Companies:
10,796
total market cap:
$142.931 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Lee Enterprises
LEE
#8765
Rank
$0.18 B
Marketcap
๐บ๐ธ
United States
Country
$8.30
Share price
-0.84%
Change (1 day)
-4.05%
Change (1 year)
๐ฐ Media/Press
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Lee Enterprises
Quarterly Reports (10-Q)
Submitted on 2010-08-11
Lee Enterprises - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For The Quarterly Period Ended
June 27, 2010
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Commission File Number 1-6227
LEE ENTERPRISES, INCORPORATED
(Exact name of Registrant as specified in its Charter)
Delaware
42-0823980
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
201 N. Harrison Street, Suite 600, Davenport, Iowa 52801
(Address of principal executive offices)
(563) 383-2100
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).
Yes [ ] No [ ]
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of
“
accelerated filer and large accelerated filer
”
in Rule 12b-2 of the Exchange Act.
Large accelerated filer
[ ]
Accelerated filer
[ ]
Non-accelerated filer
[X]
(Do not check if a smaller reporting company)
Smaller reporting company
[ ]
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
[
]
No [X]
As of
June 27, 2010
,
39,253,967
shares of Common Stock and
5,692,901
shares of Class B Common Stock of the Registrant were outstanding.
Table Of Contents
PAGE
FORWARD LOOKING STATEMENTS
1
PART I
FINANCIAL INFORMATION
Item 1.
Financial Statements (unaudited)
Consolidated Balance Sheets - June 27, 2010 and September 27, 2009
2
Consolidated Statements of Operations and Comprehensive Income (Loss) - 13 weeks and 39 weeks ended June 27, 2010 and June 28, 2009
4
Consolidated Statements of Cash Flows - 39 weeks ended June 27, 2010 and June 28, 2009
5
Notes to Consolidated Financial Statements
6
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
20
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
37
Item 4.
Controls and Procedures
38
PART II
OTHER INFORMATION
39
Item 1.
Legal Proceedings
39
Item 2(c).
Issuer Purchases of Equity Securities
39
Item 6.
Exhibits
39
SIGNATURES
39
Table of Contents
References to “we”, “our”, “us” and the like throughout this document refer to Lee Enterprises, Incorporated (the "Company").
FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. This report contains information that may be deemed forward-looking that is based largely on our current expectations, and is subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those anticipated. Among such risks, trends and other uncertainties, which in some instances are beyond our control, are our ability to generate cash flows and maintain liquidity sufficien t to service our debt, and comply with or obtain amendments or waivers of the financial covenants contained in our credit facilities, if necessary.
Other risks and uncertainties include the impact and duration of continuing adverse economic conditions, changes in advertising demand, potential changes in newsprint and other commodity prices, energy costs, interest rates and the availability of credit due to instability in the credit markets, labor costs, legislative and regulatory rulings, difficulties in achieving planned expense reductions, maintaining employee and customer relationships, increased capital costs, competition and other risks detailed from time to time in our publicly filed documents.
Any statements that are not statements of historical fact (including statements containing the words “may”, “will”, “would”, “could”, “believes”, “expects”, “anticipates”, “intends”, “plans”, “projects”, “considers” and similar expressions) generally should be considered forward-looking statements. Readers are cautioned not to place undue reliance on such forward-looking statements, which are made as of the date of this report. We do not undertake to publicly update or revise our forward-looking statements.
1
Table of Contents
PART I
FINANCIAL INFORMATION
It
em 1.
Financial Statements
LEE ENTERPRISES, INCORPORATED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Thousands of Dollars, Except Per Share Data)
Jun e 27
2010
September 27
2009
ASSETS
Current assets:
Cash and cash eq uivalents
15,177
7,905
Accounts receivable, net
78,631
79,731
Income taxes receivable
—
5,625
Inventories
12,436
13,854
Deferred income taxes
3,638
3,638
Other
11,290
7,354
Total current assets
121,172
118, 107
Investments:
Associated companies
58,836
58,073
Restricted cash and investments
9,448
9,324
Other
9,661
9,498
Total investments
77,945
76,895
Property and equipment:
Land and improvements
28,075
30,365
Buildings and improvements
193,902
195,573
Equipment
312,045
316,364
Construction in process
4,166
1,985
538,188
544,287
Less accumulated depreciation
298,847
281,318
Property and equipment, net
239,341
262,969
Goodwill
433,552
433,552
Other intangible assets, net
569,413
603,348
Other
15,546
20,741
Total assets
1,456,969
1,515,612
The accompanying Notes are an integral part of the Consolidated Financial Statements.
2
Table of Contents
(Thousands of Dollars and Shares, Except Per Share Data)
June 27
2010
September 27
2009
LIABILITIES AND EQUITY
Current liabilities:
Current maturities of long-term debt
72,000
89,800
Accounts payable
24,687
31,377
Compensation and other accrued liabilities
37,824
42,755
Income taxes payable
4,255
—
Unearned revenue
37,997
37,001
Total current liabilities
176,763
200,933
Long-term debt, net of current maturities
1,030,998
1,079,993
Pension obligations
44,196
45,953
Postretirement and postemployment benefit obligations
7,293
40,687
Other retirement and compensation obligations
1,580
1,539
Deferred income taxes
112,037
93,766
Income taxes payable
13,244
12,839
Other
13,805
16,052
Total liabilities
1,399,916
1,491,762
Equity:
Stockholders' equity:
Serial convertible preferred stock, no par value; authorized 500 shares; none issued
—
& mdash;
Common Stock, $2 par value; authorized 120,000 shares; issued and outstanding:
78,508
78,278
June 27, 2010; 39,254 shares;
September 27,2009; 39,139 shares
Class B Common Stock, $2 par value; authorized 30,000 shares; issued and outstanding:
11,386
11,552
June 27, 2010; 5,693 shares;
September 27, 2009; 5,776 shares
td>
Additional paid-in capital
139,055
137,713
< /td>
Accumulated deficit
(184,384
)
(225,299
)
Accumulated other comprehensive income
12,204
21,354
Total stockholders' equity
56,769
23,598
Non-controlling interests
284
252
Total equity
57,053
23,850
Total liabilities and equity
1,456,969
1,515,612
The accompanying Notes are an integral part of the Consolidated Financial Statements.
3
Table of Contents
LEE ENTERPRISES, INCORPORATED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
13 Weeks Ended
39 Weeks Ended
(Thousands of Dollars, Except Per Common Share Data)
June 27
2010
June 28
2009
June 27
2010
June 28
2009
Operating revenue:
< font style="font-family:inherit;font-size:10pt;">
Advertising
140,813
148,034
425,775
474,146
&nbs p;
Circulation
45,072
45,320
135,205
139,962
< font style="font-family:inherit;font-size:10pt;">
Other
10,520
10,451
31,007
32,096
Total operating revenue
196,405
203,805
591,987
646,204
Operating expenses:
Compensation
78,372
80,703
239,806
259,481
Newsprint and ink
13,618
15,752
39,373
61,570
Other operating expenses
57,686
61,118
178,954
193,939
Depreciation
6,844
8,055
21,378
24,759
Amortization of intangible assets
11,307
11,597
33,935
35,792
Impairment of goodwill and other assets
—
29,665
3,290
244,572
Workforce adjustments and transition costs
395
1,541
1,082
4,730
Total operating expenses
168,222
208,431
517,818
824,843
Curtailment gains
—
—
45,012
& nbsp;
—
Equity in earnings of associated companies
1,934
838
5,401
4,250
Reduction of investment in TNI
—
10,000
—
19,951
Operating income (loss)
30,117
(13,788
)
124,582
(194,340
)
Non-operating income (expense):
Financial income
63
56
262
1,876
Financial expense
(14,354
)
(19,806
)
(49,802
)
(54,922
)
Debt financing costs
(1,997
)
(784
)
(5,964
)
(15,634
)
Other, net
—
—
—
1,823
Total non-operating expense, net
(16,288
)
(20,534
)
(55,504
)
(66,857
)
Income (loss) from continuing operations before income taxes
13,829
div>
(34,322
)
69,078
(261,197
)
Income tax expense (benefit)
3,790
(9,830
)
28,099
(79,353
)
Income (loss) from continuing operati ons
10,039
(24,492
)
40,979
(181,844
)
Discontinued operations, net
—
—
—
&nbs p;
(5
)
Net income (loss)
10,039
(24,492
)
40,979
(181,849
)
Net income (loss) attributable to non-controlling interests
20
20
63
152
Decrease in redeemable non-controlling interest
—
—
—
57,055
Income (loss) attributable to Lee Enterprises, Incorporated
10,019
(24,512
)
40,916
(124,946
)
Other comprehensive income (loss), net
(609
)
(610
)
(9,150
)
10,466
Comprehensive income (loss)
9,410
(25,122
)
td>
31,766
(114,480
)
Income (loss) from continuing operations attributable to Lee Enterprises, Incorporated
10,019
(24,512
)
40,916
(124,941
)
Earnings (loss) per common share attributable to Lee Enterprises, Incorp orated:
Basic:
td>
Continuing operations
0.22
(0.55
)
0.92
(2.81
)
Discontinued operations
—
—
—
—
0.22
(0.55
)
0.92
(2.81
)
Diluted:
font>
Continuing operations
0.22
(0.55
)
0.91
(2.81
)
Discontinued operations
—
—
—
—
0.22
(0.55
)
0.91
(2.81
)
The accompanying Notes are an integral part of the Consolidated Financial Statements.
4
Table of Contents
LEE ENTERPRISES, INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
39 Weeks Ended
(Thousands of Dollars)
June 27
2010
June 28
2009
Cash provided by (required for) operating activities:
Net income (loss)
40,979
(181,849
)
Results of discontinued operations
—
(5
)
Income (loss) from continuing operations
40,979
(181,844
)
Adjustments to reconcile income (loss) from continuing operations to net cash provided by operating activities of continuing operations:
Depreciation and amortization
55,313
60,551
Impairment of goodwill and other assets
3,2 90
244,572
Curtailment gains
(45,012
)
—
Reduction of investment in TNI
—
19,951
Accretion of debt fair value adjustment
(465
)
(3,633
)
Stock compensation expense
1,573
2,337
Distributions greater (less) than current earnings of associated companies
(830
)
  ;
32
Deferred income tax expense (benefit)
18,579
(78,768
)
Debt financing costs
5,932
15,634
Changes in operating assets and liabilities:
Decrease in receivables
6,725
20,179
Decrease in inventories and other
1,934
8,451
Decrease in accounts payable, accrued expenses and unearned revenue
(10,573
)
(38,525
)
Decrease in pension, postretirement and post employment benefits
(1,929
)
(4,695
)
Change in income taxes receivable or payable
4,660
(6,319
)
Other, net
(689
)
1,520
Net cash provided by operating activities of continuing operations
79,487
59,443
Cash provided by (required for) investing activities of continuing operations:
Purchases of marketable securities
—
(47,777
)
Sales or maturities of marketable securities
—
166,109
Purchases of property and equipment
(6,695
)
(10,686
)
Decrease (increase) in restricted cash
(124
)
2,114
Proceeds from sales of assets
1,253
779
Other
47
2,484
Net cash provided by (required for) investing activities of continuing operations
(5,519
)
113,023
Cash provided by (required for) financing activities of continuing operations:
< /td>
Proceeds from long-term debt
73,800
155,950
Payments on long-term debt
(140,130
)
(299,950
)
Debt financing costs paid
(200
)
(26,005
)
Cash dividends paid
—
(8,539
)
Common stock transactions, net
(166
)
49
Other
—
(2,173
)
Net cash required for financing activities of continuing operations
(66,696
)
(180,668
)
Net cash required for discontinued operations
—
(5
)
Net increase (decrease) in cash and cash equivalents
7,272
(8,207
)
Cash and cash equivalents:
Beginning of period
7,905
23,459
End of period
15,177
15,252
The accompanying Notes are an integral part of the Consolidated Financial Statements.
5
Table of Contents
LEE ENTERPRISES, INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1
BASIS OF PRESENTATION
The Consolidated Financial Statements included herein are unaudited. In the opinion of management, these financial statements contain all adjustments (consisting of only normal recurring items) necessary to present fairly the financial position of Lee Enterprises, Incorporated and subsidiaries (the “Company”) as of June 27, 2010 and their results of operations and cash flows for the periods presented. The Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in the Company's 2009 Annual Report on Form 10-K.
Because of seasonal and other factors, the results of operations for the 13 week
s and 39 weeks ended June 27
, 2010 are not necessarily indicative of the results to be expected for the full ye ar.
References to “we”, “our”, “us” and the like throughout this document refer to the Company. References to “2010”, “2009” and the like refer to the fiscal year ended the last Sunday in September.
The Consolidated Financial Statements include our accounts a
nd those of our s
ubsidiaries, all of which are wholly-owned, except for our 50% interest in TNI Partners (“TNI”), 50% interest in Madison Newspapers, Inc. (“MNI”), and 82.5% interest in INN Partners, L.C. (“INN”).
Accounting Standards Codification
In 2009, the Financial Accounting Standards Board (“FASB& rdquo;) issued Statement 168,
The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles
(“ASC”), which became
the source of accounting principles to be applied in the preparation of financial statements for nongovernmental entities. A
SC was effective for us as of September 27, 2009. ASC did not have any impact on our Consolidated Financial Statements since it was not intended to change existing accounting principles generally accepted in the United States of America (“GAAP”), except as related to references for authoritative literature.
