Companies:
10,793
total market cap:
$134.503 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Ladder Capital
LADR
#5598
Rank
$1.24 B
Marketcap
๐บ๐ธ
United States
Country
$9.75
Share price
-0.31%
Change (1 day)
-1.91%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Ladder Capital
Quarterly Reports (10-Q)
Financial Year FY2017 Q1
Ladder Capital - 10-Q quarterly report FY2017 Q1
Text size:
Small
Medium
Large
false
--12-31
Q1
2017
0001577670
Accelerated Filer
8000000
P6M
P12M
P1Y
P1Y
P6M
P1Y
P1Y
373871
0
P3Y
P3Y
0.0327
0.0245
0.0241
0.0274
0.0675
0.0100
0.0043
0.0425
0.0316
0.0259
0.0100
0.0370
0.0295
0.0313
0.0290
0.0368
0.0293
0.0399
0.0295
0.0650
0.0416
0.0308
0.0341
0.0266
0.0257
0.0274
0.0675
0.0110
0.0057
0.0425
0.0212
0.0110
0.0390
0.0308
0.0341
0.0316
0.0388
0.0313
250000
0.001
0.001
0.001
0.001
600000000
100000000
600000000
100000000
72681218
38002344
81117375
31644537
71586170
38002344
79086784
31644537
0.0185
0.07375
0.05875
0.07375
0.05250
P3Y
P10Y
P5Y
P5Y
P10Y
P10Y
P5Y
P5Y
P10Y
P1Y
P3Y
P3Y
P3Y
P3Y
77900000
3300000
3300000
25.0
0
3300000
P3Y
P3Y
P3Y
P1Y
P25M9D
0.50
0.25
0.33
0.33
0.33
0.50
0.50
0.5
0.33
0.33
0.33
0.33
0.33
0.33
0.33
0.33
0.33
0.33
0.33
0.50
0.50
0.50
0.50
0.33
0.33
0.33
0.50
0.33
0.33
0.33
0.33
0.33
0.33
0.33
0.33
0.33
P6Y
P6Y
1095048
2030591
800000
0001577670
2017-01-01
2017-03-31
0001577670
us-gaap:CommonClassAMember
2017-05-08
0001577670
us-gaap:CommonClassBMember
2017-05-08
0001577670
2017-03-31
0001577670
2016-12-31
0001577670
us-gaap:CommonClassAMember
2016-12-31
0001577670
us-gaap:CommonClassBMember
2017-03-31
0001577670
us-gaap:CommonClassAMember
2017-03-31
0001577670
us-gaap:CommonClassBMember
2016-12-31
0001577670
2016-01-01
2016-03-31
0001577670
us-gaap:CommonClassAMember
2016-01-01
2016-03-31
0001577670
us-gaap:CommonClassAMember
2017-01-01
2017-03-31
0001577670
ladr:NoncontrollingInterestInOperatingPartnershipMember
2016-01-01
2016-12-31
0001577670
us-gaap:RetainedEarningsMember
2016-01-01
2016-12-31
0001577670
ladr:NoncontrollingInterestInOperatingPartnershipMember
2015-12-31
0001577670
2016-01-01
2016-12-31
0001577670
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2016-01-01
2016-12-31
0001577670
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2016-01-01
2016-12-31
0001577670
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2016-01-01
2016-12-31
0001577670
ladr:NoncontrollingInterestInConsolidatedJointVenturesMember
2016-01-01
2016-12-31
0001577670
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2015-12-31
0001577670
us-gaap:AdditionalPaidInCapitalMember
2016-01-01
2016-12-31
0001577670
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2016-12-31
0001577670
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2015-12-31
0001577670
ladr:NoncontrollingInterestInConsolidatedJointVenturesMember
2015-12-31
0001577670
us-gaap:RetainedEarningsMember
2016-12-31
0001577670
us-gaap:AdditionalPaidInCapitalMember
2015-12-31
0001577670
2015-12-31
0001577670
ladr:NoncontrollingInterestInConsolidatedJointVenturesMember
2016-12-31
0001577670
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2015-12-31
0001577670
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2016-12-31
0001577670
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2016-12-31
0001577670
ladr:NoncontrollingInterestInOperatingPartnershipMember
2016-12-31
0001577670
us-gaap:RetainedEarningsMember
2015-12-31
0001577670
us-gaap:TreasuryStockMember
2015-12-31
0001577670
us-gaap:TreasuryStockMember
2016-01-01
2016-12-31
0001577670
us-gaap:AdditionalPaidInCapitalMember
2016-12-31
0001577670
us-gaap:TreasuryStockMember
2016-12-31
0001577670
us-gaap:AdditionalPaidInCapitalMember
2017-03-31
0001577670
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-01-01
2017-03-31
0001577670
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2017-01-01
2017-03-31
0001577670
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2017-01-01
2017-03-31
0001577670
us-gaap:AdditionalPaidInCapitalMember
2017-01-01
2017-03-31
0001577670
us-gaap:RetainedEarningsMember
2017-01-01
2017-03-31
0001577670
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-03-31
0001577670
us-gaap:RetainedEarningsMember
2017-03-31
0001577670
us-gaap:TreasuryStockMember
2017-01-01
2017-03-31
0001577670
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2017-03-31
0001577670
us-gaap:TreasuryStockMember
2017-03-31
0001577670
ladr:NoncontrollingInterestInOperatingPartnershipMember
2017-01-01
2017-03-31
0001577670
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2017-03-31
0001577670
ladr:NoncontrollingInterestInOperatingPartnershipMember
2017-03-31
0001577670
ladr:NoncontrollingInterestInConsolidatedJointVenturesMember
2017-03-31
0001577670
ladr:NoncontrollingInterestInConsolidatedJointVenturesMember
2017-01-01
2017-03-31
0001577670
2016-03-31
0001577670
us-gaap:PartnershipInterestMember
2016-01-01
2016-03-31
0001577670
us-gaap:CorporateJointVentureMember
2017-01-01
2017-03-31
0001577670
us-gaap:PartnershipInterestMember
2017-01-01
2017-03-31
0001577670
us-gaap:CorporateJointVentureMember
2016-01-01
2016-03-31
0001577670
ladr:SeriesRealEstateInvestmentTrustMember
2014-02-11
2014-02-11
0001577670
ladr:LadderCapitalFinanceHoldingsLLLPMember
2014-02-11
2014-02-11
0001577670
2015-02-27
0001577670
ladr:LadderCapitalFinanceHoldingsLLLPMember
us-gaap:CommonClassAMember
2014-02-11
2014-02-11
0001577670
us-gaap:CommonClassAMember
2014-02-11
2014-02-11
0001577670
ladr:LadderCapitalFinanceHoldingsLLLPMember
2014-02-11
0001577670
2015-02-27
2015-02-27
0001577670
us-gaap:CommonClassAMember
2014-02-11
0001577670
2014-02-10
0001577670
ladr:LadderCapitalFinanceHoldingsLLLPMember
ladr:SeriesTaxableRealEstateInvestmentTrustSubsidiaryMember
2014-02-11
2014-02-11
0001577670
ladr:LadderCapitalFinanceHoldingsLLLPMember
ladr:SeriesRealEstateInvestmentTrustMember
2014-02-11
2014-02-11
0001577670
ladr:LadderCapitalFinanceHoldingsLLLPMember
ladr:LadderCapitalFinanceHoldingsLLLPMember
2017-03-31
0001577670
us-gaap:CommonClassBMember
2014-02-11
0001577670
ladr:OutofPeriodAdjustmentRelatedtoPriorYearsMember
us-gaap:StateAndLocalJurisdictionMember
ladr:TaxYear2015Member
2016-01-01
2016-03-31
0001577670
ladr:OutofPeriodAdjustmentRelatedtoPriorYearsMember
2017-01-01
2017-03-31
0001577670
ladr:OutofPeriodAdjustmentRelatedtoPriorYearsMember
ladr:NoncontrollingInterestInConsolidatedJointVenturesMember
2016-01-01
2016-03-31
0001577670
ladr:OutofPeriodAdjustmentRelatedtoPriorYearsMember
2016-01-01
2016-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
2017-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
2017-01-01
2017-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForSaleMember
2017-01-01
2017-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForSaleMember
2017-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
2016-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForSaleMember
2016-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
2016-01-01
2016-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForSaleMember
2016-01-01
2016-12-31
0001577670
ladr:MezzanineLoanMember
2017-03-31
0001577670
ladr:FirstMortgageHeldForSaleMember
2017-03-31
0001577670
ladr:FirstMortgageHeldForInvestmentMember
2016-12-31
0001577670
ladr:MezzanineLoanMember
2016-12-31
0001577670
ladr:FirstMortgageHeldForInvestmentMember
2017-03-31
0001577670
ladr:FirstMortgageHeldForSaleMember
2016-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
2016-01-01
2016-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForSaleMember
2015-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
2015-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForSaleMember
2016-01-01
2016-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForSaleMember
2016-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
2016-03-31
0001577670
us-gaap:MortgagesMember
2017-03-31
0001577670
ladr:NonPerformingLoansHeldForInvestmentMember
2017-01-01
2017-03-31
0001577670
ladr:NonPerformingLoansHeldForInvestmentMember
2016-01-01
2016-03-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2017-03-31
0001577670
ladr:GNPermanentSecuritiesMember
2017-03-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
2017-03-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
2017-03-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
2017-03-31
0001577670
ladr:GNPermanentSecuritiesMember
2017-01-01
2017-03-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
2017-01-01
2017-03-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2017-01-01
2017-03-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
2017-01-01
2017-03-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
2017-01-01
2017-03-31
0001577670
ladr:GNPermanentSecuritiesMember
2016-12-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
2016-12-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
2016-12-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2016-12-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
2016-12-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
2016-01-01
2016-12-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
2016-01-01
2016-12-31
0001577670
ladr:GNPermanentSecuritiesMember
2016-01-01
2016-12-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
2016-01-01
2016-12-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2016-01-01
2016-12-31
0001577670
us-gaap:OtherLiabilitiesMember
2017-03-31
0001577670
us-gaap:OtherLiabilitiesMember
2016-12-31
0001577670
us-gaap:BuildingMember
2017-03-31
0001577670
us-gaap:BuildingMember
2016-12-31
0001577670
ladr:InplaceLeasesAndOtherIntangiblesMember
2017-03-31
0001577670
us-gaap:LandMember
2016-12-31
0001577670
us-gaap:LandMember
2017-03-31
0001577670
ladr:InplaceLeasesAndOtherIntangiblesMember
2016-12-31
0001577670
us-gaap:AboveMarketLeasesMember
2017-01-01
2017-03-31
0001577670
us-gaap:AboveMarketLeasesMember
2016-01-01
2016-03-31
0001577670
ladr:NetLeaseMember
ladr:CarmiIllinoisMember
2017-03-31
0001577670
ladr:NetLeaseMember
ladr:PeoriaIllinoisMember
2017-03-31
0001577670
ladr:NetLeaseMember
ladr:PeoriaIllinoisMember
2017-01-01
2017-03-31
0001577670
ladr:NetLeaseMember
ladr:CarmiIllinoisMember
2017-01-01
2017-03-31
0001577670
ladr:NetLeaseMember
ladr:RigdedaleMOMember
2017-03-31
0001577670
ladr:NetLeaseMember
ladr:RigdedaleMOMember
2017-01-01
2017-03-31
0001577670
ladr:DisposalProperties2017Member
us-gaap:MultifamilyMember
ladr:MiamiFloriaMember
2017-01-01
2017-03-31
0001577670
ladr:DisposalProperties2017Member
us-gaap:MultifamilyMember
ladr:LasVegasNevadaMember
2017-01-01
2017-03-31
0001577670
ladr:DisposalProperties2017Member
us-gaap:MultifamilyMember
ladr:LasVegasNevadaMember
2017-03-31
0001577670
ladr:DisposalProperties2017Member
2017-01-01
2017-03-31
0001577670
ladr:DisposalProperties2017Member
us-gaap:MultifamilyMember
ladr:MiamiFloriaMember
2017-03-31
0001577670
ladr:DisposalProperties2017Member
2017-03-31
0001577670
ladr:InplaceLeasesIntangiblesMember
2017-03-31
0001577670
ladr:A2016DisposalPropertiesMember
us-gaap:MultifamilyMember
ladr:LasVegasNevadaMember
2016-01-01
2016-03-31
0001577670
ladr:A2016DisposalPropertiesMember
us-gaap:MultifamilyMember
ladr:LasVegasNevadaMember
2016-03-31
0001577670
ladr:A2016DisposalPropertiesMember
ladr:NetLeaseMember
ladr:RocklandMassachusettsMember
2016-03-31
0001577670
ladr:A2016DisposalPropertiesMember
us-gaap:MultifamilyMember
ladr:MiamiFloriaMember
2016-01-01
2016-03-31
0001577670
ladr:A2016DisposalPropertiesMember
2016-01-01
2016-03-31
0001577670
ladr:A2016DisposalPropertiesMember
us-gaap:MultifamilyMember
ladr:MiamiFloriaMember
2016-03-31
0001577670
ladr:A2016DisposalPropertiesMember
ladr:NetLeaseMember
ladr:RocklandMassachusettsMember
2016-01-01
2016-03-31
0001577670
ladr:A2016DisposalPropertiesMember
2016-03-31
0001577670
ladr:A24SecondAvenueHoldingsLLCMember
2015-08-07
0001577670
ladr:GraceLakeJVLLCMember
2012-04-01
2012-04-30
0001577670
ladr:A24SecondAvenueHoldingsLLCMember
2017-01-01
2017-03-31
0001577670
us-gaap:CoVenturerMember
ladr:A24SecondAvenueHoldingsLLCMember
2017-03-31
0001577670
us-gaap:LimitedPartnerMember
ladr:LadderCapitalRealtyIncomePartnershipILPMember
2011-04-15
0001577670
ladr:GraceLakeJVLLCMember
2017-01-01
2017-03-31
0001577670
us-gaap:OtherOwnershipInterestMember
ladr:A24SecondAvenueHoldingsLLCMember
2015-08-07
0001577670
ladr:A24SecondAvenueHoldingsLLCMember
2016-01-01
2016-03-31
0001577670
ladr:LadderCapitalRealtyIncomePartnershipILPMember
2017-01-01
2017-03-31
0001577670
us-gaap:ConstructionLoanPayableMember
us-gaap:CoVenturerMember
ladr:A24SecondAvenueHoldingsLLCMember
2017-03-31
0001577670
ladr:LadderCapitalRealtyIncomePartnershipILPMember
2016-01-01
2016-03-31
0001577670
ladr:A24SecondAvenueHoldingsLLCMember
2017-03-31
0001577670
us-gaap:LimitedPartnerMember
ladr:GraceLakeJVLLCMember
2013-03-22
0001577670
us-gaap:LimitedLiabilityCompanyMember
ladr:GraceLakeJVLLCMember
2017-03-31
0001577670
us-gaap:CoVenturerMember
ladr:A24SecondAvenueHoldingsLLCMember
2016-12-31
0001577670
ladr:GraceLakeJVLLCMember
2016-01-01
2016-03-31
0001577670
ladr:LadderCapitalRealtyIncomePartnershipILPMember
2016-12-31
0001577670
ladr:LadderCapitalRealtyIncomePartnershipILPMember
2017-03-31
0001577670
ladr:GraceLakeJVLLCMember
2017-03-31
0001577670
ladr:GraceLakeJVLLCMember
2016-12-31
0001577670
ladr:A24SecondAvenueHoldingsLLCMember
2016-12-31
0001577670
ladr:Maturingon28June2019Member
ladr:CommittedMasterRepurchaseAgreementsMember
2016-12-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:FederalHomeLoanBankCertificatesAndObligationsFHLBMember
2016-12-31
0001577670
ladr:MaturingOnVariousDateMember
ladr:SeniorUnsecuredNotesMember
2016-12-31
0001577670
ladr:CommittedMasterRepurchaseAgreementsMember
2016-12-31
0001577670
ladr:MaturingOnVariousDateMember
ladr:UncommittedSecuritiesRepurchaseFacilitiesMember
2016-12-31
0001577670
ladr:DebtObligationsMember
2016-12-31
0001577670
ladr:Maturingon9April2017Member
ladr:CommittedMasterRepurchaseAgreementsMember
2016-12-31
0001577670
ladr:Maturingon24May2017Member
ladr:CommittedMasterRepurchaseAgreementsMember
2016-12-31
0001577670
us-gaap:RepurchaseAgreementsMember
2016-12-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MortgagesMember
2016-12-31
0001577670
ladr:MaturingOctober302018Member
ladr:CommittedMasterRepurchaseAgreementsMember
2016-12-31
0001577670
ladr:Maturingon11February2017Member
us-gaap:RevolvingCreditFacilityMember
2016-12-31
0001577670
ladr:Maturingon2August2019Member
ladr:CommittedMasterRepurchaseAgreementsMember
2016-12-31
0001577670
ladr:Maturingon1July2018Member
ladr:TermMasterRepurchaseAgreementMember
2016-12-31
0001577670
ladr:DebtObligationsMember
2017-03-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:FederalHomeLoanBankCertificatesAndObligationsFHLBMember
2017-03-31
0001577670
ladr:Maturingon1July2018Member
ladr:TermMasterRepurchaseAgreementMember
2017-03-31
0001577670
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
ladr:Maturingon28June2019Member
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
ladr:Maturingon29February2020Member
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
ladr:Maturingon24May2017Member
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
ladr:MaturingOnVariousDateMember
ladr:MortgageLoanReceivableFinancingMember
2017-03-31
0001577670
ladr:MaturingOctober302018Member
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
ladr:Maturing9April2018Member
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
us-gaap:RepurchaseAgreementsMember
2017-03-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MortgagesMember
2017-03-31
0001577670
ladr:MaturingOnVariousDateMember
ladr:UncommittedSecuritiesRepurchaseFacilitiesMember
2017-03-31
0001577670
ladr:MaturingOnVariousDateMember
ladr:SeniorUnsecuredNotesMember
2017-03-31
0001577670
ladr:Maturing11February2018Member
us-gaap:RevolvingCreditFacilityMember
2017-03-31
0001577670
ladr:MortgageLoanReceivableFinancingMember
2017-01-01
2017-03-31
0001577670
us-gaap:UnsecuredDebtMember
us-gaap:SubsequentEventMember
2017-04-01
2017-04-01
0001577670
ladr:SeniorNotesDue2021Member
us-gaap:UnsecuredDebtMember
2014-08-01
0001577670
ladr:Maturingon24May2017Member
ladr:CommittedMasterRepurchaseAgreementsMember
2017-01-01
2017-03-31
0001577670
us-gaap:MortgagesMember
2016-01-01
2016-03-31
0001577670
us-gaap:MortgagesMember
us-gaap:MaximumMember
2017-03-31
0001577670
us-gaap:SubsidiariesMember
ladr:Maturingon29February2020Member
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
ladr:SeniorNotesDue2022Member
us-gaap:UnsecuredDebtMember
2017-03-16
0001577670
ladr:SeniorNotesDue2017Member
us-gaap:UnsecuredDebtMember
2017-01-01
2017-03-31
0001577670
ladr:Maturingon2August2019Member
ladr:CommittedMasterRepurchaseAgreementsMember
2016-08-03
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FederalHomeLoanBankAdvancesMember
2017-01-13
2017-01-13
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FederalHomeLoanBankAdvancesMember
2016-01-01
2016-12-31
0001577670
ladr:SeniorNotesDue2017Member
us-gaap:UnsecuredDebtMember
2014-12-17
2014-12-17
0001577670
ladr:MaturingOctober302018Member
ladr:CommittedMasterRepurchaseAgreementsMember
2017-01-01
2017-03-31
0001577670
ladr:MaturingOnVariousDateMember
ladr:SeniorUnsecuredNotesMember
us-gaap:SubsequentEventMember
2017-04-03
2017-04-03
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FederalHomeLoanBankAdvancesMember
2016-02-19
0001577670
ladr:CommittedMasterRepurchaseAgreementsMember
2017-01-01
2017-03-31
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FederalHomeLoanBankAdvancesMember
2016-12-31
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
ladr:CommercialMortgageBackedSecuritiesAndUSAgencySecuritiesMember
us-gaap:FederalHomeLoanBankAdvancesMember
2016-12-31
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FirstMortgageMember
us-gaap:FederalHomeLoanBankAdvancesMember
2016-12-31
0001577670
ladr:SeniorNotesDue2017Member
us-gaap:UnsecuredDebtMember
2017-03-31
0001577670
ladr:SeniorNotesDue2021Member
us-gaap:UnsecuredDebtMember
2017-01-01
2017-03-31
0001577670
ladr:CreditAgreementandRevolvingCreditFacilityMember
2016-12-31
0001577670
ladr:SeniorNotesDue2017Member
us-gaap:UnsecuredDebtMember
2016-12-31
0001577670
ladr:SeniorNotesDue2017Member
us-gaap:UnsecuredDebtMember
2014-12-17
0001577670
ladr:Maturingon28June2019Member
ladr:CommittedMasterRepurchaseAgreementsMember
2016-06-28
0001577670
ladr:DeutsheBankJ.P.MorganandWellsFargoMember
us-gaap:RepurchaseAgreementsMember
2017-03-31
0001577670
us-gaap:MortgagesMember
2017-03-31
0001577670
ladr:DeutsheBankJ.P.MorganandWellsFargoMember
us-gaap:RepurchaseAgreementsMember
2017-01-01
2017-03-31
0001577670
ladr:SeniorNotesDue2021Member
us-gaap:UnsecuredDebtMember
2017-03-31
0001577670
ladr:SeniorNotesDue2022Member
us-gaap:UnsecuredDebtMember
2017-03-16
2017-03-16
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
ladr:CommercialMortgageBackedSecuritiesAndUSAgencySecuritiesMember
us-gaap:FederalHomeLoanBankAdvancesMember
2017-03-31
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FederalHomeLoanBankAdvancesMember
2017-01-01
2017-03-31
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
2017-03-31
0001577670
us-gaap:MortgagesMember
2016-12-31
0001577670
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2014-02-11
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FederalHomeLoanBankAdvancesMember
2017-03-31
0001577670
ladr:Maturing11February2018Member
us-gaap:MortgagesMember
2017-03-31
0001577670
us-gaap:MortgagesMember
2017-01-01
2017-03-31
0001577670
us-gaap:LetterOfCreditMember
2014-02-11
0001577670
ladr:Maturingon11February2017Member
us-gaap:MortgagesMember
2016-01-01
2016-12-31
0001577670
ladr:SeniorNotesDue2017Member
us-gaap:UnsecuredDebtMember
2012-09-19
0001577670
ladr:SeniorNotesDue2017Member
us-gaap:UnsecuredDebtMember
2016-01-01
2016-12-31
0001577670
ladr:Maturing9April2018Member
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-21
0001577670
ladr:Maturing9April2018Member
ladr:CommittedMasterRepurchaseAgreementsMember
2017-01-01
2017-03-31
0001577670
ladr:Maturingon24May2017Member
ladr:CommittedMasterRepurchaseAgreementsMember
2016-04-19
0001577670
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2014-02-11
2014-02-11
0001577670
ladr:Maturing9April2018Member
ladr:BankMember
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-21
2017-03-21
0001577670
ladr:Maturingon2August2019Member
ladr:CommittedMasterRepurchaseAgreementsMember
2016-01-01
2016-12-31
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FederalHomeLoanBankAdvancesMember
us-gaap:MaximumMember
2017-01-01
2017-03-31
0001577670
us-gaap:MinimumMember
ladr:UncommittedSecuritiesRepurchaseFacilitiesMember
2017-01-01
2017-03-31
0001577670
us-gaap:MortgagesMember
us-gaap:MinimumMember
2017-03-31
0001577670
ladr:Maturingon9April2017Member
ladr:CommittedMasterRepurchaseAgreementsMember
2016-01-01
2016-12-31
0001577670
ladr:Maturing9April2018Member
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-21
2017-03-21
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FederalHomeLoanBankAdvancesMember
us-gaap:MaximumMember
2017-03-31
0001577670
ladr:MaturingOctober302018Member
ladr:CommittedMasterRepurchaseAgreementsMember
2016-01-01
2016-12-31
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FirstMortgageMember
us-gaap:FederalHomeLoanBankAdvancesMember
2017-03-31
0001577670
ladr:Maturingon24October2016Member
ladr:CommittedMasterRepurchaseAgreementsMember
2016-08-03
0001577670
ladr:Maturingon29February2020Member
ladr:CommittedMasterRepurchaseAgreementsMember
2017-01-01
2017-03-31
0001577670
ladr:LadderCapitalFinanceHoldingsLLLPMember
ladr:LadderCapitalFinancialCorporationMember
2017-03-31
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FederalHomeLoanBankAdvancesMember
us-gaap:MinimumMember
2017-01-01
2017-03-31
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FederalHomeLoanBankAdvancesMember
us-gaap:MinimumMember
2016-12-31
0001577670
ladr:MaturingonFebruary2022Member
us-gaap:RevolvingCreditFacilityMember
2017-03-01
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FederalHomeLoanBankAdvancesMember
us-gaap:MinimumMember
2017-03-31
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FederalHomeLoanBankAdvancesMember
us-gaap:MaximumMember
2016-12-31
0001577670
ladr:CommittedLoanRepurchaseandRevolvingCreditFacilitiesMember
2017-03-31
0001577670
us-gaap:MaximumMember
ladr:UncommittedSecuritiesRepurchaseFacilitiesMember
2017-01-01
2017-03-31
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FederalHomeLoanBankAdvancesMember
2017-01-13
0001577670
ladr:SeniorNotesDue2021Member
us-gaap:UnsecuredDebtMember
2016-02-24
0001577670
ladr:TermMasterRepurchaseAgreementMember
2017-03-31
0001577670
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2017-03-31
0001577670
ladr:SeniorNotesDue2017Member
us-gaap:UnsecuredDebtMember
2014-11-05
0001577670
ladr:Maturingon11February2017Member
us-gaap:MortgagesMember
2016-12-31
0001577670
ladr:Maturingon1July2018Member
ladr:TermMasterRepurchaseAgreementMember
2016-07-01
0001577670
ladr:Maturing9April2018Member
ladr:BankMember
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-21
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FederalHomeLoanBankAdvancesMember
us-gaap:MaximumMember
2016-01-01
2016-12-31
0001577670
ladr:Maturing11February2018Member
us-gaap:MortgagesMember
2017-01-01
2017-03-31
0001577670
ladr:Maturingon24May2017Member
ladr:CommittedMasterRepurchaseAgreementsMember
2016-01-01
2016-12-31
0001577670
ladr:TueborCaptiveInsuranceCompanyLLCMember
us-gaap:FederalHomeLoanBankAdvancesMember
us-gaap:MinimumMember
2016-01-01
2016-12-31
0001577670
ladr:CreditAgreementandRevolvingCreditFacilityMember
2017-03-31
0001577670
ladr:Maturing9April2018Member
us-gaap:MaximumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
ladr:Maturingon1July2018Member
us-gaap:MinimumMember
ladr:TermMasterRepurchaseAgreementMember
2017-03-31
0001577670
ladr:MaturingOctober302018Member
us-gaap:MaximumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2016-12-31
0001577670
ladr:Maturingon24May2017Member
us-gaap:MaximumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
ladr:Maturingon24May2017Member
us-gaap:MinimumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
ladr:Maturingon28June2019Member
us-gaap:MaximumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
ladr:Maturingon24May2017Member
us-gaap:MaximumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2016-12-31
0001577670
ladr:Maturingon28June2019Member
us-gaap:MaximumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2016-12-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MinimumMember
ladr:UncommittedSecuritiesRepurchaseFacilitiesMember
2016-12-31
0001577670
ladr:MaturingOctober302018Member
us-gaap:MinimumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MaximumMember
ladr:UncommittedSecuritiesRepurchaseFacilitiesMember
2017-03-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MinimumMember
us-gaap:MortgagesMember
2017-03-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MinimumMember
ladr:SeniorUnsecuredNotesMember
2016-12-31
0001577670
ladr:Maturingon28June2019Member
us-gaap:MinimumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MinimumMember
us-gaap:MortgagesMember
2016-12-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MaximumMember
us-gaap:MortgagesMember
2016-12-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MaximumMember
us-gaap:FederalHomeLoanBankCertificatesAndObligationsFHLBMember
2017-03-31
0001577670
ladr:Maturingon2August2019Member
us-gaap:MinimumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2016-12-31
0001577670
ladr:Maturingon24May2017Member
us-gaap:MinimumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2016-12-31
0001577670
ladr:Maturingon29February2020Member
us-gaap:MinimumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
ladr:Maturingon1July2018Member
us-gaap:MaximumMember
ladr:TermMasterRepurchaseAgreementMember
2017-03-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MaximumMember
ladr:SeniorUnsecuredNotesMember
2017-03-31
0001577670
ladr:Maturingon2August2019Member
us-gaap:MaximumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2016-12-31
0001577670
ladr:Maturingon1July2018Member
us-gaap:MinimumMember
ladr:TermMasterRepurchaseAgreementMember
2016-12-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MinimumMember
ladr:SeniorUnsecuredNotesMember
2017-03-31
0001577670
ladr:Maturingon9April2017Member
us-gaap:MinimumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2016-12-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MinimumMember
us-gaap:FederalHomeLoanBankCertificatesAndObligationsFHLBMember
2016-12-31
0001577670
ladr:Maturing9April2018Member
us-gaap:MinimumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
ladr:Maturingon1July2018Member
us-gaap:MaximumMember
ladr:TermMasterRepurchaseAgreementMember
2016-12-31
0001577670
ladr:Maturingon9April2017Member
us-gaap:MaximumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2016-12-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MaximumMember
us-gaap:MortgagesMember
2017-03-31
0001577670
ladr:MaturingOctober302018Member
us-gaap:MinimumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2016-12-31
0001577670
ladr:Maturingon28June2019Member
us-gaap:MinimumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2016-12-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MinimumMember
us-gaap:FederalHomeLoanBankCertificatesAndObligationsFHLBMember
2017-03-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MaximumMember
ladr:SeniorUnsecuredNotesMember
2016-12-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MaximumMember
ladr:UncommittedSecuritiesRepurchaseFacilitiesMember
2016-12-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MaximumMember
us-gaap:FederalHomeLoanBankCertificatesAndObligationsFHLBMember
2016-12-31
0001577670
ladr:MaturingOctober302018Member
us-gaap:MaximumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
ladr:MaturingOnVariousDateMember
us-gaap:MinimumMember
ladr:UncommittedSecuritiesRepurchaseFacilitiesMember
2017-03-31
0001577670
ladr:Maturingon29February2020Member
us-gaap:MaximumMember
ladr:CommittedMasterRepurchaseAgreementsMember
2017-03-31
0001577670
ladr:Maturing9April2018Member
ladr:CommittedMasterRepurchaseAgreementsMember
2017-02-22
2017-02-22
0001577670
ladr:Maturingon2August2019Member
ladr:CommittedMasterRepurchaseAgreementsMember
2016-08-03
2016-08-03
0001577670
ladr:Maturingon24October2016Member
ladr:CommittedMasterRepurchaseAgreementsMember
2015-10-25
2015-10-25
0001577670
ladr:CommittedLoanRepurchaseandRevolvingCreditFacilitiesMember
2017-01-01
2017-03-31
0001577670
ladr:MaturingOctober302018Member
ladr:CommittedMasterRepurchaseAgreementsMember
2016-01-01
2016-03-31
0001577670
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2017-01-01
2017-03-31
0001577670
ladr:CreditandSecurityAgreementMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2014-10-31
2014-10-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:WeightedAverageMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MaximumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MaximumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MinimumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
us-gaap:WeightedAverageMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MaximumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
ladr:GNPermanentSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MaximumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MinimumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
ladr:DiscountedCashFlowValuationTechniqueMember
2016-12-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
ladr:DiscountedCashFlowValuationTechniqueMember
2016-12-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
ladr:DiscountedCashFlowValuationTechniqueMember
2016-12-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MinimumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:WeightedAverageMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
ladr:GNPermanentSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MinimumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MaximumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
us-gaap:WeightedAverageMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MinimumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
ladr:DiscountedCashFlowValuationTechniqueMember
2016-12-31
0001577670
ladr:GNPermanentSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:WeightedAverageMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
ladr:GNPermanentSecuritiesMember
us-gaap:FairValueInputsLevel3Member
ladr:DiscountedCashFlowValuationTechniqueMember
2016-12-31
0001577670
us-gaap:FairValueInputsLevel3Member
ladr:DiscountedCashFlowValuationTechniqueMember
2016-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
2017-01-01
2017-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
2016-01-01
2016-12-31
0001577670
us-gaap:RevolvingCreditFacilityMember
2016-01-01
2016-12-31
0001577670
us-gaap:RevolvingCreditFacilityMember
2017-01-01
2017-03-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
ladr:RepurchaseAgreementsShortTermMember
2017-03-31
0001577670
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
us-gaap:FairValueInputsLevel3Member
us-gaap:FederalHomeLoanBankAdvancesMember
2017-03-31
0001577670
us-gaap:FairValueInputsLevel3Member
2017-03-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
us-gaap:SeniorNotesMember
2017-03-31
0001577670
ladr:RepurchaseAgreementsLongTermMember
2017-03-31
0001577670
us-gaap:DerivativeFinancialInstrumentsAssetsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
us-gaap:FairValueInputsLevel2Member
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
ladr:MortgageLoanReceivableFinancingMember
2017-03-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
us-gaap:FederalHomeLoanBankAdvancesMember
2017-03-31
0001577670
us-gaap:FairValueInputsLevel3Member
ladr:RepurchaseAgreementsLongTermMember
2017-03-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
us-gaap:DerivativeFinancialInstrumentsAssetsMember
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
us-gaap:MortgagesMember
2017-03-31
0001577670
us-gaap:RevolvingCreditFacilityMember
2017-03-31
0001577670
ladr:GNPermanentSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForSaleMember
2017-03-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
ladr:GNPermanentSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForSaleMember
us-gaap:FairValueInputsLevel3Member
2017-03-31
0001577670
us-gaap:FairValueInputsLevel3Member
ladr:RepurchaseAgreementsShortTermMember
2017-03-31
0001577670
us-gaap:FairValueInputsLevel3Member
ladr:MortgageLoanReceivableFinancingMember
2017-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
us-gaap:FairValueInputsLevel3Member
2017-03-31
0001577670
us-gaap:InvestmentInFederalHomeLoanBankStockMember
us-gaap:FairValueInputsLevel3Member
2017-03-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
2017-03-31
0001577670
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2017-03-31
0001577670
us-gaap:FairValueInputsLevel3Member
us-gaap:RevolvingCreditFacilityMember
2017-03-31
0001577670
us-gaap:FairValueInputsLevel3Member
us-gaap:SeniorNotesMember
2017-03-31
0001577670
us-gaap:InvestmentInFederalHomeLoanBankStockMember
2017-03-31
0001577670
us-gaap:FairValueInputsLevel3Member
us-gaap:MortgagesMember
2017-03-31
0001577670
us-gaap:SeniorNotesMember
2016-12-31
0001577670
us-gaap:FairValueInputsLevel3Member
us-gaap:RevolvingCreditFacilityMember
2016-12-31
0001577670
us-gaap:RevolvingCreditFacilityMember
2016-12-31
0001577670
us-gaap:DerivativeFinancialInstrumentsAssetsMember
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
us-gaap:FederalHomeLoanBankAdvancesMember
2016-12-31
0001577670
us-gaap:FairValueInputsLevel3Member
us-gaap:FederalHomeLoanBankAdvancesMember
2016-12-31
0001577670
ladr:GNPermanentSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
2016-12-31
0001577670
us-gaap:MortgagesMember
2016-12-31
0001577670
us-gaap:DerivativeFinancialInstrumentsAssetsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
us-gaap:FairValueInputsLevel3Member
2016-12-31
0001577670
us-gaap:FairValueInputsLevel3Member
ladr:RepurchaseAgreementsShortTermMember
2016-12-31
0001577670
us-gaap:FairValueInputsLevel3Member
ladr:RepurchaseAgreementsLongTermMember
2016-12-31
0001577670
ladr:RepurchaseAgreementsLongTermMember
2016-12-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
us-gaap:FairValueInputsLevel3Member
2016-12-31
0001577670
us-gaap:FairValueInputsLevel3Member
us-gaap:SeniorNotesMember
2016-12-31
0001577670
ladr:RepurchaseAgreementsShortTermMember
2016-12-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForSaleMember
us-gaap:FairValueInputsLevel3Member
2016-12-31
0001577670
us-gaap:FairValueInputsLevel2Member
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
us-gaap:FairValueInputsLevel3Member
ladr:MortgageLoanReceivableFinancingMember
2016-12-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
us-gaap:FairValueInputsLevel3Member
us-gaap:MortgagesMember
2016-12-31
0001577670
us-gaap:InvestmentInFederalHomeLoanBankStockMember
2016-12-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
us-gaap:InvestmentInFederalHomeLoanBankStockMember
us-gaap:FairValueInputsLevel3Member
2016-12-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForSaleMember
2016-12-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
ladr:MortgageLoanReceivableFinancingMember
2016-12-31
0001577670
ladr:GNPermanentSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForSaleMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:RevolvingCreditFacilityMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-12-31
0001577670
us-gaap:MortgagesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:MortgagesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-12-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2016-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForSaleMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2016-12-31
0001577670
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:CounterpartyQuotationsValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
ladr:GNPermanentSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2016-12-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
ladr:GNPermanentSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:DerivativeFinancialInstrumentsAssetsMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:CounterpartyQuotationsValuationTechniqueMember
2016-12-31
0001577670
us-gaap:SeniorNotesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:BrokerQuotationsPricingServicesValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
ladr:RepurchaseAgreementsShortTermMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-12-31
0001577670
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:CounterpartyQuotationsValuationTechniqueMember
2016-12-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2016-12-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2016-12-31
0001577670
ladr:RepurchaseAgreementsLongTermMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:FederalHomeLoanBankAdvancesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-12-31
0001577670
us-gaap:SeniorNotesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:BrokerQuotationsPricingServicesValuationTechniqueMember
2016-12-31
0001577670
ladr:RepurchaseAgreementsShortTermMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:FederalHomeLoanBankAdvancesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:InvestmentInFederalHomeLoanBankStockMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CostApproachValuationTechniqueMember
2016-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2016-12-31
0001577670
ladr:RepurchaseAgreementsLongTermMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-12-31
0001577670
us-gaap:DerivativeFinancialInstrumentsAssetsMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:CounterpartyQuotationsValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:InvestmentInFederalHomeLoanBankStockMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CostApproachValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:RevolvingCreditFacilityMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2016-01-01
2016-12-31
0001577670
us-gaap:SeniorNotesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:BrokerQuotationsPricingServicesValuationTechniqueMember
2017-03-31
0001577670
us-gaap:MortgagesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-03-31
0001577670
us-gaap:RevolvingCreditFacilityMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:RepurchaseAgreementsShortTermMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
us-gaap:DerivativeFinancialInstrumentsAssetsMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:CounterpartyQuotationsValuationTechniqueMember
2017-03-31
0001577670
us-gaap:InvestmentInFederalHomeLoanBankStockMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CostApproachValuationTechniqueMember
2017-03-31
0001577670
ladr:GNPermanentSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2017-03-31
0001577670
ladr:GNPermanentSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
us-gaap:MortgagesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2017-03-31
0001577670
ladr:MortgageLoanReceivableFinancingMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:SalesProceedsMember
2017-03-31
0001577670
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:CounterpartyQuotationsValuationTechniqueMember
2017-03-31
0001577670
us-gaap:RevolvingCreditFacilityMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-03-31
0001577670
us-gaap:SeniorNotesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:BrokerQuotationsPricingServicesValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:RepurchaseAgreementsLongTermMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-03-31
0001577670
us-gaap:InvestmentInFederalHomeLoanBankStockMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CostApproachValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:RepurchaseAgreementsShortTermMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-03-31
0001577670
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:CounterpartyQuotationsValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2017-03-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForSaleMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-03-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2017-03-31
0001577670
ladr:MortgageLoanReceivablesHeldForSaleMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2017-03-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:InternalModelThirdPartyInputsValuationTechniqueMember
2017-03-31
0001577670
us-gaap:FederalHomeLoanBankAdvancesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-03-31
0001577670
ladr:RepurchaseAgreementsLongTermMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
us-gaap:FederalHomeLoanBankAdvancesMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
us-gaap:DerivativeFinancialInstrumentsAssetsMember
us-gaap:FairValueMeasurementsRecurringMember
ladr:CounterpartyQuotationsValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MinimumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:GNPermanentSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MinimumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
us-gaap:WeightedAverageMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
us-gaap:WeightedAverageMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MaximumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MaximumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:WeightedAverageMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
ladr:DiscountedCashFlowValuationTechniqueMember
2017-03-31
0001577670
ladr:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
ladr:DiscountedCashFlowValuationTechniqueMember
2017-03-31
0001577670
ladr:GNPermanentSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:WeightedAverageMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MaximumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MaximumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:WeightedAverageMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:GNPermanentSecuritiesMember
us-gaap:FairValueInputsLevel3Member
ladr:DiscountedCashFlowValuationTechniqueMember
2017-03-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MinimumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MinimumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
ladr:DiscountedCashFlowValuationTechniqueMember
2017-03-31
0001577670
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MinimumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:CommercialMortgageBackedSecuritiesInterestOnlyMember
us-gaap:FairValueInputsLevel3Member
ladr:DiscountedCashFlowValuationTechniqueMember
2017-03-31
0001577670
us-gaap:FairValueInputsLevel3Member
ladr:DiscountedCashFlowValuationTechniqueMember
2017-03-31
0001577670
ladr:GNPermanentSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MaximumMember
ladr:DiscountedCashFlowValuationTechniqueMember
2017-01-01
2017-03-31
0001577670
ladr:CreditRiskContractCDXMember
2016-12-31
0001577670
ladr:A10yearU.S.TreasuryNoteMember
2016-01-01
2016-12-31
0001577670
ladr:A10yearU.S.TreasuryNoteMember
2016-12-31
0001577670
ladr:CreditRiskContractCMBXMember
2016-01-01
2016-12-31
0001577670
us-gaap:FutureMember
2016-12-31
0001577670
us-gaap:InterestRateSwapMember
2016-12-31
0001577670
ladr:CreditRiskContractCDXMember
2016-01-01
2016-12-31
0001577670
ladr:CreditRiskContractCMBXMember
2016-12-31
0001577670
ladr:InterestRateFutureFiveYearUSTreasuryNoteMember
2016-12-31
0001577670
ladr:InterestRateFutureTenYearUSTreasuryNoteMember
2016-12-31
0001577670
ladr:InterestRateFutureTenYearUSTreasuryNoteMember
2016-01-01
2016-12-31
0001577670
ladr:A5yearU.S.TreasuryNoteMember
2016-12-31
0001577670
us-gaap:InterestRateSwapMember
2016-01-01
2016-12-31
0001577670
ladr:A5yearU.S.TreasuryNoteMember
2016-01-01
2016-12-31
0001577670
us-gaap:CreditRiskContractMember
2016-12-31
0001577670
ladr:InterestRateFutureFiveYearUSTreasuryNoteMember
2016-01-01
2016-12-31
0001577670
us-gaap:FutureMember
2017-01-01
2017-03-31
0001577670
us-gaap:CreditRiskContractMember
2017-01-01
2017-03-31
0001577670
us-gaap:InterestRateSwapMember
2017-01-01
2017-03-31
0001577670
us-gaap:CreditRiskContractMember
2016-01-01
2016-03-31
0001577670
us-gaap:FutureMember
2016-01-01
2016-03-31
0001577670
us-gaap:InterestRateSwapMember
2016-01-01
2016-03-31
0001577670
ladr:SP500PutOptionMember
2017-03-31
0001577670
ladr:A10yearU.S.TreasuryNoteUltraMember
2017-03-31
0001577670
ladr:VariationMarginMember
2017-03-31
0001577670
ladr:InterestRateFutureTenYearUSTreasuryNoteMember
2017-03-31
0001577670
us-gaap:FutureMember
2017-03-31
0001577670
ladr:SP500PutOptionMember
2017-01-01
2017-03-31
0001577670
ladr:CreditRiskContractCDXMember
2017-03-31
0001577670
ladr:A5yearU.S.TreasuryNoteMember
2017-01-01
2017-03-31
0001577670
us-gaap:CreditRiskContractMember
2017-03-31
0001577670
us-gaap:InterestRateSwapMember
2017-03-31
0001577670
ladr:InterestRateFutureFiveYearUSTreasuryNoteMember
2017-03-31
0001577670
ladr:CreditRiskContractCDXMember
2017-01-01
2017-03-31
0001577670
ladr:CreditRiskContractCMBXMember
2017-03-31
0001577670
ladr:A10yearU.S.TreasuryNoteUltraMember
2017-01-01
2017-03-31
0001577670
ladr:A5yearU.S.TreasuryNoteMember
2017-03-31
0001577670
ladr:InterestRateFutureTenYearUSTreasuryNoteMember
2017-01-01
2017-03-31
0001577670
ladr:CreditRiskContractCMBXMember
2017-01-01
2017-03-31
0001577670
ladr:InterestRateFutureFiveYearUSTreasuryNoteMember
2017-01-01
2017-03-31
0001577670
ladr:RestrictedCashMember
2016-12-31
0001577670
ladr:RestrictedCashMember
2017-03-31
0001577670
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2017-03-31
0001577670
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2017-01-01
2017-03-31
0001577670
us-gaap:NoncontrollingInterestMember
2016-12-31
0001577670
us-gaap:NoncontrollingInterestMember
2017-01-01
2017-03-31
0001577670
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2016-12-31
0001577670
us-gaap:NoncontrollingInterestMember
2017-03-31
0001577670
ladr:A2014ShareRepurchaseAuthorizationProgramMember
us-gaap:CommonClassAMember
2017-01-01
2017-03-31
0001577670
ladr:A2014ShareRepurchaseAuthorizationProgramMember
us-gaap:CommonClassAMember
2016-12-31
0001577670
ladr:A2014ShareRepurchaseAuthorizationProgramMember
us-gaap:CommonClassAMember
2017-03-31
0001577670
ladr:A2014ShareRepurchaseAuthorizationProgramMember
us-gaap:CommonClassAMember
2016-03-31
0001577670
ladr:A2014ShareRepurchaseAuthorizationProgramMember
us-gaap:CommonClassAMember
2016-01-01
2016-03-31
0001577670
ladr:A2014ShareRepurchaseAuthorizationProgramMember
us-gaap:CommonClassAMember
2015-12-31
0001577670
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2016-01-01
2016-03-31
0001577670
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2016-01-01
2016-03-31
0001577670
us-gaap:NoncontrollingInterestMember
2016-01-01
2016-03-31
0001577670
us-gaap:NoncontrollingInterestMember
2016-03-31
0001577670
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2015-12-31
0001577670
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2016-03-31
0001577670
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2016-03-31
0001577670
us-gaap:NoncontrollingInterestMember
2015-12-31
0001577670
us-gaap:CommonClassBMember
2017-01-01
2017-03-31
0001577670
ladr:SeriesREITLPUnitsMember
2017-01-01
2017-03-31
0001577670
ladr:A2014ShareRepurchaseAuthorizationProgramMember
us-gaap:CommonClassAMember
2014-10-30
0001577670
us-gaap:CommonClassAMember
2016-10-01
2016-12-31
0001577670
us-gaap:CommonClassAMember
2017-01-24
2017-01-24
0001577670
us-gaap:CommonClassBMember
2017-01-24
2017-01-24
0001577670
2015-01-01
2015-01-01
0001577670
2015-01-01
0001577670
ladr:SeriesREITLPUnitsMember
2017-01-24
2017-01-24
0001577670
ladr:SeriesTRSLPUnitsMember
2017-01-01
2017-03-31
0001577670
ladr:A2014ShareRepurchaseAuthorizationProgramMember
2017-03-31
0001577670
