,100,000
$
—
$
174,800
$
334,200
$
271,600
$
440,829
$
878,571
Interest payments on long-term debt(2)
482,560
70,146
101,483
93,031
79,122
66,401
72,377
Operating leases(3)
35,183
2,979
4,172
4,235
4,299
3,462
16,036
__________________________________
(1)
Includes the scheduled principal maturities for the $650.0 million aggregate principal amount of Senior Notes issued in April 2019, and borrowings under the Facility and the Corporate Revolver. The scheduled maturities of debt related to the Facility are based on, as of
March 31, 2020
, our level of borrowings and our estimated future available borrowing base commitment levels in future periods. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter.
(2)
Based on outstanding borrowings as noted in (1) above and the LIBOR yield curves at the reporting date and commitment fees related to the Facility and Corporate Revolver and the interest on the Senior Notes.
38
Table of Contents
(3)
Primarily relates to corporate office and foreign office leases.
(4)
Does not include purchase commitments for jointly owned fields and facilities where we are not the operator and excludes commitments for exploration activities, including well commitments and seismic obligations, in our petroleum contracts. The Company's liabilities for asset retirement obligations associated with the dismantlement, abandonment and restoration costs of oil and gas properties are not included. See Note 15 — Additional Financial Information for additional information regarding these liabilities.
(5)
Represents the period from
April 1, 2020
through
December 31, 2020
.
(6)
Approximately $169.0 million of the 2021 principal repayments will now be due in 2022 as a result of the Facility's lender redetermination in April 2020.
We currently have a commitment to drill
one
exploration well in each of Sao Tome and Principe and Namibia and
two
exploration wells in Mauritania. In Sao Tome and Principe, we also have 3D seismic acquisition requirements of approximately
8,800
square kilometers, and in Mauritania we have 100 line km requirement for controlled source electromagnetic data acquisition. In South Africa we have 2D seismic acquisition requirements of approximately
500
line kilometers.
The following table presents maturities by expected debt maturity dates, the weighted average interest rates expected to be paid on the Facility given current contractual terms and market conditions, and the debt’s estimated fair value. Weighted-average interest rates are based on implied forward rates in the yield curve at the reporting date. This table does not include amortization of deferred financing costs.
Asset
(Liability)
Fair Value at
Years Ending December 31,
March 31,
2020(3)
2021
2022
2023
2024
Thereafter
2020
(In thousands, except percentages)
Fixed rate debt:
Senior Secured Notes
$
—
$
—
$
—
$
—
$
—
$
650,000
$
(365,619
)
Fixed interest rate
7.13
%
7.13
%
7.13
%
7.13
%
7.13
%
7.13
%
Variable rate debt:
Facility(1)
$
—
$
174,800
$
284,200
$
271,600
$
440,829
$
228,571
$
(1,400,000
)
Corporate Revolver
—
—
50,000
—
—
—
(50,000
)
Weighted average interest rate(2)
3.77
%
3.56
%
3.98
%
4.21
%
4.74
%
5.09
%
__________________________________
(1)
The amounts included in the table represent principal maturities only. The scheduled maturities of debt are based on the level of borrowings and the available borrowing base as of
March 31, 2020
. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter.
(2)
Based on outstanding borrowings as noted in (1) above and the LIBOR yield curves plus applicable margin at the reporting date. Excludes commitment fees related to the Facility and Corporate Revolver.
(3)
Represents the period
April 1, 2020
through
December 31, 2020
.
Off-Balance Sheet Arrangements
We may enter into off-balance sheet arrangements and transactions that can give rise to material off-balance sheet obligations. As of
March 31, 2020
, our off-balance sheet arrangements and transactions include short-term operating leases and undrawn letters of credit. There are no other transactions, arrangements, or other relationships with unconsolidated entities or other persons that are reasonably likely to materially affect Kosmos’ liquidity or availability of or requirements for capital resources.
39
Table of Contents
Critical Accounting Policies
We consider accounting policies related to our revenue recognition, exploration and development costs, receivables, income taxes, derivative instruments and hedging activities, estimates of proved oil and natural gas reserves, asset retirement obligations, leases and impairment of long-lived assets as critical accounting policies. The policies include significant estimates made by management using information available at the time the estimates are made. However, these estimates could change materially if different information or assumptions were used. We have outlined below certain accounting policies that are of particular importance to the presentation of our financial position and results of operations and require the application of significant judgment or estimates by our management during the first quarter of 2020. Other than items discussed in Note 2 — Accounting Policies, there have been no changes to our critical accounting policies which are summarized in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” section in our annual report on Form 10-K, for the year ended
December 31, 2019
.