2
INVESTMENTS IN ASSOCIATED COMPANIES
TNI Partners
In Tucson, Arizona, TNI, acting as agent for our subsidiary, Star Publishing Company (“Star Publishing”), and Citizen Publishing Company (“Citizen”), a subsidiary of Gannett Co. Inc., is responsible for printing, delivery, advertising, and circulation of the
Arizona Daily Star
and, until May 2009, the
Tucson Citizen,
as well as their related digital operations and s pecialty publications. TNI collects all receipts and income and pays substantially all operating expenses incident to the partnership's operations and publication of the newspapers and other media.
Income or loss of TNI (before income taxes) is allocated equally to Star Publishing and Citizen.
In May 2009, Citizen discontinued print publication of the
Tucson Citizen
. The change resulted in workforce adjustments and other transition costs of approximately $1,925,000 in 2009, of which $1,093,000 was incurred directly by TNI.
6
Table of Contents
Summarized results of TNI are as follows:
13 Weeks Ended
39 Weeks Ended
(Thousands of Dollars)
June 27
2010
June 28
2009
June 27
2010
June 28
2009
Operating revenue
15,792
17,560
49,880
58,350
Operating expenses, excluding curtailment gain, workforce adjustments, transition costs, depreciation and amortization
13,278
< td style="vertical-align:bottom;padding:0px;width:64.8666665045px;">
15,877
42,051
51,739
Curtailment gain
—
—
&m dash;
(1,332
)
Workforce adjustments and transition costs
—
1,093
783
1,195
Operating income
2,514
590
7,046
6,748
< td style="vertical-align:bottom;padding:0px;width:23.999999940000002px;">
Company's 50% share of operating income
1,257
295 font>
3,523
3,374
Less amortization of intangible assets
304
333
852
td>
1,092
Equity in earnings (loss) of TNI
953
(38
)
2,671
2,282
Star Publishing's 50% share of TNI depreciation and certain general and administrative expenses associated with its share of the operation and administration of TNI are reported as operating expenses in our Consolidated Statements of Operations and Comprehensive Income (Loss). These amoun
ts totaled
$219,000
and
$166,000
in the 13 weeks ended
June 27, 2010
and June 28, 2009, respectively, and
$87,000
and
$1,295,000
in the 39 weeks ended
June 27, 2010
and June 28, 2009, respectively.
Annual amortization of intangible assets is estimated to be
$1,215,000
in each of the 52 week periods ending June 2011 and June 2012,
$1,189,000
in the 52 week period ending June 2013 and
$911,000
in the 52 week periods ending June 2014 and June 2015.
Madison Newspapers, Inc.
We have a 50% ownership interest in MNI, which publishes daily and Sunday newspapers, and other publications in Madison, Wisconsin, and other Wisconsin locations, and operates their related digital sites. Net income or loss of MNI (after income taxes) is allocated equally to us and The Capital Times Company (“TCT”). MNI conducts its business under the trade name Capital Newspapers.
Summarized results of MNI are as follows:
font>
13 Weeks Ended
39 Weeks Ended
(Thousands of Dollars)
June 27
2010
June 28
2009
June 27
2010
June 28
2009
Operating revenue
18,977
19,468
57,147
61,173
Operating expenses, excluding depreciation and amortization
15,203
15,957
46,556
52,647
Workforce adjustment and transition costs
12
—
63
302
td>
Depreciation and amortization
598
774
1,750
2,426
< /font>
Operating income
3,164
2,737
8,778
5,798
Net income
1,962
1,752
5,460
3,936
Equity in earnings of MNI
981
876
2,730
1,968
7
Table of Contents
3
GOODWILL AND OTHER INTANGIBLE ASSETS
There were no changes in the carrying value of goodwill in the 39 weeks ended June 27, 2010.
Identified intangible assets consist of the following:
(Thousands of Dollars)
June 27
2010
September 27
2009
Nonamortized intangible assets:
Mastheads
44,754
44,754
Amortizable intangible assets:
Customer and newspaper subscriber lists
885,713
885,713
Less accumulated amortization
361,062
327,133
< font style="font-family:inherit;font-size:10pt;">
524,651
558,580
Noncompete and consulting agreements
28,658
28,658
Less accumulated amortization
28,650
28,644
8
14
569,413
603,348
In assessing the recoverability of goodwill and other nonamortized intangible assets, we make a determination of the fair value of our business. Fair value is determined using a combination of an income approach, which estimates fair value based upon future revenue, expenses and cash flows discounted to their present value, and a market approach, which estimates fair value using market multiples of various financial measures compared to a set of comparable public companies in the publishing industry. A non-cash impairm ent charge will generally be recognized when the carrying amount of the net assets of the business exceeds its estimated fair value.
The required valuation methodology and underlying financial information that are used to determine fair value require significant judgments to be made by us. These judgments include, but are not limited to, long term projections of future financial performance and the selection of appropriate discount rates used to determine the present value of future cash flows. Changes in such estimates or the application of alternative assumptions could produce significantly different results.
We analyze goodwill and other nonamortized intangible assets for impairment on an annual basis, or more frequently if impairment indicators are present. Such indicators of impairment include, but are not limited to, changes in business climate and operating or cash flow losses related to such assets.
We review our amortizable intangible assets for impairment when indicators of impairment are present. We assess recovery of these assets by comparing the estimated undiscounted cash flows associated with the asset or asset group with their carrying amount. The impairment amount, if any, is calculated based on the excess of the carrying amount over the fair value of those assets.
We also periodically evaluate our determination of the useful lives of amortizable intangible assets. Any resulting changes in the useful lives of such intangible assets will not impact our cash flows. However, a decrease in the useful lives of such intangible assets would increase future amortization expense and decrease future reported operating results and earnings per common share.
< /font>
Due primarily to the continuing and (at the time) increasing difference between our stock price and the per share carrying value of our net assets, we analyzed the carrying value of our net assets as of December 28, 2008 and again as of March 29, 2009. Deterioration in our revenue and the overall recessionary operating environment for us and other publishing companies were also factors in the timing of the analyses.
8
Table of Contents
As a result, we recorded pretax, non-cash charges to reduce the carrying value of goodwill, nonamortized and amortizable intangible assets in the 13 weeks ended December 28, 2008 and March 29, 2009. Additional pretax, non-cash charges were recorded to reduce the carrying value of TNI. We also recorded pretax, non-cash charges to reduce the carrying value of property and equipment. We recorded deferred income tax benefits related to these charges.
Because of the timing of the determination of impairment and complexity of the calculations required, the amounts recorded in the 13 weeks ended March 29, 2009 were preliminary. The final analysis, which was completed in the 13 weeks ended June 28, 2009, resulted in additional charges.
2009 impairment charges and the related income tax benefit are summarized as follows:
13 Weeks Ended
(Thousands of Dollars)
December 28
2008
March 29
2009
June 28
2009
September 27 2009
Total
< /td>
Goodwill
67,781
107,115
18,575
—
193,471
Mastheads
div>
—
17,884
(3,829
)
—
14,055
Customer and newspaper subscriber lists
—
18,928
14,920
—
33,848
Property and equipment
2,264
935
—
1,380
4,579
70,045
144,862
29,666
1,380
245,953
Reduction in investment in TNI
—
9,951
10,000
—
19,951
Income tax benefit
(14,261
)
(39,470
)
(11,720
)
(489
)
(65,940
)
55,784
115,343
27,946
891
199,964
Annual amortization of intangible assets for each of the 52 week periods en
ding June 2011, June 2012, June 2013, June 2014 and June 2015 is
estimated to be
$44,806,000
,
$43,797,000
,
$39,347,000
,
$39,033,000
and
$38,993,000
, respectively.
4
DEBT
Credit Agreement
In 2006, we entered into an amended and restated credit agreement (“Credit Agreement”) with a syndicate of financial institutions (th e “Lenders”). The Credit Agreement provided for aggregate borrowing of up to $1,435,000,000 and replaced a $1,550,000,000 credit agreement consummated in 2005. In February 2009, we completed a comprehensive restructuring of the Credit Agreement, which supplemented amendments consummated earlier in 2009 (together, the “2009 Amendments”).
Security
The Credit Agreem ent is fully and unconditionally guaranteed on a joint and several basis by substantially all of our existing and future, direct and indirect subsidiaries in which we hold a direct or indirect interest of more than 50% (the “Credit Parties”); provided however, that our wholly-owned subsidiary Pulitzer Inc. (“Pulitzer”) and its subsidiaries will not become Credit Parties for so long as their doing so would violate the terms of the Pulitzer Notes discussed more fully below. The Credit Agreement is secured by first priority security interests in the stock and other equity interests owned by the Credit Parties in their respective subsidiaries.
As a result of the 2009 Amendments, the Cre dit Parties pledged substantially all of their tangible and intangible assets, and granted mortgages covering certain real estate, as collateral for the payment and performance of their obligations under the Credit Agreement. Assets of Pulitzer and its subsidiaries, TNI, our ownership interest in, and assets of, MNI and certain employee benefit plan assets are excluded.
9
Table of Contents
Interest Payments
Debt under the A Term Loan, which has a balance of
$651,080,000
at
June 27, 2010
, and the $375,000,000 revolving credit facility, w hich has a balance of
$286,425,000
at
June 27, 2010
, bear interest, at our option, at either a base rate or an adjusted Eurodollar rate (“LIBOR”), plus an applicable margin. The base rate for the facility is the greater of (i) the prime lending rate of Deutsche Bank Trust Company Americas at such time; (ii) 0.5% in excess of the overnight federal funds rate at such time; or (iii) 30 day LIBOR plus 1.0%. The applicable margin is a percentage determined according to the following: for revolving loans and A Term Loans maintained as base rate loans: 1.625% to 3.5%, and maintained as Eurodollar loans: 2.625% to 4.5% depending, in each instance, upon our total leverage ratio at such time.
Minimum LIBOR levels of 1.25%, 2.0% and 2.5% for borrowings for one month, three month and six month periods, respectively, are also in effect. At
June 27, 2010
, all of our outstanding debt under the Credit Agreement is based on one month borrowing. At the
June 27, 2010
leverage level, our debt under the Credit Agree
ment will be priced at
a LIBOR margin of 287.5 basis points.
Under the 2009 Amendments, contingent, non-cash payment-in-kind interest expense of 1.0% to 2.0% will be accrued in a quarterly period only in the event our total leverage ratio exceeds 7.5:1 at the end of the previous quarter. At
June 27, 2010
, this provision is not applicable. Such non-cash charges, if any, will be added to the principal amount of debt and will be reversed, in whole or in part, in the event our total leverage ratio is below 6.0:1 in September 2011 or we refinance the Credit Agreement in advance of its April 2012 maturity.
Principal Payments
We may voluntarily prepay principal amounts outstanding or reduce commitments under the Credit Agreement at any time, in whole or in part, without premium or penalty, upon proper notice and subject to certain limitations as to minimum amounts of prepayments. We are required to repay principal amounts, on a quarterly basis until
maturity, under the A Term Loan. Total A Term Loan payments in the 13 weeks ended
June 27, 2010
were
$15,526,000
. The 2009 Amendments reduce the amount and delay the timing of mandatory principal payments under the A Term Loan. Remaining payments in 2010 and 2011 total
$15,000,000
and
$65,000,000
, respectively. Payments in 2012 prior to the April 2012 maturity total
$70,000,000
. The scheduled payment at maturity is
$501,080,000
, plus the balance of the revolving credit facility outstanding at that time.
In addition to the scheduled payments, we are required to make mandatory prepayments under the A Term Loan under certain other conditions. The Credit Agreement requires us to apply the net proceeds from asset sales to repayment of the A Term Loan. In the
13 weeks ended
June 27, 2010
, we made a
$526,000
payment related to this p
rovision.
The Credit Agreement also requires us to accelerate future payments under the A Term Loan in the amount of 75% of our annual excess cash flow, as defined. We had no excess cash flow in 2009. We had excess cash flow of approximately $62,000,000 in 2008 and, as a result, paid $46,325,000 originally due under the A Term Loan in March and June 2009. The acceleration of such payments due to future asset sales or excess cash flow does not change the due dates of other A Term Loan payments.
Covenants and Other Matters
The Credit Agreement contains customary affirmative and negative covenants for financing of its type. At
June 27, 2010
, we were in compliance with such covenants. These financial covenants include a maximum total leverage ratio, as defined. The total leverage ratio is based primarily on the sum of the principal amount of
all our debt, which equals
$1,102,005,000
at
June 27, 2010
, plus letters of credit and certain other factors, divided by a measure of trailing 12 month operating results, which includes several elements, including distributions from TNI and MNI and curtailment gains.
The 2009 Amendments amended our covenants to take into account economic conditions and the changes to amortization of debt noted above. Our total leverage ratio at
June 27, 2010
was
4.95:1
. Under the 2009 Amendments, our maximum total leverage ratio limit will decrease from 8.5:1 in June 2010 to 7.75:1 in September 2010, decrease to 7.5:1 in December 2010, decrease to 7.25:1 in March 2011 and decrease to 7.0:1 in June 2011. Each change in the leverage ratio limit noted above is effective on the last day of the quarter.
10
Table of Contents
The Credit Agreement also includes a minimum interest expense coverage ratio, as defined, which is based on the same measure of trailing 12 month operating results noted above. Our interest expense coverage ratio at
June 27, 2010
was
2.89:1
. The minimum interest expense coverage ratio is
1.45:1
in June 2010 an
d will increase periodically thereafter until it reaches 2.25:1 in March 2012.