us-gaap:CorporateJointVentureMember
us-gaap:OfficeBuildingMember
2017-03-31
0001577670
us-gaap:MinimumMember
2017-03-31
0001577670
us-gaap:CorporateJointVentureMember
us-gaap:RetailSiteMember
2017-03-31
0001577670
us-gaap:CorporateJointVentureMember
us-gaap:WarehouseMember
2017-03-31
0001577670
us-gaap:MaximumMember
2017-03-31
0001577670
ladr:AccumulatedOtherComprehensiveIncomeLossandAdditionalPaidinCapitalMember
2017-01-01
2017-03-31
0001577670
us-gaap:EmployeeStockOptionMember
2017-01-01
2017-03-31
0001577670
us-gaap:RestrictedStockMember
2016-01-01
2016-03-31
0001577670
us-gaap:EmployeeStockOptionMember
2016-01-01
2016-03-31
0001577670
us-gaap:RestrictedStockMember
us-gaap:CommonClassAMember
2017-01-01
2017-03-31
0001577670
us-gaap:DividendDeclaredMember
us-gaap:CommonClassAMember
2017-01-01
2017-03-31
0001577670
us-gaap:RestrictedStockMember
2017-01-01
2017-03-31
0001577670
us-gaap:DividendDeclaredMember
us-gaap:CommonClassAMember
2016-01-01
2016-03-31
0001577670
us-gaap:RestrictedStockMember
us-gaap:CommonClassAMember
2016-01-01
2016-03-31
0001577670
us-gaap:EmployeeStockOptionMember
2017-03-31
0001577670
us-gaap:RestrictedStockMember
2016-12-31
0001577670
us-gaap:RestrictedStockMember
2017-03-31
0001577670
us-gaap:EmployeeStockOptionMember
2016-12-31
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:ManagementMember
ladr:PerformanceBasedVestingMember
2015-02-18
2015-02-18
0001577670
2016-02-10
2016-02-10
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
us-gaap:CommonClassAMember
ladr:BoardOfDirectorsMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
ladr:BoardOfDirectorsMember
2015-06-10
2015-06-10
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
us-gaap:CommonClassAMember
ladr:NewEmployeeMember
2017-02-18
2017-02-18
0001577670
ladr:PhantomEquityInvestmentPlanMember
2017-03-31
0001577670
ladr:DeferredCompensationPlan2014Member
2016-12-31
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
ladr:BoardOfDirectorsMember
2016-02-18
2016-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
us-gaap:CommonClassAMember
ladr:ManagementGranteesMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
us-gaap:ManagementMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2017-02-18
2017-02-18
0001577670
ladr:DeferredCompensationPlan2014Member
2017-03-31
0001577670
us-gaap:EmployeeStockOptionMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:ManagementMember
ladr:TimeBasedVestingMember
2016-02-18
2016-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:ManagementMember
ladr:TimeBasedVestingMember
2015-02-18
2015-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
us-gaap:ChiefExecutiveOfficerMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2015-02-18
2015-02-18
0001577670
ladr:RestrictedStockWithDividendEquivalentRightsMember
ladr:A2016CompensationPlanMember
us-gaap:CommonClassAMember
ladr:ManagementGranteesMember
2017-01-24
2017-01-24
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
ladr:BoardOfDirectorsMember
2015-02-18
2015-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
us-gaap:CommonClassAMember
us-gaap:ExecutiveOfficerMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
us-gaap:ManagementMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2015-02-18
2015-02-18
0001577670
us-gaap:EmployeeStockOptionMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:ManagementMember
ladr:TimeBasedVestingMember
2015-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
us-gaap:ManagementMember
ladr:PerformanceBasedVestingMember
2015-02-18
2015-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
us-gaap:CommonClassAMember
ladr:NonManagementEmployeesMember
2017-02-18
2017-02-18
0001577670
2017-02-21
2017-02-21
0001577670
2016-02-10
0001577670
us-gaap:EmployeeStockOptionMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:ManagementMember
ladr:TimeBasedVestingMember
2015-02-18
2015-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
us-gaap:ManagementMember
2016-02-18
2016-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
ladr:BoardOfDirectorsMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2015-06-10
2015-06-10
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
us-gaap:ExecutiveOfficerMember
2016-02-18
2016-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
ladr:BoardOfDirectorsMember
ladr:TimeBasedVestingMember
2016-02-18
0001577670
ladr:PhantomEquityInvestmentPlanMember
2016-12-31
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
us-gaap:ExecutiveOfficerMember
ladr:PerformanceBasedVestingMember
2017-02-18
2017-02-18
0001577670
2017-02-21
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
us-gaap:ManagementMember
2015-02-18
2015-02-18
0001577670
ladr:UpfrontRestrictedStockMember
ladr:A2016CompensationPlanMember
us-gaap:CommonClassAMember
ladr:NewMemberofBoardofDirectorsMember
2017-03-03
2017-03-03
0001577670
us-gaap:EmployeeStockOptionMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:ManagementMember
ladr:TimeBasedVestingMember
2016-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
us-gaap:ExecutiveOfficerMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
us-gaap:ExecutiveOfficerMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2016-02-18
2016-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
ladr:NonManagementEmployeesMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
ladr:BoardOfDirectorsMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2015-02-18
2015-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
us-gaap:ManagementMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
us-gaap:ManagementMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
ladr:BoardOfDirectorsMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2015-06-10
2015-06-10
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
us-gaap:ExecutiveOfficerMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
us-gaap:ManagementMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
ladr:NonManagementEmployeesMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
us-gaap:ExecutiveOfficerMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
us-gaap:ManagementMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2015-02-18
2015-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
ladr:NonManagementEmployeesMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2017-02-18
2017-02-18
0001577670
ladr:UpfrontRestrictedStockMember
ladr:A2016CompensationPlanMember
ladr:NewMemberofBoardofDirectorsMember
2017-03-03
2017-03-03
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
ladr:BoardOfDirectorsMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2015-02-18
2015-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
ladr:ManagementGranteesotherthanMr.HarrisandMs.McCormackMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
us-gaap:ExecutiveOfficerMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2016-02-18
2016-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
ladr:NewEmployeeMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
ladr:NonManagementEmployeesMember
ladr:TimeBasedVestingMember
2017-02-18
2017-02-18
0001577670
ladr:UpfrontRestrictedStockMember
ladr:A2016CompensationPlanMember
ladr:NewMemberofBoardofDirectorsMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2017-03-03
2017-03-03
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
us-gaap:ManagementMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2015-02-18
2015-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
ladr:NewEmployeeMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
us-gaap:ExecutiveOfficerMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2016-02-18
2016-02-18
0001577670
ladr:UpfrontRestrictedStockMember
ladr:A2016CompensationPlanMember
ladr:NewMemberofBoardofDirectorsMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2017-03-03
2017-03-03
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
us-gaap:ManagementMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
ladr:BoardOfDirectorsMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2015-06-10
2015-06-10
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
us-gaap:ExecutiveOfficerMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2017-02-18
2017-02-18
0001577670
ladr:UpfrontRestrictedStockMember
ladr:A2016CompensationPlanMember
ladr:NewMemberofBoardofDirectorsMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2017-03-03
2017-03-03
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
us-gaap:ManagementMember
ladr:TimeBasedVestingMember
2015-02-18
2015-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
us-gaap:ChiefExecutiveOfficerMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2015-02-18
2015-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
ladr:NonManagementEmployeesMember
ladr:PerformanceBasedVestingMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:CommonClassAMember
ladr:BoardOfDirectorsMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2015-02-18
2015-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
ladr:NonManagementEmployeesMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
us-gaap:ExecutiveOfficerMember
ladr:TimeBasedVestingMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:A2016CompensationPlanMember
ladr:ManagementGranteesotherthanMr.HarrisandMs.McCormackMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2017-02-18
2017-02-18
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
ladr:MembersOfManagementAndEmployeesMember
ladr:TimeBasedVestingMember
2014-02-11
2014-02-11
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
ladr:DouglasDurstMember
2014-02-11
2014-02-11
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
us-gaap:ChiefExecutiveOfficerMember
ladr:TimeBasedVestingMember
2014-02-11
2014-02-11
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
ladr:MembersOfManagementAndEmployeesMember
ladr:PerformanceBasedVestingMember
2014-02-11
2014-02-11
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
ladr:MembersOfManagementAndEmployeesMember
ladr:TimeBasedVestingOnEighteenMonthsAnniversaryMember
2014-02-11
2014-02-11
0001577670
us-gaap:RestrictedStockMember
ladr:OmnibusIncentivePlan2014Member
ladr:MembersOfManagementAndEmployeesMember
ladr:TimeBasedVestingOnThreeYearAnniversaryMember
2014-02-11
2014-02-11
0001577670
us-gaap:OtherAssetsMember
2016-12-31
0001577670
us-gaap:StateAndLocalJurisdictionMember
us-gaap:NewYorkStateDivisionOfTaxationAndFinanceMember
2016-12-31
0001577670
us-gaap:StateAndLocalJurisdictionMember
us-gaap:NewYorkStateDivisionOfTaxationAndFinanceMember
2016-07-01
2016-09-30
0001577670
2014-02-11
2014-12-31
0001577670
us-gaap:OtherAssetsMember
2017-03-31
0001577670
us-gaap:AccruedLiabilitiesMember
2017-03-31
0001577670
ladr:AmountPayablePursuanttoTaxReceivableAgreementMember
2017-03-31
0001577670
ladr:IndemnityCounterpartyMember
2016-12-31
0001577670
ladr:IndemnityCounterpartyMember
2017-01-01
2017-03-31
0001577670
us-gaap:AccruedLiabilitiesMember
2016-12-31
0001577670
ladr:BParticipationInterestMember
ladr:RelatedReserveIVLLCMember
us-gaap:AffiliatedEntityMember
2017-03-13
0001577670
ladr:MezzanineLoanMember
ladr:HallettsInvestorsLLCMember
2015-05-20
0001577670
ladr:MezzanineLoanMember
ladr:HallettsInvestorsLLCMember
2016-01-01
2016-03-31
0001577670
us-gaap:AffiliatedEntityMember
2017-01-01
2017-03-31
0001577670
ladr:RelatedMember
us-gaap:CommonClassAMember
2017-03-03
2017-03-03
0001577670
ladr:BParticipationInterestMember
ladr:AccruedExpensesMember
ladr:RelatedReserveIVLLCMember
2016-01-01
2016-03-31
0001577670
us-gaap:AffiliatedEntityMember
us-gaap:ManagementMember
2017-03-31
0001577670
us-gaap:AffiliatedEntityMember
2016-10-18
0001577670
us-gaap:GuarantorSubsidiariesMember
ladr:HallettsInvestorsLLCMember
2015-05-20
0001577670
ladr:MezzanineLoanMember
ladr:HallettsInvestorsLLCMember
2016-06-03
2016-06-03
0001577670
ladr:FirstMortgageHeldForInvestmentMember
2017-03-31
0001577670
2011-01-01
2011-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
2017-03-31
0001577670
ladr:MezzanineLoanMember
2016-12-31
0001577670
ladr:MortgageLoanReceivablesHeldForInvestmentMember
2016-12-31
0001577670
2012-01-01
2012-12-31
0001577670
ladr:FirstMortgageHeldForInvestmentMember
2016-12-31
0001577670
us-gaap:OperatingSegmentsMember
us-gaap:LoansMember
2016-01-01
2016-03-31
0001577670
us-gaap:OperatingSegmentsMember
us-gaap:AvailableforsaleSecuritiesMember
2017-01-01
2017-03-31
0001577670
us-gaap:OperatingSegmentsMember
us-gaap:LoansMember
2017-01-01
2017-03-31
0001577670
us-gaap:CorporateNonSegmentMember
2016-01-01
2016-03-31
0001577670
us-gaap:OperatingSegmentsMember
us-gaap:RealEstateMember
2017-01-01
2017-03-31
0001577670
us-gaap:CorporateNonSegmentMember
2017-01-01
2017-03-31
0001577670
us-gaap:OperatingSegmentsMember
us-gaap:RealEstateMember
2016-12-31
0001577670
us-gaap:OperatingSegmentsMember
us-gaap:AvailableforsaleSecuritiesMember
2016-01-01
2016-03-31
0001577670
us-gaap:CorporateNonSegmentMember
2016-12-31
0001577670
us-gaap:OperatingSegmentsMember
us-gaap:RealEstateMember
2016-01-01
2016-03-31
0001577670
us-gaap:OperatingSegmentsMember
us-gaap:LoansMember
2017-03-31
0001577670
us-gaap:OperatingSegmentsMember
us-gaap:LoansMember
2016-12-31
0001577670
us-gaap:OperatingSegmentsMember
us-gaap:RealEstateMember
2017-03-31
0001577670
us-gaap:OperatingSegmentsMember
us-gaap:AvailableforsaleSecuritiesMember
2017-03-31
0001577670
us-gaap:CorporateNonSegmentMember
2017-03-31
0001577670
us-gaap:OperatingSegmentsMember
us-gaap:AvailableforsaleSecuritiesMember
2016-12-31
0001577670
us-gaap:CorporateNonSegmentMember
ladr:SeniorUnsecuredNotesMember
2016-12-31
0001577670
us-gaap:OperatingSegmentsMember
2017-03-31
0001577670
us-gaap:CorporateNonSegmentMember
ladr:SeniorUnsecuredNotesMember
2017-03-31
0001577670
us-gaap:OperatingSegmentsMember
2016-12-31
0001577670
ladr:MaturingOnVariousDateMember
ladr:SeniorUnsecuredNotesMember
us-gaap:SubsequentEventMember
2017-04-03
ladr:loan
ladr:servicing_asset
xbrli:shares
iso4217:USD
xbrli:shares
ladr:securities
ladr:Class_of_Stock
iso4217:USD
xbrli:pure
ladr:counterparty
ladr:property
ladr:agreement
ladr:Joint_Venture
ladr:Extension
ladr:Vote
ladr:Vesting_Installment
utreg:acre
ladr:Extension_Option
ladr:segment
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form
10-Q
(Mark One)
ý
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the
quarterly period
ended
March 31, 2017
Or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number:
001-36299
Ladder Capital Corp
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of
incorporation or organization)
80-0925494
(IRS Employer
Identification No.)
345 Park Avenue, New York
(Address of principal executive offices)
10154
(Zip Code)
(212) 715-3170
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer
o
Accelerated filer
ý
Non-accelerated filer
o
(Do not check if a smaller reporting company)
Smaller reporting company
o
Emerging growth company
ý
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
ý
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
Yes
o
No
ý
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
Class
Outstanding at May 8, 2017
Class A Common Stock, $0.001 par value
79,559,308
Class B Common Stock, $0.001 par value
31,162,013
Table of Contents
LADDER CAPITAL CORP
FORM
10-Q
March 31, 2017
Index
Page
PART I - FINANCIAL INFORMATION
5
Item 1.
Financial Statements (Unaudited)
5
Consolidated Balance Sheets
6
Consolidated Statements of Income
7
Consolidated Statements of Comprehensive Income
9
Consolidated Statements of Changes in Equity
10
Consolidated Statements of Cash Flows
12
Notes to Consolidated Financial Statements
15
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
73
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
103
Item 4.
Controls and Procedures
106
PART II - OTHER INFORMATION
106
Item 1.
Legal Proceedings
106
Item 1A.
Risk Factors
106
Item 2.
Unregistered Sales of Securities
106
Item 3.
Defaults Upon Senior Securities
106
Item 4.
Mine Safety Disclosures
107
Item 5.
Other Information
107
Item 6.
Exhibits and Financial Statement Schedules
108
SIGNATURES
109
1
Table of Contents
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly
Report on Form
10-Q
(this “
Quarterly
Report”) includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical fact contained in this
Quarterly
Report, including statements regarding our future results of operations and financial position, strategy and plans, and our expectations for future operations, are forward-looking statements. The words “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “may,” “might,” “will,” “should,” “can have,” “likely,” “continue,” “design,” and other words and terms of similar expressions are intended to identify forward-looking statements.
We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, strategy, short-term and long-term business operations and objectives and financial needs. Although we believe that the expectations reflected in our forward-looking statements are reasonable, actual results could differ from those expressed in our forward-looking statements. Our future financial position and results of operations, as well as any forward-looking statements are subject to change and inherent risks and uncertainties. You should consider our forward-looking statements in light of a number of factors that may cause actual results to vary from our forward-looking statements including, but not limited to:
•
risks discussed under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016 (“Annual Report”), as well as our consolidated financial statements, related notes, and the other financial information appearing elsewhere in this
Quarterly
Report and our other filings with the United States Securities and Exchange Commission (“SEC”);
•
changes in general economic conditions, in our industry and in the commercial finance and the real estate markets;
•
changes to our business and investment strategy;
•
our ability to obtain and maintain financing arrangements;
•
the financing and advance rates for our assets;
•
our actual and expected leverage and liquidity;
•
the adequacy of collateral securing our loan portfolio and a decline in the fair value of our assets;
•
interest rate mismatches between our assets and our borrowings used to fund such investments;
•
changes in interest rates and the market value of our assets;
•
changes in prepayment rates on our mortgages and the loans underlying our mortgage-backed and other asset-backed securities;
•
the effects of hedging instruments and the degree to which our hedging strategies may or may not protect us from interest rate and credit risk volatility;
•
the increased rate of default or decreased recovery rates on our assets;
•
the adequacy of our policies, procedures and systems for managing risk effectively;
•
a potential downgrade in the credit ratings assigned to our investments;
•
our compliance with, and the impact of and changes in, governmental regulations, tax laws and rates, accounting guidance and similar matters;
•
our ability to maintain our qualification as a real estate investment trust (“REIT”) for U.S. federal income tax purposes and our ability and the ability of our subsidiaries to operate in compliance with REIT requirements;
•
our ability and the ability of our subsidiaries to maintain our and their exemptions from registration under the Investment Company Act of 1940, as amended (the “Investment Company Act”);
•
potential liability relating to environmental matters that impact the value of properties we may acquire or the properties underlying our investments;
•
the inability of insurance covering real estate underlying our loans and investments to cover all losses;
•
the availability of investment opportunities in mortgage-related and real estate-related instruments and other securities;
•
fraud by potential borrowers;
•
the availability of qualified personnel;
•
the degree and nature of our competition; and
•
the market trends in our industry, interest rates, real estate values, the debt securities markets or the general economy.
2
Table of Contents
You should not rely upon forward-looking statements as predictions of future events. In addition, neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The forward-looking statements contained in this
Quarterly
Report are made as of the date hereof, and the Company assumes no obligation to update or supplement any forward-looking statements.
3
Table of Contents
REFERENCES TO LADDER CAPITAL CORP
Ladder Capital Corp is a holding company, and its primary assets are a controlling equity interest in Ladder Capital Finance Holdings LLLP (“LCFH” or the “Operating Partnership”) and in each series thereof, directly or indirectly. Unless the context suggests otherwise, references in this report to “Ladder,” “Ladder Capital,” the “Company,” “we,” “us” and “our” refer (1) prior to the February 2014 initial public offering (“IPO”) of the Class A common stock of Ladder Capital Corp and related transactions, to LCFH (“Predecessor”) and its consolidated subsidiaries and (2) after our IPO and related transactions, to Ladder Capital Corp and its consolidated subsidiaries.
4
Table of Contents
Part I - Financial Information
Item 1. Financial Statements (Unaudited)
The consolidated financial statements of Ladder Capital Corp and the notes related to the foregoing consolidated financial statements are included in this Item 1.
Index to Consolidated Financial Statements (Unaudited)
Consolidated Balance Sheets
6
Consolidated Statements of Income
7
Consolidated Statements of Comprehensive Income
9
Consolidated Statements of Changes in Equity
10
Consolidated Statements of Cash Flows
12
Notes to Consolidated Financial Statements
15
Note 1. Organization and Operations
15
Note 2. Significant Accounting Policies
18
Note 3. Mortgage Loan Receivables
24
Note 4. Real Estate Securities
28
Note 5. Real Estate and Related Lease Intangibles, Net
30
Note 6. Investment in Unconsolidated Joint Ventures
33
Note 7. Debt Obligations
35
Note 8. Fair Value of Financial Instruments
42
Note 9. Derivative Instruments
48
Note 10. Offsetting Assets and Liabilities
50
Note 11. Equity Structure and Accounts
51
Note 12. Noncontrolling Interests
56
Note 13. Earnings Per Share
57
Note 14. Stock Based Compensation Plans
59
Note 15. Income Taxes
66
Note 16. Related Party Transactions
67
Note 17. Commitments and Contingencies
69
Note 18. Segment Reporting
70
Note 19. Subsequent Events
72
5
Table of Contents
Ladder Capital Corp
Consolidated Balance Sheets
(Dollars in Thousands)
March 31, 2017
December 31, 2016
Assets
Cash and cash equivalents
$
62,568
$
44,615
Restricted cash
54,440
44,813
Mortgage loan receivables held for investment, net, at amortized cost
2,300,093
1,996,095
Mortgage loan receivables held for sale
516,582
357,882
Real estate securities, available-for-sale
1,701,980
2,100,947
Real estate and related lease intangibles, net
814,353
822,338
Investments in unconsolidated joint ventures
34,185
34,025
FHLB stock
77,915
77,915
Derivative instruments
108
5,018
Due from brokers
22
10
Accrued interest receivable
27,264
24,439
Other assets
352,112
70,240
Total assets
$
5,941,622
$
5,578,337
Liabilities and Equity
Liabilities
Debt obligations, net
$
4,377,686
$
3,942,138
Due to brokers
2,561
394
Derivative instruments
4,207
3,446
Amount payable pursuant to tax receivable agreement
2,330
2,520
Dividends payable
1,017
24,682
Accrued expenses
43,496
66,597
Other liabilities
29,012
29,006
Total liabilities
4,460,309
4,068,783
Commitments and contingencies (Note 17)
—
—
Equity
Class A common stock, par value $0.001 per share, 600,000,000 shares authorized; 81,117,375 and 72,681,218 shares issued and 79,086,784 and 71,586,170 shares outstanding
80
72
Class B common stock, par value $0.001 per share, 100,000,000 shares authorized; 31,644,537 and 38,002,344 shares issued and outstanding
32
38
Additional paid-in capital
1,106,394
992,307
Treasury stock, 2,030,591 and 1,095,048 shares, at cost
(
24,501
)
(
11,244
)
Retained Earnings/(Dividends in Excess of Earnings)
(
39,697
)
(
11,148
)
Accumulated other comprehensive income (loss)
4,834
1,365
Total shareholders’ equity
1,047,142
971,390
Noncontrolling interest in operating partnership
428,931
533,246
Noncontrolling interest in consolidated joint ventures
5,240
4,918
Total equity
1,481,313
1,509,554
Total liabilities and equity
$
5,941,622
$
5,578,337
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
Ladder Capital Corp
Consolidated Statements of Income
(Dollars in Thousands, Except Per Share and Dividend Data)
Three Months Ended March 31,
2017
2016
Net interest income
Interest income
$
57,512
$
59,601
Interest expense
31,415
29,536
Net interest income
26,097
30,065
Provision for loan losses
—
150
Net interest income after provision for loan losses
26,097
29,915
Other income
Operating lease income
19,630
19,294
Tenant recoveries
1,579
1,335
Sale of loans, net
(
999
)
7,830
Realized gain (loss) on securities
5,361
(
573
)
Unrealized gain (loss) on Agency interest-only securities
159
660
Realized gain on sale of real estate, net
2,331
6,095
Fee and other income
4,466
2,975
Net result from derivative transactions
(
1,981
)
(
50,862
)
Earnings (loss) from investment in unconsolidated joint ventures
(
74
)
794
Gain (loss) on extinguishment of debt
(
54
)
5,382
Total other income
30,418
(
7,070
)
Costs and expenses
Salaries and employee benefits
16,042
12,615
Operating expenses
5,479
6,295
Real estate operating expenses
7,473
5,719
Real estate acquisition costs
(
19
)
—
Fee expense
693
731
Depreciation and amortization
8,592
9,802
Total costs and expenses
38,260
35,162
Income (loss) before taxes
18,255
(
12,317
)
Income tax expense (benefit)
(
1,375
)
(
873
)
Net income (loss)
19,630
(
11,444
)
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures
(
322
)
232
Net (income) loss attributable to noncontrolling interest in operating partnership
(
5,838
)
5,673
Net income (loss) attributable to Class A common shareholders
$
13,470
$
(
5,539
)
7
Table of Contents
Three Months Ended March 31,
2017
2016
Earnings per share:
Basic
$
0.18
$
(
0.09
)
Diluted
$
0.18
$
(
0.09
)
Weighted average shares outstanding:
Basic
72,871,990
59,596,889
Diluted
109,334,847
59,596,889
Dividends per share of Class A common stock (Note 11)
$
0.300
$
0.275
The accompanying notes are an integral part of these consolidated financial statements.
8
Table of Contents
Ladder Capital Corp
Consolidated Statements of Comprehensive Income
(Dollars in Thousands)
Three Months Ended March 31,
2017
2016
Net income (loss)
$
19,630
$
(
11,444
)
Other comprehensive income (loss)
Unrealized gain (loss) on securities, net of tax:
Unrealized gain (loss) on real estate securities, available for sale
10,485
34,394
Reclassification adjustment for (gains) included in net income
(
5,734
)
(
11
)
Total other comprehensive income (loss)
4,751
34,383
Comprehensive income
24,381
22,939
Comprehensive (income) loss attributable to noncontrolling interest in consolidated joint ventures
(
322
)
232
Comprehensive income of combined Class A common shareholders and Operating Partnership unitholders
$
24,059
$
23,171
Comprehensive (income) attributable to noncontrolling interest in operating partnership
(
7,472
)
(
9,243
)
Comprehensive income attributable to Class A common shareholders
$
16,587
$
13,928
The accompanying notes are an integral part of these consolidated financial statements.
9
Table of Contents
Ladder Capital Corp
Consolidated Statements of Changes in Equity
(Dollars and Shares in Thousands)
Shareholders’ Equity
Class A Common Stock
Class B Common Stock
Additional Paid-
in-Capital
Treasury Stock
Retained Earnings/(Dividends in Excess of Earnings)
Accumulated
Other
Comprehensive
Income (Loss)
Noncontrolling Interests
Total Shareholders’
Equity/Partners
Capital
Shares
Par
Shares
Par
Operating
Partnership
Consolidated
Joint Ventures
Balance, December 31, 2016
71,586
$
72
38,003
$
38
$
992,307
$
(
11,244
)
$
(
11,148
)
$
1,365
$
533,246
$
4,918
$
1,509,554
Distributions
—
—
—
—
—
—
—
—
(
21,034
)
—
(
21,034
)
Equity based compensation
—
—
—
—
104
—
—
—
7,150
—
7,254
Grants of restricted stock
832
1
—
—
(
1
)
—
—
—
—
—
—
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units
(
936
)
(
1
)
—
—
—
(
13,257
)
—
—
—
—
(
13,258
)
Dividends declared
—
—
—
—
—
—
(
24,700
)
—
—
—
(
24,700
)
Stock dividends
814
1
432
1
17,317
—
(
17,319
)
—
—
—
—
Exchange of noncontrolling interest for common stock
6,790
7
(
6,790
)
(
7
)
92,397
—
—
403
(
93,684
)
—
(
884
)
Net income (loss)
—
—
—
—
—
—
13,470
—
5,838
322
19,630
Other comprehensive income (loss)
—
—
—
—
—
—
—
3,117
1,634
—
4,751
Rebalancing of ownership percentage between Company and Operating Partnership
—
—
—
—
4,270
—
—
(
51
)
(
4,219
)
—
—
Balance, March 31, 2017
79,086
$
80
31,645
$
32
$
1,106,394
$
(
24,501
)
$
(
39,697
)
$
4,834
$
428,931
$
5,240
$
1,481,313
The accompanying notes are an integral part of these consolidated financial statements.
10
Table of Contents
Ladder Capital Corp
Consolidated Statements of Changes in Equity
(Dollars and Shares in Thousands)
Shareholders’ Equity
Class A Common Stock
Class B Common Stock
Additional Paid-
in-Capital
Treasury Stock
Retained Earnings/(Dividends in Excess of Earnings)
Accumulated
Other
Comprehensive
Income (Loss)
Noncontrolling Interests
Total Shareholders’
Equity/Partners
Capital
Shares
Par
Shares
Par
Operating
Partnership
Consolidated
Joint Ventures
Balance, December 31, 2015
55,210
$
55
44,056
$
44
$
776,866
$
(
5,812
)
$
60,618
$
(
3,556
)
$
657,380
$
5,813
$
1,491,408
Contributions
—
—
—
—
—
—
—
—
250
—
250
Distributions
—
—
—
—
—
—
—
—
(
39,805
)
(
757
)
(
40,562
)
Equity based compensation
—
—
—
—
516
—
—
—
17,124
—
17,640
Grants of restricted stock
794
1
—
—
(
1
)
—
—
—
—
—
—
Purchase of treasury stock
(
424
)
—
—
—
—
(
4,652
)
—
—
—
—
(
4,652
)
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units
(
73
)
—
(
1
)
—
—
(
780
)
—
—
(
6
)
—
(
786
)
Forfeitures
(
48
)
—
—
—
—
—
—
—
—
—
—
Dividends declared
—
—
—
—
—
—
(
74,393
)
—
—
—
(
74,393
)
Stock dividends
5,606
6
4,469
4
64,090
—
(
64,100
)
—
—
—
—
Exchange of noncontrolling interest for common stock
10,521
10
(
10,521
)
(
10
)
144,629
—
—
1,202
(
145,831
)
—
—
Adjustment for deferred taxes/tax receivable agreement as a result of the exchange of Class B shares
—
—
—
—
(
1,590
)
—
—
—
—
—
(
1,590
)
Net income (loss)
—
—
—
—
—
—
66,727
—
47,131
(
138
)
113,720
Other comprehensive income (loss)
—
—
—
—
—
—
—
3,420
5,099
—
8,519
Rebalancing of ownership percentage between Company and Operating Partnership
—
—
—
—
7,797
—
—
299
(
8,096
)
—
—
Balance, December 31, 2016
71,586
$
72
38,003
$
38
$
992,307
$
(
11,244
)
$
(
11,148
)
$
1,365
$
533,246
$
4,918
$
1,509,554
The accompanying notes are an integral part of these consolidated financial statements.
11
Table of Contents
Ladder Capital Corp
Consolidated Statements of Cash Flows
(Dollars in Thousands)
Three Months Ended March 31,
2017
2016
Cash flows from operating activities:
Net income (loss)
$
19,630
$
(
11,444
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
(Gain) loss on extinguishment of debt
54
(
5,382
)
Depreciation and amortization
8,592
9,802
Unrealized (gain) loss on derivative instruments
5,649
9,630
Unrealized (gain) loss on Agency interest-only securities
(
159
)
(
660
)
Unrealized (gain) loss on investment in mutual fund
(
40
)
—
Provision for loan losses
—
150
Amortization of equity based compensation
7,254
3,464
Amortization of deferred financing costs included in interest expense
2,436
2,688
Amortization of premium on mortgage loan financing
(
226
)
(
216
)
Amortization of above- and below-market lease intangibles
(
25
)
(
27
)
Amortization of premium/(accretion) of discount and other fees on loans
(
2,468
)
(
3,013
)
Amortization of premium/(accretion) of discount and other fees on securities
19,357
18,958
Realized (gain) loss on sale of mortgage loan receivables held for sale
999
(
7,830
)
Realized (gain) loss on real estate securities
(
5,361
)
573
Realized gain on sale of real estate, net
(
2,331
)
(
6,095
)
Origination of mortgage loan receivables held for sale
(
279,898
)
(
69,360
)
Purchases of mortgage loan receivables held for sale
—
(
21,667
)
Repayment of mortgage loan receivables held for sale
247
524
Proceeds from sales of mortgage loan receivables held for sale
—
316,766
(Income) loss from investments in unconsolidated joint ventures in excess of distributions received
74
(
794
)
Deferred tax asset
(
2,728
)
(
1,991
)
Changes in operating assets and liabilities:
Accrued interest receivable
(
2,826
)
637
Other assets
29,476
(
6,502
)
Amount payable pursuant to tax receivable agreement
(
230
)
—
Accrued expenses and other liabilities
(
22,781
)
(
46,056
)
Net cash provided by (used in) operating activities
(
225,305
)
182,155
12
Table of Contents
Three Months Ended March 31,
2017
2016
Cash flows from investing activities:
Purchase of derivative instruments
(
199
)
—
Purchases of real estate securities
(
43,572
)
(
218,837
)
Repayment of real estate securities
74,285
36,136
Proceeds from sales of real estate securities
361,323
15,477
Origination of mortgage loan receivables held for investment
(
249,829
)
(
49,735
)
Repayment of mortgage loan receivables held for investment
68,251
218,410
Capital contributions to investment in unconsolidated joint ventures
—
(
59
)
Capitalization of interest on investment in unconsolidated joint ventures
(
234
)
(
204
)
Purchases of real estate
(
3,892
)
—
Capital improvements of real estate
(
752
)
(
2,042
)
Proceeds from sale of real estate
6,325
23,515
Net cash provided by (used in) investing activities
211,706
22,661
Cash flows from financing activities:
Deferred financing costs paid
(
8,143
)
(
416
)
Proceeds from borrowings under debt obligations
2,666,161
3,235,468
Repayment of borrowings under debt obligations
(
2,231,899
)
(
3,414,355
)
Cash dividends paid to Class A common shareholders
(
48,367
)
(
33,020
)
(Increase) decrease in amount due from trustee included in other assets
(
302,281
)
—
Capital contributed by noncontrolling interests in operating partnership
—
250
Capital distributed to noncontrolling interests in operating partnership
(
21,034
)
(
12,937
)
Capital distributed to noncontrolling interests in consolidated joint ventures
—
(
104
)
Payment of liability assumed in exchange for shares for the minimum withholding taxes on vesting restricted stock
(
13,258
)
(
786
)
Purchase of treasury stock
—
(
4,652
)
Net cash provided by (used in) financing activities
41,179
(
230,552
)
Net increase (decrease) in cash, cash equivalents and restricted cash
27,580
(
25,736
)
Cash, cash equivalents and restricted cash at beginning of period
89,428
162,794
Cash, cash equivalents and restricted cash at end of period
$
117,008
$
137,058
13
Table of Contents
Three Months Ended March 31,
2017
2016
Supplemental information:
Cash paid for interest, net of amounts capitalized
$
26,773
$
37,683
Cash paid (received) for income taxes
(
1,147
)
9,807
Non-cash investing and financing activities:
Securities and derivatives purchased, not settled
(
2,167
)
(
8,922
)
Transfer from mortgage loans receivable held for sale to mortgage loans receivable held for investment, at amortized cost
119,952
—
Exchange of noncontrolling interest for common stock
93,691
28,328
Change in deferred tax asset related to exchanges of noncontrolling interest for common stock
845
(
772
)
Dividends declared, not paid
1,017
826
Stock dividends
17,319
64,100
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statement of cash flows ($ in thousands):
March 31, 2017
March 31, 2016
Cash and cash equivalents
62,568
82,678
Restricted cash
54,440
54,380
Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows
117,008
137,058
Restricted cash is comprised of accounts the Company maintains with brokers to facilitate financial derivative and repurchase agreement transactions in support of its loan and securities investments and risk management activities. Based on the value of the positions in these accounts and the associated margin requirements, the Company may be required to deposit additional cash into these broker accounts. The cash collateral held by broker is considered restricted cash. Restricted cash also includes tenant security deposits, deposits related to real estate sales and acquisitions and required escrow balances on credit facilities.
The accompanying notes are an integral part of these consolidated financial statements.
14
Table of Contents
Ladder Capital Corp
Notes to Consolidated Financial Statements
1. ORGANIZATION AND OPERATIONS
Ladder Capital Corp is an internally-managed real estate investment trust (“REIT”) that is a leader in commercial real estate finance. Ladder Capital Corp, as the general partner of Ladder Capital Finance Holdings LLLP (“LCFH,” “Predecessor” or the “Operating Partnership”), operates the Ladder Capital business through LCFH and its subsidiaries. As of
March 31, 2017
, Ladder Capital Corp has a
71.4
%
economic interest in LCFH and controls the management of LCFH as a result of its ability to appoint its board members. Accordingly, Ladder Capital Corp consolidates the financial results of LCFH and records noncontrolling interest for the economic interest in LCFH held by the Continuing LCFH Limited Partners (as defined below). In addition, Ladder Capital Corp, through certain subsidiaries which are treated as taxable REIT subsidiaries (each a “TRS”), is indirectly subject to U.S. federal, state and local income taxes. Other than the noncontrolling interest in the Operating Partnership and such indirect U.S. federal, state and local income taxes, there are no material differences between Ladder Capital Corp’s consolidated financial statements and LCFH’s consolidated financial statements.
The IPO Transactions
Ladder Capital Corp was formed as a Delaware corporation on May 21, 2013. The Company conducted an initial public offering (“IPO”) which closed on February 11, 2014. The Company used the net proceeds from the IPO to purchase newly issued limited partnership units (“LP Units”) from LCFH. In connection with the IPO, Ladder Capital Corp also became a holding corporation and the general partner of, and obtained a controlling interest in, LCFH. Ladder Capital Corp’s only business is to act as the general partner of LCFH, and, as such, Ladder Capital Corp indirectly operates and controls all of the business and affairs of LCFH and its subsidiaries through its ability to appoint the LCFH board. The proceeds received by LCFH in connection with the sale of the LP Units have been and will be used for loan origination and related real estate business lines and for general corporate purposes.
Ladder Capital Corp consolidates the financial results of LCFH and its subsidiaries. The ownership interest of certain existing owners of LCFH, who owned LP Units and an equivalent number of shares of Ladder Capital Corp Class B common stock as of the completion of the IPO (the “Continuing LCFH Limited Partners”) and continue to hold equivalent units in the Series of LCFH (as described below) and Ladder Capital Corp Class B common stock, is reflected as a noncontrolling interest in Ladder Capital Corp’s consolidated financial statements.
Immediately prior to the closing of the IPO on February 11, 2014, LCFH effectuated certain transactions intended to simplify its capital structure (the “Reorganization Transactions”). Prior to the Reorganization Transactions, LCFH’s capital structure consisted of
three
different classes of membership interests (Series A and Series B Participating Preferred Units and Class A Common Units), each of which had different capital accounts. The net effect of the Reorganization Transactions was to convert the multiple-class structure into LP Units, a single new class of units in LCFH, and an equal number of shares of Class B common stock of Ladder Capital Corp. The conversion of all of the different classes of LCFH occurred in accordance with conversion ratios for each class of outstanding units based upon the liquidation value of LCFH, as if it had been liquidated upon the IPO, with such value determined by the
$
17.00
price per share of Class A common stock sold in the IPO. The distribution of LP Units per class of outstanding units was determined pursuant to the distribution provisions set forth in LCFH’s amended and restated Limited Liability Limited Partnership Agreement (the “Amended and Restated LLLP Agreement”). In addition, in connection with the IPO, certain of LCFH’s existing investors (the “Exchanging Existing Owners”) received
33,672,192
shares of Ladder Capital Corp Class A common stock in lieu of any or all LP Units and shares of Ladder Capital Corp Class B common stock that would otherwise have been issued to such existing investors in the Reorganization Transactions, which resulted in Ladder Capital Corp, or a wholly-owned subsidiary of Ladder Capital Corp, owning
one
LP Unit for each share of Class A Common Stock so issued to the Exchanging Existing Owners.
The IPO resulted in the issuance by Ladder Capital Corp of
15,237,500
shares of Class A common stock to the public, including
1,987,500
shares of Class A common stock offered as a result of the exercise of the underwriters’ over-allotment option, and net proceeds to Ladder Capital Corp of
$
238.5
million
(after deducting fees and expenses associated with the IPO). In addition, in connection with the IPO, the Company granted
1,687,513
shares of restricted Class A common stock to members of management, certain directors and certain employees. As a result, the equivalent number of LP Units were issued by LCFH to Ladder Capital Corp.
15
Table of Contents
Pursuant to the Amended and Restated LLLP Agreement, and subject to the applicable minimum retained ownership requirements and certain other restrictions, including notice requirements, from time to time, Continuing LCFH Limited Partners (or certain transferees thereof) had the right to exchange their LP Units for shares of Ladder Capital Corp’s Class A common stock on a
one
-for-
one
basis.
As a result of the Company’s acquisition of LP Units of LCFH and LCFH’s election under Section 754 of the Internal Revenue Code of 1986, as amended (the “Code”), the Company expects to benefit from depreciation and other tax deductions reflecting LCFH’s tax basis for its assets. Those deductions will be allocated to the Company and will be taken into account in reporting the Company’s taxable income.
As a result of the transactions described above, at the time of the IPO:
•
Ladder Capital Corp became the general partner of LCFH and, through LCFH and its subsidiaries, operates the Ladder Capital business. Accordingly, Ladder Capital Corp had a
51.0
%
economic interest in LCFH (which has since increased), and Ladder Capital Corp has a majority voting interest and controls the management of LCFH;
•
50,597,205
shares of Ladder Capital Corp’s Class A common stock were outstanding (comprised of
15,237,500
shares issued to the investors in the IPO,
33,672,192
shares issued to the Exchanging Existing Owners and
1,687,513
shares issued to certain directors, officers, and employees in connection with the IPO), and
48,537,414
shares of Ladder Capital Corp’s Class B common stock were outstanding. Class B common stock has no economic interest but rather voting interest in the Company. At the time of the IPO,
99,134,619
LP Units of LCFH were outstanding, of which
50,597,205
LP Units were held by Ladder Capital Corp and its subsidiaries and
48,537,414
units were held by the Continuing LCFH Limited Partners; and
•
LP Units became exchangeable on a
one
-for-
one
basis for shares of Ladder Capital Corp Class A common stock. In connection with an exchange, a corresponding number of shares of Ladder Capital Corp Class B common stock were required to be provided and canceled. LP units and Ladder Capital Corp Class B common stock could not be legally separated. However, the exchange of LP Units for shares of Ladder Capital Corp Class A common stock would not affect the exchanging owners’ voting power since the votes represented by the canceled shares of Ladder Capital Corp Class B common stock would be replaced with the votes represented by the shares of Class A common stock for which such LP Units were exchanged.
The Company accounted for the Reorganization Transactions as an exchange between entities under common control and recorded the net assets and shareholders’ equity of the contributed entities at historical cost.
The Reorganization Transactions and the IPO are collectively referred to as the “IPO Transactions.”
The REIT Structuring Transactions
In anticipation of the Company’s election to be subject to tax as a REIT under the Internal Revenue Code of 1986 (the “Code”) beginning with its 2015 taxable year (the “REIT Election”), we effected an internal realignment as of December 31, 2014 that we believe permits us to operate as a REIT, subject to the risk factors described in the Annual Report (see “Risk Factors—Risks Related to Our Taxation as a REIT”). As part of this realignment, LCFH and certain of its wholly-owned subsidiaries were serialized in order to segregate our REIT-qualified assets and income from our non-REIT-qualified assets and income. Pursuant to such serialization, all assets and liabilities of LCFH and each such subsidiary were identified as TRS assets and liabilities (e.g., our conduit securitization and condominium sales businesses) and REIT assets and liabilities (e.g., balance sheet loans, real estate and most securities), and were allocated on our internal books and records into two pools within LCFH or such subsidiary, Series TRS and Series REIT (collectively, the “Series”), respectively.
In connection with this serialization, the Amended and Restated LLLP Agreement was amended and restated, effective as of December 5, 2014 and again as of December 31, 2014 (the “Third Amended and Restated LLLP Agreement”). Pursuant to the Third Amended and Restated LLLP Agreement, as of December 31, 2014:
•
all assets and liabilities of LCFH were allocated on LCFH’s internal books and records to either Series REIT or Series TRS of LCFH;
•
the Company serves as general partner of LCFH and of Series REIT of LCFH;
16
Table of Contents
•
LC TRS I LLC (“LC TRS I”), a Delaware limited liability company wholly-owned by Series REIT of LCFH, serves as the general partner of Series TRS of LCFH;
•
each outstanding LP Unit was exchanged for one Series REIT limited partnership unit (“Series REIT LP Unit”), which is entitled to receive profits and losses derived from REIT assets and liabilities, and one Series TRS limited partnership unit (“Series TRS LP Unit”), which is entitled to receive profits and losses derived from TRS assets and liabilities (Series REIT LP Units and Series TRS LP Units are collectively referred to as “Series Units”);
•
as a result, Ladder Capital Corp owned, directly and indirectly, an aggregate of
51.9
%
of Series REIT of LCFH, and, through such ownership, the right to receive
51.9
%
of the profits and distributions of Series TRS;
•
the limited partners of LCFH owned the remaining
48.1
%
of each of Series REIT and Series TRS of LCFH;
•
Series REIT of LCFH, in turn, owns, directly or indirectly,
100
%
of the REIT series of each of its serialized subsidiaries as well as certain wholly-owned REIT subsidiaries;
•
Series TRS of LCFH owns, directly or indirectly,
100
%
of the TRS series of each of its serialized subsidiaries, as well as certain wholly-owned TRSs;
•
Series TRS LP Units are exchangeable for an equal number of shares (“TRS Shares”) of LC TRS I (a “TRS Exchange”);
•
in order to effect the exchange of Series Units for shares of Class A common stock of the Company on a one-for-one basis (the “Class A Exchange”), holders are required to surrender (i) one share of the Company’s Class B common stock, (ii) one Series REIT LP Unit, and (iii) either one Series TRS LP Unit or one TRS Share; and
•
Series REIT and Series TRS have separate boards, officers, books and records, bank accounts, and tax identification numbers.
