Companies:
10,660
total market cap:
$140.341 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Lamar Advertising
LAMR
#1604
Rank
$13.49 B
Marketcap
๐บ๐ธ
United States
Country
$133.23
Share price
1.60%
Change (1 day)
8.18%
Change (1 year)
โก๏ธ Advertising
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Lamar Advertising
Quarterly Reports (10-Q)
Financial Year FY2022 Q1
Lamar Advertising - 10-Q quarterly report FY2022 Q1
Text size:
Small
Medium
Large
false
2022
Q1
0001090425
12/31
5321 Corporate Blvd.
Baton Rouge
LA
NASDAQ
LAMAR ADVERTISING CO/NEW
LAMAR MEDIA CORP/DE
0000899045
12/31
P3Y
20
20
20
20
20
3.75
3.75
3.625
3.625
4.00
4.00
4.875
4.875
3.75
5.75
4.875
3.625
0001090425
2022-01-01
2022-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
2022-01-01
2022-03-31
0001090425
us-gaap:CommonClassAMember
2022-04-29
xbrli:shares
0001090425
us-gaap:CommonClassBMember
2022-04-29
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
2022-04-29
0001090425
2022-03-31
iso4217:USD
0001090425
2021-12-31
0001090425
lamr:SeriesAAPreferredStockMember
2021-12-31
iso4217:USD
xbrli:shares
0001090425
lamr:SeriesAAPreferredStockMember
2022-03-31
0001090425
us-gaap:CommonClassAMember
2021-12-31
0001090425
us-gaap:CommonClassAMember
2022-03-31
0001090425
us-gaap:CommonClassBMember
2021-12-31
0001090425
us-gaap:CommonClassBMember
2022-03-31
0001090425
2021-01-01
2021-03-31
0001090425
us-gaap:PreferredStockMember
lamr:SeriesAAPreferredStockMember
2021-12-31
0001090425
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2021-12-31
0001090425
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2021-12-31
0001090425
us-gaap:TreasuryStockMember
2021-12-31
0001090425
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001090425
us-gaap:ComprehensiveIncomeMember
2021-12-31
0001090425
us-gaap:RetainedEarningsMember
2021-12-31
0001090425
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001090425
us-gaap:TreasuryStockMember
2022-01-01
2022-03-31
0001090425
us-gaap:ComprehensiveIncomeMember
2022-01-01
2022-03-31
0001090425
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001090425
us-gaap:PreferredStockMember
lamr:SeriesAAPreferredStockMember
2022-03-31
0001090425
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2022-03-31
0001090425
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2022-03-31
0001090425
us-gaap:TreasuryStockMember
2022-03-31
0001090425
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001090425
us-gaap:ComprehensiveIncomeMember
2022-03-31
0001090425
us-gaap:RetainedEarningsMember
2022-03-31
0001090425
us-gaap:PreferredStockMember
lamr:SeriesAAPreferredStockMember
2020-12-31
0001090425
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2020-12-31
0001090425
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2020-12-31
0001090425
us-gaap:TreasuryStockMember
2020-12-31
0001090425
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001090425
us-gaap:ComprehensiveIncomeMember
2020-12-31
0001090425
us-gaap:RetainedEarningsMember
2020-12-31
0001090425
2020-12-31
0001090425
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001090425
us-gaap:TreasuryStockMember
2021-01-01
2021-03-31
0001090425
us-gaap:ComprehensiveIncomeMember
2021-01-01
2021-03-31
0001090425
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001090425
us-gaap:PreferredStockMember
lamr:SeriesAAPreferredStockMember
2021-03-31
0001090425
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2021-03-31
0001090425
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2021-03-31
0001090425
us-gaap:TreasuryStockMember
2021-03-31
0001090425
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001090425
us-gaap:ComprehensiveIncomeMember
2021-03-31
0001090425
us-gaap:RetainedEarningsMember
2021-03-31
0001090425
2021-03-31
0001090425
lamr:BillboardAdvertisingMember
2022-01-01
2022-03-31
0001090425
lamr:BillboardAdvertisingMember
2021-01-01
2021-03-31
0001090425
lamr:LogoAdvertisingMember
2022-01-01
2022-03-31
0001090425
lamr:LogoAdvertisingMember
2021-01-01
2021-03-31
0001090425
lamr:TransitAdvertisingMember
2022-01-01
2022-03-31
0001090425
lamr:TransitAdvertisingMember
2021-01-01
2021-03-31
0001090425
lamr:TerminationOfLeaseAgreementMember
2022-01-01
2022-03-31
0001090425
lamr:TerminationOfLeaseAgreementMember
2021-01-01
2021-03-31
0001090425
us-gaap:AdvertisingMember
2022-01-01
2022-03-31
0001090425
us-gaap:AdvertisingMember
2021-01-01
2021-03-31
xbrli:pure
0001090425
lamr:OneThousandNineHundredNinetySixEquityIncentivePlanMember
2022-03-31
0001090425
us-gaap:EmployeeStockOptionMember
2022-01-01
2022-03-31
0001090425
us-gaap:EmployeeStockOptionMember
srt:MinimumMember
2022-01-01
2022-03-31
0001090425
us-gaap:EmployeeStockOptionMember
srt:MaximumMember
2022-01-01
2022-03-31
0001090425
us-gaap:CommonClassAMember
2022-01-01
2022-03-31
0001090425
lamr:EmployeeStockPurchasePlanMember
lamr:TwoThousandNineteenEmployeeStockPurchasePlanMember
2022-01-01
2022-03-31
0001090425
lamr:EmployeeStockPurchasePlanMember
2021-12-31
0001090425
lamr:EmployeeStockPurchasePlanMember
2022-01-01
2022-03-31
0001090425
lamr:EmployeeStockPurchasePlanMember
2022-03-31
0001090425
lamr:OneThousandNineHundredNinetySixEquityIncentivePlanMember
srt:MinimumMember
2022-01-01
2022-03-31
0001090425
lamr:OneThousandNineHundredNinetySixEquityIncentivePlanMember
srt:MaximumMember
2022-01-01
2022-03-31
0001090425
lamr:PerformanceBasedCompensationMember
2022-01-01
2022-03-31
0001090425
us-gaap:RestrictedStockMember
lamr:NonEmployeeDirectorMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2022-01-01
2022-03-31
0001090425
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
us-gaap:RestrictedStockMember
lamr:NonEmployeeDirectorMember
2022-01-01
2022-03-31
0001090425
us-gaap:RestrictedStockMember
lamr:NonEmployeeDirectorMember
2022-01-01
2022-03-31
0001090425
us-gaap:EmployeeStockOptionMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2022-01-01
2022-03-31
0001090425
us-gaap:EmployeeStockOptionMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2022-01-01
2022-03-31
0001090425
us-gaap:EmployeeStockOptionMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2022-01-01
2022-03-31
0001090425
us-gaap:EmployeeStockOptionMember
lamr:ShareBasedPaymentArrangementTrancheFourMember
2022-01-01
2022-03-31
0001090425
lamr:ShareBasedPaymentArrangementTrancheFiveMember
us-gaap:EmployeeStockOptionMember
2022-01-01
2022-03-31
0001090425
lamr:AdvertisementExpenseMember
2022-01-01
2022-03-31
0001090425
lamr:AdvertisementExpenseMember
2021-01-01
2021-03-31
0001090425
us-gaap:GeneralAndAdministrativeExpenseMember
2022-01-01
2022-03-31
0001090425
us-gaap:GeneralAndAdministrativeExpenseMember
2021-01-01
2021-03-31
0001090425
lamr:CorporateExpensesMember
2022-01-01
2022-03-31
0001090425
lamr:CorporateExpensesMember
2021-01-01
2021-03-31
0001090425
lamr:CustomerListsAndContractsMember
srt:MinimumMember
2022-01-01
2022-03-31
0001090425
lamr:CustomerListsAndContractsMember
srt:MaximumMember
2022-01-01
2022-03-31
0001090425
lamr:CustomerListsAndContractsMember
2022-03-31
0001090425
lamr:CustomerListsAndContractsMember
2021-12-31
0001090425
us-gaap:NoncompeteAgreementsMember
srt:MinimumMember
2022-01-01
2022-03-31
0001090425
us-gaap:NoncompeteAgreementsMember
srt:MaximumMember
2022-01-01
2022-03-31
0001090425
us-gaap:NoncompeteAgreementsMember
2022-03-31
0001090425
us-gaap:NoncompeteAgreementsMember
2021-12-31
0001090425
srt:MaximumMember
lamr:SiteLocationsMember
2022-01-01
2022-03-31
0001090425
lamr:SiteLocationsMember
2022-03-31
0001090425
lamr:SiteLocationsMember
2021-12-31
0001090425
srt:MinimumMember
us-gaap:OtherIntangibleAssetsMember
2022-01-01
2022-03-31
0001090425
srt:MaximumMember
us-gaap:OtherIntangibleAssetsMember
2022-01-01
2022-03-31
0001090425
us-gaap:OtherIntangibleAssetsMember
2022-03-31
0001090425
us-gaap:OtherIntangibleAssetsMember
2021-12-31
0001090425
us-gaap:SecuredDebtMember
srt:MaximumMember
2022-03-31
0001090425
us-gaap:SecuredDebtMember
srt:SubsidiariesMember
srt:MaximumMember
2022-03-31
0001090425
lamr:SeniorCreditFacilityMember
2022-03-31
0001090425
lamr:AccountsReceivableSecuritizationProgramMember
2022-03-31
0001090425
lamr:ThreePointThreeByFourPercentSeniorNotesMember
2022-03-31
0001090425
lamr:ThreePointFiveByEightPercentSeniorNotesMember
2022-03-31
0001090425
lamr:FourPercentSeniorNotesMember
2022-03-31
0001090425
lamr:FourPointSevenByEightPercentSeniorNotesMember
2022-03-31
0001090425
lamr:OtherNotesWithVariousRatesAndTermsMember
2022-03-31
0001090425
lamr:SeniorCreditFacilityMember
2021-12-31
0001090425
lamr:AccountsReceivableSecuritizationProgramMember
2021-12-31
0001090425
lamr:ThreePointThreeByFourPercentSeniorNotesMember
2021-12-31
0001090425
lamr:ThreePointFiveByEightPercentSeniorNotesMember
2021-12-31
0001090425
lamr:FourPercentSeniorNotesMember
2021-12-31
0001090425
lamr:FourPointSevenByEightPercentSeniorNotesMember
2021-12-31
0001090425
lamr:OtherNotesWithVariousRatesAndTermsMember
2021-12-31
0001090425
lamr:SeniorCreditFacilityMember
2020-02-06
0001090425
lamr:TermBLoanFacilityMember
2020-02-06
0001090425
us-gaap:SecuredDebtMember
us-gaap:RevolvingCreditFacilityMember
2020-02-06
0001090425
lamr:TermBLoanFacilityMember
2020-02-06
2020-02-06
0001090425
lamr:FourPercentSeniorNotesMember
2020-02-06
0001090425
us-gaap:LondonInterbankOfferedRateLIBORMember
lamr:TermBLoanFacilityMember
2020-02-06
2020-02-06
0001090425
us-gaap:BaseRateMember
lamr:TermBLoanFacilityMember
2020-02-06
2020-02-06
0001090425
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-02-06
2020-02-06
0001090425
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
lamr:DebtRatioLessThanThreePointTwoFiveMember
2020-02-06
2020-02-06
0001090425
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-02-06
0001090425
us-gaap:RevolvingCreditFacilityMember
us-gaap:BaseRateMember
2020-02-06
2020-02-06
0001090425
us-gaap:RevolvingCreditFacilityMember
lamr:DebtRatioLessThanThreePointTwoFiveMember
us-gaap:BaseRateMember
2020-02-06
2020-02-06
0001090425
us-gaap:RevolvingCreditFacilityMember
us-gaap:BaseRateMember
2020-02-06
0001090425
us-gaap:LetterOfCreditMember
2022-03-31
0001090425
us-gaap:RevolvingCreditFacilityMember
2022-03-31
0001090425
lamr:AccountsReceivableSecuritizationProgramMember
2018-12-18
0001090425
lamr:AccountsReceivableSecuritizationProgramMember
2020-06-30
0001090425
lamr:AccountsReceivableSecuritizationProgramMember
2020-06-30
2020-06-30
0001090425
lamr:AccountsReceivableSecuritizationProgramMember
2020-10-23
0001090425
lamr:AccountsReceivableSecuritizationProgramMember
lamr:ForUpToTwoAdditionalPeriodsMember
2020-10-23
0001090425
lamr:AccountsReceivableSecuritizationProgramMember
2020-10-23
2020-10-23
0001090425
lamr:AccountsReceivableSecuritizationProgramMember
2021-05-24
2021-05-24
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
lamr:AccountsReceivableSecuritizationProgramMember
2022-03-31
0001090425
lamr:FivePointThreeByFourPercentSeniorNotesMember
2016-01-28
0001090425
lamr:FivePointThreeByFourPercentSeniorNotesMember
2016-01-28
2016-01-28
0001090425
lamr:FivePointThreeByFourPercentSeniorNotesMember
us-gaap:PrivatePlacementMember
2019-02-01
0001090425
lamr:FivePointThreeByFourPercentSeniorNotesMember
us-gaap:PrivatePlacementMember
2019-02-01
2019-02-01
0001090425
lamr:FivePointThreeByFourPercentSeniorNotesMember
2021-02-03
2021-02-03
0001090425
lamr:FivePointThreeByFourPercentSeniorNotesMember
2022-01-01
2022-03-31
0001090425
lamr:FourPercentSeniorNotesMember
us-gaap:PrivatePlacementMember
2020-02-06
0001090425
lamr:FourPercentSeniorNotesMember
us-gaap:PrivatePlacementMember
2020-02-06
2020-02-06
0001090425
lamr:FourPercentSeniorNotesMember
us-gaap:PrivatePlacementMember
2020-08-19
0001090425
lamr:FourPercentSeniorNotesMember
2020-08-19
0001090425
lamr:FourPercentSeniorNotesMember
us-gaap:PrivatePlacementMember
2020-08-19
2020-08-19
0001090425
lamr:FourPercentSeniorNotesMember
us-gaap:DebtInstrumentRedemptionPeriodOneMember
2020-02-06
2020-02-06
0001090425
lamr:FourPercentSeniorNotesMember
2020-02-06
2020-02-06
0001090425
lamr:FourPercentSeniorNotesMember
us-gaap:DebtInstrumentRedemptionPeriodTwoMember
2020-02-06
2020-02-06
0001090425
lamr:ThreePointThreeByFourPercentSeniorNotesMember
us-gaap:PrivatePlacementMember
2020-02-06
0001090425
lamr:ThreePointThreeByFourPercentSeniorNotesMember
us-gaap:PrivatePlacementMember
2020-02-06
2020-02-06
0001090425
lamr:ThreePointThreeByFourPercentSeniorNotesMember
2020-02-06
2020-02-06
0001090425
us-gaap:DebtInstrumentRedemptionPeriodOneMember
lamr:ThreePointThreeByFourPercentSeniorNotesMember
2020-02-06
2020-02-06
0001090425
lamr:FourPointSevenByEightPercentSeniorNotesMember
us-gaap:PrivatePlacementMember
2020-05-13
0001090425
lamr:FourPointSevenByEightPercentSeniorNotesMember
us-gaap:PrivatePlacementMember
2020-05-13
2020-05-13
0001090425
lamr:FourPointSevenByEightPercentSeniorNotesMember
2020-05-13
2020-05-13
0001090425
us-gaap:DebtInstrumentRedemptionPeriodOneMember
lamr:FourPointSevenByEightPercentSeniorNotesMember
2020-05-13
2020-05-13
0001090425
lamr:ThreePointFiveByEightPercentSeniorNotesMember
us-gaap:PrivatePlacementMember
2021-01-22
0001090425
lamr:ThreePointFiveByEightPercentSeniorNotesMember
us-gaap:PrivatePlacementMember
2021-01-22
2021-01-22
0001090425
lamr:ThreePointFiveByEightPercentSeniorNotesMember
2021-01-22
2021-01-22
0001090425
us-gaap:DebtInstrumentRedemptionPeriodOneMember
lamr:ThreePointFiveByEightPercentSeniorNotesMember
2021-01-22
2021-01-22
0001090425
lamr:DebtInstrumentRepurchaseProgramMember
lamr:SeniorOrSeniorSubordinatedNotesAndOtherIndebtednessMember
2020-03-16
0001090425
lamr:DebtInstrumentRepurchaseProgramMember
lamr:SeniorOrSeniorSubordinatedNotesAndOtherIndebtednessMember
2022-03-31
0001090425
lamr:ThreePointThreeByFourPercentSeniorNotesMember
2020-02-06
0001090425
lamr:VistarMediaMember
2021-07-12
0001090425
us-gaap:NonUsMember
lamr:ExternalCustomersMember
2022-01-01
2022-03-31
0001090425
us-gaap:NonUsMember
lamr:ExternalCustomersMember
2021-01-01
2021-03-31
0001090425
us-gaap:NonUsMember
2022-03-31
0001090425
us-gaap:NonUsMember
2021-12-31
0001090425
lamr:EquityDistributionAgreementMember
us-gaap:CommonClassAMember
srt:MaximumMember
2018-05-01
0001090425
lamr:EquityDistributionAgreementMember
us-gaap:CommonClassAMember
2018-05-01
2021-05-01
0001090425
us-gaap:CommonClassAMember
srt:MaximumMember
lamr:A2021SalesAgreementMember
2021-06-21
0001090425
us-gaap:CommonClassAMember
lamr:A2021SalesAgreementMember
2022-01-01
2022-03-31
0001090425
us-gaap:CommonClassAMember
lamr:A2021SalesAgreementMember
2022-03-31
0001090425
lamr:StockRepurchaseProgramMember
us-gaap:CommonClassAMember
2020-03-16
0001090425
lamr:StockRepurchaseProgramMember
us-gaap:CommonClassAMember
2022-01-01
2022-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
2022-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
2021-12-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
2021-01-01
2021-03-31
0001090425
us-gaap:CommonStockMember
lamr:LamarMediaCorporationAndSubsidiariesMember
2021-12-31
0001090425
us-gaap:AdditionalPaidInCapitalMember
lamr:LamarMediaCorporationAndSubsidiariesMember
2021-12-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
us-gaap:ComprehensiveIncomeMember
2021-12-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
us-gaap:RetainedEarningsMember
2021-12-31
0001090425
us-gaap:AdditionalPaidInCapitalMember
lamr:LamarMediaCorporationAndSubsidiariesMember
2022-01-01
2022-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
us-gaap:ComprehensiveIncomeMember
2022-01-01
2022-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001090425
us-gaap:CommonStockMember
lamr:LamarMediaCorporationAndSubsidiariesMember
2022-03-31
0001090425
us-gaap:AdditionalPaidInCapitalMember
lamr:LamarMediaCorporationAndSubsidiariesMember
2022-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
us-gaap:ComprehensiveIncomeMember
2022-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
us-gaap:RetainedEarningsMember
2022-03-31
0001090425
us-gaap:CommonStockMember
lamr:LamarMediaCorporationAndSubsidiariesMember
2020-12-31
0001090425
us-gaap:AdditionalPaidInCapitalMember
lamr:LamarMediaCorporationAndSubsidiariesMember
2020-12-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
us-gaap:ComprehensiveIncomeMember
2020-12-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
us-gaap:RetainedEarningsMember
2020-12-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
2020-12-31
0001090425
us-gaap:AdditionalPaidInCapitalMember
lamr:LamarMediaCorporationAndSubsidiariesMember
2021-01-01
2021-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
us-gaap:ComprehensiveIncomeMember
2021-01-01
2021-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001090425
us-gaap:CommonStockMember
lamr:LamarMediaCorporationAndSubsidiariesMember
2021-03-31
0001090425
us-gaap:AdditionalPaidInCapitalMember
lamr:LamarMediaCorporationAndSubsidiariesMember
2021-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
us-gaap:ComprehensiveIncomeMember
2021-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
us-gaap:RetainedEarningsMember
2021-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
2021-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ParentCompanyMember
srt:ReportableLegalEntitiesMember
2022-03-31
0001090425
srt:GuarantorSubsidiariesMember
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ReportableLegalEntitiesMember
2022-03-31
0001090425
srt:NonGuarantorSubsidiariesMember
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ReportableLegalEntitiesMember
2022-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ConsolidationEliminationsMember
2022-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
2022-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ParentCompanyMember
srt:ReportableLegalEntitiesMember
2021-12-31
0001090425
srt:GuarantorSubsidiariesMember
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ReportableLegalEntitiesMember
2021-12-31
0001090425
srt:NonGuarantorSubsidiariesMember
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ReportableLegalEntitiesMember
2021-12-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ConsolidationEliminationsMember
2021-12-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
2021-12-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ParentCompanyMember
srt:ReportableLegalEntitiesMember
2022-01-01
2022-03-31
0001090425
srt:GuarantorSubsidiariesMember
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ReportableLegalEntitiesMember
2022-01-01
2022-03-31
0001090425
srt:NonGuarantorSubsidiariesMember
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ReportableLegalEntitiesMember
2022-01-01
2022-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ConsolidationEliminationsMember
2022-01-01
2022-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
2022-01-01
2022-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ParentCompanyMember
srt:ReportableLegalEntitiesMember
2021-01-01
2021-03-31
0001090425
srt:GuarantorSubsidiariesMember
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ReportableLegalEntitiesMember
2021-01-01
2021-03-31
0001090425
srt:NonGuarantorSubsidiariesMember
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ReportableLegalEntitiesMember
2021-01-01
2021-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ConsolidationEliminationsMember
2021-01-01
2021-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
2021-01-01
2021-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ParentCompanyMember
srt:ReportableLegalEntitiesMember
2020-12-31
0001090425
srt:GuarantorSubsidiariesMember
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ReportableLegalEntitiesMember
2020-12-31
0001090425
srt:NonGuarantorSubsidiariesMember
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ReportableLegalEntitiesMember
2020-12-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ConsolidationEliminationsMember
2020-12-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
2020-12-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ParentCompanyMember
srt:ReportableLegalEntitiesMember
2021-03-31
0001090425
srt:GuarantorSubsidiariesMember
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ReportableLegalEntitiesMember
2021-03-31
0001090425
srt:NonGuarantorSubsidiariesMember
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ReportableLegalEntitiesMember
2021-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
srt:ConsolidationEliminationsMember
2021-03-31
0001090425
lamr:LamarMediaCorporationAndSubsidiariesMember
2021-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________
FORM
10-Q
________________________________________________________
x
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
March 31, 2022
or
¨
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from
to
Commission File Number
1-36756
__________________________________
Lamar Advertising Company
________________________________________________
Commission File Number
1-12407
________________________________________________
Lamar Media Corp.
