Companies:
10,793
total market cap:
$135.384 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
LCI Industries
LCII
#4021
Rank
$2.94 B
Marketcap
๐บ๐ธ
United States
Country
$121.38
Share price
-0.93%
Change (1 day)
55.40%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
LCI Industries
Quarterly Reports (10-Q)
Financial Year FY2016 Q1
LCI Industries - 10-Q quarterly report FY2016 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended:
MARCH 31, 2016
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________________ to _________________
Commission File Number:
001-13646
DREW INDUSTRIES INCORPORATED
(Exact name of registrant as specified in its charter)
Delaware
13-3250533
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification Number)
3501 County Road 6 East
46514
Elkhart, Indiana
(Zip Code)
(Address of principal executive offices)
(574) 535-1125
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
N/A
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ Accelerated filer ☐
Non-accelerated filer ☐ (Do not check if a smaller reporting company) Smaller reporting company ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares outstanding of the registrant’s common stock, as of the latest practicable date (
April 29, 2016
) was 24,504,986 shares of common stock.
1
DREW INDUSTRIES INCORPORATED
TABLE OF CONTENTS
Page
PART I
–
FINANCIAL INFORMATION
ITEM 1 – FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
3
CONDENSED CONSOLIDATED BALANCE SHEETS
4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
5
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
7
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
19
ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
31
ITEM 4 – CONTROLS AND PROCEDURES
31
PART II
–
OTHER INFORMATION
ITEM 1 – LEGAL PROCEEDINGS
32
ITEM 1A – RISK FACTORS
32
ITEM 6 – EXHIBITS
32
SIGNATURES
33
EXHIBIT 31.1 - SECTION 302 CEO CERTIFICATION
EXHIBIT 31.2 - SECTION 302 CFO CERTIFICATION
EXHIBIT 32.1 - SECTION 906 CEO CERTIFICATION
EXHIBIT 32.2 - SECTION 906 CFO CERTIFICATION
2
DREW INDUSTRIES INCORPORATED
PART I – FINANCIAL INFORMATION
ITEM 1 – FINANCIAL STATEMENTS
DREW INDUSTRIES INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended
March 31,
2016
2015
(In thousands, except per share amounts)
Net sales
$
422,798
$
361,457
Cost of sales
314,357
285,054
Gross profit
108,441
76,403
Selling, general and administrative expenses
52,713
44,565
Operating profit
55,728
31,838
Interest expense, net
476
189
Income before income taxes
55,252
31,649
Provision for income taxes
19,293
11,576
Net income
$
35,959
$
20,073
Net income per common share:
Basic
$
1.46
$
0.83
Diluted
$
1.45
$
0.82
Weighted average common shares outstanding:
Basic
24,567
24,215
Diluted
24,794
24,541
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
3
DREW INDUSTRIES INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
March 31,
December 31,
2016
2015
2015
(In thousands, except per share amount)
ASSETS
Current assets
Cash and cash equivalents
$
27,917
$
27,927
$
12,305
Accounts receivable, net
104,695
89,798
41,509
Inventories, net
165,184
138,276
170,834
Prepaid expenses and other current assets
23,408
19,897
21,178
Total current assets
321,204
275,898
245,826
Fixed assets, net
150,378
149,087
150,600
Goodwill
86,112
66,521
83,619
Other intangible assets, net
109,347
93,898
100,935
Deferred taxes
29,391
30,453
29,391
Other assets
12,610
13,272
12,485
Total assets
$
709,042
$
629,129
$
622,856
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable, trade
$
48,392
$
63,212
$
29,700
Dividend payable
7,344
48,227
—
Accrued expenses and other current liabilities
99,654
69,499
69,162
Total current liabilities
155,390
180,938
98,862
Long-term indebtedness
49,920
49,955
49,910
Other long-term liabilities
36,334
28,230
35,509
Total liabilities
241,644
259,123
184,281
Stockholders’ equity
Common stock, par value $.01 per share
272
268
270
Paid-in capital
166,772
150,445
166,566
Retained earnings
329,821
248,760
301,206
Stockholders’ equity before treasury stock
496,865
399,473
468,042
Treasury stock, at cost
(29,467
)
(29,467
)
(29,467
)
Total stockholders’ equity
467,398
370,006
438,575
Total liabilities and stockholders’ equity
$
709,042
$
629,129
$
622,856
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
4
DREW INDUSTRIES INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended
March 31,
2016
2015
(In thousands)
Cash flows from operating activities:
Net income
$
35,959
$
20,073
Adjustments to reconcile net income to cash flows provided by operating activities:
Depreciation and amortization
10,943
9,802
Stock-based compensation expense
3,140
3,063
Other non-cash items
(166
)
153
Changes in assets and liabilities, net of acquisitions of businesses:
Accounts receivable, net
(63,286
)
(51,811
)
Inventories, net
8,497
(3,505
)
Prepaid expenses and other assets
(2,197
)
(344
)
Accounts payable, trade
18,692
13,678
Accrued expenses and other liabilities
31,929
16,024
Net cash flows provided by operating activities
43,511
7,133
Cash flows from investing activities:
Capital expenditures
(6,271
)
(8,593
)
Acquisitions of businesses
(18,100
)
(2,723
)
Proceeds from sales of fixed assets
234
68
Other investing activities
(151
)
(177
)
Net cash flows used for investing activities
(24,288
)
(11,425
)
Cash flows from financing activities:
Exercise of stock-based awards, net of shares tendered for payment of taxes
(3,196
)
(1,847
)
Proceeds from line of credit borrowings
81,458
175,350
Repayments under line of credit borrowings
(81,458
)
(191,000
)
Proceeds from shelf-loan borrowing
—
50,000
Payment of contingent consideration related to acquisitions
(415
)
(127
)
Other financing activities
—
(161
)
Net cash flows (used for) provided by financing activities
(3,611
)
32,215
Net increase in cash
15,612
27,923
Cash and cash equivalents at beginning of period
12,305
4
Cash and cash equivalents at end of period
$
27,917
$
27,927
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest
$
521
$
173
Income taxes, net of refunds
$
122
$
84
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
5
DREW INDUSTRIES INCORPORATED
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(Unaudited)
Common
Stock
Paid-in
Capital
Retained
Earnings
Treasury
Stock
Total
Stockholders’
Equity
(In thousands, except shares and per share amounts)
Balance - December 31, 2015
$
270
$
166,566
$
301,206
$
(29,467
)
$
438,575
Net income
—
—
35,959
—
35,959
Issuance of 150,466 shares of common stock pursuant to stock-based awards, net of shares tendered for payment of taxes
2
(4,608
)
—
—
(4,606
)
Income tax benefit relating to issuance of common stock pursuant to stock-based awards
—
1,410
—
—
1,410
Stock-based compensation expense
—
3,140
—
—
3,140
Issuance of 4,784 deferred stock units relating to prior year compensation
—
264
—
—
264
Cash dividend ($0.30 per share)
—
—
(7,344
)
—
(7,344
)
Balance - March 31, 2016
$
272
$
166,772
$
329,821
$
(29,467
)
$
467,398
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
6
DREW INDUSTRIES INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
The Condensed Consolidated Financial Statements include the accounts of Drew Industries Incorporated and its wholly-owned subsidiaries (“Drew” and collectively with its subsidiaries, the “Company”). Drew has no unconsolidated subsidiaries. Drew, through its wholly-owned subsidiary, Lippert Components, Inc. and its subsidiaries (collectively, “Lippert Components” or “LCI”), supplies a broad array of components in the United States and abroad for the leading manufacturers of recreational vehicles (“RVs”) and manufactured homes and for the related aftermarkets of those industries, and also supplies components for adjacent industries including buses; trailers used to haul boats, livestock, equipment and other cargo; pontoon boats; modular housing; and factory-built mobile office units. At
March 31, 2016
, the Company operated
44
manufacturing and distribution facilities in the United States and Canada.
The RV and manufactured housing industries, as well as other industries where the Company sells products or where its products are used, historically have been seasonal and are generally at the highest levels when the weather is moderate. Accordingly, the Company’s sales and profits have generally been the highest in the second quarter and lowest in the fourth quarter. However, because of fluctuations in dealer inventories, the impact of international, national and regional economic conditions and consumer confidence on retail sales of RVs and other products for which the Company sells its components, the timing of dealer orders, and the impact of severe weather conditions on the timing of industry-wide shipments from time to time, current and future seasonal industry trends may be different than in prior years.
The Condensed Consolidated Financial Statements presented herein have been prepared by the Company in accordance with the accounting policies described in its
December 31, 2015
Annual Report on Form 10-K and should be read in conjunction with the Notes to Consolidated Financial Statements which appear in that report. All significant intercompany balances and transactions have been eliminated. Certain prior year balances have been reclassified to conform to current year presentation.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, net sales and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates, including, but not limited to, those related to product returns, sales and purchase rebates, accounts receivable, inventories, goodwill and other intangible assets, net assets of acquired businesses, income taxes, warranty and product recall obligations, self-insurance obligations, lease terminations, asset retirement obligations, long-lived assets, post-retirement benefits, stock-based compensation, segment allocations, contingent consideration, environmental liabilities, contingencies and litigation. The Company bases its estimates on historical experience, other available information and various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities not readily apparent from other resources. Actual results and events could differ significantly from management estimates.
In the opinion of management, the information furnished in this Form 10-Q reflects all adjustments necessary for a fair statement of the financial position and results of operations for the interim periods presented. The Condensed Consolidated Financial Statements have been prepared in accordance with the instructions to Form 10-Q, and therefore do not include some information necessary to conform to annual reporting requirements.
2. ACQUISITIONS, GOODWILL AND OTHER INTANGIBLE ASSETS
Acquisitions During the
Three Months Ended
March 31, 2016
and Subsequent
Project 2000 S.r.l.
In
May 2016
, the Company acquired
100%
of the equity interest of Project 2000 S.r.l. (“Project 2000”), an Italy-based manufacturer of innovative, space-saving bed lifts and retractable steps. Net sales reported by Project 2000 for 2015 were approximately
$12 million
. The purchase price was
$18.8 million
paid at closing, plus contingent consideration based on future sales by this operation.