Each Series of LCFH also signed a separate joinder agreement, agreeing, effective as of 11:59:59 pm on December 31, 2014 (the “Effective Time”), to assume and pay when due (i) any and all liabilities of LCFH incurred or accrued by LCFH as of the Effective Time and (ii) any and all obligations of LCFH arising under contracts, bonds, notes, guarantees, leases or other agreements to which LCFH was a party as of the Effective Time (collectively, the “Agreements”), regardless of whether such obligations arise under the applicable Agreement at, prior to, or after the Effective Time, in each case, with the same force and effect as if each Series had been a signatory to such Agreements on the date thereof.
Also in connection with the REIT Election, the Company’s certificate of incorporation was amended and restated, effective as of February 27, 2015, following approval by our shareholders (the “Charter Amendment”), to, among other things, impose ownership limitations and transfer restrictions to facilitate our compliance with the REIT requirements. To qualify as a REIT under the Code, our stock must be beneficially owned by 100 or more persons during at least 335 days of a taxable year of 12 months or during a proportionate part of a shorter taxable year (other than the first year for which an election to be a REIT has been made). Also, not more than 50% of the value of the outstanding shares of our capital stock may be owned, directly or indirectly, by five or fewer “individuals” (as defined to include certain entities such as private foundations) during the last half of a taxable year (other than the first taxable year for which an election to be a REIT has been made). Finally, a person actually or constructively owning 10% or more of the vote or value of the outstanding shares of our capital stock could lead to a level of affiliation between the Company and one or more of its tenants that could disqualify our revenues from the affiliated tenants and possibly jeopardize or otherwise adversely impact our qualification as a REIT.
To facilitate satisfaction of these requirements for qualification as a REIT, the Charter Amendment contains provisions restricting the ownership and transfer of shares of all classes or series of our capital stock. Including ownership limitations in a REIT’s charter is the most effective mechanism to monitor compliance with the above-described provisions of the Code. The Charter Amendment provides that, subject to certain exceptions and the constructive ownership rules, no person may own, or be deemed to own by virtue of the attribution provisions of the Code, in excess of (i)
9.8
%
in value of the outstanding shares of all classes or series of our capital stock or (ii)
9.8
%
in value or number (whichever is more restrictive) of the outstanding shares of any class of our common stock.
17
Table of Contents
In addition, our Tax Receivable Agreement with the Continuing LCFH Limited Partners (the “TRA Members”) was amended and restated in connection with our REIT Election, effective as of December 31, 2014 (the “TRA Amendment”), in order to preserve a portion of the potential tax benefits currently existing under the Tax Receivable Agreement that would otherwise be reduced in connection with our REIT Election. The TRA Amendment provides that, in lieu of the existing tax benefit payments under the Tax Receivable Agreement for the 2015 taxable year and beyond, LC TRS I will pay to the TRA Members
85
%
of the amount of the benefits, if any, that LC TRS I realizes or under certain circumstances (such as a change of control) is deemed to realize as a result of (i) the increases in tax basis resulting from the TRS Exchanges by the TRA Members, (ii) any incremental tax basis adjustments attributable to payments made pursuant to the TRA Amendment, and (iii) any deemed interest deductions arising from payments made by LC TRS I under the TRA Amendment. Under the TRA Amendment, LC TRS I may benefit from the remaining
15
%
of cash savings in income tax that it realizes, which is in the same proportion realized by the Company under the existing Tax Receivable Agreement. The purpose of the TRA Amendment was to preserve the benefits of the Tax Receivable Agreement to the extent possible in a REIT, although, as a result, the amount of payments made to the TRA Members under the TRA Amendment is expected to be less than would be made under the prior Tax Receivable Agreement. The TRA Amendment continues to share such benefits in the same proportions and otherwise has substantially the same terms and provisions as the prior Tax Receivable Agreement. See
Note 2
and
Note 15
for further discussion of the Tax Receivable Agreement.
As of March 4, 2015, the Company made the necessary TRS and check-the-box elections and elected to be taxed as a REIT on its tax return for the year ended December 31, 2015, filed in September 2016.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Accounting and Principles of Combination and Consolidation
The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). In the opinion of management, the unaudited financial information for the interim periods presented in this report reflects all normal and recurring adjustments necessary for a fair statement of results of operations, financial position and cash flows. The interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2016, which are included in the Company’s Annual Report, as certain disclosures would substantially duplicate those contained in the audited consolidated financial statements have not been included in this interim report. Operating results for interim periods are not necessarily indicative of operating results for an entire fiscal year. The interim consolidated financial statements have been prepared, without audit, and do not necessarily include all information and footnotes necessary for a fair statement of our consolidated financial position, results of operations and cash flows in accordance with GAAP.
The consolidated financial statements include the Company’s accounts and those of its subsidiaries which are majority-owned and/or controlled by the Company and variable interest entities for which the Company has determined itself to be the primary beneficiary, if any. All significant intercompany transactions and balances have been eliminated. The consolidated financial statements of the Company are comprised of the consolidation of LCFH and its wholly-owned and majority owned subsidiaries, prior to the IPO Transactions, and the consolidated financial statements of Ladder Capital Corp, subsequent to the IPO Transactions.
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
Topic 810 — Consolidation
(“ASC 810”), provides guidance on the identification of entities for which control is achieved through means other than voting rights (“variable interest entities” or “VIEs”) and the determination of which business enterprise, if any, should consolidate the VIEs. Generally, the consideration of whether an entity is a VIE applies when either: (1) the equity investors (if any) lack one or more of the essential characteristics of a controlling financial interest; (2) the equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support; or (3) the equity investors have voting rights that are not proportionate to their economic interests and the activities of the entity involve or are conducted on behalf of an investor with a disproportionately small voting interest. The Company consolidates VIEs in which it is considered to be the primary beneficiary. The primary beneficiary is the entity that has both of the following characteristics: (1) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance; and (2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE.
18
Table of Contents
Noncontrolling interests in consolidated subsidiaries are defined as “the portion of the equity (net assets) in the subsidiaries not attributable, directly or indirectly, to a parent.” Noncontrolling interests are presented as a separate component of capital in the consolidated balance sheets. In addition, the presentation of net income attributes earnings to shareholders/unitholders (controlling interest) and noncontrolling interests.
Emerging Growth Company Status
The Company is an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act (“JOBS Act”), and is eligible to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies,” including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended (the “Sarbanes-Oxley Act”), reduced disclosure obligations regarding executive compensation in the Company’s periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
In addition, Section 107 of the JOBS Act also provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. However, the Company chose to “opt out” of such extended transition period, and as a result, it will comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. Section 107 of the JOBS Act provides that the Company’s decision to opt out of the extended transition period for complying with new or revised accounting standards is irrevocable.
The Company could remain an “emerging growth company” for up to five years from the date of the IPO, or until the earliest of (i) the last day of the first fiscal year in which its annual gross revenues exceed $1.07 billion; (ii) the date that the Company becomes a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, which would occur if the market value of its common stock that is held by nonaffiliates exceeds $700 million as of the last business day of its most recently completed second fiscal quarter; or (iii) the date on which the Company has issued more than $1 billion in nonconvertible debt during the preceding three-year period.
Use of Estimates
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the balance sheets and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates and assumptions are reviewed periodically, and the effects of resulting changes are reflected in the consolidated financial statements in the period the changes are deemed to be necessary. Significant estimates made in the accompanying consolidated financial statements include, but are not limited to the following:
•
valuation of real estate securities;
•
allocation of purchase price for acquired real estate;
•
impairment, and useful lives, of real estate;
•
useful lives of intangible assets;
•
valuation of derivative instruments;
•
valuation of deferred tax asset;
•
amounts payable pursuant to the Tax Receivable Agreement;
•
determination of effective yield for recognition of interest income;
•
adequacy of provision for loan losses;
•
determination of other than temporary impairment of real estate securities and investments in unconsolidated joint ventures;
•
certain estimates and assumptions used in the accrual of incentive compensation and calculation of the fair value of equity compensation issued to employees;
•
determination of the effective tax rate for income tax provision; and
•
certain estimates and assumptions used in the allocation of revenue and expenses for our segment reporting.
19
Table of Contents
Cash and Cash Equivalents
The Company considers all investments with original maturities of three months or less, at the time of acquisition, to be cash equivalents. The Company maintains cash accounts at several financial institutions, which are insured up to a maximum of
$
250,000
per account as of
March 31, 2017
and
December 31, 2016
.
At
March 31, 2017
and
December 31, 2016
, and at various times during the years, the balances exceeded the insured limits.
Restricted Cash
Restricted cash is comprised of accounts the Company maintains with brokers to facilitate financial derivative and repurchase agreement transactions in support of its loan and securities investments and risk management activities. Based on the value of the positions in these accounts and the associated margin requirements, the Company may be required to deposit additional cash into these broker accounts. The cash collateral held by broker is considered restricted cash. Restricted cash also includes tenant security deposits, deposits related to real estate sales and acquisitions and required escrow balances on credit facilities. Prior to January 1, 2017, these amounts were previously recorded in other assets on the Company’s consolidated balance sheets. Prior period amounts have been reclassified to conform to current period presentation.
Investments in Unconsolidated Joint Ventures
The Company accounts for its investments in unconsolidated joint ventures under the equity method of accounting. The Company applies the equity method by initially recording these investments at cost, as investments in unconsolidated joint ventures, subsequently adjusted for equity in earnings and cash contributions and distributions. The outside basis portion of the Company’s joint ventures is amortized over the anticipated useful lives of the underlying ventures’ tangible and intangible assets acquired and liabilities assumed. Generally, the Company would discontinue applying the equity method when the investment (and any advances) is reduced to zero and would not provide for additional losses unless the Company has guaranteed obligations of the venture or is otherwise committed to providing further financial support for the investee. If the venture subsequently generates income, the Company only recognizes its share of such income to the extent it exceeds its share of previously unrecognized losses. The Company classifies distributions received from it investments in unconsolidated joint ventures using the nature of the distribution approach.
On a periodic basis, management assesses whether there are any indicators that the value of the Company’s investments in unconsolidated joint ventures may be impaired. An investment is impaired only if management’s estimate of the value of the investment is less than the carrying value of the investment, and such decline in value is deemed to be other than temporary. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of the investment over the value of the investment. The Company’s estimates of value for each investment (particularly in commercial real estate joint ventures) are based on a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, and operating costs. As these factors are difficult to predict and are subject to future events that may alter management’s assumptions, the values estimated by management in its impairment analyses may not be realized, and actual losses or impairment may be realized in the future.
See
Note 6, Investment in Unconsolidated Joint Ventures
.
Out-of-Period Adjustments
During the first quarter of 2017, the Company recorded an out-of-period adjustment to reduce depreciation expense of
$
0.8
million
, related to prior periods. The Company has concluded that this adjustment is not material to the financial position or results of operations for the three months ended March 31, 2017, or any prior periods; accordingly, the Company recorded the related adjustment in the three month period ended March 31, 2017.
During the first quarter of 2016, the Company had recorded the following out-of-period adjustments to correct errors from prior periods: (i) additional deferred financing cost amortization of
$
0.5
million
relating to 2015; (ii) additional taxes of
$
1.2
million
representing additional state taxes relating to 2015 and (iii) additional return on equity of
$
0.9
million
from the Company’s investment in an unconsolidated joint venture predominately relating to prior years. The Company has concluded that these adjustments were not material to the financial position or results of operations for the current period or any prior periods, accordingly, the Company recorded the related adjustments in the three month period ended March 31, 2016.
20
Table of Contents
Recently Adopted Accounting Pronouncements
In August 2016, the FASB issued ASU 2016-15,
Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments
(“ASU 2016-15”). ASU 2016-15 clarifies guidance on the classification of certain cash receipts and payments in the statement of cash flows to reduce diversity in practice with respect to (i) debt prepayment or debt extinguishment costs, (ii) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, (iii) contingent consideration payments made after a business combination, (iv) proceeds from the settlement of insurance claims, (v) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, (vi) distributions received from equity method investees, (vii) beneficial interests in securitization transactions, and (viii) separately identifiable cash flows and application of the predominance principle. For a public company, ASU 2016-15 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is permitted in any interim or annual period. The Company elected to early adopt ASU 2016-15 effective January 1, 2017. The adoption did not have a material effect on the Company’s consolidated financial statements.
In October 2016, the FASB issued ASU 2016-17,
Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control
(“ASU 2016-17”). ASU 2016-17 changes how a reporting entity that is a decision maker should consider indirect interests in a VIE held through an entity under common control. If a decision maker must evaluate whether it is the primary beneficiary of a VIE, it will only need to consider its proportionate indirect interest in the VIE held through a common control party. ASU 2016-17 amends ASU 2015-02, which the Company adopted on January 1, 2016, and which currently directs the decision maker to treat the common control party’s interest in the VIE as if the decision maker held the interest itself. ASU 2016-17 is effective for public business entities in fiscal years beginning after December 15, 2016, including interim periods within those fiscal years, with early adoption permitted. The Company adopted this update in the quarter ended March 31, 2017. The adoption did not have a material effect on the Company’s consolidated financial statements.
In November 2016, the FASB issued ASU 2016-18,
Statement of Cash Flows (Topic 230): Restricted Cash
(“ASU 2016-18”). ASU 2016-18 requires the inclusion of restricted cash with cash and cash equivalents when reconciling the beginning-of-the period and end-of-period total amounts shown on the statement of cash flows. For a public company, ASU 2016-18 is effective for annual reporting periods, beginning after December 15, 2017, including interim periods within that reporting period. The Company elected to early adopt ASU 2016-18 effective January 1, 2017 and the amendment was applied on a retrospective basis for all periods presented. As a result of the adoption, the Company no longer presents the change within restricted cash in the consolidated statements of cash flows.
Recent Accounting Pronouncements
In May 2014, the FASB issued ASU 2014-09,
Revenue from Contracts with Customers (Topic 606)
(“ASU 2014-09”). ASU 2014-09 is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. In adopting ASU 2014-09, companies may use either a full retrospective or a modified retrospective approach. Additionally, this guidance requires improved disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. In August 2015, the FASB issued ASU 2015-14,
Deferral of the Effective Date
(“ASU 2015-14”), which amends ASU 2014-09. As a result, the effective date for the amendments contained in ASU 2014-09 will be the first quarter of fiscal year 2018, with early adoption permitted in the first quarter of fiscal year 2017. The FASB allows two adoption methods under ASU 2014-09. Under the full retrospective method, a company will apply the rules to contracts in all reporting periods presented, subject to certain allowable exceptions. Under the modified retrospective method, a company will apply the rules to all contracts existing as of January 1, 2018, recognizing in beginning retained earnings an adjustment for the cumulative effect of the change and providing additional disclosures comparing results to previous rules. The Company continues to evaluate the available adoption methods and has not yet selected which transition method it will apply. The Company believes the effects on its existing accounting policies will be associated with its non-leasing revenue components, specifically the amount, timing and presentation of tenant expense reimbursements revenue. The Company is also currently evaluating the impact to the amount and timing of historical real estate sales and associated gain recognition. The Company continues to evaluate other areas of the standard and is currently assessing the impact on its consolidated financial statements. The Company expects to adopt this update beginning January 1, 2018.
21
Table of Contents
In March 2016, the FASB issued ASU 2016-08,
Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)
(“ASU 2016-08”). This update provides clarifying guidance regarding the application of ASU 2014-09 when another party, along with the reporting entity, is involved in providing a good or a service to a customer. In these circumstances, an entity is required to determine whether the nature of its promise is to provide that good or service to the customer (that is, the entity is a principal) or to arrange for the good or service to be provided to the customer by the other party (that is, the entity is an agent). In April 2016, the FASB issued ASU 2016-10,
Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing
(“ASU 2016-10”), which clarifies the identification of performance obligations and the licensing implementation guidance. In May 2016, the FASB issued ASU 2016-11,
Revenue Recognition (Topic 605) and Derivatives and Hedging (Topic 815): Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 Emerging Issues Task Force (“EITF”) Meeting (SEC Update)
(“ASU 2016-11”), which rescinds SEC paragraphs pursuant to SEC staff announcements. These rescissions include changes to topics pertaining to accounting for shipping and handling fees and costs and accounting for consideration given by a vendor to a customer. In May 2016, the FASB issued ASU 2016-12,
Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients
(“ASU 2016-12”), which provides clarifying guidance in certain narrow areas and adds some practical expedients. The effective dates for these ASUs are the same as the effective date for ASU No. 2014-09, for annual and interim periods beginning after December 15, 2017. The Company is reviewing its policies and processes to ensure compliance with the requirements in these updates.
In December 2016, the FASB issued ASU 2016-20,
Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers
(“ASU 2016-20”). The amendments in this ASU affect the guidance in ASU 2014-09, which is not yet effective. The effective date and transition requirements for the amendments are the same as the effective date and transition requirements of Topic 606 (and any other Topic amended by Update 2014-09). ASU 2015-14,
Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date
, defers the effective date of ASU 2014-09 by one year.
In January 2016, the FASB issued ASU 2016-01,
Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
(“ASU 2016-01”). The update provides guidance to improve certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The standard is effective for public companies for fiscal years beginning after December 15, 2017, and for interim periods within those fiscal years. Early adoption by public companies for fiscal year or interim period financial statements that have not yet been issued or, by all other entities, that have not yet been made available for issuance of this guidance, is permitted as of the beginning of the fiscal year of adoption, under certain restrictions. The Company is required to apply the guidance by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The guidance related to equity securities without readily determinable fair values should be applied prospectively to equity investments that exist at the date of adoption. The Company anticipates adopting this update in the quarter ending March 31, 2018 and is currently evaluating the impact on the Company’s consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842)
("ASU 2016-02"), which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sale-type leases, direct financing leases and operating leases. ASU 2016-02 supersedes the previous lease standard,
Leases (Topic 840)
. The standard is effective for the Company on January 1, 2019, with an early adoption permitted. The Company continues to evaluate the effect the adoption of ASU 2016-02 will have on the Company's financial position and/or results of operations. The Company currently believes that the adoption of ASU 2016-02 will not have a material impact for operating leases where it is a lessor and will continue to record revenues from rental properties for its operating leases on a straight-line basis. However, for leases where the Company is the lessee, primarily for the Company's corporate headquarters and regional offices, the Company
will measure the present value of the future lease payments and recognize a right-of-use asset and corresponding lease liability on its balance sheet
.
22
Table of Contents
In June 2016, the FASB issued ASU 2016-13,
Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
(“ASU 2016-13”). The guidance changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. The Company must apply the amendments in this update through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company is currently assessing the impact of this standard on the consolidated financial statements. In general, the allowance for credit losses is expected to increase when changing from an incurred loss to expected loss methodology. The models and methodologies that are currently used in estimating the allowance for credit losses are being evaluated to identify the changes necessary to meet the requirements of the new standard.
In January 2017, the FASB issued ASU 2017-04,
Intangibles—Goodwill and Other (Topic 350)
(“ASU 2017-04”). The ASU simplifies the accounting for goodwill impairment. The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The guidance will be applied prospectively and is effective for annual or any interim goodwill impairment tests in years beginning after December 15, 2019 with early adoption permitted. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements when adopted.
In February 2017, the FASB issued ASU 2017-05,
Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20)
(“ASU 2017-05”). Subtopic 610-20 was issued as part of the new revenue standard. It provides guidance for recognizing gains and losses from the transfer of nonfinancial assets in contracts with non-customers. The new guidance defines “in substance nonfinancial assets,” unifies guidance related to partial sales of nonfinancial assets, eliminates rules specifically addressing sales of real estate, removes exceptions to the financial asset derecognition model, and clarifies the accounting for contributions of nonfinancial assets to joint ventures. The amendments are effective for annual periods beginning after December 15, 2017 with early adoption permitted. Transition can use either the full retrospective approach or the modified retrospective approach. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements when adopted.
In March 2017, the FASB issued ASU 2017-08,
Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20)
(“ASU 2017-08”). The ASU shortens the amortization period for the premium on certain purchased callable debt securities to the earliest call date. Today, entities generally amortize the premium over the contractual life of the security. The new guidance does not change the accounting for purchased callable debt securities held at a discount; the discount continues to be amortized to maturity. ASU No. 2017-08 is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted. The guidance calls for a modified retrospective transition approach under which a cumulative-effect adjustment will be made to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements when adopted.
Any new accounting standards, not disclosed above, that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.
23
Table of Contents
3. MORTGAGE LOAN RECEIVABLES
March 31, 2017
($ in thousands)
Outstanding
Face Amount
Carrying
Value
Weighted
Average
Yield (1)
Remaining
Maturity
(years)
Mortgage loan receivables held for investment, at amortized cost
$
2,317,221
$
2,304,093
6.93
%
1.70
Provision for loan losses
N/A
(
4,000
)
Total mortgage loan receivables held for investment, at amortized cost
2,317,221
2,300,093
Mortgage loan receivables held for sale
520,679
516,582
5.06
%
7.71
Total
$
2,837,900
$
2,816,675
6.59
%
2.81
(1)
March 31, 2017
London Interbank Offered Rate (“LIBOR”) rates are used to calculate weighted average yield for floating rate loans.
As of
March 31, 2017
,
$
459.2
million
, or
19.9
%
, of the carrying value of our mortgage loan receivables held for investment, at amortized cost, were at fixed interest rates and
$
1.8
billion
, or
80.1
%
, of the carrying value of our mortgage loan receivables held for investment, at amortized cost, were at variable interest rates, linked to LIBOR, some of which include interest rate floors. As of
March 31, 2017
,
$
516.6
million
, or
100.0
%
, of the carrying value of our mortgage loan receivables held for sale were at fixed interest rates.
December 31, 2016
($ in thousands)
Outstanding
Face Amount
Carrying
Value
Weighted
Average
Yield (1)
Remaining
Maturity
(years)
Mortgage loan receivables held for investment, at amortized cost
$
2,011,309
$
2,000,095
7.17
%
1.66
Provision for loan losses
N/A
(
4,000
)
Total mortgage loan receivables held for investment, at amortized cost
2,011,309
1,996,095
Mortgage loan receivables held for sale
360,518
357,882
4.20
%
4.55
Total
2,371,827
2,353,977
6.73
%
2.10
(1)
December 31, 2016
LIBOR rates are used to calculate weighted average yield for floating rate loans.
As of
December 31, 2016
,
$
205.4
million
, or
10.3
%
, of the carrying value of our mortgage loan receivables held for investment, at amortized cost, were at fixed interest rates and
$
1.8
billion
, or
89.7
%
, of the carrying value of our mortgage loan receivables held for investment, at amortized cost, were at variable interest rates, linked to LIBOR, some of which include interest rate floors. As of
December 31, 2016
,
$
360.5
million
, or
100
%
, of the carrying value of our mortgage loan receivables held for sale were at fixed interest rates.
24
Table of Contents
The following table summarizes mortgage loan receivables by loan type ($ in thousands):
March 31, 2017
December 31, 2016
Outstanding
Face Amount
Carrying
Value
Outstanding
Face Amount
Carrying
Value
Mortgage loan receivables held for investment, at amortized cost
First mortgage loans
$
2,149,727
$
2,137,383
$
1,843,006
$
1,832,626
Mezzanine loans
167,494
166,710
168,303
167,469
Total mortgage loan receivables held for investment, at amortized cost
2,317,221
2,304,093
2,011,309
2,000,095
Mortgage loan receivables held for sale
First mortgage loans
520,679
516,582
360,518
357,882
Total mortgage loan receivables held for sale
520,679
516,582
360,518
357,882
Provision for loan losses
N/A
(
4,000
)
N/A
(
4,000
)
Total
$
2,837,900
$
2,816,675
$
2,371,827
$
2,353,977
For the
three months ended
March 31, 2017
and
2016
, the activity in our loan portfolio was as follows ($ in thousands):
Mortgage loan
receivables held
for investment, at
amortized cost (1)
Mortgage loan
receivables held
for sale
Balance, December 31, 2016
$
1,996,095
$
357,882
Origination of mortgage loan receivables
249,829
279,898
Repayment of mortgage loan receivables
(
68,251
)
(
247
)
Realized gain on sale of mortgage loan receivables(2)
—
(
999
)
Transfer between held for investment and held for sale(3)
119,952
(
119,952
)
Accretion/amortization of discount, premium and other fees
2,468
—
Balance, March 31, 2017
$
2,300,093
$
516,582
Mortgage loan
receivables held
for investment, at
amortized cost (1)
Mortgage loan
receivables held
for sale
Balance, December 31, 2015
$
1,738,645
$
571,764
Origination of mortgage loan receivables
49,735
91,027
Repayment of mortgage loan receivables
(
218,410
)
(
524
)
Proceeds from sales of mortgage loan receivables
—
(
316,766
)
Realized gain on sale of mortgage loan receivables
—
7,830
Accretion/amortization of discount, premium and other fees
3,013
—
Loan loss provision
(
150
)
—
Balance, March 31, 2016
$
1,572,833
$
353,331
(1)
Includes provision for loan losses of
$
4.0
million
and
$
3.9
million
as of
March 31, 2017
and
2016
, respectively.
25
Table of Contents
(2)
Includes
$
1.0
million
of realized losses on loans recorded as other than temporary impairments related to lower of cost or market adjustments for the
three months ended
March 31, 2017
.
(3)
During the
three months ended
March 31, 2017
, the Company reclassified from mortgage loan receivables held for sale to mortgage loan receivables held for investment, at amortized cost, a loan with an outstanding face amount of
$
120.0
million
, a book value of
$
120.0
million
(fair value at date of reclassification) and a remaining maturity of
3
years
. The loan had been recorded at lower of cost or market prior to its reclassification. The discount to fair value is the result of an increase in market interest rates since the loan’s origination and not a deterioration in credit of the borrower or collateral coverage and the Company expects to collect all amounts due under the loan. The transfer has been reflected as a non-cash item on the consolidated statement of cash flows for the
three months ended
March 31, 2017
.
During the
three months ended
March 31, 2017
, the transfers of financial assets via sales of loans were treated as sales in accordance with ASC Topic 860
—
Transfers and Servicing, with the exception of
two
assets with a combined book value of
$
56.1
million
in which the Company retains effective control that would preclude sales accounting. The transfers are considered nonrecourse secured borrowings in which the assets remain on the Company’s consolidated balance sheets in mortgage loan receivables held for investment, net, at amortized cost and the sale proceeds of
$
56.1
million
are recognized in debt obligations. During the
three months ended
March 31, 2016
, the transfers of financial assets via sales of loans were treated as sales under ASC Topic 860
—
Transfers and Servicing.
At
March 31, 2017
and
December 31, 2016
, there was
$
0.5
million
and
$
0.6
million
, respectively, of unamortized discounts included in our mortgage loan receivables held for investment, at amortized cost, on our consolidated balance sheets.
The Company evaluates each of its loans for potential losses at least quarterly. Its loans are typically collateralized by real estate directly or indirectly. As a result, the Company regularly evaluates the extent and impact of any credit deterioration associated with the performance and/or value of the underlying collateral property, as well as the financial and operating capability of the borrower. Specifically, a property’s operating results and any cash reserves are analyzed and used to assess (i) whether cash flow from operations is sufficient to cover the debt service requirements currently and into the future, (ii) the ability of the borrower to refinance the loan at maturity, and/or (iii) the property’s liquidation value. The Company also evaluates the financial wherewithal of any loan guarantors as well as the borrower’s competency in managing and operating the properties. In addition, the Company considers the overall economic environment, real estate sector, and geographic sub-market in which the collateral property is located. Such impairment analyses are completed and reviewed by asset management personnel, who utilize various data sources, including (i) periodic financial data such as property occupancy, tenant profile, rental rates, operating expenses, the borrowers’ business plan, and capitalization and discount rates, (ii) site inspections, and (iii) current credit spreads and other market data. As a result of this analysis, the Company has concluded that
none
of its loans are individually impaired as of
March 31, 2017
and
December 31, 2016
.
However, based on the inherent risks shared among the loans as a group, it is probable that the loans had incurred an impairment due to common characteristics and inherent risks in the portfolio. Therefore, the Company has recorded a reserve, based on a targeted percentage level which it seeks to maintain over the life of the portfolio, as disclosed in the tables below. Historically, the Company has not incurred losses on any originated loans.
As of
March 31, 2017
,
two
of the Company’s loans, which were originated simultaneously as part of a single transaction, and had a carrying value of
$
26.9
million
, were in default. The borrower is currently in bankruptcy court; however, the Company determined that
no
impairment was necessary and continues to accrue interest on these loans because the loans’ collateral value was in excess of the outstanding balances and pursue its legal remedies. As of
March 31, 2017
, accrued but unpaid interest totaled
$
1.9
million
, which included
$
1.8
million
of default interest. As of
December 31, 2016
, the same
two
loans mentioned above were in default. As of
December 31, 2016
, accrued but unpaid interest totaled
$
3.5
million
, which included
$
2.2
million
of default interest.
As of
March 31, 2017
and
December 31, 2016
there were
no
loans on non-accrual status.
26
Table of Contents
Provision for Loan Losses
($ in thousands)
Three Months Ended March 31,
2017
2016
Provision for loan losses at beginning of period
$
4,000
$
3,700
Provision for loan losses
—
150
Provision for loan losses at end of period
$
4,000
$
3,850
27
Table of Contents
4. REAL ESTATE SECURITIES
Commercial mortgage backed securities (“CMBS”), CMBS interest-only securities, Agency securities, Government National Mortgage Association (“GNMA”) construction securities and Government National Mortgage Association (“GNMA”) permanent securities are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income. GNMA and Federal Home Loan Mortgage Corp (“FHLMC”) securities (collectively, “Agency interest-only securities”) are recorded at fair value with changes in fair value recorded in current period earnings.
The following is a summary of the Company’s securities at
March 31, 2017
and
December 31, 2016
($ in thousands):
March 31, 2017
Gross Unrealized
Weighted Average
Asset Type
Outstanding
Face Amount
Amortized
Cost Basis
Gains
Losses
Carrying
Value
# of
Securities
Rating (1)
Coupon %
Yield %
Remaining
Duration
(years)
CMBS(2)
$
1,306,653
$
1,323,369
$
7,909
$
(
6,028
)
$
1,325,250
128
AAA
3.18
%
2.72
%
3.38
CMBS interest-only(2)
7,801,370
(3)
316,486
4,749
(
370
)
320,865
59
AAA
1.01
%
3.58
%
3.04
GNMA interest-only(4)
457,597
(3)
17,640
196
(
2,211
)
15,625
17
AA+
0.72
%
4.47
%
4.37
Agency securities(2)
760
786
—
(
15
)
771
2
AA+
2.88
%
1.90
%
3.35
GNMA permanent securities(2)
38,029
38,836
879
(
246
)
39,469
9
AA+
4.08
%
3.69
%
5.81
Total
$
9,604,409
$
1,697,117
$
13,733
$
(
8,870
)
$
1,701,980
215
1.31
%
2.92
%
3.38
December 31, 2016
Gross Unrealized
Weighted Average
Asset Type
Outstanding
Face Amount
Amortized
Cost Basis
Gains
Losses
Carrying
Value
# of
Securities
Rating (1)
Coupon %
Yield %
Remaining
Duration
(years)
CMBS(2)
$
1,676,680
$
1,698,616
$
10,880
$
(
8,101
)
$
1,701,395
131
AAA
3.26
%
2.81
%
3.55
CMBS interest-only(2)
8,160,458
(3)
343,438
1,273
(
2,540
)
342,171
60
AAA
0.87
%
3.45
%
2.99
GNMA interest-only(4)
478,577
(3)
18,994
159
(
2,332
)
16,821
17
AA+
0.73
%
4.19
%
4.44
Agency securities(2)
774
802
—
(
22
)
780
2
AA+
2.90
%
1.29
%
3.27
GNMA permanent securities(2)
38,327
39,144
882
(
246
)
39,780
9
AA+
4.09
%
3.80
%
10.30
Total
$
10,354,816
$
2,100,994
$
13,194
$
(
13,241
)
$
2,100,947
219
1.27
%
2.94
%
3.60
(1)
Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent rating. For each security rated by multiple rating agencies, the highest rating is used. Ratings provided were determined by third-party rating agencies as of a particular date, may not be current and are subject to change (including the assignment of a “negative outlook” or “credit watch”) at any time.
(2)
CMBS, CMBS interest-only securities, Agency securities, and GNMA permanent securities are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.
(3)
The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-only securities participate.
(4)
Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings. The Company’s Agency interest-only securities are considered to be hybrid financial instruments that contain embedded derivatives. As a result, the Company accounts for them as hybrid instruments in their entirety at fair value with changes in fair value recognized in unrealized gain (loss) on Agency interest-only securities in the consolidated statements of income in accordance with ASC 815.
28
Table of Contents
The following is a breakdown of the carrying value of the Company’s securities by remaining maturity based upon expected cash flows at
March 31, 2017
and
2016
($ in thousands):
March 31, 2017
Asset Type
Within 1 year
1-5 years
5-10 years
After 10 years
Total
CMBS(1)
$
74,889
$
1,008,680
$
241,681
$
—
$
1,325,250
CMBS interest-only(1)
1,128
319,737
—
—
320,865
GNMA interest-only(2)
172
14,691
713
49
15,625
Agency securities(1)
—
771
—
—
771
GNMA permanent securities(1)
1,593
2,086
35,790
—
39,469
Total
$
77,782
$
1,345,965
$
278,184
$
49
$
1,701,980
December 31, 2016
Asset Type
Within 1 year
1-5 years
5-10 years
After 10 years
Total
CMBS(1)
$
132,730
$
1,156,026
$
412,639
$
—
$
1,701,395
CMBS interest-only(1)
11,188
330,983
—
—
342,171
GNMA interest-only(2)
—
15,914
724
183
16,821
Agency securities(1)
—
780
—
—
780
GNMA permanent securities(1)
—
4,488
27,675
7,617
39,780
Total
$
143,918
$
1,508,191
$
441,038
$
7,800
$
2,100,947
(1)
CMBS, CMBS interest-only securities, Agency securities, and GNMA permanent securities are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.
(2)
Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.
There were
$
0.4
million
and
$
0.6
million
realized losses on securities recorded as other than temporary impairments for the
three months ended
March 31, 2017
and
2016
, respectively. The determination of whether a security is other-than-temporarily impaired involves judgments and assumptions based on subjective and objective factors. Consideration is given to (i) the length of time and the extent to which the fair value has been less than amortized cost, (ii) the financial condition and near-term prospects of recovery in fair value of the security, and (iii) the Company’s intent to sell the security and whether it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. The Company has no intention to sell the securities before recovery of its amortized cost basis. For cash flow statement purposes, all receipts of interest from interest-only real estate securities are treated as part of cash flows from operations.
29
Table of Contents
5. REAL ESTATE AND RELATED LEASE INTANGIBLES, NET
The following tables present additional detail related to our real estate portfolio ($ in thousands):
March 31, 2017
December 31, 2016
Land
$
144,085
$
143,286
Building
645,535
646,372
In-place leases and other intangibles
155,160
154,687
Less: Accumulated depreciation and amortization
(
130,427
)
(
122,007
)
Real estate and related lease intangibles, net
$
814,353
$
822,338
Below market lease intangibles, net (other liabilities)
$
(
16,428
)
$
(
16,506
)
The following table presents depreciation and amortization expense on real estate recorded by the Company ($ in thousands):
Three Months Ended March 31,
2017
2016
Depreciation expense (1)
$
5,720
$
6,104
Amortization expense
2,849
3,693
Total real estate depreciation and amortization expense
$
8,569
$
9,797
(1)
Depreciation expense on the consolidated statements of income also includes
$
23
thousand
and
$
5
thousand
of depreciation on corporate fixed assets for the
three months ended
March 31, 2017
and
2016
, respectively.
The Company’s intangible assets are comprised of in-place leases, favorable leases compared to market leases and other intangibles. At
March 31, 2017
, gross intangible assets totaled
$
155.2
million
with total accumulated amortization of
$
51.2
million
, resulting in net intangible assets of
$
104.0
million
, including
$
6.8
million
of unamortized favorable lease intangibles which are included in real estate and related lease intangibles, net on the consolidated balance sheets. At
December 31, 2016
, gross intangible assets totaled
$
154.7
million
with total accumulated amortization of
$
48.1
million
, resulting in net intangible assets of
$
106.6
million
, including
$
7.0
million
of unamortized favorable lease intangibles which are included in real estate and related lease intangibles, net on the consolidated balance sheets. For the
three months ended
March 31, 2017
and
2016
, the Company recorded a net increase (reduction) in operating lease income of
$(
0.3
) million
and
$
0.4
million
, respectively, for amortization of above market lease intangibles acquired. For the
three months ended
March 31, 2017
and
2016
, the Company recorded a net increase (reduction) in operating lease income of
$
0.3
million
and
$(
0.4
) million
, respectively, for amortization of below market lease intangibles acquired.
The following table presents expected amortization expense during the next five years and thereafter related to the acquired in-place lease intangibles for property owned as of
March 31, 2017
($ in thousands):
Period Ending December 31,
Amount
2017 (last 9 months)
$
8,964
2018
7,650
2019
7,650
2020
7,650
2021
6,824
Thereafter
65,270
Total
$
104,008
30
Table of Contents
There were
$
0.6
million
and
$
0.7
million
of unbilled rent receivables included in other assets on the consolidated balance sheets as of
March 31, 2017
and
December 31, 2016
, respectively.
There was unencumbered real estate of
$
63.1
million
and
$
70.3
million
as of
March 31, 2017
and
December 31, 2016
, respectively.
The following is a schedule of non-cancellable, contractual, future minimum rent under leases (excluding property operating expenses paid directly by tenant under net leases or rent escalations under other leases from tenants) at
March 31, 2017
($ in thousands):
Period Ending December 31,
Amount
2017 (last 9 months)
$
55,786
2018
70,931
2019
65,911
2020
62,574
2021
59,407
Thereafter
505,373
Total
$
819,982
Acquisitions
During the
three months ended
March 31, 2017
, the Company acquired the following properties ($ in thousands):
Acquisition Date
Type
Primary Location(s)
Purchase Price
Ownership Interest (1)
February 2017
Net Lease
Carmi, IL
$
1,411
100.0
%
February 2017
Net Lease
Peoria, IL
1,183
100.0
%
March 2017
Net Lease
Ridgedale, MO
1,298
100.0
%
Total
$
3,892
(1) Properties were consolidated as of acquisition date.
On October 1, 2016, the Company early adopted Accounting Standards Update (“ASU”) 2017-01,
Business Combinations (Topic 805): Clarifying the Definition of a Business
(“ASU 2017-01”). As a result of this adoption, acquisitions of real estate do not meet the revised definition of a business and are treated as asset acquisitions rather than business combinations. The measurement of assets and liabilities acquired will no longer be recorded at fair value and the Company will now allocate purchase consideration based on relative fair values. Real estate acquisition costs are no longer expensed as incurred and will now be capitalized as a component of the cost of the assets acquired.
The purchase prices were allocated to the net assets acquired, which also include asset acquisitions occurring on or after October 1, 2016, during the
three months ended
March 31, 2017
, as follows ($ in thousands):
Purchase Price Allocation
Land
$
744
Building
2,777
Intangibles
559
Below Market Lease Intangibles
(
188
)
Total purchase price
$
3,892
31
Table of Contents
The weighted average amortization period for intangible assets acquired during the
three months ended
March 31, 2017
was
34.2
years. The Company recorded
$
35,946
in revenues and
$
35,946
in earnings (losses) from its
2017
acquisitions for the
three months ended
March 31, 2017
, which are included in our consolidated statements of income.
No
properties were acquired during the
three months ended
March 31, 2016
.
Sales
The Company sold the following properties during the
three months ended
March 31, 2017
($ in thousands):
Sales Date
Type
Primary Location(s)
Net Sales Proceeds
Net Book Value
Realized Gain/(Loss)
Properties
Units Sold
Units Remaining
Various
Condominium
Las Vegas, NV
$
4,200
$
2,320
$
1,880
—
12
47
Various
Condominium
Miami, FL
2,125
1,674
451
—
6
82
Totals
$
6,325
$
3,994
$
2,331
The Company sold the following properties during the
three months ended
March 31, 2016
($ in thousands):
Sales Date
Type
Primary Location(s)
Net Sales Proceeds
Net Book Value
Realized Gain/(Loss)
Properties
Units Sold
Units Remaining
Mar 2016
Net Lease
Rockland, MA
$
7,922
$
7,211
$
711
1
—
—
Various
Condominium
Las Vegas, NV
8,404
4,417
3,987
—
17
115
Various
Condominium
Miami, FL
5,963
4,566
1,397
—
21
132
Totals
$
22,289
$
16,194
$
6,095
Real Estate Sold or Classified as Held for Sale
On January 1, 2014, the Company early adopted ASU 2014-08,
Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity
, and as the properties sold or classified as real estate held for sale in the
three months ended
March 31, 2017
and
2016
did not represent a strategic shift (as the Company is not entirely exiting markets or property types), they have not been reflected as part of discontinued operations.
32
Table of Contents
6. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
As of
March 31, 2017
, the Company had an aggregate investment of
$34.2 million
in its equity method joint ventures with unaffiliated third parties.
Included in the Company’s investments in unconsolidated joint ventures as of
March 31, 2017
is
one
unconsolidated joint venture, which is a VIE for which the Company is not the primary beneficiary. This joint venture is primarily established to develop real estate property for long-term investment and was deemed to be a VIE primarily based on the fact there are disproportionate voting and economic rights within the joint venture. The Company determined that it was not the primary beneficiary of this VIE based on the fact that the Company has shared control of this entity along with the entity’s partner and therefore does not have controlling financial interests in this VIE. The Company’s aggregate investment in this VIE was
$
30.2
million
. The Company’s maximum exposure to loss is limited to its investment in the VIE. The Company has not provided financial support to this VIE that it was not previously contractually required to provide. In general, future costs of development not financed through a third party will be funded with capital contributions from the Company and its outside partner in accordance with their respective ownership percentages.
The following is a summary of the Company’s investments in unconsolidated joint ventures, which we account for using the equity method, as of
March 31, 2017
and
December 31, 2016
($ in thousands):
Entity
March 31, 2017
December 31, 2016
Ladder Capital Realty Income Partnership I LP
$
—
$
—
Grace Lake JV, LLC
3,958
3,719
24 Second Avenue Holdings LLC
30,227
30,306
Investment in unconsolidated joint ventures
$
34,185
$
34,025
The following is a summary of the Company’s allocated earnings (losses) based on its ownership interests from investment in unconsolidated joint ventures for the
three months ended
March 31, 2017
and
2016
($ in thousands):
Three Months Ended March 31,
Entity
2017
2016
Ladder Capital Realty Income Partnership I LP
$
—
$
892
Grace Lake JV, LLC
238
225
24 Second Avenue Holdings LLC
(
312
)
(
323
)
Earnings (loss) from investment in unconsolidated joint ventures
$
(
74
)
$
794
Ladder Capital Realty Income Partnership I LP
On April 15, 2011, the Company entered into a limited partnership agreement, becoming the general partner and acquiring a
10
%
limited partnership interest in LCRIP I to invest in first mortgage loans held for investment and acted as general partner and manager to LCRIP I. The Company accounted for its interest in LCRIP I using the equity method of accounting, as it exerted significant influence but the unrelated limited partners had substantive participating rights, as well as kick-out rights. During the quarter ended June 30, 2015, the last loan held by LCRIP I was repaid. The term of the partnership expired on April 15, 2016. At that time, LCRIP I made distributions to the partners in the aggregate amounts determined by the general partner in accordance with the Limited Partnership Agreement. Simultaneously with the execution of the LCRIP I Partnership Agreement, the Company was engaged as the manager of LCRIP I and was entitled to a fee based upon the average net equity invested in LCRIP I, which was subject to a fee reduction in the event average net equity invested in LCRIP I exceeded
$
100.0
million
. As discussed in “Out-of-Period Adjustments” in
Note 2. Significant Accounting Policies
, during the first quarter of 2016, the Company recorded an additional return on equity of
$
0.9
million
in this investment in unconsolidated joint venture predominately relating to prior years. During the
three months ended
March 31, 2017
, the Company recorded
no
management fees. During the
three months ended
March 31, 2016
, the Company recorded
$
6,905
in management fees, which is reflected in fee and other income in the consolidated statements of income.
33
Table of Contents
Grace Lake JV, LLC
In connection with the origination of a loan in April 2012, the Company received a
25
%
equity kicker with the right to convert upon a capital event. On March 22, 2013, the loan was refinanced, and the Company converted its interest into a
25
%
limited liability company membership interest in Grace Lake JV, LLC (“Grace Lake LLC”), which holds an investment in an office building complex. After taking into account the preferred return of
8.25
%
and the return of all equity remaining in the property to the Company’s operating partner, the Company is entitled to
25
%
of the distribution of all excess cash flows and all disposition proceeds upon any sale. The Company is not legally required to provide any future funding to Grace Lake JV. The Company accounts for its interest in Grace Lake JV using the equity method of accounting, as it has a
25
%
investment, compared to the
75
%
investment of its operating partner and does not control the entity.
24 Second Avenue Holdings LLC
On
August 7, 2015
, the Company entered into a joint venture, 24 Second Avenue Holdings LLC (“24 Second Avenue”), with an operating partner to invest in a ground-up condominium construction and development project located at 24 Second Avenue, New York, NY. The Company accounts for its interest in 24 Second Avenue using the equity method of accounting as its joint venture partner is the managing member of 24 Second Avenue and has substantive participating rights. The Company contributed
$
31.1
million
for a
73.8
%
interest, with the operating partner holding the remaining
26.2
%
interest. The Company is entitled to income allocations and distributions based upon its membership interest of
73.8
%
until the Company achieves a
1.70
x profit multiple, after which, ultimately, income is allocated and distributed
50
%
to the Company and
50
%
to the operating partner. During the
three months ended
March 31, 2017
and
2016
, the Company recorded
$
0.3
million
and
$
0.3
million
, respectively, in
expenses
, which is recorded in earnings (loss) from investment in unconsolidated joint ventures in the consolidated statements of income. The Company capitalizes interest related to the cost of its investment, as 24 Second Avenue has activities in progress necessary to construct and ultimately sell condominium units. During the
three months ended
March 31, 2017
and
2016
, the Company capitalized
$
0.2
million
and
$
0.2
million
, respectively, of interest expense, using a weighted average interest rate, which is recorded in investment in unconsolidated joint ventures in the consolidated balance sheets. As of
March 31, 2017
and
December 31, 2016
, 24 Second Avenue had
$
24.7
million
and
$
21.6
million
, respectively, of loans payable. As of
March 31, 2017
, the existing building has been demolished and we are anticipating completion in 2018. Our operating partner entered into a construction loan in the amount of
$
50.5
million
to fund the project. As of
March 31, 2017
, draws of
$
24.7
million
have been taken against the construction loan. The Company has
no
remaining capital commitment to our operating partner.