(Exact name of registrants as specified in their charters)
__________________________________
Delaware
47-0961620
Delaware
72-1205791
(State or other jurisdiction of incorporation or organization)
(I.R.S Employer Identification No.)
5321 Corporate Blvd.
,
Baton Rouge
,
LA
70808
(Address of principal executive offices)
(Zip Code)
Registrants’ telephone number, including area code: (
225
)
926-1000
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A common stock, $0.001 par value
LAMR
The
NASDAQ
Stock Market, LLC
Indicate by check mark whether each registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
¨
Indicate by check mark whether each registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
x
No
¨
Indicate by check mark whether Lamar Advertising Company is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if Lamar Advertising Company has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether Lamar Media Corp. is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. ☐
Large accelerated filer
¨
Accelerated filer
¨
Non-accelerated filer
x
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if Lamar Media Corp. has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether Lamar Advertising Company is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes
¨
No
x
Indicate by check mark whether Lamar Media Corp. is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes
¨
No
x
The number of shares of Lamar Advertising Company’s Class A common stock outstanding as of April 29, 2022:
87,062,017
The number of shares of the Lamar Advertising Company’s Class B common stock outstanding as of April 29, 2022:
14,420,085
The number of shares of Lamar Media Corp. common stock outstanding as of April 29, 2022:
100
This combined Form 10-Q is separately filed by (i) Lamar Advertising Company and (ii) Lamar Media Corp. (which is a wholly owned subsidiary of Lamar Advertising Company). Lamar Media Corp. meets the conditions set forth in general instruction H(1) (a) and (b) of Form 10-Q and is, therefore, filing this form with the reduced disclosure format permitted by such instruction
.
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain information included in this report is forward-looking in nature within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. This report uses terminology such as “anticipates,” “believes,” “plans,” “expects,” “future,” “intends,” “may,” “will,” “should,” “estimates,” “predicts,” “potential,” “continue” and similar expressions to identify forward-looking statements. Examples of forward-looking statements in this report include statements about:
•
our future financial performance and condition;
•
our business plans, objectives, prospects, growth and operating strategies;
•
our future capital expenditures and level of acquisition activity;
•
our ability to integrate acquired assets and realize operating efficiency from acquisitions;
•
market opportunities and competitive positions;
•
our future cash flows and expected cash requirements;
•
estimated risks;
•
our ability to maintain compliance with applicable covenants and restrictions included in Lamar Media’s senior credit facility, Accounts Receivable Securitization Program and the indentures relating to its outstanding notes;
•
stock price;
•
estimated future dividend distributions; and
•
our ability to remain qualified as a Real Estate Investment Trust (“REIT”).
Forward-looking statements are subject to known and unknown risks, uncertainties and other important factors, including but not limited to the following, any of which may cause the actual results, performance or achievements of Lamar Advertising Company (referred to herein as the “Company” or “Lamar Advertising”) or Lamar Media Corp. (referred to herein as “Lamar Media”) to differ materially from those expressed or implied by the forward-looking statements:
•
the state of the economy and financial markets generally and their effects on the markets in which we operate and the broader demand for advertising, including inflationary pressures;
•
the magnitude of the impact of the COVID-19 pandemic on our operations and on general economic conditions;
•
the levels of expenditures on advertising in general and outdoor advertising in particular;
•
risks and uncertainties relating to our significant indebtedness;
•
the demand for outdoor advertising and its continued popularity as an advertising medium;
•
our need for, and ability to obtain, additional funding for acquisitions, operations and debt refinancing;
•
increased competition within the outdoor advertising industry;
•
the regulation of the outdoor advertising industry by federal, state and local governments;
•
our ability to renew expiring contracts at favorable rates;
•
the integration of businesses and assets that we acquire and our ability to recognize cost savings and operating efficiencies as a result of these acquisitions;
•
our ability to successfully implement our digital deployment strategy;
•
the market for our Class A common stock;
•
changes in accounting principles, policies or guidelines;
•
our ability to effectively mitigate the threat of and damages caused by hurricanes and other kinds of severe weather;
•
our ability to maintain our status as a REIT; and
•
changes in tax laws applicable to REITs or in the interpretation of those laws.
2
The forward-looking statements in this report are based on our current good faith beliefs, however, actual results may differ due to inaccurate assumptions, the factors listed above or other foreseeable or unforeseeable factors. Consequently, we cannot guarantee that any of the forward-looking statements will prove to be accurate. The forward-looking statements in this report speak only as of the date of this report, and Lamar Advertising and Lamar Media expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained in this report, except as required by law.
For a further description of these and other risks and uncertainties, the Company encourages you to read carefully Item 1A to the combined Annual Report on Form 10-K for the year ended December 31, 2021 of the Company and Lamar Media (the “2021 Combined Form 10-K”), filed on February 25, 2022, and as such risk factors may be further updated or supplemented, from time to time, in our future combined Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
3
CONTENTS
Page
PART I — FINANCIAL INFORMATION
5
ITEM 1. FINANCIAL STATEMENTS
5
Lamar Advertising Company
Condensed Consolidated Balance Sheets as of
March 31, 202
2
and December 31, 20
21
5
Condensed Consolidated Statements of Income and Comprehensive Income for the three
months ended
March 31, 2022 and
2021
6
Condensed Consolidated Statements of Stockholders’ Equity for the three
months ended
March 31, 2022 and
2021
7
Condensed Consolidated Statements of Cash Flows for the
three
months ended
March 31, 2022 and
2021
8
Notes to Condensed Consolidated Financial Statements
9
Lamar Media Corp.
Condensed Consolidated Balance Sheets as of
March 31, 2022
and December 31, 20
21
21
Condensed Consolidated Statements of Income and Comprehensive Income for the three
months ended
March
31
,
2022 and
2021
22
Condensed Consolidated Statements of Stockholder's Equity for the three
months ended
March
31, 2022 and
2021
23
Condensed Consolidated Statements of Cash Flows for the
three
months ended
March 31, 2022 and
2021
24
Notes to Condensed Consolidated Financial Statements
25
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
32
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
47
ITEM 4. Controls and Procedures
47
PART II — OTHER INFORMATION
48
ITEM 1A. Risk Factors
48
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
48
ITEM 5. Other Information
48
ITEM 6. Exhibits
49
4
Table of Contents
PART I — FINANCIAL INFORMATION
ITEM 1.
—
FINANCIAL STATEMENTS
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share and per share data)
March 31,
2022
December 31,
2021
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$
115,878
$
99,788
Receivables, net of allowance for doubtful accounts of $
10,293
and $
11,195
in 2022 and 2021, respectively
255,641
269,917
Other current assets
36,127
18,902
Total current assets
407,646
388,607
Property, plant and equipment
3,806,905
3,782,288
Less accumulated depreciation and amortization
(
2,465,436
)
(
2,445,014
)
Net property, plant and equipment
1,341,469
1,337,274
Operating lease right of use assets
1,236,538
1,224,672
Financing lease right of use assets
16,177
16,890
Goodwill
1,936,465
1,936,426
Intangible assets, net
1,061,391
1,045,177
Other assets
94,177
98,448
Total assets
$
6,093,863
$
6,047,494
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Trade accounts payable
$
13,006
$
16,429
Current maturities of long-term debt, net of deferred financing costs of $
528
and $
585
in 2022 and 2021, respectively
174,836
174,778
Current operating lease liabilities
166,275
198,286
Current financing lease liabilities
1,331
1,331
Accrued expenses
84,869
135,038
Deferred income
131,352
137,103
Total current liabilities
571,669
662,965
Long-term debt, net of deferred financing costs of $
34,943
and $
36,274
in 2022 and 2021, respectively
2,955,138
2,838,817
Operating lease liabilities
1,007,403
995,356
Financing lease liabilities
16,944
17,277
Deferred income tax liabilities
6,057
6,416
Asset retirement obligation
273,856
269,367
Other liabilities
38,935
40,207
Total liabilities
4,870,002
4,830,405
Stockholders’ equity:
Series AA preferred stock, par value $
0.001
, $
63.80
cumulative dividends,
5,720
shares authorized;
5,720
shares issued and outstanding at 2022 and 2021
—
—
Class A common stock, par value $
0.001
,
362,500,000
shares authorized;
87,845,125
and
87,540,838
shares issued at 2022 and 2021, respectively;
87,062,017
and
86,852,821
outstanding at 2022 and 2021, respectively
88
88
Class B common stock, par value $
0.001
,
37,500,000
shares authorized,
14,420,085
shares issued and outstanding at 2022 and 2021
14
14
Additional paid-in capital
2,037,845
2,001,399
Accumulated comprehensive income
1,169
855
Accumulated deficit
(
753,957
)
(
734,415
)
Cost of shares held in treasury,
783,108
and
688,017
shares at 2022 and 2021, respectively
(
61,298
)
(
50,852
)
Stockholders’ equity
1,223,861
1,217,089
Total liabilities and stockholders’ equity
$
6,093,863
$
6,047,494
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Condensed Consolidated Statements of Income and Comprehensive Income
(Unaudited)
(In thousands, except share and per share data)
Three Months Ended
March 31,
2022
2021
Statements of Income
Net revenues
$
451,388
$
370,881
Operating expenses (income)
Direct advertising expenses (exclusive of depreciation and amortization)
157,772
131,215
General and administrative expenses (exclusive of depreciation and amortization)
83,084
72,649
Corporate expenses (exclusive of depreciation and amortization)
22,012
17,760
Depreciation and amortization
68,627
60,749
Gain on disposition of assets
(
563
)
(
415
)
330,932
281,958
Operating income
120,456
88,923
Other expense (income)
Loss on extinguishment of debt
—
21,604
Interest income
(
215
)
(
174
)
Interest expense
26,786
28,154
Equity in earnings of investee
(
746
)
—
25,825
49,584
Income before income tax expense
94,631
39,339
Income tax expense
2,480
1,010
Net income
92,151
38,329
Cash dividends declared and paid on preferred stock
91
91
Net income applicable to common stock
$
92,060
$
38,238
Earnings per share:
Basic earnings per share
$
0.91
$
0.38
Diluted earnings per share
$
0.91
$
0.38
Cash dividends declared per share of common stock
$
1.10
$
0.75
Weighted average common shares used in computing earnings per share:
Weighted average common shares outstanding basic
101,339,558
100,967,861
Weighted average common shares outstanding diluted
101,540,213
101,138,042
Statements of Comprehensive Income
Net income
$
92,151
$
38,329
Other comprehensive income
Foreign currency translation adjustments
314
204
Comprehensive income
$
92,465
$
38,533
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
(In thousands, except share and per share data)
Series AA
PREF
Stock
Class A
CMN
Stock
Class B
CMN
Stock
Treasury
Stock
Add’l
Paid in
Capital
Accumulated Comprehensive
Income
Accumulated
Deficit
Total
Balance, December 31, 2021
$
—
$
88
$
14
$
(
50,852
)
$
2,001,399
$
855
$
(
734,415
)
$
1,217,089
Non-cash compensation
—
—
—
—
1,405
—
—
1,405
Issuance of
241,750
shares of common stock through stock awards
—
—
—
—
30,145
—
—
30,145
Exercise of
26,190
shares of stock options
—
—
—
—
1,307
—
—
1,307
Issuance of
36,347
shares of common stock through employee purchase plan
—
—
—
—
3,589
—
—
3,589
Purchase of
95,091
shares of treasury stock
—
—
—
(
10,446
)
—
—
—
(
10,446
)
Foreign currency translation
—
—
—
—
—
314
—
314
Net income
—
—
—
—
—
—
92,151
92,151
Dividends/distributions to common shareholders ($
1.10
per common share)
—
—
—
—
—
—
(
111,602
)
(
111,602
)
Dividends ($
15.95
per preferred share)
—
—
—
—
—
—
(
91
)
(
91
)
Balance, March 31, 2022
$
—
$
88
$
14
$
(
61,298
)
$
2,037,845
$
1,169
$
(
753,957
)
$
1,223,861
Series AA
PREF
Stock
Class A
CMN
Stock
Class B
CMN
Stock
Treasury
Stock
Add’l
Paid in
Capital
Accumulated
Comprehensive
Income
Accumulated
Deficit
Total
Balance, December 31, 2020
$
—
$
87
$
14
$
(
44,786
)
$
1,963,850
$
934
$
(
717,331
)
$
1,202,768
Non-cash compensation
—
—
—
—
1,060
—
—
1,060
Issuance of
149,000
shares of common stock through stock awards
—
—
—
—
13,376
—
—
13,376
Exercise of
82,101
shares of stock options
—
—
—
—
5,224
—
—
5,224
Issuance of
31,824
shares of common stock through employee purchase plan
—
—
—
—
2,172
—
—
2,172
Purchase of
65,290
shares of treasury stock
—
—
(
5,717
)
—
—
—
(
5,717
)
Foreign currency translation
—
—
—
—
—
204
—
204
Net income
—
—
—
—
—
—
38,329
38,329
Dividends/distributions to common shareholders ($
0.75
per common share)
—
—
—
—
—
—
(
75,818
)
(
75,818
)
Dividends ($
15.95
per preferred share)
—
—
—
—
—
—
(
91
)
(
91
)
Balance, March 31, 2021
$
—
$
87
$
14
$
(
50,503
)
$
1,985,682
$
1,138
$
(
754,911
)
$
1,181,507
See accompanying notes to condensed consolidated financial statements.
7
Table of Contents
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
Three Months Ended
March 31,
2022
2021
Cash flows from operating activities:
Net income
$
92,151
$
38,329
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization
68,627
60,749
Stock-based compensation
1,780
3,675
Amortization included in interest expense
1,471
1,371
Gain on disposition of assets and investments
(
563
)
(
415
)
Loss on extinguishment of debt
—
21,604
Equity in earnings of investee
(
746
)
—
Deferred tax benefit
(
342
)
(
1,020
)
Provision for doubtful accounts
(
39
)
(
371
)
Changes in operating assets and liabilities
Decrease (increase) in:
Receivables
14,394
22,691
Prepaid expenses
(
5,537
)
(
1,408
)
Other assets
(
8,265
)
(
5,438
)
(Decrease) increase in:
Trade accounts payable
(
1,496
)
(
1,147
)
Accrued expenses
(
22,500
)
(
22,182
)
Operating lease liabilities
(
30,786
)
(
34,250
)
Other liabilities
(
6,111
)
1,130
Net cash provided by operating activities
102,038
83,318
Cash flows from investing activities:
Acquisitions
(
55,293
)
(
3,333
)
Capital expenditures
(
28,759
)
(
16,332
)
Proceeds from disposition of assets and investments
710
1,842
Net cash used in investing activities
(
83,342
)
(
17,823
)
Cash flows from financing activities:
Cash used for purchase of treasury stock
(
10,446
)
(
5,717
)
Net proceeds from issuance of common stock
4,897
7,396
Principal payments on long-term debt
(
92
)
(
96
)
Principal payments on financing leases
(
333
)
(
483
)
Payments on revolving credit facility
(
50,000
)
—
Proceeds received from revolving credit facility
165,000
25,000
Redemption of senior notes and senior subordinated notes
—
(
668,688
)
Proceeds received from note offering
—
550,000
Proceeds received from accounts receivable securitization program
—
32,500
Debt issuance costs
—
(
8,067
)
Distributions to non-controlling interest
(
46
)
(
24
)
Dividends/distributions
(
111,693
)
(
75,909
)
Net cash used in financing activities
(
2,713
)
(
144,088
)
Effect of exchange rate changes in cash and cash equivalents
107
70
Net increase (decrease) in cash and cash equivalents
16,090
(
78,523
)
Cash and cash equivalents at beginning of period
99,788
121,569
Cash and cash equivalents at end of period
$
115,878
$
43,046
Supplemental disclosures of cash flow information:
Cash paid for interest
$
25,378
$
43,343
Cash paid for foreign, state and federal income taxes
$
3,716
$
1,429
See accompanying notes to condensed consolidated financial statements.