The 2009 Amendments require us to suspend stockholder dividends and share repurchases through April 2012. The 2009 Amendments also limit capital expenditures to $20,000,000 per year, with a provision for carryover of unused amounts from the prior year. Further, the 2009 Amendments modify other covenants, including restricting our ability to make additional investments and acquisitions without the consent of the Lenders, limiting additional debt beyond that permitted under the Credit Agreement, and li miting the amount of unrestricted cash and cash equivalents the Credit Parties may hold to a maximum of $10,000,000 for a five day period. Such covenants require that substantially all of our future cash flows are required to be directed toward debt reduction. Finally, the 2009 Amendments eliminated an unused incremental term loan facility.
Pulitzer Notes
In conjunction with its formation in 2000, St. Louis Post-Dispatch LLC ("PD LLC") borrowed $306,000,000 (the “Pulitzer Notes”) from a group of institutional lenders (the “Noteholders”). The aggregate principal amount of the Pulitzer Notes was payable in April 2009.
In February 2009, the Pulitzer Notes and the Guaranty Agreement described below were amended (the “Notes Amendment”). Under the Notes Amendment, PD LLC repaid $120,000,000 of the principal amount of the debt obligation using substantially all of its previously restricted cash, which totaled $129,810,000 at December 28, 2008. The remaining debt balance o
f $186,000,00 0, of which
$164,500,000
re
mains outstanding at
June 27, 2010
, was refinanced by the Noteholders until April 2012.
The Pulitzer Notes are guaranteed by Pulitzer pursuant to a Guaranty Agreement dated May 1, 2000 (the “Guaranty Agreement”) with the Noteholders. The Notes Amendment provides that the obligations under th e Pulitzer Notes are fully and unconditionally guaranteed on a joint and several basis by Pulitzer's existing and future subsidiaries (excluding Star Publishing and TNI). Also, as a result of the Notes Amendment, Pulitzer and each of its subsidiaries pledged substantially all of its tangible and intangible assets, and granted mortgages covering certain real estate, as collateral for the payment and performance of their obligations under the Pulitzer Notes. Assets and stock of Star Publishing, our ownership interest in TNI and certain employee benefit plan assets are excluded.
The Notes Amendment increased the rate paid on the outstanding principal balance to 9.05% until April 28, 2010, at which time it incr eased to 9.55%. The interest rate will increase by 0.5% per year thereafter.
Pulitzer may voluntarily prepay principal amounts outstanding or reduce commitments under the Pulitzer Notes at any time, in whole or in part, without premium or penalty, upon proper noti
ce and consent from the Noteholders and the Lenders, and subject to certain limitations as to minimum amounts of prepayments. The Notes Amendment provides for mandatory scheduled prepayments, including quarterly principal payments of $
4,000,000 which began on June 29, 2009 and an additional principal payment from re stricted cash, if any, of up to $4,500,000 in October 2010. In 2010, the $4,000,000 payments due December 28, 2009, March 29,
2010 and June 28, 2010 were made prior to the end of the previous fiscal quarters. In 2009, the $4,000,000 payments due on June 29, 2009 and September 30, 2009 were made prior to the end of the previous fiscal quarters.
In addition to the scheduled payments, we are required to make mandatory prepayments under the Pulitzer Notes under certain other conditions. The Notes Amendment requires us to apply the net proceeds from asset sales to repayment of the Pulitzer Notes. In the
13 weeks ended
June 27, 2010
, we made a
$500,000
payment related to this p
rovision.
The Notes Amendment establishes a reserve of restricted cash of up to $9,000,000 (reducing to $4,500,000 in Octobe r 2010) to facilitate the liquidity of the operations of Pulitzer. All other previously existing restricted cash requirements were eliminated. The Notes Amendment allocates a percentage of Pulitzer's quarterly excess cash flow (as defined) between Pulitzer and the Credit Parties and requires prepayments to the Noteholders under certain specified events. In May 2010, a principal prepayment of
$1,000,000
was made under the Pulitzer Notes from excess cash flow of Pulitzer for the 13 weeks ended March 28, 2010. There was no excess cash
11
Table of Contents
flow in the 13 weeks ended December 27, 2009, 13 weeks ended June 27, 2010 or in 2009.
The Pulitzer Notes contain certain covenants and conditions including the maintenance, by Pulitzer, of the maximum ratio of debt to EBITDA (limit of 4.0:1 at
June 27, 2010
), as defined in the Guaranty Agreement, minimum net worth and limitations on the incurrence of other debt. The Notes Amendment added a requirement to maintain minimum interest coverage (limit of 2.6:1 at
June 27, 2010
), as defined. The Notes Amendment amended the Pulitzer Notes and the Guaranty Agreement covenants to take into account economic conditions and the changes to amortization of debt noted above. At
June 27, 2010
, Pulitzer was in compliance with such covenants.
Further, the Notes Amendment added and amended other covenants including limitations or restrictions on additional debt, distributions, loans, advances, investments, acquisitions, dispositions and mergers. Such covenants require that substantially all future cash flows of Pulitzer are required to be directed first toward repayment of the Pulitzer Notes and that cash flows of Pulitzer are largely segregated from those of the Credit Parties.
The Credit Agreement contains a cross-default provision tied to the terms of the Pu
litzer Notes and the Pulitzer Notes have limited cross-default provisions tied to the terms of the Credit Agreement.
The 2005 purchase price allocation of Pulitzer resulted in an increase in the value of the Pulitzer Notes in the amount of $31,512,000, which was recorded as debt in the Consolidated Balance Sheets. At
June 27, 2010
, the unac creted balance totals
$993,000
. This amount is being accreted over the remaining life of the Pulitzer Notes, until April 2012, as a reduction in interest expense using the interest method. This accretion will not increase the principal amount due, or reduce the amount of interest to be paid, to the Noteholders.
Liquidity
We expect to utilize a portion of our capacity under our revolving credit facility to fund a portion of future principal payments required under the Credit Agreement. At
June 27, 2010
, we had
$286,425,000
outstanding under the revolving credit facility, and after consideration of the 2009 Amendments and letters of credit, have
approximately
$74,154,000
available for future use. Including ca sh and restricted cash, our liquidity at
June 27, 2010
totals
$98,779,000
. This liquidity amount excludes any future cash flows. Remaining mandatory principal payments on debt in 2010 total
$15,000,000
. Since February 2009, we have satisfied all interest payments and substantially all principal payments due under our debt facilities with our cash flows. We expect all remaining interest payments and substantially all principal payments due in 20 10 will be satisfied by our continuing cash flows.
Our ability to operate as a going concern is dependent on our ability to remain in compliance with debt covenants and to refinance or amend our debt agreements as they become due, or earlier if available liquidity is consumed. We are in compliance with our debt covenants at
June 27, 2010
.
There are numerous potential consequences under the Credit Agreement, and Guaranty Agreement and Note Agreement related to the Pulitzer Notes, if an event of default, as defined, occurs and is not remedied. Many of those consequences are beyond our control, and the control of Pulitzer, and PD LLC, respectively. The occurrence of one or more events of default would give rise to the right of the Lenders or the Noteholders, or both of them, to exercise their remedies under the Credit Agreement and the Note and Guaranty Agreements, respectively, including, without limitation, the right to accelerate all outstanding debt and take actions authorized in such circumstances under applicable collateral security documents.
The 2010 Redemption, as discussed more fully in Note 10, eliminated the potential requirement for a substantial cash outflow in April 2010. This event also substantially enhanced our liquidity.
Other
We paid fees to the Lenders and Noteholders for the 2009 Amendments and Notes Amendment which, along with the related legal and financial advisory expenses, totaled $26,061,000. $15,500,000 of the fees were capitalized and are being expensed over the remaining term of the Credit Agreement and Pulitzer Notes, until April 2012. At
June 27, 2010
, we have total unamortized financing costs of
$13,742,000
.
12
Table of Contents
Debt is summarized as follows:
Interest Rate s
(Thousands of Dollars)
June 27
2010
September 27
2009
June 27
2010
Credit Agreement:
A Term Loan
651,080
714,885
4.25
Revolving credit facility
286,425
275,450
4.25
Pulitzer Notes:
Principal amount
164,500
178,000
9.55
Unaccrete d fair value adjustment
993
1,458
1,102,998
1,169,793
Less current maturities
72,000
89,800
1,030,998
1,079,993
At
June 27, 2010
, our weighted average cost of debt was
5.04%
.
Aggregate maturities of debt in the 52 weeks ending June
2011
and
2012
are
$72,000,000
and
$1,030,005,000
, respectively. In addition, as discusse
d above, an additional princi
pal payment from restricted cash of up to $4,500,000 may be required in October 2010 under the Pulitze r Notes.
5
PENSION, POSTRETIREMENT AND POSTEMPLOYMENT DEFINED BENEFIT PLANS
We have several noncontributory defined benefit pension plans that together cover certain
St. Louis Post-Dispatch
and selected other employees. Benefits under the plans are generally based on salary and years of service. Our liability and related expense for benefits under the plans are recorded over the service period of active employees based upon annual actuarial calculations. Plan funding strategies are influenced by tax regulations. Plan assets consist primarily of domestic and foreign corporate equity securities, government and corporate bonds, and cash.
In addition, we provide retiree medical and life insurance benefits under postretirement plans at several of our operating locations. The level and adjustment of participant contributions vary depending on the specific plan. In addition, PD LLC provides postemployment disability benefits to certain employee groups prior to retirement at the
St. Louis Post-Dispatch.
Our liability and related expense for benefits under the postretirement plans are recorded over the service period of active employees based upon annual actuarial calculations. We accrue postemployment disability benefits when it becomes probable that such benefits will be paid and when sufficient information exists to make reasonable estimates of the amounts to be paid.
We use a fiscal year end measurement date for all of our pension and postretirement medical plan obligations.
13
Table of Contents
The net periodic cost (benefit) components of our pension and postretirement medical plans are as follows:
Pension Plans
13 Weeks Ended
39 Weeks Ended
(Thousands of Dollars)
June 27
2010
June 28
2009
June 27
2010
June 28
2009
Service cost for benefits earned during the period
63
269
729
807
Interest cost on projected benefit obligation
2,217
2,388
6,671
7,164
Expected return on plan assets
(2,418
)
(2,917
)
(7,148
)
(8,751
)
Amortization of net (gain) loss
113
(295
)
339
(885
)
Amortization of prior service cost
(34
)
(34
)
(102
)
(102
)
( 59
)
(589
)
489
(1,767
)
Postretirement Medical Plans
13 Weeks Ended
39 Weeks Ended
(Thousands of Dollars)
June 27
2010
June 28
2009
June 27
2010
June 28
2009
Service cost for benefits earn ed during the period
41
65
368
592
Interest cost on projected benefit obligation
600
981
2,371
3,843
Expected return on plan assets
(571
)
(600
)
(1,702
)
(1,805
)
Amortization of net gain
(629
)
(979
)
(1,819
)
(2,115
)
Amortization of prior service cost
(398
)
(808
)
  ;
(1,598
)
(1,5 64
)
(957
)
(1,341
)
(2,380
)
(1,049
< font style="font-family:Arial;font-size:10pt;">)
Based on our forecast at June 27, 2010, we expect to contri
bute
$2,600,000
to
our postretirement medical plans in 2010.
2010 Changes to Plans
In December 2009, we notified certain participants in our postretirement medical plans of changes to be made to the plans, including increases in participant premium cost-sharing and elimination of coverage for certain
participants. The changes resulted in non-cash curtailment gains of
$31,130,000
, will reduce 2010 net periodic postretirement medical cost by $1,460,000 beginning in the 13 weeks ended March 28, 2010, and reduced the benefit obligation liability at December 27, 2009 by $28,750,000.
In March 2010, members of the St. Louis Newspaper Guild voted to approve a new 5.5 year contract, effective April 1, 2010. The new contract eliminated postretirement medical coverage for active employees and defined pension benefits were frozen. The elimination of postretirement medical coverage resulted in non-cash curtailment gains of $11,878,000, which were recognized in the 13 weeks ended March 28, 2010 and reduced the benefit obligation liability at March 28, 2010 by $6,576,000. The freeze of defined pension benefits resulted in non-cash curtailment gains of $2,004,000, which were recognized in the 13 weeks ended March 28, 2010, will reduce 2010 net periodic pension expenses by $668,000 beginning in the 13 weeks ended June 27, 2010, and reduced the benefit obligation liability at March 28, 2010 by $2,004,000.
Increases in employee cost sharing discussed above were treated as negative plan amendments. Curtailment treatment was utilized in situations in which c overage was eliminated. Curtailment gains were calculated by revaluation of plan liabilities after consideration of other plan changes.
The Patient Protection and Affordable Care Act, along with its companion reconciliation legislation (together the “Affordable Care Act”), were enacted into law in March 2010. We expect the Affordable Care Act will be supported by a substantial number of underlying regulations, many of which have not been issued. Accordingly, a complete determination of the impact of the Affordable Care Act cannot be made at this time. However, we do not expect the Affordable Care Act will have a significant impact on our postretirement medical benefit obl igation liability.
14
Table of Contents
6
INCOME TAXES
The provision for income taxes includes deferred taxes and is based upon estimated annual effective tax rates in the tax jurisdictions in which we operate.
Income tax expense (benefit) related to continuing operati ons differs from the amounts computed by applying the U.S. federal income tax rate to income (loss) before income taxes. The reasons for these differences are as follows:
13 Weeks Ended
39 Weeks Ended
(Percent of Income (Loss) from Continuing Operations Before Income Taxes)
June 27
2010
June 28
2009
June 27
2010
June 28
2009
Computed “expected” income tax expense (benefit)
35.0
(35.0
)
35.0
(35.0
)
State income taxes, net of federal tax benefit
3.0
(3.0
)
3.0
(3.0
)
Curtailment gains
—
< td style="vertical-align:bottom;padding:0px;width:16.3333332925px;">
—
2.4
—
Affordable Care Act
—
—
2.9
—
Impairment of goodwill and other assets
—
9.0
—
12.3
Va luation allowance
—
—
—
(6.1
)
Resolution of uncertain tax positions
(2.5
)
(0.3
)
(0.1
)
(0.3
)
Other
(8.1
)
0.7
(2.5
)
1.7
27.4
(28.6
)
40.7
(30.4
)
In March 2010, as a result of the Affordable Care Act, we wrote off $2,012,000 of deferred income tax assets due to the loss of future tax deductions for providing retiree prescription drug benefits.