7
DREW INDUSTRIES INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Flair Interiors
In
February 2016
, the Company acquired the business and certain assets of Flair Interiors, Inc. (“Flair”), a manufacturer of RV furniture. Net sales reported by Flair for 2015 were approximately
$25 million
. The purchase price was
$8.1 million
paid at closing. The results of the acquired business have been included in the Company’s RV Segment and in the Condensed Consolidated Statements of Income since the acquisition date. The acquisition of this business was preliminarily recorded on the acquisition date as follows
(in thousands)
:
Cash consideration
$
8,100
Customer relationships
$
4,000
Net other assets
2,200
Total fair value of net assets acquired
$
6,200
Goodwill (tax deductible)
$
1,900
The customer relationships intangible asset is being amortized over its preliminary estimated useful life of
15 years
. The consideration given was greater than the fair value of the net assets acquired, resulting in goodwill, because the Company anticipates the attainment of synergies and an increase in the markets for the acquired products.
Highwater Marine Furniture
In
January 2016
, the Company acquired the business and certain assets of the pontoon furniture manufacturing operation of Highwater Marine, LLC (“Highwater”), a leading manufacturer of pontoon and other recreational boats located in Elkhart, Indiana. Estimated 2015 net sales of the marine furniture business were approximately
$20 million
. The purchase price was
$10.0 million
paid at closing. The results of the acquired business have been included in the Company’s RV Segment and in the Condensed Consolidated Statements of Income since the acquisition date. The acquisition of this business was preliminarily recorded on the acquisition date as follows
(in thousands)
:
Cash consideration
$
10,000
Customer relationships
$
8,100
Net tangible assets
1,307
Total fair value of net assets acquired
$
9,407
Goodwill (tax deductible)
$
593
The customer relationships intangible asset is being amortized over its preliminary estimated useful life of
15 years
. The consideration given was greater than the fair value of the net assets acquired, resulting in goodwill, because the Company anticipates leveraging its existing experience and manufacturing capacity with respect to these product lines.
Acquisitions During the
Three Months Ended
March 31, 2015
EA Technologies
In
January 2015
, the Company acquired the business and certain assets of EA Technologies, LLC (“EA Technologies”), a manufacturer of custom steel and aluminum parts and provider of electro-deposition (‘e-coat’) and powder coating services for RV, bus, medium-duty truck, automotive, recreational marine, specialty and utility trailer, and military applications. Net sales reported by EA Technologies for 2014 were
$17 million
. The purchase price was
$9.2 million
, of which
$6.6 million
was paid in the fourth quarter of 2014, with the balance paid at closing. The results of the acquired business have been included in the Company’s RV Segment and in the Condensed Consolidated Statements of Income since the acquisition date.
8
DREW INDUSTRIES INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
The acquisition of this business was recorded on the acquisition date as follows
(in thousands)
:
Cash consideration
$
9,248
Customer relationships
$
400
Other identifiable intangible assets
80
Net tangible assets
8,868
Total fair value of net assets acquired
$
9,348
Gain on bargain purchase
$
100
Goodwill
Goodwill by reportable segment was as follows:
(In thousands)
RV Segment
MH Segment
Total
Accumulated cost – December 31, 2015
$
124,121
$
10,025
$
134,146
Accumulated impairment – December 31, 2015
(41,276
)
(9,251
)
(50,527
)
Net balance – December 31, 2015
82,845
774
83,619
Acquisitions – 2016
2,493
—
2,493
Net balance – March 31, 2016
$
85,338
$
774
$
86,112
Goodwill represents the excess of the total consideration given in an acquisition of a business over the fair value of the net tangible and identifiable intangible assets acquired. Goodwill is not amortized, but instead is tested at the reporting unit level for impairment annually in November, or more frequently if certain circumstances indicate a possible impairment may exist. No impairment tests were required or performed during the
three
months ended
March 31, 2016
.
Other Intangible Assets
Other intangible assets consisted of the following at
March 31, 2016
:
(In thousands)
Gross
Cost
Accumulated
Amortization
Net
Balance
Estimated Useful
Life in Years
Customer relationships
$
99,890
$
25,729
$
74,161
6
to
16
Patents
53,890
29,257
24,633
3
to
19
Tradenames
8,655
4,618
4,037
3
to
15
Non-compete agreements
4,568
3,020
1,548
3
to
6
Other
668
387
281
2
to
12
Purchased research and development
4,687
—
4,687
Indefinite
Other intangible assets
$
172,358
$
63,011
$
109,347
9
DREW INDUSTRIES INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Other intangible assets consisted of the following at
December 31, 2015
:
(In thousands)
Gross
Cost
Accumulated
Amortization
Net
Balance
Estimated Useful
Life in Years
Customer relationships
$
94,560
$
30,514
$
64,046
6
to
16
Patents
54,293
28,255
26,038
3
to
19
Tradenames
8,935
4,751
4,184
3
to
15
Non-compete agreements
4,493
2,800
1,693
3
to
6
Other
594
307
287
2
to
12
Purchased research and development
4,687
—
4,687
Indefinite
Other intangible assets
$
167,562
$
66,627
$
100,935
3. INVENTORIES
Inventories, valued at the lower of cost (first-in, first-out (FIFO) method) or market, consisted of the following at:
March 31,
December 31,
(In thousands)
2016
2015
2015
Raw materials
$
136,310
$
119,213
$
144,397
Work in process
7,859
4,395
4,932
Finished goods
21,015
14,668
21,505
Inventories, net
$
165,184
$
138,276
$
170,834
4. FIXED ASSETS
Fixed assets consisted of the following at:
March 31,
December 31,
(In thousands)
2016
2015
2015
Fixed assets, at cost
$
298,355
$
279,699
$
291,776
Less accumulated depreciation and amortization
147,977
130,612
141,176
Fixed assets, net
$
150,378
$
149,087
$
150,600
5. NOTES RECEIVABLE
In April 2014, the Company entered into a
six
-year aluminum extrusion supply agreement, and concurrently sold certain aluminum extrusion assets. In connection with the sale, the Company received
$0.3 million
at closing and a
$7.2 million
note receivable collectible over the next
four years
, recorded at its present value of
$6.4 million
on the date of closing. During 2015 and 2014, the Company received installments of
$3.8 million
under the note. At
March 31, 2016
, the present value of the remaining amount due under the note receivable was
$3.2 million
.
In July 2015, the Company agreed to terminate the supply agreement, and as consideration the Company received a
$2.0 million
note receivable collectible in 2019 and 2020. The Company recorded this note receivable at its present value of
$1.6 million
and a corresponding gain of
$1.6 million
in the 2015 third quarter. At
March 31, 2016
, the present value of the remaining amount due under the note receivable was
$1.7 million
.
10
DREW INDUSTRIES INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
6. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other current liabilities consisted of the following at:
March 31,
December 31,
(In thousands)
2016
2015
2015
Employee compensation and benefits
$
30,900
$
23,727
$
25,147
Current portion of accrued warranty
18,185
15,284
17,020
Taxes payable
17,508
5,610
—
Sales rebates
9,735
7,016
7,993
Other
23,326
17,862
19,002
Accrued expenses and other current liabilities
$
99,654
$
69,499
$
69,162
Estimated costs related to product warranties are accrued at the time products are sold. In estimating its future warranty obligations, the Company considers various factors, including the Company’s (i) historical warranty costs, (ii) current trends, (iii) product mix, and (iv) sales. The following table provides a reconciliation of the activity related to the Company’s accrued warranty, including both the current and long-term portions, for the
three
months ended
March 31
:
(In thousands)
2016
2015
Balance at beginning of period
$
26,204
$
21,641
Provision for warranty expense
5,477
4,531
Warranty liability from acquired businesses
125
—
Warranty costs paid
(3,692
)
(2,666
)
Balance at end of period
28,114
23,506
Less long-term portion
9,929
8,222
Current portion of accrued warranty
$
18,185
$
15,284
7. LONG-TERM INDEBTEDNESS
At
March 31, 2016
and
2015
, and
December 31, 2015
, the Company had
no
outstanding borrowings on its line of credit.
On February 24, 2014, the Company entered into a
$75.0 million
line of credit (the “Credit Agreement”) with JPMorgan Chase Bank, N.A. and Wells Fargo Bank, N.A. On March 3, 2015, in accordance with the terms of the Credit Agreement, the Company increased its line of credit by
$25.0 million
to
$100.0 million
. Interest on borrowings under the line of credit is designated from time to time by the Company as either (i) the Prime Rate, minus a rate ranging from
0.75
to
1.0 percent
(minus
1.0 percent
at
March 31, 2016
), but not less than
1.5 percent
, or (ii) LIBOR, plus additional interest ranging from
1.75
to
2.0 percent
(plus
1.75 percent
at
March 31, 2016
) depending on the Company’s performance and financial condition. At
March 31, 2016
, the Company had
$2.6 million
in outstanding, but undrawn, standby letters of credit under the line of credit. Availability under the Company’s line of credit was
$97.4 million
at
March 31, 2016
.
On February 24, 2014, the Company also entered into a
$150.0 million
“shelf-loan” facility with Prudential Investment Management, Inc. and its affiliates (“Prudential”). The facility provides for Prudential to consider purchasing, at the Company’s request, in one or a series of transactions, Senior Promissory Notes of the Company in the aggregate principal amount of up to
$150.0 million
, to mature no more than
twelve years
after the date of original issue of each Senior Promissory Note. Prudential has no obligation to purchase the Senior Promissory Notes. Interest payable on the Senior Promissory Notes will be at rates determined by Prudential within
five
business days after the Company issues a request to Prudential. On March 20, 2015, the Company issued
$50.0 million
of Senior Promissory Notes to Prudential for a term of
five
years, at a fixed interest rate of
3.35 percent
per annum, payable quarterly in arrears, of which the entire amount was outstanding at
March 31, 2016
. Availability under the Company’s “shelf-loan” facility, subject to the approval of Prudential, was
$100.0 million
at
March 31, 2016
. At
March 31, 2016
, the fair value of the Company’s long-term debt approximates the carrying value, as estimated using quoted market prices and discounted future cash flows based on similar borrowing arrangements.
11
DREW INDUSTRIES INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Borrowings under both the line of credit and the “shelf-loan” facility are secured on a pari-passu basis by first priority liens on the capital stock or other equity interests of each of the Company’s direct and indirect subsidiaries.