8
Table of Contents
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In thousands, except share and per share data)
1.
Significant Accounting Policies
The information included in the foregoing interim condensed consolidated financial statements is unaudited. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the Company’s financial position and results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the entire year. These interim condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and the notes thereto included in the 2021 Combined Form 10-K.
Subsequent events, if any, are evaluated through the date on which the financial statements are issued.
2.
Revenues
Advertising revenues
: The majority of our revenues are derived from contracts for advertising space on billboard, logo and transit displays. Contracts which do not meet the criteria of a lease under ASC 842,
Leases
are accounted for under ASC 606,
Revenue from Contracts with Customers
. The majority of our advertising space contracts do not meet the definition of a lease under ASC 842 and are therefore accounted for under ASC 606. The contract revenues are recognized ratably over their contract life. Costs to fulfill a contract, which include our costs to install advertising copy onto billboards, are capitalized and amortized to direct advertising expenses (exclusive of depreciation and amortization) in the Condensed Consolidated Statements of Income and Comprehensive Income.
Other revenues:
Our other component of revenue primarily consists of production services which includes creating and printing the advertising copy. Revenue for production contracts is recognized under ASC 606. Contract revenues for production services are recognized upon satisfaction of the contract which is typically less than one week.
Arrangements with multiple performance obligations:
Our contracts with customers may include multiple performance obligations. For such arrangements, we allocate revenue to each performance obligation based on the relative standalone selling price. We determine standalone selling prices based on the prices charged to customers using expected cost plus margin.
Deferred revenues:
We record deferred revenues when cash payments are received or due in advance of our performance obligation. The term between invoicing and when a payment is due is not significant. For certain services we require payment before the product or services are delivered to the customer. The balance of deferred income is considered short-term and will be recognized in revenue within twelve months.
Practical expedients and exemptions:
The
Company is utilizing the following practical expedients and exemptions from ASC 606. We generally expense sales commissions when incurred because the amortization period is one year or less. These costs are recorded within direct advertising expenses (exclusive of depreciation and amortization). We do not disclose the value of unsatisfied performance obligations as the majority of our contracts with customers have an original expected length of less than one year. For contracts with customers which exceed one year, the future amount to be invoiced to the customer corresponds directly with the value to be received by the customer.
The following table presents our disaggregated revenue by source for the three months ended March 31, 2022 and 2021.
Three Months Ended
March 31,
2022
2021
Billboard advertising
$
401,739
$
334,039
Logo advertising
19,745
19,406
Transit advertising
29,904
17,436
Net revenues
$
451,388
$
370,881
9
Table of Contents
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In thousands, except share and per share data)
3.
Leases
During the three months ended March 31, 2022 and 2021, we had operating lease costs of $
75,820
and $
72,471
, respectively, and variable lease costs of $
12,204
and $
10,868
, respectively. These operating lease costs are recorded in direct advertising expenses (exclusive of depreciation and amortization). For the three months ended March 31, 2022 and 2021, we recorded a gain of $
40
and $
6
, respectively, in gain on disposition of assets related to the amendment and termination of lease agreements. Cash payments of $
106,014
and $
102,082
were made reducing our operating lease liabilities for the three months ended March 31, 2022 and 2021, respectively, and are included in cash flows provided by operating activities in the Condensed Consolidated Statements of Cash Flows.
We elected the short-term lease exemption which applies to certain of our vehicle agreements. This election allows the Company to not recognize lease right of use assets ("ROU assets") or lease liabilities for agreements with a term of twelve months or less. We recorded $
1,738
and $
1,380
in direct advertising expenses (exclusive of depreciation and amortization) for these agreements during the three months ended March 31, 2022 and 2021, respectively.
Our operating leases have a weighted-average remaining lease term of
12.3
years. The weighted-average discount rate of our operating leases is
4.5
%. Also, during the periods ended March 31, 2022 and 2021, we obtained $
8,246
and $
3,767
, respectively, of leased assets in exchange for new operating lease liabilities, which includes liabilities obtained through acquisitions.
The following is a summary of the maturities of our operating lease liabilities as of March 31, 2022:
2022
$
141,871
2023
189,079
2024
169,388
2025
144,150
2026
120,694
Thereafter
805,744
Total undiscounted operating lease payments
1,570,926
Less: Imputed interest
(
397,248
)
Total operating lease liabilities
$
1,173,678
During the three months ended March 31, 2022, $
713
of amortization expense and $
140
of interest expense relating to our financing lease liabilities were recorded in depreciation and amortization and interest expense, respectively, in the Condensed Consolidated Statements of Income and Comprehensive Income. During the three months ended March 31, 2021, $
713
of amortization expense and $
150
of interest expense relating to our financing lease liabilities were recorded in depreciation and amortization and interest expense, respectively, in the Condensed Consolidated Statements of Income and Comprehensive Income. Cash payments of $
333
and $
483
were made reducing our financing lease liabilities for the three months ended March 31, 2022 and 2021, respectively, and are included in cash flows used in financing activities in the Condensed Consolidated Statements of Cash Flows. Our financing leases have a weighted-average remaining lease term of
5.7
years and a weighted-average discount rate of
3.1
%.
Due to our election not to reassess conclusions about lease identification as part of the adoption of ASC 842,
Leases
, our transit agreements were accounted for as leases on January 1, 2019. As we enter into new or renew current transit agreements, those agreements do not meet the criteria of a lease under ASC 842, therefore they are no longer accounted for as a lease. For the three months ended March 31, 2022 and 2021, non-lease variable transit payments were $
17,278
and $
4,376
, respectively. These transit expenses are recorded in direct advertising expenses (exclusive of depreciation and amortization) on the Condensed Consolidated Statements of Income and Comprehensive Income.
10
Table of Contents
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In thousands, except share and per share data)
4.
Stock-Based Compensation
Equity Incentive Plan.
Lamar Advertising’s 1996 Equity Incentive Plan, as amended, (the “Incentive Plan”) has reserved
17.5
million shares of Class A common stock for issuance to directors and employees, including shares underlying granted options and common stock reserved for issuance under its performance-based incentive program. Options granted under the plan expire
ten years
from the grant date with vesting terms ranging from
three
to
five years
and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. All grants are made at fair market value based on the closing price of our Class A common stock as reported on the Nasdaq Global Select Market on the date of grant.
We use a Black-Scholes-Merton option pricing model to estimate the fair value of share-based awards. The Black-Scholes-Merton option pricing model incorporates various and highly subjective assumptions, including expected term and expected volatility. The Company granted options for an aggregate of
5,000
shares of its Class A common stock during the three months ended March 31, 2022. At March 31, 2022 a total of
2,116,522
shares were available for future grant.
Stock Purchase Plan.
On May 30, 2019, our shareholders approved Lamar Advertising’s 2019 Employee Stock Purchase Plan (the “2019 ESPP”). The number of shares of Class A common stock available under the 2019 ESPP was automatically increased by
86,853
shares on January 1, 2022 pursuant to the automatic increase provisions of the 2019 ESPP.
The following is a summary of 2019 ESPP share activity for the three months ended March 31, 2022:
Shares
Available for future purchases, January 1, 2022
342,226
Additional shares reserved under 2019 ESPP
86,853
Purchases
(
36,347
)
Available for future purchases, March 31, 2022
392,732
Performance-based stock compensation.
Unrestricted shares of our Class A common stock may be awarded to key officers, employees and directors under the Incentive Plan. The number of shares to be issued, if any, will be dependent on the level of achievement of performance measures for key officers and employees, as determined by the Company’s Compensation Committee based on our 2022 results. Any shares issued based on the achievement of performance goals will be issued in the first quarter of 2023. The shares subject to these awards can range from a minimum of
0
% to a maximum of
100
% of the target number of shares depending on the level at which the goals are attained. For the three months ended March 31, 2022, the Company recorded
no
expense related to 2022 performance-based awards as agreements related to these awards were not fully executed as of March 31, 2022.
Restricted stock compensation.
Annually, each non-employee director automatically receives a restricted stock award of our Class A common stock upon election or re-election. The awards vest
50
% on grant date and
50
% on the last day of the directors'
one year
term. The Company recorded $
60
in stock-based compensation expense related to these awards for the three months ended March 31, 2022.
11
Table of Contents
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In thousands, except share and per share data)
5.
Depreciation and Amortization
The Company includes all categories of depreciation and amortization on a separate line in its Condensed Consolidated Statements of Income and Comprehensive Income.
The amounts of depreciation and amortization expense excluded from the following operating expenses in its Condensed Consolidated Statements of Income and Comprehensive Income are:
Three Months Ended
March 31,
2022
2021
Direct advertising expenses
$
64,237
$
56,472
General and administrative expenses
1,176
1,107
Corporate expenses
3,214
3,170
$
68,627
$
60,749
6.
Goodwill and Other Intangible Assets
The following is a summary of intangible assets at March 31, 2022 and December 31, 2021:
Estimated
Life
(Years)
March 31, 2022
December 31, 2021
Gross Carrying
Amount
Accumulated
Amortization
Gross Carrying
Amount
Accumulated
Amortization
Amortizable intangible assets:
Customer lists and contracts
7
—
10
$
682,326
$
593,833
$
676,846
$
587,056
Non-competition agreements
3
—
15
69,587
65,108
69,276
64,941
Site locations
15
2,661,410
1,704,839
2,619,531
1,680,333
Other
2
—
15
51,508
39,660
51,261
39,407
$
3,464,831
$
2,403,440
$
3,416,914
$
2,371,737
Unamortizable intangible assets:
Goodwill
$
2,190,001
$
253,536
$
2,189,962
$
253,536
7.
Asset Retirement Obligations
The Company’s asset retirement obligations include the costs associated with the removal of its structures, resurfacing of the land and retirement cost, if applicable, related to the Company’s outdoor advertising portfolio.
The following table reflects information related to our asset retirement obligations:
Balance at December 31, 2021
$
269,367
Additions to asset retirement obligations
619
Revision in estimates
3,524
Accretion expense
1,085
Liabilities settled
(
739
)
Balance at March 31, 2022
$
273,856
12
Table of Contents
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In thousands, except share and per share data)
8.
Distribution Restrictions
Lamar Media’s ability to make distributions to Lamar Advertising is restricted under both the terms of the indentures relating to Lamar Media’s outstanding notes and by the terms of its senior credit facility. As of March 31, 2022 and December 31, 2021, Lamar Media was permitted under the terms of its outstanding notes to make transfers to Lamar Advertising in the form of cash dividends, loans or advances in amounts up to $
3,959,823
and $
3,921,979
, respectively.
As of March 31, 2022, Lamar Media’s senior credit facility allows it to make transfers to Lamar Advertising in any taxable year up to the amount of Lamar Advertising’s taxable income (without any deduction for dividends paid). In addition, as of March 31, 2022, transfers to Lamar Advertising are permitted under Lamar Media’s senior credit facility and as defined therein up to the available cumulative credit, as long as no default has occurred and is continuing and, after giving effect to such distributions, (i) the total debt ratio is less than 7.0 to 1 and (ii) the secured debt ratio does not exceed 4.5 to 1. As of March 31, 2022, the total debt ratio was less than
7.0
to 1 and Lamar Media’s secured debt ratio was less than
4.5
to 1, and the available cumulative credit was $
2,710,302
.
9.
Earnings Per Share
The calculation of basic earnings per share excludes any dilutive effect of stock options, while diluted earnings per share includes the dilutive effect of stock options. There were
no
dilutive shares excluded from this calculation resulting from their anti-dilutive effect for the three months ended March 31, 2022 or 2021.
10.
Long-term Debt
Long-term debt consists of the following at March 31, 2022 and December 31, 2021:
March 31, 2022
Debt
Deferred
financing costs
Debt, net of
deferred
financing costs
Senior Credit Facility
$
888,781
$
8,742
$
880,039
Accounts Receivable Securitization Program
175,000
528
174,472
3 3/4% Senior Notes
600,000
6,781
593,219
3 5/8% Senior Notes
550,000
7,531
542,469
4
% Senior Notes
549,378
7,024
542,354
4 7/8% Senior Notes
400,000
4,865
395,135
Other notes with various rates and terms
2,286
—
2,286
3,165,445
35,471
3,129,974
Less current maturities
(
175,364
)
(
528
)
(
174,836
)
Long-term debt, excluding current maturities
$
2,990,081
$
34,943
$
2,955,138
13
Table of Contents
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In thousands, except share and per share data)
December 31, 2021
Debt
Deferred
financing costs
Debt, net of
deferred
financing costs
Senior Credit Facility
$
773,717
$
9,306
$
764,411
Accounts Receivable Securitization Program
175,000
585
174,415
3 3/4% Senior Notes
600,000
7,036
592,964
3 5/8% Senior Notes
550,000
7,711
542,289
4
% Senior Notes
549,359
7,208
542,151
4 7/8% Senior Notes
400,000
5,013
394,987
Other notes with various rates and terms
2,378
—
2,378
3,050,454
36,859
3,013,595
Less current maturities
(
175,363
)
(
585
)
(
174,778
)
Long-term debt, excluding current maturities
$
2,875,091
$
36,274
$
2,838,817
Senior Credit Facility
On February 6, 2020, Lamar Media entered into a Fourth Amended and Restated Credit Agreement (the “Fourth Amended and Restated Credit Agreement”) with certain of Lamar Media’s subsidiaries as guarantors, JPMorgan Chase Bank, N.A. as administrative agent and the lenders party thereto, under which the parties agreed to amend and restate Lamar Media’s existing senior credit facility. The Fourth Amended and Restated Credit Agreement amended and restated the Third Amended and Restated Credit Agreement dated as of May 15, 2017, as amended (the “Third Amended and Restated Credit Agreement”).
The senior credit facility, as established by the Fourth Amended and Restated Credit Agreement (the “senior credit facility”), consists of (i) a $
750,000
senior secured revolving credit facility which will mature on February 6, 2025 (the “revolving credit facility”), (ii) a $
600,000
Term B loan facility (the “Term B loans”) which will mature on February 6, 2027, and (iii) an incremental facility (the “Incremental Facility”) pursuant to which Lamar Media may incur additional term loan tranches or increase its revolving credit facility subject to a pro forma secured debt ratio of
4.50
to 1.00, as well as certain other conditions including lender approval. Lamar Media borrowed all $
600,000
in Term B loans on February 6, 2020. The entire amount of the Term B loans will be payable at maturity. The net proceeds from the Term B loans, together with borrowings under the revolving portion of the senior credit facility and a portion of the proceeds of the issuance of the 3 3/4% Senior Notes due 2028 and
4
% Senior Notes due 2030 (both as described below), were used to repay all outstanding amounts under the Third Amended and Restated Credit Agreement, and all revolving commitments under that facility were terminated.
The Term B loans mature on February 6, 2027 with no required amortization payments. The Term B loans bear interest at rates based on the Adjusted LIBO Rate (“Eurodollar term loans”) or the Adjusted Base Rate (“Base Rate term loans”), at Lamar Media’s option. Eurodollar term loans bear interest at a rate per annum equal to the Adjusted LIBO Rate plus
1.50
%. Base Rate term loans bear interest at a rate per annum equal to the Adjusted Base Rate plus
0.50
%.
The revolving credit facility bears interest at rates based on the Adjusted LIBO Rate (“Eurodollar revolving loans”) or the Adjusted Base Rate (“Base Rate revolving loans”), at Lamar Media’s option. Eurodollar revolving loans bear interest at a rate per annum equal to the Adjusted LIBO Rate plus
1.50
% (or the Adjusted LIBO Rate plus
1.25
% at any time the Total Debt Ratio is less than or equal to
3.25
to
1
). Base Rate revolving loans bear interest at a rate per annum equal to the Adjusted Base Rate plus
0.50
% (or the Adjusted Base Rate plus
0.25
% at any time the total debt ratio is less than or equal to
3.25
to
1
). The guarantees, covenants, events of default and other terms of the senior credit facility apply to the Term B loans and revolving credit facility.
As of March 31, 2022, there were $
290,000
in borrowings outstanding under the revolving credit facility. Availability under the revolving credit facility is reduced by the amount of any letters of credit outstanding. Lamar Media had $
13,673
in letters of credit outstanding as of March 31, 2022 resulting in $
446,327
of availability under its revolving credit facility. Revolving credit loans may be requested under the revolving credit facility at any time prior to its maturity on February 6, 2025.
14
Table of Contents
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In thousands, except share and per share data)
The terms of Lamar Media’s senior credit facility and the indentures relating to Lamar Media’s outstanding notes restrict, among other things, the ability of Lamar Advertising and Lamar Media to:
•
dispose of assets;
•
incur or repay debt;
•
create liens;
•
make investments; and
•
pay dividends.
The senior credit facility contains provisions that allow Lamar Media to conduct its affairs in a manner that allows Lamar Advertising to qualify and remain qualified as a REIT, including by allowing Lamar Media to make distributions to Lamar Advertising required for the Company to qualify and remain qualified for taxation as a REIT, subject to certain restrictions.
Lamar Media’s ability to make distributions to Lamar Advertising is also restricted under the terms of these agreements. Under Lamar Media’s senior credit facility, the Company must maintain a specified secured debt ratio as long as a revolving credit commitment, revolving loan or letter of credit remains outstanding, and in addition, must satisfy a total debt ratio in order to incur debt, make distributions or make certain investments.
Lamar Advertising and Lamar Media were in compliance with all of the terms of their indentures and the senior credit facility provisions during the periods presented.