Impairment of Long‑Lived Assets
We review our long‑lived assets for impairment when changes in circumstances indicate that the carrying amount of an asset may not be recoverable. ASC 360 — Property, Plant and Equipment requires an impairment loss to be recognized if the carrying amount of a long‑lived asset is not recoverable and exceeds its fair value. The carrying amount of a long‑lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. That assessment shall be based on the carrying amount of the asset at the date it is tested for recoverability, whether in use or under development. Assets to be disposed of and assets not expected to provide any future service potential to us are recorded at the lower of carrying amount or fair value. Oil and gas properties are grouped in accordance with ASC 932 — Extractive Activities-Oil and Gas. The basis for grouping is a reasonable aggregation of properties typically by field or by logical grouping of assets with significant shared infrastructure.
For long-lived assets whereby the carrying value exceeds the estimated future undiscounted cash flows, the carrying amount is reduced to fair value. Fair value is generally estimated using the income approach described in the ASC 820 — Fair Value Measurement. If applicable, we utilize prices and other relevant information generated by market transactions involving assets and liabilities that are identical or comparable to the item being measured as the basis for determining fair value. The expected future cash flows used for impairment reviews and related fair value measurements are typically based on judgmental assessments of future production, pricing estimates, capital and operating costs, market-based weighted average cost of capital, and risk adjustment factors applied to reserves. These assumptions are applied to develop future cash flow projections that are then discounted to estimated fair value, using a market-based weighted-average cost of capital. Although we base the fair value estimate of each asset group on assumptions we believe to be reasonable, those assumptions are inherently unpredictable and uncertain, and actual results could differ from the estimate. Negative revisions of estimated reserve quantities, increases in future cost estimates, divestiture of a significant component of the asset group, or sustained decreases in crude oil prices could lead to a reduction in expected future cash flows and possibly an additional impairment of long-lived assets in future periods.
We believe the assumptions used in our analysis to test for impairment are appropriate and result in a reasonable estimate of future cash flows and fair value. Kosmos has consistently used an average of third-party industry forecasts to determine our pricing assumptions. Where unproved reserves exist, an appropriately risk-adjusted amount of these reserves may be included in the evaluation.
Cautionary Note Regarding Forward-looking Statements
This quarterly report on Form 10-Q contains estimates and forward-looking statements, principally in “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Our estimates and forward-looking statements are mainly based on our current expectations and estimates of future events and trends, which affect or may affect our businesses and operations. Although we believe that these estimates and forward-looking statements are based upon reasonable assumptions, they are subject to several risks and uncertainties and are made in light of information currently available to us. Many important factors, in addition to the factors described in our quarterly report on Form 10-Q and our annual report on Form 10-K, may adversely affect our results as indicated in forward-looking statements. You should read this quarterly report on Form 10-Q, the annual report on Form 10-K and the documents that we have filed with the Securities and Exchange Commission completely and with the understanding that our actual future results may be materially different from what we expect. Our estimates and forward-looking statements may be influenced by the following factors, among others:
•
the impact of the COVID-19 pandemic on the Company and the overall business environment;
•
our ability to find, acquire or gain access to other discoveries and prospects and to successfully develop and produce from our current discoveries and prospects;
40
Table of Contents
•
uncertainties inherent in making estimates of our oil and natural gas data;
•
the successful implementation of our and our block partners’ prospect discovery and development and drilling plans;
•
projected and targeted capital expenditures and other costs, commitments and revenues;
•
termination of or intervention in concessions, rights or authorizations granted to us by the governments of the countries in which we operate (or their respective national oil companies) or any other federal, state or local governments or authorities;
•
our dependence on our key management personnel and our ability to attract and retain qualified technical personnel;
•
the ability to obtain financing and to comply with the terms under which such financing may be available;
•
the volatility of oil, natural gas and NGL prices;
•
the availability, cost, function and reliability of developing appropriate infrastructure around and transportation to our discoveries and prospects;
•
the availability and cost of drilling rigs, production equipment, supplies, personnel and oilfield services;
•
other competitive pressures;
•