Combined Summary Financial Information for Unconsolidated Joint Ventures
The following is a summary of the combined financial position of the unconsolidated joint ventures in which the Company had investment interests as of
March 31, 2017
and
December 31, 2016
($ in thousands):
March 31, 2017
December 31, 2016
Total assets
$
140,905
$
138,298
Total liabilities
97,068
94,964
Partners’/members’ capital
$
43,837
$
43,334
The following is a summary of the combined results from operations of the unconsolidated joint ventures for the period in which the Company had investment interests during the
three months ended
March 31, 2017
and
2016
($ in thousands):
Three Months Ended March 31,
2017
2016
Total revenues
$
3,791
$
4,237
Total expenses
5,798
4,416
Net income (loss)
$
(
2,007
)
$
(
179
)
34
Table of Contents
7. DEBT OBLIGATIONS, NET
The details of the Company’s debt obligations at
March 31, 2017
and
December 31, 2016
are as follows ($ in thousands):
March 31, 2017
Debt Obligations
Committed Financing
Debt Obligations Outstanding
Committed but Unfunded
Interest Rate at March 31, 2017(1)
Current Term Maturity
Remaining Extension Options
Eligible Collateral
Carrying Amount of Collateral
Fair Value of Collateral
Committed Loan Repurchase Facility
$
600,000
$
311,312
$
288,688
2.66% - 3.41%
10/30/2018
(2)
(3)
$
453,843
$
461,210
Committed Loan Repurchase Facility
450,000
137,324
312,676
3.08% - 3.90%
5/24/2017
(4)
(3)
241,974
244,538
Committed Loan Repurchase Facility
300,000
151,257
148,743
3.08% - 4.16%
4/9/2018
(5)
(6)
299,156
306,986
Committed Loan Repurchase Facility
100,000
34,369
65,631
3.16% - 3.41%
6/28/2019
—
(3)
46,186
46,491
Committed Loan Repurchase Facility
200,000
50,732
149,268
3.13% - 3.88%
2/29/2020
(7)
(3)
69,422
75,291
(8)
Total Committed Loan Repurchase Facilities
1,650,000
684,994
965,006
1,110,581
1,134,516
Committed Securities Repurchase Facility
400,000
115,000
285,000
1.10% - 2.12%
7/1/2018
N/A
(9)
213,238
213,238
Uncommitted Securities Repurchase Facility
N/A (9)
239,361
N/A (10)
1.10% - 2.57%
4/2017 - 6/2017
N/A
(9)
279,764
279,764
Total Repurchase Facilities
2,050,000
1,039,355
1,250,006
1,603,583
1,627,518
Revolving Credit Facility
168,520
168,000
520
6.5%
2/11/2018
(11)
N/A (12)
N/A (12)
N/A (12)
Mortgage Loan Financing
589,217
589,217
—
4.25% - 6.75%
2018 - 2026
N/A
(13)
749,677
875,725
(14)
Mortgage Loan Receivable Financing
57,038
57,038
—
N/A
N/A
N/A
N/A
N/A
N/A
Borrowings from the FHLB
2,000,000
1,475,500
524,500
0.57% - 2.74%
2017 - 2024
N/A
(14)
1,921,263
1,930,137
Senior Unsecured Notes
1,057,732
1,048,576
(16)
—
5.250% - 7.375%
2017 - 2022
N/A
N/A (17)
N/A (17)
N/A (17)
Total Debt Obligations
$
5,922,507
$
4,377,686
$
1,775,026
$
4,274,523
$
4,433,380
(1)
March 31, 2017
LIBOR rates are used to calculate interest rates for floating rate debt.
(2)
Three
additional
12
-month periods at Company’s option. No new advances are permitted after the initial maturity date, or if the lender consents, October 30, 2019, the initial extended maturity date.
(3)
First mortgage commercial real estate loans. It does not include the real estate collateralizing such loans.
(4)
Three
additional
12
-month periods at Company’s option.
(5)
Two
additional
364
-day periods at Company’s option and
one
additional
364
-day period with Bank’s consent.
(6)
First mortgage and mezzanine commercial real estate loans. It does not include the real estate collateralizing such loans.
(7)
One
additional
12
-month extension period and
two
additional
6
-month extension periods at Company’s option.
(8)
Includes
$
5.1
million
of loans made to consolidated subsidiaries.
(9)
Commercial real estate securities. It does not include the real estate collateralizing such securities.
(10)
Represents uncommitted securities repurchase facilities for which there is no committed amount subject to future advances.
(11)
Three
additional
12
-month extension periods at Company’s option.
(12)
The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries and secured by equity pledges in certain Company subsidiaries.
(13)
Real estate.
(14)
Using undepreciated carrying value of commercial real estate to approximate fair value.
(15)
First mortgage commercial real estate loans and investment grade commercial real estate securities. It does not include the real estate collateralizing such loans and securities.
(16)
Presented net of unamortized debt issuance costs of
$
9.2
million
at
March 31, 2017
. Pursuant to their terms, the Company had called for prepayment of the 2017 Notes at par (plus any accrued and unpaid interest to the redemption date) with an outstanding principal balance of
$
291.5
million
. The Company remitted the payment amount to the Trustee on March 31, 2017 and the 2017 Notes were repaid on April 3, 2017. The amount held by the Trustee was reflected in other assets on the Company’s consolidated balance sheets as of
March 31, 2017
.
35
Table of Contents
(17)
The obligations under the senior unsecured notes are guaranteed by the Company and certain of its subsidiaries.
December 31, 2016
Debt Obligations
Committed Financing
Debt Obligations Outstanding
Committed but Unfunded
Interest Rate at December 31, 2016(1)
Current Term Maturity
Remaining Extension Options
Eligible Collateral
Carrying Amount of Collateral
Fair Value of Collateral
Committed Loan Repurchase Facility
$
600,000
$
183,604
$
416,396
2.45% - 3.27%
10/30/2018
(2)
(3)
$
292,628
$
293,618
Committed Loan Repurchase Facility
450,000
184,158
265,842
2.95% - 3.70%
5/24/2017
(4)
(3)
286,848
288,267
Committed Loan Repurchase Facility
400,000
100,979
299,021
2.95% - 3.99%
4/9/2017
(5)
(6)
235,878
236,696
Committed Loan Repurchase Facility
100,000
27,132
72,868
2.90% - 3.13%
6/28/2019
—
(3)
36,166
36,410
Committed Loan Repurchase Facility
100,000
71,290
28,710
2.93% - 3.68%
8/2/2019
(7)
(3)
110,271
110,897
Total Committed Loan Repurchase Facilities
1,650,000
567,163
1,082,837
961,791
965,888
Committed Securities Repurchase Facility
400,000
228,317
171,683
1.00% - 2.59%
7/1/2018
N/A
(8)
272,402
272,402
Uncommitted Securities Repurchase Facility
N/A (9)
311,705
N/A (9)
1.00% - 2.41%
1/2017 - 3/2017
N/A
(8)
368,638
368,638
Total Repurchase Facilities
2,050,000
1,107,185
1,254,520
1,602,831
1,606,928
Revolving Credit Facility
143,000
25,000
118,000
3.16%
2/11/2017
(10)
N/A (11)
N/A (11)
N/A (11)
Mortgage Loan Financing
590,106
590,106
—
4.25% - 6.75%
2018 - 2026
N/A
(12)
757,468
875,160
(13)
Borrowings from the FHLB
1,998,931
1,660,000
338,931
0.43% - 2.74%
2017 - 2024
N/A
(14)
2,162,779
2,167,017
Senior Unsecured Notes
563,872
559,847
(15)
—
5.875% - 7.375%
2017 - 2021
N/A
N/A (16)
N/A (16)
N/A (16)
Total Debt Obligations
$
5,345,909
$
3,942,138
$
1,711,451
$
4,523,078
$
4,649,105
(1)
December 31, 2016
LIBOR rates are used to calculate interest rates for floating rate debt.
(2)
Three
additional
12
-month periods at Company’s option. No new advances are permitted after the initial maturity date, or if the lender consents, October 30, 2019, the initial extended maturity date.
(3)
First mortgage commercial real estate loans. It does not include the real estate collateralizing such loans.
(4)
Three
additional
12
-month periods at Company’s option.
(5)
Two
additional
364
-day periods at Company’s option.
(6)
First mortgage and mezzanine commercial real estate loans. It does not include the real estate collateralizing such loans.
(7)
One
additional
12
-month extension period and
two
additional
6
-month extension periods at Company’s option.
(8)
Commercial real estate securities. It does not include the real estate collateralizing such securities.
(9)
Represents uncommitted securities repurchase facilities for which there is no committed amount subject to future advances.
(10)
Two
additional
12
-month extension periods at Company’s option.
(11)
The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries and secured by equity pledges in certain Company subsidiaries.
(12)
Real estate.
(13)
Using undepreciated carrying value of commercial real estate to approximate fair value.
(14)
First mortgage commercial real estate loans and investment grade commercial real estate securities. It does not include the real estate collateralizing such loans and securities.
(15)
Presented net of unamortized debt issuance costs of
$
4.0
million
at
December 31, 2016
.
(16)
The obligations under the senior unsecured notes are guaranteed by the Company and certain of its subsidiaries.
36
Table of Contents
Committed Loan and Securities Repurchase Facilities
The Company has entered into multiple committed master repurchase agreements in order to finance its lending activities. The Company has entered into
five
committed master repurchase agreements, as outlined in the
March 31, 2017
table above, totaling
$1.7 billion
of credit capacity. Assets pledged as collateral under these facilities are limited to whole mortgage loans or participation interests in mortgage loans collateralized by first liens on commercial properties and mezzanine debt. The Company also has a term master repurchase agreement with a major U.S. bank to finance CMBS totaling
$
400.0
million
. The Company’s repurchase facilities include covenants covering net worth requirements, minimum liquidity levels, and maximum leverage ratios. The Company believes it was in compliance with all covenants as of
March 31, 2017
and
December 31, 2016
.
The Company has the option to extend some of the current facilities subject to a number of conditions, including satisfaction of certain notice requirements, no event of default exists, and no margin deficit exists, all as defined in the repurchase facility agreements. The lenders have sole discretion with respect to the inclusion of collateral in these facilities, to determine the market value of the collateral on a daily basis, to be exercised on a good faith basis, and have the right to require additional collateral, a full and/or partial repayment of the facilities (margin call), or a reduction in unused availability under the facilities, sufficient to rebalance the facilities if the estimated market value of the included collateral declines.
On April 19, 2016, the Company entered into an amendment to its committed loan repurchase facility with one of its multiple major banking institutions, adding
two
one
-year extension options and extending the maximum term of such facility to May 24, 2020.
On May 26, 2016, the Company entered into an amendment to its committed repurchase facility with a major banking institution to memorialize the replacement of the servicer under such facility.
On June 27, 2016, the Company executed an amendment and extension of one of its credit facilities with a major banking institution, with an effective date of July 1, 2016, providing for, among other things, the extension of the maximum term of the facility to July 1, 2018 and increasing the maximum funding capacity to
$
400.0
million
.
On June 28, 2016, the Company entered into a committed loan repurchase facility with a major banking institution with total capacity of
$
100.0
million
and a final maturity date of June 28, 2019.
On August 3, 2016, the Company executed a committed loan repurchase facility with a major banking institution with total capacity of
$
100.0
million
and an initial maturity date of August 2, 2019, with
one
twelve
-month extension period, followed by
two
six
-month extension periods. In connection with the execution of this new facility, the Company terminated its existing committed loan repurchase facility with total capacity of
$
35.0
million
.
On November 9, 2016, the Company entered into an amendment to its committed repurchase facility with a major banking institution to, among other things, extend the initial term to October 30, 2018 and add three (
3
) additional one year extension options to the term thereof, provided that the Company will not be permitted to obtain advances under such facility after October 30, 2018, or if the lender thereunder consents, October 30, 2019.
On February 22, 2017, the Company exercised a one year extension option on one of its committed loan repurchase facilities. In connection with this extension, the Company elected to reduce the maximum capacity of the facility to
$
300.0
million
. In addition, on March 21, 2017, the Company amended this committed loan repurchase facility to, among other things, add
one
additional
364
-day extension period at Company’s option and
one
additional
364
-day extension period permitted with lender’s consent.
On March 1, 2017, the Company executed an amendment and extension of one of its credit facilities with a major banking institution, providing for, among other things, the extension of the maximum term of the facility to February 28, 2022 and increasing the maximum funding capacity to
$
200.0
million
.
As of
March 31, 2017
, we had repurchase agreements with
nine
counterparties, with total debt obligations outstanding of
$
1.0
billion
. As of
March 31, 2017
,
three
counterparties,
Deutsche Bank, J.P. Morgan and Wells Fargo
, held collateral that exceeded the amounts borrowed under the related repurchase agreements by more than
$
74.1
million
, or
5
%
of our total equity. As of
March 31, 2017
, the weighted average haircut, or the percent of collateral value in excess of the loan amount, under our repurchase agreements was
36.1
%
. There have been no significant fluctuations in haircuts across asset classes on our repurchase facilities.
37
Table of Contents
Revolving Credit Facility
On February 11, 2014, the Company entered into a revolving credit facility (the “Revolving Credit Facility”), which was subsequently amended on February 26, 2016, March 1, 2017 and March 23, 2017, to add additional banks to our syndicate, add
two
additional one-year extension options and increase its maximum funding capacity. The Revolving Credit Facility provides for an aggregate maximum borrowing amount of
$
168.5
million
, including a
$
25.0
million
sublimit for the issuance of letters of credit. The Revolving Credit Facility is available on a revolving basis to finance the Company’s working capital needs and for general corporate purposes. The Revolving Credit Facility has a
three
-year maturity, which may be extended by
four
12
-month periods subject to the satisfaction of customary conditions, including the absence of default. Interest on the Revolving Credit Facility is one-month LIBOR plus
3.50
%
per annum payable monthly in arrears.
The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries. The Revolving Credit Facility is secured by a pledge of the shares of (or other ownership or equity interests in) certain subsidiaries to the extent the pledge is not restricted under existing regulations, law or contractual obligations.
LCFH is subject to customary affirmative covenants and negative covenants, including limitations on the incurrence of additional debt, liens, restricted payments, sales of assets and affiliate transactions. In addition, under the Revolving Credit Facility, LCFH is required to comply with financial covenants relating to minimum net worth, maximum leverage, minimum liquidity, and minimum fixed charge coverage, consistent with our other credit facilities. The Company’s ability to borrow under the Revolving Credit Facility is dependent on, among other things, LCFH’s compliance with the financial covenants. The Revolving Credit Facility contains customary events of default, including non-payment of principal or interest, fees or other amounts, failure to perform or observe covenants, cross-default to other indebtedness, the rendering of judgments against the Company or certain of our subsidiaries to pay certain amounts of money and certain events of bankruptcy or insolvency.
Debt Issuance Costs
As discussed in
Note 2, Significant Accounting Policies
in the Annual Report, the Company considers its committed loan master repurchase facilities and Revolving Credit Facility to be revolving debt arrangements. As such, the Company continues to defer and present costs associated with these facilities as an asset, subsequently amortizing those costs ratably over the term of each revolving debt arrangement. As of
March 31, 2017
and
December 31, 2016
, the amount of unamortized costs relating to such facilities are
$
5.5
million
and
$
4.9
million
, respectively, and are included in other assets in the consolidated balance sheets.
Uncommitted Securities Repurchase Facilities
The Company has also entered into multiple master repurchase agreements with several counterparties collateralized by real estate securities. The borrowings under these agreements have typical advance rates between
70
%
and
95
%
of the fair value of collateral.
Mortgage Loan Financing
During the
three months ended
March 31, 2017
, the Company did
not
execute any term debt agreements to finance properties in its real estate portfolio. During the
three months ended
March 31, 2016
, the Company executed
4
term debt agreements to finance properties in its real estate portfolio. These nonrecourse debt agreements provide for fixed rate financing at rates, ranging from
4.25
%
to
6.75
%
, maturing between
2018 - 2026
as of
March 31, 2017
. These loans have carrying amounts of
$
589.2
million
and
$
590.1
million
, net of unamortized premiums of
$
5.3
million
and
$
5.6
million
at
March 31, 2017
and
December 31, 2016
, respectively, representing proceeds received upon financing greater than the contractual amounts due under these agreements. The premiums are being amortized over the remaining life of the respective debt instruments using the effective interest method. The Company recorded
$
0.2
million
and
$
0.2
million
of premium amortization, which decreased interest expense, for the
three months ended
March 31, 2017
and
2016
, respectively. The loans are collateralized by real estate and related lease intangibles, net, of
$
749.7
million
and
$
757.5
million
as of
March 31, 2017
and
December 31, 2016
, respectively.
38
Table of Contents
Mortgage Loan Receivable Financing (Nonrecourse)
During the three months ended
March 31, 2017
, the transfers of financial assets via sales of loans were treated as sales in accordance with ASC Topic 860
—
Transfers and Servicing, with the exception of
two
assets, with a combined book value of
$
56.1
million
in which the Company retains effective control that would preclude sales accounting. The transfers are considered nonrecourse secured borrowings in which the assets remain on the Company’s consolidated balance sheets in mortgage loan receivables held for investment, net, at amortized cost and the sale proceeds of
$
56.1
million
are recognized in debt obligations. During the
three months ended
March 31, 2016
, the transfers of financial assets via sales of loans were treated as sales under ASC Topic 860
—
Transfers and Servicing.
Borrowings from the Federal Home Loan Bank (“FHLB”)
On July 11, 2012, Tuebor Captive Insurance Company LLC (“Tuebor”), a consolidated subsidiary of the Company, became a member of the FHLB and subsequently drew its first secured funding advances from the FHLB. On January 13, 2017, Tuebor’s advance limit was updated to the lowest of
$
2.0
billion
,
40
%
of Tuebor’s total assets or
150
%
of the Company’s total equity.
As of
March 31, 2017
, Tuebor had
$
1.5
billion
of borrowings outstanding (with an additional
$
524.5
million
of committed term financing available from the FHLB), with terms of overnight to
seven years
(with a weighted average of
2.6
years
), interest rates of
0.57
%
to
2.74
%
(with a weighted average of
1.24
%
), and advance rates of
57.8
%
to
95.2
%
of the collateral. As of
March 31, 2017
, collateral for the borrowings was comprised of
$
1.2
billion
of CMBS and U.S. Agency Securities and
$
761.0
million
of first mortgage commercial real estate loans.
As of
December 31, 2016
, Tuebor had
$
1.7
billion
of borrowings outstanding (with an additional
$
338.9
million
of committed term financing available from the FHLB), with terms of overnight to
seven years
(with a weighted average of
2.4
years
), interest rates of
0.43
%
to
2.74
%
(with a weighted average of
1.12
%
), and advance rates of
49.6
%
to
95.2
%
of the collateral. As of
December 31, 2016
, collateral for the borrowings was comprised of
$
1.4
billion
of CMBS and U.S. Agency Securities and
$
724.0
million
of first mortgage commercial real estate loans.
Tuebor is subject to state regulations which require that dividends (including dividends to the Company as its parent) may only be made with regulatory approval. However, there can be no assurance that we would obtain such approval if sought. Largely as a result of this restriction, approximately
$
324.3
million
of the member’s capital was restricted from transfer to Tuebor’s parent without prior approval of state insurance regulators at
March 31, 2017
.
Effective February 19, 2016, the Federal Housing Finance Agency (the “FHFA’’), regulator of the FHLB, adopted a final rule amending its regulation regarding the eligibility of captive insurance companies for FHLB membership. According to the final rule, Ladder’s captive insurance company subsidiary, Tuebor may remain as a member of the FHLB through February 19, 2021 (the “Transition Period”). During the Transition Period, Tuebor is eligible to continue to draw new additional advances, extend the maturities of existing advances, and pay off outstanding advances on the same terms as non-captive insurance company FHLB members with the following two exceptions:
1.
New advances (including any existing advances that are extended during the Transition Period) will have maturity dates on or before February 19, 2021; and
2.
The FHLB will make new advances to Tuebor subject to a requirement that Tuebor’s total outstanding advances do not exceed
40
%
of Tuebor’s total assets.
Tuebor has executed new advances since the effective date of the new rule in the ordinary course of business.
FHLB advances amounted to
33.7
%
of the Company’s outstanding debt obligations as of
March 31, 2017
. The Company does not anticipate that the FHFA’s final regulation will materially impact its operations as it will continue to access FHLB advances during the five-year Transition Period.
There is no assurance that the FHFA or the FHLB will not take actions that could adversely impact Tuebor’s membership in the FHLB and continuing access to new or existing advances prior to February 19, 2021.
39
Table of Contents
Senior Unsecured Notes
LCFH issued the 2022 Notes, the 2021 Notes and the 2017 Notes (each as defined below, and collectively, the “Notes”) with Ladder Capital Finance Corporation (“LCFC”), as co-issuers on a joint and several basis. LCFC is a
100
%
owned finance subsidiary of Series TRS of LCFH with no assets, operations, revenues or cash flows other than those related to the issuance, administration and repayment of the Notes. The Company and certain subsidiaries of LCFH currently guarantee the obligations under the Notes and the indenture. The Company is the general partner of LCFH and, through LCFH and its subsidiaries, operates the Ladder Capital business. As of
March 31, 2017
, the Company has a
71.4
%
economic and voting interest in LCFH and controls the management of LCFH as a result of its ability to appoint board members. Accordingly, the Company consolidates the financial results of LCFH and records noncontrolling interest for the economic interest in LCFH held by the Continuing LCFH Limited Partners. In addition, the Company, through certain subsidiaries which are treated as TRSs, is indirectly subject to U.S. federal, state and local income taxes. Other than the noncontrolling interest in the Operating Partnership and federal, state and local income taxes, there are no material differences between the Company’s consolidated financial statements and LCFH’s consolidated financial statements.
Unamortized debt issuance costs of
$
9.2
million
and
$
4.0
million
are included in senior unsecured notes as of
March 31, 2017
and
December 31, 2016
, respectively, in accordance with GAAP.
2017 Notes
On September 19, 2012, LCFH issued
$
325.0
million
in aggregate principal amount of
7.375
%
senior notes due October 1, 2017 (the “2017 Notes”). The 2017 Notes required interest payments semi-annually in cash in arrears on April 1 and October 1 of each year, beginning on September 19, 2012. The 2017 Notes were unsecured and subject to incurrence-based covenants, including limitations on the incurrence of additional debt, restricted payments, liens, sales of assets, affiliate transactions and other covenants typical for financings of this type. At any time on or after April 1, 2017, the 2017 Notes were redeemable at the option of the Company, in whole or in part, upon not less than
30
nor more than
60
days’ notice, without penalty. On November 5, 2014, the board of directors authorized the Company to make up to
$
325.0
million
in repurchases of the 2017 Notes from time to time without further approval.
On December 17, 2014, the Company retired
$
5.4
million
of principal of the 2017 Notes for a repurchase price of
$
5.6
million
recognizing a
$
0.2
million
loss on extinguishment of debt. During the year ended December 31, 2016, the Company retired
$
21.9
million
of principal of the 2017 Notes for a repurchase price of
$
21.4
million
, recognizing a
$
0.3
million
net gain on extinguishment of debt after recognizing
$(
0.2
) million
of unamortized debt issuance costs associated with the retired debt. During the three months ended March 31, 2017, the Company retired
$
6.1
million
of principal of the 2017 Notes for a repurchase price of
$
6.2
million
, recognizing a
$
0.1
million
net loss on extinguishment of debt after recognizing
$
22,847
of unamortized debt issuance costs associated with the retired debt. As of
March 31, 2017
, the remaining
$
291.5
million
in aggregate principal amount of the 2017 Notes was due October 2, 2017.
On March 1, 2017, the Company delivered a notice of conditional full redemption to holders of the 2017 Notes, pursuant to which the Company redeemed all outstanding 2017 Notes at
100
%
of the principal amount thereof (plus any accrued and unpaid interest to the redemption date) as of April 1, 2017. The redemption was conditional on the completion by the Company of a senior notes offering with gross proceeds of not less than
$
500
million
. The Company’s offering of the 2022 Notes, described below, satisfied this condition. On
April 3, 2017
, the Company repaid the remaining
$
291.5
million
in aggregate principal amount of the 2017 Notes (including accrued and unpaid interest as of that date).
2021 Notes
On August 1, 2014, LCFH issued
$
300.0
million
in aggregate principal amount of
5.875
%
senior notes due August 1, 2021 (the “2021 Notes”). The 2021 Notes require interest payments semi-annually in cash in arrears on February 1 and August 1 of each year, beginning on February 1, 2015. The 2021 Notes will mature on August 1, 2021. The 2021 Notes are unsecured and are subject to incurrence-based covenants, including limitations on the incurrence of additional debt, restricted payments, liens, sales of assets, affiliate transactions and other covenants typical for financings of this type. At any time on or after August 1, 2020, the 2021 Notes are redeemable at the option of the Company, in whole or in part, upon not less than
30
nor more than
60
days’ notice, without penalty. On February 24, 2016, the board of directors authorized the Company to make up to
$
100.0
million
in repurchases of the 2021 Notes from time to time without further approval.
40
Table of Contents
During the year ended December 31, 2016, the Company retired
$
33.8
million
of principal of the 2021 Notes for a repurchase price of
$
28.2
million
, recognizing a
$
5.1
million
net gain on extinguishment of debt after recognizing
$(
0.4
) million
of unamortized debt issuance costs associated with the retired debt. As of
March 31, 2017
, the remaining
$
266.2
million
in aggregate principal amount of the 2021 Notes is due August 1, 2021.
2022 Notes
On March 16, 2017, LCFH issued
$
500.0
million
in aggregate principal amount of
5.250
%
senior notes due March 15, 2022 (the “2022 Notes”). The 2022 Notes require interest payments semi-annually in cash in arrears on March 15 and September 15 of each year, beginning on September 15, 2017. The 2022 Notes will mature on March 15, 2022. The 2022 Notes are unsecured and are subject to an unencumbered assets to unsecured debt covenant. At any time on or after September 15, 2021, the 2022 Notes are redeemable at the option of the Company, in whole or in part, upon not less than
15
nor more than
60
days’ notice, without penalty.
Combined Maturity of Debt Obligations
The following schedule reflects the Company’s contractual payments under all borrowings by maturity ($ in thousands):
Period ending December 31,
Borrowings by
Maturity (1)
2017 (last 9 months)(2)
$
1,312,542
2018
806,468
2019
313,298
2020
113,801
2021
362,941
Thereafter
1,472,447
Subtotal
$
4,381,497
Debt issuance costs included in senior unsecured notes
(
9,156
)
Premiums included in mortgage loan financing
5,345
Total
4,377,686
(1)
Contractual payments under current maturities, some of which are subject to extensions. The maturities listed above for
2017
include
$
1.0
billion
relating to debt obligations that are subject to existing Company controlled extension options for
one
or more additional one-year periods or could be refinanced by other existing facilities as of
March 31, 2017
.
(2)
Amount includes
$
291.5
million
of 2017 Notes. The Company had remitted the payment amount to the Trustee on March 31, 2017 and the 2017 Notes were repaid on April 3, 2017. The amount held by the Trustee was reflected in other assets on the Company’s consolidated balance sheets as of
March 31, 2017
.
The Company’s debt facilities are subject to covenants which require the Company to maintain a minimum level of total equity. Largely as a result of this restriction, approximately
$
899.4
million
of the total equity is restricted from payment as a dividend by the Company at
March 31, 2017
.
41
Table of Contents
8. FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value is based upon market quotations, broker quotations, counterparty quotations or pricing services quotations, which provide valuation estimates based upon reasonable market order indications and are subject to significant variability based on market conditions, such as interest rates, credit spreads and market liquidity. The fair value of the mortgage loan receivables held for sale is based upon a securitization model utilizing market data from recent securitization spreads and pricing.
Fair Value Summary Table
The carrying values and estimated fair values of the Company’s financial instruments, which are both reported at fair value on a recurring basis (as indicated) or amortized cost/par, at
March 31, 2017
and
December 31, 2016
are as follows ($ in thousands):
March 31, 2017
Weighted Average
Outstanding
Face Amount
Amortized
Cost Basis
Fair Value
Fair Value Method
Yield
%
Remaining
Maturity/Duration (years)
Assets:
CMBS(1)
$
1,306,653
$
1,323,369
$
1,325,250
Internal model, third-party inputs
2.72
%
3.38
CMBS interest-only(1)
7,801,370
(2)
316,486
320,865
Internal model, third-party inputs
3.58
%
3.04
GNMA interest-only(3)
457,597
(2)
17,640
15,625
Internal model, third-party inputs
4.47
%
4.37
Agency securities(1)
760
786
771
Internal model, third-party inputs
1.90
%
3.35
GNMA permanent securities(1)
38,029
38,836
39,469
Internal model, third-party inputs
3.69
%
5.81
Mortgage loan receivables held for investment, at amortized cost
2,317,221
2,300,093
2,321,245
Discounted Cash Flow(4)
6.93
%
1.70
Mortgage loan receivables held for sale
520,679
516,582
585,212
Internal model, third-party inputs(5)
5.06
%
7.71
FHLB stock(6)
77,915
77,915
77,915
(6)
4.25
%
N/A
Nonhedge derivatives(1)(7)
97,100
N/A
108
Counterparty quotations
N/A
0.44
Liabilities:
Repurchase agreements - short-term
549,892
549,892
549,892
Discounted Cash Flow(8)
2.28
%
0.12
Repurchase agreements - long-term
489,464
489,464
489,464
Discounted Cash Flow(9)
2.34
%
1.56
Revolving credit facility
168,000
168,000
168,000
Discounted Cash Flow(10)
6.50
%
1.87
Mortgage loan financing
589,152
589,217
594,012
Discounted Cash Flow(9)
4.85
%
6.90
Mortgage loan receivable financing
57,038
57,038
57,038
Sales Proceeds
N/A
N/A
Borrowings from the FHLB
1,475,500
1,475,500
1,476,686
Discounted Cash Flow
1.24
%
2.64
Senior unsecured notes
1,057,732
1,048,576
1,064,144
Broker quotations, pricing services
5.99
%
3.57
Nonhedge derivatives(1)(7)
1,001,200
N/A
4,207
Counterparty quotations
N/A
1.23
(1)
Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in equity.
(2)
Represents notional outstanding balance of underlying collateral.
(3)
Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.
(4)
Fair value for floating rate mortgage loan receivables, held for investment is estimated to approximate the outstanding face amount given the short interest rate reset risk (
30
days
) and no significant change in credit risk. Fair value for fixed rate mortgage loan receivables, held for investment is measured using a hypothetical securitization model utilizing market data from recent securitization spreads and pricing.
(5)
Fair value for mortgage loan receivables, held for sale is measured using a hypothetical securitization model utilizing market data from recent securitization spreads and pricing.
(6)
Fair value of the FHLB stock approximates outstanding face amount as the Company’s captive insurance subsidiary is restricted from trading the stock and can only put the stock back to the FHLB, at the FHLB’s discretion, at par.
(7)
The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.
(8)
Fair value for repurchase agreement liabilities is estimated to approximate carrying amount primarily due to the short interest rate reset risk (30 days) of the financings and the high credit quality of the assets collateralizing these positions. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on any positions.
(9)
For repurchase agreements - long term and mortgage loan financing, the carrying value approximates the fair value discounting the expected cash flows at current market rates. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on any positions.
(10)
Fair value for borrowings under the revolving credit facility is estimated to approximate carrying amount primarily due to the short interest rate reset risk (
30
days
) of the financings and the high credit quality of the assets collateralizing these positions.
42
Table of Contents
December 31, 2016
Weighted Average
Outstanding
Face Amount
Amortized
Cost Basis
Fair Value
Fair Value Method
Yield
%
Remaining
Maturity/Duration (years)
Assets:
CMBS(1)
$
1,676,680
$
1,698,276
$
1,701,395
Internal model, third-party inputs
2.81
%
3.55
CMBS interest-only(1)
8,160,458
(2)
343,534
342,171
Internal model, third-party inputs
3.45
%
2.99
GNMA interest-only(3)
478,577
(2)
18,994
16,821
Internal model, third-party inputs
4.19
%
4.44
Agency securities(1)
774
802
780
Internal model, third-party inputs
1.29
%
3.27
GNMA permanent securities(1)
38,327
39,145
39,780
Internal model, third-party inputs
3.80
%
10.30
Mortgage loan receivables held for investment, at amortized cost
2,011,309
1,996,095
2,014,973
Discounted Cash Flow(4)
7.17
%
1.66
Mortgage loan receivables held for sale
360,518
357,882
359,897
Internal model, third-party inputs(5)
4.20
%
4.55
FHLB stock(6)
77,915
77,915
77,915
(6)
4.25
%
N/A
Nonhedge derivatives(1)(7)
847,000
N/A
5,018
Counterparty quotations
N/A
0.25
Liabilities:
Repurchase agreements - short-term
629,430
629,430
629,430
Discounted Cash Flow(8)
2.10
%
0.18
Repurchase agreements - long-term
477,756
477,756
477,756
Discounted Cash Flow(9)
2.00
%
1.70
Revolving credit facility
25,000
25,000
25,000
Discounted Cash Flow(10)
3.16
%
0.12
Mortgage loan financing
589,152
590,106
595,778
Discounted Cash Flow(9)
4.85
%
7.15
Borrowings from the FHLB
1,660,000
1,660,000
1,662,178
Discounted Cash Flow
1.12
%
2.42
Senior unsecured notes
563,872
559,847
550,562
Broker quotations, pricing services
6.67
%
2.81
Nonhedge derivatives(1)(7)
100,400
N/A
3,446
Counterparty quotations
N/A
3.21
(1)
Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in equity.
(2)
Represents notional outstanding balance of underlying collateral.
(3)
Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.
(4)
Fair value for floating rate mortgage loan receivables, held for investment is estimated to approximate the outstanding face amount given the short interest rate reset risk (
30
days
) and no significant change in credit risk. Fair value for fixed rate mortgage loan receivables, held for investment is measured using a hypothetical securitization model utilizing market data from recent securitization spreads and pricing.
(5)
Fair value for mortgage loan receivables, held for sale is measured using a hypothetical securitization model utilizing market data from recent securitization spreads and pricing.
(6)
Fair value of the FHLB stock approximates outstanding face amount as the Company’s captive insurance subsidiary is restricted from trading the stock and can only put the stock back to the FHLB, at the FHLB’s discretion, at par.
(7)
The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.
(8)
Fair value for repurchase agreement liabilities is estimated to approximate carrying amount primarily due to the short interest rate reset risk (30 days) of the financings and the high credit quality of the assets collateralizing these positions. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on any positions.
(9)
For repurchase agreements - long term and mortgage loan financing, the carrying value approximates the fair value discounting the expected cash flows at current market rates. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on any positions.
(10)
Fair value for borrowings under the revolving credit facility is estimated to approximate carrying amount primarily due to the short interest rate reset risk (
30
days
) of the financings and the high credit quality of the assets collateralizing these positions.
43
Table of Contents
The following table summarizes the Company’s financial assets and liabilities, which are both reported at fair value on a recurring basis (as indicated) or amortized cost/par, at
March 31, 2017
and
2016
($ in thousands):
March 31, 2017
Financial Instruments Reported at Fair Value on Consolidated Statements of Financial Condition
Outstanding Face
Amount
Fair Value
Level 1
Level 2
Level 3
Total
Assets:
CMBS(1)
$
1,306,653
$
—
$
—
$
1,325,250
$
1,325,250
CMBS interest-only(1)
7,801,370
(2)
—
—
320,865
320,865
GNMA interest-only(3)
457,597
(2)
—
—
15,625
15,625
Agency securities(1)
760
—
—
771
771
GNMA permanent securities(1)
38,029
—
—
39,469
39,469
Nonhedge derivatives(4)
97,100
—
108
—
108
$
—
$
108
$
1,701,980
$
1,702,088
Liabilities:
Nonhedge derivatives(4)
1,001,200
$
—
$
4,207
$
—
$
4,207
Financial Instruments Not Reported at Fair Value on Consolidated Statements of Financial Condition
Outstanding Face
Amount
Fair Value
Level 1
Level 2
Level 3
Total
Assets:
Mortgage loan receivable held for investment
$
2,317,221
$
—
$
—
$
2,321,245
$
2,321,245
Mortgage loan receivable held for sale
520,679
—
—
585,212
585,212
FHLB stock
77,915
—
—
77,915
77,915
$
—
$
—
$
2,984,372
$
2,984,372
Liabilities:
0
Repurchase agreements - short-term
549,892
$
—
$
—
$
549,892
$
549,892
Repurchase agreements - long-term
489,464
—
—
489,464
489,464
Revolving credit facility
168,000
—
—
168,000
168,000
Mortgage loan financing
589,152
—
—
594,012
594,012
Mortgage loan receivable financing
57,038
—
—
57,038
57,038
Borrowings from the FHLB
1,475,500
—
—
1,476,686
1,476,686
Senior unsecured notes
1,057,732
—
—
1,064,144
1,064,144
$
—
$
—
$
4,399,236
$
4,399,236
(1)
Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in equity.
(2)
Represents notional outstanding balance of underlying collateral.
(3)
Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.
(4)
Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings. The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.
44
Table of Contents
December 31, 2016
Financial Instruments Reported at Fair Value on Consolidated Statements of Financial Condition
Outstanding Face
Amount
Fair Value
Level 1
Level 2
Level 3
Total
Assets:
CMBS(1)
$
1,676,680
$
—
$
—
$
1,701,395
$
1,701,395
CMBS interest-only(1)
8,160,458
(2)
—
—
342,171
342,171
GNMA interest-only(3)
478,577
(2)
—
—
16,821
16,821
Agency securities(1)
774
—
—
780
780
GNMA permanent securities(1)
38,327
—
—
39,780
39,780
Nonhedge derivatives(4)
847,000
—
5,018
—
5,018
$
—
$
5,018
$
2,100,947
$
2,105,965
Liabilities:
Nonhedge derivatives(4)
100,400
—
3,446
—
3,446
Financial Instruments Not Reported at Fair Value on Consolidated Statements of Financial Condition
Outstanding Face
Amount
Fair Value
Level 1
Level 2
Level 3
Total
Assets:
Mortgage loan receivables held for investment, at amortized cost
2,011,309
—
—
2,014,973
2,014,973
Mortgage loan receivables held for sale
360,518
—
—
359,897
359,897
FHLB stock
77,915
—
—
77,915
77,915
$
—
$
—
$
2,452,785
$
2,452,785
Liabilities:
0
Repurchase agreements - short-term
629,430
—
629,430
629,430
Repurchase agreements - long-term
477,756
—
—
477,756
477,756
Revolving credit facility
25,000
—
—
25,000
25,000
Mortgage loan financing
589,152
—
—
595,778
595,778
Mortgage loan receivable financing
—
—
—
—
—
Borrowings from the FHLB
1,660,000
—
—
1,662,178
1,662,178
Senior unsecured notes
563,872
—
—
550,562
550,562
$
—
$
—
$
3,940,704
$
3,940,704
(1)
Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in equity.
(2)
Represents notional outstanding balance of underlying collateral.
(3)
Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.
(4)
Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings. The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.
45
Table of Contents
The following table summarizes changes in Level 3 financial instruments reported at fair value on the consolidated statements of financial condition for the
three months ended
March 31, 2017
and
2016
($ in thousands):
Level 3
2017
2016
Balance at January 1,
$
2,100,947
$
2,407,217
Transfer from level 2
—
—
Purchases
45,726
227,758
Sales
(
361,323
)
(
15,477
)
Paydowns/maturities
(
74,285
)
(
36,136
)
Amortization of premium/discount
(
19,357
)
(
18,958
)
Unrealized gain/(loss)
4,911
34,459
Realized gain/(loss) on sale
5,361
11
Balance at March 31,
$
1,701,980
$
2,598,874
The following is quantitative information about significant unobservable inputs in our Level 3 measurements for those assets and liabilities measured at fair value on a recurring basis ($ in thousands):
March 31, 2017
Financial Instrument
Carrying Value
Valuation Technique
Unobservable Input
Minimum
Weighted Average
Maximum
CMBS (1)
$
1,325,250
Discounted cash flow
Yield (4)
1.41
%
2.79
%
8.62
%
Duration (years)(5)
0.10
3.65
7.99
CMBS interest-only (1)
320,865
(2)
Discounted cash flow
Yield (4)
2.62
%
3.52
%
4.24
%
Duration (years)(5)
0.75
3.03
4.22
Prepayment speed (CPY)(5)
100.00
100.00
100.00
GNMA interest-only (3)
15,625
(2)
Discounted cash flow
Yield (4)
3.84
%
8.28
%
50.65
%
Duration (years)(5)
0.26
2.35
5.21
Prepayment speed (CPJ)(5)
5.00
13.33
35.00
Agency securities (1)
771
Discounted cash flow
Yield (4)
1.4
%
2.06
%
2.43
%
Duration (years)(5)
0.00
3.47
5.38
GNMA permanent securities (1)
39,469
Discounted cash flow
Yield (4)
2.73
%
3.63
%
6.37
%
Duration (years)(5)
1.74
6.12
6.47
Total
$
1,701,980
(1)
CMBS, CMBS interest-only securities, Agency securities, GNMA construction securities, and GNMA permanent securities are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.
(2)
Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.
(3)
The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-only securities participate.
Sensitivity of the Fair Value to Changes in the Unobservable Inputs
(4)
Significant increase (decrease) in the unobservable input in isolation would result in significantly lower (higher) fair value measurement.
(5)
Significant increase (decrease) in the unobservable input in isolation would result in either a significantly lower or higher (lower or higher) fair value measurement depending on the structural features of the security in question.
46
Table of Contents
December 31, 2016
Financial Instrument
Carrying Value
Valuation Technique
Unobservable Input
Minimum
Weighted Average
Maximum
CMBS (1)
$
1,701,395
Discounted cash flow
Yield (3)
1.35
%
2.87
%
9.18
%
Duration (years)(4)
0.04
3.55
9.01
CMBS interest-only (1)
342,171
(2)
Discounted cash flow
Yield (3)
2.84
%
4.04
%
4.8
%
Duration (years)(4)
0.00
2.99
4.37
Prepayment speed (CPY)(4)
100.00
100.00
100.00
GNMA interest-only (3)
16,821
(2)
Discounted cash flow
Yield (4)
0.87
%
7.22
%
48.64
%
Duration (years)(5)
1.69
4.44
20.66
Prepayment speed (CPJ)(5)
5.00
13.80
35.00
Agency securities (1)
780
Discounted cash flow
Yield (4)
1.4
%
2.17
%
2.63
%
Duration (years)(5)
2.61
3.27
4.39
GNMA permanent securities (1)
39,780
Discounted cash flow
Yield (4)
2.63
%
3.65
%
6.92
%
Duration (years)(5)
1.92
10.30
15.66
Total
$
2,100,947
(1)
CMBS, CMBS interest-only securities, GNMA construction securities, and GNMA permanent securities are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.
(2)
Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.
Sensitivity of the Fair Value to Changes in the Unobservable Inputs
(3)
Significant increase (decrease) in the unobservable input in isolation would result in significantly lower (higher) fair value measurement.
(4)
Significant increase (decrease) in the unobservable input in isolation would result in either a significantly lower or higher (lower or higher) fair value measurement depending on the structural features of the security in question.
47
Table of Contents
9. DERIVATIVE INSTRUMENTS
The Company uses derivative instruments primarily to economically manage the fair value variability of fixed rate assets caused by interest rate fluctuations and overall portfolio market risk.
The following is a breakdown of the derivatives outstanding as of
March 31, 2017
and
December 31, 2016
($ in thousands):
March 31, 2017
Fair Value
Remaining
Maturity
(years)
Contract Type
Notional
Asset(1)
Liability(1)
Futures
5-year Swap
$
482,600
$
1
$
3,051
0.25
10-year Swap
419,500
15
3,106
0.25
5-year U.S. Treasury Note
21,500
—
34
0.25
10-year U.S. Treasury Note Ultra
3,200
—
25
0.25
Variation Margin
—
—
(
5,104
)
Total futures
926,800
16
1,112
Swaps
3 Month LIBOR(2)
50,000
—
2,618
3.47
Credit derivatives
CMBX
10,000
5
—
4.85
CDX
33,500
—
477
1.72
S&P 500 Put Options
78,000
87
—
0.21
Total credit derivatives
121,500
92
477
Total derivatives
$
1,098,300
$
108
$
4,207
(1) Shown as derivative instruments, at fair value, in the accompanying consolidated balance sheets.
(2) The Company is paying fixed interest rates on these swaps.
December 31, 2016
Fair Value
Remaining
Maturity
(years)
Contract Type
Notional
Asset(1)
Liability(1)
Futures
5-year Swap
602,200
3,210
2
0.25
10-year Swap
226,700
1,674
266
0.25
5-year U.S. Treasury Note
21,800
93
—
0.25
10-year U.S. Treasury Note
3,200
38
—
0.25
Total futures
853,900
5,015
268
Swaps
3 Month LIBOR(2)
50,000
—
2,697
3.72
Credit Derivatives
CMBX
10,000
3
—
5.08
CDX
33,500
—
481
1.97
Total credit derivatives
43,500
3
481
Total derivatives
$
947,400
$
5,018
$
3,446
(1) Shown as derivative instruments, at fair value, in the accompanying consolidated balance sheets.
(2) The Company is paying fixed interest rates on these swaps.
48
Table of Contents
The following table indicates the net realized gains (losses) and unrealized appreciation (depreciation) on derivatives, by primary underlying risk exposure, as included in net result from derivatives transactions in the consolidated statements of operations for the
three months ended
March 31, 2017
and
2016
($ in thousands):
Three Months Ended March 31, 2017
Unrealized
Gain/(Loss)
Realized
Gain/(Loss)
Net Result
from
Derivative
Transactions
Contract Type
Futures
$
(
5,844
)
$
4,043
$
(
1,801
)
Swaps
301
(
279
)
22
Credit Derivatives
(
106
)
(
96
)
(
202
)
Total
$
(
5,649
)
$
3,668
$
(
1,981
)
Three Months Ended March 31, 2016
Unrealized
Gain/(Loss)
Realized
Gain/(Loss)
Net Result
from
Derivative
Transactions
Contract Type
Futures
$
(
8,564
)
$
(
40,797
)
$
(
49,361
)
Swaps
(
1,078
)
(
338
)
(
1,416
)
Credit Derivatives
12
(
97
)
(
85
)
Total
$
(
9,630
)
$
(
41,232
)
$
(
50,862
)
The Company’s counterparties held
$
18.2
million
and
$
11.3
million
of cash margin as collateral for derivatives as of
March 31, 2017
and
December 31, 2016
, respectively, which is included in restricted cash in the consolidated balance sheets.