We file income tax returns with th e IRS and various state tax jurisdictions. From time to time, we are subject to routine audits by those agencies, and those audits may result in proposed adjustments. We have considered the alternative interpretations that may be assumed by the various taxing agencies, believe our positions taken regarding our filings are valid, and that adequate tax liabilities have been recorded to resolve such matters. However, the actual outcome cannot be determined with certainty and the difference could be material, either positively or negatively, to the Consolidated Statements of Operations and Comprehensive Income (Loss) in the periods in which such matters are ultimately determined. We do not believe the final resolution of such matters will be material to our consolidated financial position or cash flows.
We have various income tax examinations ongoing and at various stages of completion, but generally the income tax returns have been audited or closed to audit through 2005.
15
Table of Contents
7
EARNINGS (LOSS) PER COMMON SHARE
The following table sets forth the computation of basic and diluted earnings (loss) per common share. Per share amounts may not add due to rounding.
13 Weeks Ended
39 Weeks Ended
(Thousands of Dollars and Shares, Except Per Share Data)
June 27
2010
June 28
2009
June 27
2010
June 28
2009
Income (loss) attributable to Lee Enterprises, Incorporated:
Continuing operations
10,019
&n bsp;
(24,512
)
40,916
(124,941
)
Discontinued operations
—
—
—
(5
)
10,019
(24,512
)
40,916
(124,946
)
Weighted average common shares
44,898
44,918
44,888
44,962
Less non-vested restricted Common Stock
334
465
335
527
Basic average common shares
44,564
44,453
44,553
44,435
&n bsp;
Plus dilutive stock options and restricted Common Stock
477
—
306
—
Diluted average common shares
45,041
div>
44,453
44,859
44,435
Earnings (loss) per common share attributable to Lee Enterprises, Incorporated:
Basic:
Continuing operations
0.22
(0.55
)
0.92
(2.81
)
Discontinued operations
—
—
—
—
0.22
(0.55
)
0.92
(2.81
)
Diluted:
Continuing operations
0.22
(0.55
)
0.91
(2.81
)
Discontinued operations
—
—
—
—
0.22
(0.55
< /td>
)
0.91
< div style="padding-left:0px;width:6.4666666555px">
(2.81
)
For the 13 weeks ended
June 27, 2010
and June 28, 2009, we have
198,000
and
229,000
weig hted average shares, respectively, subject to issuance under our stock option plan that have no intrinsic value and are not considered in the computation of diluted earnings per common share. For the 39 weeks ended June 27, 2010 and June 28, 2009, the weighted average shares not considered in the computation of diluted earnings per share are
207,000
and
229,000
, respectively.
8
STOCK OWNERSHIP PLANS
Stock Options
A summary of activity related to our stock option plan is as follows:
(Thousands of Dollars and Shares, Except Per Share Data)
Shares
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual
Term (Years)
Aggregate
Intrinsic
Value
Outstanding, September 27, 2009
1,009
9.40
Cancelled
(49
)
21.68
960
8.77
8.2
381
Exercisable, June 27, 2010
198
34.56
4.7
—
16
Table of Contents
Total unrecognized compensation expense for unvested stock options as of June 27, 2010 is
$820,000
, which will be recognized over a weighted average period of
2.1
years.
Restricted Common Stock
The following table summarizes restricted Common Stock activity during the 39 weeks ended June 27, 2010:
(Thousands of Shares, Except Per Share Data)
Shares
Weighted
Average Grant Date
Fair Value
Outstanding, September 27, 2009
453
19.35
Vested
(143
)
28.73
Forfeited
(7
)
15.02
Outstanding, June 27, 2010
303
15.02
The fair value of restricted Common Stock vested during the 39 weeks ended June 27, 2010 totals
$554,000
.
Total unrecognized compensation expense for unvested restricted Common Stock as of
June 27, 2010
is
$673,000
, which will be recognized over a weighted average period of less than one year.
9
FAIR VALUE MEASUREMENTS
< div style="line-height:120%;padding-left:47.999999880000004px;text-align:left;">
We adopted FASB ASC Topic 820,
Fair Value Measurements and Disclosures
, in 2009. FASB ASC Topic 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. FASB ASC Topic 820 establishes a three-level hierarchy of fair value measurements based on whether the inputs to those measurements are observable or unobservable and consists of the following levels:
•
Level 1 - Quoted prices for identical instruments in active markets;
•
Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or
similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets; and
•
Level 3 - Valuations derived from valuation techniques in which one or more significant inputs
< /div>
are unobservable.
The following table summarizes the financial instruments measured at fair value in the accompanying Consolidated Financial Statements as of
June 27, 2010
:
< td width="94.66666643px">
(Thousands of Dollars)
Level 3
Total
Herald Value - liability (see Note 10)
2,300
2,300
There were no realized or unrealized gains or losses, purchases, sales, or transfers related to the Herald liability in the 39 weeks ended
June 27, 2010
.
In the 13 weeks ended March 28, 2010, we reduced the carrying value of equipment no longer in use by
$3,290,000
, based on estimates of the related fair value in the current market. In 2009, we reduced the carrying value of equipment no longer in use by $4,579,000, based on estimates of the related fair value in the current market. Based on age, condition and marketability we estimated the equipment had no value.
The following methods and assumptions are used to estimate the fair value of each class of financial instruments for which it is practicable to estimate value. The carrying amounts of cash equivalents, accounts receivable, and accounts payable approximate fair value because of the short maturity of those instruments. Other investments, consisting of debt and equity securities in a deferred compensation trust, are ca
rried at fair value based upon quoted market prices. Investments totaling $8,608,000, including our 17% ownership of the nonvoting common stock of TCT, are carried at cost. The fair value of floating rate debt cannot be determined as an active market for such d ebt does not exist. Our fixed rate debt consists of the
$164,500,000
principal amount of Pulitzer Notes, as discussed more fully in Note 4, which is not traded on an active market and is held by a small group of Noteholders. Coupled with the volatility of substantially all domestic credit markets that
17
Table of Contents
exists, we are unable, as of June 27, 2010, to determine the fair value of such debt. The value, if determined, would likely be less than the carrying amount.
10
COMMITMENTS AND CONTINGENT LIABILITIES
Redemption of PD LLC Minority Interest
In 2000, Pulitzer and The Herald Company Inc. (“Herald Inc.”) completed the transfer of their respective interests in the assets and operations of the
St. Louis Post-Dispatch
and certain related businesses to a new joint venture, known as PD LLC. Pulitzer is the managing member of PD LLC. Under the terms of the related Operating Agreement, Pulitzer and another subsidiary held a 95% interest in the results of operations of PD LLC and The Herald Publishing Company, LLC (“Herald”), as successor to Herald Inc., held a 5% interest. Until February 2009, Herald's 5% interest was reported as minority interest in the Consolidated Statements of Operations and Comprehensive Income (Loss) at historical cost, plus accumulated earnings since the acquisition of Pulitzer.
Also, under the terms of the Operating Agreement, Herald Inc . received on May 1, 2000 a cash distribution of $306,000,000 from PD LLC. This distribution was financed by the Pulitzer Notes. Pulitzer's investment in PD LLC was treated as a purchase for accounting purposes and a leveraged partnership for income tax purposes.
The Operating Agreement provided Herald a one-time right to require PD LLC to redeem Herald's interest in PD LLC, together with its interest, if any, in STL Distribution Services LLC ("DS LLC ") (the “2010 Redemption”). The 2010 Redemption price for Herald's interest was to be determined pursuant to a formula. We recorded the present value of the remaining amount of this potential liability in our Consolidated Balance Sheet in 2008, wit h the offset primarily to goodwill in the amount of $55,594,000, and the remainder recorded as a reduction of retained earnings. In 2009 and 2008, we accrued increases in the liability totaling $1,466,000 and $8,838,000, respectively, which increased loss available to common stockholders. The present value of the 2010 Redemption in February 2009 was approximately $73,602,000.
In February 2009, in conjunction with the Notes Amendment, PD LLC redeemed the 5% interest in PD LLC and DS LLC owned by Herald pursuant to a Redemption Agreement and adopted conforming amendments to the Operating Agreement. As a result, the value of Herald's former interest (the “Herald Value”) will be settled, at a date d etermined by Herald between April 2013 and April 2015, based on a calculation of 10% of the fair market value of PD LLC and DS LLC at the time of settlement, less the balance, as adjusted, of the Pulitzer Notes or the equivalent successor debt, if any. We recorded a liability of $2,300,000 in 2009 as an estimate of the amount of the Herald Value to be disbursed.
The determination of the amount of the Herald Value was based on an estimate of fair value using both market and income-based approaches. The actual amount of the Herald Value at the date of settlement will depend on such variables as future cash flows and indebtedness of PD LL
C and DS LLC, market valuations of newspaper properties and the timing of the request for redemption.
The Redemption Agreement also terminated Herald's right to exercise its rights under the 2010 Redemption. As a result, we reversed substantially all of our liability for the 2010 Redemption in 2009. The reversal reduced liabilities by $71,302,000 and increased comprehensive income by $58,521,000 and stockholders' equity by $68,824,000.
The redemption of Herald's interest in PD LLC and DS LLC is expected to generate significant tax benefits to us as a consequence of the resulting increase in the tax basis of the assets owned by PD LLC and DS LLC a nd the related depreciation and amortization deductions. The increase in basis to be amortized for income tax purposes over a 15 year period beginning in February 2009 is approximately $258,000,000.
Pursuant to an Indemnity Agreement dated May 1, 2000 (the “Indemnity Agreement”) between Herald Inc. and Pulitzer, Herald agreed to indemnify Pulitzer for any payments that Pulitzer may make under the Guaranty Agreement. The Indemnity Agreement and related obligations of Herald to indemnify Pulitzer were also terminated pursuant to the Redemption Agreement.
& nbsp;
Legal Proceedings
We are involved in a variety of legal actions that arise in the normal course of business. Insurance coverage mitigates potential loss for certain of these matters. While we are unable to predict the ultimate outcome of
18
Table of Contents
these legal actions, it is our opinion that the disposition of these matters will not have a material adverse effect on our Consolidated Financial Statements, taken as a whole.
In 2008, a group of newspaper carriers filed suit against us in the United States District Court for the Southern District of California, clai ming to be employees and not independent contractors of ours. The plaintiffs seek relief related to violation of various employment-based statutes, and request punitive damages and attorneys' fees. In July 2010, the trial court judge granted the plaintiffs' petition for class certification, which we intend to appeal. During the appeal process, the trial court judge has discretion to determine which aspects of the matter will proceed. At this time we are unable to predict whether the ultimate economic outcome, if any, could have a material effect on our Consolidated Financial Statements, taken as a whole. We deny the allegations of employee status, consistent with our past practices and industry practices, and intend to vigorously contest the action, which is not covered by insurance.
11
IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS
In 2010, we adopted FASB ASC 810,
Consolidati on
. FASB ASC 810 requires that noncontrolling interests be reported as a separate component of equity. Net income (loss), including the portion attributable to our noncontrolling interests is included in net income (loss) in the Consolidated Statements of Operations and Comprehensive Income (Loss) and will continue to be used to determine earnings (loss) per common share. FASB ASC 810 also requires certain prospective changes in accounting for noncontrolling interests, primarily related to increases and decreases in ownership and changes in control. As required, the presentation and disclosure requirements were adopted through retrospective application, and prior period information has been reclassified accordingly. The adoption did not have a material effect on our Consolidated Financial Statements.
In December 2008, the FASB issued FSP 132(R)-1,
Disclosures about Postretirement Benefit Plan Assets,
codified in ASC 715,
Compensation-Retirement Benefits
. FSP 132(R)-1 requires additional disclosures relating to investment strategies, major categories of plan assets, concentrations of risk within plan assets and valuation techniques used to measure the fair value of plan assets. FSP 132(R)-1 is effective for us on September 26, 2010. The adoption will not have a material effect on our Consolidated Financial Statements.
< div style="line-height:120%;padding-left:47.999999880000004px;text-align:left;font-size:10pt;">
19
Table of Contents
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion includes comments and analysis relating to our results of operations and financial condition as of and for the 13 w
eeks and 39 weeks en
ded June 27, 2010. This discussion should be read in conjunction with the Consolidated Financial Statements and related Notes thereto, included herein, and our 2009 Annual Report on Form 10-K.
a>
NON-GAAP FINANCIAL MEASURES
No non-GAAP financial measure should be considered as a substitute for any related financial measure under accounting principles generally accepted in the United States of America. However, we believe the use of non-GAAP financial measures provides meaningful supplemental information with which to evaluate our financial performance, or assist in forecasting and analyzing future periods. We also believe such non-GAAP financial measures are alternative indicators of performance used by investors, lenders, rating agencies and financial analysts to estimate the value of a publishing busines s or its ability to meet debt service requirements.