potential liabilities inherent in oil and natural gas operations, including drilling and production risks and other operational and environmental risks and hazards;
•
current and future government regulation of the oil and gas industry or regulation of the investment in or ability to do business with certain countries or regimes;
•
cost of compliance with laws and regulations;
•
changes in environmental, health and safety or climate change or greenhouse gas (“GHG”) laws and regulations or the implementation, or interpretation, of those laws and regulations;
•
adverse effects of sovereign boundary disputes in the jurisdictions in which we operate;
•
environmental liabilities;
•
geological, geophysical and other technical and operations problems, including drilling and oil and gas production and processing;
•
military operations, civil unrest, outbreaks of disease, terrorist acts, wars or embargoes;
•
the cost and availability of adequate insurance coverage and whether such coverage is enough to sufficiently mitigate potential losses and whether our insurers comply with their obligations under our coverage agreements;
•
our vulnerability to severe weather events, including tropical storms and hurricanes in the Gulf of Mexico;
•
our ability to meet our obligations under the agreements governing our indebtedness;
•
the availability and cost of financing and refinancing our indebtedness;
•
the amount of collateral required to be posted from time to time in our hedging transactions, letters of credit, performance bonds and other secured debt;
•
the result of any legal proceedings, arbitrations, or investigations we may be subject to or involved in;
•
our success in risk management activities, including the use of derivative financial instruments to hedge commodity and interest rate risks; and
•
other risk factors discussed in the “Item 1A. Risk Factors” section of this quarterly report on Form 10-Q and our annual report on Form 10-K.
The words “believe,” “may,” “will,” “aim,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “plan” and similar words are intended to identify estimates and forward-looking statements. Estimates and forward-looking statements speak only as of the date they were made, and, except to the extent required by law, we undertake no obligation to update or to review any estimate and/or forward-looking statement because of new information, future events or other factors. Estimates and forward-looking statements involve risks and uncertainties and are not guarantees of future performance. As a result of the risks and uncertainties described above, the estimates and forward-looking statements discussed in this quarterly report on Form 10-Q might not occur, and our future results and our performance may differ materially from those expressed in these forward-looking statements due to, including, but not limited to, the factors mentioned above. Because of these uncertainties, you should not place undue reliance on these forward-looking statements.
Item 3. Qualitative and Quantitative Disclosures About Market Risk
The primary objective of the following information is to provide forward-looking quantitative and qualitative information about our potential exposure to market risks. The term “market risks” as it relates to our currently anticipated transactions refers to the risk of loss arising from changes in commodity prices and interest rates. These disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonably possible losses. This forward-looking information provides indicators of how we view and manage ongoing market risk exposures. We enter into market-risk sensitive instruments for purposes other than to speculate.
We manage market and counterparty credit risk in accordance with our policies. In accordance with these policies and guidelines, our management determines the appropriate timing and extent of derivative transactions. See “Item 8. Financial
41
Table of Contents
Statements and Supplementary Data — Note 2 — Accounting Policies, Note 9 — Derivative Financial Instruments and Note 10 — Fair Value Measurements” section of our annual report on Form 10-K for a description of the accounting procedures we follow relative to our derivative financial instruments.
The following table reconciles the changes that occurred in fair values of our open derivative contracts during the
three
months ended
March 31, 2020
:
Derivative Contracts Assets (Liabilities)
Commodities
(In thousands)
Fair value of contracts outstanding as of December 31, 2019
$
(8,521
)
Changes in contract fair value
136,322
Contract maturities
(9,016
)
Fair value of contracts outstanding as of March 31, 2020
$
118,785
Commodity Price Risk
The Company’s revenues, earnings, cash flows, capital investments and, ultimately, future rate of growth are highly dependent on the prices we receive for our crude oil, which have historically been very volatile. Substantially all of our oil sales are indexed against Dated Brent, and Heavy Louisiana Sweet. Oil prices in the first quarter of 2020 ranged between $66.09 and $17.68 per Bbl for Dated Brent, with Heavy Louisiana Sweet experiencing similar volatility during the first quarter of 2020.
Commodity Derivative Instruments
We enter into various oil derivative contracts to mitigate our exposure to commodity price risk associated with anticipated future oil production. These contracts currently consist of collars, put options, call options and swaps. In regards to our obligations under our various commodity derivative instruments, if our production does not exceed our existing hedged positions, our exposure to our commodity derivative instruments would increase.