Futures
Collateral posted with our futures counterparties is segregated in the Company’s books and records. Interest rate futures are centrally cleared by the Chicago Mercantile Exchange (“CME”) through a Futures Commission Merchant. Interest rate futures that are governed by an ISDA agreement provide for bilateral collateral pledging based on the counterparties’ market value. The counterparties have the right to re-pledge the collateral posted, but have the obligation to return the pledged collateral, or substantially the same collateral, if agreed to by us, as the market value of the interest rate futures change.
The Company is required to post initial margin and daily variation margin for our interest rate futures that are centrally cleared by CME. CME determines the fair value of our centrally cleared futures, including daily variation margin. Effective January 3, 2017, CME amended their rulebooks to legally characterize daily variation margin payments for centrally cleared interest rate futures as settlement rather than collateral. As a result of this rule change, variation margin pledged on the Company’s centrally cleared interest rate futures is settled against the realized results of these futures.
49
Table of Contents
Credit Risk-Related Contingent Features
The Company has agreements with certain of its derivative counterparties that contain a provision whereby, if the Company defaults on certain of its indebtedness, the Company could also be declared in default on its derivatives, resulting in an acceleration of payment under the derivatives. As of
March 31, 2017
and
December 31, 2016
, the Company was in compliance with these requirements and not in default on its indebtedness. As of
March 31, 2017
and
December 31, 2016
, there was
$
4.2
million
and
$
6.2
million
of cash collateral held by the derivative counterparties for these derivatives, respectively, included in restricted cash in the consolidated statements of financial condition. No additional cash would be required to be posted if the acceleration of payment under the derivatives was triggered.
10. OFFSETTING ASSETS AND LIABILITIES
The following tables present both gross information and net information about derivatives and other instruments eligible for offset in the statement of financial position as of
March 31, 2017
and
December 31, 2016
. The Company’s accounting policy is to record derivative asset and liability positions on a gross basis, therefore, the following tables present the gross derivative asset and liability positions recorded on the balance sheets, while also disclosing the eligible amounts of financial instruments and cash collateral to the extent those amounts could offset the gross amount of derivative asset and liability positions. The actual amounts of collateral posted by or received from counterparties may be in excess than the amounts disclosed in the following tables as the following only disclose amounts eligible to be offset to the extent of the recorded gross derivative positions.
As of
March 31, 2017
Offsetting of Financial Assets and Derivative Assets
($ in thousands)
Description
Gross amounts of
recognized assets
Gross amounts
offset in the
balance sheet
Net amounts of
assets presented
in the balance
sheet
Gross amounts not offset in the
balance sheet
Net amount
Financial
instruments
Cash collateral
received/(posted)(1)
Derivatives
$
108
$
—
$
108
$
—
$
—
$
108
Total
$
108
$
—
$
108
$
—
$
—
$
108
(1) Included in restricted cash on consolidated balance sheets.
As of
March 31, 2017
Offsetting of Financial Liabilities and Derivative Liabilities
($ in thousands)
Description
Gross amounts of
recognized
liabilities
Gross amounts
offset in the
balance sheet
Net amounts of
liabilities
presented in the
balance sheet
Gross amounts not offset in the
balance sheet
Net amount
Financial
instruments
collateral
Cash collateral
posted/(received)(1)
Derivatives
$
4,207
$
—
$
4,207
$
—
$
4,207
$
—
Repurchase agreements
1,039,355
—
1,039,355
1,039,355
—
—
Total
$
1,043,562
$
—
$
1,043,562
$
1,039,355
$
4,207
$
—
(1) Included in restricted cash on consolidated balance sheets.
50
Table of Contents
As of
December 31, 2016
Offsetting of Financial Assets and Derivative Assets
($ in thousands)
Description
Gross amounts of
recognized assets
Gross amounts
offset in the
balance sheet
Net amounts of
assets presented
in the balance
sheet
Gross amounts not offset in the
balance sheet
Net amount
Financial
instruments
Cash collateral
received/(posted)(1)
Derivatives
$
5,018
$
—
$
5,018
$
—
$
—
$
5,018
Total
$
5,018
$
—
$
5,018
$
—
$
—
$
5,018
(1) Included in restricted cash on consolidated balance sheets.
As of
December 31, 2016
Offsetting of Financial Liabilities and Derivative Liabilities
($ in thousands)
Description
Gross amounts of
recognized
liabilities
Gross amounts
offset in the
balance sheet
Net amounts of
liabilities
presented in the
balance sheet
Gross amounts not offset in the
balance sheet
Net amount
Financial
instruments
collateral
Cash collateral
posted/(received)(1)
Derivatives
$
3,446
$
—
$
3,446
$
—
$
3,446
$
—
Repurchase agreements
1,107,185
—
1,107,185
1,107,185
—
—
Total
$
1,110,631
$
—
$
1,110,631
$
1,107,185
$
3,446
$
—
(1) Included in restricted cash on consolidated balance sheets.
Master netting agreements that the Company has entered into with its derivative and repurchase agreement counterparties allow for netting of the same transaction, in the same currency, on the same date. Assets, liabilities, and collateral subject to master netting agreements as of
March 31, 2017
and
December 31, 2016
are disclosed in the tables above. The Company does not present its derivative and repurchase agreements net on the consolidated financial statements as it has elected gross presentation.
11. EQUITY STRUCTURE AND ACCOUNTS
A description of the IPO Transactions is included in
Note 1
. In addition, a description of the distribution policies of, and accounting for, the predecessor capital structure is included later in this Note.
Subsequent to the IPO Transactions, the Company has
two
classes of common stock, Class A and Class B, which are described as follows:
Class A Common Stock
Voting Rights
Holders of shares of Class A common stock are entitled to
one
vote per share on all matters to be voted upon by the shareholders. The holders of Class A common stock do not have cumulative voting rights in the election of directors.
51
Table of Contents
Dividend Rights
Subject to the rights of the holders of any preferred stock that may be outstanding and any contractual or statutory restrictions, holders of Class A common stock are entitled to receive equally and ratably, share for share, dividends as may be declared by the board of directors out of funds legally available to pay dividends. Dividends upon Class A common stock may be declared by the board of directors at any regular or special meeting and may be paid in cash, in property, or in shares of capital stock. Before payment of any dividend, there may be set aside out of any funds available for dividends, such sums as the board of directors deems proper as reserves to meet contingencies, or for equalizing dividends, or for repairing or maintaining any of the Company’s property, or for any proper purpose, and the board of directors may modify or abolish any such reserve.
Liquidation Rights
Upon liquidation, dissolution, distribution of assets or other winding up, the holders of Class A common stock are entitled to receive ratably the assets available for distribution to the shareholders after payment of liabilities and the liquidation preference of any outstanding shares of preferred stock.
Other Matters
The shares of Class A common stock have no preemptive or conversion rights and are not subject to further calls or assessment by the Company. There are no redemption or sinking fund provisions applicable to the Class A common stock. All outstanding shares of Class A common stock are fully paid and non-assessable.
Allocation of Income and Loss
Income and losses are allocated among the shareholders based upon the number of shares outstanding.
Class B Common Stock
Voting Rights
Holders of shares of Class B common stock are entitled to
one
vote for each share held of record by such holder and all matters submitted to a vote of shareholders. Holders of shares of our Class A common stock and Class B common stock vote together as a single class on all matters presented to our shareholders for their vote or approval, except as otherwise required by applicable law.
No Dividend or Liquidation Rights
Holders of Class B common stock do not have any right to receive dividends or to receive a distribution upon a liquidation or winding up of Ladder Capital Corp.
Exchange for Class A Common Stock
As part of the REIT Structuring Transactions described in
Note 1
, and pursuant to the Third Amended and Restated LLLP Agreement of LCFH, the Continuing LCFH Limited Partners may from time to time, subject to certain conditions, receive one share of the Company’s Class A common stock in exchange for (i) one share of the Company’s Class B common stock, (ii) one Series REIT LP Unit and (iii) either one Series TRS LP Unit or one TRS Share, subject to equitable adjustments for stock splits, stock dividends and reclassifications.
During the
three months ended
March 31, 2017
,
6,790,121
Series REIT LP Units and
6,790,121
Series TRS LP Units were collectively exchanged for
6,790,121
shares of Class A common stock and
6,790,121
shares of Class B common stock were canceled. We received no other consideration in connection with these exchanges.
52
Table of Contents
Stock Repurchases
On October 30, 2014, the board of directors authorized the Company to repurchase up to
$
50.0
million
of the Company’s Class A common stock from time to time without further approval. Stock repurchases by the Company are generally made for cash in open market transactions at prevailing market prices but may also be made in privately negotiated transactions or otherwise. The timing and amount of purchases are determined based upon prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. During the
three months ended
March 31, 2017
, the Company repurchased
no
shares of Class A common stock. During the
three months ended
March 31, 2016
, the Company repurchased
424,317
shares of Class A common stock at an average of
$
10.96
per share for a total aggregate purchase price of
$
4.7
million
. All repurchased shares are recorded in treasury stock at cost. As of
March 31, 2017
, the Company has a remaining amount available for repurchase of
$
44.4
million
, which represents
3.9
%
in the aggregate of its outstanding Class A common stock, based on the closing price of
$
14.44
per share on such date.
The following table is a summary of the Company’s repurchase activity of its Class A common stock during the
three months ended
March 31, 2017
and
2016
($ in thousands):
Shares
Amount(1)
Authorizations remaining as of December 31, 2016
$
44,353
Additional authorizations
—
Repurchases paid
—
—
Repurchases unsettled
—
Authorizations remaining as of March 31, 2017
$
44,353
(1)
Amount excludes commissions paid associated with share repurchases.
Shares
Amount(1)
Authorizations remaining as of December 31, 2015
$
49,006
Additional authorizations
—
Repurchases paid
424,317
(
4,653
)
Repurchases unsettled
—
Authorizations remaining as of March 31, 2016
$
44,353
(1)
Amount excludes commissions paid associated with share repurchases.
Dividends
In order for the Company to maintain its qualification as a REIT under the Code, it must annually distribute at least 90% of its taxable income. The Company has paid and in the future intends to declare regular quarterly distributions to its shareholders in an amount approximating the REIT’s net taxable income.
Consistent with the Company’s Private Letter Ruling, it may, subject to a cash/stock election by its shareholders, pay a portion of its dividends in stock, to provide for meaningful capital retention; however, the REIT distribution requirements limit its ability to retain earnings and thereby replenish or increase capital for operations. The timing and amount of future distributions is based on a number of factors, including, among other things, the Company’s future operations and earnings, capital requirements and surplus, general financial condition and contractual restrictions. All dividend declarations are subject to the approval of the Company’s board of directors. Generally, the Company expects its distributions to be taxable as ordinary dividends to its shareholders, whether paid in cash or a combination of cash and common stock, and not as a tax-free return of capital or a capital gain. The Company believes that its significant capital resources and access to financing will provide the financial flexibility at levels sufficient to meet current and anticipated capital requirements, including funding new investment opportunities, paying distributions to its shareholders and servicing our debt obligations.
53
Table of Contents
The following table presents dividends declared (on a per share basis) of Class A common stock for the
three months ended
March 31, 2017
and
2016
:
Declaration Date
Dividend per Share
March 1, 2017
$
0.300
Total
$
0.300
March 1, 2016
$
0.275
Total
$
0.275
Stock Dividend and Distribution of Accumulated Earnings and Profits
In order to qualify as a REIT the Company must annually distribute at least 90% of its taxable income. In addition, the Company was required to make a one-time distribution of its undistributed accumulated earnings and profits attributable to taxable periods ending prior to January 1, 2015 (the “E&P Distribution”). The E&P Distribution requirement was
$
48.3
million
or
$
0.90
per share. Pursuant to the terms of an IRS private letter ruling (the “Private Letter Ruling”), the Company elected, subject to the cash/stock election by its shareholders described below, to pay its fourth quarter 2015 and 2016 dividends in a mix of cash and stock and have such dividends be treated as a taxable distribution to its shareholders for U.S. federal income tax purposes.
In order to comply with the Private Letter Ruling, shareholders had the option to elect to receive the fourth quarter 2015 and 2016 dividends in all cash (a “Cash Election”), or all shares of Ladder’s Class A common stock (a “Share Election”). Shareholders who did not return an election form, or who otherwise failed to properly complete an election form, were deemed to have made a Share Election. The total amount of cash paid to all shareholders was limited to a maximum of 20% of the total value of each of the fourth quarter 2015 and 2016 dividends (the “Cash Amount”). The aggregate amount of the dividends owed to shareholders who made Cash Elections exceeded the Cash Amount, and accordingly, the Cash Amount was prorated among such shareholders, with the remaining portion of the fourth quarter 2015 or 2016 dividend, as applicable, paid to such shareholders in shares of Ladder’s Class A common stock plus cash in lieu of any fractional shares. Shareholders making Stock Elections received the full amount of the dividend in shares of Ladder’s Class A common stock plus cash in lieu of any fractional shares. The Company believes that the total value of its 2015 dividends was sufficient to fully distribute its 2015 taxable income and its accumulated earnings and profits. The Company believes that the total value of its 2016 dividends was sufficient to fully distribute its 2016 taxable income.
On
January 24, 2017
, the Company paid an aggregate of
$
20.8
million
in cash to its Class A shareholders, accrued for dividends payable on unvested restricted stock and unvested options with dividend equivalent rights of
$
0.7
million
and issued
815,819
shares of its Class A common stock, equivalent to
$
11.5
million
, in connection with the fourth quarter
2016
dividend totaling
$
0.46
per share. The total number of shares of Class A common stock distributed pursuant to the fourth quarter
2016
dividend was determined based on shareholder elections and the volume weighted average price of
$
14.06
per share of Class A common stock on the New York Stock Exchange for the three trading days after
January 12, 2017
, the date that election forms were due. The Company also issued
432,314
shares of its Class B common stock and each of Series REIT and Series TRS of LCFH issued
1,248,133
of their respective Series LP units corresponding to the aggregate number of Class A and Class B shares issued by the Company. The Company believes that the total value of its
2017
dividend was sufficient to fully distribute its
2017
taxable income.
54
Table of Contents
Changes in Accumulated Other Comprehensive Income
The following table presents changes in accumulated other comprehensive income related to the cumulative difference between the fair market value and the amortized cost basis of securities classified as available for sale for the
three months ended
March 31, 2017
and
2016
($ in thousands):
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income of Noncontrolling Interests
Total Accumulated Other Comprehensive Income
December 31, 2016
$
1,365
$
761
$
2,126
Other comprehensive income (loss)
3,117
1,634
4,751
Exchange of noncontrolling interest for common stock
403
(
403
)
—
Rebalancing of ownership percentage between Company and Operating Partnership
(
51
)
51
—
March 31, 2017
$
4,834
$
2,043
$
6,877
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income of Noncontrolling Interests
Total Accumulated Other Comprehensive Income
December 31, 2015
$
(
3,556
)
$
(
2,839
)
$
(
6,395
)
Other comprehensive income (loss)
19,467
14,916
34,383
Exchange of noncontrolling interest for common stock
(
122
)
122
—
Rebalancing of ownership percentage between Company and Operating Partnership
350
(
350
)
—
March 31, 2016
$
16,139
$
11,849
$
27,988
Capitalized Offering Costs
As described in
Note 1
, the Company completed an IPO of its Class A Common Stock on February 11, 2014. Costs directly attributable to the Company’s IPO of
$
20.5
million
were capitalized and charged against the proceeds of the IPO once completed.
55
Table of Contents
12. NONCONTROLLING INTERESTS
Pursuant to ASC 810,
Consolidation
, on the accounting and reporting for noncontrolling interests and changes in ownership interests of a subsidiary, changes in a parent’s ownership interest (and transactions with noncontrolling interest unitholders in the subsidiary), while the parent retains its controlling interest in its subsidiary, should be accounted for as equity transactions. The carrying amount of the noncontrolling interest shall be adjusted to reflect the change in its ownership interest in the subsidiary, with the offset to equity attributable to the parent. Accordingly, as a result of reorganization transactions which caused changes in ownership percentages between the Company’s Class A shareholders and the noncontrolling interests in the Operating Partnership that occurred during the
three months ended
March 31, 2017
, the Company has
decreased
noncontrolling interests in the Operating Partnership and
increased
additional paid-in capital and accumulated other comprehensive income in the Company’s shareholders’ equity by
$
4.2
million
as of
March 31, 2017
. Upon the adoption of ASU 2015-02, which amended ASC 810,
Consolidation,
in the quarter ended March 31, 2016, the Operating Partnership is now determined to be a VIE, however, since the Company was previously consolidating the Operating Partnership, the adoption of ASU 2015-02 had no material impact on the Company’s consolidated financial statements.
There are two main types of noncontrolling interest reflected in the Company’s consolidated financial statements (i) noncontrolling interest in the operating partnership and (ii) noncontrolling interest in consolidated joint ventures.
Noncontrolling Interest in the Operating Partnership
As more fully described in
Note 1
, certain of the predecessor equity owners continue to own interests in the operating partnership as modified by the IPO Transactions. These interests were subsequently further modified by the REIT Structuring Transactions (also described in
Note 1
). These interests, along with the Class B shares held by these investors, are exchangeable for Class A shares of the Company. The roll-forward of the Operating Partnership’s LP Units follow the Class B common stock of the Company as disclosed in the consolidated statements of changes in equity.
Distributions to Noncontrolling Interest in the Operating Partnership
Notwithstanding the foregoing, subject to any restrictions in applicable debt financing agreements and available liquidity as determined by the board of directors of each of Series REIT of LCFH and Series TRS of LCFH, each Series must use commercially reasonable efforts to make quarterly distributions to each of its partners (including the Company) at least equal to such partner’s “Quarterly Estimated Tax Amount,” which shall be computed (as more fully described in LCFH’s Third Amended and Restated LLLP Agreement) for each partner as the product of (x) the U.S. federal taxable income (or alternative minimum taxable income, if higher) allocated by such Series to such partner in respect of the Series REIT LP Units and Series TRS LP Units held by such partner and (y) the highest marginal blended U.S. federal, state and local income tax rate (or alternative minimum taxable rate, as applicable) applicable to an individual residing in New York, NY, taking into account, for U.S. federal income tax purposes, the deductibility of state and local taxes; provided that Series TRS of LCFH may take into account, in determining the amount of tax distributions to holders of Series TRS LP Units, the amount of any distributions each such holder received from Series REIT of LCFH in excess of tax distributions. In addition, to the extent the Company requires an additional distribution from the Series of LCFH in excess of its quarterly tax distribution in order to pay its quarterly cash dividend, the Series of LCFH will be required to make a corresponding distribution of cash to each of their partners (other than the Company) on a pro-rata basis.
Allocation of Income and Loss
Income and losses and comprehensive income are allocated among the partners in a manner to reflect as closely as possible the amount each partner would be distributed under the Third Amended and Restated LLLP Agreement upon liquidation of the Operating Partnership’s assets.
Noncontrolling Interest in Unconsolidated Joint Ventures
The Company consolidates
seven
ventures in which there are other noncontrolling investors, which own between
1.2
%
-
22.5
%
of such ventures. These ventures hold investments in
eight
office buildings,
one
warehouse,
one
shopping center and a condominium project. The Company makes distributions and allocates income from these ventures to the noncontrolling interests in accordance with the terms of the respective governing agreements.
56
Table of Contents
13. EARNINGS PER SHARE
The Company’s net income (loss) and weighted average shares outstanding for the
three months ended
March 31, 2017
and
2016
consist of the following:
($ in thousands except share amounts)
For the Three Months Ended March 31, 2017
For the Three Months Ended March 31, 2016
Basic Net income (loss) available for Class A common shareholders
$
13,470
$
(
5,539
)
Diluted Net income (loss) available for Class A common shareholders
$
19,280
$
(
5,539
)
Weighted average shares outstanding
Basic
72,871,990
59,596,889
Diluted
109,334,847
59,596,889
The calculation of basic and diluted net income (loss) per share amounts for the
three months ended
March 31, 2017
and
2016
are described and presented below.
Basic Net Income (Loss) per Share
Numerator:
utilizes net income (loss) available for Class A common shareholders for the
three months ended
March 31, 2017
and
2016
, respectively.
Denominator:
utilizes the weighted average shares of Class A common stock for the
three months ended
March 31, 2017
and
2016
, respectively.
Diluted Net Income (Loss) per Share
Numerator:
utilizes net income (loss) available for Class A common shareholders for the
three months ended
March 31, 2017
and
2016
, respectively, for the basic net income (loss) per share calculation described above, adding net income (loss) amounts attributable to the noncontrolling interest in the Operating Partnership using the as-if converted method for the Class B common shareholders while adjusting for additional corporate income tax expense (benefit) for the described net income (loss) add-back.
Denominator:
utilizes the weighted average number of shares of Class A common stock for the
three months ended
March 31, 2017
and
2016
, respectively, for the basic net income (loss) per share calculation described above adding the dilutive effect of shares issuable relating to Operating Partnership exchangeable interests and the incremental shares of unvested Class A restricted stock using the treasury method.
57
Table of Contents
(In thousands except share amounts)
For the Three Months Ended March 31, 2017
For the Three Months Ended March 31, 2016
Basic Net Income (Loss) Per Share of Class A Common Stock
Numerator:
Net income (loss) attributable to Class A common shareholders
$
13,470
$
(
5,539
)
Denominator:
Weighted average number of shares of Class A common stock outstanding
72,871,990
59,596,889
Basic net income (loss) per share of Class A common stock
$
0.18
$
(
0.09
)
Diluted Net Income (Loss) Per Share of Class A Common Stock
Numerator:
Net income (loss) attributable to Class A common shareholders
$
13,470
$
(
5,539
)
Add (deduct) - dilutive effect of:
Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)
5,838
—
Additional corporate tax (expense) benefit
(
28
)
—
Diluted net income (loss) attributable to Class A common shareholders
$
19,280
$
(
5,539
)
Denominator:
Basic weighted average number of shares of Class A common stock outstanding
72,871,990
59,596,889
Add - dilutive effect of:
Shares issuable relating to converted Class B common shareholders
36,340,717
—
Incremental shares of unvested Class A restricted stock
122,140
—
Diluted weighted average number of shares of Class A common stock outstanding
109,334,847
59,596,889
Diluted net income (loss) per share of Class A common stock
$
0.18
$
(
0.09
)
For the
three months ended
March 31, 2016
, shares issuable relating to converted Class B common shareholders and incremental shares of unvested Class A restricted stock are excluded from the calculation of diluted EPS as the inclusion of such potential common shares in the calculation would be anti-dilutive.
The shares of Class B common stock do not share in the earnings of Ladder Capital Corp and are, therefore, not participating securities. Accordingly, basic and diluted net income (loss) per share of Class B common stock has not been presented, although the assumed conversion of Class B common stock has been included in the presented diluted net income (loss) per share of Class A common stock.
58
Table of Contents
14. STOCK BASED COMPENSATION PLANS
2014 Omnibus Incentive Plan
In connection with the IPO Transactions, the 2014 Ladder Capital Corp Omnibus Incentive Equity Plan (the “2014 Omnibus Incentive Plan”) was adopted by the board of directors on February 11, 2014, and provides certain members of management, employees and directors of the Company or its affiliates with additional incentives including grants of stock options, stock appreciation rights, restricted stock, other stock-based awards and other cash-based awards.
2015 Annual Restricted Stock Awards and Annual Option Awards
Members of management are eligible to receive annual restricted stock awards (the “Annual Restricted Stock Awards”) and annual option awards (the “Annual Option Awards”) based on the performance of the Company. On
February 18, 2015
, Annual Restricted Stock Awards were granted to our executive officers (each, a “Management Grantee”) with an aggregate value of
$
12.6
million
which represents
688,400
shares of restricted Class A common stock in connection with 2014 compensation.
Fifty percent
of each restricted stock award granted is subject to time-based vesting criteria, and the remaining
50
%
of each restricted stock award is subject to attainment of the Performance Target for the applicable years. The time-vesting restricted stock granted to the Management Grantees will generally vest in
three
installments on each of the first three anniversaries of the date of grant, subject to continued employment on the applicable vesting dates. The performance-vesting restricted stock will vest in
three
equal installments on December 31 of each of 2015, 2016 and 2017 if the Company achieves a return on equity, based on Core Earnings divided by the Company’s average book value of equity, equal to or greater than 8% for such year (the “Performance Target”) for those years. If the Company misses the Performance Target during either the first or second calendar year but meets the Performance Target for a subsequent year during the
three
-year performance period and the Company’s return on equity for such subsequent year and any years for which it missed its Performance Target equals or exceeds the compounded return on equity of
8
%
, based on Core Earnings divided by the Company’s average book value of equity, the performance-vesting restricted stock which failed to vest because the Company previously missed its Performance Target will vest on the last day of such subsequent year (the “Catch-Up Provision”). If the term “Core Earnings” is no longer used in the Company’s SEC filings and approved by the compensation committee, then the Performance Target will be calculated using such other pre-tax performance measurement defined in the Company’s SEC filings, as determined by the compensation committee. The Company met the Performance Target for the years ended December 31, 2016 and 2015.
The Company has elected to recognize the compensation expense related to the time-based vesting portion of the Annual Restricted Stock Awards for the entire award on a straight-line basis over the requisite service period. As such, the compensation expense related to the
February 18, 2015
Annual Restricted Stock Awards to Management Grantees shall be recognized as follows:
1.
Compensation expense for restricted stock subject to time-based vesting criteria granted to Brian Harris will be expensed
1/2
each year, for
two years
, on an annual basis in advance of the Harris Retirement Eligibility Date, as described below.
2.
Compensation expense for restricted stock subject to time-based vesting criteria granted to the Management Grantees other than Mr. Harris, will be expensed
1/3
each year, for
three years
on an annual basis following such grant.
Accruals of compensation cost for an award with a performance condition shall be based on the probable outcome of that performance condition. Therefore, compensation cost shall be accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved.
On February 18, 2015, Annual Stock Option Awards were granted to Management Grantees with an aggregate grant date fair value of
$
1.4
million
, which represents
670,256
shares of Class A common stock subject to the Annual Stock Option Awards. The stock option awards are subject to time-based vesting criteria only and vest in three equal installments on February 18 of each of 2016, 2017 and 2018, subject to continued employment until the applicable vesting date. Upon termination of a Management Grantee’s employment or service due to death, disability, termination by the Company without Cause or termination by the Management Grantee for Good Reason (each, as defined in the 2014 Omnibus Incentive Plan), the respective Management Grantee’s option awards will accelerate and vest in full. The actual grant date fair values of the Annual Option Awards granted to our Management Grantees were computed in accordance with FASB ASC Topic 718 using the Black Scholes model based on the following assumptions: (1) risk-free rate of
1.79
%
; (2) dividend yield of
5.3
%
; (3) expected life of
six
years; and (4) volatility of
24.0
%
.
59
Table of Contents
On
February 18, 2015
, members of the board of directors each received Annual Restricted Stock Awards with a grant date fair value of
$
0.1
million
, representing
7,962
shares of restricted Class A common stock, which will vest in full on the
first
anniversary of the date of grant, subject to continued service on the board of directors. Compensation expense for restricted stock subject to time-based vesting criteria granted to directors will be expensed
in full
on an annual basis following such grant.
Upon a change in control (as defined in the respective award agreements), all restricted stock and option awards will become fully vested, if (1) the Management Grantee continues to be employed through the closing of the change in control or (2) after the signing of definitive documentation related to the change in control, but prior to its closing, the Management Grantee’s employment is terminated without Cause or due to death or disability or the Management Grantee resigns for Good Reason. The compensation committee retains the right, in its sole discretion, to provide for the accelerated vesting (in whole or in part) of the restricted stock and option awards granted.
On February 11, 2017 (the “Harris Retirement Eligibility Date”), all outstanding Annual Restricted Stock Awards, including the time-vesting portion and the performance-vesting portion, and all outstanding Annual Option Awards granted to Mr. Harris became fully vested, and any Annual Restricted Stock Awards and Annual Option Awards granted after the Harris Retirement Eligibility Date will be fully vested at grant. For other Management Grantees, upon the first date that is on or after February 11, 2019, where the sum of the individual’s age and the individual’s number of full, completed years of employment with us or our subsidiaries is equal to or greater than 60 (the “Executive Retirement Eligibility Date”). The Executive Retirement Eligibility Date for Pamela McCormack is December 8, 2019 (the “McCormack Retirement Eligibility Date”). For Management Grantees other than Harris and McCormack, the Executive Retirement Eligibility Date is February 11, 2019), the time-vesting portion of the Annual Restricted Stock Awards and the Annual Option Awards will become fully vested, and the time-vesting portion of any Annual Restricted Stock Awards and Annual Option Awards granted after the Executive Retirement Eligibility Date will be fully vested at grant. Upon the occurrence of the Executive Retirement Eligibility Date, the performance-vesting portion of such Management Grantee’s Annual Restricted Stock Awards will remain outstanding for the performance period and will vest to the extent we meet the Performance Target, including via the Catch-Up Provision described above, regardless of continued employment with us our subsidiaries following the Executive Retirement Eligibility Date.
On
June 10, 2015
, a new member of the board of directors received an Annual Restricted Stock Award with a grant date fair value of
$
0.1
million
, representing
4,223
shares of restricted Class A common stock, which will vest in three equal installments on each of the first three anniversaries of the date of grant, subject to continued service on the board of directors. Compensation expense for restricted stock subject to time-based vesting criteria granted to the director will be expensed
1/3
each year, for
three years
on an annual basis following such grant.
2016 Annual Restricted Stock Awards and Annual Option Awards
On
February 18, 2016
, Annual Restricted Stock Awards were granted to Management Grantees with an aggregate value of
$
9.1
million
which represents
793,598
shares of restricted Class A common stock in connection with 2015 compensation. These awards are subject to the same terms and conditions as the 2015 Annual Restricted Stock Awards, except that the relevant vesting periods begin in 2016, rather than in 2015. The Company met the Performance Target for the year ended December 31, 2016.
The Company has elected to recognize the compensation expense related to the time-based vesting of the Annual Restricted Stock Awards for the entire award on a straight-line basis over the requisite service period. As such, the compensation expense related to the
February 18, 2016
Annual Restricted Stock Awards to Management Grantees shall be recognized as follows:
1.
Compensation expense for restricted stock subject to time-based vesting criteria granted to Brian Harris was expensed
in full
on
February 11, 2017
, the Harris Retirement Eligibility Date.
2.
Compensation expense for restricted stock subject to time-based vesting criteria granted to the Management Grantees other than Mr. Harris, will be expensed
1/3
each year, for
three years
on an annual basis following such grant.
Accruals of compensation cost for an award with a performance condition shall be based on the probable outcome of that performance condition. Therefore, compensation cost shall be accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved.
60
Table of Contents
On
February 18, 2016
, Annual Stock Option Awards were granted to Management Grantees with an aggregate grant date fair value of
$
1.0
million
, which represents
289,326
shares of Class A common stock subject to the Annual Stock Option Awards. The stock option awards are subject to the same terms and conditions as those granted in 2015 except that the vesting period commenced in 2016 and the 2016 stock option awards included dividend equivalent rights. The actual grant date fair values of the Annual Option Awards granted to our Management Grantees were computed in accordance with FASB ASC Topic 718 using the Black Scholes model based on the following assumptions: (1) risk-free rate of
1.5
%
; (2) dividend yield of
9.8
%
; (3) expected life of
six
years; and (4) volatility of
48.0
%
.
On
February 18, 2016
, certain members of the board of directors each received Annual Restricted Stock Awards with a grant date fair value of
$
0.1
million
, representing
12,636
shares of restricted Class A common stock, which will vest in full on the
first
anniversary of the date of grant, subject to continued service on the board of directors. Compensation expense for restricted stock subject to time-based vesting criteria granted to directors will be expensed
in full
on an annual basis following such grant. These grants are subject to the same terms and conditions as those made in 2015 except that the vesting period commenced in 2016.
The 2016 awards are subject to the same change in control and retirement provisions that are described above.
2017 Annual Restricted Stock Awards
On
February 18, 2017
, certain members of the board of directors each received Annual Restricted Stock Awards with a grant date fair value of
$
0.2
million
, representing
16,245
shares of restricted Class A common stock, which will vest
in full
on the
first
anniversary of the date of grant, subject to continued service on the board of directors. Compensation expense related to the time-based vesting criteria of the award shall be recognized on a straight-line basis over the one-year vesting period.
For 2016 performance, management received solely stock-based incentive equity. On
February 18, 2017
, Annual Restricted Stock Awards were granted to Management Grantees with an aggregate value of
$
10.2
million
which represents
736,461
shares of restricted Class A common stock in connection with 2016 compensation. In accordance with the Harris Employment Agreement, Mr. Harris’ annual awards were fully vested at grant. For other Management Grantees,
fifty percent
of each restricted stock award granted is subject to time-based vesting criteria, and the remaining
50
%
of each restricted stock award is subject to attainment of the Performance Target for the applicable years. The time-vesting restricted stock will vest in
three
installments on each of the first three anniversaries of the date of grant, subject to continued employment on the applicable vesting dates and subject to the applicable Retirement Eligibility Date. The performance-vesting restricted stock will vest in
three
equal installments upon the compensation committee’s confirmation that the Company achieves the Performance Target for the years ended December 31, 2017, 2018 and 2019, respectively. The Catch-Up Provision applies to the performance vesting portion of this award.
The Company has elected to recognize the compensation expense related to the time-based vesting of the Annual Restricted Stock Awards for the entire award on a straight-line basis over the requisite service period for the entire award. As such, the compensation expense related to the
February 18, 2017
Annual Restricted Stock Awards to Management Grantees shall be recognized as follows:
1.
Compensation expense for stock granted to Brian Harris will be expensed immediately in accordance with the Harris Retirement Eligibility Date.
2.
Compensation expense for restricted stock subject to time-based vesting criteria granted to Pamela McCormack will be expensed
1/3
each year, for
three years
, on an annual basis in advance of the McCormack Retirement Eligibility Date.
3.
Compensation expense for restricted stock subject to time-based vesting criteria granted to the Management Grantees other than Mr. Harris and Ms. McCormack, will be expensed
1/3
each year, for
three years
, on an annual basis in advance of the Executive Retirement Eligibility Date.
Accruals of compensation cost for an award with a performance condition is accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved.
61
Table of Contents
Upon a change in control (as defined in the respective award agreements), all restricted stock and option awards will become fully vested, if (1) the Management Grantee continues to be employed through the closing of the change in control or (2) after the signing of definitive documentation related to the change in control, but prior to its closing, the Management Grantee’s employment is terminated without Cause or due to death or disability or the Management Grantee resigns for Good Reason. The compensation committee retains the right, in its sole discretion, to provide for the accelerated vesting (in whole or in part) of the restricted stock and option awards granted.
On
February 18, 2017
, Restricted Stock Awards were granted to certain non-management employees (each, a “Non-Management Grantee”) with an aggregate value of
$
0.6
million
which represents
40,000
shares of restricted Class A common stock in connection with 2016 compensation.
Fifty percent
of each Restricted Stock Award granted is subject to time-based vesting criteria, and the remaining
50%
of each Restricted Stock Award is subject to attainment of the Performance Target for the applicable years. The time-vesting restricted stock granted to Non-Management Grantees will vest in
three
installments on each of the first three anniversaries of June 1, 2017, subject to continued employment on the applicable vesting dates. The performance-vesting restricted stock will vest in
three
equal installments on June 1 of each of 2018, 2019 and 2020 (subject to the performance target being achieved). The Catch-Up Provision applies to the performance vesting portion of this award. The Company has elected to recognize the compensation expense related to the time-based vesting criteria of these Restricted Stock Awards for the entire award on a straight-line basis over the requisite service period. As such, the compensation expense related to the February 18, 2017 Restricted Stock Awards to Non-Management Grantees shall be recognized 1/3 for the period February 18, 2017 through June 1, 2018, 1/3 for the period June 2, 2018 through June 1, 2019 and 1/3 for the period June 2, 2019 through June 1, 2020.
Accruals of compensation cost for an award with a performance condition shall be based on the probable outcome of that performance condition. Therefore, compensation cost shall be accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved.
On
March 3, 2017
, a new member of the board of directors received a Restricted Stock Award with a grant date fair value of
$
75,616
, representing
5,130
shares of restricted Class A common stock, which will vest in
three
equal installments on each of the first three anniversaries of the date of grant, subject to continued service on the board of directors. Compensation expense for restricted stock subject to time-based vesting criteria granted to the director will be expensed
1/3
each year, for
three years
on an annual basis following such grant.
Other 2017 Restricted Stock Awards
On
January 24, 2017
, Management Grantees received a Restricted Stock Award with a grant date fair value of
$
30,455
, representing
2,191
shares of restricted Class A common stock. These shares represent stock dividends paid on the number of shares subject to the 2016 options (had such shares been outstanding) and vest with the time-vesting 2016 options they are associated with, subject to the Retirement Eligibility Date of the respective member of management. Compensation expense shall be recognized on a straight-line basis over the requisite service period.
On February 18, 2017, a new employee of the Company received a Restricted Stock Award with a grant date fair value of
$
0.4
million
, representing
28,881
shares of restricted Class A common stock, which will vest in
two
equal installments on each of the first
two
anniversaries of the date of grant, subject to continued employment on the applicable vesting dates. Compensation expense shall be recognized on a straight-line basis over the requisite service period.
On February 18, 2017, Management Grantees received cash of
$
1.0
million
and a Stock Award with a grant date fair value of
$
48,475
, representing
3,500
shares of Class A common stock, intended to represent dividends in type and amount that the 2015 stock option grant to management would have received had such options had dividend equivalent rights since grant. This grant also provides for future dividend equivalents that vest according to the vesting schedule of the 2015 stock option grant. Compensation expense shall be recognized on a straight-line basis over the requisite service period.
62
Table of Contents
Summary of Restricted Stock and Stock Option Expense and Shares/Options Nonvested/Outstanding
A summary of the grants is presented below ($ in thousands):
Three Months Ended March 31,
2017
2016
Number
of Shares/Options
Weighted
Average
Fair Value
Number
of Shares
Weighted
Average
Fair Value
Grants - Class A Common Stock (restricted)
832,408
$
11,616
793,598
$
9,118
Grants - Class A Common Stock (restricted) dividends
15,560
216
166,934
1,908
Stock Options
—
—
380,949
1,356
Amortization to compensation expense
Ladder compensation expense
(
7,254
)
(
3,464
)
Total amortization to compensation expense
$
(
7,254
)
$
(
3,464
)
The table below presents the number of unvested shares and outstanding stock options at
March 31, 2017
and changes during
2017
of the (i) Class A Common stock and Stock Options of Ladder Capital Corp granted under the 2014 Omnibus Incentive Plan
Restricted Stock
Stock Options
Nonvested/Outstanding at December 31, 2016
1,475,865
982,135
Granted
847,968
—
Exercised
—
Vested
(
1,423,934
)
Forfeited
—
—
Expired
—
Nonvested/Outstanding at March 31, 2017
899,899
982,135
Exercisable at March 31, 2017
752,017
At
March 31, 2017
there was
$
10.5
million
of total unrecognized compensation cost related to certain share-based compensation awards that is expected to be recognized over a period of up to
39
months
, with a weighted-average remaining vesting period of
25.3 months
.
Phantom Equity Investment Plan
LCFH maintains a Phantom Equity Investment Plan, effective on June 30, 2011 (the “Phantom Equity Plan”) in which certain eligible employees of LCFH, LCF and their subsidiaries participate. On July 3, 2014, the Board of Directors froze the Phantom Equity Plan, as further described below. The Phantom Equity Plan is an annual deferred compensation plan pursuant to which participants could elect, or in some cases, non-management participants could be required, depending upon the participant’s specific level of compensation, to defer all or a portion of their annual cash performance-based bonuses as elective or mandatory contributions. Generally, if a participant’s total compensation was in excess of a certain threshold, a portion of such participant’s annual bonus, was required to be deferred into the Phantom Equity Plan. Otherwise, amounts could be deferred into the Phantom Equity Plan at the election of the participant, so long as such election was timely made in accordance with the terms and procedures of the Phantom Equity Plan.
63
Table of Contents
In the event that a participant elected to (or was required to) defer a portion of his or her compensation pursuant to the Phantom Equity Plan, such amount was not paid to the participant and was instead credited to such participant’s notional account under the Phantom Equity Plan. Prior to the closing of our IPO, such amounts were invested, on a phantom basis, in the Series B Participating Preferred Units issued by LCFH until such amounts were eventually paid to the participant pursuant to the Phantom Equity Plan. Following our IPO, as described below, such amounts were invested on a phantom basis in shares of the Company’s Class A common stock. Mandatory contributions are subject to one-third vesting over a three year period following the applicable Phantom Equity Plan year in which the related compensation was earned. Elective contributions were immediately vested upon contribution. Unvested amounts are generally forfeited upon the participant’s involuntary termination for cause, a voluntary termination for which the participant’s employer would have grounds to terminate the participant for cause or a voluntary termination within one year of which the participant obtains employment with a financial services organization.
The date that the amounts deferred into the Phantom Equity Plan are paid to a participant depends upon whether such deferral is a mandatory deferral or an elective deferral. Elective deferrals are paid upon the earliest to occur of (1) a change in control (as defined in the Phantom Equity Plan), (2) the end of the participant’s employment, or (3) December 31, 2017. The vested amounts of the mandatory contributions are paid upon the first to occur of (A) a change in control and (B) the first to occur of (x) December 31, 2017 or (y) the date of payment of the annual bonus payments following December 31 of the third calendar year following the applicable plan year to which the underlying deferred annual bonus relates. The Company could elect to make, and did make, payments pursuant to the Phantom Equity Plan in the form of cash in an amount equal to the then fair market value of such shares of the Company’s Class A common stock (or, prior to our IPO, the Series B Participating Preferred Units), and on May 14, 2014, the Compensation Committee made a global election to make all payments pursuant to the Phantom Equity Plan in the form of cash. Mandatory contributions that were paid at the time specified in clause 2(B) above were made in cash.
Upon the closing of our IPO, each participant in the Phantom Equity Plan had his or her notional interest in LCFH’s Series B Participating Preferred Units converted into a notional interest in the Company’s Class A common stock, which notional conversion was based on the issuance price of our Class A common stock at the time of the IPO. On July 3, 2014, the board of directors froze the Phantom Equity Plan, effective as of such date, so that there will neither be future participants in the Phantom Equity Plan nor additional amounts contributed to any accounts outstanding under the Phantom Equity Plan. Amounts previously outstanding under the Phantom Equity Plan will be paid in accordance with their original payment terms, including limiting payment to the dates and events specified above. In connection with freezing the Phantom Equity Plan, the board of directors also updated the definition of fair market value for purposes of measuring the value of its Class A Common Stock, to provide that, generally, such value would be the closing price of such stock on the principal national securities exchange on which it is then traded.
As of
March 31, 2017
, there are
274,285
phantom units outstanding, all of which are vested, resulting in a liability of
$
4.4
million
, which is included in accrued expenses on the consolidated balance sheets. As of
December 31, 2016
, there are
373,871
phantom units outstanding, all of which are vested, resulting in a liability of
$
6.1
million
, which is included in accrued expenses on the consolidated balance sheets.
Ladder Capital Corp Deferred Compensation Plan
On July 3, 2014, the Company adopted a new, nonqualified deferred compensation plan, which was amended and restated on March 17, 2015 (the “2014 Deferred Compensation Plan”), in which certain eligible employees participate. Pursuant to the 2014 Deferred Compensation Plan, participants may elect, or in some cases non-management participants may be required, to defer all or a portion of their annual cash performance-based bonuses into the 2014 Deferred Compensation Plan. Generally, if a participant’s total compensation is in excess of a certain threshold, a portion of a participant’s performance-based annual bonus is required to be deferred into the 2014 Deferred Compensation Plan. Otherwise, a portion of the participant’s annual bonus may be deferred into the 2014 Deferred Compensation Plan at the election of the participant, so long as such elections are timely made in accordance with the terms and procedures of the 2014 Deferred Compensation Plan.
64
Table of Contents
In the event that a participant elects to (or is required to) defer a portion of his or her compensation pursuant to the 2014 Deferred Compensation Plan, such amount is not paid to the participant and is instead credited to such participant’s notional account under the 2014 Deferred Compensation Plan. Such amounts are then invested on a phantom basis in Class A common stock of the Company, or the phantom units, and a participant’s account is credited with any dividends or other distributions received by holders of Class A common stock of the Company, which are subject to the same vesting and payment conditions as the applicable contributions. Elective contributions are immediately vested upon contribution. Mandatory contributions are subject to
one-third
vesting over a
three
-year period on a straight-line basis following the applicable year in which the related compensation was earned.
If a participant’s employment with the Company is terminated by the Company other than for cause and such termination is within six months following a change in control (each, as defined in the 2014 Deferred Compensation Plan), then the participant will fully vest in his or her unvested account balances. Furthermore, the unvested account balances will fully vest in the event of the participant’s death, disability, retirement (as defined in the 2014 Deferred Compensation Plan) or in the event of certain hostile takeovers of the board of directors of the Company. In the event that a participant’s employment is terminated by the Company other than for cause, the participant will vest in the portion of the participant’s account that would have vested had the participant remained employed through the end of the year in which such termination occurs, subject to, in such case or in the case of retirement, the participant’s timely execution of a general release of claims in favor of the Company. Unvested amounts are otherwise generally forfeited upon the participant’s resignation or termination of employment, and vested mandatory contributions are generally forfeited upon the participant’s termination for cause.
Amounts deferred into the 2014 Deferred Compensation Plan are paid upon the earliest to occur of (1) a change in control, (2) within
sixty
(
60
) days following the end of the participant’s employment with the Company, or (3) the date of payment of the annual bonus payments following December 31 of the third calendar year following the applicable year to which the underlying deferred annual compensation relates. Payment is made in cash equal to the fair market value of the number of phantom units credited to a participant’s account, provided that, if the participant’s termination was by the Company for cause or was a voluntary resignation other than on account of such participant’s retirement, the amount paid is based on the lowest fair market value of a share of Class A common stock during the forty-five day period following such termination of employment.
The amount of the final cash payment may be more or less than the amount initially deferred into the 2014 Deferred Compensation Plan, depending upon the change in the value of the Class A common stock of the Company during such period.