Pursuant to the Credit Agreement and “shelf-loan” facility, the Company is required to maintain minimum interest and fixed charge coverages, and to meet certain other financial requirements. At
March 31, 2016
, the Company was in compliance with all such requirements, and expects to remain in compliance for the next twelve months.
Availability under both the Credit Agreement and the “shelf-loan” facilities is subject to a maximum leverage ratio covenant which limits the amount of consolidated outstanding indebtedness to
2.5
times the trailing twelve-month EBITDA, as defined. This limitation did not impact the Company’s borrowing availability at
March 31, 2016
. The remaining availability under these facilities was
$197.4 million
at
March 31, 2016
.
On April 27, 2016, the Company announced the successful refinancing of the Credit Agreement through an agreement with JPMorgan Chase Bank, N.A., Wells Fargo Bank, N.A., Bank of America, N.A., and 1st Source Bank. The agreement amends and restates the existing line of credit, which was scheduled to expire on January 1, 2019, and now expires on April 27, 2021 (the “Amended Credit Agreement”). In connection with this amendment and restatement, the line of credit was increased from
$100.0 million
million to
$200.0 million
, and contains a feature allowing the Company to draw up to
$50.0 million
in approved foreign currencies, including Australian dollars, Canadian dollars, pound sterling and euros. The maximum borrowings under the line of credit can be further increased by
$125.0 million
, subject to certain conditions. Interest on borrowings under the new line of credit is designated from time to time by the Company as either (i) the Alternate Base Rate (defined in the Amended Credit Agreement as the greatest of (a) the Prime Rate of JPMorgan Chase, (b) the federal funds effective rate plus
0.5 percent
and (c) the Adjusted LIBO Rate (as defined in the Amended Credit Agreement) for a one month interest period plus
1.0 percent
), plus additional interest ranging from
0.0 percent
to
0.625 percent
depending on the Company’s performance and financial condition, or (ii) the Adjusted LIBO Rate for a period equal to one, two, three, six or twelve months as selected by the Company, plus additional interest ranging from
1.0 percent
to
1.625 percent
depending on the Company’s performance and financial condition.
On April 27, 2016, the Company also amended and restated its “shelf-loan” facility with Prudential to conform certain covenants and other terms to the Amended Credit Agreement. The “shelf-loan” facility expires February 24, 2017. The Company believes the availability under the Amended Credit Agreement and “shelf-loan” facility is adequate to finance the Company’s anticipated cash requirements for the next twelve months.
8. COMMITMENTS AND CONTINGENCIES
Contingent Consideration
In connection with certain business acquisitions, if agreed upon sales targets for the acquired products are achieved, the Company would pay additional cash consideration. The Company has recorded a liability for the fair value of this contingent consideration at
March 31, 2016
, based on the present value of the expected future cash flows using a market participant’s weighted average cost of capital of
13.9 percent
.
As required, the liability for this contingent consideration is measured at fair value quarterly, considering actual sales of the acquired products, updated sales projections, and the updated market participant weighted average cost of capital. Depending upon the weighted average costs of capital and future sales of the products which are subject to contingent consideration, the Company could record adjustments in future periods.
12
DREW INDUSTRIES INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
The following table provides a reconciliation of the Company’s contingent consideration liability for the
three
months ended
March 31
:
(In thousands)
2016
2015
Balance at beginning of period
$
10,840
$
8,129
Acquisitions
—
—
Payments
(415
)
(127
)
Accretion
(a)
239
289
Fair value adjustments
(a)
(366
)
(232
)
Balance at end of the period
(b)
10,298
8,059
Less current portion in accrued expenses and other current liabilities
(5,073
)
(3,494
)
Total long-term portion in other long-term liabilities
$
5,225
$
4,565
(a)
Recorded in selling, general and administrative expense in the Condensed Consolidated Statements of Income.
(b)
Amounts represent the fair value of estimated remaining payments. The total estimated remaining payments as of
March 31, 2016
are
$13.3 million
. The liability for contingent consideration expires at various dates through September 2029. Certain of the contingent consideration arrangements are subject to a maximum payment amount, while the remaining arrangements have no maximum contingent consideration.
Furrion Distribution and Supply Agreement
In July 2015, the Company entered into a
six
-year exclusive distribution and supply agreement with Furrion Limited (“Furrion”), a Hong Kong based firm that designs, engineers and supplies premium electronics. This agreement provides the Company with the rights to distribute Furrion’s complete line of products to OEMs and aftermarket customers in the RV, specialty vehicle, utility trailer, horse trailer, marine, transit bus and school bus industries throughout the United States and Canada. Furrion currently supplies a premium line of LED televisions, sound systems, navigation systems, wireless backup cameras, solar prep units, power solutions and kitchen appliances, primarily to the RV industry.
In connection with this agreement, the Company entered into the following minimum purchase obligations (“MPOs”):
July 2015 - June 2016
$ 60 million
July 2016 - June 2017
$ 90 million
July 2017 - June 2018
$127 million
July 2018 - June 2019
$172 million
If the Company misses an MPO in any given year by more than ten percent, after taking into account excess purchases from the previous year, Furrion has the right to either terminate the distribution agreement with six months’ notice or remove exclusivity from the Company. If exclusivity is withdrawn, the Company at its election can terminate the distribution agreement with six months’ notice. Upon termination of the agreement, Furrion has agreed to purchase from the Company any non-obsolete stocks of Furrion products at the cost paid by the Company. After the first year, Furrion and the Company have agreed to review these MPOs on an annual basis and adjust the MPOs as necessary based upon current economic and industry conditions, the development and customer acceptance of new Furrion products, competition and other factors which impact demand for Furrion products. The Company anticipates revisions to the MPOs from time to time.
Product Recalls
From time to time, the Company cooperates with and assists its customers on their product recalls and inquiries, and occasionally receives inquiries directly from the National Highway Traffic Safety Administration (“NHTSA”) regarding reported incidents involving the Company’s products. In February 2015, NHTSA opened a Preliminary Evaluation as a result of four Vehicle Owner Questionnaires (VOQs) alleging failure of the Company’s electrically powered step (“Coach Step”), which was primarily supplied for motorhome RVs between model years 2008 and 2014. The Coach Step was no longer manufactured after 2014. In March 2015, NHTSA sent a formal request for information, data and supporting documentation from the Company regarding the Coach Step, which the Company provided in April 2015. After a thorough review of the design and operation of the Coach Step,
13
DREW INDUSTRIES INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
the Company initiated a voluntary safety recall in September 2015 of all double and triple Coach Steps. The Company recorded a reserve of
$1.1 million
for the contingent obligation in the third quarter of 2015.
Environmental
The Company’s operations are subject to certain Federal, state and local regulatory requirements relating to the use, storage, discharge and disposal of hazardous materials used during the manufacturing processes. Although the Company believes its operations have been consistent with prevailing industry standards, and are in substantial compliance with applicable environmental laws and regulations, one or more of the Company’s current or former operating sites, or adjacent sites owned by third-parties, have been affected by releases of hazardous materials. As a result, the Company may incur expenditures for future investigation and remediation of these sites.
Litigation
In the normal course of business, the Company is subject to proceedings, lawsuits, regulatory agency inquiries and other claims. All such matters are subject to uncertainties and outcomes that are not predictable with assurance. While these matters could materially affect operating results when resolved in future periods, it is management’s opinion that, after final disposition, including anticipated insurance recoveries in certain cases, any monetary liability or financial impact to the Company beyond that provided in the Condensed Consolidated Balance Sheet as of
March 31, 2016
, would not be material to the Company’s financial position or annual results of operations.
9. STOCKHOLDERS’ EQUITY
The following table summarizes information about shares of the Company’s common stock at:
March 31,
December 31,
(In thousands)
2016
2015
2015
Common stock authorized
75,000
30,000
75,000
Common stock issued
27,189
26,817
27,039
Treasury stock
2,684
2,684
2,684
The following reconciliation details the denominator used in the computation of basic and diluted earnings per share:
Three Months Ended
March 31,
(In thousands)
2016
2015
Weighted average shares outstanding for basic earnings per share
24,567
24,215
Common stock equivalents pertaining to stock options and deferred stock units
227
326
Weighted average shares outstanding for diluted earnings per share
24,794
24,541
The weighted average diluted shares outstanding for the
three
months ended
March 31, 2016
and
2015
exclude the effect of
242,174
and
218,323
shares of common stock, respectively, subject to stock-based performance awards. Such shares were excluded from total diluted shares because they were anti-dilutive or the specified performance conditions that those shares were subject to were not yet achieved.
On
April 15, 2016
, a dividend of
$0.30
per share of the Company’s common stock, representing an aggregate of
$7.3 million
, was paid to stockholders of record as of
April 1, 2016
.
On
April 10, 2015
, a special dividend of
$2.00
per share of the Company’s common stock, representing an aggregate of
$48.2 million
, was paid to stockholders of record as of
March 27, 2015
. In connection with this special dividend, holders of deferred stock units, restricted stock and stock awards were credited with deferred stock units, restricted stock or stock equal to
$2.00
for each deferred stock unit, share of restricted stock or stock award, representing
$1.8
million in total for this special dividend. In connection with this special cash dividend, the exercise price of all outstanding stock options was reduced by
$2.00
per share. The reductions in exercise price were made pursuant to the terms of the outstanding awards, resulting in no incremental stock-based compensation expense.
14
DREW INDUSTRIES INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
In
February 2016
, the Company issued
4,784
deferred stock units at the average price of
$55.22
, or
$0.3 million
, to executive officers in lieu of cash for a portion of their 2015 incentive compensation. In
February 2015
, the Company issued
36,579
deferred stock units at the average price of
$55.95
, or
$2.0 million
, to executive officers in lieu of cash for a portion of their 2014 incentive compensation.
10. FAIR VALUE MEASUREMENTS
Recurring
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis at:
March 31, 2016
December 31, 2015
(In thousands)
Total
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Assets
Deferred compensation
$
7,733
$
7,733
$
—
$
—
$
7,774
$
7,774
$
—
$
—
Total assets
$
7,733
$
7,733
$
—
$
—
$
7,774
$
7,774
$
—
$
—
Liabilities
Contingent consideration
$
10,298
$
—
$
—
$
10,298
$
10,840
$
—
$
—
$
10,840
Deferred compensation
14,146
14,146
—
—
11,836
11,836
—
—
Total liabilities
$
24,444
$
14,146
$
—
$
10,298
$
22,676
$
11,836
$
—
$
10,840
Deferred Compensation
The Company has an Executive Non-Qualified Deferred Compensation Plan (the “Plan”). The amounts deferred under the Plan are credited with earnings or losses based upon changes in values of the notional investments elected by the Plan participants. The Company invests approximately
65 percent
of the amounts deferred by the Plan participants in life insurance contracts, matching the investments elected by the Plan participants. Deferred compensation assets and liabilities were valued using a market approach based on the quoted market prices of identical instruments.