Operating Cash Flow and Operating Cash Flow Margin
Operating cash flow, which is defined as operating income (loss) before depreciation, amortization, impairment of goodwill and other assets, curtailment gains and equity in earnings of associated companies, and operating cash flow margin (operating cash flow divided by operating revenue) represent non-GAAP financial measures that are used in the analysis below. We believe these measures provide meaningful supplemental information because of their focus on results from operations excluding such non-cash factors.
Reconciliations of operating cash flow and operating cash flow margin to operating income (loss) and operating income (loss) margin, the most directly comparable measures under GAAP, are included in the table below:
13 Weeks Ended
(Thousands of Dollars)
June 27
2010
Percent
of
Revenue
June 28
2009
Percent
of
Revenue
font>
Operating cash flow
46,334
23.6
44,691
21.9
Less depreciation and amortization
18,151
9.2
19,652
9.6
Less impairment of goodwill and other assets
—
—
29,665
NM
Plus equity in earnings of associated companies
1,934
1.0
838
0.4
Less reduction of investment in TNI
—
—
10,000
NM
Operating income (loss)
30,117
15.3
(13,788
)
NM< /font>
39 Weeks Ended
(Thousands of Dollars)
June 27
2010
Percent
of
Revenue
June 28
2009
Percent
of
Revenue
Operating cash flow
132,772
22.4
126,484
19.6
Less depreciation and amortization
55,313
9.3
60,551
9.4
Less impairment of goodwill and other assets
3,290
NM
244,572
NM
Plus curtailment gains
45,012
NM
—
—
Plus equity in earnings of associated companies
5,401
div>
0.9
4,250
0.7
Less reduction of investment in TNI
—
—
19,951
NM
Operating income (loss)
124,582
21.0
(194,340
)
NM
20
Table of Contents
Adjusted Net Income and Adjusted Earnings Per Common Share
Adjusted net income and adjusted earnings per common share, which are defined as income (loss) attributable to Lee Enterprises, Incorporated and earnings (loss) pe r common share adjusted to e
xclude both unus
ual matters and those of a substantially non-recurring nature, are non-GAAP financial measures that are used in the analysis below. We believe these measures provide meaningful supplemental information by identifying matters that are not indicative of core business operating results or are of a substantially non-recurring nature.
Reconciliations of adjusted net income and adjusted earnings per common share to income (loss) attributable to Lee Enterprises, Incorporated and earnings (loss) per common share, respectively, the most directly comparable measures under GAAP, are set forth below under the caption
“
Overall Results
”
.
SAME PROPERTY COMPARISONS
Certain information below, as noted, is presented on a same property basis, which is exclusive of acquisitions and divestitures, if any, consummated in the current or prior year. We believe such comparisons provide meaningful supplemental information for an understanding of changes in our revenue and operating expenses. Same property comparisons exclude TNI and MNI. We own 50% of TNI and also own 50% of the capital stock of MNI, both of which are reported using the equity method of accounting. Same property comparisons also exclude corporate office costs.
CRITICAL ACCOUNTING POLICIES
Our discussion and analysis of results of operations and financial condition are based upon our Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Our critical accounting policies include the following:
•
Goodwill and other intangible assets;
•
Pension, postretirement and postemployment benefit plans;
•
Income taxes;
•
Revenue recognition; and
•
Uninsured risks.
Additional information regarding these critical accounting policies can be found under the caption
“
Management's Discussion and Analysis of Financial Condition and Results of Operations
”
in our 2009 Annual Report on Form 10- K and the Notes to Consolidated Financial Statements, included herein.
IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS
In 2010, the Company adopted FASB ASC 810,
Consolidation
. FASB ASC 810 requires that noncontrolling interests be reported as a separate component of stockholders' equity. Net income (loss) including the portion attributable to our noncontrolling interests is included in net income (loss) in the Consolidated Statements of Operations and Comprehensive Income (Loss) and will continue to be used to determine earnings (loss) per common share. FASB ASC 810 also requires certain prospective changes in accounting for noncontrolling interests primarily related to increases and decreases in ownership and changes in control. As required, the presentation and disclosure requirements were adopted through retrospective application, and prior period information has been reclassified accordingly. The adoption did not have a material effect on our Consolidated Financial Statements.
In December 2008, the FASB issued FSP 132(R)-1,
Disclosures about Postretirement Benefit Plan Assets,
codified in ASC 715,
Compensation-Retirement Benefits
. FSP 132(R)-1 requires additional disclosures relating to investment strategies, major categories of plan assets, concentrations of risk within plan assets and valuation
21
Table of Contents
techniques used to measure the fair value of plan assets. FSP 132(R)-1 is effective for us on September 26, 2010. The adoption will not have a material effect on our Consolidated Financial Statements.
EXECUTIVE OVERVIEW
We are a premier provider of local news, information and advertising in primarily midsize markets, with 49 daily newspapers and a joint interest in four others, growing digital sites and nearly 300 weekly newspapers and specialty publications in 23 states.
Approximately 72% of our revenue is derived from advertising. Our strategies are to increase our share of local advertising through increased sales activities in our existing markets and, over time, to increase print and digital audiences through internal expansion into existing and contiguous markets and enhancement of digital offerings.
ECONOMIC CONDITIONS
According to the National Bureau of Economic Research, the United States economy entered a recession in the three months ended December 2007 and it is widely believed that certain elements of the economy, such as housing, were in decline before that time. 2009 and 2008 revenue, operating results and cash flows were significantly impacted by the recession. United States gross domestic product increased in the twelve months ended
June 2010, likely signaling the end of the current recession. Noneth eless, certain key economic indicators, such as unemployment and underemployment, most measures of housing activity and automobile sales remain
at recessionary levels. The duration and depth of an economic recession in markets in which we operate may further reduce our future advertising and circulation revenue, operating results and cash flows.
IMPAIRMENT OF GOODWILL AND OTHER ASSETS
Due primarily to the continuing, and (at the time) increasing difference between our stock price and the per share carrying value of our net assets, we analyzed the carrying value of our net assets as of December 28, 2008 and again as of March 29, 2009. Deterioration in our revenue and the overall recessionary operating environment for the Company and other publishing companies were also factors in the timing of the analyses.
As a result, in 2009 we recorded pretax, non-cash charges to reduce the carrying value of goodwill by
$193,471,000
. We also recorded pretax, non-cash charges of
$14,055,000
and
$33,848,000
to reduce the carrying value of nonamortized and amortizable intangible assets, respectively.
$19,951,000
of additional pretax charges were recorded as a reduction in the carrying value of our investment in TNI. We also recorded additional, pretax non-cash charges of
$4,579,000
to reduce the carrying value of property and equipment. We recorded $65,940,000 of deferred income tax benefit related to these charges.
For similar reasons, in 2008 we recorded pretax, non-cash charges to reduce the carrying value of goodwill by $908,977,000. We also recorded pretax, non-cash charges of $13,027,000 and $143,785,000 to reduce the carrying value of nonamortized and amortizable intangible assets, respectively. $104,478,000 of additional pretax charges were recorded as a reduction in the carrying value of our investment in TNI. We also recorded additional, pretax non-cash charges of $5,019,000 to reduce the carrying value of property and equipment. We recorded $281,564,000 of deferred income tax benefit related to these charges.
In the 39 weeks ended June 27, 2010, we reduced the carrying value of equipment no longer in use by $3,290,000.
22
Table of Contents
DEBT AND LIQUIDITY
As discussed more fully in Note 4 of the Notes to Consolidated Financial Statements, included herein, in February 2009, we completed a comprehensive restructuring of our Credit Agreement and a refinancing of our Pulitzer Notes debt,
substantially enhancing our liquidity and operating flexibility until April 2012. Since February 2009, we have satisfied all interest payments and substantially all principal payments due under our debt facilities with our cash flows. We expect all remaining interest payments and substantially all principal payments due in 2010 will be satisfied by our continuing cash flows.
Our ability to operat e as a going concern is dependent on our ability to remain in compliance with debt covenants and to refinance or amend our debt agreements as they become due, or earlier if available liquidity is consumed.
We are in compliance with our debt covenants at
June 27, 2010
.
23
Table of Contents
13 WEEKS ENDED JUNE 27, 2010
Operating results, as reported in the Consolidated Financial Statements, are summarized below:
13 Weeks Ended
(Thousands of Dollars, Except Per Share Data)
June 27
2010
June 28
2009
Percent Change
Advertising revenue: font>
Retail
79,886
85,489
(6.6
)
Classified:
Daily newspapers:
Employment
5,775
5,840
(1.1
)
Automotive
6,494
7,607
(14.6
)
Real estate
5,754
7,324
(21.4
)
All other
12,560
12,580
(0.2
)
Other publications
7,267
7,384 font>
(1.6
)
Total classified
37,8 50
40,735
(7.1
)
Digital
12,914
10,350
24.8
National
7,198
8,305
(13.3
)
Niche publications
2,965
3,155< /font>
(6.0
)
Total advertising revenue
140,813
148,034
(4.9
)
Circulation
45,072
45,320
(0.5
)
Comme rcial printing
3,275
3,497
(6.3
)
Digital services and other
7,245
6,954
4.2
Total operating revenue
196,405
203,805
(3.6
)
Compensation
78,372
80,703
(2.9
)
Newsprint and ink
13,618
15,752
(13.5
)
Other operating expenses
57,686
61,118
(5.6
)
Workforce adjustments and transition costs
395
1,541
(74.4
)
150,071
td>
159,114
(5.7
)
Operating cash flow
46,334
44,691
3.7
Depreciation and amortization
18,151
19,652
(7.6
)
Impairment of goodwill and other assets
—
29,665
& nbsp;NM
Curtailment gains
—
—
—
Equity in earnings of associated companies
1,934
838
NM
Reduction of investment in TNI
—
10,000
NM
Operating income (loss)
30,117
(13,788
)
NM
Non-operating expense, net
(16,288
)
(20,534
)
(20.7
)
Income (loss) before income taxes
13,829
(34,322
)
NM
Income tax expense (benefit)
3,790
(9,830
)
NM
Income (loss) from continuing operations
10,039
(24,492
)
NM
Discontinued operations, net
—
—
—
Net income (loss)
10,039
(24,492
)
NM
Net income attributable to non-controlling interests
20
20
—
Income (loss) attributable to Lee Enterprises, Incorporated
10,019
(24,512
)
NM< /font>
Other comprehensive loss, net
(609
)
(610
)
NM
Comprehensive income (loss)
9,410
< /div>
(25,122
)
NM
Income (loss) from continuing operat ions attributable to Lee Enterprises, Incorporated
10,019
(24,512
)
&n bsp; NM
& nbsp;
Earnings (loss) per common share attributable to Lee Enterprises, Incorporated:
Basic
0.22
(0.55
)
NM
Diluted
0.22
(0.55< /font>
)
NM
  ;
24
Table of Contents
References to the 2010 Quarter refer to the 13 weeks ended June 27, 2010. Similarly, references to the 2009 Quarter refer to the 13 weeks ended June 28, 2009. Revenue, as reported, and same property revenue are the same as there were no acquisitions or divestitures in 2010 or 2009.
For the 2010 Quarter, total operating revenue decreased
$7,400,000
, or
3.6%
, compared to the 2009 Quarter. A small, but growing, number of our enterprises have begun to report positive year-over-year revenue.
Advertising Revenue
In the 2010 Quarter, advertising revenue decreased
$7,221,000
,
or
4.9%
. On
a combined basis, print and digital retail advertising decreased
4.4%
. Print retail revenue decreased
$5,603,000
, or
6.6%
, in the 2010 Quarter. A
2.8%
decrease in daily newspaper retail advertising lineage contributed to the overall decrease. Average retail rates, exclu
ding preprint insertions, decreased
6.9%
in the 2010 Quarter. Retail preprint insertion revenue decreased
3.7%
. Digital retail advertising increased
34.3%
, par
tially offsetting print declines.
The table below combines print and digital advertising revenue and reclassifies certain print revenue reported as retail to classified based on the primary business of the advertiser:
13 Weeks Ended
(Thousands of Dollars)
June 27
2010
June 28
2009
Percent Change
Retail
84,693
88,592
(4.4
)
Classified:
Employment
9,567
9,241
3.5
Automotive
10,446
11,265
(7.3
)
Real estate
7,760
9,521
< /td>
(18.5
)
Other
17,713
17,691
0.1
Total classified revenue
45,486
47,718
(4.7
)
On a combined basis, print and digital classified revenue decreased
4.7%
. Print classified advertising revenue decreased
$2,885,000
, or
7.1%
, in the 2010 Quarter. Higher rate print employment advertising in our daily newspapers decreased
1.1%
, reflecting high unemployment nationally
,
but was more than offset by a 13.1% increase in digital employment advertising. As a result, this category increased 3.5% overall, the first increase since 2007. Print automotive advertising decreased
14.6%
. Print real estate advertising decreased
21.4%
in a weak housing market nationally, which also negatively impacted the home improvement, furniture and home electronics categories of retail revenue. Other daily newspaper print classified advertising decreased
0.2%
. Classified advertising rates
decreased
7.1%
. Digital classified advertising increased
13.2%
, partially offsetting print declines.
Advertising lineage, as reported for our daily newspapers only, consists of the following:
13 Weeks Ended
(Thousands of Inches)
June 27
2010
June 28
2009
Percent Change
Retail
2,599
2,673
(2.8
)
National
109
113
(3.5
)
Classified
2,950
2,990
(1.3
)
5,658
5,776
(2.0
)
div>
On a stand-alone basis, digital advertising revenue increased
24.8%
in the 2010 Quarter. Year-over-year total digital advertising turned positive in the month of December 2009 and has been rising steadily since that time.
National advertising decreased
$1,107,000
, or
13.3%
, due to a
3.5%
decrease in lineage and a
16.1%
decrease in average national rate. Advertising in niche publications decreased
6.0%
.