As of
March 31, 2017
, there are
354,638
phantom units outstanding, of which
226,465
are unvested, resulting in a liability of
$
3.8
million
, which is included in accrued expenses on the consolidated balance sheets. As of
December 31, 2016
, there are
273,709
phantom units outstanding, of which
134,281
are unvested, resulting in a liability of
$
3.6
million
, which is included in accrued expenses on the consolidated balance sheets.
Bonus Payments
On
February 8, 2017
, the board of directors of Ladder Capital Corp approved
2017
bonus payments to employees, including officers, totaling
$
39.5
million
, which included
$
10.2
million
of equity based compensation. The bonuses were accrued for as of
December 31, 2017
and paid to employees in full on
February 21, 2017
. On
February 10, 2016
, the board of directors of Ladder Capital Corp approved
2016
bonus payments to employees, including officers, totaling
$
46.8
million
, which included
$
10.3
million
of equity based compensation. The bonuses were accrued for as of
March 31, 2016
and paid to employees in full on
February 17, 2016
. During the
three months ended
March 31, 2017
and
2016
, the Company recorded compensation expense of
$
3.1
million
and
$
4.7
million
, respectively, related to bonuses.
65
Table of Contents
15. INCOME TAXES
Prior to February 11, 2014, the Company had not been subject to U.S. federal income taxes as the predecessor entity was a Limited Liability Limited Partnership (“LLLP”), but had been subject to the New York City Unincorporated Business Tax (“NYC UBT”). As a result of the IPO, a portion of the Company’s income was subject to U.S. federal, state and local corporate income taxes and taxed at the prevailing corporate tax rates in addition to being subject to NYC UBT. Because the Company is operating as a REIT effective January 1, 2015, the Company’s income will generally no longer be subject to U.S. federal, state and local corporate income taxes other than as described below.
Certain of the Company’s subsidiaries have elected to be treated as TRSs. TRSs permit the Company to participate in certain activities from which REITs are generally precluded, as long as these activities meet specific criteria, are conducted within the parameters of certain limitations established by the Code, and are conducted in entities which elect to be treated as taxable subsidiaries under the Code. To the extent these criteria are met, the Company will continue to maintain its qualification as a REIT. The Company’s TRSs are not consolidated for U.S. federal income tax purposes, but are instead taxed as corporations. For financial reporting purposes, a provision for current and deferred taxes is established for the portion of earnings recognized by the Company with respect to its interest in TRSs. Current income tax expense (benefit) was
$
2.2
million
and
$
1.1
million
for the
three months ended
March 31, 2017
and
March 31, 2016
, respectively.
As of
March 31, 2017
and
December 31, 2016
, the Company’s net deferred tax assets were
$
4.8
million
and
$
2.1
million
, respectively, and are included in other assets in the Company’s consolidated balance sheets. Deferred income tax expense (benefit) included within the provision for income taxes was
$(
3.6
) million
and
$(
2.0
) million
for the
three months ended
March 31, 2017
and
March 31, 2016
, respectively. The Company believes it is more likely than not that the net deferred tax assets will be realized in the future. Realization of the net deferred tax assets is dependent upon our generation of sufficient taxable income in future years in appropriate tax jurisdictions to obtain benefit from the reversal of temporary differences. The amount of net deferred tax assets considered realizable is subject to adjustment in future periods if estimates of future taxable income change.
As of
March 31, 2017
, the Company has a deferred tax asset of
$
6.0
million
relating to capital losses which it may only use to offset capital gains. These tax attributes will expire if unused in 2020. As the realization of these assets are not more likely than not before their expiration, the Company has provided a full valuation allowance against this deferred tax asset.
The Company’s tax returns are subject to audit by taxing authorities. Generally, as of
March 31, 2017
, the tax years 2013, 2014, 2015 and 2016 remain open to examination by the major taxing jurisdictions in which the Company is subject to taxes. The Company acquired certain corporate entities in the IPO Reorganization Transactions. The related acquisition agreements provided an indemnification to the Company by the transferor of any amounts due for any potential tax liabilities owed by these entities for tax years prior to their acquisition. During the three months ended September 30, 2016, management proposed a settlement pertaining to a New York State tax audit for these corporate entities for the years 2010-2012 (which are now wholly owned). As a result of the settlement, management recorded income tax expense in the amount of
$
3.3
million
and a corresponding payable to the State of New York. The settlement was finalized during the three months ended December 31, 2016. Pursuant to the indemnification, Management expected to recover such amounts and, accordingly, recorded fee and other income in the amount of
$
3.3
million
as well as a corresponding receivable from the indemnity counterparties. As of
March 31, 2017
, the Company had recovered all amounts owed by the indemnity counterparties related to the 2010-2012 audit. The IRS and New York State have recently begun routine audits of the Company’s U.S. federal and state income tax returns for tax year 2014 and 2013-2015 respectively. The Company does not expect the audit to result in any material changes to the Company’s financial position. The Company does not expect tax expense to have an impact on either short or long-term liquidity or capital needs.
Under U.S. GAAP, a tax benefit related to an income tax position may be recognized when it is more likely than not that the position will be sustained upon examination by the tax authorities based on the technical merits of the position. A position that meets this standard is measured at the largest amount of benefit that will more likely than not be realized upon settlement. As of
March 31, 2017
and
December 31, 2016
, the Company’s unrecognized tax benefit is a liability for
$
0.8
million
and is included in the accrued expenses in the Company’s consolidated balance sheets. This unrecognized tax benefit, if recognized, would have a favorable impact on our effective income tax rate in future periods. As of
March 31, 2017
, the Company has
no
t recognized any interest or penalties related to uncertain tax positions. In addition, the Company does not believe that it has any tax positions for which it is reasonably possible that it will be required to record a significant liability for unrecognized tax benefits within the next twelve months.
66
Table of Contents
Tax Receivable Agreement
Upon consummation of the IPO, the Company entered into a Tax Receivable Agreement with the Continuing LCFH Limited Partners. Under the Tax Receivable Agreement the Company generally is required to pay to those Continuing LCFH Limited Partners that exchange their interests in LCFH and Class B shares of the Company for Class A shares of the Company,
85
%
of the applicable cash savings, if any, in U.S. federal, state and local income tax that the Company realizes (or is deemed to realize in certain circumstances) as a result of (i) the increase in tax basis in its proportionate share of LCFH’s assets that is attributable to the Company as a result of the exchanges and (ii) payments under the Tax Receivable Agreement, including any tax benefits related to imputed interest deemed to be paid by the Company as a result of such agreement. The Company may make future payments under the Tax Receivable Agreement if the tax benefits are realized. We would then benefit from the remaining
15
%
of cash savings in income tax that we realize. For purposes of the Tax Receivable Agreement, cash savings in income tax will be computed by comparing our actual income tax liability to the amount of such taxes that we would have been required to pay had there been no increase to the tax basis of the assets of LCFH as a result of the exchanges and had we not entered into the Tax Receivable Agreement.
Payments to a Continuing LCFH Limited Partner under the Tax Receivable Agreement are triggered by each exchange and are payable annually commencing following the Company’s filing of its income tax return for the year of such exchange. The timing of the payments may be subject to certain contingencies, including the Company having sufficient taxable income to utilize all of the tax benefits defined in the Tax Receivable Agreement.
As of
March 31, 2017
and
December 31, 2016
, pursuant to the Tax Receivable Agreement, the Company recorded a liability of
$
2.3
million
and
$
2.5
million
, respectively, included in amount payable pursuant to tax receivable agreement in the consolidated balance sheets for Continuing LCFH Limited Partners. The amount and timing of any payments may vary based on a number of factors, including the absence of any material change in the relevant tax law, the Company continuing to earn sufficient taxable income to realize all tax benefits, and assuming no additional exchanges that are subject to the Tax Receivable Agreement. Depending upon the outcome of these factors, the Company may be obligated to make substantial payments pursuant to the Tax Receivable Agreement. The actual payment amounts may differ from these estimated amounts, as the liability will reflect changes in prevailing tax rates, the actual benefit the Company realizes on its annual income tax returns, and any additional exchanges.
To determine the current amount of the payments due, the Company estimates the amount of the Tax Receivable Agreement payments that will be made within twelve months of the balance sheet date. As described in
Note 1
above, the Tax Receivable Agreement was amended and restated in connection with our REIT Election, effective as of December 31, 2014, in order to preserve a portion of the potential tax benefits currently existing under the Tax Receivable Agreement that would otherwise be reduced in connection with our REIT Election. The purpose of the TRA Amendment was to preserve the benefits of the Tax Receivable Agreement to the extent possible in a REIT, although, as a result, the amount of payments made to the TRA Members under the TRA Amendment is expected to be less than the amount that would have been paid under the original Tax Receivable Agreement. The TRA Amendment continues to share such benefits in the same proportions and otherwise has substantially the same terms and provisions as the prior Tax Receivable Agreement.
16. RELATED PARTY TRANSACTIONS
Ladder Select Bond Fund
On October 18, 2016, Ladder Capital Asset Management LLC (“LCAM”), a subsidiary of the Company and a registered investment adviser, launched the Ladder Select Bond Fund (the “Fund”), a mutual fund. In addition, on October 18, 2016, the Company made a
$
10.0
million
investment in the Fund, which is included in other assets in the consolidated balance sheets. As of
March 31, 2017
, members of senior management have also invested
$
1.6
million
in aggregate in the Fund, since inception. LCAM earns a
0.75
%
fee on assets under management, which may be reduced for expenses incurred in excess of the Fund’s expense cap of
0.95
%
.
67
Table of Contents
Commercial Real Estate Loans
From time to time, the Company may provide commercial real estate loans to entities affiliated with certain of our directors, officers or large shareholders who are, as part of their ordinary course of business, commercial real estate investors. These loans are made in the ordinary course of the Company’s business on the same terms and conditions as would be offered to any other borrower of similar type and standing on a similar property.
On May 20, 2015, the Company provided a
$
25.0
million
,
9.0
%
fixed rate, approximately one year, interest-only mezzanine loan, to Halletts Investors LLC (“Borrower”), an entity affiliated with Douglas Durst, one of the Company’s directors and chairman of The Durst Organization. The loan, which was approved by the Audit Committee and Risk and Underwriting Committee in accordance with the Company’s policies regarding related party transactions, was secured by Borrower’s ownership interest in Durst Halletts Member LLC (“Guarantor”). Borrower and Guarantor indirectly own a controlling interest in the three entities that collectively own approximately
9.66
acres of undeveloped land located along the East River waterfront on Hallets Point Peninsula in Astoria Queens, New York. Douglas Durst and members of his family, including trusts for which Douglas Durst is a trustee, have a controlling interest in Borrower and Guarantor. The loan matured on and was repaid in full as of June 3, 2016. For the
three months ended
March 31, 2016
, the Company earned
$
0.6
million
in interest income related to this loan.
On March 13, 2017, Related Reserve IV LLC, an affiliate of Related Fund Management LLC (the “B Participation Holder”), purchased a
$
4.0
million
subordinate participation interest (the “B Participation Interest”) in the up to
$
136.5
million
mortgage loan (the “Loan”) secured by the Conrad hotels and condominiums in Fort Lauderdale, Florida from a subsidiary of the Company. The B Participation Interest earns interest at an annual rate of
17
%
, with the Company’s participation interest (the “A Participation Interest”) receiving the balance of all interest paid under the Loan. Upon an event of default under the Loan, all receipts will be applied to the payment of interest and principal on the Company’s share of the principal balance before the B Participation Holder receives any sums. The Company retains all control over the administration and servicing of the whole loan, except that upon the occurrence of certain Loan defaults and other events, the B Participation Holder will have the option to trigger a buy-sell option, whereupon the Company shall have the right to either repurchase the B Participation Interest at par or sell the A Participation Interest to the B Participation Holder at par plus exit fees that would have been payable upon a borrower repayment. Because the participation interest was not pari passu and effective control continued to reside with the retained portions of the loans the transfers of any portion of this loan asset is considered a nonrecourse secured borrowing in which the full loan asset remains on the Company’s consolidated balance sheets in mortgage loan receivables held for investment, net, at amortized cost and the sale proceeds are recognized as debt obligations. For the
three months ended
March 31, 2017
, the Company incurred
$
35,944
in interest expense related to this loan which is included in accrued expenses on the Company’s consolidated balance sheets.
Stockholders Agreement
On March 3, 2017, Ladder, Related and certain pre-IPO stockholders of Ladder, including affiliates of TowerBrook Capital Partners, L.P. and GI Partners L.P., closed a purchase by Related of
$
80.0
million
of Ladder’s Class A common stock from the pre-IPO stockholders. As part of the closing of the transaction, Ladder and Related entered into a Stockholders Agreement, dated as of March 3, 2017, pursuant to which Jonathan Bilzin resigned from the Board, and all committees thereof, and Ladder appointed Richard O’Toole to replace Mr. Bilzin as a Class II Director on Ladder’s Board, each effective as of March 3, 2017. Pursuant to the Stockholders Agreement, Ladder granted to Related a right of first offer with respect to certain horizontal risk retention investments in which Ladder intends to retain an interest and Related agreed to certain standstill provisions.
68
Table of Contents
17. COMMITMENTS AND CONTINGENCIES
Leases
The Company entered into an operating lease for its previous primary office space, which commenced on January 5, 2009 and expired on May 30, 2015. Subsequent to entering into this leasing arrangement, the office space was subleased to a third party. Income received on the subleased office space was recorded in other income on the consolidated statements of income. In 2011, the Company entered into a lease for its primary office space, which commenced on October 1, 2011 and expires on January 31, 2022 with
no
extension option. In 2012, the Company entered into a lease for secondary office space. The lease commenced on May 15, 2012 and would have expired on May 14, 2015 with
no
extension option. This lease was amended, however, on October 2, 2014, extending the expiration date from May 14, 2015 to May 14, 2018. The Company recorded
$
0.3
million
and
$
0.3
million
, of rental expense for the
three months ended
March 31, 2017
and
2016
, respectively, which is included in operating expenses in the consolidated statements of income.
The following is a schedule of future minimum rental payments required under the above operating leases ($ in thousands):
Period Ending December 31,
Amount
2017 (last 9 months)
$
942
2018
1,206
2019
1,180
2020
1,180
2021
1,180
Thereafter
99
Total
$
5,787
Unfunded Loan Commitments
As of
March 31, 2017
, the Company’s off-balance sheet arrangements consisted of
$
123.7
million
of unfunded commitments on mortgage loan receivables held for investment to provide additional first mortgage loan financing, at rates to be determined at the time of funding, which consisted of
$
123.7
million
to provide additional first mortgage loan financing. As of
December 31, 2016
, the Company’s off-balance sheet arrangements consisted of
$
147.7
million
of unfunded commitments of mortgage loan receivables held for investment, at rates to be determined at the time of funding, which was composed of
$
146.3
million
to provide additional first mortgage loan financing and
$
1.4
million
to provide additional mezzanine loan financing. Such commitments are subject to our loan borrowers’ satisfaction of certain financial and nonfinancial covenants and may or may not be funded depending on a variety of circumstances including timing, credit metric hurdles, and other nonfinancial events occurring. These commitments are not reflected on the consolidated balance sheets.
69
Table of Contents
18. SEGMENT REPORTING
The Company has determined that it has
three
reportable segments based on how the chief operating decision maker reviews and manages the business. These reportable segments include loans, securities, and real estate. The loans segment includes mortgage loan receivables held for investment (balance sheet loans) and mortgage loan receivables held for sale (conduit loans). The securities segment is composed of all of the Company’s activities related to commercial real estate securities, which include investments in CMBS and U.S. Agency Securities. The real estate segment includes net leased properties, office buildings, a warehouse and condominium units. Corporate/other includes the Company’s investments in joint ventures, other asset management activities and operating expenses.
The Company evaluates performance based on the following financial measures for each segment ($ in thousands):
Loans
Securities
Real
Estate(1)
Corporate/Other(2)
Company
Total
Three months ended March 31, 2017
Interest income
$
44,297
$
13,208
$
3
$
4
$
57,512
Interest expense
(
6,253
)
(
1,853
)
(
6,550
)
(
16,759
)
(
31,415
)
Net interest income (expense)
38,044
11,355
(
6,547
)
(
16,755
)
26,097
Provision for loan losses
—
—
—
—
—
Net interest income (expense) after provision for loan losses
38,044
11,355
(
6,547
)
(
16,755
)
26,097
Operating lease income
—
—
19,630
—
19,630
Tenant recoveries
—
—
1,579
—
1,579
Sale of loans, net
(
999
)
—
—
—
(
999
)
Realized gain on securities
—
5,361
—
—
5,361
Unrealized gain (loss) on Agency interest-only securities
—
159
—
—
159
Realized gain (loss) on sale of real estate, net
—
—
2,331
—
2,331
Fee and other income
1,621
—
1,973
872
4,466
Net result from derivative transactions
(
1,681
)
(
300
)
—
—
(
1,981
)
Earnings (loss) from investment in unconsolidated joint ventures
—
—
(
74
)
—
(
74
)
Loss on extinguishment of debt
—
—
—
(
54
)
(
54
)
Total other income (expense)
(
1,059
)
5,220
25,439
818
30,418
Salaries and employee benefits
(
1,000
)
—
—
(
15,042
)
(
16,042
)
Operating expenses
43
—
—
(
5,522
)
(
5,479
)
Real estate operating expenses
—
—
(
7,473
)
—
(
7,473
)
Real estate acquisition costs
—
—
19
—
19
Fee expense
(
535
)
(
94
)
(
64
)
—
(
693
)
Depreciation and amortization
—
—
(
8,569
)
(
23
)
(
8,592
)
Total costs and expenses
(
1,492
)
(
94
)
(
16,087
)
(
20,587
)
(
38,260
)
Income tax (expense) benefit
—
—
—
1,375
1,375
Segment profit (loss)
$
35,493
$
16,481
$
2,805
$
(
35,149
)
$
19,630
Total assets as of March 31, 2017
$
2,816,675
$
1,701,980
$
848,538
$
574,429
$
5,941,622
70
Table of Contents
Loans
Securities
Real
Estate(1)
Corporate/Other(2)
Company
Total
Three months ended March 31, 2016
Interest income
$
41,328
$
18,256
$
—
$
17
$
59,601
Interest expense
(
6,151
)
(
1,970
)
(
6,195
)
(
15,220
)
(
29,536
)
Net interest income (expense)
35,177
16,286
(
6,195
)
(
15,203
)
30,065
Provision for loan losses
(
150
)
—
—
—
(
150
)
Net interest income (expense) after provision for loan losses
35,027
16,286
(
6,195
)
(
15,203
)
29,915
Operating lease income
—
—
19,294
—
19,294
Tenant recoveries
—
—
1,335
—
1,335
Sale of loans, net
7,830
—
—
—
7,830
Realized gain on securities
—
(
573
)
—
—
(
573
)
Unrealized gain (loss) on Agency interest-only securities
—
660
—
—
660
Realized gain on sale of real estate, net
641
—
5,454
—
6,095
Fee and other income
1,805
—
342
828
2,975
Net result from derivative transactions
(
16,125
)
(
34,737
)
—
—
(
50,862
)
Earnings from investment in unconsolidated joint ventures
—
—
(
98
)
892
794
Gain (loss) on extinguishment of debt
—
—
—
5,382
5,382
Total other income
(
5,849
)
(
34,650
)
26,327
7,102
(
7,070
)
Salaries and employee benefits
(
1,500
)
—
—
(
11,115
)
(
12,615
)
Operating expenses
—
—
(
422
)
(
5,873
)
(
6,295
)
Real estate operating expenses
—
—
(
5,719
)
—
(
5,719
)
Fee expense
(
436
)
—
(
114
)
(
181
)
(
731
)
Depreciation and amortization
—
—
(
9,797
)
(
5
)
(
9,802
)
Total costs and expenses
(
1,936
)
—
(
16,052
)
(
17,174
)
(
35,162
)
Income tax expense
—
—
—
873
873
Segment profit (loss)
$
27,242
$
(
18,364
)
$
4,080
$
(
24,402
)
$
(
11,444
)
Total assets as of December 31, 2016
$
2,353,977
$
2,100,947
$
856,363
$
267,050
$
5,578,337
(1)
Includes the Company’s investment in unconsolidated joint ventures that held real estate of
$
34.2
million
and
$
34.0
million
as of
March 31, 2017
and
December 31, 2016
, respectively
(2)
Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary to reconcile to consolidated Company totals. This caption also includes the Company’s investment in unconsolidated joint ventures and strategic investments that are not related to the other reportable segments above, including the Company’s investment in FHLB stock of
$
77.9
million
as of
March 31, 2017
and
December 31, 2016
, the Company’s deferred tax asset of
$
4.8
million
and
$
2.1
million
as of
March 31, 2017
and
December 31, 2016
, respectively and the Company’s senior unsecured notes of
$
1.0
billion
and
$
559.8
million
as of
March 31, 2017
and
December 31, 2016
, respectively.
71
Table of Contents
19. SUBSEQUENT EVENTS
The Company has evaluated subsequent events through the issuance date of the financial statements and determined that the following disclosure is necessary:
Senior Unsecured Notes
2017 Notes
On March 1, 2017, the Company delivered a notice of conditional full redemption to holders of the 2017 Notes, pursuant to which the Company redeemed all outstanding 2017 Notes at
100
%
of the principal amount thereof (plus any accrued and unpaid interest to the redemption date) on April 1, 2017. The redemption was conditional on the completion by the Company of a senior notes offering with gross proceeds of not less than
$
500
million
. The Company’s offering of the 2022 Notes, described in
Note 7, Debt Obligations, Net
, satisfied this condition. On
April 3, 2017
, the Company redeemed the remaining
$
291.5
million
in aggregate principal amount of the 2017 Notes (including accrued and unpaid interest as of that date). The Company remitted the payment amount to the Trustee on March 31, 2017 and the 2017 Notes were repaid on April 3, 2017. The amount held by the Trustee was reflected in other assets on the Company’s consolidated balance sheets as of
March 31, 2017
.
Committed Loan Repurchase Facility
On
May 1, 2017
, the Company executed an amendment to one of its credit facilities with a major banking institution to, among other things, extend the maximum term an additional year to
May 24, 2021
.
72
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of financial condition and results of operations should be read in conjunction with the consolidated financial statements and the related notes of Ladder Capital Corp included within this Quarterly Report and the Annual Report. This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements. See “Cautionary Statement Regarding Forward-Looking Statements” within this
Quarterly
Report and “Risk Factors” within the Annual Report for a discussion of the uncertainties, risks and assumptions associated with these statements. Actual results may differ materially from those contained in any forward-looking statements as a result of various factors, including but not limited to, those in “Risk Factors” set forth within the Annual Report.
References to “Ladder,” the “Company,” and “we,” “our” and “us” refer to Ladder Capital Corp, a Delaware corporation incorporated in 2013, and its consolidated subsidiaries subsequent to the initial public offering (“IPO”) and related transactions described below.
Overview
We are a leading commercial real estate finance company structured as an internally-managed REIT. We conduct our business through three commercial real estate-related business lines: loans, securities, and real estate investments. We believe that our in-house origination platform, ability to flexibly allocate capital among complementary product lines, credit-centric underwriting approach, access to diversified financing sources, and experienced management team position us well to deliver attractive returns on equity to our shareholders through economic and credit cycles.
Our businesses, including conduit lending, balance sheet lending, securities investments, and real estate investments, provide for a stable base of net interest and rental income. We have originated
$17.7 billion
of commercial real estate loans from our inception through
March 31, 2017
. During this timeframe, we also acquired
$9.6 billion
of investment grade-rated securities secured by first mortgage loans on commercial real estate and
$1.3 billion
of selected net leased and other real estate assets.
As part of our commercial mortgage lending operations, we originate conduit loans, which are first mortgage loans on stabilized, income producing commercial real estate properties that we intend to make available for sale in commercial mortgage-backed securities (“CMBS”) securitizations. From our inception in October 2008 through
March 31, 2017
, we originated
$13.0 billion
of conduit loans,
$12.6 billion
of which were sold into
43
CMBS securitizations, making us, by volume, the second largest non-bank contributor of loans to CMBS securitizations in the United States in such period. Our sales of loans into securitizations are generally, historically accounted for as true sales, not financings, and we generally retain no ongoing interest in loans which we securitize. The securitization of conduit loans enables us to reinvest our equity capital into new loan originations or allocate it to other investments.
As of
March 31, 2017
, we had
$5.9 billion
in total assets and
$1.5 billion
of total equity. As of that date, our assets included
$2.8 billion
of loans,
$1.7 billion
of securities, and
$814.4 million
of real estate.
We have a diversified and flexible financing strategy supporting our business operations, including significant committed term financing from leading financial institutions. As of
March 31, 2017
, we had
$4.4 billion
of debt financing outstanding. This financing comprised
$1.5 billion
of financing from the Federal Home Loan Bank (the “FHLB”),
$800.0 million
committed secured term repurchase agreement financing,
$239.4 million
of other securities financing,
$589.2 million
of third-party, non-recourse mortgage debt,
$291.5 million
in aggregate principal amount of
7.375%
senior notes due October 1, 2017 (the “2017 Notes”),
$266.2 million
in aggregate principal amount of
5.875%
senior notes due 2021 (the “2021 Notes”) and
$500.0 million
in aggregate principal amount of
5.25%
senior notes due 2022 (the “2022 Notes,” collectively with the 2017 Notes and the 2021 Notes, the “Notes”). There were
$168.0 million
of borrowings outstanding under our Revolving Credit Facility. In addition, as of
March 31, 2017
, we had
$1.8 billion
of committed, undrawn funding capacity available, consisting of
$0.5 million
of availability under our
$168.5 million
Revolving Credit Facility,
$524.5 million
of undrawn committed FHLB financing and
$1.3 billion
of other undrawn committed financings. As of
March 31, 2017
, our debt-to-equity ratio was
3.0
:1.0, as we employ leverage prudently to maximize financial flexibility.
Ladder was founded in October 2008 and we completed our IPO in February 2014. We are led by a disciplined and highly aligned management team. As of
March 31, 2017
, our management team and directors held interests in our Company comprising
11.8%
of our total equity. On average, our management team members have
28
years of experience in the industry. Our management team includes Brian Harris, Chief Executive Officer; Michael Mazzei, President; Pamela McCormack, Chief Operating Officer; Marc Fox, Chief Financial Officer; Thomas Harney, Head of Merchant Banking & Capital Markets; and Robert Perelman, Head of Asset Management. Additional officers of Ladder include Kelly Porcella, General Counsel and Secretary, and Kevin Moclair, Chief Accounting Officer. We employ
67
full-time industry professionals.
73
Table of Contents
We are organized and conduct our operations to qualify as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”). As such, we will generally not be subject to U.S. federal income tax on that portion of our net income that is distributed to shareholders if we distribute at least 90% of our taxable income and comply with certain other requirements.
Recent Developments
Senior Unsecured Notes
2017 Notes
On March 1, 2017, the Company delivered a notice of conditional full redemption to holders of the 2017 Notes, pursuant to which the Company redeemed all outstanding 2017 Notes at
100%
of the principal amount thereof (plus any accrued and unpaid interest to the redemption date) on April 1, 2017. The redemption was conditional on the completion by the Company of a senior notes offering with gross proceeds of not less than
$500 million
. The Company’s offering of the 2022 Notes, described in
Note 7, Debt Obligations, Net
, satisfied this condition. On
April 3, 2017
, the Company repaid the remaining
$291.5 million
in aggregate principal amount of the 2017 Notes (including accrued and unpaid interest as of that date).
Committed Loan Repurchase Facility
On
May 1, 2017
, the Company executed an amendment to one of its credit facilities with a major banking institution to, among other things, extend the maximum term an additional year to
May 24, 2021
.
Our Businesses
We invest primarily in loans, securities and other interests in U.S. commercial real estate, with a focus on senior secured assets. Our complementary business segments are designed to provide us with the flexibility to opportunistically allocate capital in order to generate attractive risk-adjusted returns under varying market conditions. The following table summarizes the value of our investment portfolio as reported in our consolidated financial statements as of the dates indicated below ($ in thousands):
March 31, 2017
December 31, 2016
Loans
Conduit first mortgage loans
$
516,582
8.7
%
$
357,882
6.4
%
Balance sheet first mortgage loans
2,133,672
35.9
%
1,828,961
32.8
%
Other commercial real estate-related loans
166,421
2.8
%
167,134
3.0
%
Total loans
2,816,675
47.4
%
2,353,977
42.2
%
Securities
CMBS investments
1,646,115
27.7
%
2,043,566
36.6
%
U.S. Agency Securities investments
55,865
0.9
%
57,381
1.1
%
Total securities
1,701,980
28.6
%
2,100,947
37.7
%
Real Estate
Real estate and related lease intangibles, net
814,353
13.7
%
822,338
14.7
%
Total real estate
814,353
13.7
%
822,338
14.7
%
Other Investments
Investments in unconsolidated joint ventures
34,185
0.6
%
34,025
0.6
%
FHLB stock
77,915
1.3
%
77,915
1.4
%
Total other investments
112,100
1.9
%
111,940
2.0
%
Total investments
5,445,108
91.6
%
5,389,202
96.6
%
Cash, cash equivalents and restricted cash
117,008
2.0
%
64,017
1.1
%
Other assets
379,506
6.4
%
125,118
2.3
%
Total assets
$
5,941,622
100.0
%
$
5,578,337
100.0
%
74
Table of Contents
We invest in the following types of assets:
Loans
Conduit First Mortgage Loans.
We originate conduit loans, which are first mortgage loans that are secured by cash-flowing commercial real estate and are available for sale to securitizations. These first mortgage loans are typically structured with fixed interest rates and generally have five- to ten-year terms. Our loans are directly originated by an internal team that has longstanding and strong relationships with borrowers and mortgage brokers throughout the United States. We follow a rigorous investment process, which begins with an initial due diligence review; continues through a comprehensive legal and underwriting process incorporating multiple internal and external checks and balances; and culminates in approval or disapproval of each prospective investment by our Investment Committee. Conduit first mortgage loans in excess of $50.0 million also require approval of our board of directors’ Risk and Underwriting Committee.
Although our primary intent is to sell our conduit first mortgage loans to CMBS trusts, we generally seek to maintain the flexibility to keep them on our balance sheet, sell participation interests or “b-notes” in our conduit first mortgage loans or sell conduit first mortgage loans as whole loans. From our inception in 2008 through
March 31, 2017
, we have originated and funded
$13.0 billion
of conduit first mortgage loans and securitized
$12.6 billion
of such mortgage loans in
43
separate transactions, including
two
securitizations in
2010
,
three
securitizations in
2011
,
six
securitizations in
2012
,
six
securitizations in
2013
,
10
securitizations in
2014
,
10
securitizations in
2015
,
six
securitizations in
2016
and
no
securitizations in
2017
. We generally securitize our loans together with certain financial institutions, which to date have included affiliates of Deutsche Bank Securities Inc., J.P. Morgan Securities LLC, UBS Securities LLC and Wells Fargo Securities, LLC, and we have also completed
three
single-asset securitizations and maintain the flexibility to complete a Ladder-only deal from our Ladder’s CMBS shelf. As of
March 31, 2017
, we held
22
first mortgage loans that were substantially available for contribution into a securitization with an aggregate book value of
$516.6 million
. Based on the loan balances and the “as-is” third-party Financial Institutions Reform, Recovery and Enforcement Act of 1989 (“FIRREA”) appraised values at origination, the weighted average loan- to-value ratio of this portfolio was
53.7%
at
March 31, 2017
. The Company holds these conduit loans in its taxable REIT subsidiary (“TRS”).
Balance Sheet First Mortgage Loans.
We also originate and invest in balance sheet first mortgage loans secured by commercial real estate properties that are undergoing transition, including lease-up, sell-out, and renovation or repositioning. These mortgage loans are structured to fit the needs and business plans of the property owners, and generally have LIBOR based floating rates and terms (including extension options) ranging from one to five years. Balance sheet first mortgage loans are originated, underwritten, approved and funded using the same comprehensive legal and underwriting approach, process and personnel used to originate our conduit first mortgage loans. Balance sheet first mortgage loans in excess of $20.0 million also require the approval of our board of directors’ Risk and Underwriting Committee.
We generally seek to hold our balance sheet first mortgage loans for investment although we also maintain the flexibility to contribute such loans into a collateralized loan obligation (“CLO”) or similar structure, sell participation interests or “b-notes” in our mortgage loans or sell such mortgage loans as whole loans. These investments have been typically repaid at or prior to maturity (including by being refinanced by us into a new conduit first mortgage loan upon property stabilization). As of
March 31, 2017
, we held a portfolio of
97
balance sheet first mortgage loans with an aggregate book value of
$2.1 billion
. Based on the loan balances and the “as-is” third-party FIRREA appraised values at origination, the weighted average loan-to-value ratio of this portfolio was
64.6%
at
March 31, 2017
.
Other Commercial Real Estate-Related Loans.
We selectively invest in note purchase financings, subordinated debt, mezzanine debt and other structured finance products related to commercial real estate that are generally held for investment. As of
March 31, 2017
, we held a portfolio of
35
other commercial real estate-related loans with an aggregate book value of
$166.4 million
. Based on the loan balance and the “as-is” third-party FIRREA appraised values at origination, the weighted average loan-to-value ratio of the portfolio was
70.6%
at
March 31, 2017
.
75
Table of Contents
The following charts set forth our total outstanding conduit first mortgage loans, balance sheet first mortgage loans and other commercial real estate-related loans as of
March 31, 2017
and a breakdown of our loan portfolio by loan size and geographic location and asset type of the underlying real estate.
76
Table of Contents
Securities
CMBS Investments.
We invest in CMBS secured by first mortgage loans on commercial real estate and own predominantly AAA-rated securities. These investments provide a stable and attractive base of net interest income and help us manage our liquidity. We have significant in-house expertise in the evaluation and trading of CMBS, due in part to our experience in originating and underwriting mortgage loans that comprise assets within CMBS trusts, as well as our experience in structuring CMBS transactions. AAA-rated CMBS investments in excess of $50.0 million and all other investment grade securities positions in excess of $26.0 million require the approval of our board of directors’ Risk and Underwriting Committee. The Risk and Underwriting Committee also must approve the lesser of (x) $21,000,000 and (y) 10% of the total net asset value of the respective Ladder investment company for non-rated or sub-investment grade securities. As of
March 31, 2017
, the estimated fair value of our portfolio of CMBS investments totaled
$1.6 billion
in
187
CUSIPs (
$8.8 million
average investment per CUSIP). As of that date,
100%
of our CMBS investments were rated investment grade by Standard & Poor’s Ratings Group, Moody’s Investors Service, Inc. or Fitch Ratings Inc., consisting of
83.6%
AAA/Aaa-rated securities and
16.4%
of other investment grade-rated securities, including
13.4%
rated AA/Aa,
1.4%
rated A/A and
1.6%
rated BBB/Baa. In the future, we may invest in CMBS securities or other securities that are unrated. As of
March 31, 2017
, our CMBS investments had a weighted average duration of
3.3
years. The commercial real estate collateral underlying our CMBS investment portfolio is located throughout the United States. As of
March 31, 2017
, by property count and market value, respectively,
53.4%
and
76.7%
of the collateral underlying our CMBS investment portfolio was distributed throughout the top 25 metropolitan statistical areas (“MSAs”) in the United States, with
3.1%
and
36.2%
of the collateral located in the New York-Newark-Edison MSA, and the concentrations in each of the remaining top 24 MSAs ranging from
0.2%
to
9.9%
by property count and
0.1%
to
13.8%
by market value.
U.S. Agency Securities Investments.
Our U.S. Agency Securities portfolio consists of securities for which the principal and interest payments are guaranteed by a U.S. government agency, such as the Government National Mortgage Association (“GNMA”), or by a government-sponsored enterprise (“GSE”), such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”). In addition, these securities are secured by first mortgage loans on commercial real estate. Investments in U.S. Agency Securities are subject to the same Risk and Underwriting Committee approval requirements as CMBS investments, as described above. As of
March 31, 2017
, the estimated fair value of our portfolio of U.S. Agency Securities was
$55.9 million
in
28
CUSIPs (
$2.0 million
average investment per CUSIP), with a weighted average duration of
5.4
years. The commercial real estate collateral underlying our U.S. Agency Securities portfolio is located throughout the United States. As of
March 31, 2017
, by market value,
68.4%
,
16.4%
, and
3.3%
of the collateral underlying our U.S. Agency Securities, excluding the collateral underlying our Agency interest-only securities, was located in
New York
,
California
, and
Georgia
, respectively, with no other state having a concentration greater than 10.0%. By property count,
California
represented
62.9%
,
Georgia
represented
11.4%
and
New York
represented
2.9%
of such collateral. While the specific geographic concentration of our Agency interest-only securities portfolio as of
March 31, 2017
is not obtainable, risk relating to any such possible concentration is mitigated by the interest payments of these securities being guaranteed by a U.S. government agency or a GSE.
Real Estate
Commercial Real Estate Properties.
As of
March 31, 2017
, we owned
118
single tenant net leased properties with an aggregate book value of
$542.9 million
. These properties are fully leased on a net basis where the tenant is generally responsible for payment of real estate taxes, property, building and general liability insurance and property and building maintenance expenses. As of
March 31, 2017
, our net leased properties comprised a total of
4.2 million
square feet and had a
100%
occupancy rate, an average age since construction of
8.4
years and a weighted average remaining lease term of
14.1
years.
In addition, as of
March 31, 2017
, we owned
31
other properties with an aggregate book value of
$236.4 million
. Through separate joint ventures, we owned a portfolio of
13
office buildings in
Richmond, VA
with a book value of
$92.1 million
with an
89.9%
occupancy rate, a portfolio of
four
office buildings in
St. Paul, MN
with a book value of
$53.7 million
and a
100.0%
occupancy rate, an office building in
Ewing, NJ
with a book value of
$30.4 million
and a
100.0%
occupancy rate, a portfolio of
seven
office buildings in
Richmond, VA
with a book value of
$16.8 million
and an
82.8%
occupancy rate, a 13-story office building in
Oakland County, MI
with a book value of
$10.0 million
and a
73.2%
occupancy rate, a two-story office building in
Grand Rapids, MI
with a book value of
$9.0 million
and a
100.0%
occupancy rate, and a warehouse in
Grand Rapids, MI
with a book value of
$5.7 million
and a
100.0%
occupancy rate. We also own a two-story office building in
Wayne, NJ
with a book value of
$9.0 million
with a
100.0%
occupancy rate, a shopping center in
Carmel, NY
with a book value of
$6.8 million
and a
100.0%
occupancy rate, and an office building in
Peoria, IL
with a book value of
$2.8 million
and a
100.0%
occupancy rate.
77
Table of Contents
Residential Real Estate.
We sold
12
condominium units at Veer Towers in Las Vegas, NV, during the
three months ended
March 31, 2017
, generating aggregate gains on sale of
$1.9 million
. As of
March 31, 2017
, we owned
47
residential condominium units at Veer Towers in Las Vegas, NV with a book value of
$14.4 million
through a joint venture, and we intend to sell these remaining units over time. As of
March 31, 2017
,
4
condominium units were under contract for sale with a book value of
$0.8 million
. As of
March 31, 2017
, the remaining condominium units we hold were
31.3%
rented and occupied. During the
three months ended
March 31, 2017
, the Company recorded
$0.1 million
of rental income from the condominium units.
We sold
6
condominium units at Terrazas River Park Village in Miami, FL, during the
three months ended
March 31, 2017
, generating aggregate gains on sale of
$0.5 million
. As of
March 31, 2017
, we owned
82
residential condominium units at Terrazas River Park Village in Miami, FL with a book value of
$20.7 million
, and we intend to sell these remaining units over time. As of
March 31, 2017
,
11
condominium units were under contract for sale with a book value of
$2.6 million
. As of
March 31, 2017
, the remaining condominium units we hold were
84.1%
rented and occupied. During the
three months ended
March 31, 2017
, the Company recorded
$0.4 million
of rental income from the condominium units.
The Company holds these residential condominium units in its TRS.
The following table, organized by tenant type and acquisition date, summarizes our owned properties as of
March 31, 2017
($ amounts in thousands):
Location
Acquisition date
Acquisition price/basis
Year built/reno.
Lease expiration (1)
Approx. square footage
Carrying value of asset
Mortgage loan outstanding (2)
Asset net of mortgage loan outstanding
Annual rental income (3)
Ownership Percentage (4)
Net Lease
Ridgedale, MO
03/09/17
$
1,298
2016
6/30/31
9,002
$
1,362
$
—
$
1,362
$
94
100.0
%
Peoria, IL
02/06/17
1,183
2016
8/31/31
7,489
1,269
—
1,269
86
100.0
%
Carmi, IL
02/03/17
1,411
2016
10/31/31
9,100
1,435
—
1,435
102
100.0
%
Springfield, IL
11/16/16
1,322
2016
6/30/31
9,026
1,395
—
1,395
96
100.0
%
Fayetteville, NC
11/15/16
6,971
2008
10/31/34
14,820
6,881
—
6,881
450
100.0
%
Dryden Township, MI
10/26/16
1,190
2016
8/31/31
9,100
1,266
—
1,266
87
100.0
%
Lamar, MO
07/22/16
1,176
2016
5/31/31
9,100
1,216
—
1,216
86
100.0
%
Union, MO
07/01/16
1,227
2016
5/31/31
9,100
1,315
—
1,315
90
100.0
%
Pawnee, IL
07/01/16
1,201
2016
5/31/31
9,002
1,207
—
1,207
88
100.0
%
Decatur, IL
06/30/16
1,365
2016
5/31/31
9,002
1,449
—
1,449
100
100.0
%
Cape Girardeau, MO
06/30/16
1,281
2016
5/31/31
9,100
1,351
1,016
335
94
100.0
%
Linn, MO
06/30/16
1,122
2016
5/31/31
9,002
1,167
—
1,167
82
100.0
%
Rantoul, IL
06/21/16
1,204
2016
4/30/31
9,100
1,275
—
1,275
88
100.0
%
Flora Vista, NM
06/06/16
1,305
2016
4/30/31
9,002
1,302
—
1,302
95
100.0
%
Champaign, IL
06/03/16
1,324
2016
4/30/31
9,002
1,404
—
1,404
97
100.0
%
Mountain Grove, MO
06/03/16
1,279
2016
4/30/31
10,566
1,370
—
1,370
93
100.0
%
Decatur, IL
06/03/16
1,181
2016
4/30/31
9,002
1,248
945
303
86
100.0
%
San Antonio, TX
05/06/16
1,096
2015
3/31/31
9,100
1,122
886
236
80
100.0
%
Borger, TX
05/06/16
978
2016
3/31/31
9,100
1,021
783
238
71
100.0
%
St.Charles, MN
04/26/16
1,198
2016
3/31/31
9,026
1,232
960
272
87
100.0
%
Philo, IL
04/26/16
1,156
2016
3/31/31
9,026
1,210
923
287
84
100.0
%
Dimmitt, TX
04/26/16
1,319
2016
3/31/31
10,566
1,359
1,046
313
96
100.0
%
Radford, VA
12/23/15
1,564
2015
9/30/30
8,360
1,511
1,139
372
104
100.0
%
Albion, PA
12/23/15
1,525
2015
9/30/30
8,184
1,447
1,136
311
101
100.0
%
Rural Retreat, VA
12/23/15
1,399
2015
9/30/30
8,305
1,353
1,048
305
93
100.0
%
Mount Vernon, AL
12/23/15
1,224
2015
6/30/30
8,323
1,192
953
239
84
100.0
%
Malone, NY
12/16/15
1,474
2015
6/30/30
8,320
1,422
1,089
333
99
100.0
%
Mercedes, TX
12/16/15
1,263
2015
11/30/30
9,100
1,226
839
387
86
100.0
%
Gordonville, MO
11/10/15
1,207
2015
9/30/30
9,026
1,167
775
392
80
100.0
%
Rice, MN
10/28/15
1,242
2015
9/30/30
9,002
1,183
821
362
85
100.0
%
Bixby, OK
10/27/15
12,151
2012
12/31/32
75,996
11,736
7,991
3,745
769
100.0
%
Farmington, IL
10/23/15
1,408
2015
8/31/30
9,100
1,354
900
454
93
100.0
%
Grove, OK
10/20/15
5,583
2012
8/31/32
31,500
5,336
3,642
1,694
364
100.0
%
78
Table of Contents
Location
Acquisition date
Acquisition price/basis
Year built/reno.