Accounts Receivable Securitization Program
On December 18, 2018, Lamar Media entered into a $
175,000
Receivable Financing Agreement (the “Receivable Financing Agreement”) with its wholly-owned special purpose entities, Lamar QRS Receivables, LLC and Lamar TRS Receivables, LLC (the “Special Purpose Subsidiaries”) (the "Accounts Receivable Securitization Program"). The Accounts Receivable Securitization Program is limited to the availability of eligible accounts receivable collateralizing the borrowings under the agreements governing the Accounts Receivable Securitization Program.
Pursuant to two separate Purchase and Sale Agreements dated December 18, 2018, each of which is among Lamar Media as initial Servicer, certain of Lamar Media’s subsidiaries and a Special Purpose Subsidiary, the subsidiaries sold substantially all of their existing and future accounts receivable balances to the Special Purpose Subsidiaries. The Special Purpose Subsidiaries use the accounts receivable balances to collateralize loans pursuant to the Accounts Receivable Securitization Program. Lamar Media retains the responsibility of servicing the accounts receivable balances pledged as collateral under the Accounts Receivable Securitization Program and provides a performance guaranty.
On June 30, 2020, Lamar Media and the Special Purpose Subsidiaries entered into the Third Amendment (the “Third Amendment”) to the Receivables Financing Agreement. The Third Amendment increased the maximum three month average Delinquency Ratio, Dilution Ratio and Days’ Sales Outstanding to
11.00
% (from
8.00
%),
7.00
% (from
4.00
%) and
75 days
(from
65 days
), respectively, for each of the months of June, July and August 2020. The Third Amendment did not modify any other financial covenant. Additionally, the Third Amendment established a new Minimum Funding Threshold, which requires the Special Purpose Subsidiaries to maintain minimum borrowings under the Accounts Receivable Securitization Program on any day equal to the lesser of (i)
50.00
% of the aggregate Commitment of all Lenders or (ii) the Borrowing Base, though the Special Purpose Subsidiaries had the right to borrow less than the Minimum Funding Threshold during certain periods prior to December 21, 2020 at their election.
On October 23, 2020, Lamar Media and the Special Purpose Subsidiaries entered into the Fourth Amendment (the “Fourth Amendment”) to the Receivables Financing Agreement. The Fourth Amendment increased the maximum three month average Delinquency Ratio generally to
13.00
% (and up to
16.00
% for up to two additional periods upon written notice from Lamar Media), and increased the maximum three month average Dilution Ratio to
5.00
% for the remaining term of the Accounts Receivable Securitization Program. Additionally, the Fourth Amendment increased the Minimum Funding Threshold which, as
15
Table of Contents
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In thousands, except share and per share data)
amended, requires the Special Purpose Subsidiaries to maintain minimum borrowings under the Accounts Receivable Securitization Program on any day equal to the lesser of (i)
70.00
% of the aggregate Commitment of all Lenders or (ii) the Borrowing Base, though the Special Purpose Subsidiaries had the right to borrow less than the Minimum Funding Threshold during certain periods prior to December 21, 2020 at their election.
On May 24, 2021, Lamar Media and the Special Purpose Subsidiaries entered into the Fifth Amendment (the "Fifth Amendment") to the Receivables Financing Agreement. The Fifth Amendment extended the maturity date of the Accounts Receivable Securitization Program to July 21, 2024. Additionally, the Fifth Amendment decreased the Minimum Funding Threshold which, as amended, requires the Special Purpose Subsidiaries to maintain minimum borrowings under the Accounts Receivable Securitization Program on any day equal to the lesser of (i)
50.00
% of the aggregate Commitment of all Lenders or (ii) the Borrowing Base, provided that the Minimum Funding Threshold shall be zero on any day that is a Minimum Funding Threshold Holiday which, as amended, provides for an annual holiday from the requirement of up to sixty days per year. The Fifth Amendment also provides for updated LIBOR replacement procedures.
As of March 31, 2022 there was $
175,000
outstanding aggregate borrowings under the Accounts Receivable Securitization Program. Lamar Media had
no
additional availability for borrowing under the Accounts Receivable Securitization Program as of March 31, 2022. The commitment fees based on the amount of unused commitments under the Accounts Receivable Securitization Program were immaterial during the three months ended March 31, 2022.
The Accounts Receivable Securitization Program will mature on July 21, 2024. Lamar Media may amend the facility to extend the maturity date, enter into a new securitization facility with a different maturity date, or refinance the indebtedness outstanding under the Accounts Receivable Securitization Program using borrowings under its senior credit facility or from other financing sources.
The Accounts Receivable Securitization Program is accounted for as a collateralized financing activity, rather than a sale of assets, and therefore: (i) accounts receivable balances pledged as collateral are presented as assets and the borrowings are presented as liabilities on our Condensed Consolidated Balance Sheets, (ii) our Condensed Consolidated Statements of Income and Comprehensive Income reflect the associated charges for bad debt expense (a component of general and administrative expenses) related to the pledged accounts receivable and interest expense associated with the collateralized borrowings and (iii) receipts from customers related to the underlying accounts receivable are reflected as operating cash flows and borrowings and repayments under the collateralized loans are reflected as financing cash flows within our Condensed Consolidated Statements of Cash Flows.
5 3/4% Senior Notes
On January 28, 2016, Lamar Media completed an institutional private placement of $
400,000
aggregate principal amount of 5 3/4% Senior Notes due 2026 (the “Original 5 3/4% Notes”). The institutional private placement on January 28, 2016 resulted in net proceeds to Lamar Media of approximately $
394,500
.
On February 1, 2019, Lamar Media completed an institutional private placement of an additional $
250,000
aggregate principal amount of its 5 3/4% Notes (the “Additional 5 3/4% Notes", and together with the Original 5 3/4% Notes, the "5 3/4% Notes”). Other than with respect to the date of issuance, issue price and CUSIP number, the Additional 5 3/4% Notes have the same terms as the Original 5 3/4% Notes. The net proceeds after underwriting fees and expenses, was approximately $
251,500
.
On February 3, 2021, Lamar Media redeemed in full all $
650,000
aggregate principal amount 5 3/4% Notes. The 5 3/4% Notes redemption was completed using the proceeds received from the 3 5/8% Notes offering completed on January 22, 2021 (as described below), together with cash on hand and borrowings under the revolving credit facility and Accounts Receivable Securitization Program. The 5 3/4% Notes were redeemed at a redemption price equal to
102.875
% of the aggregate principal amount of the outstanding notes, plus accrued and unpaid interest to (but not including) the redemption date. During the three months ended March 31, 2021, the Company recorded a loss on debt extinguishment of approximately $
21,604
related to the note redemption, of which $
18,700
was in cash.
16
Table of Contents
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In thousands, except share and per share data)
4
% Senior Notes
On February 6, 2020, Lamar Media completed an institutional private placement of $
400,000
aggregate principal amount of
4
% Senior Notes due 2030 (the “Original
4
% Notes”). The institutional private placement on February 6, 2020 resulted in net proceeds to Lamar Media of approximately $
395,000
.
On August 19, 2020, Lamar Media completed an institutional private placement of an additional $
150,000
aggregate principal amount of its
4
% Notes (the “Additional
4
% Notes”, and together with the Original
4
% Notes, the "
4
% Notes"). Other than with respect to the date of issuance and issue price, the Additional
4
% Notes have the same terms as the Original
4
% Notes. The institutional private placement on August 19, 2020 resulted in net proceeds to Lamar Media of approximately $
146,900
.
Lamar Media may redeem up to
40
% of the aggregate principal amount of the
4
% Notes, at any time and from time to time, at a price equal to
104
% of the aggregate principal amount redeemed, plus accrued and unpaid interest thereon, with the net cash proceeds of certain public equity offerings completed before February 15, 2023, provided that following the redemption, at least
60
% of the
4
% Notes that were originally issued remain outstanding and any such redemption occurs within
120
days following the closing of any such public equity offering. At any time prior to February 15, 2025, Lamar Media may redeem some or all of the
4
% Notes at a price equal to
100
% of the aggregate principal amount, plus accrued and unpaid interest thereon and a make-whole premium. On or after February 15, 2025, Lamar Media may redeem the
4
% Notes, in whole or in part, in cash at redemption prices specified in the
4
% Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s
4
% Notes at a price equal to
101
% of the principal amount of the
4
% Notes, plus accrued and unpaid interest, up to but not including the repurchase date.
3 3/4% Senior Notes
On February 6, 2020, Lamar Media completed an institutional private placement of $
600,000
aggregate principal amount of 3 3/4% Senior Notes due 2028 (the “3 3/4% Notes”). The institutional private placement on February 6, 2020 resulted in net proceeds to Lamar Media of approximately $
592,500
.
Lamar Media may redeem up to
40
% of the aggregate principal amount of 3 3/4% Notes, at any time and from time to time, at a price equal to
103.75
% of the aggregate principal amount redeemed, plus accrued and unpaid interest thereon, with the net cash proceeds of certain public equity offerings completed before February 15, 2023, provided that following the redemption, at least
60
% of the 3 3/4% Notes that were originally issued remain outstanding and any such redemption occurs within
120
days following the closing of any such public equity offering. At any time prior to February 15, 2023, Lamar Media may redeem some or all of the 3 3/4% Notes at a price equal to
100
% of the aggregate principal amount, plus accrued and unpaid interest thereon and a make-whole premium. On or after February 15, 2023, Lamar Media may redeem the 3 3/4% Notes, in whole or in part, in cash at redemption prices specified in the 3 3/4% Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s 3 3/4% Notes at a price equal to
101
% of the principal amount of the 3 3/4% Notes, plus accrued and unpaid interest, up to but not including the repurchase date.
4 7/8% Senior Notes
On May 13, 2020, Lamar Media completed an institutional private placement of $
400,000
aggregate principal amount of 4 7/8% Senior Notes due 2029 (the “4 7/8% Notes”). The institutional private placement on May 13, 2020 resulted in net proceeds to Lamar Media of approximately $
395,000
.
Lamar Media may redeem up to
40
% of the aggregate principal amount of the 4 7/8% Notes, at any time and from time to time, at a price equal to
104.875
% of the aggregate principal amount redeemed, plus accrued and unpaid interest thereon, with the net cash proceeds of certain public equity offerings completed before May 15, 2023, provided that following the redemption, at least
60
% of the 4 7/8% Notes that were originally issued remain outstanding and any such redemption occurs within
120
days following the closing of any such public equity offering. At any time prior to January 15, 2024, Lamar Media may redeem some or all of the 4 7/8% Notes at a price equal to
100
% of the aggregate principal amount, plus accrued and unpaid interest thereon and a make-whole premium. On or after January 15, 2024, Lamar Media may redeem the 4 7/8% Notes, in whole or in part, in cash at redemption prices specified in the 4 7/8% Notes. In addition, if the Company or Lamar Media undergoes a change of
17
Table of Contents
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In thousands, except share and per share data)
control, Lamar Media may be required to make an offer to purchase each holder’s 4 7/8% Notes at a price equal to
101
% of the principal amount of the 4 7/8% Notes, plus accrued and unpaid interest, up to but not including the repurchase date.
3 5/8% Senior Notes
On January 22, 2021, Lamar Media completed an institutional private placement of $
550,000
aggregate principal amount of 3 5/8% Senior Notes due 2031 (the “3 5/8% Notes”). The institutional private placement on January 22, 2021 resulted in net proceeds to Lamar Media of approximately $
542,500
.
Lamar Media may redeem up to
40
% of the aggregate principal amount of the 3 5/8% Notes, at any time and from time to time, at a price equal to
103.625
% of the aggregate principal amount so redeemed, plus accrued and unpaid interest thereon, with the net cash proceeds of certain public equity offerings completed before January 15, 2024 provided that following the redemption, at least
60
% of the 3 5/8% Notes that were originally issued remain outstanding and any such redemption occurs within
120
days following the closing of any such public equity offering. At any time prior to January 15, 2026, Lamar Media may redeem some or all of the 3 5/8% Notes at a price equal to
100
% of the aggregate principal amount, plus accrued and unpaid interest thereon and a make-whole premium. On or after January 15, 2026, Lamar Media may redeem the 3 5/8% Notes, in whole or in part, in cash at redemption prices specified in the 3 5/8% Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder's 3 5/8% Notes at a price equal to
101
% of the principal amount of the 3 5/8% Notes, plus accrued and unpaid interest, up to but not including the repurchase date.
Debt Repurchase Program
On March 16, 2020, the Company’s Board of Directors authorized Lamar Media to repurchase up to $
250,000
in outstanding senior or senior subordinated notes and other indebtedness outstanding from time to time under its Fourth Amended and Restated Credit Agreement. On September 20, 2021, the Board of Directors authorized the extension of the repurchase program through March 31, 2023. There were
no
repurchases under the program as of March 31, 2022
.
11.
Fair Value of Financial Instruments
At March 31, 2022 and December 31, 2021, the Company’s financial instruments included cash and cash equivalents, marketable securities, accounts receivable, investments, accounts payable and borrowings. The fair values of cash and cash equivalents, accounts receivable, accounts payable and short-term borrowings and current portion of long-term debt approximated carrying values because of the short-term nature of these instruments. Investment contracts are reported at fair values. The estimated fair value of the Company’s long-term debt (including current maturities) was $
3,054,157
which does not exceed the carrying amount of $
3,165,445
as of March 31, 2022. The majority of the fair value is determined using observed prices of publicly traded debt (level 1 in the fair value hierarchy) and the remaining is valued based on quoted prices for similar debt (level 2 in the fair value hierarchy).
12.
Investments
On July 12, 2021, Lamar invested $
30,000
to acquire a
20
% minority interest in Vistar Media, a leading global provider of programmatic technology for the digital out-of-home sector. This investment is accounted for as an equity method investment and is included in other assets on the Condensed Consolidated Balance Sheet. For the three months ended March 31, 2022, the Company recorded $
746
in equity in earnings of investee on the Condensed Consolidated Statement of Income and Comprehensive Income.
13.
New Accounting Pronouncements
In March 2020, the FASB issued ASU 2020-04,
Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting,
which provides optional expedients and exceptions to account for contracts, hedging relationships and other transactions that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate if certain criteria are met. In January 2021, the FASB clarified the scope of this guidance with the issuance of ASU 2021-01,
Reference Rate Reform: Scope
. ASU 2020-04 may be applied prospectively to contract modifications made and hedging
18
Table of Contents
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In thousands, except share and per share data)
relationships entered into or evaluated on or before December 31, 2022. As of March 31, 2022, the Company has not modified any contracts as a result of reference rate reform and is evaluating the impact this standard may have on its financial statements.
In October 2021, the FASB issued ASU 2021-08
Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers,
which provides guidance on the recognition and measurement of contract assets and contract liabilities acquired in a business combination. At the acquisition date, the acquirer should account for the related revenue contracts as if the acquirer had originated the contracts. The guidance also provides certain practical expedients for acquirers when recognizing and measuring acquired contract assets and contract liabilities from revenue contracts in a business combination. This guidance is effective for public entities as of December 15, 2022. We do not anticipate the adoption of this guidance will have a material impact to the Company's consolidated financial statements.
14.
Dividends/Distributions
During the three months ended March 31, 2022 and 2021, the Company declared and paid cash distributions in an aggregate amount of $
111,602
or $
1.10
per share and $
75,818
or $
0.75
per share, respectively.
The amount, timing and frequency of future distributions will be at the sole discretion of the Board of Directors and will be declared based upon various factors, a number of which may be beyond the Company’s control, including financial condition and operating cash flows, the amount required to maintain REIT status and reduce any income and excise taxes that the Company otherwise would be required to pay, limitations on distributions in our existing and future debt instruments, the Company’s ability to utilize net operating losses to offset, in whole or in part, the Company’s distribution requirements, limitations on its ability to fund distributions using cash generated through its taxable REIT subsidiaries (TRSs), the impact of COVID-19 on the Company’s operations and other factors that the Board of Directors may deem relevant.
During the three months ended March 31, 2022 and 2021, the Company paid cash dividend distributions to holders of its Series AA Preferred Stock in an aggregate amount of $
91
or $
15.95
per share for each period.
15.
Information about Geographic Areas
Revenues from external customers attributable to foreign countries totaled $
6,197
and $
4,964
for the three months ended March 31, 2022 and 2021, respectively. Net carrying value of long-lived assets located in foreign countries totaled $
11,822
and $
11,318
as of March 31, 2022 and December 31, 2021, respectively. All other revenues from external customers and long-lived assets relate to domestic operations.
16.
Stockholders’ Equity
Sales Agreement.
On May 1, 2018, the Company entered into an equity distribution agreement (the “Sales Agreement”) with J.P. Morgan Securities LLC, Wells Fargo Securities LLC, and SunTrust Robinson Humphrey, Inc. as its sales agents. Under the terms of the Sales Agreement, the Company could have, from time to time, issued and sold shares of its Class A common stock, having an aggregate offering price of up to $
400,000
, through the sales agents party thereto as either agents or principals. The Sales Agreement expired by its terms on May 1, 2021 and as of that date,
842,412
shares of our Class A common stock were sold under the Sales Agreement.
On June 21, 2021, the Company entered into a new equity distribution agreement (the "2021 Sales Agreement") with J.P. Morgan Securities LLC, Wells Fargo Securities LLC, Truist Securities, Inc., SMBC Nikko Securities America, Inc. and Scotia Capital (USA) Inc. as our sales agents (each a "Sales Agent", and collectively, the "Sales Agents"), which replaced the prior Sales Agreement with substantially similar terms. Under the terms of the 2021 Sales Agreement, the Company may, from time to time, issue and sell shares of its Class A common stock, having an aggregate offering price of up to $
400,000
, through the Sales Agents as either agents or principals.
Sales of the Class A common stock, if any, may be made in negotiated transactions or transactions that are deemed to be "at-the-market offerings" as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on or through the Nasdaq Global Select Market and any other existing trading market for the Class A common stock, or sales made to or directly through a market maker other than on an exchange. The Company has no obligation to sell any of the Class A Common stock under the 2021 Sales Agreement and may at any time suspend solicitations and offers under the 2021 Sales Agreement.
19
Table of Contents
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In thousands, except share and per share data)
As of March 31, 2022,
no
shares of our Class A common stock have been sold under the 2021 Sales Agreement and accordingly $
400,000
remained available to be sold under the 2021 Sales Agreement as of March 31, 2022.
Shelf Registration.
On June 21, 2021, the Company filed an automatically effective shelf registration statement that allows Lamar Advertising to offer and sell an indeterminate amount of additional shares of its Class A common stock. During the three months ended March 31, 2022 and the year ended December 31, 2021, the Company did not issue any shares under this shelf registration.
Stock Repurchase Program.
On March 16, 2020, the Company’s Board of Directors authorized the repurchase of up to $
250,000
of the Company’s Class A common stock. On September 20, 2021, the Board of Directors authorized the extension of the repurchase program through March 31, 2023. There were
no
repurchases under the program as of March 31, 2022.
