Companies:
10,652
total market cap:
$140.272 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Lennox
LII
#1287
Rank
$17.37 B
Marketcap
๐บ๐ธ
United States
Country
$495.29
Share price
0.04%
Change (1 day)
-14.66%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Lennox
Quarterly Reports (10-Q)
Financial Year FY2024 Q1
Lennox - 10-Q quarterly report FY2024 Q1
Text size:
Small
Medium
Large
0001069202
false
2024
Q1
12/31
0001069202
2024-01-01
2024-03-31
0001069202
2024-04-15
xbrli:shares
0001069202
2024-03-31
iso4217:USD
0001069202
2023-12-31
iso4217:USD
xbrli:shares
0001069202
2023-01-01
2023-03-31
0001069202
us-gaap:CommonStockMember
2023-12-31
0001069202
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001069202
us-gaap:RetainedEarningsMember
2023-12-31
0001069202
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001069202
us-gaap:TreasuryStockCommonMember
2023-12-31
0001069202
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001069202
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0001069202
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001069202
us-gaap:TreasuryStockCommonMember
2024-01-01
2024-03-31
0001069202
us-gaap:CommonStockMember
2024-03-31
0001069202
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001069202
us-gaap:RetainedEarningsMember
2024-03-31
0001069202
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001069202
us-gaap:TreasuryStockCommonMember
2024-03-31
0001069202
us-gaap:CommonStockMember
2022-12-31
0001069202
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001069202
us-gaap:RetainedEarningsMember
2022-12-31
0001069202
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001069202
us-gaap:TreasuryStockCommonMember
2022-12-31
0001069202
2022-12-31
0001069202
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001069202
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001069202
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001069202
us-gaap:TreasuryStockCommonMember
2023-01-01
2023-03-31
0001069202
us-gaap:CommonStockMember
2023-03-31
0001069202
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001069202
us-gaap:RetainedEarningsMember
2023-03-31
0001069202
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001069202
us-gaap:TreasuryStockCommonMember
2023-03-31
0001069202
2023-03-31
lii:segment
0001069202
lii:ResidentialHeatingAndCoolingMember
2024-01-01
2024-03-31
0001069202
lii:ResidentialHeatingAndCoolingMember
2023-01-01
2023-03-31
0001069202
lii:CommercialHeatingAndCoolingMember
2024-01-01
2024-03-31
0001069202
lii:CommercialHeatingAndCoolingMember
2023-01-01
2023-03-31
0001069202
us-gaap:CorporateAndOtherMember
2024-01-01
2024-03-31
0001069202
us-gaap:CorporateAndOtherMember
2023-01-01
2023-03-31
xbrli:pure
0001069202
2021-07-09
0001069202
lii:ResidentialHeatingAndCoolingMember
country:US
2024-01-01
2024-03-31
0001069202
lii:CommercialHeatingAndCoolingMember
country:US
2024-01-01
2024-03-31
0001069202
us-gaap:CorporateAndOtherMember
country:US
2024-01-01
2024-03-31
0001069202
country:US
2024-01-01
2024-03-31
0001069202
country:CA
lii:ResidentialHeatingAndCoolingMember
2024-01-01
2024-03-31
0001069202
lii:CommercialHeatingAndCoolingMember
country:CA
2024-01-01
2024-03-31
0001069202
country:CA