Commodity Price Sensitivity
The following table provides information about our oil derivative financial instruments that were sensitive to changes in oil prices as of
March 31, 2020
. Volumes and weighted average prices are net of any offsetting derivatives entered into.
Weighted Average Price per Bbl
Asset (Liability)
Net Deferred
Fair Value at
Premium
March 31,
Term
Type of Contract
Index
MBbl
Payable/(Receivable)
Swap
Sold Put
Floor
Ceiling
2020(2)
(In thousands)
2020:
Apr — Dec
Three-way collars
Dated Brent
4,500
$
0.25
$
—
$
50.00
$
57.50
$
80.18
$
30,661
Apr — Dec
Swaps with sold puts
Dated Brent
3,500
—
45.94
35.18
—
—
19,647
Apr — Dec
Put spread
Dated Brent
4,500
0.75
—
50.00
59.17
—
36,067
Apr — Dec
Sold calls(1)
Dated Brent
6,000
—
—
—
—
85.00
(273
)
2021:
Jan — Dec
Swaps with sold puts
Dated Brent
6,000
$
—
$
53.52
$
41.77
$
—
$
—
$
34,968
Jan — Dec
Sold calls(1)
Dated Brent
6,000
—
—
—
—
71.67
(2,285
)
__________________________________
(1)
Represents call option contracts sold to counterparties to enhance other derivative positions.
(2)
Fair values are based on the average forward oil prices on
March 31, 2020
.
42
Table of Contents
In April 2020, we restructured the majority of our May 2020 through December 2020 derivative contracts, whereby we converted the existing hedges into
7.0
MMBbls of Dated Brent swap contracts with an average fixed price of
$42.67
per barrel. We retained 2.0 MMBbls of our April 2020 through December 2020 Dated Brent swap contracts with a fixed price of $35.00 per barrel and a sold put at $25.00 per barrel.
In addition, we entered into Argus LLS swap contracts for
4.0
MMBbls from May 2020 through December 2020 with an average fixed price of
$29.98
per barrel.
At
March 31, 2020
, our open commodity derivative instruments were in a net asset position of $118.8 million. Future fluctuations in oil prices could have a material impact on the valuation of our derivative financial instruments. As of
March 31, 2020
, a hypothetical 10% price increase in the commodity futures price curves would decrease future pre-tax earnings by approximately $28.0 million. Similarly, a hypothetical 10% price decrease would increase future pre-tax earnings by approximately $15.6 million.
Interest Rate Sensitivity
At
March 31, 2020
, we had indebtedness outstanding under the Facility of
$1.4 billion
and the Corporate Revolver of $50.0 million, which bore interest at floating rates. The interest rate on this indebtedness as of
March 31, 2020
was approximately 4.0% and 5.9% respectively. If LIBOR increased by 10% at this level of floating rate debt, we would pay an additional $1.4 million in interest expense per year. The commitment fees on the undrawn availability under the Facility and the Corporate Revolver are not subject to changes in interest rates.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) was performed under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer. This evaluation considered the various processes carried out under the direction of our disclosure committee in an effort to ensure that information required to be disclosed in the SEC reports we file or submit under the Exchange Act is accurate, complete and timely. However, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. The design of a control system must reflect the fact that there are resource constraints, and the benefit of controls must be considered relative to their costs. Consequently, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. Based upon this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of
March 31, 2020
, in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including that such information is accumulated and communicated to the Company’s management, including our Chief Executive Officer and our Chief Financial Officer, to allow timely decisions regarding required disclosure.
Evaluation of Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
There have been no material changes from the information concerning legal proceedings discussed in the “Item 3. Legal Proceedings” section of our annual report on Form 10-K.
Item 1A. Risk Factors
There have been no material changes from the risks discussed in the “Item 1A. Risk Factors” section of our annual report on Form 10-K for the year ended
December 31, 2019
, other than the following:
43
Table of Contents
The COVID-19 pandemic and outbreaks of other diseases may adversely affect our business operations and financial condition.
