Lear Corporation
LEA
#2649
Rank
$6.25 B
Marketcap
$120.61
Share price
3.57%
Change (1 day)
38.89%
Change (1 year)

Lear Corporation - 10-Q quarterly report FY


Text size:
1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended MARCH 30, 1996

OR

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from to .
--------- -------

COMMISSION FILE NUMBER: 1-11311


LEAR CORPORATION
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


<TABLE>
<S> <C>

DELAWARE 13-3386776
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

21557 TELEGRAPH ROAD, SOUTHFIELD, MI 48034
(Address of principal executive offices) (zip code)
</TABLE>

(810) 746-1500
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to the
filing requirements for the past 90 days. Yes x No
--- ---

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

Approximate number of shares of Common Stock, $0.01 par value per share,
outstanding at April 29, 1996: 56,600,088.
----------
2
LEAR CORPORATION

FORM 10-Q

FOR THE QUARTER ENDED MARCH 30, 1996

INDEX




<TABLE>
<CAPTION>
Part I - Financial Information: Page No.
<S> <C>
Item 1 - Consolidated Financial Statements

Introduction to the Consolidated Financial Statements 3

Consolidated Balance Sheets - March 30, 1996 and
December 31, 1995 4

Consolidated Statements of Income - Three Month Periods
ended March 30, 1996 and April 1, 1995 5

Consolidated Statements of Cash Flows - Three Month
Periods ended March 30, 1996 and April 1, 1995 6

Notes to the Consolidated Financial Statements 7

Item 2 - Management's Discussion and Analysis of
Financial Condition and Results of Operations 10

Part II - Other Information:

Item 6 - Exhibits and Reports on Form 8-K 13

Signatures 14

</TABLE>


2
3


LEAR CORPORATION

PART I - FINANCIAL INFORMATION

ITEM 1 - CONSOLIDATED FINANCIAL STATEMENTS

INTRODUCTION TO THE CONSOLIDATED FINANCIAL STATEMENTS

The condensed consolidated financial statements of Lear Corporation and
subsidiaries (Note 1) have been prepared by Lear Corporation ("the Company"),
without audit, pursuant to the rules and regulations of the Securities and
Exchange Commission. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules and
regulations. The Company believes that the disclosures are adequate to make
the information presented not misleading when read in conjunction with the
financial statements and the notes thereto included in the Company's Form 10-K
as filed with the Securities and Exchange Commission for the period ended
December 31, 1995 under the name "Lear Seating Corporation". Effective as of
May 9, 1996 the Company changed its name to "Lear Corporation" from "Lear
Seating Corporation".

The financial information presented reflects all adjustments (consisting only
of normal recurring adjustments) which are, in the opinion of management,
necessary for a fair statement of the results of operations and statements of
financial position for the interim periods presented. These results are not
necessarily indicative of a full year's results of operations.


3
4


LEAR CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN MILLIONS, EXCEPT SHARE DATA)


<TABLE>
<CAPTION>
March 30, December 31,
1996 1995
----------- ------------
(Unaudited)
<S> <C> <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 21.6 $ 34.1
Accounts receivable, net 879.0 831.9
Inventories 178.9 196.2
Recoverable customer engineering and tooling 111.0 91.9
Other 67.4 53.1
-------- --------
1,257.9 1,207.2
-------- --------
Property, plant and equipment, net 648.4 642.8
Goodwill, net 1,093.5 1,098.4
Other 122.4 112.9
-------- --------
$3,122.2 $3,061.3
======== ========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Short-term borrowings $ 17.3 $16.9
Accounts payable and drafts 881.7 857.0
Accrued liabilities 395.0 392.2
Current portion of long-term debt 12.0 9.9
-------- --------
1,306.0 1,276.0
-------- --------
LONG-TERM LIABILITIES:
Deferred national income taxes 36.7 37.3
Long-term debt 1,033.3 1,038.0
Other 133.7 130.0
-------- --------
1,203.7 1,205.3
-------- --------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
Common stock, $.01 par value, 150,000,000 authorized;
56,589,288 issued at March 30, 1996 and
56,253,541 issued at December 31, 1995 .6 .6
Additional paid-in capital 562.9 559.1
Notes receivable from sale of common stock (.9) (.9)
Less- Common stock held in treasury, 10,230 shares at cost (.1) (.1)
Retained earnings 68.0 42.2
Minimum pension liability adjustment (3.5) (3.5)
Cumulative translation adjustment (14.5) (17.4)
-------- --------
612.5 580.0
-------- --------
$3,122.2 $3,061.3
======== ========
</TABLE>

The accompanying notes are an integral part of these statements.