Despite declines in advertising revenue, our total advertising results have historically benchmarked favorably to industry averages reported by the Newspaper Association of America.
25
Table of Contents
Circulation and Other Revenue
Circulation revenue decreased
$248,000
, or
0.5%
, in the 2010 Quarter. Our unaudited average daily newspaper circulation units, including TNI and MNI, decreased
2.5%
and Sunday circulation
decreased
3.1%
for the 2010 Quarter, compared to the 2009 Quarter.
Selective price increases largely offset revenue losses from declines in units sold.
Research in our larger markets indicates we are reaching an increasingly larger audience in these markets through the combination of stable newspaper readership and digital growth.
Commercial printing revenue decreased
$222,000
, or
6.3%
, in the 2010 Quarter. Digital services and other revenue increased
$291,000
, or
4.2%
, in the 2010 Quarter.
Operating Expenses
Costs other than depreciation, amortization, impairment charges and other unusual matters decreased
$7,897,000
, or
5.0%
, in the 2010 Quarter, and decreased $11,301,000, or 7.3%, on a same property basis.
Compensation expense decreased
$2,331,000
, or
2.9%
, in the 2010 Quarter, driven by a decline in average full time equivalent employees of
5.9%
. Bonus programs and cert ain other employee benefits were also substantially reduced, beginning in 2009.
Newsprint and ink costs decreased
$2,134,000
, or
13.5%
, in the 2010 Quarter due to decreased usage from less advertising, reduced page sizes and some reduction of content, as well as lower average unit prices. Volume decreased
5.1%
See Item 3, “Commodities”, included herein, for further discussion and analysis of the impact of newsprint on our business.
Other operating expenses, which are comprised of all operating costs not considered to be compensation, newsprint, depreciation, amortization, or unusual matters, decreased
$3,432,000
, or
5.6%
, in the 2010 Quarter. Most categories of such costs declined.
Reductions in staffing resulted in workforce adjustment costs totaling
$395,000
and
$1,541,000
in the 2010 Quarter and 2009 Quarter, respectively. In the 2009 Quarter, $755,000 of transition costs related to discontinuation of print publications of the
Tucson Citizen
were incurred.
We are engaged in various efforts to continue to reduce our operating expenses in 2010 and beyond. We expect operating expenses, excluding deprec
iation, amortization and impairment charges, to decline approximately 0.2% in the 13 weeks ending September 26, 2010 and ap
proximately 9.0% in 2010.
Results of Operations
As a result of the factors noted above, operating cash flow increased
3.7%
in the 2010 Quarter compared to the 2009
Quarter. Operating cash flow margin increased to
23.6%
from
21.9%
in the 2009 Quarter reflecting a smaller percentage decrease in operating revenue than the decrease in operating expenses.
Depreciation expense decreased
$1,211,000
, or
15.0%
, in the 2010 Quarter due to lower levels of capital spending in 2009 and 2008. Amortization expense decreased
$290,000
, or
2.5%
, in the 2010 Quarter due to impairment charges in 2009 and 2008, which reduced the balances of amortizable intangible assets.
Due primarily to the continuing and (at the time) increasing difference between our stock price and the per share carrying value of our net assets, we analyzed the carrying value of our net assets as of December 28, 2008 and again as of March 29, 2009. Deterioration in our revenue and the overall recessionary ope rating environment for us and other publishing companies were also factors in the timing of the analyses.
As a result, we recorded pretax, non-cash charges to reduce the carrying value of goodwill, nonamortized and amortizable intangible assets in the 13 weeks ended December 28, 2008 and March 29, 2009. Additional pretax, non-cash charges were recorded to reduce the carrying value of TNI. We also recorded pretax, non-cash charges to reduce the carrying value of property and equipment. We recorded deferred income tax benefits related to these charges.
26
Table of Contents
Because of the timing of the determination of impairment and complexity of the calculations required, the amounts recorded in the 13 weeks ended March 29, 2009 were preliminary. The final analysis, which was completed in the 13 weeks ended June 28, 2009, resulted in additional pretax, non-cash charges.
2009 impairment charges and the related income tax benefit are summarized as follows:
13 Weeks Ended
(Thousands of Dollars)
December 28
2008
March 29
2009
June 28
2 009
September 27 2009
Total
Goodwill
67,781
107,115
18,575
—
193,471
Mastheads
—
17,884
(3,829
)
< /td>
—
14,055
Customer and newspaper subscriber lists
—
18,928
14,920
—
33,848
Property and equipment
2,264
935
—
1,380
4,579
70,045
144,862
29,666
1,380
245,953
Reduction in investment in TNI
—
9,951
10,000
—
19,951
Income tax benefit
(14,261
)
(39,470
)
(11,720
)
(489
)
(65,940
)
55,784
115,343
27,946
891
199,964
In December 2009, we notified certain participants in our postretirement medical plans of changes to be made to the plans, including increases in participant premium cost-sharing and elimination of coverage for certain participants. The changes resulted in non-cash curtailment gains of
$31,130,000
, will reduce 2010 net periodic postretirement medical cost by $1,460,000 beginning in the 13 weeks ended March 28, 2010, and reduced the benefit obligation liability at December 27, 2009 by $28,750,000.
div>
In March 2010, members of the St. Louis Newspaper Guild voted to approve a new 5.5 year contract, effective April 1, 2010. The new contract eliminated postretirement medical coverage for active employees and defined pension benefits were frozen. The elimination of postretirement medical coverage resulted in non-cash curtailment gains of $11,878,000, which were recognized in the 13 weeks ended March 28, 2010 and reduced the benefit obligation liability at March 28, 2010 by $6,576,000. The freeze of defined pension benefits resulted in non-cash curtailment gains of $2,004,000, which were recognized in the 13 weeks ended March 28, 2010, will reduce 2010 net periodic pension expenses by $668,000 beginning in the 13 weeks ended
June 27, 2010
, and reduced the benefit obligation liability at March 28, 2010 by $2,004,000.
Increases in employee cost sharing discussed above were treated as negative plan amendments. Curtailment treatment was utilized in situations in which coverage was eliminated. Curtailment gains were calculated by revaluation of plan liabilities after consideration of other plan changes.
Equity in earnings in associated companies increased
$1,096,000
in the 2010 Quarter.
In May 2009, Citizen discontinued print publication of the
Tucson Citizen
. The change resulted in workforce adjustment and transition costs of
approximately $1,925,000, of which $1,093,000 was i
ncurred directly by TNI.
The factors noted above resulted in operating income of
$30,117,000
in the 2010 Quarter and an operating loss of
$13,788,000
in the 2009 Quarter.
Nonoperating Income and Expense
Financial expense decreased
$5,452,000
, or
27.5%
, to
$14,354,000
in the 2010 Quarter due to lower debt balances and lower interest rates
. Our weighted average cost of debt was
5.04%
at the end of the 2010 Quarter com pared to
6.76%
at the end of the 2009 Quarter.
As more fully discussed in Note 4 of the Notes to Consolidated Financial Statements, included herein, amendments to our Credit Agreement consummated in 2009 increased financial expense in 2009 in relation to LIBOR. We are now subject to minimum LIBOR levels, which are currently in excess of actual LIBOR. The maximum rate has been increased to the LIBOR minimum plus 450 basis points, and we could also be subject to additional non-cash payment-in-kind interest if leverage increases above specified levels. At the June 2010 leverage level, our debt
< br>
27
Table of Contents
under the Credit Agreement will be priced at the applicable LIBOR minimum plus 287.5 basis points and no payment-in-kind interest will be incurred. The interest rate on the Pulitzer Notes increased 1% to 9.05% in February 2009 and increased 0.5% in April 2010 to 9.55% The interest rate will increase by 0.5% per year thereafter.
Overall Results
We recognized income tax expense of
27.4%
of income from continuing operations before income taxes in the 2010 Quarter and income tax benefit of
28.6%
of loss from continuing operations before income taxes in the 2009 Quarter. See Note 6 of the Notes to Consolidated Financial Statements, included herein, for a reconciliation of the expected federal income tax rate to the actual tax rate.
As more fully discussed in Note 10 of the Notes to Consolidated Financial Statements, included herein, the Operating Agreement provided Herald a one-time right to require PD LLC to redeem its interest in PD LLC, together with its interest, if any, in DS LLC (the 2010 Redemption). The 2010 Redemption price for Herald's interest was to be determined pursuant to a formula. We recorded the present value of the remaining amount of this potential liability in our Consolidated Balance Sheet in 2008. In 2009, we accrued increases in the liability totaling $1,466,000, which increas ed loss available to common stockholders. The present value of the 2010 Redemption in February 2009, was approximately $73,602,000.
In February 2009, in conjunction with the Notes Amendment, PD LLC redeemed the 5% interest in PD LLC and DS LLC owned by Herald pursuant to a Redemption Agreement and adopted conforming amendments to the Operating Agreement. As a result, the value of Herald's former interest (the Herald Value) will be settled, at a date determined by Herald between April 2013 and April 2015, based on a calculation of 10% of the fair market value of PD LLC and DS LLC at the time of settlement, less the balance, as adjusted, of the Pulitzer Notes or the equivalent successor debt, if any. We recorded a liability of $2,300,000 in February 2009 as an estimate of the amount of the Herald Value to be disbursed. The determination of the amount of the Herald Value was based on an estimate of fair value using both market and income-based approaches. The actual amount of the Herald Value at the date of settlement will depend on such variables as future cash flows and indebtedness of PD LLC and DS LLC, market valuations of newspaper properties and the timing of the request for redemption.
The Redemption Agreement also terminated Herald's right to exercise its rights under the 2010 Redemption. As a result, in February 2009 we reversed substantially all of our liability related to the 2010 Redemption. The reversal reduced liabilities by $71,302,000 and increased comprehensive income by $58,521,000 and s tockholders' equity by $68,824,000.
28
Table of Contents
As a result of the factors noted above, income attributable to Lee Enterprises, Incorporated totaled
$10,019,000
in the 2010 Quarter compared to a loss of
$24,512,000
in the 2009 Quarter. We recorded earnings per diluted common share of
$0.22
in the 2010 Quarter and a loss per diluted common share of
$0.55
in the 2009 Quarter. Excluding unusual matters, as detailed in the table below, diluted earnings per common share, as adjusted, were
$0.26
in the 2010 Quarter, compared to
$0.12
in the 200
9 Quarter. Per share amounts may not add due to rounding.
13 Weeks Ended
June 27
2010
June 28
2009
(Thousands of Dollars, Except Per Share Data)
Amount
Per Share
Amount
Per Share
Income (loss) attributable to Lee Enterprises, Incorporated, as reported
10,019
0.22
(24,512
)
(0.55
)
Adjustments:
Impairment of goodwill and other assets, including TNI
—
39,665
Debt financing costs
1,997
784
Other, net
399
2,088
2,396
42,537
Income tax effect of adjustments, net, and other unusual tax matters
(838
)
(12,737
)
1,558
0.03
29,800
0.67
Income attributable to Lee Enterprises, Incorporated, as adjusted
11,577
0.26
5,288
0.12
29
Table of Contents
39 WEEKS ENDED JUNE 27, 2010
Operating results, as reported in the Consolidated Financial Statements, are summarized below:
39 Weeks Ended
(Thousands of Dollars, Except Per Share Data)
June 27
2010
June 28
2009
Percent Change
Advertising revenue:
Retail
248,200
278,276
(10.8
)
Classified:
Daily newspapers:
Employment
15,674
20,939
(25.1
)
Automotive
18,778
23,711
(20.8
)
Real estate
17,888
22,764
(21.4
)
All other
34,250
32,572
5.2
Other publications
20,516
23,293
(11.9
)
Total classified
107,106
123,279
(13.1
)
Digital
34,876
< td style="vertical-align:bottom;background-color:#cceeff;padding:0px;width:4.4666666555px;">
31,890
9.4
National
26,577
30,747
(13.6
)
Niche publications
9,016
9,954
(9.4
)
Total advertising revenue
425,775
474,146
(10.2
)
Circulation
135,205
139,962
(3.4
)
Commercial printing
8,901
10,008
(11.1
)
Digital services and other
22,106
22,088
0.1
Total operating revenue
591,987
646,204
(8.4
)
Compensation
239,806
259,481
(7.6
)
Newsprint and ink
39,373
61,570
(36.1
)
Other operating expenses
178,954
193,939
(7.7
)
Workforce adjustments and transition costs
1,082
4,730
(77.1
)
459,215
519,720
(11.6
)
Operating cash flow
132,772
126,484
5.0
Depreciation and amortization
55,313
60,551
(8.7
)
Impairment of goodwill and other assets
3,290
244,572
(98.7
)
Curtailment gains
45,012
—
NM
Equity in earnings of associated companies
5,401
4,250
27.1
Reduction of investment in TNI
< font style="font-family:inherit;font-size:10pt;background-color:transparent;">—
19,951
NM
Operating income (loss)
124,582
(194,340
)
NM
Non-operating expense, net
(55,504
)
(66,857
)
(17.0
)
Income (loss) before income taxes
69,078
(261,197
)
NM
Income tax expense (benefit)
28,099
(79,353
)
NM
Income (loss) from continuing operations
< td style="vertical-align:bottom;padding:0px;width:75.5333331445px;">
40,979
(181,844
)
NM
Discontinued operations, ne t
—
(5
)
NM
Net income (loss)
40,979
(181,849
)
NM
Net income attributable to non-controlling interests
63
152
(58.6
)
Decrease in redeemable non-controlling interest
—
57,055
NM
Income (loss) attributable to Lee Enterprises, Incorporated
40,916
(124,946
)
NM
Other comprehensive income (loss), net
(9,150
)
10,466
N M
Comprehensive income (loss)
31,766
(114,480
) font>
NM
Income (loss) from continuing operations attributable to Lee Enterprises, Incorporated
40,916
(124,941
)
NM
Earnings (loss) per common share attributable to Lee Enterprises, Incorporated:
Basic
0.92
(2.81
)
NM
Diluted
0.91
(2.81
)
NM
30
Table of Contents
References to the 2010 Period refer to the 39 weeks ended June 27, 2010. Similarly, references to the 2009 Period refer to the 39 weeks ended June 28, 2009. Revenue, as reported, and same property revenue are the same as there were n o acquisitions or divestitures in 2010 or 2009.