The global spread of the COVID-19 pandemic, and the travel restrictions, “shelter-in-place” measures and other governmental actions taken to inhibit its spread, has created significant volatility, uncertainty and economic disruption in the markets in which we operate, which has affected our business and operations and those of our suppliers, contractors and partners. Certain contracts necessary for our ongoing exploration, development and production operations have been suspended or terminated as a consequence of the pandemic, and the pandemic has constrained our ability and the ability of our suppliers, contractors and partners to develop and implement effective plans to explore for oil and gas and to develop or produce certain of our license areas. The measures taken to combat the pandemic have limited access to qualified personnel, increased costs associated with ensuring the safety and health of our personnel, restricted the transportation of personnel, equipment and supplies to and from our areas of operation, and they have diverted the time, attention and resources of government agencies that are necessary to conduct our operations.
Access to our FPSOs and other production facilities could also be restricted and/or suspended as result of COVID-19. Our FPSOs and production facilities are able to operate for short periods of time without access to the mainland, but if travel restrictions continue, we and the operators of the impacted fields could be required to cease production and other operations until such restrictions were lifted. Any losses we experience as a result of COVID-19 that impact sales or delay production may not be covered by our insurance policies.
The extent to which our results are affected by COVID-19 will largely depend on future developments that cannot be accurately predicted. While the full impact of this outbreak is not yet known, we are closely monitoring the spread of COVID-19 and continually assessing its potential effects on our liquidity, capital resources, operations and business and those of the third parties we rely on. In addition, the adverse effect of the COVID-19 pandemic on our business, results of operations, financial condition and cash flows may heighten many of the other risks described in the "Risk Factors" section of this report and our Annual Report on Form 10-K for the fiscal year ended December 31, 2019.
Significant outbreaks of other contagious diseases or adverse public health developments could also have a material impact on our business operations and financial condition. Many of our operations are currently in developing countries that are susceptible to outbreaks of disease, such as the Ebola epidemic in 2014 and 2015 in West Africa and may lack the resources to effectively contain such an outbreak quickly.
Our ability to utilize net operating loss carryforwards may be subject to certain limitations.
Our ability to use our federal and state net operating losses to offset potential future taxable income and related income taxes that would otherwise be due is dependent upon our generation of future taxable income, including where our state losses are subject to expiration, before such state net operating losses expire, and we cannot predict with certainty when, or whether, we will generate sufficient taxable income to use all of our net operating losses. In addition, Section 382 of the Internal Revenue Code of 1986, as amended (the “Code”), contains rules that impose an annual limitation on the ability of a company with federal net operating loss carryforwards that undergoes an ownership change, which is generally any change in ownership of more than 50% of its stock (by value) over a three-year period, to utilize its federal net operating loss carryforwards in years after the ownership change. These rules generally operate by focusing on ownership changes among holders owning directly or indirectly 5% or more of the shares of stock of a company or any change in ownership arising from a new issuance of shares of stock by such company. If a company’s income in any year is less than the annual limitation prescribed by Section 382 of the Code, the unused portion of such limitation amount may be carried forward to increase the limitation in subsequent tax years.
If we were to undergo an ownership change as a result of future transactions involving our common stock, including a follow-on offering of our common stock or purchases or sales of common stock between 5% holders, our ability to use our federal net operating loss carryforwards may be subject to limitation under Section 382 of the Code. If our federal net operating losses become subject to the limitation under Section 382 of the Code, we may be unable to fully utilize our federal net operating loss carryforwards to offset our taxable income, if any, in future years, which could have a negative impact on our financial position and results of operations.
In addition to the aforementioned federal income tax implications pursuant to Section 382 of the Code, most states follow the general provisions of Section 382 of the Code, either explicitly or implicitly resulting in separate state net operating loss limitations. Any limitation on our ability to use our state net operating loss carryforwards could also have a negative impact on our financial position and results of operations.
44
Table of Contents
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information.
There have been no material changes required to be reported under this Item that have not previously been disclosed in the annual report on Form 10-K.
Item 6. Exhibits
The information required by this Item 6 is set forth in the Index to Exhibits accompanying this quarterly report on Form 10‑Q.
45
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Kosmos Energy Ltd.
(Registrant)
Date
May 11, 2020
/s/ THOMAS P. CHAMBERS
Thomas P. Chambers
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
46
Table of Contents
INDEX OF EXHIBITS
Exhibit
Number
Description of Document
10.1
Separation Agreement, dated December 6, 2019, between Kosmos Energy, LLC and Paul Nobel.
10.2
Separation Agreement, dated November 12, 2019, between Kosmos Energy, LLC and Eric Haas.
31.1
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
47