Contingent Consideration Related to Acquisitions
Liabilities for contingent consideration related to acquisitions were fair valued using management’s projections for long-term sales forecasts, including assumptions regarding market share gains, foreign currency rates and future industry-specific economic and market conditions, and a market participant’s weighted average cost of capital. Over the next
six years
, the Company’s long-term sales growth forecasts for products subject to contingent consideration arrangements average approximately
15 percent
per year. For further information on the inputs used in determining the fair value, and a roll-forward of the contingent consideration liability, see Note 8 of the Notes to Condensed Consolidated Financial Statements.
Changes in either of the inputs in isolation would result in a change in the fair value measurement. A change in the assumptions used for sales forecasts would result in a directionally similar change in the fair value liability, while a change in the weighted average cost of capital would result in a directionally opposite change in the fair value liability. If there is an increase in the fair value liability, the Company would record a charge to selling, general and administrative expenses, and if there is a decrease in the fair value liability, the Company would record a benefit in selling, general and administrative expenses.
15
DREW INDUSTRIES INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Non-recurring
The following table presents the carrying value on the measurement date of any assets and liabilities which were measured at fair value and recorded at the lower of cost or fair value, on a non-recurring basis, using significant unobservable inputs (Level 3), and the corresponding non-recurring losses or (gains) recognized during the
three
months ended
March 31
:
2016
2015
(In thousands)
Carrying
Value
Non-Recurring
Losses / (Gains)
Carrying
Value
Non-Recurring
Losses / (Gains)
Vacant owned facilities
$
2,527
$
—
$
3,866
$
—
Net assets of acquired businesses
15,607
—
2,723
—
Total assets
$
18,134
$
—
$
6,589
$
—
Vacant Owned Facilities
During the first
three
months of
2016
, the Company reviewed the recoverability of the carrying value of
one
vacant owned facility. At
March 31, 2016
, the Company had
one
vacant owned facility, with an estimated fair value of
$5.3 million
and a carrying value of
$2.5 million
, classified in fixed assets in the Condensed Consolidated Balance Sheets.
During the first
three
months of
2015
, the Company reviewed the recoverability of the carrying value of
three
vacant owned facilities. At
March 31, 2015
, the Company had
three
vacant owned facilities, with an estimated combined fair value of $
4.1
million and a combined carrying value of
$3.9 million
, classified in fixed assets in the Condensed Consolidated Balance Sheets.
The determination of fair value was based on the best information available, including internal cash flow estimates, market prices for similar assets, broker quotes and independent appraisals, as appropriate.
Net Assets of Acquired Businesses
The Company valued the assets and liabilities associated with the acquisitions of businesses on the respective acquisition dates. Depending upon the type of asset or liability acquired, the Company used different valuation techniques in determining the fair value. Those techniques included comparable market prices, long-term sales, profitability and cash flow forecasts, assumptions regarding future industry-specific economic and market conditions, a market participant’s weighted average cost of capital, as well as other techniques as circumstances required. For further information on acquired assets and liabilities, see Note 2 of the Notes to Condensed Consolidated Financial Statements.
11. SEGMENT REPORTING
The Company has
two
reportable segments; the recreational vehicle products segment (the “RV Segment”) and the manufactured housing products segment (the “MH Segment”). Intersegment sales are insignificant.
The RV Segment, which accounted for
93 percent
of consolidated net sales for each of the
three
month periods ended
March 31, 2016
and
2015
, respectively, manufactures or distributes a variety of products assembled in the production of RVs. The Company also supplies certain of these products to the RV aftermarket and to adjacent industries, including buses, trailers used to haul boats, livestock, equipment and other cargo, and pontoon boats. Approximately
72 percent
of the Company’s RV Segment net sales for the twelve months ended
March 31, 2016
were of products to original equipment manufacturers (“OEMs”) of travel trailer and fifth-wheel RVs.
The MH Segment, which accounted for
seven percent
of consolidated net sales for each of the
three
month periods ended
March 31, 2016
and
2015
, respectively, manufactures or distributes a variety of products assembled in the production of manufactured homes. The Company also supplies certain of these products to the manufactured housing aftermarket and to adjacent industries, including modular housing and mobile office units. Certain of the Company’s MH Segment customers manufacture both manufactured homes and modular homes, and certain of the products manufactured by the Company are suitable for both types of homes. As a result, the Company is not always able to determine in which type of home its products are installed.
16
DREW INDUSTRIES INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Decisions concerning the allocation of the Company’s resources are made by the Company’s key executives, with oversight by the Board of Directors. This group evaluates the performance of each segment based upon segment operating profit or loss, generally defined as income or loss before interest and income taxes. Decisions concerning the allocation of resources are also based on each segment’s utilization of assets. Management of debt is a corporate function. The accounting policies of the RV and MH Segments are the same as those described in Note 1 of the Notes to Consolidated Financial Statements of the Company’s Annual Report on Form 10-K for the year ended
December 31, 2015
.
Information relating to segments follows for the:
Three Months Ended
March 31,
(In thousands)
2016
2015
Net sales:
RV Segment:
RV OEMs:
Travel trailers and fifth-wheels
$
283,369
$
259,695
Motorhomes
28,523
22,309
RV aftermarket
24,968
17,209
Adjacent industries
54,819
35,358
Total RV Segment net sales
391,679
334,571
MH Segment:
Manufactured housing OEMs
21,229
17,823
Manufactured housing aftermarket
4,649
3,829
Adjacent industries
5,241
5,234
Total MH Segment net sales
31,119
26,886
Total net sales
$
422,798
$
361,457
Operating profit:
RV Segment
$
51,281
$
29,133
MH Segment
4,447
2,705
Total operating profit
$
55,728
$
31,838
In the third quarter of 2015, the Company refined its methodology for categorizing sales within the RV Segment. This change improves accuracy, but has no impact on total RV Segment net sales or trends. Prior periods have been reclassified to conform to this presentation.
Future Changes to Reporting Segments
Over the past several years, largely due to the growth the Company has experienced in its RV Segment, the MH Segment is now a smaller part of the Company. MH Segment net sales were
seven percent
of consolidated net sales for the first
three
months of
2016
. In addition, the Company has recently increased its focus on the significant opportunities in the RV aftermarket, which is currently included in the RV Segment. In response to the changes, subsequent to March 31, 2016, the Company made changes to its internal reporting structure, reflecting a change in how its Chief Operating Decision Maker will assess the performance of the Company’s operating results and make decisions about resource allocations. The Company is in the process of evaluating changes to its reportable operating segments as a result of this change. The revised segments are anticipated to be effective with the Company’s Quarterly Report on Form 10-Q for the second quarter of 2016.
12. NEW ACCOUNTING PRONOUNCEMENTS
In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-09,
Improvements to Employee Share-Based Payment Accounting
, which amended ASC 718,
Compensation - Stock Compensation
. This ASU simplifies several aspects of the accounting for share-based payment transactions, including the income
17
DREW INDUSTRIES INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2016 with early adoption permitted at the beginning of an interim or annual reporting period. The Company is evaluating the effect of adopting this new accounting guidance.
In February 2016, the FASB issued ASU 2016-02,
Leases
. This ASU requires, in most instances, a lessee to recognize on its balance sheet a liability to make lease payments (the lease liability) and also a right-of-use asset representing its right to use the underlying asset for the lease term. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those periods, using a modified retrospective approach with early adoption permitted. The Company is evaluating the effect of adopting this new accounting guidance.
In November 2015, the FASB issued ASU 2015-17,
Balance Sheet Classification of Deferred Taxes.
This ASU requires entities with a classified balance sheet to present all deferred tax assets and liabilities as non-current. During the first quarter of 2016, the Company elected to retrospectively adopt ASU 2015-17, thus reclassifying current deferred tax assets to non-current on the accompanying Condensed Consolidated Balance Sheet. As a result, the Company reclassified
$18,709
and
$22,616
from current assets to long-term assets as of March 31, 2015 and December 31, 2015, respectively. The adoption of this guidance has no impact on the Company’s results of operations and cash flows.
In April 2015, the FASB issued ASU 2015-03,
Simplifying the Presentation of Debt Issuance Costs
. This ASU requires debt issuance costs be presented on the balance sheet as a reduction from the carrying amount of the related debt liability. In August 2015, the FASB issued an ASU that allows the presentation of debt issuance costs related to line-of-credit arrangements to continue to be an asset on the balance sheet under the simplified guidance, regardless of whether there are any outstanding borrowings on the related arrangements. The amendments in these ASUs are to be applied retrospectively and are effective for interim and annual reporting periods beginning after December 15, 2015. The Company adopted these ASUs retrospectively effective January 1, 2016, and have reclassified all debt issuance costs, with the exception of those related to the revolving credit facility, as a reduction from the carrying amount of the related debt liability for both current and prior periods. The adoption of this guidance had no impact on the Company’s results of operations and cash flows.
In May 2014, the FASB issued ASU 2014-09,
Revenue from Contracts with Customers
. This ASU provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU is for annual periods, and interim periods within those years, beginning after December 15, 2017, with early adoption permitted for years beginning after December 15, 2016, to be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. The Company is evaluating the effect of adopting this new accounting guidance, but does not expect adoption will have a material impact on the Company’s results of operations, cash flows or financial position.
18
DREW INDUSTRIES INCORPORATED
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Company’s Condensed Consolidated Financial Statements and Notes thereto included in Item 1 of Part 1 of this Report, as well as the Company’s Annual Report on Form 10-K for the year ended
December 31, 2015
.
Drew Industries Incorporated (“Drew”, and collectively with its subsidiaries, the “Company”), through its wholly-owned subsidiary, Lippert Components, Inc. and its subsidiaries (collectively, “Lippert Components” or “LCI”), supplies a broad array of components in the United States and abroad for the leading manufacturers of recreational vehicles (“RVs”) and manufactured homes and for the related aftermarkets of those industries. The Company also supplies components for adjacent industries including buses; trailers used to haul boats, livestock, equipment and other cargo; pontoon boats; modular housing; and factory-built mobile office units.