For the 2010 Period, total operating revenue decreased
$54,217,000
, or
8.4%
, compared to the 2009 Period. A small, but growing, number of our enterprises have begun to report positive year-over-year revenue. While still negative year-over-year, advertising revenue trends improved in each month of the 2010 Period from the 2009 Period.
Advertising Revenue
In the 2010
Period, advertising revenue decreased
$48,371,000
, or
10.2%
. On a combined basis, print and digital retail advertising decreased
9.2%
. Print retail revenue decreased
$30,076,000
, or
10.8%
, in the 2010 Period. A
7.0%
decrease in daily newspaper retail a dvertising lineage contributed to the overall decrease. Average retail rates, excluding preprint insertions, decreased
9.3%
in the 2010 year to date period. Retail preprint insertion revenue decreased
6.5%
. Digital retail advertising increased
19.8%
, partially offsetting print declines.
The table below combines print and digital advertising revenue and reclassifies certain print revenue reported as retail to classified based on the primary business of the advertiser:
39 Weeks Ended
(Thousands of Dollars)
June 27
2010
June 28
2009
Percent Change
Retail
260,196
286,717
(9.2
)
Classified:
Employment
25,787
32,655
(21.0
)
Automotive
30,444
35,078
(13.2
)
Real estate
24,006
29,693
(19.2
)
Other
48,556
48,649
(0.2
)
Total classified revenue
128,793
146,075
(11.8
)
On a combined
basis, print and digital classified revenue decreased
11.8%
. Print classified advertising revenue decreased
$16,173,000
, or
13.1%
, in the 2010 Period. High
er rate print employment advertising in our daily newspapers decreased
25.1%
, reflecting high unemployment nationally. Print automotive advertising decreased
20.8%
. Print real estate advertising decreased
21.4%
in a weak housing market nationally, which also negatively impacted the home improvement, furniture and home electronics categories of retail revenue. Other daily newspaper print classified advertising increased
5.2%
. Classified advertising rates
decreased
9.9%
. Digital classified advertising decreased
2.8%
.
Advertising lineage, as reported for our daily newspapers only, consists of the following:
td>
39 Weeks Ended
(Thousands of Inches)
June 27
2010
June 28
2009
Percent Change
Retail
7,839
8,433
(7.0
)
National
379
372
1.9
Classified
8,228
8,655
(4.9
)
16,446
17,460
(5.8
)
On a stand-alone basis, digital advertising revenue increased
9.4%
in the 2010 Period. Year-over-year total digital advertising turned positive in the month of December 2009 and has been rising steadily since that time.
National advertising decreased
$4,170,000
, or
13.6%
, due to a
1.9%
increase in lineage offset by a
20.7%
decrease in average national rate. Advertising in niche publications decreased
9.4%
.
Despite declines in advertising revenue, our to tal advertising results have historically benchmarked favorably to
31
Table of Contents
industry averages reported by the Newspaper Association of America.
Circulation and Other Revenue
Circulation revenue decreased
$4,757,000
, or
3.4%
, in the 2010 Period. Our unaudited average daily newspaper circulation units, including TNI and MNI, decreased
4.5%
and Sunday circulation decreased
4.3%
for the 2010 Period, compared to the 2009 Period. Research in our larger markets indicates we are reaching an increasingly larger audience in these markets through the combination of stable newspaper readership and digital growth.
Commercial printing revenue decreased
$1,107,000
, or
11.1%
, in the 2010 Period. Digital services and other revenue increased
$18,000
, or
0.1%
, in the 2010 Period.
Operating Expenses
Costs other than depreciation, amortization, impairment charges and other unusual matters decreased
$56,857,000
, or
11.0%
, in the 2010 Period, and decreased $64,308,000, or 12.8%, on a same property basis.
Compensation expense decreased
$19,675,000
, or
7.6%
, in the 2010 Period, driven by a decline in average full time equivalent employees of
9.2%
. Bonus programs and certain other employee benefits were also substantially reduced, beginning in 2009.
Newsprint and ink costs decreased
$22,197,000
, or
36.1%
, in the 2010 Period due to decreased usage from less advertising, reduced page sizes and some reduction of content, as well as lower average unit prices. Volume decreased
14.7%
. See Item 3, “Commodities”, included herein, for further discussion and analysis of the impact of newsprint on our business.
Other operating expenses, which are comprised of all operating costs not considered to be compensation, newsprint, depreciation, amortization, or unusual matters, decreased
$14,985,000
, or
7.7%
, in the 2010 Period. Most categories of such costs declined.
Reductions in staffing resulted in workforce adjustment costs totaling
$1,082,000
and
$4,730,000
in the 2010 Period and 2009 Period, respectively. In the 2009 Period, $755,000 of transition costs related to discontinuation of print publications of the
Tucson Citizen
were incurred.
font>
We are engaged in various efforts to continue to reduce our operating expenses in 2010 and beyond. We expect operating expenses, excluding depreciation, amortization and impairment charges, to decline
approximately 0.2% in the 13 weeks ending September 26, 2010 and
approximately 9.0% in 2010.
Results of Operations
As a result of the factors noted above, operating cash flow increased
5.0%
in the 2010 Period compared to the 2009 Period. Operating cash flow margin increased to
22.4%
from
19.6%
in the 2009 Period reflecting a smaller percentage decrease in operating revenue than the decrease in operating expenses.
Depreciation expense decreased
$3,381,000
, or
13.7%
, in the 2010 Period due to lower levels of capital spending in 2009 and 2008. Amortization expense decreased
$1,857,000
, or
5.2%
, in the 2010 Period due to impairment charges in 2009 and 2008, which reduced the balances of amortizable intangible assets.
In the 39 weeks ended June 27, 2010, we reduced the carrying value of equipment no longer in use by $3,290,000.
Due primarily to the continuing and (at the time) increasing difference between our stock price and the per share carrying value of our net assets, we analyzed the carrying value of our net assets as of December 28, 2008 and again as of March 29, 2 009. Deterioration in our revenue and the overall recessionary operating environment for us and other publishing companies were also factors in the timing of the analyses.
As a result, we recorded pretax, non-cash charges to reduce the carrying value of goodwill, nonamortized and amortizable intangible assets in the 13 weeks ended December 28, 2008 and March 29, 2009. Additional pretax, non-cash charges were recorded to reduce the carrying value of TNI. We also recorded pretax, non-cash charges to reduce the carrying value of property and equipment. We recorded deferred income tax benefits related to these
32
Table of Contents
charges.
Because of the timing of the determination of impairment and complexity of the calculations required, the amounts recorded in the 26 weeks ended March 29, 2009 were preliminary. The final analysis, which was completed in the 26 weeks ended June 28, 2009, resulted in additional pretax, non-cash charges.
2009 impairment charges and the related income tax benefit are summarized as follows:
13 Weeks Ended
(Thousands of Dollars)
December 28
2008
March 29
2009
June 28
2009
September 27 2009
Total
Goodwill
67,781
107,115
18,575
—
193,471
Mastheads
—
17,884
(3,829
)
—
14,055
Customer and newspaper subscriber lists
—
18,928
14,920
—
33,848
Property and equipment
2,264
935
font>
—
1,380
4,579
70,045
144,862
29,666
1, 380
245,953
Reduction in investment in TNI
—
9,951
10,000
—
19,951
Income tax benefit
(14,261
)
(39,470
)
(11,720
)
(489
)
(65,940
)
55,784
115,343
27,946
891
td>
199,964
In December 2009, we notified certain participants in our postretirement medical plans of changes to be made to the plans, including increases in participant premium cost-sharing and elimination of coverage for certain participants. The changes resulted in non-cash curtailment gains of
$31,130,000
, will reduce 2010 net periodic postretirement medical cost by $1,460,000 beginning in the 13 weeks ended March 28
,
2010, and reduced the benefit obligation liability at December 27, 2009 by $28,750,000.
In March 2010, members of the St. Louis Newspaper Guild voted to approve a new 5.5 year contract, effective April 1, 2010. The new contract eliminated postretirement medical coverage for active employees and defined pension benefits were frozen. The elimination of postretirement medical coverage resulted in non-cash curtailment gains of $11,878,000, which were recognized in the 13 weeks ended March 28, 2010, and reduced the benefit obligation liability at March 28, 2010 by $6,576,000. The freeze of defined pension benefits resulted in non-cash curtailment gains of $2,004,000, which were recognized in the 13 weeks ended March 28, 2010, will reduce 2010 net periodic pension expenses by $668,000 beginning in the 13 weeks ended June 27, 2010, and reduced the benefit obligation liability at March 28, 2010 by $2,004,000.
Increases in employee cost sharing discussed above were treated as negative plan amendments. Curtailment treatment was utilized in situations in which coverage was eliminated. Curtailment gains were calculated by revaluation of plan liabilities after consideration of other plan changes.
Equity in earnings in associated companies increased
$1,151,000
, or
27.1%
, in the 2010 Period. In May 2009, Citizen discontinued print publication of the
Tucson Citizen
. The change resulted in workforce adjustment and transition costs of approximately $1,925,000, of which $1,093,000 was incurred directly by TNI.
The factors noted above resulted in operating income of
$124,582,000
in the 2010 Period and an operating loss of
$194,340,000
in the 2009 Period.
Nonoperating Income and Expense
Financial expense decreased
$5,120,000
, or
9.3%
, to
$49,802,000
in the 2010 Period due to lower debt balances and lower interest rates. Our weighted average cost of debt was
5.04%
at the end of the 2010 Period compared to
6.76%
at the end of the 2009 Period.
As more fully discussed in Note 4 of the Notes to Consolidated Financial St atements, included herein, amendments to our Credit Agreement consummated in 2009 increased financial expense in 2009 in relation to LIBOR. We are now subject to minimum LIBOR levels, which are currently in excess of actual LIBOR. The maximum rate has been increased to the LIBOR minimum plus 450 basis points, and we could also be subject to additional non-cash
33
Table of Contents
payment-in-kind interest if leverage increases above specified levels. At the June 2010 leverage level, our debt under the Credit Agreement will be priced at the applicable LIBOR minimum plus 287.5 basis points and no payment-in-kind interest will be incurred. The interest rate on the Pulitzer Notes increased 1% to 9.05% in February 2009 and increased 0.5% in April 2010 to 9.55%. The interest rate will increase by 0.5% per year thereafter.
Overall Results
We recognized income tax expense of
40.7
% of income from continuing operations before income taxes in the
2010 Period and income tax benefit of
30.4
% of loss from continuing operations before income taxes in the 2009 Period.
In March 2010, as a result of the Affordable Care Act enacted at that time, we wrote off $2,012,000 of deferred income tax assets due to the loss of future tax deduc tions for providing retiree prescription drug benefits. Deferred income tax expense related to curtailment gains also increased the effective tax rate in the 2010 Period. The valuation allowance for deferred income tax assets decreased $16,030,000 in the 2009 Period.
See Note 6 of the Notes to Consolidated Financial Statements, included herein, for a reconciliation of the expected federal income tax rate to the actual tax rate.
As more fully discussed in Note 10 of the Notes to Consolidated Financial Statements, included herein, the Operating Agreement provided Herald a one-time right to require PD LLC to redeem its interest in PD LLC, together with its interest, if any, in DS LLC (the 2010 Rede mption). The 2010 Redemption price for Herald's interest was to be determined pursuant to a formula. We recorded the present value of the remaining amount of this potential liability in our Consolidated Balance Sheet in 2008. In 2009, we accrued increases in the liability totaling $1,466,000, which increased loss available to common stockholders. The present value of the 2010 Redemption in February 2009, was approximately $73,602,000.
In February 2009, in conjunction with the Notes Amendment, PD LLC redeemed the 5% interest in PD LLC and DS LLC owned by Herald pursuant to a Redemption Agreement and adopted conforming amendments to the Operating Agreement. As a result, the value of Herald's former interest (the Herald Value) will be settled, at a date determined by Herald between Ap ril 2013 and April 2015, based on a calculation of 10% of the fair market value of PD LLC and DS LLC at the time of settlement, less the balance, as adjusted, of the Pulitzer Notes or the equivalent successor debt, if any. We recorded a liability of $2,300,000 in February 2009 as an estimate of the amount of the Herald Value to be disbursed. The determination of the amount of the Herald Value was based on an estimate of fair value using both market and income-based approaches. The actual amount of the Herald Value at the date of settlement will depend on such variables as future cash flows and indebtedness of PD LLC and DS LLC, market valuations of newspaper properties and the timing of the request for redemption.
The Redempt ion Agreement also terminated Herald's right to exercise its rights under the 2010 Redemption. As a result, in February 2009 we reversed substantially all of our liability related to the 2010 Redemption. The reversal reduced liabilities by $71,302,000 and increased comprehensive income by $58,521,000 and stockholders' equity by $68,824,000.