20
Table of Contents
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
March 31,
2022
December 31,
2021
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$
115,378
$
99,288
Receivables, net of allowance for doubtful accounts of $
10,293
and $
11,195
in 2022 and 2021, respectively
255,641
269,917
Other current assets
36,127
18,902
Total current assets
407,146
388,107
Property, plant and equipment
3,806,905
3,782,288
Less accumulated depreciation and amortization
(
2,465,436
)
(
2,445,014
)
Net property, plant and equipment
1,341,469
1,337,274
Operating lease right of use assets
1,236,538
1,224,672
Financing lease right of use assets
16,177
16,890
Goodwill
1,926,314
1,926,274
Intangible assets, net
1,060,923
1,044,709
Other assets
88,834
93,105
Total assets
$
6,077,401
$
6,031,031
LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
Trade accounts payable
$
13,006
$
16,429
Current maturities of long-term debt, net of deferred financing costs of $
528
and $
585
in 2022 and 2021, respectively
174,836
174,778
Current operating lease liabilities
166,275
198,286
Current financing lease liabilities
1,331
1,331
Accrued expenses
76,921
127,318
Deferred income
131,352
137,103
Total current liabilities
563,721
655,245
Long-term debt, net of deferred financing costs of $
34,943
and $
36,274
in 2022 and 2021, respectively
2,955,138
2,838,817
Operating lease liabilities
1,007,403
995,356
Financing lease liabilities
16,944
17,277
Deferred income tax liabilities
6,057
6,416
Asset retirement obligation
273,856
269,367
Other liabilities
38,935
40,207
Total liabilities
4,862,054
4,822,685
Stockholder's equity:
Common stock, par value $
0.01
,
3,000
shares authorized,
100
shares issued and outstanding at 2022 and 2021
—
—
Additional paid-in-capital
3,108,352
3,071,905
Accumulated comprehensive income
1,169
855
Accumulated deficit
(
1,894,174
)
(
1,864,414
)
Stockholder's equity
1,215,347
1,208,346
Total liabilities and stockholder's equity
$
6,077,401
$
6,031,031
See accompanying notes to condensed consolidated financial statements.
21
Table of Contents
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Condensed Consolidated Statements of Income and Comprehensive Income
(Unaudited)
(In thousands, except share and per share data)
Three Months Ended
March 31,
2022
2021
Statements of Income
Net revenues
$
451,388
$
370,881
Operating expenses (income)
Direct advertising expenses (exclusive of depreciation and amortization)
157,772
131,215
General and administrative expenses (exclusive of depreciation and amortization)
83,084
72,649
Corporate expenses (exclusive of depreciation and amortization)
21,876
17,623
Depreciation and amortization
68,627
60,749
Gain on disposition of assets
(
563
)
(
415
)
330,796
281,821
Operating income
120,592
89,060
Other expense (income)
Loss on extinguishment of debt
—
21,604
Interest income
(
215
)
(
174
)
Interest expense
26,786
28,154
Equity in earnings of investee
(
746
)
—
25,825
49,584
Income before income tax expense
94,767
39,476
Income tax expense
2,480
1,010
Net income
$
92,287
$
38,466
Statements of Comprehensive Income
Net income
$
92,287
$
38,466
Other comprehensive income
Foreign currency translation adjustments
314
204
Comprehensive income
$
92,601
$
38,670
See accompanying notes to condensed consolidated financial statements.
22
Table of Contents
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Condensed Consolidated Statements of Stockholder's Equity
(Unaudited)
(In thousands, except share and per share data)
Common
Stock
Additional
Paid-In
Capital
Accumulated
Comprehensive
Income
Accumulated
Deficit
Total
Balance, December 31, 2021
$
—
$
3,071,905
$
855
$
(
1,864,414
)
$
1,208,346
Contribution from parent
—
36,447
—
—
36,447
Foreign currency translations
—
—
314
—
314
Net income
—
—
—
92,287
92,287
Dividend to parent
—
—
—
(
122,047
)
(
122,047
)
Balance, March 31, 2022
$
—
3,108,352
1,169
(
1,894,174
)
$
1,215,347
Common
Stock
Additional
Paid-In
Capital
Accumulated
Comprehensive
Income
Accumulated
Deficit
Total
Balance, December 31, 2020
$
—
$
3,034,357
$
934
$
(
1,842,447
)
$
1,192,844
Contribution from parent
—
21,831
—
—
21,831
Foreign currency translations
—
—
204
—
204
Net income
—
—
—
38,466
38,466
Dividend to parent
—
—
—
(
81,535
)
(
81,535
)
Balance, March 31, 2021
$
—
3,056,188
1,138
(
1,885,516
)
$
1,171,810
See accompanying notes to condensed consolidated financial statements.
23
Table of Contents
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
Three Months Ended
March 31,
2022
2021
Cash flows from operating activities:
Net income
$
92,287
$
38,466
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
68,627
60,749
Non-cash compensation
1,780
3,675
Amortization included in interest expense
1,471
1,371
Gain on disposition of assets and investments
(
563
)
(
415
)
Loss on extinguishment of debt
—
21,604
Equity in earnings of investee
(
746
)
—
Deferred tax benefit
(
342
)
(
1,020
)
Provision for doubtful accounts
(
39
)
(
371
)
Changes in operating assets and liabilities:
Decrease (increase) in:
Receivables
14,394
22,691
Prepaid expenses
(
5,537
)
(
1,408
)
Other assets
(
8,265
)
(
5,438
)
(Decrease) increase in:
Trade accounts payable
(
1,496
)
(
1,147
)
Accrued expenses
(
22,500
)
(
22,182
)
Operating lease liabilities
(
30,786
)
(
34,250
)
Other liabilities
(
37,889
)
(
13,533
)
Net cash provided by operating activities
70,396
68,792
Cash flows from investing activities:
Acquisitions
(
55,293
)
(
3,333
)
Capital expenditures
(
28,759
)
(
16,332
)
Proceeds from disposition of assets and investments
710
1,842
Net cash used in investing activities
(
83,342
)
(
17,823
)
Cash flows from financing activities:
Principal payments on long-term debt
(
92
)
(
96
)
Principal payments on financing leases
(
333
)
(
483
)
Payments on revolving credit facility
(
50,000
)
—
Proceeds received from revolving credit facility
165,000
25,000
Redemption of senior notes and senior subordinated notes
—
(
668,688
)
Proceeds received from note offering
—
550,000
Proceeds received from accounts receivable securitization program
—
32,500
Debt issuance costs
—
(
8,067
)
Distributions to non-controlling interest
(
46
)
(
24
)
Contributions from parent
36,447
21,831
Dividend to parent
(
122,047
)
(
81,535
)
Net cash provided by (used in) financing activities
28,929
(
129,562
)
Effect of exchange rate changes in cash and cash equivalents
107
70
Net increase (decrease) in cash and cash equivalents
16,090
(
78,523
)
Cash and cash equivalents at beginning of period
99,288
121,069
Cash and cash equivalents at end of period
$
115,378
$
42,546
Supplemental disclosures of cash flow information:
Cash paid for interest
$
25,378
$
43,343
Cash paid for foreign, state and federal income taxes
$
3,716
$
1,429
See accompanying notes to condensed consolidated financial statements.
24
Table of Contents
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In Thousands, Except for Share Data)
1.
Significant Accounting Policies
The information included in the foregoing interim condensed consolidated financial statements is unaudited. In the opinion of management all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of Lamar Media’s financial position and results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the entire year. These interim condensed consolidated financial statements should be read in conjunction with Lamar Media’s consolidated financial statements and the notes thereto included in the 2021 Combined Form 10-K.
Certain notes are not provided for the accompanying condensed consolidated financial statements as the information in notes 1, 2, 3, 4, 5, 6, 7, 8, 10, 11, 12, 13, 15 and 16 to the condensed consolidated financial statements of Lamar Advertising included elsewhere in this report is substantially equivalent to that required for the condensed consolidated financial statements of Lamar Media. Earnings per share data is not provided for Lamar Media, as it is a wholly owned subsidiary of the Company.
2.
Summarized Financial Information of Subsidiaries
Separate condensed consolidating financial information for Lamar Media, subsidiary guarantors and non-guarantor subsidiaries is presented below. Lamar Media and its subsidiary guarantors have fully and unconditionally guaranteed Lamar Media’s obligations with respect to its publicly issued notes. All guarantees are joint and several. As a result of these guarantee arrangements, we are required to present the following condensed consolidating financial information. The following condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and notes. The condensed consolidating financial information is provided as an alternative to providing separate financial statements for guarantor subsidiaries. Separate financial statements of Lamar Media’s subsidiary guarantors are not included because the guarantees are full and unconditional and the subsidiary guarantors are 100% owned and jointly and severally liable for Lamar Media’s outstanding publicly issued notes. The accounts for all companies reflected herein are presented using the equity method of accounting for investments in subsidiaries.
25
Table of Contents
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In Thousands, Except for Share Data)
Condensed Consolidating Balance Sheet as of March 31, 2022
Lamar
Media Corp.
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Eliminations
Lamar Media
Consolidated
(unaudited)
ASSETS
Total current assets
$
103,252
$
35,374
$
268,520
$
—
$
407,146
Net property, plant and equipment
—
1,325,360
16,109
—
1,341,469
Operating lease right of use assets
—
1,211,240
25,298
—
1,236,538
Intangibles and goodwill, net
—
2,969,913
17,324
—
2,987,237
Other assets
4,298,050
307,704
187,029
(
4,687,772
)
105,011
Total assets
$
4,401,302
$
5,849,591
$
514,280
$
(
4,687,772
)
$
6,077,401
LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
Current maturities of long-term debt
$
—
$
364
$
174,472
$
—
$
174,836
Current operating lease liabilities
—
158,610
7,665
—
166,275
Other current liabilities
21,946
189,363
11,301
—
222,610
Total current liabilities
21,946
348,337
193,438
—
563,721
Long-term debt
2,953,216
1,922
—
—
2,955,138
Operating lease liabilities
—
991,095
16,308
—
1,007,403
Other noncurrent liabilities
210,793
296,568
298,184
(
469,753
)
335,792
Total liabilities
3,185,955
1,637,922
507,930
(
469,753
)
4,862,054
Stockholder's equity
1,215,347
4,211,669
6,350
(
4,218,019
)
1,215,347
Total liabilities and stockholder's equity
$
4,401,302
$
5,849,591
$
514,280
$
(
4,687,772
)
$
6,077,401
26
Table of Contents
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In Thousands, Except for Share Data)
Condensed Consolidating Balance Sheet as of December 31, 2021
Lamar Media
Corp.
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Eliminations
Lamar Media
Consolidated
ASSETS
Total current assets
$
91,119
$
29,379
$
267,609
$
—
$
388,107
Net property, plant and equipment
—
1,321,526
15,748
—
1,337,274
Operating lease right of use assets
—
1,198,934
25,738
—
1,224,672
Intangibles and goodwill, net
—
2,953,600
17,383
—
2,970,983
Other assets
4,188,436
311,046
187,044
(
4,576,531
)
109,995
Total assets
$
4,279,555
$
5,814,485
$
513,522
$
(
4,576,531
)
$
6,031,031
LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
Current maturities of long-term debt
$
—
$
363
$
174,415
$
—
$
174,778
Current operating lease liabilities
—
190,748
7,538
—
198,286
Other current liabilities
22,009
246,030
14,142
—
282,181
Total current liabilities
22,009
437,141
196,095
—
655,245
Long-term debt
2,836,801
2,016
—
—
2,838,817
Operating lease liabilities
—
977,463
17,893
—
995,356
Other noncurrent liabilities
212,399
292,194
292,281
(
463,607
)
333,267
Total liabilities
3,071,209
1,708,814
506,269
(
463,607
)
4,822,685
Stockholder's equity
1,208,346
4,105,671
7,253
(
4,112,924
)
1,208,346
Total liabilities and stockholder's equity
$
4,279,555
$
5,814,485
$
513,522
$
(
4,576,531
)
$
6,031,031
27
Table of Contents
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In Thousands, Except for Share Data)
Condensed Consolidating Statements of Income and Comprehensive Income
for the Three Months Ended March 31, 2022
Lamar Media
Corp.
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Eliminations
Lamar Media
Consolidated
Statement of Income
(unaudited)
Net revenues
$
—
$
442,528
$
9,095
$
(
235
)
$
451,388
Operating expenses (income)
Direct advertising expenses
(1)
—
150,853
7,154
(
235
)
157,772
General and administrative expenses
(1)
—
81,298
1,786
—
83,084
Corporate expenses
(1)
—
21,615
261
—
21,876
Depreciation and amortization
—
67,788
839
—
68,627
Gain on disposition of assets
—
(
563
)
—
—
(
563
)
—
320,991
10,040
(
235
)
330,796
Operating income
—
121,537
(
945
)
—
120,592
Equity in (earnings) loss of subsidiaries
(
118,524
)
—
—
118,524
—
Interest expense (income), net
26,237
(
21
)
355
—
26,571
Equity in earnings of investee
—
(
746
)
—
—
(
746
)
Income (loss) before income tax expense (benefit)
92,287
122,304
(
1,300
)
(
118,524
)
94,767
Income tax expense (benefit)
(2)
—
2,563
(
83
)
—
2,480
Net income (loss)
$
92,287
$
119,741
$
(
1,217
)
$
(
118,524
)
$
92,287
Statement of Comprehensive Income
Net income (loss)
$
92,287
$
119,741
$
(
1,217
)
$
(
118,524
)
$
92,287
Total other comprehensive income, net of tax
—
—
314
—
314
Total comprehensive income (loss)
$
92,287
$
119,741
$
(
903
)
$
(
118,524
)
$
92,601
(1)
Caption is exclusive of depreciation and amortization.
(2)
The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.
28
Table of Contents
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In Thousands, Except for Share Data)
Condensed Consolidating Statements of Income and Comprehensive Income
for the Three Months Ended March 31, 2021
Lamar Media
Corp.
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Eliminations
Lamar Media
Consolidated
Statement of Income
(unaudited)
Net revenues
$
—
$
363,612
$
7,699
$
(
430
)
$
370,881
Operating expenses (income)
Direct advertising expenses
(1)
—
127,415
4,230
(
430
)
131,215
General and administrative expenses
(1)
—
71,951
698
—
72,649
Corporate expenses
(1)
—
17,366
257
—
17,623
Depreciation and amortization
—
60,066
683
—
60,749
Gain on disposition of assets
—
(
415
)
—
—
(
415
)
—
276,383
5,868
(
430
)
281,821
Operating income
—
87,229
1,831
—
89,060
Equity in (earnings) loss of subsidiaries
(
87,824
)
—
—
87,824
—
Loss on extinguishment of debt
21,604
—
—
—
21,604
Interest expense (income), net
27,754
(
18
)
244
—
27,980
Income (loss) before income tax expense
38,466
87,247
1,587
(
87,824
)
39,476
Income tax expense
(2)
—
632
378
—
1,010
Net income (loss)
$
38,466
$
86,615
$
1,209
$
(
87,824
)
$
38,466
Statement of Comprehensive Income
Net income (loss)
$
38,466
$
86,615
$
1,209
$
(
87,824
)
$
38,466
Total other comprehensive income, net of tax
—
—
204
—
204
Total comprehensive income (loss)
$
38,466
$
86,615
$
1,413
$
(
87,824
)
$
38,670
(1)
Caption is exclusive of depreciation and amortization.
(2)
The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.
29
Table of Contents
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In Thousands, Except for Share Data)
Condensed Consolidating Statement of Cash Flows for the Three Months Ended March 31, 2022
Lamar Media
Corp.
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Eliminations
Lamar Media
Consolidated
(unaudited)
Cash flows from operating activities:
Net cash provided by (used in) operating activities
$
44,116
$
97,816
$
(
2,500
)
$
(
69,036
)
$
70,396
Cash flows from investing activities:
Acquisitions
—
(
55,293
)
—
—
(
55,293
)
Capital expenditures
—
(
27,851
)
(
908
)
—
(
28,759
)
Proceeds from disposition of assets and investments
—
710
—
—
710
Investment in subsidiaries
(
55,293
)
—
—
55,293
—
(Increase) decrease in intercompany notes receivable
(
6,090
)
—
—
6,090
—
Net cash (used in) provided by investing activities
(
61,383
)
(
82,434
)
(
908
)
61,383
(
83,342
)
Cash flows from financing activities:
Proceeds received from revolving credit facility
165,000
—
—
—
165,000
Payment on revolving credit facility
(
50,000
)
—
—
—
(
50,000
)
Principal payments on long-term debt
—
(
92
)
—
—
(
92
)
Principal payments on financing leases
—
(
333
)
—
—
(
333
)
Intercompany loan (payments) proceeds
—
94
5,996
(
6,090
)
—
Distributions to non-controlling interest
—
—
(
46
)
—
(
46
)
Dividends (to) from parent
(
122,047
)
(
69,036
)
—
69,036
(
122,047
)
Contributions from (to) parent
36,447
55,293
—
(
55,293
)
36,447
Net cash provided by (used in) financing activities
29,400
(
14,074
)
5,950
7,653
28,929
Effect of exchange rate changes in cash and cash equivalents
—
—
107
—
107
Net decrease in cash and cash equivalents
12,133
1,308
2,649
—
16,090
Cash and cash equivalents at beginning of period
91,023
3,494
4,771
—
99,288
Cash and cash equivalents at end of period
$
103,156
$
4,802
$
7,420
$
—
$
115,378
30
Table of Contents
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(In Thousands, Except for Share Data)
Condensed Consolidating Statement of Cash Flows for the Three Months Ended March 31, 2021
Lamar Media
Corp.