Lease expiration (1)
Approx. square footage
Carrying value of asset
Mortgage loan outstanding (2)
Asset net of mortgage loan outstanding
Annual rental income (3)
Ownership Percentage (4)
Jenks, OK
10/19/15
13,418
2009
9/24/33
80,932
12,921
8,842
4,079
912
100.0
%
Bloomington, IL
10/14/15
1,294
2015
8/31/30
9,026
1,246
821
425
85
100.0
%
Montrose, MN
10/14/15
1,193
2015
8/31/30
9,100
1,132
789
343
83
100.0
%
Lincoln County , MO
10/14/15
1,137
2015
8/31/30
9,002
1,094
742
352
76
100.0
%
Wilmington, IL
10/07/15
1,399
2015
8/31/30
9,002
1,345
906
439
93
100.0
%
Danville, IL
10/07/15
1,160
2015
8/31/30
9,100
1,120
742
378
76
100.0
%
Moultrie, GA
09/22/15
1,305
2014
6/30/29
8,225
1,238
934
304
85
100.0
%
Rose Hill, NC
09/22/15
1,420
2014
6/30/29
8,320
1,355
1,004
351
93
100.0
%
Rockingham, NC
09/22/15
1,158
2014
6/30/29
8,320
1,099
825
274
76
100.0
%
Biscoe, NC
09/22/15
1,216
2014
6/30/29
8,320
1,157
863
294
80
100.0
%
De Soto, IL
09/08/15
1,111
2015
7/31/30
9,100
1,063
707
356
76
100.0
%
Kerrville, TX
08/28/15
1,236
2015
7/31/30
9,100
1,175
769
406
84
100.0
%
Floresville, TX
08/28/15
1,312
2015
7/31/30
9,100
1,250
815
435
89
100.0
%
Minot, ND
08/19/15
6,946
2012
1/31/34
55,440
6,701
4,703
1,998
419
100.0
%
Lebanon, MI
08/14/15
1,261
2015
7/31/30
9,050
1,217
821
396
85
100.0
%
Effingham County, IL
08/10/15
1,252
2015
6/30/30
9,002
1,200
821
379
85
100.0
%
Ponce, PR
08/03/15
9,345
2012
8/31/37
15,660
8,966
6,527
2,439
560
100.0
%
Tremont, IL
06/25/15
1,192
2015
5/31/30
9,026
1,134
792
342
82
100.0
%
Pleasanton, TX
06/24/15
1,377
2015
5/31/30
9,026
1,310
869
441
93
100.0
%
Peoria, IL
06/24/15
1,293
2015
5/31/30
9,002
1,230
858
372
87
100.0
%
Bridgeport, IL
06/24/15
1,241
2015
5/31/30
9,100
1,183
825
358
84
100.0
%
Warren, MN
06/24/15
1,090
2015
4/30/30
9,100
1,023
697
326
75
100.0
%
Canyon Lake, TX
06/18/15
1,443
2015
3/31/30
9,100
1,373
911
462
98
100.0
%
Wheeler, TX
06/18/15
1,127
2015
3/31/30
9,002
1,061
719
342
76
100.0
%
Aurora, MN
06/18/15
993
2015
3/31/30
9,100
945
631
314
68
100.0
%
Red Oak, IA
05/07/15
1,208
2014
10/31/29
9,026
1,135
778
357
84
100.0
%
Zapata, TX
05/07/15
1,204
2015
3/31/30
9,100
1,114
746
368
82
100.0
%
St. Francis, MN
03/26/15
1,180
2014
1/31/30
9,002
1,088
732
356
79
100.0
%
Yorktown, TX
03/25/15
1,301
2015
2/28/30
10,566
1,201
784
417
86
100.0
%
Battle Lake, MN
03/25/15
1,168
2014
2/28/30
9,100
1,072
719
353
78
100.0
%
Paynesville, MN
03/05/15
1,254
2015
11/30/26
9,100
1,173
803
370
89
100.0
%
Wheaton, MO
03/05/15
970
2015
11/30/29
9,100
901
653
248
69
100.0
%
Rotterdam, NY
03/03/15
12,619
1996
8/31/32
115,660
11,300
8,893
2,407
940
100.0
%
Hilliard, OH
03/02/15
6,384
2007
8/31/32
14,820
6,007
4,590
1,417
399
100.0
%
Niles, OH
03/02/15
5,200
2007
11/30/32
14,820
4,886
3,729
1,157
325
100.0
%
Youngstown, OH
02/20/15
5,400
2005
9/30/30
14,820
5,054
3,843
1,211
336
100.0
%
Kings Mountain, NC
01/29/15
24,167
1995
9/30/30
467,781
26,770
18,717
8,053
1,504
100.0
%
Iberia, MO
01/23/15
1,328
2015
12/31/29
10,542
1,234
898
336
94
100.0
%
Pine Island, MN
01/23/15
1,142
2014
4/30/27
9,100
1,051
772
279
81
100.0
%
Isle, MN
01/23/15
1,077
2014
1/31/30
9,100
990
726
264
77
100.0
%
Jacksonville, NC
01/22/15
8,632
2014
12/31/29
55,000
8,132
5,701
2,431
517
100.0
%
Evansville, IN
11/26/14
9,000
2014
12/31/35
71,680
8,388
6,451
1,937
540
100.0
%
Woodland Park, CO
11/14/14
3,969
2014
8/31/29
22,141
3,640
2,808
832
258
100.0
%
Bellport, NY
11/13/14
18,100
2014
8/16/34
87,788
16,813
12,868
3,945
1,119
100.0
%
Ankeny, IA
11/04/14
16,510
2013
10/30/34
94,872
15,395
11,737
3,658
991
100.0
%
Springfield, MO
11/04/14
11,675
2011
10/30/34
88,793
11,078
8,386
2,692
701
100.0
%
Cedar Rapids, IA
11/04/14
11,000
2012
10/30/34
79,389
10,038
7,820
2,218
660
100.0
%
Fairfield, IA
11/04/14
10,695
2011
10/30/34
69,280
9,879
7,607
2,272
642
100.0
%
Owatonna, MN
11/04/14
9,970
2010
10/30/34
70,825
9,290
7,146
2,144
598
100.0
%
Muscatine, IA
11/04/14
7,150
2013
10/30/34
78,218
8,212
5,124
3,088
429
100.0
%
Sheldon, IA
11/04/14
4,300
2011
10/30/34
35,385
4,054
3,082
972
258
100.0
%
Memphis, TN
10/24/14
5,310
1962
12/31/29
68,761
4,902
3,928
974
358
100.0
%
Bennett, CO
10/02/14
3,522
2014
8/31/29
21,930
3,210
2,493
717
229
100.0
%
Conyers, GA
08/28/14
32,530
2014
4/30/29
499,668
29,935
22,845
7,090
1,937
100.0
%
79
Table of Contents
Location
Acquisition date
Acquisition price/basis
Year built/reno.
Lease expiration (1)
Approx. square footage
Carrying value of asset
Mortgage loan outstanding (2)
Asset net of mortgage loan outstanding
Annual rental income (3)
Ownership Percentage (4)
O'Fallon, IL
08/08/14
8,000
1984
1/31/28
141,436
7,594
5,688
1,906
460
100.0
%
El Centro, CA
08/08/14
4,277
2014
6/30/29
19,168
3,952
2,985
967
278
100.0
%
Durant, OK
01/28/13
4,991
2007
2/28/33
14,550
4,445
3,230
1,215
323
100.0
%
Gallatin, TN
12/28/12
5,062
2007
6/30/82
14,820
4,568
3,302
1,266
329
100.0
%
Mt. Airy, NC
12/27/12
4,492
2007
6/30/82
14,820
4,139
2,932
1,207
292
100.0
%
Aiken, SC
12/21/12
5,926
2008
2/28/83
14,550
5,324
3,861
1,463
384
100.0
%
Johnson City, TN
12/21/12
5,262
2007
9/30/82
14,550
4,656
3,432
1,224
341
100.0
%
Palmview, TX
12/19/12
6,820
2012
8/31/87
14,820
6,124
4,577
1,547
437
100.0
%
Ooltewah, TN
12/18/12
5,703
2008
1/31/83
14,550
5,053
3,833
1,220
365
100.0
%
Abingdon, VA
12/18/12
4,688
2006
6/30/81
15,371
4,462
3,078
1,384
300
100.0
%
Wichita, KS
12/14/12
7,200
2012
10/15/62
73,322
6,152
4,796
1,356
536
100.0
%
North Dartmouth, MA
09/21/12
29,965
1989
7/31/57
103,680
24,433
19,022
5,411
2,169
100.0
%
Vineland, NJ
09/21/12
22,507
2003
7/31/57
115,368
18,644
13,955
4,689
1,629
100.0
%
Saratoga Springs, NY
09/21/12
20,222
1994
7/31/57
116,620
16,590
12,539
4,051
1,464
100.0
%
Waldorf, MD
09/21/12
18,803
1999
7/31/57
115,660
16,404
11,659
4,745
1,361
100.0
%
Mooresville, NC
09/21/12
17,644
2000
7/31/57
108,528
14,396
10,940
3,456
1,277
100.0
%
Sennett, NY
09/21/12
7,476
1996
7/31/57
68,160
6,036
4,745
1,291
616
100.0
%
DeLeon Springs, FL
08/13/12
1,242
2011
1/31/27
9,100
1,014
820
194
98
100.0
%
Orange City, FL
05/23/12
1,317
2011
3/31/27
9,026
1,074
797
277
103
100.0
%
Satsuma, FL
04/19/12
1,092
2011
11/30/26
9,026
856
717
139
86
100.0
%
Greenwood, AR
04/12/12
5,147
2009
7/31/84
13,650
4,504
3,420
1,084
332
100.0
%
Snellville, GA
04/04/12
8,000
2011
4/30/32
67,375
6,699
5,320
1,379
596
100.0
%
Columbia, SC
04/04/12
7,800
2001
4/30/32
71,744
6,701
5,175
1,526
581
100.0
%
Millbrook, AL
03/28/12
6,941
2008
1/31/83
14,820
5,999
4,611
1,388
448
100.0
%
Pittsfield, MA
02/17/12
14,700
2011
10/31/61
85,188
12,460
11,129
1,331
1,118
100.0
%
Spartanburg, SC
01/14/11
3,870
2007
8/31/82
14,820
3,454
2,689
765
291
100.0
%
Tupelo, MS
08/13/10
5,128
2007
11/30/92
14,691
4,290
3,090
1,200
400
100.0
%
Lilburn, GA
08/12/10
5,791
2007
4/30/82
14,752
4,823
3,474
1,349
443
100.0
%
Douglasville, GA
08/12/10
5,409
2008
10/31/83
13,434
4,645
3,264
1,381
417
100.0
%
Elkton, MD
07/27/10
4,872
2008
9/30/82
13,706
4,062
2,928
1,134
380
100.0
%
Lexington, SC
06/28/10
4,732
2009
9/30/83
14,820
4,040
2,901
1,139
362
100.0
%
Total Net Lease
592,790
4,151,296
542,856
385,113
157,743
39,786
Other
Peoria, IL
10/21/16
2,760
1926
7/31/30
252,940
2,821
—
2,821
1,593
100.0
%
Ewing, NJ
08/04/16
30,640
2009
7/31/30
110,765
30,435
21,847
8,588
1,921
100.0
%
Carmel, NY
10/14/15
6,706
1985
1/31/39
50,121
6,762
—
6,762
458
100.0
%
Wayne, NJ
06/24/15
9,700
1980
7/31/27
56,387
8,957
6,667
2,290
1,128
100.0
%
Grand Rapids, MI
06/18/15
9,731
1963
6/30/24
97,167
9,049
7,236
1,813
841
97.0
%
(5)
Grand Rapids, MI
06/18/15
6,300
1992
6/30/24
160,000
5,702
4,925
777
549
97.0
%
(5)
St. Paul, MN
09/22/14
62,540
1900
10/1/21
760,318
53,733
48,235
5,498
3,135
97.0
%
(5)(6)
Richmond, VA
08/14/14
19,850
1986
4/30/21
195,881
16,801
15,801
1,000
696
77.5
%
(5)
Richmond, VA
06/07/13
118,405
1984
4/30/21
994,040
92,126
87,724
4,402
2,726
77.5
%
(5)
Oakland County, MI
02/01/13
18,000
1989
12/31/21
240,900
9,980
11,669
(1,689
)
871
90.0
%
(5)
Total Other
284,632
2,918,519
236,366
204,104
32,262
13,918
Condominium
Miami, FL
11/21/13
80,000
2010
94,517
20,727
—
20,727
429
100.0
%
(7)
Las Vegas, NV
12/20/12
119,000
2006
45,060
14,404
—
14,404
387
98.8
%
(5)(8)
Total Condominium
199,000
139,577
35,131
—
35,131
816
Total
$
1,076,422
7,209,392
$
814,353
$
589,217
$
225,136
$
54,520
(1)
Lease expirations reflect the earliest date the lease is cancellable without penalty, although actual terms may be longer.
(2)
Non-recourse.
80
Table of Contents
(3)
Annual rental income represents twelve months of contractual rental income, excluding concessions, due under leases outstanding for the year ended
December 31, 2017
. Operating lease income on the consolidated statements of income represents rental income earned and recorded on a straight line basis over the term of the lease.
(4)
Properties were consolidated as of acquisition date.
(5)
See
Note 12
for further information regarding noncontrolling interests.
(6)
Includes real estate acquired for parking purposes on April 21, 2016 with an acquisition price of $0.2 million and a carrying value of
$0.4 million
as of
March 31, 2017
.
(7)
We own a portfolio of residential condominium units, some of which are subject to residential leases. We intend to sell these units. The residential leases are generally short term in nature and are not included in the table above given our intention to sell the units.
(8)
We own, through a majority-owned joint venture with an operating partner, a portfolio of residential condominium units, some of which are subject to residential leases. The joint venture intends to sell these units. The residential leases are generally short term in nature and are not included in the table above given the joint venture’s intention to sell the units.
Other Investments
Institutional Bridge Loan Partnership.
In 2011, we established Ladder Capital Realty Income Partnership I LP (“LCRIP I”), an institutional partnership, with a Canadian sovereign pension fund to invest in first mortgage bridge loans that meet predefined criteria. Our partner owned 90% of the limited partnership interest, and we owned the remaining
10%
on a pari passu basis and acted as general partner. We retained discretion over which loans to present to LCRIP I, and our partner retained the discretion to accept or reject individual loans. As the general partner, we engaged our advisory entity to manage the assets of LCRIP I and earned management fees and incentive fees from LCRIP I. In addition, we were entitled to retain origination fees of up to 1% on loans that we sold to LCRIP I and on a case-by-case basis as approved by our partner, retain certain exit fees. During the quarter ended June 30, 2015, the last loan held by LCRIP I was repaid. The term of the partnership expired on April 15, 2016. At that time, LCRIP I made distributions to the partners in the aggregate amounts determined by the general partner in accordance with the Limited Partnership Agreement.
Unconsolidated Joint Venture.
In connection with the origination of a loan in April 2012, we received a
25%
equity kicker with the right to convert upon a capital event. On March 22, 2013, we refinanced the loan, and we converted our equity kicker interest into a
25%
limited liability company membership interest in Grace Lake JV, LLC (“Grace Lake LLC”). As of
March 31, 2017
, Grace Lake LLC owned an office building campus with a carrying value of
$63.7 million
, which is net of accumulated depreciation of
$19.8 million
, that is financed by
$70.9 million
of long-term debt. Debt of Grace Lake LLC is nonrecourse to the limited liability company members, except for customary nonrecourse carve-outs for certain actions and environmental liability. As of
March 31, 2017
, the book value of our investment in Grace Lake LLC was
$4.0 million
.
Unconsolidated Joint Venture.
On
August 7, 2015
, the Company entered into a joint venture, 24 Second Avenue Holdings LLC (“24 Second Avenue”), with an operating partner to invest in a ground-up condominium construction and development project located at 24 Second Avenue, New York, NY. The Company contributed
$31.1 million
for a
73.8%
interest, with the operating partner holding the remaining
26.2%
interest. The Company is entitled to income allocations and distributions based upon its membership interest of
73.8%
until the Company achieves a 1.70x profit multiple, after which, ultimately, income is allocated and distributed 50% to the Company and 50% to the operating partner. As of
March 31, 2017
, the existing building has been demolished, and we are anticipating completion in 2018. Our operating partner entered into a construction loan with Ladder in the amount of
$50.5 million
to fund the project. As of
March 31, 2017
, draws of
$24.7 million
have been taken against the construction loan. The Company has no remaining capital commitment to our operating partner. As of
March 31, 2017
, the book value of our investment in 24 Second Avenue was
$30.2 million
.
FHLB Stock.
Tuebor Captive Insurance Company LLC (“Tuebor”) is a member of the FHLB. Each member of the FHLB must purchase and hold FHLB stock as a condition of initial and continuing membership, in proportion to their borrowings from the FHLB and levels of certain assets. Members may need to purchase additional stock to comply with these capital requirements from time to time. FHLB stock is redeemable by Tuebor upon five years’ prior written notice, subject to certain restrictions and limitations. Under certain conditions, the FHLB may also, at its sole discretion, repurchase FHLB stock from its members. As of
March 31, 2017
, the book value of our investment in FHLB Stock was
$77.9 million
.
81
Table of Contents
Our Financing Strategies
Our financing strategies are critical to the success and growth of our business. We manage our financing to complement our asset composition and to diversify our exposure across multiple capital markets and counterparties.
We fund our investments in commercial real estate loans and securities through multiple sources, including the $611.6 million of gross cash proceeds we raised in our initial equity private placement beginning in October 2008, the $257.4 million of gross cash proceeds we raised in our follow-on equity private placement in the third quarter of 2011, proceeds from the issuance of $325.0 million of 2017 Notes in 2012, the
$238.5 million
of net proceeds from the issuance of Class A common stock in 2014, proceeds from the issuance of $300.0 million of 2021 Notes in 2014, proceeds from the issuance of $500.0 million of 2022 Notes in 2017, current and future earnings and cash flow from operations, existing debt facilities, and other borrowing programs in which we participate.
We finance our portfolio of commercial real estate loans using committed term facilities provided by multiple financial institutions, with total commitments of
$1.7 billion
at
March 31, 2017
, a
$168.5 million
Revolving Credit Facility and through our FHLB membership. As of
March 31, 2017
, there was
$685.0 million
outstanding under the committed term facilities. We finance our securities portfolio, including CMBS and U.S. Agency Securities, through our FHLB membership, a
$400.0 million
committed term master repurchase agreement from a leading domestic financial institution and uncommitted master repurchase agreements with numerous counterparties. As of
March 31, 2017
, we had total outstanding balances of
$354.4 million
under all securities master repurchase agreements. We finance our real estate investments with nonrecourse first mortgage loans. As of
March 31, 2017
, we had outstanding balances of
$589.2 million
on these nonrecourse mortgage loans.
In addition to the amounts outstanding on our other facilities, we had
$1.5 billion
of borrowings from the FHLB outstanding at
March 31, 2017
. As of
March 31, 2017
, we also had a
$168.5 million
Revolving Credit Facility, with
$168.0 million
borrowings outstanding, and
$1.1 billion
of Notes issued and outstanding. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources” and
Note 7, Debt Obligations, Net
in our consolidated financial statements included elsewhere in this
Quarterly
Report for more information about our financing arrangements.
We enter into interest rate and credit spread derivative contracts to mitigate our exposure to changes in interest rates and credit spreads. We generally seek to hedge the interest rate risk on the financing of assets that have a duration longer than five years, including newly-originated conduit first mortgage loans, securities in our CMBS portfolio if long enough in duration, and most of our U.S. Agency Securities portfolio. We monitor our asset profile and our hedge positions to manage our interest rate and credit spread exposures, and we seek to match fund our assets according to the liquidity characteristics and expected holding periods of our assets.
We generally seek to maintain a debt-to-equity ratio of approximately 3.0:1.0 or below. We expect this ratio to fluctuate during the course of a fiscal year due to the normal course of business in our conduit lending operations, in which we generally securitize our inventory of conduit loans at intervals, and also because of changes in our asset mix, due in part to such securitizations. As of
March 31, 2017
, our debt-to-equity ratio was
3.0
:1.0. We believe that our predominantly senior secured assets and our moderate leverage provide financial flexibility to be able to capitalize on attractive market opportunities as they arise.
From time to time, we may add financing counterparties that we believe will complement our business, although the agreements governing our indebtedness may limit our ability and the ability of our present and future subsidiaries to incur additional indebtedness. Our amended and restated charter and by-laws do not impose any threshold limits on our ability to use leverage.
Factors Impacting Operating Results
There are a number of factors that influence our operating results in a meaningful way. The most significant factors include: (1) our competition; (2) market and economic conditions; (3) loan origination volume; (4) profitability of securitizations; (5) avoidance of credit losses; (6) availability of debt and equity funding and the costs of that funding; (7) the net interest margin on our investments; (8) effectiveness of our hedging and other risk management practices; (8) real estate transaction volumes; (9) occupancy rates; and (10) expense management.
82
Table of Contents
Results of Operations
Three months ended
March 31, 2017
compared to the three months ended
March 31, 2016
Investment overview
Investment activity in the three months ended
March 31, 2017
focused on loan originations and securities activity. We originated and funded
$529.7 million
in principal value of commercial mortgage loans in the three months ended
March 31, 2017
. We acquired
$45.7 million
of new securities, which was offset by
$361.3 million
of sales and
$74.3 million
of amortization in the portfolio, which partially contributed to a net
decrease
in our securities portfolio of
$399.0 million
. We also invested
$3.9 million
in real estate.
Investment activity in the three months ended
March 31, 2016
focused on loan originations and securities investments. We originated and funded
$119.1 million
in principal value of commercial mortgage loans in the three months ended
March 31, 2016
. We acquired
$227.8 million
of new securities, which was offset by
$15.5 million
of sales and
$36.1 million
of amortization in the portfolio, which partially contributed to a net increase in our securities portfolio of $191.7 million.
Operating overview
Net income (loss) attributable to Class A common shareholders totaled
$13.5 million
for the three months ended
March 31, 2017
, compared to
$(5.5) million
for the three months ended
March 31, 2016
. The most significant drivers of the
$19.0 million
increase
are as follows:
•
an increase
in total other income of
$37.5 million
, primarily as a result of a
$48.9 million
increase
in net results from derivative transactions and
an increase
of
$6.0 million
in gain (loss) on securities, partially offset by
a decrease
of
$8.8 million
in sale of loans, net and a
$5.4 million
decrease
in gain (loss) on extinguishment of debt;
•
a decrease
in net interest income of
$4.0 million
, primarily as a result of lower average securities balances and higher interest expense as a result of higher outstanding financing obligations as well as the decrease in the average yield on the securities portfolio year-over-year;
•
an increase
in total costs and expenses of
$3.1 million
compared to the prior year, primarily as a result of
increase
of
$3.4 million
in salaries and employee benefits related to an increase in equity based compensation expense related to vesting during the three months ended
March 31, 2017
and higher real estate operating expenses related to our expanded real estate portfolio; and
•
a decrease
in income tax expense (benefit) of
$0.5 million
compared to the prior year, primarily as a result of
decrease
d income in our TRSs and certain other one-time adjustments.
Core Earnings, a non-GAAP financial measure, totaled
$31.6 million
for the three months ended
March 31, 2017
, compared to
$38.2 million
for the three months ended
March 31, 2016
. The significant components of the
$6.6 million
decrease
in Core Earnings are
a decrease
in net interest income of
$4.0 million
and
a decrease
in profits on sales of loans, net of
$9.0 million
, partially offset by
an increase
in profits on gain (loss) on securities of
$5.9 million
and
an increase
in net results from derivative transactions of
$7.6 million
. See “—Reconciliation of Non-GAAP Financial Measures” for our definition of Core Earnings and a reconciliation to income (loss) before taxes.
Net interest income
Interest income totaled
$57.5 million
for the three months ended
March 31, 2017
, compared to
$59.6 million
for the three months ended
March 31, 2016
. For the three months ended
March 31, 2017
, securities investments averaged
$1.8 billion
and loan investments averaged
$2.5 billion
. For the three months ended
March 31, 2016
, securities investments averaged
$2.5 billion
and loan investments averaged
$2.2 billion
. Securities investments
decreased
by
$0.6 billion
partially offset by a
$0.4 billion
increase
in loan investments, resulting in lower interest income.
83
Table of Contents
Interest expense totaled
$31.4 million
for the three months ended
March 31, 2017
, compared to
$29.5 million
for the three months ended
March 31, 2016
. The
$1.9 million
increase
in interest expense was primarily attributable to the increase in LIBOR rates throughout 2016 and 2017. As of
March 31, 2017
, we had
$1.6 billion
of floating rate debt, or
36.5%
of our total debt obligations, compared to
$1.5 billion
of floating rate debt, or
35.5%
of our total debt obligations as of
March 31, 2016
. The increase of
$145.3 million
of floating rate debt was primarily due to a
$42.3 million
increase in FHLB floating rate debt and a
$168.0 million
increase in our revolving credit facility, partially offset by a decrease in amounts due pursuant to repurchase agreements. The increase in percentage of floating rate debt is due both to an increase in floating rate debt as discussed above, as well as a
$448.0 million
decrease in FHLB fixed rate debt, partially offset by an increase in mortgage loan financing.
Net interest income after provision for loan losses totaled
$26.1 million
for the three months ended
March 31, 2017
, compared to
$29.9 million
for the three months ended
March 31, 2016
. The
$3.8 million
decrease
in net interest income after provision for loan losses was primarily attributable to the decrease in net interest income, increase in interest expense discussed above and increase in debt obligations.
Cost of funds, a non-GAAP financial measure, totaled
$35.1 million
for the three months ended
March 31, 2017
, compared to
$37.0 million
for the three months ended
March 31, 2016
. The
$1.9 million
decrease
in cost of funds was primarily attributable to a rise in interest rates period over period, offset by a
reduction
of average debt outstanding of
$283.2 million
.
We present cost of funds, which is a non-GAAP financial measure, as a supplemental measure of the Company’s cost of debt financing. We define cost of funds as interest expense as reported on our consolidated statements of income adjusted to include the net interest expense component resulting from our hedging activities, which is currently included in net results from derivative transactions on our consolidated statements of income. See “—Reconciliation of Non-GAAP Financial Measures” for our definition of cost of funds and a reconciliation to interest expense.
Interest spreads
As of
March 31, 2017
, the weighted average yield on our mortgage loan receivables was
6.6%
, compared to
7.0%
as of
March 31, 2016
as the weighted average yield on new loans originated was lower than the weighted average yield on loans that were securitized or paid off. As of
March 31, 2017
, the weighted average interest rate on borrowings against our mortgage loan receivables was
2.4%
, compared to
2.3%
as of
March 31, 2016
. The increase in the rate on borrowings against our mortgage loan receivables from
March 31, 2016
to
March 31, 2017
was primarily due to higher prevailing market borrowing rates. As of
March 31, 2017
, we had outstanding borrowings secured by our mortgage loan receivables equal to
41.7%
of the carrying value of our mortgage loan receivables, compared to
44.6%
as of
March 31, 2016
.
As of
March 31, 2017
, the weighted average yield on our real estate securities was
2.9%
, compared to
3.0%
as of
March 31, 2016
as the weighted average yield on securities purchased was lower than the weighted average yield on securities that were sold or paid off. As of
March 31, 2017
, the weighted average interest rate on borrowings against our real estate securities was
1.4%
, compared to
1.1%
as of
March 31, 2016
. The
increase
in the rate on borrowings against our real estate securities from
March 31, 2016
to
March 31, 2017
was primarily due to higher prevailing market borrowing rates. As of
March 31, 2017
, we had outstanding borrowings secured by our real estate securities equal to
78.8%
of the carrying value of our real estate securities, compared to
81.8%
as of
March 31, 2016
.
Our real estate is comprised of non-interest bearing assets; however, interest incurred on mortgage financing collateralized by such real estate is included in interest expense. As of
March 31, 2017
and
2016
, the weighted average interest rate on mortgage borrowings against our real estate was
4.9%
. As of
March 31, 2017
, we had outstanding borrowings secured by our real estate equal to
72.4%
of the carrying value of our real estate, compared to
67.7%
as of
March 31, 2016
.
84
Table of Contents
Provision for loan losses
We had
no
provision for loan loss expense for the three months ended
March 31, 2017
compared to
$0.2 million
for the three months ended
March 31, 2016
. We originate and invest primarily in loans with high credit quality, and we sell our conduit loans in the ordinary course of business. We estimate our loan loss provision based on our historical loss experience and our expectation of losses inherent in the investment portfolio but not yet realized. To ensure that the risk exposures are properly measured and the appropriate reserves are taken, the Company assesses a loan loss provision balance that will grow over time with its portfolio and the related risk as the assets approach maturity and ultimate refinancing where applicable. As a result, we determined that no provision expense for loan losses was required for the three months ended
March 31, 2017
. As of
March 31, 2017
,
two
of the Company’s loans, which were originated simultaneously as part of a single transaction, with a carrying value of
$26.9 million
were in default. The Company determined that no impairment was necessary due to the property’s liquidation value and continues to accrue interest on these loans.
Operating lease income and tenant recoveries
Operating lease income totaled
$19.6 million
for the three months ended
March 31, 2017
, compared to
$19.3 million
for the three months ended
March 31, 2016
. The
increase
of
$0.3 million
was attributable to acquisitions, which increased real estate to
$814.4 million
at
March 31, 2017
versus
$809.2 million
at
March 31, 2016
, as well as a full period of operations of properties acquired in
2016
.
Tenant recoveries totaled
$1.6 million
for the three months ended
March 31, 2017
, compared to
$1.3 million
for the three months ended
March 31, 2016
. The
increase
of
$0.3 million
reflects the acquisitions of office real estate in
2016
. It also reflects additional recoveries on properties acquired in
2017
and a full period of recoveries on properties acquired in
2016
.
Sales of loans, net
Income from sales of loans, net, which includes all loan sales, whether by securitization, whole loan sales or other means, totaled
$(1.0) million
for the three months ended
March 31, 2017
, compared to
$7.8 million
for the three months ended
March 31, 2016
,
a decrease
of
$8.8 million
. Income from sales of loans, net also includes unrealized losses on loans recorded as other than temporary impairments related to lower of cost or market adjustments. In the three months ended
March 31, 2017
, we participated in
no
securitization transactions and recorded
$1.0 million
of unrealized losses on loans recorded as other than temporary impairments related to lower of cost or market adjustments. In the three months ended
March 31, 2016
, we participated in
two
securitization transactions, selling
26
loans with an aggregate outstanding principal balance of
$249.2 million
. Income from sales of loans, net is subject to market conditions impacting timing, size and pricing and as such may vary significantly quarter to quarter. The
decrease
in income from sales of securitized loans, net of hedging was due to no securitization activity for the three months ended
March 31, 2017
.
Income from sale of loans, net, represents gross proceeds received from the sale of loans, less the book value of those loans at the time they were sold, less any costs, such as legal and closing costs, associated with the sale. Income from sales of securitized loans, net, a non-GAAP financial measure, represents the portion of income from sales of loans, net related to the sale of loans into securitization trusts. See “—Reconciliation of Non-GAAP Financial Measures” for our definition of income from sale of securitized loans, net of hedging and a reconciliation to income from sale of loans, net.
Realized gain (loss) on securities
Realized gain (loss) on securities totaled
$5.4 million
for the three months ended
March 31, 2017
, compared to
$(0.6) million
for the three months ended
March 31, 2016
,
an increase
of
$6.0 million
. For the three months ended
March 31, 2017
, we sold
$361.3 million
of CMBS securities. For the three months ended
March 31, 2016
, we sold
$15.5 million
of securities, comprised of
$15.0 million
of CMBS and
$0.5 million
of U.S. Agency Securities. The
increase
reflects
higher
transaction volume in
2017
as compared to
2016
.
85
Table of Contents
Unrealized gain (loss) on Agency interest-only securities
Unrealized gain (loss) on Agency interest-only securities represented a
gain
of
$0.2 million
for the three months ended
March 31, 2017
, compared to a
gain
of
$0.7 million
for the three months ended
March 31, 2016
. The
negative
change of
$0.5 million
in unrealized gain (loss) on Agency interest-only securities was due to amortization of the portfolio.
Income from sales of real estate, net
For the three months ended
March 31, 2017
, income from sales of real estate, net totaled
$2.3 million
compared to
$6.1 million
for the three months ended
March 31, 2016
. The
decrease
of
$3.8 million
was a result of the commercial real estate and residential condominium sales discussed below.
During the three months ended
March 31, 2017
, we sold
no
single-tenant net leased properties. During the three months ended
March 31, 2016
, we sold
one
single-tenant retail property resulting in a net gain on sale of
$0.7 million
.
During the three months ended
March 31, 2017
, income from sales of residential condominiums totaled
$2.3 million
. We sold
12
residential condominium units from Veer Towers in Las Vegas, NV, resulting in a net gain on sale of
$1.9 million
, and
six
residential condominium units from Terrazas River Park Village in Miami, FL, resulting in a net gain on sale of
$0.4 million
. During the three months ended
March 31, 2016
, income from sales of residential condominiums totaled
$5.4 million
. We sold
17
residential condominium units from Veer Towers in Las Vegas, NV, resulting in a net gain on sale of
$4.0 million
, and
21
residential condominium units from Terrazas River Park Village in Miami, FL, resulting in a net gain on sale of
$1.4 million
.
Fee and other income
Fee and other income totaled
$4.5 million
for the three months ended
March 31, 2017
, compared to
$3.0 million
for the three months ended
March 31, 2016
. We generate fee and other income from origination fees, exit fees and other fees on the loans we originate and in which we invest, HOA fees, unrealized gains (losses) on our investment in mutual fund and dividend income on our investment in FHLB stock. The
$1.5 million
increase
in fee and other income year-over-year was primarily due to an increase in exit fees, HOA fee income and dividend income on our investment in FHLB stock, partially offset by a decrease in management fees due to the termination of our institutional partnership and our managed account and lower origination fees due to lower origination volume in 2016.
Net result from derivative transactions
Net result from derivative transactions represented a
loss
of
$2.0 million
for the three months ended
March 31, 2017
, which was comprised of an unrealized
loss
of
$5.7 million
and a realized
gain
of
$3.7 million
, compared to a
loss
of
$50.9 million
which was comprised of an unrealized
loss
of
$9.6 million
and a realized
loss
of
$41.2 million
, for the three months ended
March 31, 2016
, a
positive
change of
$48.9 million
. The derivative positions that generated these results were a combination of interest rate swaps, caps, and futures that we employed in an effort to hedge the interest rate risk on the financing of our fixed rate assets and the net interest income we earn against the impact of changes in interest rates. The
loss
in
2017
was primarily related to the movement in interest rates during the three months ended
March 31, 2017
. The total net result from derivative transactions is composed of hedging interest expense, realized gains/losses related to hedge terminations and unrealized gains/losses related to changes in the fair value of asset hedges. The hedge positions were related to fixed rate conduit loans and securities investments.
Earnings (loss) from investment in unconsolidated joint ventures
Total earnings (loss) from investment in unconsolidated joint ventures totaled
$(0.1) million
for the three months ended
March 31, 2017
, compared to
$0.8 million
for the three months ended
March 31, 2016
. There were
$0.9 million
in earnings from our investment in LCRIP I for the three months ended
March 31, 2016
, which reflects recognition of final incentive fee earned from our investment. The term of LCRIP I expired on April 15, 2016. At that time, LCRIP I made distributions to the partners in the aggregate amounts determined by the general partner in accordance with the Limited Partnership Agreement. Earnings from our investment in Grace Lake JV totaled
$0.2 million
for the three months ended
March 31, 2017
and
2016
. Earnings (loss) from our investment in 24 Second Avenue totaled
$(0.3) million
for the three months ended
March 31, 2017
and
2016
. The loss is due to a negative return related to upfront development costs on the investment.
86
Table of Contents
Gain (loss) on extinguishment of debt
Gain (loss) on extinguishment of debt totaled
$0.1 million
for the three months ended
March 31, 2017
, compared to
$5.4 million
for the three months ended
March 31, 2016
. During the three months ended March 31, 2017, the Company retired
$6.1 million
of principal of the 2017 Notes for a repurchase price of
$6.2 million
, recognizing a
$0.1 million
net loss on extinguishment of debt after recognizing
$22,847
of unamortized debt issuance costs associated with the retired debt. During the three months ended March 31, 2016, the Company retired $21.9 million of principal of the 2017 Notes for a repurchase price of $21.4 million, recognizing a $0.3 million net gain on extinguishment of debt after recognizing $(0.2) million of unamortized debt issuance costs associated with the retired debt, and the Company retired $33.8 million of principal of the 2021 Notes for a repurchase price of $28.2 million, recognizing a $5.1 million net gain on extinguishment of debt after recognizing $(0.4) million of unamortized debt issuance costs associated with the retired debt.
Salaries and employee benefits
Salaries and employee benefits totaled
$16.0 million
for the three months ended
March 31, 2017
, compared to
$12.6 million
for the three months ended
March 31, 2016
. Salaries and employee benefits are comprised primarily of salaries, bonuses, originator bonuses related to loan profitability, equity based compensation and other employee benefits. The
increase
of
$3.4 million
in compensation expense was attributable to an
increase
in equity based compensation expense related to vesting during the three months ended
March 31, 2017
.
Operating expenses
Operating expenses totaled
$5.5 million
for the three months ended
March 31, 2017
, compared to
$6.3 million
for the three months ended
March 31, 2016
. Operating expenses are primarily comprised of professional fees, lease expense, and technology expenses. The
decrease
of
$0.8 million
represents cost cutting initiatives in 2016 and 2017.
Real estate operating expenses
Real estate operating expenses totaled
$7.5 million
for the three months ended
March 31, 2017
, compared to
$5.7 million
for the three months ended
March 31, 2016
. The
increase
of
$1.8 million
in real estate operating expenses was in part due to the acquisitions of office real estate in
2016
, an increase in HOA fees on our portfolio of condominiums and an increase in real estate taxes.
Fee expense
Fee expense totaled
$0.7 million
for the three months ended
March 31, 2017
and
2016
. Fee expense is comprised primarily of custodian fees, financing costs and servicing fees related to loans.
Depreciation and amortization
Depreciation and amortization totaled
$8.6 million
for the three months ended
March 31, 2017
, compared to
$9.8 million
for the three months ended
March 31, 2016
. The
$1.2 million
decrease
in depreciation and amortization is primarily attributable to an out-of-period-adjustment recorded in the first quarter of 2017 reducing depreciation expense by $0.8 million, related to prior periods and certain intangible assets approaching the end of their useful lives in
2017
.
Income tax (benefit) expense
Most of our consolidated income tax provision related to the business units held in our TRSs. Income tax (benefit) expense totaled
$(1.4) million
for the three months ended
March 31, 2017
, compared to
$(0.9) million
for the three months ended
March 31, 2016
. The
decrease
of
$0.5 million
is primarily attributable to the
decrease
d income in our TRSs.
87
Table of Contents
Liquidity and Capital Resources
Our financing strategies are critical to the success and growth of our business. We manage our financing to complement our asset composition and to diversify our exposure across multiple capital markets and counterparties.
We require substantial amounts of capital to support our business. The management team, in consultation with our board of directors, establishes our overall liquidity and capital allocation strategies. A key objective of those strategies is to support the execution of our business strategy while maintaining sufficient ongoing liquidity throughout the business cycle to service our financial obligations as they become due. When making funding and capital allocation decisions, members of our senior management consider business performance; the availability of, and costs and benefits associated with, different funding sources; current and expected capital markets and general economic conditions; our balance sheet and capital structure; and our targeted liquidity profile and risks relating to our funding needs.
To ensure that Ladder Capital can effectively address the funding needs of the Company on a timely basis, we maintain a diverse array of liquidity sources including (1) cash and cash equivalents; (2) cash generated from operations; (3) borrowings under repurchase agreements; (4) principal repayments on investments including mortgage loans and securities; (5) borrowings under our credit agreement; (6) borrowings under our revolving credit facility; (7) proceeds from securitizations and sales of loans; (8) proceeds from the sale of securities; (9) proceeds from the sale of real estate; (10) proceeds from the issuance of the Notes; and (11) proceeds from the issuance of equity capital. We use these funding sources to meet our obligations on a timely basis.
Our primary uses of liquidity are for (1) the funding of loan and real estate-related investments; (2) the repayment of short-term and long-term borrowings and related interest; (3) the funding of our operating expenses; and (4) distributions to our equity investors to comply with the REIT distribution requirements and the terms of LCFH’s LLLP Agreement. We require short-term liquidity to fund loans that we originate and hold on our consolidated balance sheet pending sale, including through whole loan sale, participation, or securitization. We generally require longer-term funding to finance the loans and real estate-related investments that we hold for investment. We have historically used the aforementioned funding sources to meet the operating and investment needs as they have arisen and have been able to do so by applying a rigorous approach to long and short-term cash and debt forecasting.
In addition, as a REIT, we are also required to make sufficient dividend payments to our shareholders (and equivalent distributions to the Continuing LCFH Limited Partners) in amounts at least sufficient to maintain out REIT status. We have obtained the Private Letter Ruling, pursuant to which we may elect to pay a portion of our dividends in stock, subject to a cash/stock election by our shareholders, to optimize our level of capital retention. Accordingly, our cash requirement to pay dividends to maintain REIT status could be substantially reduced at the discretion of the board.
A summary of our financial obligations is provided below in our Contractual Obligations table. Except for the maturity of the 2017 Notes due October, 1, 2017, all our existing financial obligations, due within the following year, are either extendable for one or more additional years at our discretion or are incurred in the normal course of business (i.e., interest payments/loan funding obligations).
On
April 3, 2017
, the Company repaid the remaining
$291.5 million
in aggregate principal amount of the 2017 Notes (including accrued and unpaid interest as of that date).
We generally seek to maintain a debt-to-equity ratio of approximately 3.0:1.0 or below. This ratio typically fluctuates during the course of a fiscal year due to the normal course of business in our conduit lending operations, in which we generally securitize our inventory of loans at intervals, and also because of changes in our asset mix, due in part to such securitizations. We generally seek to match fund our assets according to their liquidity characteristics and expected hold period. We believe that the defensive positioning of our predominantly senior secured assets and our financing strategy has allowed us to maintain financial flexibility to capitalize on an attractive range of market opportunities as they have arisen.
88
Table of Contents
We and our subsidiaries may incur substantial additional debt in the future. However, we are subject to certain restrictions on our ability to incur additional debt in the indentures governing the Notes (the “Indentures”) and our other debt agreements. Under the Indentures, we may not incur certain types of indebtedness unless our consolidated debt to equity ratio (as defined in the Indentures) is less than or equal to 4.00 to 1.00 and our consolidated non-funding debt to equity ratio (as defined in the Indentures) is less than or equal to 1.75 to 1.00 or if the unencumbered assets of the Company and its subsidiaries is less than 120% of their unsecured indebtedness, although our subsidiaries are permitted to incur indebtedness where recourse is limited to the assets and/or the general credit of such subsidiary. Our borrowings under certain financing agreements and our committed loan facilities are subject to maximum consolidated leverage ratio limits (currently ranging from 3.50 to 1.00 to 4.00 to 1.00), including maximum consolidated leverage ratio limits weighted by asset composition that change based on our asset base at the time of determination, and, in the case of one provider, a minimum interest coverage ratio requirement of 1.50 to 1.00 if certain liquidity thresholds are not satisfied. These restrictions, which would permit us to incur substantial additional debt, are subject to significant qualifications and exceptions.
Our principal debt financing sources include: (1) committed secured funding provided by banks, (2) uncommitted secured funding sources, including asset repurchase agreements with a number of banks, (3) long term nonrecourse mortgage financing, (4) long term senior unsecured notes in the form of corporate bonds and (5) borrowings on both a short- and long-term committed basis, made by Tuebor from the FHLB.
As of
March 31, 2017
, we had unrestricted cash and cash equivalents of
$62.6 million
, unencumbered loans of
$897.2 million
, unencumbered securities of
$48.8 million
, unencumbered real estate of
$63.1 million
and
$491.6 million
of other assets not secured by any portion of secured indebtedness.
To maintain our qualification as a REIT under the Code, we were required to distribute our accumulated earnings and profits attributable to taxable periods ending prior to January 1, 2015 and we must annually distribute at least 90% of our taxable income. Consistent with the terms of the Private Letter Ruling, we paid our fourth quarter
2016
and
2015
dividends in a combination of cash and stock and may pay future distributions in such a manner; however, the REIT distribution requirements limit our ability to retain earnings and thereby replenish or increase capital for operations. We believe that our significant capital resources and access to financing will provide us with financial flexibility at levels sufficient to meet current and anticipated capital requirements, including funding new investment opportunities, paying distributions to our shareholders and servicing our debt obligations.
Our captive insurance company subsidiary, Tuebor, is subject to state regulations which require that dividends may only be made with regulatory approval. Largely as a result of this restriction,
$324.3 million
of Tuebor’s member’s capital was restricted from transfer to Tuebor’s parent without prior approval of state insurance regulators at
March 31, 2017
.
The Company established a broker-dealer subsidiary, LCS, which was initially licensed and capitalized to do business in July 2010. LCS is required to be compliant with FINRA and SEC regulations, which require that dividends may only be made with regulatory approval. Largely as a result of this restriction,
$1.9 million
of LCS’s member’s capital was restricted from transfer to LCS’s parent without prior approval of regulators at
March 31, 2017
.
Cash, cash equivalents and restricted cash
We held unrestricted cash and cash equivalents of
$62.6 million
and
$44.6 million
at
March 31, 2017
and
December 31, 2016
, respectively. We held restricted cash of
$54.4 million
and
$44.8 million
at
March 31, 2017
and
December 31, 2016
, respectively. We elected to early adopt ASU 2016-18 effective January 1, 2017. ASU 2016-18 requires the inclusion of restricted cash with cash and cash equivalents when reconciling the beginning-of-the-period and end-of-period total amounts show on the statement of cash flows. We held cash, cash equivalents and restricted cash of
$117.0 million
and
$89.4 million
at
March 31, 2017
and
December 31, 2016
, respectively.
Cash generated from (used in) operations
Our operating activities were a net provider (user) of cash of
$(225.3) million
and
$182.2 million
during the
three months ended
March 31, 2017
and
2016
, respectively. Cash from operations includes the origination of loans held for sale, net of the proceeds from sale of loans and gains from sales of loans, which was the predominant driver of the
$407.5 million
decrease
in cash generated from operations for the
three months ended
March 31, 2017
, compared to the
three months ended
March 31, 2016
.
89
Table of Contents
Borrowings under various financing arrangements
Our financing strategies are critical to the success and growth of our business. We manage our leverage policies to complement our asset composition and to diversify our exposure across multiple counterparties. Our borrowings under various financing arrangements as of
March 31, 2017
and
December 31, 2016
are set forth in the table below ($ in thousands):
March 31, 2017
December 31, 2016
Committed loan repurchase facilities
$
684,994
$
567,163
Committed securities repurchase facility
115,000
228,317
Uncommitted securities repurchase facilities
239,361
311,705
Total repurchase facilities
1,039,355
1,107,185
Revolving credit facility
168,000
25,000
Mortgage loan financing
589,217
590,106
Mortgage loan receivable financing
57,038
—
Borrowings from the FHLB
1,475,500
1,660,000
Senior unsecured notes
1,048,576
(1)
559,847
Total debt obligations
$
4,377,686
$
3,942,138
(1)
Presented net of unamortized debt issuance costs of
$9.2 million
at
March 31, 2017
. Pursuant to their terms, the Company had called for prepayment of the 2017 Notes at par (plus any accrued and unpaid interest to the redemption date) with an outstanding principal balance of
$291.5 million
. The Company remitted the payment amount to the Trustee on March 31, 2017 and the 2017 Notes were repaid on April 3, 2017. The amount held by the Trustee was reflected in other assets on the Company’s consolidated balance sheets as of
March 31, 2017
.
The Company’s repurchase facilities include covenants covering minimum net worth requirements (ranging from $300.0 million to
$899.4 million
), maximum reductions in net worth over stated time periods, minimum liquidity levels (typically $30.0 million of cash or a higher standard that often allows for the inclusion of different percentages of liquid securities in the determination of compliance with the requirement), maximum leverage ratios (calculated in various ways based on specified definitions of indebtedness and net worth) and a fixed charge coverage ratio of 1.25x, and, in the instance of one lender, an interest coverage ratio of 1.50x, in each case, if certain liquidity thresholds are not satisfied. We believe we were in compliance with all covenants as of
March 31, 2017
and
December 31, 2016
. Further, certain of our financing arrangements and loans on our real property are secured by the assets of the Company, including pledges of the equity of certain subsidiaries or the assets of certain subsidiaries. From time to time, certain of these financing arrangements and loans may prohibit certain of our subsidiaries from paying dividends to the Company, from making distributions on such subsidiary’s capital stock, from repaying to the Company any loans or advances to such subsidiary from the Company or from transferring any of such subsidiary’s property or other assets to the Company or other subsidiaries of the Company.