The Company has two reportable segments: the recreational vehicle products segment (the “RV Segment”) and the manufactured housing products segment (the “MH Segment”). Intersegment sales are insignificant. At
March 31, 2016
, the Company operated
44
manufacturing and distribution facilities in the United States and Canada.
Net sales and operating profit were as follows for the:
Three Months Ended
March 31,
(In thousands)
2016
2015
Net sales:
RV Segment:
RV OEMs:
Travel trailers and fifth-wheels
$
283,369
$
259,695
Motorhomes
28,523
22,309
RV aftermarket
24,968
17,209
Adjacent industries
54,819
35,358
Total RV Segment net sales
391,679
334,571
MH Segment:
Manufactured housing OEMs
21,229
17,823
Manufactured housing aftermarket
4,649
3,829
Adjacent industries
5,241
5,234
Total MH Segment net sales
31,119
26,886
Total net sales
$
422,798
$
361,457
Operating profit:
RV Segment
$
51,281
$
29,133
MH Segment
4,447
2,705
Total operating profit
$
55,728
$
31,838
In the third quarter of 2015, the Company refined its methodology for categorizing sales within the RV Segment. This change improves accuracy, but has no impact on total RV Segment net sales or trends. Prior periods have been reclassified to conform to this presentation.
The Company’s RV Segment manufactures or distributes a variety of products used in the production of RVs, including:
● Steel chassis for towable RVs
● Furniture and mattresses
● Axles and suspension solutions for towable RVs
● Entry, luggage, patio and ramp doors
● Slide-out mechanisms and solutions
● Electric and manual entry steps
● Thermoformed bath, kitchen and other products
● Awnings and awning accessories
19
DREW INDUSTRIES INCORPORATED
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)
● Windows
● Electronic components
● Manual, electric and hydraulic stabilizer and
leveling systems
● LED televisions, sound systems, navigation
systems and wireless backup cameras
● Chassis components
● Other accessories
The Company also supplies certain of these products to the RV aftermarket and to adjacent industries, including buses, trailers used to haul boats, livestock, equipment and other cargo, and pontoon boats. RVs may be motorized (motorhomes) or towable (travel trailers, fifth-wheels, folding camping trailers and truck campers). Approximately
72 percent
of the Company’s RV Segment net sales for the twelve months ended
March 31, 2016
were of products to original equipment manufacturers (“OEMs”) of travel trailer and fifth-wheel RVs. Travel trailer and fifth-wheel RVs accounted for 84 percent of all RVs shipped by the industry during the twelve months ended
March 31, 2016
.
The Company’s MH Segment manufactures or distributes a variety of products used in the production of manufactured homes, including:
●Vinyl and aluminum windows
●Aluminum and vinyl patio doors
●Thermoformed bath and kitchen products
●Steel chassis and related components
●Steel and fiberglass entry doors
●Axles
The Company also supplies certain of these products to the manufactured housing aftermarket and to adjacent industries, including modular housing and mobile office units. Certain of the Company’s MH Segment customers manufacture both manufactured homes and modular homes, and certain of the products manufactured by the Company are suitable for both types of homes. As a result, the Company is not always able to determine in which type of home its products are installed.
The RV and manufactured housing industries, as well as other industries where the Company sells products or where its products are used, historically have been seasonal and are generally at the highest levels when the weather is moderate. Accordingly, the Company’s sales and profits have generally been the highest in the second quarter and lowest in the fourth quarter. However, because of fluctuations in dealer inventories, the impact of international, national and regional economic conditions and consumer confidence on retail sales of RVs and other products for which the Company sells its components, the timing of dealer orders, and the impact of severe weather conditions on the timing of industry-wide shipments from time to time, current and future seasonal industry trends may be different than in prior years.
Over the past several years, largely due to the growth the Company has experienced in its RV Segment, the MH Segment is now a smaller part of the Company. MH Segment net sales were
seven percent
of consolidated net sales for the first
three
months of
2016
. In addition, the Company has recently increased its focus on the significant opportunities in the RV aftermarket, which is currently included in the RV Segment. In response to the changes, subsequent to March 31, 2016, the Company made changes to its internal reporting structure, reflecting a change in how the Chief Operating Decision Maker will assess the performance of the Company’s operating results and make decisions about resource allocations. The Company is in the process of evaluating changes to its reportable operating segments as a result of this change. The revised segments are anticipated to be effective with the Company’s Quarterly Report on Form 10-Q for the second quarter of 2016.
INDUSTRY BACKGROUND
Recreational Vehicle Industry
An RV is a vehicle designed as temporary living quarters for recreational, camping, travel or seasonal use. RVs may be motorized (motorhomes) or towable (travel trailers, fifth-wheel travel trailers, folding camping trailers and truck campers).
The annual sales cycle for the RV industry generally starts in October after the “Open House” in Elkhart, Indiana where many of the largest RV OEMs display product to RV retail dealers, and ends after the conclusion of the summer selling season in September in the following calendar year. Between October and March, industry-wide wholesale shipments of travel trailer and fifth-wheel RVs have historically exceeded retail sales as dealers build inventories to support anticipated sales. Between April and September, the spring and summer selling seasons, retail sales of travel trailer and fifth-wheel RVs have historically exceeded
20
DREW INDUSTRIES INCORPORATED
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)
industry-wide wholesale shipments. Based on the strength of retail sales and the current outlook from several RV OEMs and their dealer networks, most industry analysts continue to report that RV dealer inventory is in line with anticipated retail demand.
According to the Recreation Vehicle Industry Association (“RVIA”), industry-wide wholesale shipments of travel trailer and fifth-wheel RVs in the first
three
months of
2016
, the Company’s primary RV market,
increased
11 percent
to
90,700
units, compared to the first
three
months of
2015
, as a result of:
•
An estimated
3,800
unit
increase
in retail demand in the first
three
months of
2016
, or
seven percent
, as compared to the same period of
2015
. In addition, retail demand is typically revised upward in subsequent months, primarily due to delayed RV registrations.
•
RV dealers seasonally increasing inventory levels by an estimated
31,800
units in the first
three
months of
2016
, higher than the increase in inventory levels of
26,700
units in the first
three
months of
2015
.
While the Company measures its RV sales against industry-wide wholesale shipment statistics, the underlying health of the RV industry is determined by retail demand. A comparison of the number of units and the year-over-year percentage change in industry-wide wholesale shipments and retail sales of travel trailers and fifth-wheel RVs, as reported by Statistical Surveys, Inc., as well as the resulting estimated change in dealer inventories, for both the United States and Canada, is as follows:
Estimated
Wholesale
Retail
Unit Impact on
Units
Change
Units
Change
Dealer Inventories
Quarter ended March 31, 2016
(1)
90,700
11%
58,900
7%
31,800
Quarter ended December 31, 2015
75,000
4%
49,700
16%
25,300
Quarter ended September 30, 2015
68,700
5%
99,200
13%
(30,500)
Quarter ended June 30, 2015
88,900
4%
112,500
12%
(23,600)
Twelve months ended March 31, 2016
(1)
323,300
6%
320,300
12%
3,000
Quarter ended March 31, 2015
81,800
8%
55,100
19%
26,700
Quarter ended December 31, 2014
72,300
20%
42,900
18%
29,400
Quarter ended September 30, 2014
65,500
7%
88,000
12%
(22,500)
Quarter ended June 30, 2014
85,700
7%
100,200
7%
(14,500)
Twelve months ended March 31, 2015
305,300
10%
286,200
12%
19,100
(1)
Retail sales data for
March
2016
has not been published; therefore retail and dealer inventory data includes a Company estimate for retail units sold.
According to the RVIA, industry-wide wholesale shipments of motorhome RVs in the first
three
months of
2016
increased
18 percent
to
14,000
units compared to the same period of
2015
. The Company estimates retail demand for motorhome RVs increased 6 percent in the first
three
months of
2016
.
The RVIA has projected a modest increase in industry-wide wholesale shipments of travel trailer and fifth-wheel RVs for 2016. Several RV OEM customers are introducing new product lines, additional features and adding production capacity. Retail sales of RVs historically have been closely tied to general economic conditions, as well as consumer confidence which was above historical averages in 2015. Further, retail sales of travel trailer and fifth-wheel RVs have increased in 75 of the last 77 months on a year-over-year basis. Industry resources report strong attendance and high consumer interest at RV shows around the United States and Canada in late 2015 and into early 2016.
Although future retail demand is inherently uncertain, RV industry fundamentals in 2015 and the first
three
months of
2016
, including generally low unemployment, low fuel prices and available credit for dealers and RV consumers, were strong, as evidenced by the
seven percent
increase in industry-wide retail sales of travel trailer and fifth-wheel RVs in the first
three
months of
2016
. The Company believes the strong RV industry fundamentals, aided by product innovation, demographic tailwinds, industry promotion and the advent of stronger dealer networks, are positive signs for
2016
. The Company also remains confident in its ability to exceed industry growth rates through new product introductions, market share gains, aftermarket sales, acquisitions and ongoing investments in research and development, engineering, quality and customer service.
21
DREW INDUSTRIES INCORPORATED
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)
Over the long term, the Company expects RV industry sales to be aided by positive demographics and the continued popularity of the “RV Lifestyle”. The number of consumers between the ages of 55 - 70 are projected to total 56 million by 2020, 27 percent higher than in 2010, according to U.S. Census figures, and one in ten vehicle-owning households between the ages of 50 - 64 own at least one RV. The RVIA reported much of the success of the RV industry has been driven by the Baby Boomer generation. The size of that generation is beginning to wane, and younger generations, Generation X and Millennials are becoming more relevant to future industry growth. Generation X and Millennials are more diverse, requiring new and creative marketing approaches to attract them to the RV industry. The RVIA has an advertising campaign promoting the “RV Lifestyle” targeted at both parents aged 30 - 49 with children at home, as well as couples aged 50 - 64 with no children at home. In addition, the RV OEMs have developed more entry level units, specifically targeting younger families, in both towables and motorhomes. The popularity of traveling in RVs to NASCAR and other sporting events, more family-oriented domestic vacations, and using RVs as second homes, are trends that could continue to motivate consumer demand for RVs. RVIA studies indicate RV vacations cost significantly less than other forms of vacation travel, even when factoring in fuel prices and the cost of RV ownership. More details can be found at www.RVIA.org.