34
Table of Contents
As a result of the factors noted above, income attributable to Lee Enterprises, Incorporated totaled
$40,916,000
in the 2010 Period compared to a loss of
$124,946,000
in the 2009 Period. We recorded earnings per diluted common share of
$0.91
in the 2010 Period and a loss per diluted common share of
$2.81
in the 2009 Period. Excluding unusual matters, as detailed in the table below, diluted earnings per common share, as adjusted, were
$0.55
in the 2010 Period, compared to
$0.29
in the 2009 Period. Per share amounts may not add due to rou
nding.
39 Weeks Ended
June 27
2010
June 28
2009
(Thousands of Dollars, Except Per Share Data)
Amount
Per Share
Amount
Per Share
Income (loss) attributable to Lee Enterprises, Incorporated, as reported
40,916
0.91
(124,946
)
(2.81
)
Adjustments:
Impairment of goodwill and other assets, including TNI
3,290
264,523
Curtailment gains
(45,012
)
—
Debt financing costs
5,964
15,634
Other, net
1,493
4,753
(34,265
)
284,910
Income tax effect of adjustments, net, and other unusual tax matters
16,175
(89,867
)
Income tax adjustment related to new health care legislation
2,012
—
(16,078
)
(0.36
)
195,043
4.39
Net income attributable to Lee Enterprises, Incorporated, as adjusted
24,838
0.55
70,097
1.58
Change in redeemable non-controlling interest liability
—
—
(57,055
)
(1.28
)
Income attributable to Lee Enterprises, Incorporated, as adjusted
24,838
0.55
13,042
0.29
LIQUIDITY AND CAPITAL RESOURCES
Operating Activities
Cash provided by operating act
ivities of continuing operations was
$79,487,000
in the 2010 Period and
$59,443,000
in the 2009 Period. Operating income substantially improved in the 2010 Period. Depreciation and amortization decreased as discussed under
“
Results of Operations
”
above. In the 2010 Period, we also recognized non-cash curtailment gains totaling
$45,012,000
. Operating losses in the 2009 Period were caused primarily by non-cash charges for impairment of goodwill and other assets, net of the related deferred income tax benefit. Th
e net change in all of the aforementioned factors accounted for the majority of the increase in cash provided between periods. Changes in deferred income taxes, operating assets and liabilities and the timing of income tax payments accounted for the bulk of the remainder of the change in cash provided in both periods.
Investing Activities
Cash required for investing activities totale
d
$5,519,000
in the 2010 Period and cash provided from investing activities totaled
$113,023,000
in the 2009 Period. Capital spending totaled
$6,695,000
in the 2010 Period and
$10,686,000
in the 2009 Period and accounted for substantially all of the net usage of funds in the 2010 Period. We liquidated $120,000,000 of our restricted cash and investments in the 2009 Period in order to fund a $120,000,000 reduction in the balance of the Pulitzer Notes.
We anticipate that funds necessary for capital expenditures, which are expected to total between $10,000,000 and $13,000,000 in 2010, and other requirements, will be available from internally generated funds, or availability under our existing Credit Agreement. The 2009 Amendments, as more fully discussed in Note 4 of the Notes to Consolidated Fina ncial Statements, included herein, limit capital expenditures to $29,300,000 in 2010.
35
Table of Contents
Financing Activities
Cash required for financing activities totaled
$66,696,000
in t
he 2010 Period and
$180,668,000
in the 2009 Period. Debt reduction accounted for the majority of the usage of funds in both periods. The final dividend declared in 2008 was paid in the 2009 Period, as were financing costs related to the 2009 Amend
ments.
The 2009 Amendments require us to suspend stockholder dividends and share repurchases through April 2012.
Liquidity
We expect to utilize a portion of our capacity under our revolving credit facility to fund a portion of future principal payments required under the Credit Agreement. At June 27, 2010, we had
$286,425,000
outstanding under the revolving credit facility, and after consideration of the 2009 Amendments and letters of credit, have approximately
$74,154,000
available for future use. Including cash and restricted cash, our liquidity at
June 27, 2010
totals
$98,779,000
. This liquidity amount excludes any future cash flows. Remaining mandatory principal payments on
debt in 2010 total
$15,000,000
. Since February 2009, we have satisfied all interest payments and substantially all principal payments due under our debt facilities with our cash flows. We expect all remaining interest payments and substantially all principal payments due in 2010 will be satisfied by our continuing cash flows.
Our ability to operate as a going concern is dependent on our ability to remain in compliance with debt covenants and to refinance or amend our debt agreements as they become due, or earlier if available liquidity is consumed. We are in compliance with our debt covenants at
June 27, 2010
.
There are numerous potential consequences under the Credit Agreement, and Guaranty Agreement and Note Agreement related to the Pulitzer Notes, if an event of default, as defined, occurs and is not remedied. Many of those consequences are beyond our control, and the control of Pulitzer, and PD LLC, respectively. The occurrence of one or more events of default would give rise to the right of the Lenders or the Noteholders, or both of them, to exercise their remedies under the Credit Agreement and the Note and Guaranty Agreements, respectively, including, without limitation, the right to accelerate all outstanding debt and take actions authorized in such circumstances under applicable collateral security documents.
< /div>
The 2010 Redemption, as discussed more fully in Note
10 of the
Notes to Consolidated Financial Statements, included herein, eliminated the potential requirement for a substantial cash outflow in April 2010. This event also substantially enhanced our liquidity.
In 2010, we filed a Form S-3 shelf registration statement ("Shelf") with the SEC, which has been declared effective. The Shelf gives us the flexibility to issue and publicly distribute various types of securities, includi ng preferred stock, common stock, secured or unsecured debt securities, purchase contracts and units consisting of any combination of such securities, from time to time, in one or more offerings, up to an aggregate amount of $750,000,000. The Shelf enables us to sell securities quickly and efficiently when market conditions are favorable or financing needs arise. Net proceeds from the sale of any securities must be used generally to reduce debt subject to conditions of existing debt agreements.
CHANGES IN LAWS AND REGULATIONS
The Affordable Care Act was enacted into law in March 2010. As a result, in March 2010, we wrote off $2,012,000 of deferred income tax assets due to the loss of future tax deductions for providing retiree prescription drug benefits.
We expect the Affordable Care Act will be supported by a substantial number of underlying regulations, many of which have not been issued. Accordingly, a complete determination of the impact of the Affordable Care Act cannot be made at this time. However, we expect our future health care costs to increase more rapidly based on analysis published by the United States Department of Health and Human Services, input from independent advisors, and our understanding of various provisions of the Affordable Care Act that differ from our current medical plans, such as:
•
Higher maximum age for dependent coverage;
•
Elimination of lifetime benefit caps; and,
•
Free choice vouchers for certain lower income employees.
36
Table of Contents
Administrative costs are also likely to increase as a result of new compliance reporting. New costs being imposed on other medical care businesses, such as health insurers, pharmaceutical companies and medical device manufacturers, may b e passed on to us in the form of higher costs. We may be able to mitigate certain of these future cost increases through changes in plan design.
We do not expect the Affordable Care Act will have a significant impact on our postretirement medical benefit obligation liability.
INFLATION
Price increases (or decreases) for our products are implemented when deemed appropriate by us. We continuously evaluate price increases, productivity improvements, sourcing efficiencies and other cost reductions to mitigate the impact of inflation.
Energy costs have become more volatile, and may increase in the future as a result of carbon emissions legislation currently under consideration in the United States Congress or under regulations being developed by the United States Environmental Protection Agency.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risk stemming from changes in interest rates and commodity prices. Changes in these factors could cause fluctuations in earnings and cash flows. In the normal course of business, exposure to certain of these market risks is managed as described below.
INTEREST RATES
Restricted Cash and Investments
Interest rate risk in our restricted cash and investments is managed by investing only in short-term securities. Only U.S. Government and related securities are permitted.
Debt
Our debt structure and interest rate risk are managed through the use of fixed and floating rate debt. Our primary exposure is to LIBOR. A 100 basis point increase or decrease to LIBOR would, in theory, decrease or increase, respectively, income from continuing operations before income taxes on an annualized basis by approximately
$9,375,000
, based on
$937,505,000
of floating rate debt outstanding at June 27, 2010.
Our debt under the Credit Agreement is subject to minimum interest rate levels of 1.25%, 2.0% and 2.5% for borrowings for one month, three month and six month periods, respectively. At June 27, 2010, all of our outstanding debt under the Credit Agreement is based on one month borrowing. Based on the difference between interest rates at the end of July 2010 and our minimum rate for one month borrowing, 30 day LIBOR would need to increase approximately 95 basis points before our borrowing cost would begin to be impacted by an increase in interest rates.
As of November 30, 2009, the full amount of the outstanding balance under the Credit Agreement became subject to floating interest rates, as all interest rate swaps and collars expired or were terminated at or prior to that date. We regularly evaluate alternatives to hedge the related interest rate risk.
Certain of our interest-earning assets, including those in employee benefit plans, also function as a natural hedge against fluctuations in interest rates on debt.
COMMODITIES
Certain materials used by us are exposed to commodity price changes. We manage this risk through instruments such as purchase orders and non-cancelable supply contracts. We are a participant in a buying cooperative with other publishing companies, primarily for acquisition of newsprint. We are also involved in continuing programs to mitigate the impact of cost increases through identification of sourcing and operating efficiencies. Primary
37
Table of Contents
commodity price exposures are newsprint and, to a lesser extent, ink and energy costs.
Significant declines in North American newsprint demand led to an approximate 45% price decline between December 2008 and August 2009. 2009 declines in newsprint demand were driven by the recessionary pressures on print advertising as well as noteworthy newsprint conservation programs, particularly newspaper page size reductions, initiated in 200 8. The 2009 demand decline outpaced the North American newsprint suppliers' ability to reduce newsprint production, which led to excess inventories at both the producer and publisher levels. Most newsprint producers reported late summer 2009 transaction selling prices to be below cash operating costs. This
operating loss position, along with the move of the largest North American newsprint producer, AbitibiBowater Inc., and White Birch Paper Holding Company to seek finan
cial reorganization, as well as increased exports, have sparked several monthly price increase announcements, beginning in September 2009 and continuing through September 2010, certain of which have since been delayed or rescinded. Some North American newsprint producers have removed production capacity on a permanent basis in addition to idling excess capacity on an indefinite, but temporary basis, in an effo rt to balance capacity with current demand trends and support the announced price increases and their return to a positive cash flow position. We expect newsprint costs to be higher year over year, beginning in the 13 weeks ending September 26, 2010. The final extent of changes in price, if any, is subject to negotiation between newsprint producers and us.
A $10 per tonne price increase for 30 pound newsprint would result in an annualized reduction in income before income taxes of approxim
ately $981,000 b
ased on anticipated consumption in 2010, excluding consumption of MNI and TNI and the impact of LIFO accounting. Such prices may also decre ase. We substantially increased our supply of newsprint in 2009, which may help to mitigate the impact of future price increases.
SENSITIVITY TO CHANGES IN VALUE
Our fixed rate debt consists of the Pulitzer Notes, which are not traded on an active market and are held by a small group of Noteholders. Coupled with the volatility of substantially all domestic credit markets that exists we are unable, as of June 27, 2010, to measure the maximum potential impact on fair value of fixed rate debt from adverse changes in market in terest rates under normal market conditions. The change in value, if determined, would likely be significant.
Item 4.
Controls and Procedures
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
Under the supervision of our chief executive officer and chief financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q (the “Evaluation Date”). Based on this evaluation, our chief executive officer and chief financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective such that the information relating to the Company, including its consolidated subsidiaries, required to be disclosed in our Securities and Exchange Commission (“SEC”) reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, an d (ii) is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There have been no changes in our internal control over financial reporting that occurred during the 13 weeks ended June 27, 2010 that have materially affected or are reasonably likely to materially affect, our internal control over financial reporting.
38
Table of Contents
PART II
OTHER INFORMATION
< /div>
Item 1. Legal Proceedings
We are involved in a variety of legal actions that arise in the normal course of business. Insurance coverage mitigates potential loss for certain of these matters. While we are unable to predict the ultimate outcome of these legal actions, it is our opinion that the disposition of these matters will not have a material adverse effect on our Consolidated Financial Statements, taken as a whole.
In 2008, a group of newspaper carriers filed suit against us in the United States District Court for the Southern District of California, claiming to be employees and not independent contractors of ours. The plaintiffs seek relief related to violation of various employment-based statutes, and request punitive damages and attorneys' fees. In July 2010, the trial court judge granted plaintiffs' petition for class certification, which we intend to appeal. During the appeal process, the trial court judge has discretion to determine which aspects of the matter will proceed. At this time we are unable to predict whether the ultimate economic outcome, if any, could have a material effect on our Consolidated Financial Statements, taken as a whole. We deny the allegations of employee status, consistent with our past practices and industry practices and intend to vigorously contest the action, which is not covered by insurance.
Item 2(c). Issuer Purchases of Equity Securities
During the 13 weeks ended June 27, 2010, we purchased shares of Common Stock, as noted in the table below, in transactions with participants in our 1990 Long-Term Incentive Plan. The transactions resulted from the withholding of shares to pay the exercise price for taxes related to the vest ing of restricted Common Stock.
Month(s)
Shares
Purchased
Average Price
Per Share
May
90
3.40
Item 6. Exhibits
Number
Description
31.1
Rule 13a-14(a)/15d-14(a) certification
< /td>
31.2
Rule 13a-14(a)/15d-14(a) certification
32
Section 1350 certification
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
LEE ENTERPRISES, INCORPORATED
/s/ Carl G. Schmidt
August 11, 2010
Carl G. Schmidt
Vice President, Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)
< /div>
39