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Eliminations
Lamar Media
Consolidated
(unaudited)
Cash flows from operating activities:
Net cash provided by (used in) operating activities
$
61,766
$
102,064
$
9,919
$
(
104,957
)
$
68,792
Cash flows from investing activities:
Acquisitions
—
(
3,333
)
—
—
(
3,333
)
Capital expenditures
—
(
15,294
)
(
1,038
)
—
(
16,332
)
Proceeds from disposition of assets and investments
—
1,842
—
—
1,842
Investment in subsidiaries
(
3,333
)
—
—
3,333
—
Decrease (increase) in intercompany notes receivable
30,604
—
—
(
30,604
)
—
Net cash provided by (used in) investing activities
27,271
(
16,785
)
(
1,038
)
(
27,271
)
(
17,823
)
Cash flows from financing activities:
Proceeds received from revolving credit facility
25,000
—
—
—
25,000
Principal payments on long-term debt
—
(
96
)
—
—
(
96
)
Principal payments on financing leases
—
(
483
)
—
—
(
483
)
Proceeds received from note offering
550,000
—
—
—
550,000
Redemption of senior notes
(
668,688
)
—
—
—
(
668,688
)
Proceeds received from senior credit facility term loans
—
—
32,500
—
32,500
Debt issuance costs
(
8,067
)
—
—
—
(
8,067
)
Intercompany loan proceeds (payments)
—
16,770
(
47,374
)
30,604
—
Distributions to non-controlling interest
—
—
(
24
)
—
(
24
)
Dividends (to) from parent
(
81,535
)
(
104,957
)
—
104,957
(
81,535
)
Contributions from (to) parent
21,831
3,333
—
(
3,333
)
21,831
Net cash (used in) provided by financing activities
(
161,459
)
(
85,433
)
(
14,898
)
132,228
(
129,562
)
Effect of exchange rate changes in cash and cash equivalents
—
—
70
—
70
Net decrease in cash and cash equivalents
(
72,422
)
(
154
)
(
5,947
)
—
(
78,523
)
Cash and cash equivalents at beginning of period
110,588
1,732
8,749
—
121,069
Cash and cash equivalents at end of period
$
38,166
$
1,578
$
2,802
$
—
$
42,546
31
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This report contains forward-looking statements. Actual results could differ materially from those anticipated by the forward-looking statements due to risks and uncertainties described in the section of this combined report on Form 10-Q entitled “Note Regarding Forward-Looking Statements” and in Item 1A to the 2021 Combined Form 10-K filed on February 25, 2022, and as such risk factors may be further updated or supplemented, from time to time, in our future combined Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. You should carefully consider each of these risks and uncertainties in evaluating the Company’s and Lamar Media’s financial conditions and results of operations. Investors are cautioned not to place undue reliance on the forward-looking statements contained in this document. These statements speak only as of the date of this document, and the Company undertakes no obligation to update or revise the statements, except as may be required by law.
LAMAR ADVERTISING COMPANY
The following is a discussion of the consolidated financial condition and results of operations of the Company for the three months ended March 31, 2022 and 2021. This discussion should be read in conjunction with the consolidated financial statements of the Company and the related notes thereto.
Overview
The Company’s net revenues are derived primarily from the rental of advertising space on outdoor advertising displays owned and operated by the Company. Revenue growth is based on many factors that include the Company’s ability to increase occupancy of its existing advertising displays; raise advertising rates; and acquire new advertising displays and its operating results are therefore affected by general economic conditions, as well as trends in the advertising industry. Advertising spending is particularly sensitive to changes in general economic conditions which affect the rates that the Company is able to charge for advertising on its displays and its ability to maximize advertising sales or occupancy on its displays.
Acquisitions and capital expenditures
Historically, the Company has made strategic acquisitions of outdoor advertising assets to increase the number of outdoor advertising displays it operates in existing and new markets. The Company continues to evaluate and pursue strategic acquisition opportunities as they arise. The Company has financed its historical acquisitions and intends to finance any future acquisition activity from available cash, borrowings under its senior credit facility or the issuance of debt or equity securities. See “Liquidity and Capital Resources-
Sources of Cash
” for more information. During the three months ended March 31, 2022, the Company completed acquisitions for a total cash purchase price of approximately $55.3 million. See
Uses of Cash – Acquisitions
for more information.
The Company’s business requires expenditures for maintenance and capitalized costs associated with the construction of new billboard displays, the entrance into and renewal of logo sign and transit contracts, and the purchase of real estate and operating equipment. The following table presents a breakdown of capitalized expenditures for the three months ended March 31, 2022 and 2021:
Three Months Ended
March 31,
2022
2021
Total capital expenditures:
Billboard — traditional
$
8,132
$
2,767
Billboard — digital
13,336
9,074
Logos
2,408
1,923
Transit
490
453
Land and buildings
1,489
974
Operating equipment
2,904
1,141
Total capital expenditures
$
28,759
$
16,332
32
Table of Contents
Non-GAAP Financial Measures
Our management reviews our performance by focusing on several key performance indicators not prepared in conformity with Generally Accepted Accounting Principles in the United States (“GAAP”). We believe these non-GAAP performance indicators are meaningful supplemental measures of our operating performance and should not be considered in isolation of, or as a substitute for, their most directly comparable GAAP financial measures.
Included in our analysis of our results of operations are discussions regarding earnings before interest, taxes, depreciation and amortization (“adjusted EBITDA”), funds from operations (“FFO”), as defined by the National Association of Real Estate Investment Trusts, adjusted funds from operations (“AFFO”) and acquisition-adjusted net revenue.
We define adjusted EBITDA as net income before income tax expense (benefit), interest expense (income), equity in earnings (loss) of investees, loss (gain) on extinguishment of debt and investments, stock-based compensation, depreciation and amortization, loss (gain) on disposition of assets and investments and capitalized contract fulfillment costs, net.
FFO is defined as net income before gains or losses from the sale or disposal of real estate assets and investments and real estate related depreciation and amortization and including adjustments to eliminate unconsolidated affiliates and non-controlling interest.
We define AFFO as FFO before (i) straight-line income and expense; (ii) capitalized contract fulfillment costs, net (iii) stock-based compensation expense; (iv) non-cash portion of tax expense (benefit); (v) non-real estate related depreciation and amortization; (vi) amortization of deferred financing costs; (vii) loss on extinguishment of debt; (viii) non-recurring infrequent or unusual losses (gains); (ix) less maintenance capital expenditures; and (x) an adjustment for unconsolidated affiliates and non-controlling interest.
Acquisition-adjusted net revenue adjusts our net revenue for the prior period by adding to it the net revenue generated by the acquired assets before our acquisition of these assets for the same time frame that those assets were owned in the current period. In calculating acquisition-adjusted revenue, therefore, we include revenue generated by assets that we did not own in the period but acquired in the current period. We refer to the amount of pre-acquisition revenue generated by the acquired assets during the prior period that corresponds with the current period in which we owned the assets (to the extent within the period to which this report relates) as “acquisition net revenue”. In addition, we also adjust the prior period to subtract revenue generated by the assets that have been divested since the prior period and, therefore, no revenue derived from those assets is reflected in the current period.
Adjusted EBITDA, FFO, AFFO and acquisition-adjusted net revenue are not intended to replace net income or any other performance measures determined in accordance with GAAP. Neither FFO nor AFFO represent cash flows from operating activities in accordance with GAAP and, therefore, these measures should not be considered indicative of cash flows from operating activities as a measure of liquidity or of funds available to fund our cash needs, including our ability to make cash distributions. Rather, adjusted EBITDA, FFO, AFFO and acquisition-adjusted net revenue are presented as we believe each is a useful indicator of our current operating performance. We believe that these metrics are useful to an investor in evaluating our operating performance because (1) each is a key measure used by our management team for purposes of decision-making and for evaluating our core operating results; (2) adjusted EBITDA is widely used in the industry to measure operating performance as depreciation and amortization may vary significantly among companies depending upon accounting methods and useful lives, particularly where acquisitions and non-operating factors are involved; (3) acquisition-adjusted net revenue is a supplement to net revenue to enable investors to compare period-over-period results on a more consistent basis without the effects of acquisitions and divestitures, which reflects our core performance and organic growth (if any) during the period in which the assets were owned and managed by us; (4) adjusted EBITDA, FFO and AFFO each provide investors with a meaningful measure for evaluating our period-to-period operating performance by eliminating items that are not operational in nature; and (5) each provides investors with a measure for comparing our results of operations to those of other companies.
Our measurement of adjusted EBITDA, FFO, AFFO and acquisition-adjusted net revenue may not, however, be fully comparable to similarly titled measures used by other companies. Reconciliations of adjusted EBITDA, FFO, AFFO and acquisition-adjusted net revenue to net income, the most directly comparable GAAP measure, have been included herein.
33
Table of Contents
RESULTS OF OPERATIONS
Three months ended March 31, 2022 compared to three months ended March 31, 2021
Net revenues increased $80.5 million or 21.7% to $451.4 million for the three months ended March 31, 2022 from $370.9 million for the same period in 2021. This increase was primarily attributable to an increase in billboard net revenues of $67.7 million, an increase in transit net revenues of $12.5 million, and an increase in logo net revenues of $0.3 million over the same period in 2021.
For the three months ended March 31, 2022, there was a $70.7 million increase in net revenues as compared to acquisition-adjusted net revenue for the three months ended March 31, 2021, which represents an increase of 18.6%. See “Reconciliations” below. The $70.7 million increase in revenue is primarily due to an increase of $59.1 million in billboard net revenues as well as an increase in transit net revenues of $11.4 million over the same period in 2021.
Total operating expenses, exclusive of depreciation and amortization and gain on disposition of assets, increased $41.2 million, or 18.6%, to $262.9 million for the three months ended March 31, 2022 from $221.6 million for the same period in 2021. The $41.2 million increase over the prior year is comprised of a $43.1 million increase in total direct, general and administrative and corporate expenses (excluding stock-based compensation) primarily related to the operations of our outdoor advertising assets, offset by a $1.9 million decrease in stock-based compensation.
Depreciation and amortization expense increased $7.9 million to $68.6 million for the three months ended March 31, 2022 as compared to $60.7 million for the same period in 2021. The increase is primarily due to acquisitions and capital expenditures that occurred during 2021.
For the three months ended March 31, 2022, the Company recognized a gain on disposition of assets of $0.6 million primarily resulting from transactions related to the sale of billboard locations and displays.
Due to the above factors, operating income increased by $31.5 million to $120.5 million for the three months ended March 31, 2022 as compared to $88.9 million for the same period in 2021.
During the three months ended March 31, 2021, the Company recognized a loss on debt extinguishment of $21.6 million related to the early repayment of our 5 3/4% Senior Notes during the period. There was no loss on debt extinguishment during the three months ended March 31, 2022.
Interest expense decreased $1.4 million for the three months ended March 31, 2022 to $26.8 million as compared to $28.2 million for the three months ended March 31, 2021.
Equity in earnings of investee was $0.7 million for the three months ended March 31, 2022 as a result of investments that occurred in July of 2021. There was no equity in earnings of investee for the three months ended March 31, 2021.
The increase in operating income, as well as the decrease in interest expense and the decrease in loss on extinguishment of debt, resulted in a $55.3 million increase in net income before income taxes. The effective tax rate for the three months ended March 31, 2022 was 2.6%, which differs from the federal statutory rate primarily due to our qualification for taxation as a REIT and adjustments for foreign items.
As a result of the above factors, the Company recognized net income for the three months ended March 31, 2022 of $92.2 million, as compared to net income of $38.3 million for the same period in 2021.
34
Table of Contents
Reconciliations:
Because acquisitions occurring after December 31, 2020 have contributed to our net revenue results for the periods presented, we provide 2021 acquisition-adjusted net revenue, which adjusts our 2021 net revenue for the three months ended March 31, 2021 by adding to or subtracting from it the net revenue generated by the acquired or divested assets prior to our acquisition or divestiture of these assets for the same time frame that those assets were owned in the three months ended March 31, 2022.
Reconciliations of 2021 reported net revenue to 2021 acquisition-adjusted net revenue for the three months ended March 31, as well as a comparison of 2021 acquisition-adjusted net revenue to 2022 reported net revenue for the three months ended March 31, are provided below:
Reconciliation and Comparison of Reported Net Revenue to Acquisition-Adjusted Net Revenue
Three Months Ended
March 31,
2022
2021
(in thousands)
Reported net revenue
$
451,388
$
370,881
Acquisition net revenue
—
9,801
Adjusted totals
$
451,388
$
380,682
Key Performance Indicators
Net Income/Adjusted EBITDA
(in thousands)
Three Months Ended
March 31,
Amount of
Increase (Decrease)
Percent
Increase (Decrease)
2022
2021
Net income
$
92,151
$
38,329
$
53,822
140.4
%
Income tax expense
2,480
1,010
1,470
Loss on debt extinguishment
—
21,604
(21,604)
Interest expense (income), net
26,571
27,980
(1,409)
Equity in earnings of investee
(746)
—
(746)
Gain on disposition of assets
(563)
(415)
(148)
Depreciation and amortization
68,627
60,749
7,878
Capitalized contract fulfillment costs, net
946
(500)
1,446
Stock-based compensation expense
1,780
3,675
(1,895)
Adjusted EBITDA
$
191,246
$
152,432
$
38,814
25.5
%
Adjusted EBITDA for the three months ended March 31, 2022 increased 25.5% to $191.2 million. The increase in adjusted EBITDA was primarily attributable to an increase in our gross margin (net revenue less direct advertising expense, exclusive of depreciation and amortization and capitalized contract fulfillment costs, net) of $52.5 million, offset by an increase in total general and administrative and corporate expenses of $16.6 million, excluding the impact of stock-based compensation expense.
35
Table of Contents
Net Income/FFO/AFFO
(in thousands)
Three Months Ended
March 31,
Amount of
Increase
(Decrease)
Percent
Increase
(Decrease)
2022
2021
Net income
$
92,151
$
38,329
$
53,822
140.4
%
Depreciation and amortization related to real estate
65,526
57,963
7,563
Gain from sale or disposal of real estate, net of tax
(454)
(383)
(71)
Adjustments for unconsolidated affiliates and
non-controlling interest
(895)
153
(1,048)
FFO
$
156,328
$
96,062
$
60,266
62.7
%
Straight line expense
915
775
140
Capitalized contract fulfillment costs, net
946
(500)
1,446
Stock-based compensation expense
1,780
3,675
(1,895)
Non-cash portion of tax provision
(342)
(1,020)
678
Non-real estate related depreciation and amortization
3,101
2,786
315
Amortization of deferred financing costs
1,471
1,371
100
Loss on extinguishment of debt
—
21,604
(21,604)
Capital expenditures – maintenance
(13,185)
(7,904)
(5,281)
Adjustments for unconsolidated affiliates and
non-controlling interest
895
(153)
1,048
AFFO
$
151,909
$
116,696
$
35,213
30.2
%
FFO for the three months ended March 31, 2022 increased from $96.1 million in 2021 to $156.3 million for the same period in 2022, an increase of 62.7%. AFFO for the three months ended March 31, 2022 increased 30.2% to $151.9 million as compared to $116.7 million for the same period in 2021. The increase in AFFO was primarily attributable to an increase in our gross margin (net revenue less direct advertising expense, exclusive of depreciation and amortization and capitalized contract fulfillment costs, net) offset by an increase in total general and administrative and corporate expenses (excluding the effect of stock-based compensation expense) and capital expenditures related to the maintenance of our advertising assets.
LIQUIDITY AND CAPITAL RESOURCES
Overview
The Company has historically satisfied its working capital requirements with cash from operations and borrowings under the senior credit facility. The Company’s wholly owned subsidiary, Lamar Media Corp., is the borrower under the senior credit facility and maintains all corporate operating cash balances. Any cash requirements of the Company, therefore, must be funded by distributions from Lamar Media.
Sources of Cash
Total Liquidity.
As of March 31, 2022 we had $562.2 million of total liquidity, which is comprised of $115.9 million in cash and cash equivalents and $446.3 million of availability under the revolving portion of Lamar Media’s senior credit facility. We expect our total liquidity to be adequate for the Company to meet its operational requirements for the next twelve months. We are currently in compliance with the maintenance covenant included in the senior credit facility and we would remain in compliance after giving effect to borrowing the full amount available to us under the revolving portion of the senior credit facility.
As of March 31, 2022 and December 31, 2021, the Company had a working capital deficit of $164.0 million and $274.4 million, respectively. The increase in working capital of $110.3 million is primarily due to a decrease of $32.0 million in current operating lease liabilities, a decrease of $50.2 million in accrued expenses, and an increase in cash and cash equivalents of $16.1 million as of March 31, 2022.
Cash Generated by Operations
. For the three months ended March 31, 2022 and 2021, our cash provided by operating activities was $102.0 million and $83.3 million, respectively. The increase in cash provided by operating activities for the three months ended March 31, 2022 over the same period in 2021 primarily relates to an increase in revenues of $80.5 million offset by an
36
Table of Contents
increase in operating expenses (excluding stock-based compensation, gain on disposition of assets, and depreciation and amortization) of $43.1 million. We expect to generate cash flows from operations during 2022 in excess of our cash needs for operations, capital expenditures and dividends, as described herein. We believe we have sufficient liquidity available under our revolving credit facility to meet our operating cash needs for the next twelve months.
Accounts Receivable Securitization Program.
On December 18, 2018, we entered into the Accounts Receivable Securitization Program. The Accounts Receivable Securitization Program provides up to $175.0 million in borrowing capacity, plus an accordion feature that would permit the borrowing capacity to be increased by up to $125.0 million. Borrowing capacity under the Accounts Receivable Securitization Program is limited to the availability of eligible accounts receivable collateralizing the borrowings under the agreements governing the Accounts Receivable Securitization Program. In connection with the Accounts Receivable Securitization Program, Lamar Media and certain of its subsidiaries (such subsidiaries, the “Subsidiary Originators”) sell and/or contribute their existing and future accounts receivable and certain related assets to one of two special purpose subsidiaries, Lamar QRS Receivables, LLC (the “QRS SPV”) and Lamar TRS Receivables, LLC (the “TRS SPV” and together with the QRS SPV the “Special Purpose Subsidiaries”), each of which is a wholly-owned subsidiary of Lamar Media. Existing and future accounts receivable relating to Lamar Media and its qualified REIT subsidiaries will be sold and/or contributed to the QRS SPV and existing and future accounts receivable relating to Lamar Media’s taxable REIT subsidiaries will be sold and/or contributed to the TRS SPV. Each of the Special Purpose Subsidiaries has granted the lenders party to the Accounts Receivable Securitization Program a security interest in all of its assets, which consist of the accounts receivable and related assets sold or contributed to them, as described above, in order to secure the obligations of the Special Purpose Subsidiaries under the agreements governing the Accounts Receivable Securitization Program. Pursuant to the Accounts Receivable Securitization Program, Lamar Media has agreed to service the accounts receivable on behalf of the two Special Purpose Subsidiaries for a fee. Lamar Media has also agreed to guaranty its performance in its capacity as servicer and originator, as well as the performance of the Subsidiary Originators, of their obligations under the agreements governing the Account Receivable Securitization Program. None of Lamar Media, the Subsidiary Originators or the Special Purpose Subsidiaries guarantees the collectability of the receivables under the Accounts Receivable Securitization Program. In addition, each of the Special Purpose Subsidiaries is a separate legal entity with its own separate creditors who will be entitled to access the assets of such Special Purpose Subsidiary before the assets become available to Lamar Media. Accordingly, the assets of the Special Purpose Subsidiaries are not available to pay creditors of Lamar Media or any of its subsidiaries, although collections from receivables in excess of the amounts required to repay the lenders and the other creditors of the Special Purpose Subsidiaries may be remitted to Lamar Media.