Manufactured Housing Industry
Manufactured homes are built entirely in a factory on permanent steel undercarriages or chassis to which axles and wheels are attached. The homes are then transported to a manufactured housing dealer which sells and transports the home to the buyer’s home site. The manufactured home is installed pursuant to a federal building code administered by the U.S. Department of Housing and Urban Development (“HUD”). The federal standards regulate manufactured housing design and construction, methods to site and secure the home at a home site, strength and durability, transportability, fire resistance, energy efficiency and quality. The HUD code also sets performance standards for the heating, plumbing, air conditioning, thermal and electrical systems. It is the only federally regulated national building code.
Manufactured homes contain one or more “floors” or sections which can be joined to make larger homes. A typical section may range in size from 800 - 1,200 square feet. During the first
three
months of
2016
, multi-section homes were 54 percent of the total manufactured homes produced, consistent with 2012 - 2015. Multi-section homes averaged 64 percent of the total manufactured homes produced between 2007 - 2010. Multi-section manufactured homes generally contain more of the Company’s products than single-section manufactured homes.
The Institute for Building Technology and Safety (“IBTS”) reported industry-wide wholesale shipments of manufactured homes were
19,100
units for the first
three
months of
2016
, an increase of
24 percent
compared to the first
three
months of
2015
.
For the 20 years prior to the sub-prime boom in home financing, manufactured housing industry-wide wholesale shipments represented 20 percent or more of single-family housing starts. During the sub-prime years of 2003 - 2007, when low cost loans were available for financing purchases of site-built homes, many traditional buyers of manufactured homes were able to purchase site-built homes instead of manufactured homes, and manufactured housing’s share of the single-family market dropped to below 10 percent. Since the sub-prime “bubble” burst in 2007 and 2008, this market share has averaged about 11 percent, despite interest rates for manufactured home loans remaining historically high relative to interest rates for site-built home loans. Accordingly, the Company believes the manufactured housing industry may experience a modest recovery as the economy continues to improve and home buyers look at affordable housing options. However, because of the current real estate, credit and economic environment, including the availability of site built homes at stable prices and high interest rate spreads between conventional mortgages for site-built homes and loans for manufactured homes, the Company expects industry-wide wholesale shipments of manufactured homes to remain low until these conditions improve.
In addition, certain provisions of the Dodd-Frank Act, which regulate financial transactions, have made certain types of mortgages, including chattel loans, more difficult or more expensive to obtain – in particular those historically used to finance the purchase of manufactured homes. Although the Consumer Financial Protection Bureau has been reviewing this matter and legislation has been passed by the U.S. House of Representatives to address this matter, there can be no assurance of the outcome.
Nevertheless, the Company believes long-term growth prospects for manufactured housing remain positive because of the quality and affordability of the home and favorable demographic trends, including the increasing number of retirees who, in the past, had represented a significant market for manufactured homes.
22
DREW INDUSTRIES INCORPORATED
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)
RESULTS OF OPERATIONS
Consolidated Highlights
•
Consolidated net sales in the
first
quarter of
2016
increased to
$423 million
,
17 percent
higher than the
first
quarter of
2015
. The
11
percent increase in industry-wide wholesale shipments of travel trailer and fifth-wheel RVs, the Company’s primary RV market, positively impacted the net sales growth in the
2016
first
quarter ended
March 31, 2016
. Acquisitions completed by the Company over the twelve months ended
March 31, 2016
, as well as the Furrion Limited (“Furrion”) distribution and supply agreement for premium electronics (the “Furrion Agreement”), added $25 million in net sales in the
first
quarter of
2016
.
•
In the
first
quarter of
2016
, the Company continued to grow sales to both adjacent industries and the aftermarket for the RV and manufactured housing segments. Aggregate net sales to adjacent industries increased
48 percent
to
$60 million
, largely due to acquisitions, and aftermarket net sales increased
41 percent
to
$30 million
compared to the
first
quarter of
2015
. Together, these markets now account for 21 percent of consolidated net sales, double the percentage from 2010.
•
For the
first
quarter of
2016
, the Company’s net income increased to
$36.0 million
, or
$1.45
per diluted share, up from net income of
$20.1 million
, or
$0.82
per diluted share, in the
first
quarter of
2015
.
•
Consolidated operating profits increased to
$55.7 million
in the
first
quarter of
2016
from
$31.8 million
in the
first
quarter of
2015
. Operating profit margin increased to
13.2 percent
in the
first
quarter of
2016
from
8.8 percent
in the
first
quarter of
2015
.
•
The Company continues to take actions to improve its cost structure, including the actions implemented in the fourth quarter of 2015 to balance indirect labor. Lean teams continue working to reduce cost and implement processes to better utilize available floorspace. Raw material costs continue to fluctuate and are expected to remain volatile. In particular, the cost of aluminum and steel used in certain of the Company’s manufactured components dropped during the second half of 2015 and reached significant low points; however, certain of these prices increased in the
first
quarter of
2016
from those low points experienced during 2015.
•
Thus far in
2016
, the Company completed three acquisitions:
•
Project 2000 S.r.l. -- An Italian manufacturer of innovative, space-saving bed lifts and retractable steps, with estimated annual sales of €10 million (US
$12 million
);
•
Flair Interiors -- A Goshen, Indiana manufacturer of RV furniture, with estimated annual sales of $25 million; and
•
Highwater Marine Furniture -- An Elkhart, Indiana marine furniture operation providing furniture solutions for Highwater Marine, LLC, a manufacturer of pontoon boats. Estimated annual sales for the marine furniture operation were $20 million.
Integration activities for these acquired businesses are underway and proceeding in line with established plans. The Company plans to grow sales and leverage its purchasing power, manufacturing capabilities, engineering expertise and design resources to improve the cost structure of the acquired operations. After funding these acquisitions, the Company believes it has access to sufficient financial capital and staff to take advantage of additional investment opportunities.
•
Return on equity for the twelve months ended
March 31, 2016
improved to 21.6 percent, from the 18.4 percent return on equity in 2015.
•
In April 2016, the Company paid a dividend of $0.30 per share, aggregating
$7.3 million
.
23
DREW INDUSTRIES INCORPORATED
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)
RV Segment
Net sales of the RV Segment in the
first
quarter of
2016
increased
17
percent, or
$57 million
, compared to the
first
quarter of
2015
. Net sales of components were to the following markets for the three months ended
March 31
:
(In thousands)
2016
2015
Change
RV OEMs:
Travel trailers and fifth-wheels
$
283,369
$
259,695
9
%
Motorhomes
28,523
22,309
28
%
RV aftermarket
24,968
17,209
45
%
Adjacent industries
54,819
35,358
55
%
Total RV Segment net sales
$
391,679
$
334,571
17
%
According to the RVIA, industry-wide wholesale unit shipments for the three months ended
March 31,
were:
2016
2015
Change
Travel trailer and fifth-wheel RV's
90,700
81,800
11
%
Motorhomes
14,000
11,900
18
%
The Company’s net sales growth in components for travel trailer and fifth-wheel RVs during the
first
quarter of
2016
were comparable to, but slightly lower than, the increase in industry-wide wholesale shipments of travel trailer and fifth-wheel RVs during the same period. This is primarily the result of increased unit sales of entry-level travel trailers which typically contain less content per unit.
The Company’s net sales growth in components for motorhomes during the
first
quarter of
2016
exceeded the increase in industry-wide wholesale shipments of motorhomes during the same period primarily due to market share gains. Over the past few years, the Company has been expanding its product line of components for motorhomes in order to increase its customer base and market penetration, and further growth is expected.
The trend in the Company’s average product content per RV produced is an indicator of the Company’s overall market share of components for new RVs. The Company’s average product content per type of RV, calculated based upon the Company’s net sales of components to RV OEMs for the different types of RVs produced for the twelve months ended
March 31
, divided by the industry-wide wholesale shipments of the different types of RVs for the same period, was:
Content per:
2016
2015
Change
Travel trailer and fifth-wheel RV
$
2,978
$
2,914
2
%
Motorhome
$
1,858
$
1,736
7
%
In the third quarter of 2015, the Company refined the calculation of RV content per unit. This change improves accuracy, but has no impact on total RV Segment net sales or trends of content per unit. Prior periods have been reclassified to conform to this presentation.
The Company’s average product content per type of RV excludes sales to the aftermarket and adjacent industries. Content per RV is impacted by market share gains, acquisitions, new product introductions, and changes in selling prices for the Company’s products, as well as changes in the types of RVs produced industry-wide.
The Company’s net sales to the RV aftermarket increased during the
first
quarter of
2016
primarily due to the Company's increasing sales of OEM components over time combined with normal wear and the Company's focus on building out well qualified, customer-focused teams and infrastructure to service this market. With an estimated 10 million households in North America owning an RV and the Company’s increasing content per unit, the Company continues to believe there are significant opportunities in the RV aftermarket.
24
DREW INDUSTRIES INCORPORATED
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)
The Company’s net sales to adjacent industries, including components for buses, trailers used to haul boats, livestock, equipment and other cargo, and pontoon boats,
increased
during the
first
quarter of
2016
primarily due to market share gains and acquisitions completed in 2015 and the first
three
months of
2016
, which acquisitions added $12 million in net sales during the
first
quarter of
2016
. The Company continues to believe there are significant opportunities in adjacent industries.
Operating profit of the RV Segment was
$51.3 million
in the
first
quarter of
2016
, an improvement of
$22.1 million
compared to the
first
quarter of
2015
. The operating profit margin of the RV Segment in the
first
quarter of
2016
was impacted by:
•
Increasing sales to aftermarket and adjacent industries customers. Certain sales to customers outside of RV OEMs provide better margins.
•
Indirect labor cost savings initiated in the fourth quarter of 2015 to reduce such costs on an annualized basis.
•
Investments over the past several years to increase capacity and improve operating efficiencies, which benefit operating results. The Company added capacity ahead of projected demand, which enabled it to efficiently fulfill customer orders as demand increased. Further, the Company has implemented additional efficiency improvements, including lean, automation and employee retention initiatives to improve operating efficiencies going forward.