4
5



LEAR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(IN MILLIONS, EXCEPT PER SHARE DATA)



<TABLE>
<CAPTION>
Three Months Ended
------------------
March 30, April 1,
1996 1995
-------- ---------
(Unaudited)
<S> <C> <C>
Net sales $1,405.8 $1,043.5
Cost of sales 1,285.2 966.9
Selling, general and administrative expenses 43.3 25.8
Amortization of goodwill 7.3 3.1
-------- ---------
Operating income 70.0 47.7

Interest expense 24.4 14.2

Other expense, net 3.1 2.1
--------- ---------
Income before provision for
national income taxes 42.5 31.4

Provision for national income taxes 16.7 14.4
--------- ---------
Net income $ 25.8 $ 17.0
========= =========
Net income per common share $ .43 $ .34
========= =========
</TABLE>

The accompanying notes are an integral part of these statements.

5
6


LEAR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN MILLIONS)


<TABLE>
<CAPTION>
Three Months Ended
------------------------------------
March 30, 1996 April 1, 1995
-------------- --------------
<S> <C> <C>
(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 25.8 $ 17.0
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of goodwill 33.2 18.4
Amortization of deferred financing fees .8 .6
Other, net (7.2) 5.9
Change in working capital items (30.0) (77.2)
--------- -------
Net cash provided by (used in) operating activities 22.6 (35.3)
--------- -------
CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property, plant and equipment (33.7) (23.6)
Other, net 3.0 .1
--------- -------
Net cash used in investing activities (30.7) (23.5)
--------- -------
CASH FLOWS FROM FINANCING ACTIVITIES:
Change in long-term debt, net (4.5) 101.2
Short-term borrowings, net .4 (57.0)
Other, net .3 (2.0)
---------- -------
Net cash provided by (used in) financing activities (3.8) 42.2
---------- -------
Effect of foreign currency translation (.6) .8
---------- -------
NET CHANGE IN CASH AND CASH EQUIVALENTS (12.5) (15.8)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 34.1 32.0
--------- -------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 21.6 $ 16.2
========= =======
CHANGES IN WORKING CAPITAL
Accounts receivable $ (43.5) $(111.7)
Inventories 18.2 5.0
Accounts payable 20.5 40.2
Accrued liabilities and other (25.2) (10.7)
--------- -------
$ (30.0) $ (77.2)
========= =======
SUPPLEMENTARY DISCLOSURE:
Cash paid for interest $ 34.3 $ 19.1
========= =======
Cash paid for income taxes $ 16.4 $ 19.0
========= =======
</TABLE>

The accompanying notes are an integral part of these statements.

6
7

LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


(1) BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Lear
Corporation (formerly known as "Lear Seating Corporation"), a Delaware
corporation and its wholly-owned and majority-owned subsidiaries ("the
Company"). Investments in less than majority-owned businesses are generally
accounted for under the equity method.

(2) ACQUISITION OF AUTOMOTIVE INDUSTRIES AND PRO FORMA FINANCIAL DATA

On August 17, 1995, the Company purchased the issued and outstanding
shares of common stock of Automotive Industries Holding, Inc. ("AI" or
"Automotive Industries"). AI is a leading designer and manufacturer of high
quality interior trim systems and blow molded products principally for North
American and European car and light truck manufacturers.

The acquisition was accounted for as a purchase, and accordingly, the
assets purchased and liabilities assumed in the acquisition have been reflected
in the accompanying consolidated balance sheets and the operating results of AI
have been included in the consolidated financial statements since the date of
acquisition.

The following pro forma unaudited financial data is presented to
illustrate the estimated effects of (i) the acquisition of AI, (ii) certain
acquisitions completed by AI prior to the acquisition of AI by the Company, and
(iii) the refinancing of the Company's credit facility and the issuance of
10,000,000 shares of the Company's common stock in order to repay certain
indebtedness incurred to finance the AI acquisition as if these transactions
had occurred at the beginning of the quarter ending April 1, 1995. The pro
forma results give effect to certain adjustments consisting principally of
management's estimates of the effects on administrative expense, interest, and
goodwill amortization expense and the estimated income tax effects of these
adjustments. (Unaudited: in millions, except per share data):


Net sales $1,256.7
Net income 21.4
Net income per share .36

(3) INVENTORIES

Inventories are stated at the lower of cost or market. Cost is determined
principally using the first-in, first-out method. Finished goods and
work-in-process inventories include material, labor and manufacturing overhead
costs. Inventories are comprised of the following (in millions):


<TABLE>
<CAPTION>
March 30, December 31,
1996 1995
--------- ------------
<S> <C> <C>
Raw materials $126.4 $139.4
Work-in-process 16.9 18.0
Finished goods 35.6 38.8
--------- ------------
$178.9 $196.2
========= ============
</TABLE>