On May 24, 2021, Lamar Media and the Special Purpose Subsidiaries entered into the Fifth Amendment (the "Fifth Amendment") to the Accounts Receivable Securitization Program, as amended. The Fifth Amendment extends the maturity date of the Accounts Receivable Securitization Program to July 21, 2024. Additionally, the Fifth Amendment decreases the Minimum Funding Threshold which, as amended, requires the Special Purpose Subsidiaries to maintain minimum borrowings under the Accounts Receivable Securitization Program on any day equal to the lesser of (i) 50.00% of the aggregate Commitment of all Lenders or (ii) the Borrowing Base, provided that the Minimum Funding Threshold shall be zero on any day that is a Minimum Funding Threshold Holiday which, as amended, provides for an annual holiday from the requirement of up to sixty days per year. The Fifth Amendment also provides for updated LIBOR replacement procedures. Lamar Media may amend the facility to extend the maturity date, enter into a new securitization facility with a different maturity date, or refinance the indebtedness outstanding under the Accounts Receivable Securitization Program using borrowings under its senior credit facility or from other financing sources.
As of March 31, 2022, there was $175.0 million in outstanding aggregate borrowings under the Accounts Receivable Securitization Program. Lamar Media had no additional availability under the Accounts Receivable Securitization Program as of March 31, 2022. The Accounts Receivable Securitization Program will mature on July 21, 2024.
“At-the-Market” Offering Program.
On May 1, 2018, the Company entered into an equity distribution agreement (the “Sales Agreement”) with J.P. Morgan Securities LLC, Wells Fargo Securities LLC and SunTrust Robinson Humphrey, Inc. as our sales agents. Under the terms of the Sales Agreement, the Company could have, from time to time, issued and sold shares of its Class A common stock, having an aggregate offering price of up to $400.0 million through the sales agents as either agents or principals. The Sales Agreement expired by its terms on May 1, 2021. The Company did not issue any shares under this program in 2021.
On June 21, 2021, the Company entered into a new equity distribution agreement (the "2021 Sales Agreement"), with J.P. Morgan Securities LLC, Wells Fargo Securities LLC, Truist Securities, Inc., SMBC Nikko Securities America, Inc. and Scotia Capital (USA) Inc. as our sales agents (each a "Sales Agent", and collectively, the "Sales Agents"), which replaced the prior Sales Agreement with substantially similar terms. Under the terms of the 2021 Sales Agreement, the Company may, from time to time, issue and sell shares of its Class A common stock, having an aggregate offering price of up to $400.0 million through
37
Table of Contents
the Sales Agents as either agents or principals. Sales of the Class A common stock, if any, may be made in negotiated transactions or transactions that are deemed to be "at-the-market offerings" as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on or through the Nasdaq Global Select Market and any other existing trading market for the Class A common stock, or sales made to or through a market maker other than on an exchange. The Company has no obligation to sell any of the Class A common stock under the 2021 Sales Agreement and may at any time suspend solicitations and offers under the 2021 Sales Agreement. The Company intends to use the net proceeds, if any, from the sale of the Class A common stock pursuant to the 2021 Sales Agreement for general corporate purposes, which may include the repayment, refinancing, redemption or repurchase of existing indebtedness, working capital, capital expenditures, acquisition of outdoor advertising assets and businesses and other related investments. The Company did not issue any shares under this program from its inception through March 31, 2022.
Shelf Registration Statement
.
On June 21, 2021, the Company filed a new automatically effective shelf registration statement that allows Lamar Advertising to offer and sell an indeterminate amount of additional shares of its Class A common stock. During the three months ended March 31, 2022 and the year ended December 31, 2021, the Company did not issue any shares under either shelf registration.
Credit Facilities
. On February 6, 2020, Lamar Media entered into a Fourth Amended and Restated Credit Agreement (the “Fourth Amended and Restated Credit Agreement”) with certain of Lamar Media’s subsidiaries as guarantors, JPMorgan Chase Bank, N.A. as administrative agent and the lenders party thereto, under which the parties agreed to amend and restate Lamar Media’s existing senior credit facility.
The
Fourth Amended and Restated Credit Agreement
amended and restated the Third Amended and Restated Credit Agreement dated as of May 15, 2017, as amended (the “Third Amended and Restated Credit Agreement”).
On July 2, 2021, Lamar Media entered into Amendment No. 1 (the "Amendment"), to the Fourth Amended and Restated Credit Agreement. The Amendment amends the definition of "Subsidiary" to exclude each of Lamar Partnering Sponsor LLC and Lamar Partnering Corporation and any of their subsidiaries (collectively, the “Lamar Partnering Entities”) such that, after the giving effect to the Amendment, none of the Lamar Partnering Entities are subject to the Fourth Amended and Restated Credit Agreement covenants and reporting requirements, but any investment by Lamar Media in any of the Lamar Partnering Entities would be subject to the Fourth Amended and Restated Credit Agreement covenants. The Amendment also amends the definition of “EBITDA” to replace the existing calculation with a net income-based calculation, which excludes the income of non-Subsidiary entities such as the Lamar Partnering Entities, except to the extent that income of such entities is received by Lamar Media in the form of dividends or distributions.
The senior credit facility, as established by the Fourth Amended and Restated Credit Agreement (the “senior credit facility”), consists of (i) a $750.0 million senior secured revolving credit facility which will mature on February 6, 2025 (the “revolving credit facility”), (ii) a $600.0 million Term B loan facility (the “Term B loans”) which will mature on February 6, 2027, and (iii) an incremental facility (the “Incremental Facility”) pursuant to which Lamar Media may incur additional term loan tranches or increase its revolving credit facility subject to a pro forma secured debt ratio calculated as described under
“Restrictions under Senior Credit Facility”
of 4.50 to 1.00, as well as certain other conditions including lender approval. Lamar Media borrowed all $600.0 million in Term B loans on February 6, 2020. The entire amount of the Term B loans will be payable at maturity.
The Term B loans bear interest at rates based on the Adjusted LIBO Rate (“Eurodollar term loans”) or the Adjusted Base Rate (“Base Rate term loans”), at Lamar Media’s option. Eurodollar term loans bear interest at a rate per annum equal to the Adjusted LIBO Rate plus 1.50%. Base Rate term loans bear interest at a rate per annum equal to the Adjusted Base Rate plus 0.50%. The revolving credit facility bears interest at rates based on the Adjusted LIBO Rate (“Eurodollar revolving loans”) or the Adjusted Base Rate (“Base Rate revolving loans”), at Lamar Media’s option. Eurodollar revolving loans bear interest at a rate per annum equal to the Adjusted LIBO Rate plus 1.50% (or the Adjusted LIBO Rate plus 1.25% at any time the Total Debt Ratio is less than or equal to 3.25 to 1). Base Rate revolving loans bear interest at a rate per annum equal to the Adjusted Base Rate plus 0.50% (or the Adjusted Base Rate plus 0.25% at any time the total debt ratio is less than or equal to 3.25 to 1). The guarantees, covenants, events of default and other terms of the senior credit facility apply to the Term B loans and revolving credit facility.
As of March 31, 2022 the aggregate balance outstanding under the senior credit facility was $890.0 million, consisting of $600.0 million in Term B loans aggregate principal balance and $290.0 million in outstanding borrowings under our revolving credit facility. Lamar Media had approximately $446.3 million of unused capacity under the revolving credit facility.
38
Table of Contents
Factors Affecting Sources of Liquidity
Internally Generated Funds.
The key factors affecting internally generated cash flow are general economic conditions, specific economic conditions in the markets where the Company conducts its business and overall spending on advertising by advertisers. We expect to generate cash flows from operations during 2022 in excess of our cash needs for operations, capital expenditures and dividends, as described herein, and we believe we have sufficient liquidity with cash on hand and availability under our revolving credit facility to meet our operating cash needs for the next twelve months.
Credit Facilities and Other Debt Securities.
The Company and Lamar Media
must comply with certain covenants and restrictions related to the senior credit facility, its outstanding debt securities and its Accounts Receivable Securitization Program.
Restrictions Under Debt Securities.
The Company and Lamar Media must comply with certain covenants and restrictions related to its outstanding debt securities. Currently, Lamar Media has outstanding the $600.0 million 3 3/4% Senior Notes issued February 2020, the $550.0 million 4% Senior Notes issued February 2020 and August 2020, the $400.0 million 4 7/8% Senior Notes issued in May 2020 and the $550.0 million 3 5/8% Senior Notes issued in January 2021.
The indentures relating to Lamar Media’s outstanding notes restrict its ability to incur additional indebtedness, but permit the incurrence of indebtedness (including indebtedness under the senior credit facility), (i) if no default or event of default would result from such incurrence and (ii) if after giving effect to any such incurrence, the leverage ratio (defined as the sum of (x) total consolidated debt plus (y) the aggregate liquidation preference of any preferred stock of Lamar Media’s restricted subsidiaries to trailing four fiscal quarter EBITDA (as defined in the indentures)) would be less than 7.0 to 1.0. Currently, Lamar Media is not in default under the indentures of any of its outstanding notes and, therefore, would be permitted to incur additional indebtedness subject to the foregoing provision.
In addition to debt incurred under the provisions described in the preceding paragraph, the indentures relating to Lamar Media’s outstanding notes permit Lamar Media to incur indebtedness pursuant to the following baskets:
•
up to $2.0 billion of indebtedness under the senior credit facility;
•
indebtedness outstanding on the date of the indentures or debt incurred to refinance outstanding debt;
•
inter-company debt between Lamar Media and its restricted subsidiaries or between restricted subsidiaries;
•
certain purchase money indebtedness and capitalized lease obligations to acquire or lease property in the ordinary course of business that cannot exceed the greater of $50.0 million or 5% of Lamar Media’s net tangible assets;
•
additional debt not to exceed $75.0 million; and
•
up to $500.0 million of permitted securitization financings.
Restrictions Under Senior Credit Facility.
Lamar Media is required to comply with certain covenants and restrictions under the senior credit facility. If the Company or Lamar Media fails to comply with these tests, the lenders under the senior credit facility will be entitled to exercise certain remedies, including the termination of the lending commitments and the acceleration of the debt payments under the senior credit facility. At March 31, 2022 we were, and currently, we are, in compliance with all such tests under the senior credit facility.
Lamar Media must maintain a secured debt ratio, defined as total consolidated secured debt of Lamar Advertising, Lamar Media and its restricted subsidiaries (including capital lease obligations), minus the lesser of (x) $150.0 million and (y) the aggregate amount of unrestricted cash and cash equivalents of Lamar Advertising, Lamar Media and its restricted subsidiaries (other than the Special Purpose Subsidiaries (as defined above under
Sources of Cash – Accounts Receivable Securitization Program
)) to EBITDA, as defined below, for the period of four consecutive fiscal quarters then ended, of less than or equal to 4.5 to 1.0.
Lamar Media is restricted from incurring additional indebtedness subject to exceptions, one of which is that it may incur additional indebtedness not exceeding the greater of $250.0 million or 6% of its total assets.
Lamar Media is also restricted from incurring additional unsecured senior indebtedness under certain circumstances unless, after giving effect to the incurrence of such indebtedness, Lamar Media would have a total debt ratio, defined as (a) total consolidated debt (including subordinated debt) of Lamar Advertising, Lamar Media and its restricted subsidiaries as of any date minus the lesser of (i) $150.0 million and (ii) the aggregate amount of unrestricted cash and cash equivalents of Lamar
39
Table of Contents
Advertising, Lamar Media and its restricted subsidiaries (other than the Special Purpose Subsidiaries) to (b) EBITDA, as defined below, for the most recent four fiscal quarters then ended, is less than 7.0 to 1.0.
Lamar Media is also restricted from incurring additional subordinated indebtedness under certain circumstances unless, after giving effect to the incurrence of such indebtedness, it is in compliance with the secured debt ratio covenant and its total debt ratio is less than 7.0 to 1.0.
Under the senior credit facility, as amended, “EBITDA” means, for any period, net income, plus (a) to the extent deducted in determining net income for such period, the sum determined without duplication and in accordance with GAAP, of (i) taxes, (ii) interest expense, (iii) depreciation, (iv) amortization, (v) any other non-cash income or charges accrued for such period, (vi) charges and expenses in connection with the senior credit facility, any actual or proposed acquisition, disposition or investment (excluding, in each case, purchases and sales of advertising space and operating assets in the ordinary course of business) and any actual or proposed offering of securities, incurrence or repayment of indebtedness (or amendment to any agreement relating to indebtedness), including any refinancing thereof, or recapitalization, (vii) any loss or gain relating to amounts paid or earned in cash prior to the stated settlement date of any swap agreement that has been reflected in operating income for such period), and (viii) any loss on sales of receivables and related assets to a securitization entity in connection with a permitted securitization financing, plus (b) the amount of cost savings, operating expense reductions and other operating improvements or synergies projected by Lamar Media in good faith to be realized as a result of any acquisition, investment, merger, amalgamation or disposition within 18 months of any such acquisition, investment, merger, amalgamation or disposition, net of the amount of actual benefits realized during such period from such action; provided, (a) the aggregate amount for all such cost savings, operating expense reductions and other operating improvements or synergies will not exceed an amount equal to 15% of EBITDA for the applicable four quarter period and (b) any such adjustment to EBITDA pursuant to this clause (b) may only take into account cost savings, operating expense reductions and other operating improvements or synergies that are (I) directly attributable to such acquisition, investment, merger, amalgamation or disposition, (II) expected to have a continuing impact on Lamar Media and its restricted subsidiaries and (III) factually supportable, in each case all as certified by the chief financial officer of Lamar Media) on behalf of Lamar Media, minus (c) to the extent included in net income for such period (determined without duplication and in accordance with GAAP) (i) any extraordinary and unusual gains or losses during such period, and (ii) the proceeds of any casualty events and dispositions. For purposes of this EBITDA definition, the effect thereon of any adjustments required under Statement of Financial Accounting Standards No. 141R will be excluded. If during any period for which EBITDA is being determined, we have consummated any acquisition or disposition, EBITDA will be determined on a pro forma basis as if such acquisition or disposition had been made or consummated on the first day of such period.
Under the senior credit facility, “net income” means for any period, the consolidated net income (or loss) of Lamar Advertising, us, and our restricted subsidiaries, determined on a consolidated basis in accordance with GAAP; provided that following is excluded from net income: the (a) the income (or deficit) of any person accrued prior to the date it becomes a restricted subsidiary or is merged into or consolidated with Lamar Advertising, us or any of our restricted subsidiaries, and (b) the income (or deficit) of any person (other than any of our restricted subsidiaries) in which Lamar Advertising, we or any of our subsidiaries has an ownership interest, except to the extent that any such income is received by Lamar Advertising, us or any of our restricted subsidiaries in the form of dividends or similar distributions.
The Company believes that its current level of cash on hand, availability under the senior credit facility and future cash flows from operations are sufficient to meet its operating needs for the next twelve months. All debt obligations are reflected on the Company’s balance sheet.
Restrictions under Accounts Receivable Securitization Program.
The agreements governing the Accounts Receivable Securitization Program contain customary representations and warranties, affirmative and negative covenants, and termination event provisions, including but not limited to those providing for the acceleration of amounts owed under the Accounts Receivable Securitization Program if, among other things, the Special Purpose Subsidiaries fail to make payments when due, Lamar Media, the Subsidiary Originators or the Special Purpose Subsidiaries become insolvent or subject to bankruptcy proceedings or certain judicial judgments, breach certain representations and warranties or covenants or default under other material indebtedness, a change of control occurs, or if Lamar Media fails to maintain the maximum secured debt ratio of 4.5 to 1.0 required under Lamar Media’s senior credit facility.
40
Table of Contents
Uses of Cash
Capital Expenditures.
Capital expenditures, excluding acquisitions, were approximately $28.8 million for the three months ended March 31, 2022. We anticipate our 2022 total capital expenditures to be approximately $170.0 million.
Acquisitions.
During the three months ended March 31, 2022, the Company completed acquisitions for an aggregate purchase price of approximately $55.3 million, which were financed using available cash on hand and borrowings on the Accounts Receivable Securitization Program and revolving credit facility.
On May 4, 2022, the Company acquired Burkhart Advertising Inc. which includes more than 1,500 billboard structures and 3,200 billboard faces, including 23 digital displays. The acquisition was funded with a combination of cash on hand and borrowings under our revolving credit facility.
Dividends
.
On February 24, 2022, the Company's Board of Directors declared a quarterly cash dividend of $1.10 per share, paid on March 31, 2022 to its stockholders of record of its Class A common stock and Class B common stock on March 21, 2022. Subject to approval of the Company's Board of Directors, the Company expects aggregate quarterly distributions to stockholders in 2022 will be $4.70 per common share, including the dividend paid on March 31, 2022.
As a REIT, the Company must annually distribute to its stockholders an amount equal to at least 90% of its REIT taxable income (determined before the deduction for distributed earnings and excluding any net capital gain). The amount, timing and frequency of future distributions will be at the sole discretion of the Board of Directors and will be declared based upon various factors, a number of which may be beyond the Company’s control, including financial condition and operating cash flows, the amount required to maintain REIT status and reduce any income and excise taxes that the Company otherwise would be required to pay, limitations on distributions in our existing and future debt instruments, the Company’s ability to utilize net operating losses to offset, in whole or in part, the Company’s distribution requirements, limitations on its ability to fund distributions using cash generated through its Taxable REIT Subsidiaries (“TRSs”), the impact of COVID-19 on the Company’s operations and other factors that the Board of Directors may deem relevant.
Umbrella Partnership Real Estate Investment Trust.
Subject to approval of the Company's Board of Directors, the Company is planning an internal reorganization to an Umbrella Partnership Real Estate Investment Trust ("UPREIT"). The UPREIT structure allows property owners of appreciated properties to contribute property to the operating partnership of the REIT, on a tax-deferred basis, in exchange for a partnership interest in the form of operating partnership units. This reorganization is not expected to have any material impact on the Company's combined financial statements or business operations.
Special Purpose Acquisition Company.
On April 6, 2021, Lamar Partnering Corporation (“LPC”), a newly formed special purpose acquisition company and indirect wholly-owned subsidiary of the Company, filed a Registration Statement on Form S-1, with the Securities and Exchange Commission. Subject to market conditions, LPC’s proposed public offering is expected to have a base offering size of $300.0 million, or up to $345.0 million if the underwriters’ over-allotment is exercised in full. The Company, through an indirect wholly-owned subsidiary, would own approximately 20% of LPC’s issued and outstanding ordinary shares upon the consummation of the proposed offering. The Company intends to commit to acquire up to $100.0 million of forward purchase units in a forward purchase agreement that would close concurrently with LPC’s consummation of an initial business combination. As of March 31, 2022, the Company had incurred $1.1 million in deferred offering costs related to the proposed offering, which is included in other assets on our Condensed Consolidated Balance Sheet.