•
Lower material costs for certain raw materials. After increasing in the latter part of 2014, steel and aluminum costs declined in the second half of 2015. Costs for these commodities experienced some increases since the beginning of 2016. Material costs, which are subject to global supply and demand forces, are expected to remain volatile.
•
Lower group health and workers’ compensation claims. The Company actively works to manage and reduce these costs, however, these costs remain subject to fluctuation.
•
Better fixed cost absorption by spreading fixed costs over a
$57 million
larger sales base.
Partially offset by:
•
Fixed costs which were approximately $3 million to $5 million higher than in the
first
quarter of
2015
. Over the past couple of years, the Company made significant investments in manufacturing capacity, both facilities and personnel, to prepare for the expected increase in net sales in
2016
and beyond. In addition to investments in fixed costs to expand manufacturing capacity, the Company has made improvements in marketing, human resources, engineering, customer service and other critical departments. The Company also added the teams from acquired businesses, as well amortization costs of intangible assets related to those businesses.
•
Sales mix changes of its products, including lower sales of fifth-wheel products.
MH Segment
Net sales of the MH Segment in the
first
quarter of
2016
increased
16 percent
, or
$31 million
, compared to the same period of
2015
. Net sales of components were to the following markets for the three months ended
March 31
:
(In thousands)
2016
2015
Change
Manufactured housing OEMs
$
21,229
$
17,823
19
%
Manufactured housing aftermarket
4,649
3,829
21
%
Adjacent industries
5,241
5,234
—
%
Total MH Segment net sales
$
31,119
$
26,886
16
%
According to the IBTS, industry-wide wholesale shipments for the three months ended
March 31,
were:
2016
2015
Change
Total homes produced
19,100
15,400
24
%
Total floors produced
29,600
23,500
26
%
Industry-wide wholesale shipments of manufactured homes increased during the
first
quarter of
2016
when compared to the same period of the prior year. The Company’s net sales of components for new manufactured homes increased during the same
25
DREW INDUSTRIES INCORPORATED
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)
period of
2016
to a slightly lesser extent, primarily due to customer mix, as the Company’s content per unit varies between customers.
Manufactured homes contain one or more “floors” or sections which can be joined to make larger homes. The larger homes typically contain more of the Company’s products. The Company’s average product content per manufactured home produced by the industry and total manufactured home floors produced by the industry, calculated based upon the Company’s net sales of components to manufactured housing OEMs for newly produced manufactured homes for the twelve month periods ended
March 31,
divided by the number of manufactured homes and manufactured home floors produced by the industry, respectively, for the same period, was:
Content per:
2016
2015
Change
Home produced
$
1,150
$
1,192
(4
)%
Floor produced
$
738
$
779
(5
)%
The Company’s average product content per manufactured home excludes sales of replacement parts to the aftermarket and sales to adjacent industries. Content per manufactured home and content per floor are impacted by market share changes, acquisitions and new product introductions, and changes in selling prices for the Company’s products, as well as changes in the types of floors produced industry-wide.
Operating profit of the MH Segment was
$4.4 million
in the
first
quarter of
2016
, an
increase
of
$1.7 million
compared to the
first
quarter of
2015
, primarily due to the increase in net sales from higher units sales and lower material costs for certain raw material inputs.
Income Taxes
The effective tax rate for the first
three
months of
2016
of 34.9 percent was lower than the effective tax rate for the first
three
months of
2015
of 36.6 percent, benefiting from higher federal and state tax credits. The Company estimates the
2016
full year effective tax rate to be approximately 35 to 36 percent.
LIQUIDITY AND CAPITAL RESOURCES
The Condensed Consolidated Statements of Cash Flows reflect the following for the
three
months ended
March 31
:
(In thousands)
2016
2015
Net cash flows provided by operating activities
$
43,511
$
7,133
Net cash flows used for investing activities
(24,288
)
(11,425
)
Net cash flows (used for) provided by financing activities
(3,611
)
32,215
Net increase in cash
$
15,612
$
27,923
Cash Flows from Operations
Net cash flows from operating activities in the first
three
months of
2016
were
$36.4 million
higher than the same period of
2015
, primarily due to:
•
A
$15.9 million
increase
in net income in the first
three
months of
2016
compared to the first
three
months of
2015
.
•
A $20.9 million larger increase in accounts payable and accrued expenses and other liabilities in first
three
months of
2016
compared to the first
three
months of
2015
, primarily due to the timing of tax payments.
•
A
decrease
in inventories of $8.5 million in the first
three
months of
2016
compared to an increase of $3.5 million in the first
three
months of
2015
. The
decrease
in inventories in the first
three
months of
2016
was primarily due to an inventory reduction initiative. Inventory turnover for the twelve months ended
March 31, 2016
decreased to 6.8 turns compared to the full year
2015
at 6.9 turns. The Company is working to improve inventory turnover over the coming quarters, however, inventory turns may trend lower due to growth in product categories such as import furniture and Furrion electronics.
26
DREW INDUSTRIES INCORPORATED
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)
•
A
$1.1 million
increase in depreciation and amortization due to the investments in acquisitions and capital expenditures.
Partially offset by:
•
A
$11.5 million
larger seasonal
increase
in accounts receivable in the first
three
months of
2016
compared to the first
three
months of
2015
. This larger increase was primarily due to
increase
d net sales partially offset by the timing of payments by the Company’s customers. Accounts receivable balances remain current, with only 21 days sales outstanding at
March 31, 2016
.
Over the long term, based on the Company’s historical collection and payment patterns, as well as inventory turnover, and also giving consideration to emerging trends and changes to the sales mix, the Company expects working capital to increase or decrease equivalent to approximately 11 - 14 percent of the increase or decrease, respectively, in net sales. However, there are many factors that can impact this relationship, especially in the short term.
Depreciation and amortization was
$10.9 million
in the first
three
months of
2016
, and is expected to aggregate $42 million to $47 million for the full year
2016
. Non-cash stock-based compensation in the first
three
months of
2016
was
$3.1 million
, including
$0.3 million
of deferred stock units issued to certain executive officers in lieu of cash for a portion of their
2015
incentive compensation in accordance with their compensation arrangements. Non-cash stock-based compensation is expected to be approximately $15 million to $17 million for the full year
2016
.
Cash Flows from Investing Activities
Cash flows used for investing activities of
$24.3 million
in the first
three
months of
2016
were primarily comprised of
$6.3 million
for capital expenditures and
$18.1 million
for the acquisition of businesses. Cash flows used for investing activities of
$11.4 million
in the first
three
months of
2015
were primarily comprised of
$8.6 million
for capital expenditures and
$2.7 million
for the acquisition of businesses.
In
January 2016
, the Company acquired the business and certain assets of the pontoon furniture manufacturing operation of Highwater Marine, a manufacturer of pontoon boats located in Elkhart, Indiana. The purchase price was
$10.0 million
paid at closing.
In
February 2016
, the Company acquired the business and certain assets of Flair Interiors, a manufacturer of RV furniture. The purchase price was
$8.1 million
paid at closing.
The Company’s capital expenditures are primarily for replacement and growth. Over the long term, based on the Company’s historical capital expenditures, the replacement portion has averaged approximately two percent of net sales, while the growth portion has averaged approximately 10 - 12 percent of the annual increase in net sales. However, there are many factors that can impact the actual spending compared to these historical averages. In the first
three
months of
2016
capital expenditures of
$6.3 million
were in line with historical averages. As such, coupled with the success achieved in lean manufacturing to free up additional manufacturing space, the Company believes it is well positioned to meet the increased manufacturing demands expected for 2016 and into 2017 with capital expenditures at or below historical levels.
The Company estimates capital expenditures will be $20 million to $26 million in
2016
, including $11 million to $14 million of “replacement” capital expenditures and $9 million to $12 million of “growth” capital expenditures. Additional capital expenditures may be required in
2016
depending on the extent of the sales growth, the impact of any acquisitions and other initiatives by the Company.
The capital expenditures and acquisitions during the first
three
months of
2016
were funded from operations and periodic borrowings under the Company’s line of credit. The capital expenditures for the balance of
2016
are expected to be funded primarily from cash generated from operations, as well as periodic borrowings under the Company’s line of credit.
Cash Flows from Financing Activities
Cash flows provided by financing activities in the first
three
months of
2016
were primarily comprised of the Company receiving
$1.4 million
in cash and the related tax benefits from the exercise of stock-based compensation, which was more than offset by
$4.6 million
of shares tendered for payment of taxes. In addition, the Company made
$0.4 million
in payments for contingent consideration related to acquisitions.
27
DREW INDUSTRIES INCORPORATED
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)
Cash flows provided by financing activities in the first
three
months of
2015
were primarily comprised of a net increase in indebtedness of $34.4 million. The increase in indebtedness includes new debt comprised of
$50.0 million
of Senior Promissory Notes, offset by a net reduction in the amount borrowed under the Company’s line of credit of $15.6 million. Borrowings under the Company’s line of credit reached a high of $57.6 million during the first
three
months of
2015
. In addition, in the first
three
months of
2015
, the Company received $5.3 million in cash and the related tax benefits from the exercise of stock-based compensation, which was more than offset by $7.2 million of shares tendered for payment of taxes.
In connection with certain business acquisitions, if established sales targets for the acquired products are achieved, the Company would pay additional cash consideration. The Company has recorded a
$10.3 million
liability for the aggregate fair value of these expected contingent consideration liabilities at
March 31, 2016
, including
$5.1 million
recorded as a current liability. For further information, see Note 8 of the Notes to the Condensed Consolidated Financial Statements.
On February 24, 2014, the Company entered into a $75.0 million line of credit (the “Credit Agreement”) with JPMorgan Chase Bank, N.A. and Wells Fargo Bank, N.A. On March 3, 2015, in accordance with the terms of the Credit Agreement, the Company increased its line of credit by $25.0 million to $100.0 million. At
March 31, 2016
, the Company had
$2.6 million
in outstanding letters of credit under the line of credit. Borrowings under the Company’s line of credit reached a high of $33.0 million during the first
three
months of
2016
. Availability under the Company's line of credit was
$97.4 million
at
March 31, 2016
.