Committed loan facilities
We are parties to multiple committed loan repurchase agreement facilities, totaling
$1.7 billion
of credit capacity. As of
March 31, 2017
, the Company had
$685.0 million
of borrowings outstanding, with an additional
$1.0 billion
of committed financing available. As of
December 31, 2016
, the Company had
$567.2 million
of borrowings outstanding, with an additional
$1.1 billion
of committed financing available. Assets pledged as collateral under these facilities are generally limited to whole mortgage loans collateralized by first liens on commercial real estate. Our repurchase facilities include covenants covering net worth requirements, minimum liquidity levels, and maximum debt/equity ratios. We believe we were in compliance with all covenants as of
March 31, 2017
and
December 31, 2016
.
90
Table of Contents
We have the option to extend some of our existing facilities subject to a number of customary conditions. The lenders have sole discretion with respect to the inclusion of collateral in these facilities, to determine the market value of the collateral on a daily basis, and, if the estimated market value of the included collateral declines, the lenders have the right to require additional collateral or a full and/or partial repayment of the facilities (margin call), sufficient to rebalance the facilities. Typically, the facilities are established with stated guidelines regarding the maximum percentage of the collateral asset’s market value that can be borrowed. We often borrow at a lower percentage of the collateral asset’s value than the maximum leaving us with excess borrowing capacity that can be drawn upon at a later date and/or applied against future margin calls so that they can be satisfied on a cashless basis.
Committed securities facility
We are a party to a term master repurchase agreement with a major U.S. banking institution for CMBS, totaling
$400.0 million
of credit capacity. As we do in the case of borrowings under committed loan facilities, we often borrow at a lower percentage of the collateral asset’s value than the maximum leaving us with excess borrowing capacity that can be drawn upon a later date and/or applied against future margin calls so that they can be satisfied on a cashless basis. As of
March 31, 2017
, the Company had
$115.0 million
of borrowings outstanding, with an additional
$285.0 million
of committed financing available. As of
December 31, 2016
, the Company had
$228.3 million
of borrowings outstanding, with an additional
$171.7 million
of committed financing available.
Uncommitted securities facilities
We are party to multiple master repurchase agreements with several counterparties to finance our investments in CMBS and U.S. Agency Securities. The securities that served as collateral for these borrowings are highly liquid and marketable assets that are typically of relatively short duration. As we do in the case of other secured borrowings, we often borrow at a lower percentage of the collateral asset’s value than the maximum leaving us with excess borrowing capacity that can be drawn upon a later date and/or applied against future margin calls so that they can be satisfied on a cashless basis.
Collateralized borrowings under repurchase agreement
The following table presents the amount of collateralized borrowings outstanding as of the end of each quarter, the average amount of collateralized borrowings outstanding during the quarter and the monthly maximum amount of collateralized borrowings outstanding during the quarter ($ in thousands):
Total
Collateralized Borrowings Under Repurchase Agreements (1)
Other Collateralized Borrowings (2)
Quarter Ended
Quarter-end balance
Average quarterly balance
Maximum balance of any month-end
Quarter-end balance
Average quarterly balance
Maximum balance of any month-end
Quarter-end balance
Average quarterly balance
Maximum balance of any month-end
March 31, 2014
$
370,970
$
549,085
$
782,147
$
370,970
$
549,085
$
782,147
$
—
$
—
$
—
June 30, 2014
685,693
1,056,118
1,258,258
685,693
1,056,118
1,258,258
—
—
—
September 30, 2014
761,627
836,330
895,904
761,627
831,330
880,904
—
5,000
15,000
December 31, 2014
1,489,416
1,394,674
1,603,206
1,431,666
1,340,924
1,545,456
57,750
53,750
57,750
March 31, 2015
1,456,163
1,481,913
1,506,723
1,409,413
1,427,496
1,447,973
46,750
54,417
58,750
June 30, 2015
1,178,130
1,308,066
1,492,066
1,056,380
1,216,316
1,370,316
121,750
91,750
121,750
September 30, 2015
1,241,326
1,420,356
1,653,179
1,191,326
1,347,523
1,556,429
50,000
72,833
96,750
December 31, 2015
1,260,755
1,296,608
1,344,330
1,260,755
1,283,008
1,323,930
—
13,600
20,400
March 31, 2016
1,104,339
1,162,008
1,240,778
1,104,339
1,162,008
1,240,778
—
—
—
June 30, 2016
1,139,615
1,108,263
1,139,615
1,139,615
1,108,263
1,139,615
—
—
—
September 30, 2016
1,458,327
1,393,122
1,468,013
1,458,327
1,393,122
1,468,013
—
—
—
December 31, 2016
1,107,185
1,397,061
1,555,941
1,107,185
1,397,061
1,555,941
—
—
—
March 31, 2017
1,039,356
1,073,893
1,119,863
1,039,356
1,073,893
1,119,863
—
—
—
(1)
Collateralized borrowings under repurchase agreements include all securities and loan financing under repurchase agreements.
91
Table of Contents
(2)
Other collateralized borrowings include borrowings under credit agreement and borrowings under credit and security agreement.
As of
March 31, 2017
, we had repurchase agreements with
nine
counterparties, with total debt obligations outstanding of
$1.0 billion
. As of
March 31, 2017
,
three
counterparties,
Deutsche Bank, J.P. Morgan and Wells Fargo
, held collateral that exceeded the amounts borrowed under the related repurchase agreements by more than
$74.1 million
, or 5% of our total equity. As of
March 31, 2017
, the weighted average haircut, or the percent of collateral value in excess of the loan amount, under our repurchase agreements was
36.1%
. There have been no significant fluctuations in haircuts across asset classes on our repurchase facilities.
Revolving Credit Facility
On February 11, 2014, we entered into a revolving credit facility (the “Revolving Credit Facility”), which was subsequently amended on February 26, 2016, March 1, 2017 and March 23, 2017, including to add additional banks to our syndicate, add two additional one-year extension options and increase its maximum funding capacity. The Revolving Credit Facility provides for an aggregate maximum borrowing amount of
$168.5 million
, including a
$25.0 million
sublimit for the issuance of letters of credit. As of
March 31, 2017
, the Company had
$168.0 million
borrowings outstanding under this facility. As of
December 31, 2016
, the Company had
$25.0 million
borrowings outstanding under this facility. The Revolving Credit Facility is available on a revolving basis to finance the Company’s working capital needs and for general corporate purposes. The Revolving Credit Facility has a
three
-year maturity, which may be extended by
four
12
-month periods subject to the satisfaction of customary conditions, including the absence of default. Interest is incurred on the Revolving Credit Facility at a rate of one-month LIBOR plus
3.50%
per annum payable monthly in arrears.
The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries. The Revolving Credit Facility is secured by a pledge of the shares of (or other ownership or equity interests in) certain subsidiaries to the extent the pledge is not restricted under existing regulations, law or contractual obligations.
LCFH is subject to customary affirmative covenants and negative covenants, including limitations on the incurrence of additional debt, liens, restricted payments, sales of assets and affiliate transactions under the Revolving Credit Facility. In addition, under the Revolving Credit Facility, LCFH is required to comply with financial covenants relating to minimum net worth, maximum leverage, minimum liquidity, and minimum fixed charge coverage, consistent with our other credit facilities. Our ability to borrow under the Revolving Credit Facility will be dependent on, among other things, LCFH’s compliance with the financial covenants. The Revolving Credit Facility contains customary events of default, including non-payment of principal or interest, fees or other amounts, failure to perform or observe covenants, cross-default to other indebtedness, the rendering of judgments against the Company or certain of our subsidiaries to pay certain amounts of money and certain events of bankruptcy or insolvency.
Mortgage loan financing
We generally finance our real estate using long-term nonrecourse mortgage financing. During the
three months ended
March 31, 2017
, we executed
no
term debt agreements to finance real estate. These nonrecourse debt agreements are fixed rate financing at rates ranging from
4.25%
to
6.75%
, maturing between
2018 - 2026
and totaling
$589.2 million
at
March 31, 2017
and
$590.1 million
at
December 31, 2016
. These long-term nonrecourse mortgages include net unamortized premiums of
$5.3 million
and
$5.6 million
at
March 31, 2017
and
December 31, 2016
, respectively, representing proceeds received upon financing greater than the contractual amounts due under the agreements. The premiums are being amortized over the remaining life of the respective debt instruments using the effective interest method. We recorded
$0.2 million
and
$0.2 million
of premium amortization, which decreased interest expense, for the
three months ended
March 31, 2017
and
2016
, respectively. The loans are collateralized by real estate and related lease intangibles, net, of
$749.7 million
and
$757.5 million
as of
March 31, 2017
and
December 31, 2016
, respectively.
92
Table of Contents
Mortgage Loan Receivable Financing (Nonrecourse)
During the
three months ended
March 31, 2017
, the transfers of financial assets via sales of loans were treated as sales in accordance with ASC Topic 860
—
Transfers and Servicing, with the exception of
two
assets with a combined book value of
$56.1 million
in which the Company retains effective control that would preclude sales accounting. The transfers are considered nonrecourse secured borrowings in which the assets remain on the Company’s consolidated balance sheets in mortgage loan receivables held for investment, net, at amortized cost and the sale proceeds of
$57.0 million
are recognized in debt obligations. During the
three months ended
March 31, 2016
, the transfers of financial assets via sales of loans were treated as sales under ASC Topic 860
—
Transfers and Servicing.
FHLB financing
On July 11, 2012, Tuebor became a member of the FHLB. As of
March 31, 2017
, Tuebor had
$1.5 billion
of borrowings outstanding (with an additional
$524.5 million
of committed term financing available from the FHLB), with terms of overnight to
7 years
, interest rates of
0.57%
to
2.74%
, and advance rates of
57.8%
to
95.2%
of the collateral. As of
March 31, 2017
, collateral for the borrowings was comprised of
$1.2 billion
of CMBS and U.S. Agency Securities and
$761.0 million
of first mortgage commercial real estate loans. The weighted-average borrowings outstanding were
$1.6 billion
for the
three months ended
March 31, 2017
. On March 21, 2016, Tuebor’s advance limit was updated to the lowest of
$2.0 billion
,
40%
of Tuebor’s total assets or
150%
of Ladder Capital Corp’s total equity. As of
December 31, 2016
, Tuebor had
$1.7 billion
of borrowings outstanding (with an additional
$338.9 million
of committed term financing available from the FHLB), with terms of overnight to
7 years
, interest rates of
0.43%
to
2.74%
, and advance rates of
49.6%
to
95.2%
of the collateral. As of
December 31, 2016
, collateral for the borrowings was comprised of
$1.4 billion
of CMBS and U.S. Agency Securities and
$724.0 million
of first mortgage commercial real estate loans. The weighted-average borrowings outstanding were
$1.8 billion
for the
three months ended
December 31, 2016
.
Effective February 19, 2016, the FHFA, regulator of the FHLB, adopted a final rule amending its regulation regarding the eligibility of captive insurance companies for FHLB membership.
Pursuant to the final rule, Tuebor may remain a member of the FHLB through February 19, 2021 (the “Transition Period”). During the Transition Period, Tuebor is eligible to continue to draw new additional advances, extend the maturities of existing advances, and pay off outstanding advances on the same terms as non-captive insurance company FHLB members with the following two exceptions:
1.
New advances (including any existing advances that are extended during the Transition Period) will have maturity dates on or before February 19, 2021; and
2.
The FHLB will make new advances to Tuebor subject to a requirement that Tuebor’s total outstanding advances do not exceed 40% of Tuebor’s total assets. As of
March 31, 2017
, the Company is in compliance with this requirement.
Tuebor has executed new advances since the effective date of the new rule in the ordinary course of business.
FHLB advances amounted to
33.7%
of the Company’s outstanding debt obligations as of
March 31, 2017
. The Company does not anticipate that the FHFA’s final regulation will materially impact its operations as it will continue to access FHLB advances during the five-year Transition Period and it has multiple, diverse funding sources for financing its portfolio in the future. In the latter stages of the five-year Transition Period, the Company expects to adjust its financing activities by gradually making greater use of alternative sources of funding of types currently used by the Company including secured and unsecured borrowings from banks and other counterparties, the issuance of corporate bonds and equity, and the securitization or sale of assets. Future moves to alternative funding sources could result in higher or lower advance rates from secured funding sources but also the incurrence of higher funding and operating costs than would have been incurred had FHLB funding continued to be available. In addition, the Company may find it more difficult to obtain committed secured funding for multiple year terms as it has been able to obtain from the FHLB.
The Transition Period allows time for events to occur that may impact Tuebor’s long-term membership in the FHLB, including further regulatory changes, the enactment of legislation, or the filing of litigation challenging the validity of the final rule. During this period, a combination of these external events and/or Tuebor’s own actions could result in the emergence of feasible alternative approaches for it to retain its FHLB membership.
There is no assurance that the FHFA or the FHLB will not take actions that could adversely impact Tuebor’s membership in the FHLB and continuing access to new or existing advances prior to February 19, 2021.
93
Table of Contents
Tuebor is subject to state regulations which require that dividends (including dividends to the Company as its parent) may only be made with regulatory approval. However, there can be no assurance that we would obtain such approval if sought. Largely as a result of this restriction,
$324.3 million
of the member’s capital was restricted from transfer to Tuebor’s parent without prior approval of state insurance regulators at
March 31, 2017
.
Senior Unsecured Notes
LCFH issued the 2022 Notes, the 2021 Notes and the 2017 Notes (each as defined below, and collectively, the “Notes”) with Ladder Capital Finance Corporation (“LCFC”), as co-issuers on a joint and several basis. LCFC is a 100% owned finance subsidiary of Series TRS of LCFH with no assets, operations, revenues or cash flows other than those related to the issuance, administration and repayment of the Notes. The Company and certain subsidiaries of LCFH currently guarantee the obligations under the Notes and the indenture. The Company is the general partner of LCFH and, through LCFH and its subsidiaries, operates the Ladder Capital business. As of
March 31, 2017
, the Company has a
71.4%
economic and voting interest in LCFH and controls the management of LCFH as a result of its ability to appoint board members. Accordingly, the Company consolidates the financial results of LCFH and records noncontrolling interest for the economic interest in LCFH held by the Continuing LCFH Limited Partners. In addition, the Company, through certain subsidiaries which are treated as TRSs, is indirectly subject to U.S. federal, state and local income taxes. Other than the noncontrolling interest in the Operating Partnership and federal, state and local income taxes, there are no material differences between the Company’s consolidated financial statements and LCFH’s consolidated financial statements. Unamortized debt issuance costs of
$9.2 million
and
$4.0 million
are included in senior unsecured notes as of
March 31, 2017
and
December 31, 2016
, respectively, in accordance with GAAP.
2017 Notes
On September 19, 2012, LCFH issued
$325.0 million
in aggregate principal amount of
7.375%
senior notes due October 1, 2017 (the “2017 Notes”). The 2017 Notes require interest payments semi-annually in cash in arrears on April 1 and October 1 of each year, beginning on September 19, 2012. The 2017 Notes were unsecured and subject to incurrence-based covenants, including limitations on the incurrence of additional debt, restricted payments, liens, sales of assets, affiliate transactions and other covenants typical for financings of this type. At any time on or after April 1, 2017, the 2017 Notes were redeemable at the option of the Company, in whole or in part, upon not less than
30
nor more than
60
days’ notice, without penalty. On November 5, 2014, the board of directors authorized the Company to make up to
$325.0 million
in repurchases of the 2017 Notes from time to time without further approval.
On December 17, 2014, the Company retired
$5.4 million
of principal of the 2017 Notes for a repurchase price of
$5.6 million
recognizing a
$0.2 million
loss on extinguishment of debt. During the year ended December 31, 2106, the Company retired
$21.9 million
of principal of the 2017 Notes for a repurchase price of
$21.4 million
, recognizing a
$0.3 million
net gain on extinguishment of debt after recognizing
$(0.2) million
of unamortized debt issuance costs associated with the retired debt. During the three months ended March 31, 2017, the Company retired
$6.1 million
of principal of the 2017 Notes for a repurchase price of
$6.2 million
, recognizing a
$0.1 million
net loss on extinguishment of debt after recognizing
$22,847
of unamortized debt issuance costs associated with the retired debt. As of
March 31, 2017
, the remaining
$291.5 million
in aggregate principal amount of the 2017 Notes was due October 2, 2017.
On March 1, 2017, the Company delivered a notice of conditional full redemption to holders of the 2017 Notes, pursuant to which the Company redeemed all outstanding 2017 Notes at 100% of the principal amount thereof (plus any accrued and unpaid interest to the redemption date) as of April 1, 2017. The redemption was conditioned on the completion by the Company of a senior notes offering with gross proceeds of not less than $500 million. The Company’s offering of the 2022 Notes, described below, satisfied this condition. On
April 3, 2017
, the Company repaid the remaining
$291.5 million
in aggregate principal amount of the 2017 Notes (including accrued and unpaid interest as of that date).
94
Table of Contents
2021 Notes
On August 1, 2014, LCFH issued
$300.0 million
in aggregate principal amount of
5.875%
senior notes due August 1, 2021 (the “2021 Notes”). The 2021 Notes require interest payments semi-annually in cash in arrears on February 1 and August 1 of each year, beginning on February 1, 2015. The 2021 Notes will mature on August 1, 2021. The 2021 Notes are unsecured and are subject to incurrence-based covenants, including limitations on the incurrence of additional debt, restricted payments, liens, sales of assets, affiliate transactions and other covenants typical for financings of this type. At any time on or after August 1, 2020, the 2021 Notes are redeemable at the option of the Company, in whole or in part, upon not less than
30
nor more than
60
days’ notice, without penalty. On February 24, 2016, the board of directors authorized the Company to make up to
$100.0 million
in repurchases of the 2021 Notes from time to time without further approval.
During the year ended December 31, 2016, the Company retired
$33.8 million
of principal of the 2021 Notes for a repurchase price of
$28.2 million
, recognizing a
$5.1 million
net gain on extinguishment of debt after recognizing
$(0.4) million
of unamortized debt issuance costs associated with the retired debt. As of
March 31, 2017
, the remaining
$266.2 million
in aggregate principal amount of the 2021 Notes is due August 1, 2021.
2022 Notes
On March 16, 2017, LCFH issued
$500.0 million
in aggregate principal amount of
5.250%
senior notes due March 15, 2022 (the “2022 Notes”). The 2022 Notes require interest payments semi-annually in cash in arrears on March 15 and September 15 of each year, beginning on September 15, 2017. The 2022 Notes will mature on March 15, 2022. The 2022 Notes are unsecured and are subject to an unencumbered assets to unsecured debt covenant. At any time on or after September 15, 2021, the 2022 Notes are redeemable at the option of the Company, in whole or in part, upon not less than 15 nor more than 60 days’ notice, without penalty.
Stock Repurchases
On October 30, 2014, the board of directors authorized the Company to make up to
$50.0 million
in repurchases of the Company’s Class A common stock from time to time without further approval. Stock repurchases by the Company are generally made for cash in open market transactions at prevailing market prices but may also be made in privately negotiated transactions or otherwise. The timing and amount of purchases are determined based upon prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. As of
March 31, 2017
, the Company has a remaining amount available for repurchase of
$44.4 million
, which represents
3.9%
in the aggregate of its outstanding Class A common stock, based on the closing price of
$14.44
per share on such date.
The following table is a summary of the Company’s repurchase activity of its Class A common stock during the
three months ended
March 31, 2017
and
2016
($ in thousands):
Shares
Amount(1)
Authorizations remaining as of December 31, 2016
$
44,353
Additional authorizations
—
Repurchases paid
—
—
Repurchases unsettled
—
Authorizations remaining as of March 31, 2017
$
44,353
(1)
Amount excludes commissions paid associated with share repurchases.
95
Table of Contents
Shares
Amount(1)
Authorizations remaining as of December 31, 2015
$
49,006
Additional authorizations
—
Repurchases paid
424,317
(4,653
)
Repurchases unsettled
—
Authorizations remaining as of March 31, 2016
$
44,353
(1)
Amount excludes commissions paid associated with share repurchases.
Dividends
To maintain our qualification as a REIT under the Code, we must annually distribute at least 90% of our taxable income and, for 2015, we had to distribute our undistributed accumulated earnings and profits attributable to taxable periods prior to January 1, 2015 (the “E&P Distribution”). The Company made the E&P Distribution on January 21, 2016 and has paid and in the future intend to declare regular quarterly distributions to our shareholders in an amount approximating our net taxable income.
Consistent with the Private Letter Ruling we may, subject to a cash/stock election by our shareholders, pay a portion of our dividends in stock, to provide for meaningful capital retention; however, the REIT distribution requirements limit our ability to retain earnings and thereby replenish or increase capital for operations. The timing and amount of future distributions is based on a number of factors, including, among other things, our future operations and earnings, capital requirements and surplus, general financial condition and contractual restrictions. All dividend declarations are subject to the approval of our board of directors. Generally, we expect the distributions to be taxable as ordinary dividends to our shareholders, whether paid in cash or a combination of cash and common stock, and not as a tax-free return of capital or a capital gain. We believe that our significant capital resources and access to financing will provide the financial flexibility at levels sufficient to meet current and anticipated capital requirements, including funding new investment opportunities, paying distributions to our shareholders and servicing our debt obligations.
The following table presents dividends declared (on a per share basis) of Class A common stock for the
three months ended
March 31, 2017
and
2016
:
Declaration Date
Dividend per Share
March 1, 2017
$
0.300
Total
$
0.300
March 1, 2016
$
0.275
Total
$
0.275
Principal repayments on investments
We receive principal amortization on our loans and securities as part of the normal course of our business. Repayment of mortgage loan receivables provided net cash of
$68.5 million
for the
three months ended
March 31, 2017
and
$218.9 million
for the
three months ended
March 31, 2016
. Repayment of real estate securities provided net cash of
$74.3 million
for the
three months ended
March 31, 2017
and
$36.1 million
for the
three months ended
March 31, 2016
.
Proceeds from securitizations and sales of loans
We sell our conduit mortgage loans to securitization trusts and to other third parties as part of our normal course of business. Proceeds from sales of mortgage loans provided
no
net cash for the
three months ended
March 31, 2017
and
$316.8 million
for the
three months ended
March 31, 2016
.
96
Table of Contents
Proceeds from the sale of securities
We invest in CMBS and U.S. Agency Securities. Proceeds from sales of securities provided net cash of
$361.3 million
for the
three months ended
March 31, 2017
and
$15.5 million
for the
three months ended
March 31, 2016
.
Proceeds from the sale of real estate
We own a portfolio of commercial real estate properties as well as residential condominium units. Proceeds from sales of real estate provided net cash of
$6.3 million
for the
three months ended
March 31, 2017
and
$23.5 million
for the
three months ended
March 31, 2016
.
Proceeds from the issuance of equity
For the
three months ended
March 31, 2017
and
2016
, there were
no
proceeds realized in connection with the issuance of equity. We may issue additional equity in the future.
Other potential sources of financing
In the future, we may also use other sources of financing to fund the acquisition of our assets, including credit facilities, warehouse facilities, repurchase facilities and other secured and unsecured forms of borrowing. These financings may be collateralized or non-collateralized, may involve one or more lenders and may accrue interest at either fixed or floating rates. We may also seek to raise further equity capital or issue debt securities in order to fund our future investments.
Contractual obligations
Contractual obligations as of
March 31, 2017
were as follows ($ in thousands):
Contractual Obligations
Less than 1 Year
1-3 Years
3-5 Years
More than 5 Years
Total
Secured financings
$
890,894
(1)
$
1,082,667
$
221,620
$
960,585
$
3,155,766
Unsecured revolving credit facility
168,000
(1)
—
—
—
168,000
Senior unsecured notes
291,531
(2)
—
766,201
1,057,732
Interest payable(3)
92,983
140,511
129,776
58,143
421,413
Other funding obligations(4)
123,668
—
—
—
123,668
Payments pursuant to tax receivable agreement
155
311
311
1,553
2,330
Operating lease obligations
942
2,386
2,360
99
5,787
Total
$
1,568,173
$
1,225,875
$
1,120,268
$
1,020,380
$
4,934,696
(1) As more fully disclosed in
Note 7, Debt Obligations, Net
, these obligations are subject to existing Company controlled extension options for one or more additional one-year periods or could be refinanced by other existing facilities.
(2)
Pursuant to their terms, the Company had called for prepayment of the 2017 Notes at par (plus any accrued and unpaid interest to the redemption date) with an outstanding principal balance of
$291.5 million
. The Company remitted the payment amount to the Trustee on March 31, 2017 and the 2017 Notes were repaid on April 3, 2017. The amount held by the Trustee was reflected in other assets on the Company’s consolidated balance sheets as of
March 31, 2017
.
(3) Composed of interest on secured financings and on senior unsecured notes. For borrowings with variable interest rates, we used the rates in effect as of
March 31, 2017
to determine the future interest payment obligations.
(4) Comprised of our off-balance sheet unfunded commitment to provide additional first mortgage loan financing as of
March 31, 2017
.
The tables above do not include amounts due under our derivative agreements as those contracts do not have fixed and determinable payments. Our contractual obligations will be refinanced and/or repaid from earnings as well as amortization and sales of our liquid collateral.
97
Table of Contents
Off-Balance Sheet Arrangements
We have made investments in various unconsolidated joint ventures. See
Note 6, Investment in Unconsolidated Joint Ventures
for further details of our unconsolidated investments. Our maximum exposure to loss from these investments is limited to the carrying value of our investments.
Unfunded Loan Commitments
We may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our borrowers. As of
March 31, 2017
, our off-balance sheet arrangements consisted of
$123.7 million
of unfunded commitments of mortgage loan receivables held for investment, which was composed of
$123.7 million
to provide additional first mortgage loan financing. As of
December 31, 2016
, our off-balance sheet arrangements consisted of
$147.7 million
of unfunded commitments of mortgage loan receivables held for investment, which was comprised of
$146.3 million
to provide additional first mortgage loan financing and
$1.4 million
to provide additional mezzanine loan financing. Such commitments are subject to our borrowers’ satisfaction of certain financial and nonfinancial covenants and involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets and are not reflected on our consolidated balance sheets.
Critical Accounting Policies
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates” within the Annual Report for a full discussion of our critical accounting policies. Other than disclosed in
Note 2, Significant Accounting Policies
, our critical accounting policies have not materially changed since
December 31, 2016
.
Reconciliation of Non-GAAP Financial Measures
Core Earnings
We present Core Earnings, which is a non-GAAP financial measure, as a supplemental measure of our performance. We believe Core Earnings assists investors in comparing our performance across reporting periods on a consistent basis by excluding non-cash expenses and unrecognized results from derivatives and Agency interest-only securities, which we believe makes comparisons across reporting periods more relevant by eliminating timing differences related to changes in the values of assets and derivatives. In addition, we use Core Earnings: (i) to evaluate our earnings from operations and (ii) because management believes that it may be a useful performance measure for us. Core Earnings is also used as a factor in determining the annual incentive compensation of our senior managers and other employees.
We consider the Class A common shareholders of the Company and Continuing LCFH Limited Partners to have fundamentally equivalent interests in our pre-tax earnings. Accordingly, for purposes of computing Core Earnings we start with pre-tax earnings and adjust for other noncontrolling interest in consolidated joint ventures but we do not adjust for amounts attributable to noncontrolling interest held by Continuing LCFH Limited Partners.
We define Core Earnings as income before taxes adjusted to exclude: (i) real estate depreciation and amortization; (ii) the impact of derivative gains and losses related to the hedging of assets on our balance sheet as of the end of the specified accounting period; (iii) unrealized gains/(losses) related to our investments in Agency interest-only securities; (iv) the premium (discount) on mortgage loan financing and the related amortization of premium (discount) on mortgage loan financing recorded during the period; (v) non-cash stock-based compensation; and (vi) certain one-time transactional items.
As discussed in
Note 2
to the consolidated financial statements included elsewhere in this
Quarterly
Report, we do not designate derivatives as hedges to qualify for hedge accounting and therefore any net payments under, or fluctuations in the fair value of, our derivatives are recognized currently in our income statement. However, fluctuations in the fair value of the related assets are not included in our income statement. We consider the gain or loss on our hedging positions related to assets that we still own as of the reporting date to be “open hedging positions.” While recognized for GAAP purposes, we exclude the results on the hedges from Core Earnings until the related asset is sold and the hedge position is considered “closed,” whereupon they would then be included in Core Earnings in that period. These are reflected as “Adjustments for unrecognized derivative results” for purposes of computing Core Earnings for the period. We believe that excluding these specifically identified gains and losses associated with the open hedging positions adjusts for timing differences between when we recognize changes in the fair values of our assets and changes in the fair value of the derivatives used to hedge such assets.
98
Table of Contents
As more fully discussed in
Note 2
to the consolidated financial statements included elsewhere in this
Quarterly
Report, our investments in Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings. We believe that excluding these specifically identified gains and losses associated with the Agency interest-only securities adjusts for timing differences between when we recognize changes in the fair values of our assets.
Set forth below is a reconciliation of income (loss) before taxes to Core Earnings ($ in thousands):
Three Months Ended March 31,
2017
2016
Income (loss) before taxes
$
18,255
$
(12,317
)
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures and operating partnership (GAAP) (1)
(330
)
232
Our share of real estate depreciation, amortization and gain adjustments (2)
7,795
8,304
Adjustments for unrecognized derivative results (3)
(1,933
)
39,348
Unrealized (gain) loss on Agency IO securities
(159
)
(660
)
Premium (discount) on mortgage loan financing, net of amortization
(226
)
(35
)
Non-cash stock-based compensation
8,149
3,331
Core Earnings
$
31,551
$
38,203
(1)
Includes
$8 thousand
of net income attributable to noncontrolling interest in consolidated joint ventures which are included in net (income) loss attributable to noncontrolling interest in operating partnership on the consolidated statements of income for the
three months ended
March 31, 2017
.
(2)
The following is a reconciliation of GAAP depreciation and amortization to our share of real estate depreciation, amortization and gain adjustments presented in the computation of Core Earnings in the preceding table ($ in thousands):
Three Months Ended March 31,
2017
2016
Total GAAP depreciation and amortization
$
8,592
$
9,802
Less: Depreciation and amortization related to non-rental property fixed assets
(23
)
(5
)
Less: Non-controlling interest in consolidated joint ventures’ share of accumulated depreciation and amortization
(375
)
(673
)
Our share of real estate depreciation and amortization
8,194
9,124
Realized gain from accumulated depreciation and amortization on real estate sold (see below)
(402
)
(824
)
Less: Non-controlling interests in consolidated joint ventures’ share of accumulated depreciation and amortization on real estate sold
3
4
Our share of accumulated depreciation and amortization on real estate sold
(399
)
(820
)
Our share of real estate depreciation, amortization and gain adjustments
$
7,795
$
8,304
99
Table of Contents
GAAP gains/losses on sales of real estate include the effects of previously recognized real estate depreciation and amortization. For purposes of Core Earnings, our share of real estate depreciation and amortization is eliminated and, accordingly, the resultant gain/losses also must be adjusted. Following is a reconciliation of the related consolidated GAAP amounts to the amounts reflected in Core Earnings:
Three Months Ended March 31,
2017
2016
GAAP realized gain on sale of real estate, net
$
2,331
$
6,095
Adjusted gain/loss on sale of real estate for purposes of Core Earnings
$
(1,932
)
$
(5,275
)
Our share of accumulated depreciation and amortization on real estate sold
$
399
$
820
(3)
The following is a reconciliation of GAAP net results from derivative transactions to our unrecognized derivative result presented in the computation of Core Earnings in the preceding table ($ in thousands):
Three Months Ended March 31,
2017
2016
Net results from derivative transactions
$
(1,981
)
$
(50,862
)
Hedging interest expense
3,728
7,421
Hedging realized result
186
4,093
Adjustments for unrecognized derivative results
$
1,933
$
(39,348
)
Core Earnings has limitations as an analytical tool. Some of these limitations are:
•
Core Earnings does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations and is not necessarily indicative of cash necessary to fund cash needs; and
•
other companies in our industry may calculate Core Earnings differently than we do, limiting its usefulness as a comparative measure.
Because of these limitations, Core Earnings should not be considered in isolation or as a substitute for net income (loss) attributable to shareholders or any other performance measures calculated in accordance with GAAP, or as an alternative to cash flows from operations as a measure of our liquidity.
In the future we may incur gains and losses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Core Earnings should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
Income from sales of securitized loans, net of hedging
We present income from sales of securitized loans, net of hedging, a non-GAAP financial measure, as a supplemental measure of the performance of our loan securitization business. Income from sales of securitized loans, net is a key component of our results. Since our loans sold into securitizations to date are comprised of long-term fixed-rate loans, the result of hedging those exposures prior to securitization represents a substantial portion of our securitization profitability. Therefore, we view these two components of our profitability together when assessing the performance of this business activity and find it a meaningful measure of the Company’s performance as a whole. When evaluating the performance of our sale of loans into securitization business, we generally consider the income from sales of securitized loans, net, in conjunction with other income statement items that are directly related to such securitization transactions, including portions of the realized net result from derivative transactions that are specifically related to hedges on the securitized or sold loans, which we reflect as hedge gain/(loss) related to loans securitized, a non-GAAP financial measure, in the table below.
100
Table of Contents
Set forth below is an unaudited reconciliation of income from sale of securitized loans, net to income from sale of loans, net as reported in our consolidated financial statements included herein and an unaudited reconciliation of hedge gain/(loss) relating to loans securitized to net results from derivative transactions as reported in our consolidated financial statements included herein ($ in thousands except for number of loans and securitizations):
Three Months Ended March 31,
2017
2016
Number of loans
—
26
Face amount of loans sold into securitizations
$
—
$
249,156
Number of securitizations
—
2
Income from sales of securitized loans, net (1)
$
—
$
7,545
Hedge gain/(loss) related to loans securitized (2)
—
(3,808
)
Income from sales of securitized loans, net of hedging
$
—
$
3,737
(1)
The following is a reconciliation of the non-GAAP financial measure of income from sales of securitized loans, net to income from sale of loans, net, which is the closest GAAP measure, as reported in our consolidated financial statements included herein ($ in thousands):
Three Months Ended March 31,
2017
2016
Income from sales of loans, net
$
(999
)
$
7,830
Unrealized losses on loans recorded as other than temporary impairments related to lower of cost or market adjustments
999
—
(Income) loss from sale of loans (non-securitized), net
—
(285
)
Income from sales of securitized loans, net
$
—
$
7,545
(2)
The following is a reconciliation of the non-GAAP financial measure of hedge gain/(loss) related to loans securitized to net results from derivative transactions, which is the closest GAAP measure, as reported in our consolidated financial statements included herein ($ in thousands):
Three Months Ended March 31,
2017
2016
Net results from derivative transactions
$
(1,981
)
$
(50,862
)
Hedge gain/(loss) related to lending and securities positions
3,130
46,769
Hedge gain/(loss) related to loans (non-securitized)
(1,149
)
285
Hedge gain/(loss) related to loans securitized
$
—
$
(3,808
)
Cost of funds
We present cost of funds, which is a non-GAAP financial measure, as a supplemental measure of the Company’s cost of debt financing. We define cost of funds as interest expense as reported on our consolidated statements of income adjusted to include the net interest expense component resulting from our hedging activities, which is currently included in net results from derivative transactions on our consolidated statements of income. Interest income, net of cost of funds, which is a non-GAAP financial measure, is defined as interest income, less cost of funds.
101
Table of Contents
Set forth below is an unaudited reconciliation of interest expense to cost of funds ($ in thousands):
Three Months Ended March 31,
2017
2016
Interest expense
$
(31,415
)
$
(29,536
)
Net interest expense component of hedging activities (1)
(3,728
)
(7,421
)
Cost of funds
$
(35,143
)
$
(36,957
)
Interest income
$
57,512
$
59,601
Cost of funds
(35,143
)
(36,957
)
Interest income, net of cost of funds
$
22,369
$
22,644
Three Months Ended March 31,
2017
2016
(1)
Net result from derivative transactions
$
(1,981
)
$
(50,862
)
Hedging realized result
186
4,093
Hedging unrecognized result
(1,933
)
39,348
Net interest expense component of hedging activities
$
(3,728
)
$
(7,421
)
102
Table of Contents
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Risk
The nature of the Company’s business exposes it to market risk arising from changes in interest rates. Changes, both increases and decreases, in the rates the Company is able to charge its borrowers, the yields the Company is able to achieve in its securities investments, and the Company’s cost of borrowing directly impacts its net income. The Company’s interest income stream from loans and securities is generally fixed over the life of its assets, whereas it uses floating-rate debt to finance a significant portion of its investments. Another component of interest rate risk is the effect changes in interest rates will have on the market value of the assets the Company acquires. The Company faces the risk that the market value of its assets will increase or decrease at different rates than that of its liabilities, including its hedging instruments. The Company mitigates interest rate risk through utilization of hedging instruments, primarily interest rate swap and futures agreements. Interest rate swap and futures agreements are utilized to hedge against future interest rate increases on the Company’s borrowings and potential adverse changes in the value of certain assets that result from interest rate changes. The Company generally seeks to hedge assets that have a duration longer than five years, including newly originated conduit first mortgage loans, securities in the Company’s CMBS portfolio if long enough in duration, and most of its U.S. Agency Securities portfolio.
The following table summarizes the change in net income for a 12-month period commencing
March 31, 2017
and the change in fair value of our investments and indebtedness assuming an increase or decrease of 100 basis points in the LIBOR interest rate on
March 31, 2017
, both adjusted for the effects of our interest rate hedging activities ($ in thousands):
Projected change
in net income(1)
Projected change
in portfolio
value
Change in interest rate:
Decrease by 1.00%
$
(5,316
)
$
29,375
Increase by 1.00%
8,334
(28,796
)
(1)
Subject to limits for floors on our floating rate investments and indebtedness.
Market Value Risk
The Company’s securities investments are reflected at their estimated fair value. The change in estimated fair value of securities available-for-sale is reflected in accumulated other comprehensive income. The change in estimated fair value of Agency interest-only securities is recorded in current period earnings. The estimated fair value of these securities fluctuates primarily due to changes in interest rates and other factors. Generally, in a rising interest rate environment, the estimated fair value of these securities would be expected to decrease; conversely, in a decreasing interest rate environment, the estimated fair value of these securities would be expected to increase. As market volatility increases or liquidity decreases, the market value of the Company’s assets may be adversely impacted. The Company’s fixed rate mortgage loan portfolio is subject to the same risks. However, to the extent those loans are classified as held for sale, they are reflected at the lower of cost or market. Otherwise, held for investment mortgage loans are reflected at values equal to the unpaid principal balances net of certain fees, costs and loan loss allowances.
103
Table of Contents
Liquidity Risk
Market disruptions may lead to a significant decline in transaction activity in all or a significant portion of the asset classes in which the Company invests and may at the same time lead to a significant contraction in short-term and long-term debt and equity funding sources. A decline in liquidity of real estate and real estate-related investments, as well as a lack of availability of observable transaction data and inputs, may make it more difficult to sell the Company’s investments or determine their fair values. As a result, the Company may be unable to sell its investments, or only be able to sell its investments at a price that may be materially different from the fair values presented. Also, in such conditions, there is no guarantee that the Company’s borrowing arrangements or other arrangements for obtaining leverage will continue to be available or, if available, will be available on terms and conditions acceptable to the Company. In addition, a decline in market value of the Company’s assets may have particular adverse consequences in instances where it borrowed money based on the fair value of its assets. A decrease in the market value of the Company’s assets may result in the lender requiring it to post additional collateral or otherwise sell assets at a time when it may not be in the Company’s best interest to do so. The Company’s captive insurance company subsidiary, Tuebor, is subject to state regulations which require that dividends may only be made with regulatory approval. The Company’s broker-dealer subsidiary, LCS, is also required to be compliant with FINRA and SEC regulations which require that dividends may only be made with regulatory approval.
Credit Risk
The Company is subject to varying degrees of credit risk in connection with its investments. The Company seeks to manage credit risk by performing deep credit fundamental analyses of potential assets and through ongoing asset management. The Company’s investment guidelines do not limit the amount of its equity that may be invested in any type of its assets; however, investments greater than a certain size are subject to approval by the Risk and Underwriting Committee of the board of directors.
Credit Spread Risk
Credit spread risk is the risk that interest rate spreads between two different financial instruments will change. In general, fixed-rate commercial mortgages and CMBS are priced based on a spread to Treasury or interest rate swaps. The Company generally benefits if credit spreads narrow during the time that it holds a portfolio of mortgage loans or CMBS investments, and the Company may experience losses if credit spreads widen during the time that it holds a portfolio of mortgage loans or CMBS investments. The Company actively monitors its exposure to changes in credit spreads and the Company may enter into credit total return swaps or take positions in other credit related derivative instruments to moderate its exposure against losses associated with a widening of credit spreads.
Risks Related to Real Estate
Real estate and real estate-related assets, including loans and commercial real estate-related securities, are subject to volatility and may be affected adversely by a number of factors, including, but not limited to, national, regional and local economic conditions (which may be adversely affected by industry slowdowns and other factors); local real estate conditions; changes or continued weakness in specific industry segments; construction quality, age and design; demographic factors; environmental conditions; competition from comparable property types or properties; changes in tenant mix or performance and retroactive changes to building or similar codes. In addition, decreases in property values reduce the value of the collateral and the potential proceeds available to a borrower to repay the underlying loans, which could also cause the Company to suffer losses.
Covenant Risk
In the normal course of business, the Company enters into loan and securities repurchase agreements and credit facilities with certain lenders to finance its real estate investment transactions. These agreements contain, among other conditions, events of default and various covenants and representations. If such events are not cured by the Company or waived by the lenders, the lenders may decide to curtail or limit extension of credit, and the Company may be forced to repay its advances or loans. In addition, the Company’s Notes are subject to covenants, including limitations on the incurrence of additional debt, restricted payments, liens, sales of assets, affiliate transactions and other covenants typical for financings of this type. The Company’s failure to comply with these covenants could result in an event of default, which could result in the Company being required to repay these borrowings before their due date. As of
March 31, 2017
, the Company believes it was in compliance with all covenants.
104
Table of Contents
Diversification Risk
The assets of the Company are concentrated in the real estate sector. Accordingly, the investment portfolio of the Company may be subject to more rapid change in value than would be the case if the Company were to maintain a wide diversification among investments or industry sectors. Furthermore, even within the real estate sector, the investment portfolio may be relatively concentrated in terms of geography and type of real estate investment. This lack of diversification may subject the investments of the Company to more rapid change in value than would be the case if the assets of the Company were more widely diversified.
Concentrations of Market Risk
Concentrations of market risk may exist with respect to the Company’s investments. Market risk is a potential loss the Company may incur as a result of change in the fair values of its investments. The Company may also be subject to risk associated with concentrations of investments in geographic regions and industries.
Regulatory Risk
The Company established a broker-dealer subsidiary, LCS, which was initially licensed and capitalized to do business in July 2010. LCS is required to be compliant with FINRA and SEC requirements on an ongoing basis and is subject to multiple operating and reporting requirements to which all broker-dealer entities are subject. Additionally, Ladder Capital Asset Management LLC (“LCAM”) is a registered investment adviser. LCAM is required to be compliant with SEC requirements on an ongoing basis and is subject to multiple operating and reporting requirements to which all registered investment advisers are subject. In addition, Tuebor is subject to state regulation as a captive insurance company. If LCS, the Adviser or Tuebor fail to comply with regulatory requirements, they could be subject to loss of their licenses and registration and/or economic penalties.
105
Table of Contents
Item 4. Controls and Procedures
Disclosure Controls and Procedures
The Company’s management, with the participation of the Chief Executive Officer and the Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as required by Rules 13a-15 and 15d-15 under the Exchange Act as of
March 31, 2017
. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective, as of
March 31, 2017
, to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended
March 31, 2017
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Part II - Other Information
Item 1. Legal Proceedings
From time to time, we may be involved in litigation and claims incidental to the conduct of our business in the ordinary course. Further, certain of our subsidiaries, including our registered broker-dealer, registered investment advisers and captive insurance company, are subject to scrutiny by government regulators, which could result in enforcement proceedings or litigation related to regulatory compliance matters. We are not presently a party to any material enforcement proceedings, litigation related to regulatory compliance matters or any other type of material litigation matters. We maintain insurance policies in amounts and with the coverage and deductibles we believe are adequate, based on the nature and risks of our business, historical experience and industry standards.
Item 1A. Risk Factors
There have been no material changes during the
three months ended
March 31, 2017
to the risk factors previously disclosed in Item 1A of our Annual Report.
Item 2. Unregistered Sale of Securities
None.
Stock Repurchases
On October 30, 2014, our board of directors authorized the Company to make up to
$50.0 million
in repurchases of the Company’s Class A common stock from time to time without further approval. Stock repurchases by the Company are generally made in open market transactions at prevailing market prices but may also be made in privately negotiated transactions or otherwise. The timing and amount of purchases are determined based upon prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. During the
three months ended
March 31, 2017
, there were no repurchases of Class A common stock by the Company.
Item 3. Defaults Upon Senior Securities
None.
106
Table of Contents
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
107
Table of Contents
Item 6. Exhibits
EXHIBIT INDEX
EXHIBIT
NO.
DESCRIPTION
4.1
Indenture for the 2022 Notes, dated as of March 16, 2017, among Ladder Capital Finance Holdings LLLP, and Ladder Capital Finance Corporation as co-issuers, and Wilmington Trust, National Association, as Trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on March 16, 2017)
10.1
Stockholders Agreement, dated as of March 3, 2017, by and between Ladder Capital Corp and RREF II Ladder LLC (incorporated by reference to Exhibit 99.1 to the Company’s Form 8-K filed on March 3, 2017)
10.2
Second Amended and Restated Registration Rights Agreement, dated as of March 3, 2017, by and among Ladder Capital Corp, Ladder Capital Finance Holdings LLLP and each of the Ladder Investors (as defined therein) (incorporated by reference to Exhibit 99.2 to the Company’s Form 8-K filed on March 3, 2017)
31.1
Certification of Brian Harris pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Marc Fox pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Brian Harris pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Marc Fox pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
*
The certifications attached hereto as Exhibits 32.1 and 32.2 are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed ‘filed’ for purposes of Section 18 of the Exchange Act, nor shall they be deemed incorporated by reference in any filing under the Securities Act, except as shall be expressly set forth by specific reference in such filing.
108
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
LADDER CAPITAL CORP
(Registrant)
Date: May 9, 2017
By:
/s/ BRIAN HARRIS
Brian Harris
Chief Executive Officer
Date: May 9, 2017
By:
/s/ MARC FOX
Marc Fox
Chief Financial Officer
109