Stock and Debt Repurchasing Program.
On March 16, 2020, the Company’s Board of Directors authorized the repurchase of up to $250.0 million of the Company’s Class A common stock. Additionally, the Board of Directors has authorized Lamar Media to repurchase up to $250.0 million in outstanding senior or senior subordinated notes and other indebtedness outstanding from time to time under its senior credit agreement. On September 20, 2021, the Board of Directors authorized the extension of the repurchase program through March 31, 2023. There were no repurchases under the program as of March 31, 2022.
The Company’s management may opt not to make any repurchases under the program, or may make aggregate purchases less than the total amount authorized.
Material Cash Requirements
Our expected material cash requirements for the three months ended March 31, 2022 and thereafter are comprised of contractual obligations, required annual distributions and other opportunistic expenditures.
Debt and Contractual Obligations.
The following table summarizes our future debt maturities, interest payment obligations, and contractual obligations including required payments under operating and financing leases as of March 31, 2022 (in millions):
41
Table of Contents
Less than 1 year
Thereafter
Debt maturities
(1)
$
174.8
$
2,955.1
Interest obligations on long-term debt
(2)
103.6
613.5
Contractual obligations, including operating and financing leases
238.0
1,503.6
Total payments due
$
516.4
$
5,072.2
(1) Debt maturities assume there is no refinancing prior to the existing maturity date.
(2) Interest rates on our variable rate instruments assume rates at the March 2022 levels.
Required Annual Distributions
. As a REIT, the Company must annually distribute to its stockholders an amount equal to at least 90% of its REIT taxable income (determined before the deduction for distributed earnings and excluding any net capital gain). On February 24, 2022, the Company's Board of Directors approved a dividend of $1.10 per common share, paid on March 31, 2022. Our Board of Directors will continue to evaluate future dividends in order to continue to satisfy the requirements needed to maintain our REIT status.
Opportunistic Expenditures
. As part of our capital allocation strategy, we plan to continue to allocate our available capital among investment alternatives that meet our return on investment criteria. We will continue to reinvest in our existing assets and expand our outdoor advertising display portfolio through new construction. We will also continue to pursue strategic acquisitions of outdoor advertising businesses and assets. This includes acquisitions in our existing markets and in new markets where we can meet our return on investment criteria.
Cash Flows
The Company's cash flows provided by operating activities increased $18.7 million from $83.3 million for the three months ended March 31, 2021 to $102.0 million for the three months ended March 31, 2022, primarily resulting from an increase in revenues of $80.5 million offset by an increase in operating expenses (excluding stock-based compensation, gain on disposition of assets, and depreciation and amortization) of $43.1 million, as compared to the comparable period in 2021.
Cash flows used in investing activities increased $65.5 million from $17.8 million for the three months ended March 31, 2021 to $83.3 million for the three months ended March 31, 2022 primarily due to a net increase in the amount of assets acquired through acquisitions, investments and capital expenditures of $64.4 million, as compared to the same period in 2021.
The Company's cash flows used in financing activities were $2.7 million for the three months ended March 31, 2022 as compared to $144.1 million for the three months ended March 31, 2021. This decrease in cash used in financing activities of $141.4 million for the three months ended March 31, 2022 is primarily due to financing transactions that occurred during 2021, offset by an increase in cash paid for dividends and distributions in 2022 over the comparable period in 2021.
Critical Accounting Estimates
Our discussion and analysis of our results of operations and liquidity and capital resources are based on our condensed consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. There have been no material changes to the critical accounting policies and estimates as previously disclosed in Item 7 of our 2021 Combined Form 10-K.
Accounting Standards Update
In March 2020, the FASB issued ASU 2020-04,
Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting,
which provides optional expedients and exceptions to account for contracts, hedging relationships and other transactions that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate if certain criteria are met. In January 2021, the FASB clarified the scope of this guidance with the issuance of ASU 2021-01,
Reference Rate Reform: Scope
. ASU 2020-04 may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. As of March 31, 2022, the Company has not modified any contracts as a result of reference rate reform and is evaluating the impact this standard may have on its financial statements.
In October 2021, the FASB issued ASU 2021-08
Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers,
which provides guidance on the recognition and measurement of contract assets and contract liabilities acquired in a business combination. At the acquisition date, the acquirer should account for the related revenue contracts as if the acquirer had originated the contracts. The guidance also provides certain practical expedients
42
Table of Contents
for acquirers when recognizing and measuring acquired contract assets and contract liabilities from revenue contracts in a business combination. This guidance is effective for public entities as of December 15, 2022. We do not anticipate the adoption of this guidance will have a material impact to the Company's consolidated financial statements.
43
Table of Contents
LAMAR MEDIA CORP.
The following is a discussion of the consolidated financial condition and results of operations of Lamar Media for the three months ended March 31, 2022 and 2021. This discussion should be read in conjunction with the consolidated financial statements of Lamar Media and the related notes thereto.
RESULTS OF OPERATIONS
Three months ended March 31, 2022 compared to three months ended March 31, 2021
Net revenues increased $80.5 million or 21.7% to $451.4 million for the three months ended March 31, 2022 from $370.9 million for the same period in 2021. This increase was primarily attributable to an increase in billboard net revenues of $67.7 million, an increase in transit net revenues of $12.5 million, and an increase in logo net revenues of $0.3 million over the same period in 2021.
For the three months ended March 31, 2022, there was a $70.7 million increase in net revenues as compared to acquisition-adjusted net revenue for the three months ended March 31, 2021, which represents an increase of 18.6%. See “Reconciliations” below. The $70.7 million increase in revenue is primarily due to an increase of $59.1 million in billboard net revenues as well as an increase in transit net revenues of $11.4 million over the same period in 2021.
Total operating expenses, exclusive of depreciation and amortization and gain on disposition of assets, increased $41.2 million, or 18.6%, to $262.7 million for the three months ended March 31, 2022 from $221.5 million in the same period in 2021. The $41.2 million increase over the prior year is comprised of a $43.1 million increase in total direct, general and administrative and corporate expenses (excluding stock-based compensation) primarily related to the operations of our outdoor advertising assets, offset by a $1.9 million decrease in stock-based compensation.
Depreciation and amortization expense increased $7.9 million to $68.6 million for the three months ended March 31, 2022 as compared to $60.7 million for the same period in 2021. The increase is primarily due to acquisitions and capital expenditures that occurred during 2021.
For the three months ended March 31, 2022, Lamar Media recognized a gain on disposition of assets of $0.6 million, primarily resulting from transactions related to billboard locations and displays.
Due to the above factors, operating income increased by $31.5 million to $120.6 million for the three months ended March 31, 2022 as compared to $89.1 million for the same period in 2021.
During the three months ended March 31, 2021, Lamar Media recognized a loss on debt extinguishment of $21.6 million related to the early repayment of our 5 3/4% Senior Notes during the period. There was no loss on debt extinguishment during the three months ended March 31, 2022.
Interest expense decreased $1.4 million for the three months ended March 31, 2022 to $26.8 million as compared to $28.2 million for the three months ended March 31, 2021.
Equity in earnings of investee was $0.7 million for the three months ended March 31, 2022 as a result of investments that occurred in July of 2021. There was no equity in earnings of investee for the three months ended March 31, 2021.
The increase in operating income, as well as the decrease in interest expense and the decrease in loss on extinguishment of debt, resulted in a $55.3 million increase in net income before income taxes. The effective tax rate for the three months ended March 31, 2022 was 2.6%, which differs from the federal statutory rate primarily due to our qualification for taxation as a REIT and adjustments for foreign items.
As a result of the above factors, Lamar Media recognized net income for the three months ended March 31, 2022 of $92.3 million, as compared to net income of $38.5 million for the same period in 2021.
44
Table of Contents
Reconciliations:
Because acquisitions occurring after December 31, 2020 have contributed to our net revenue results for the periods presented, we provide 2021 acquisition-adjusted net revenue, which adjusts our 2021 net revenue for the three months ended March 31, 2021 by adding to or subtracting from it the net revenue generated by the acquired or divested assets prior to our acquisition or divestiture of these assets for the same time frame that those assets were owned in the three months ended March 31, 2022.
Reconciliations of 2021 reported net revenue to 2021 acquisition-adjusted net revenue for the three months ended March 31, as well as a comparison of 2021 acquisition-adjusted net revenue to 2022 reported net revenue for the three months ended March 31, are provided below:
Reconciliation and Comparison of Reported Net Revenue to Acquisition-Adjusted Net Revenue
Three Months Ended
March 31,
2022
2021
(in thousands)
Reported net revenue
$
451,388
$
370,881
Acquisition net revenue
—
9,801
Adjusted totals
$
451,388
$
380,682
Key Performance Indicators
Net Income/Adjusted EBITDA
(in thousands)
Three Months Ended
March 31,
Amount of
Increase (Decrease)
Percent
Increase (Decrease)
2022
2021
Net income
$
92,287
$
38,466
$
53,821
139.9
%
Income tax expense
2,480
1,010
1,470
Loss on debt extinguishment
—
21,604
(21,604)
Interest expense (income), net
26,571
27,980
(1,409)
Equity in earnings of investee
(746)
—
(746)
Gain on disposition of assets
(563)
(415)
(148)
Depreciation and amortization
68,627
60,749
7,878
Capitalized contract fulfillment costs, net
946
(500)
1,446
Stock-based compensation expense
1,780
3,675
(1,895)
Adjusted EBITDA
$
191,382
$
152,569
$
38,813
25.4
%
Adjusted EBITDA for the three months ended March 31, 2022 increased 25.4% to $191.4 million. The increase in adjusted EBITDA was primarily attributable to an increase in our gross margin (net revenue less direct advertising expense, exclusive of depreciation and amortization and capitalized contract fulfillment costs, net) of $52.5 million, offset by an increase in total general and administrative and corporate expenses of $16.6 million, excluding the impact of stock-based compensation expense.
45
Table of Contents
Net Income/FFO/AFFO
(in thousands)
Three Months Ended
March 31,
Amount of
Increase
(Decrease)
Percent
Increase
(Decrease)
2022
2021
Net income
$
92,287
$
38,466
$
53,821
139.9
%
Depreciation and amortization related to real estate
65,526
57,963
7,563
Gain from sale or disposal of real estate, net of tax
(454)
(383)
(71)
Adjustments for unconsolidated affiliates and
non-controlling interest
(895)
153
(1,048)
FFO
$
156,464
$
96,199
$
60,265
62.6
%
Straight line expense
915
775
140
Capitalized contract fulfillment costs, net
946
(500)
1,446
Stock-based compensation expense
1,780
3,675
(1,895)
Non-cash portion of tax provision
(342)
(1,020)
678
Non-real estate related depreciation and amortization
3,101
2,787
314
Amortization of deferred financing costs
1,471
1,371
100
Loss on extinguishment of debt
—
21,604
(21,604)
Capital expenditures – maintenance
(13,185)
(7,904)
(5,281)
Adjustments for unconsolidated affiliates and
non-controlling interest
895
(153)
1,048
AFFO
$
152,045
$
116,834
$
35,211
30.1
%
FFO for the three months ended March 31, 2022 increased from $96.2 million in 2021 to $156.5 million for the same period in 2022, an increase of 62.6%. AFFO for the three months ended March 31, 2022 increased 30.1% to $152.0 million as compared to $116.8 million for the same period in 2021. The increase in AFFO was primarily attributable to an increase in our gross margin (net revenue less direct advertising expense, exclusive of depreciation and amortization and capitalized contract fulfillment costs, net) offset by an increase in total general and administrative and corporate expenses (excluding the effect of stock-based compensation expense) and capital expenditures related to the maintenance of our advertising assets.
46
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Lamar Advertising Company and Lamar Media Corp.
Lamar Advertising is exposed to interest rate risk in connection with variable rate debt instruments issued by its wholly owned subsidiary Lamar Media. The information below summarizes the Company’s interest rate risk associated with its principal variable rate debt instruments outstanding at March 31, 2022, and should be read in conjunction with Note 10 of the Notes to the Company’s Condensed Consolidated Financial Statements.
Lamar Media has variable-rate debt outstanding under its senior credit facility and its Accounts Receivable Securitization Program. Because interest rates may increase or decrease at any time, the Company is exposed to market risk as a result of the impact that changes in interest rates may have on the applicable borrowings outstanding. Increases in the interest rates applicable to these borrowings would result in increased interest expense and a reduction in the Company’s net income.
At March 31, 2022 there was approximately $1.06 billion of indebtedness outstanding under the senior credit facility and the Accounts Receivable Securitization Program, or approximately 33.6% of the Company’s outstanding long-term debt on that date, bearing interest at variable rates. The aggregate interest expense for 2022 with respect to borrowings under the senior credit facility and the Accounts Receivable Securitization Program was $3.9 million, and the weighted average interest rate applicable to these borrowings during 2022 was 1.5%. Assuming that the weighted average interest rate was 200 basis points higher (that is 3.5% rather than 1.5%), then the Company’s 2022 interest expense would have increased by approximately $4.6 million for the three months ended March 31, 2022.
The Company attempts to mitigate the interest rate risk resulting from its variable interest rate long-term debt instruments by issuing fixed rate long-term debt instruments and maintaining a balance over time between the amount of the Company’s variable rate and fixed rate indebtedness. In addition, the Company has the capability under the senior credit facility to fix the interest applicable to its borrowings at an amount equal to Adjusted LIBO Rate or Adjusted Base Rate plus the applicable margin for periods of up to twelve months (in certain cases with the consent of the lenders), which would allow the Company to mitigate the impact of short-term fluctuations in market interest rates. In the event of an increase in interest rates, the Company may take further actions to mitigate its exposure. The Company cannot guarantee, however, that the actions that it may take to mitigate this risk will be feasible or that, if these actions are taken, that they will be effective.
ITEM 4. CONTROLS AND PROCEDURES
a)
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures.
The Company’s and Lamar Media’s management, with the participation of the principal executive officer and principal financial officer of the Company and Lamar Media, have evaluated the effectiveness of the design and operation of the Company’s and Lamar Media’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this quarterly report. Based on this evaluation, the principal executive officer and principal financial officer of the Company and Lamar Media concluded that these disclosure controls and procedures are effective and designed to ensure that the information required to be disclosed in the Company’s and Lamar Media’s reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the requisite time periods.
b)
Changes in Internal Control Over Financial Reporting.
There have been no changes in the internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) of the Company and Lamar Media identified in connection with the evaluation of the Company’s and Lamar Media’s internal control performed during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s and Lamar Media’s internal control over financial reporting.
47
Table of Contents
PART II — OTHER INFORMATION
ITEM 1A. RISK FACTORS
Our operations and financial results are subject to various risks and uncertainties, including those described in Part I, Item 1A, “Risk Factors” in our combined Annual Report on Form 10-K for the year ended December 31, 2021, which could adversely affect our business, financial condition, results of operations, cash flows, and the trading price of our Class A common stock. There have been no material changes to our risk factors since our combined Annual Report on Form 10-K for the year ended December 31, 2021.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
ITEM 5. OTHER INFORMATION
None
48
Table of Contents
ITEM 6. EXHIBITS
Exhibit
Number
Description
3.1
Amended and Restated Certificate of Incorporation of Lamar Advertising Company (the “Company”), as filed with the Secretary of the State of Delaware effective as of November 18, 2014. Previously filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 1-36756) filed on November 19, 2014 and incorporated herein by reference.
3.2
Certificate of Merger, effective as of November 18, 2014. Previously filed as Exhibit 3.2 to the Company’s Current Report on Form 8-K (File No. 1-36756) filed on November 19, 2014 and incorporated herein by reference.
3.3
Amended and Restated Certificate of Incorporation of Lamar Media Corp. (“Lamar Media”) Previously filed as Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2007 (File No. 0-30242) filed on May 10, 2007 and incorporated herein by reference.
3.4
Amended and Restated Bylaws of the Company, adopted as of November 18, 2014. Previously filed as Exhibit 3.3 to the Company’s Current Report on Form 8-K (File No. 1-36756) filed on November 19, 2014 and incorporated herein by reference.
3.5
Amended and Restated Bylaws of Lamar Media. Previously filed as Exhibit 3.1 to Lamar Media’s Quarterly Report on Form 10-Q for the period ended September 30, 1999 (File No. 1-12407) filed on November 12, 1999 and incorporated herein by reference.
4.1
Supplemental Indenture to the Indenture dated as of January 26, 2022, among Lamar Media, the Guarantors named therein and U.S. Bank National Association, as Trustee, dated as of January 22, 2021, relating to Lamar Media’s 3.625%% Senior Notes due 2031. Filed herewith.
4.2
Supplemental Indenture to the Indenture dated as of January 26, 2022, among Lamar Media, the Guarantors named therein and U.S. Bank National Association, as Trustee, dated as of February 6, 2020, relating to Lamar Media’s 3.750% Senior Notes due 2028. Filed herewith.
4.3
Supplemental Indenture to the Indenture dated as of January 26, 2022, among Lamar Media, the Guarantors named therein and U.S. Bank National Association, as Trustee, dated as of February 6, 2020, relating to Lamar Media’s 4.000% Senior Notes due 2030. Filed herewith.
4.4
Supplemental Indenture to the Indenture dated as of January 26, 2022, among Lamar Media, the Guarantors named therein and U.S. Bank National Association, as Trustee, dated as of May 13, 2020, relating to Lamar Media’s 4.875% Senior Notes due 2029. Filed herewith.
10.1
Joinder Agreement, dated as of March 17, 2022, to the Fourth Amended and Restated Credit Agreement dated as of dated as of February 6, 2020 (as amended by that certain Amendment No. 1, dated as of July 2, 2021, and as further amended), among Lamar Media, the subsidiary borrower party thereto, the subsidiary guarantors party thereto, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent, by Sky High Murals-Colossal Media, Inc. Filed herewith.
31.1
Certification of the Chief Executive Officer of the Company and Lamar Media pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.
31.2
Certification of the Chief Financial Officer of the Company and Lamar Media pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.
32.1
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.
101
The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2022, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income and Comprehensive Income, (iii) Condensed Consolidated Statements of Stockholders' Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text and including detailed tags.
104
Cover Page Interactive Date File (formatted as Inline XBRL and contained in Exhibit 101).
49
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
LAMAR ADVERTISING COMPANY
DATED: May 5, 2022
BY:
/s/ Jay L. Johnson
Executive Vice President, Chief Financial Officer and Treasurer
LAMAR MEDIA CORP.
DATED: May 5, 2022
BY:
/s/ Jay L. Johnson
Executive Vice President, Chief Financial Officer and Treasurer
50