On February 24, 2014, the Company also entered into a $150.0 million “shelf-loan” facility with Prudential Investment Management, Inc. and its affiliates (“Prudential”). The facility provides for Prudential to consider purchasing, at the Company’s request, in one or a series of transactions, Senior Promissory Notes of the Company in the aggregate principal amount of up to $150.0 million, to mature no more than twelve years after the date of original issue of each Senior Promissory Note. Prudential has no obligation to purchase the Senior Promissory Notes. On March 20, 2015, the Company issued $50.0 million of Senior Promissory Notes to Prudential, under the “shelf-loan” facility, for a term of five years, at a fixed interest rate of 3.35 percent per annum, payable quarterly in arrears, of which the entire amount was outstanding at
March 31, 2016
. Availability under the Company’s “shelf-loan” facility, subject to the approval of Prudential, was $100.0 million at
March 31, 2016
.
Pursuant to the Credit Agreement and “shelf-loan” facility, the Company is required to maintain minimum interest and fixed charge coverages, and to meet certain other financial requirements. At
March 31, 2016
, the Company was in compliance with all such requirements, and expects to remain in compliance for the next twelve months.
Availability under both the Credit Agreement and the “shelf-loan” facilities is subject to a maximum leverage ratio covenant which limits the amount of consolidated outstanding indebtedness to 2.5 times the trailing twelve-month EBITDA, as defined. This limitation did not impact the Company’s borrowing availability at
March 31, 2016
. The remaining availability under these facilities was
$197.4 million
at
March 31, 2016
.
On April 27, 2016, the Company announced the successful refinancing of the Credit Agreement through an agreement with JPMorgan Chase Bank, N.A., Wells Fargo Bank, N.A., Bank of America, N.A., and 1st Source Bank. The agreement amends and restates the existing line of credit, which was scheduled to expire on January 1, 2019, and now expires on April 27, 2021 (the “Amended Credit Agreement”). In connection with this amendment and restatement, the line of credit was increased from
$100.0 million
to
$200.0 million
, and contains a feature allowing the Company to draw up to
$50.0 million
in approved foreign currencies, including Australian dollars, Canadian dollars, pound sterling and euros. The maximum borrowings under the line of credit can be further increased by
$125.0 million
, subject to certain conditions.
On April 27, 2016, the Company also amended and restated its “shelf-loan” facility with Prudential to conform certain covenants and other terms to the Amended Credit Agreement. The “shelf-loan” facility expires February 24, 2017. The Company believes the availability under the Amended Credit Agreement and “shelf-loan” facility is adequate to finance the Company’s anticipated cash requirements for the next twelve months.
Additional information on the Company’s Credit Agreement and “shelf-loan” facility is included in Note 7 of the Notes to the Condensed Consolidated Financial Statements.
CORPORATE GOVERNANCE
The Company is in compliance with the corporate governance requirements of the Securities and Exchange Commission (“SEC”) and the New York Stock Exchange. The Company’s governance documents and committee charters and key practices have been posted to the Company’s website (www.drewindustries.com) and are updated periodically. The website also contains, or provides direct links to, all SEC filings, press releases and investor presentations. The Company has also established a
28
DREW INDUSTRIES INCORPORATED
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)
Whistleblower Policy, which includes a toll-free hotline (877-373-9123) to report complaints about the Company’s accounting, internal controls, auditing matters or other concerns. The Whistleblower Policy and procedure for complaints can be found on the Company’s website (www.drewindustries.com).
CONTINGENCIES
Information required by this item is included in Note 8 of the Notes to the Condensed Consolidated Financial Statements and under Item 1 of Part I of this Quarterly Report on Form 10-Q.
INFLATION
The prices of key raw materials, consisting primarily of steel and aluminum, and components used by the Company which are made from these raw materials, are influenced by demand and other factors specific to these commodities, rather than being directly affected by inflationary pressures. Prices of these commodities have historically been volatile, and over the past few months prices have continued to fluctuate. The Company did not experience any significant increases in its labor costs in the first
three
months of
2016
related to inflation.
NEW ACCOUNTING PRONOUNCEMENTS
Information required by this item is included in Note 12 of the Notes to the Condensed Consolidated Financial Statements.
USE OF ESTIMATES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, net sales and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates, including, but not limited to, those related to product returns, sales and purchase rebates, accounts receivable, inventories, goodwill and other intangible assets, net assets of acquired businesses, income taxes, warranty and product recall obligations, self-insurance obligations, lease terminations, asset retirement obligations, long-lived assets, post-retirement benefits, stock-based compensation, segment allocations, contingent consideration, environmental liabilities, contingencies and litigation. The Company bases its estimates on historical experience, other available information and various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities not readily apparent from other resources. Actual results and events could differ significantly from management estimates.
FORWARD-LOOKING STATEMENTS
This Form 10-Q contains certain “forward-looking statements” with respect to the Company’s financial condition, results of operations, business strategies, operating efficiencies or synergies, competitive position, growth opportunities, acquisitions, plans and objectives of management and other matters. Statements in this Form 10-Q that are not historical facts are “forward-looking statements” for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, and involve a number of risks and uncertainties.
Forward-looking statements, including, without limitation, those relating to the Company’s future business prospects, net sales, expenses and income (loss), cash flow, and financial condition, whenever they occur in this Form 10-Q are necessarily estimates reflecting the best judgment of the Company’s senior management at the time such statements were made. There are a number of factors, many of which are beyond the Company’s control, which could cause actual results and events to differ materially from those described in the forward-looking statements. These factors include, in addition to other matters described in this Form 10-Q, pricing pressures due to domestic and foreign competition, costs and availability of raw materials (particularly steel, steel based components and aluminum) and other components, seasonality and cyclicality in the industries to which the Company sells its products, availability of credit for financing the retail and wholesale purchase of products for which the Company sells its components, inventory levels of retail dealers and manufacturers, availability of transportation for products for which the Company sells its components, the financial condition of the Company’s customers, the financial condition of retail dealers of products for which the Company sells its components, retention and concentration of significant customers, the costs, pace of and successful integration of acquisitions and other growth initiatives, availability and costs of labor, employee benefits, employee retention, realization and impact of efficiency improvements and cost reductions, the successful entry into new markets, the costs of compliance with environmental laws and increased governmental regulation and oversight, information technology performance
29
DREW INDUSTRIES INCORPORATED
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)
and security, the ability to protect intellectual property, interest rates, oil and gasoline prices, the impact of international, national and regional economic conditions and consumer confidence on the retail sale of products for which the Company sells its components, and other risks and uncertainties discussed more fully under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2015
, and in the Company’s subsequent filings with the Securities and Exchange Commission. The Company disclaims any obligation or undertaking to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made, except as required by law.
30
DREW INDUSTRIES INCORPORATED
ITEM 3 – QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK
At
March 31, 2016
, the Company had
$50.0 million
of fixed rate debt outstanding. Assuming there is a decrease of 100 basis points in the interest rate for borrowings of a similar nature subsequent to
March 31, 2016
, which the Company becomes unable to capitalize on in the short-term as a result of the structure of its fixed rate financing, future cash flows would be approximately $0.5 million lower per annum than if the fixed rate financing could be obtained at current market rates.
The Company is also exposed to changes in the prices of raw materials, specifically steel and aluminum. The Company has, from time to time, entered into derivative instruments for the purpose of managing a portion of the exposures associated with fluctuations in aluminum prices. At
March 31, 2016
, the Company had no derivative instruments outstanding.
The Company has historically been able to obtain sales price increases to partially offset the majority of raw material cost increases. However, there can be no assurance future cost increases, if any, can be partially or fully passed on to customers, or that the timing of such sales price increases will match raw material cost increases.
Additional information required by this item is included under the caption “Inflation” in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of this Report.
ITEM 4 – CONTROLS AND PROCEDURES
a)
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (ii) accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure, in accordance with the definition of “disclosure controls and procedures” in Rule 13a-15 under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, cannot provide absolute assurance of achieving the desired control objectives. Management included in its evaluation the cost-benefit relationship of possible controls and procedures. The Company continually evaluates its disclosure controls and procedures to determine if changes are appropriate based upon changes in the Company’s operations or the business environment in which it operates.
As of the end of the period covered by this Form 10-Q, the Company performed an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and the Company’s Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on the foregoing, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective.
b)
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal controls over financial reporting during the quarter ended
March 31, 2016
, which have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
The Company has selected a new enterprise resource planning (“ERP”) system, and has begun implementing that system. Although to date there have been no significant changes in the Company’s internal controls, the Company anticipates internal controls will be strengthened incrementally due both to the installation of the new ERP software and business process changes. The full implementation is expected to take several years.
31
DREW INDUSTRIES INCORPORATED
PART II – OTHER INFORMATION
ITEM 1 – LEGAL PROCEEDINGS
In the normal course of business, the Company is subject to proceedings, lawsuits, regulatory agency inquiries and other claims. All such matters are subject to uncertainties and outcomes that are not predictable with assurance. While these matters could materially affect operating results when resolved in future periods, it is management’s opinion that after final disposition, including anticipated insurance recoveries in certain cases, any monetary liability or financial impact to the Company beyond that provided in the Condensed Consolidated Balance Sheets as of
March 31, 2016
, would not be material to the Company’s financial position or annual results of operations.
ITEM 1A – RISK FACTORS
There have been no material changes to the matters discussed in Part I, Item 1A – Risk Factors in our Annual Report on Form 10-K as filed with the Securities and Exchange Commission on February 29, 2016.
ITEM 6 – EXHIBITS
a) Exhibits as required by item 601 of Regulation S-K:
1)
31.1 Certification of Chief Executive Officer required by Rule 13a-14(a). Exhibit 31.1 is filed herewith.
2)
31.2 Certification of Chief Financial Officer required by Rule 13a-14(a). Exhibit 31.2 is filed herewith.
3)
32.1 Certification of Chief Executive Officer required by Rule 13a-14(b) and Section 1350 Chapter 63 of Title 18 of the United States Code. Exhibit 32.1 is filed herewith.
4)
32.2 Certification of Chief Financial Officer required by Rule 13a-14(b) and Section 1350 Chapter 63 of Title 18 of the United States Code. Exhibit 32.2 is filed herewith.
5)
101 Interactive Data Files.
32
DREW INDUSTRIES INCORPORATED
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DREW INDUSTRIES INCORPORATED
Registrant
By
/s/ David M. Smith
David M. Smith
Chief Financial Officer
May 10, 2016