7
8
LEAR CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


(4) PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are stated at cost. Depreciable property is
depreciated over the estimated useful lives of the assets, using principally
the straight-line method. A summary of property, plant and equipment is shown
below (in millions):


<TABLE>
<CAPTION>
March 30, December 31,
1996 1995
--------- ------------
<S> <C> <C>
Land $ 45.6 $ 45.5
Buildings and improvements 249.4 254.3
Machinery and equipment 593.8 560.6
------- -------
Total property, plant and equipment 888.8 860.4
Less accumulated depreciation (240.4) (217.6)
------- -------
Net property, plant and equipment $ 648.4 $ 642.8
======= =======
</TABLE>

(5) LONG-TERM DEBT

Long-term debt is comprised of the following (in millions):


<TABLE>
<CAPTION>
March 30, December 31,
1996 1995
---------- ------------
<S> <C> <C>
Domestic revolving credit loan $ 715.5 $ 717.1
German term loan 5.9 6.3
Industrial Revenue Bonds 20.8 20.9
Loans from Governmental Agencies 4.8 5.0
Capital lease obligations 11.1 12.1
Other 17.2 16.5
-------- --------
775.3 777.9
Less- Current portion (12.0) (9.9)
-------- --------
763.3 768.0
-------- --------
8 1/4 % Subordinated Notes 145.0 145.0
11 1/4 % Senior Subordinated Notes 125.0 125.0
-------- --------
270.0 270.0
-------- --------
$1,033.3 $1,038.0
======== ========
</TABLE>


8
9
LEAR CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

(6) COMMON SHARES OUTSTANDING

The weighted average number of shares of common stock outstanding is as
follows for the periods presented:


<TABLE>
<CAPTION>
Three Months Ended
-----------------------------
March 30, 1996 April 1, 1995
-------------- -------------
<S> <C> <C>
Primary 59,914,896 49,422,847

Fully Diluted 59,971,374 49,422,847
</TABLE>

(7) FINANCIAL ACCOUNTING STANDARDS

During 1995, the Financial Accounting Standards Board ("FASB") issued
statement of Financial Accounting Standards ("SFAS") No. 121, "Recognition of
Impairment of Long-lived Assets", which specifies when and how impairment of
virtually all long-lived assets should be measured and recorded. In general,
the statement requires that whenever circumstances raise doubt about the
recoverability of long-lived assets, the Company should analyze the future cash
flows expected from such assets to determine if impairment exists. This
statement was adopted on January 1, 1996 by the Company and the effects of
adoption were not significant.

Also during 1995, the FASB issued SFAS No. 123, "Accounting for
Stock-Based Compensation", which must be adopted by the Company in 1996 and
requires that stock compensation, including compensation in the form of stock
options, be calculated using a measure of fair value, compared with intrinsic
value required under current accounting principles. The new method may be
either reflected in the financial statements or disclosed in the notes to the
statements. The Company will adopt this statement by disclosing the effects of
the fair value method in the notes to its 1996 annual financial statements.


9
10
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 30, 1996 VS. THREE MONTHS ENDED APRIL 1, 1995.

Net sales of $1,405.8 million in the quarter ended March 30, 1996
surpassed the first quarter of 1995 by $362.3 million or 34.7%. Sales as
compared to the prior year benefited from the acquisition of Automotive
Industries Holding, Inc. ("AI") in August, 1995 and new business in North
America.

Net sales in the United States and Canada of $916.6 million in the first
quarter of 1996 exceeded the comparable period in the prior year by $202.2
million or 28.3%. Sales in the current quarter benefited from the contribution
of $175.4 million in sales from the AI acquisition and new Ford passenger car
and Chrysler and Ford truck programs introduced within the past twelve months.
Partially offsetting the increase in sales was a downturn in production build
schedules on mature seat programs by domestic automotive manufacturers and the
impact of a General Motors work stoppage in March, 1996.

Net sales in Europe of $382.9 million increased in the first quarter of
1996 as compared to the first quarter of 1995 by $106.4 million or 38.5%.
Sales in the quarter ended March 30, 1996 benefited from $42.7 million in sales
from the AI acquisition, additional volume on carryover programs in Italy and
favorable exchange rate fluctuations in Sweden, Germany and Italy.

Net sales of $106.3 million in 1996 in the Company's remaining geographic
regions, consisting of Mexico, the Pacific Rim, South Africa and South America
surpassed the first quarter of the prior year by $53.7 million or 102.1%.
Sales in the current quarter benefited from increased Chrysler truck and
General Motors passenger car activity in Mexico and to new business operations
in Australia, South America and South Africa.

Gross profit (net sales less cost of sales) and gross margin (gross profit
as a percentage of net sales) were $120.6 million and 8.6% for the first
quarter of 1996 as compared to $76.6 million and 7.3% in 1995. Gross profit in
the current quarter benefited from the overall growth in sport utility and
light truck seat programs in North America, the acquisition of AI and increased
sales activity on seat programs in Europe and Mexico.

Selling, general and administrative expenses, including research and
development, as a percentage of net sales increased to 3.1% for the quarter
ended March 30, 1996 as compared to 2.5% a year earlier. Actual expenditures
increased in comparison to prior year due to the inclusion of AI operating
expenses and increased U.S. and European engineering and administrative
expenses in support of expansion of existing and potential business
opportunities.


10
11




Operating income and operating margin (operating income as a percentage of
net sales) were $70.0 million and 5.0% for the first quarter of 1996 as
compared to $47.7 million and 4.6% for the first quarter of 1995. For the
quarter ended March 30, 1996, operating income benefited from the acquisition
of AI, increased market demand on new and ongoing sport utility and light truck
seat programs in North America and improved performance at the Company's
European and Mexican operations. Partially offsetting the increase in
operating income were engineering and administrative support expenses,
preproduction and facility costs for new seat programs to be introduced
globally within the next twelve months and the adverse impact of the General
Motors work stoppage. Non-cash depreciation and amortization charges were
$33.2 million and $18.4 million for the first quarter of 1996 and 1995,
respectively.

Interest expense for the first quarter of 1996 increased by $10.2 million
from the comparable period in the prior year largely as a result of interest
incurred on additional debt utilized to finance the AI acquisition.

Other expenses for the three months ended March 30, 1996 which include
state and local taxes, foreign exchange, equity income of non-consolidated
affiliates and other non-operating expenses, increased in comparison to prior
year due to increased state and local taxes associated with the AI acquisition.

Net income for the first quarter of 1996 was $25.8 million, or $.43 per
share, as compared to $17.0 million, or $.34 per share, in the prior year first
quarter. The provision for income taxes in the current quarter was $16.7
million, or an effective tax rate of 39.3% as compared to $14.4 million, or an
effective tax rate of 45.9% in the previous year. The decline in the effective
tax rate is primarily due to changes in operating performance and related
income levels among the various tax jurisdictions. Earnings per share
increased in 1996 by 26.5% despite the impact of the General Motors work
stoppage, estimated to be approximately $.10 per share and an increase in the
weighted average number of shares outstanding of approximately 10.6 million
shares.

LIQUIDITY AND CAPITAL RESOURCES

As of March 30, 1996, the Company had a $1,475.0 million secured revolving
credit agreement (the "Credit Agreement") under which $715.5 million was
outstanding and $51.0 million was committed under outstanding letters of
credit, resulting in $708.5 million unused and available. Availability under
the Credit Agreement decreases semi-annually to a limit of $850 million by the
expiration date of September 30, 2001. In addition to debt outstanding under
the Credit Agreement, the Company had an additional $347.1 million of debt,
primarily consisting of $270.0 million of subordinated debentures due between
2000 and 2002. $29.3 million of the additional debt is due within one year.
The Company also had $21.6 million of cash and cash equivalents available as of
March 30, 1996.


11
12
Net cash flows from operating activities increased from a $35.3 million
net use of funds for the quarter ended April 1, 1995 to a $22.6 million net
source of funds for the quarter ended March 30, 1996, primarily due to earnings
before non-cash depreciation and amortization which increased by $23.6 million
and lower working capital requirements in 1996. Working capital was a $30.0
million use of cash in the first quarter of 1996 primarily due to the increase
in net sales and the increased investment in recoverable customer engineering
and tooling.

Cash used in investing activities was $30.7 million in the first quarter
of 1996 versus $23.5 million in the same period of 1995. The increase was
primarily due to increased capital expenditures required as a result of the AI
acquisition. The Company currently anticipates approximately $160 million in
capital expenditures during fiscal 1996.

The Company believes that cash flows from operations and funds available
under existing credit facilities will be sufficient to meet its debt service
obligations, projected capital expenditures and working capital requirements.

12
13




LEAR CORPORATION

PART II - OTHER INFORMATION

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits.
3.1 Restated certificate of incorporation of the Company, as amended.
27.1 Financial Data Schedule for the Quarter Ended March 30, 1996.

(b) Reports on Form 8-K.
No exhibits or reports on Form 8-K were filed during the quarter ended
March 30, 1996.

13
14


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




LEAR CORPORATION



Dated: May 14, 1996 By: /s/ James H. Vandenberghe
----------------------------
James H. Vandenberghe
Executive Vice President and
Chief Financial Officer
and a Director





14
15
EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT NO. DESCRIPTION
- ---------- -----------
<S> <C>
3.1 Restated certificate of incorporation of the Company,
as amended.
27.1 Financial Data Schedule for the Quarter Ended March 30, 1996.


</TABLE>