us-gaap:CorporateAndOtherMember
2024-01-01
2024-03-31
0001069202
country:CA
2024-01-01
2024-03-31
0001069202
lii:ResidentialHeatingAndCoolingMember
lii:InternationalMember
2024-01-01
2024-03-31
0001069202
lii:CommercialHeatingAndCoolingMember
lii:InternationalMember
2024-01-01
2024-03-31
0001069202
us-gaap:CorporateAndOtherMember
lii:InternationalMember
2024-01-01
2024-03-31
0001069202
lii:InternationalMember
2024-01-01
2024-03-31
0001069202
lii:ResidentialHeatingAndCoolingMember
country:US
2023-01-01
2023-03-31
0001069202
lii:CommercialHeatingAndCoolingMember
country:US
2023-01-01
2023-03-31
0001069202
us-gaap:CorporateAndOtherMember
country:US
2023-01-01
2023-03-31
0001069202
country:US
2023-01-01
2023-03-31
0001069202
country:CA
lii:ResidentialHeatingAndCoolingMember
2023-01-01
2023-03-31
0001069202
lii:CommercialHeatingAndCoolingMember
country:CA
2023-01-01
2023-03-31
0001069202
country:CA
us-gaap:CorporateAndOtherMember
2023-01-01
2023-03-31
0001069202
country:CA
2023-01-01
2023-03-31
0001069202
lii:ResidentialHeatingAndCoolingMember
lii:InternationalMember
2023-01-01
2023-03-31
0001069202
lii:CommercialHeatingAndCoolingMember
lii:InternationalMember
2023-01-01
2023-03-31
0001069202
us-gaap:CorporateAndOtherMember
lii:InternationalMember
2023-01-01
2023-03-31
0001069202
lii:InternationalMember
2023-01-01
2023-03-31
0001069202
us-gaap:SalesChannelDirectlyToConsumerMember
lii:ResidentialHeatingAndCoolingMember
2024-01-01
2024-03-31
0001069202
us-gaap:SalesChannelDirectlyToConsumerMember
lii:ResidentialHeatingAndCoolingMember
2023-01-01
2023-03-31
0001069202
lii:CommercialHeatingAndCoolingMember
lii:EquipmentSalesMember
2024-01-01
2024-03-31
0001069202
lii:CommercialHeatingAndCoolingMember
lii:EquipmentSalesMember
2023-01-01
2023-03-31
0001069202
lii:ResidentialHeatingAndCoolingMember
2023-12-31
0001069202
lii:ResidentialHeatingAndCoolingMember
2024-03-31
0001069202
lii:CommercialHeatingAndCoolingMember
2023-12-31
0001069202
lii:CommercialHeatingAndCoolingMember
2024-03-31
0001069202
lii:AESMember
2024-01-01
2024-03-31
0001069202
us-gaap:CashFlowHedgingMember
2024-03-31
0001069202
us-gaap:CashFlowHedgingMember
2023-12-31
0001069202
us-gaap:CashFlowHedgingMember
2024-01-01
2024-03-31
0001069202
us-gaap:PerformanceSharesMember
2024-02-01
2024-02-29
0001069202
us-gaap:RestrictedStockUnitsRSUMember
2024-02-01
2024-02-29
0001069202
us-gaap:StockAppreciationRightsSARSMember
2024-02-01
2024-02-29
0001069202
us-gaap:DomesticLineOfCreditMember
2024-03-31
0001069202
us-gaap:DomesticLineOfCreditMember
2023-12-31
0001069202
us-gaap:SeniorNotesMember
2024-03-31
0001069202
us-gaap:SeniorNotesMember
2023-12-31
0001069202
us-gaap:ForeignLineOfCreditMember
2024-03-31
0001069202
us-gaap:ForeignLineOfCreditMember
2023-12-31
0001069202
us-gaap:ForeignLineOfCreditMember
2024-01-01
2024-03-31
0001069202
us-gaap:CommercialPaperMember
2023-10-25
0001069202
us-gaap:CommercialPaperMember
2023-10-25
2023-10-25
0001069202
us-gaap:CommercialPaperMember
2024-03-31
0001069202
us-gaap:CommercialPaperMember
2023-12-31
0001069202
us-gaap:MediumTermNotesMember
lii:DomesticCreditFacilityMember
2020-07-30
0001069202
us-gaap:RevolvingCreditFacilityMember
2024-03-31
0001069202
lii:SubfacilityforSwinglineLoansMember
2024-03-31
lii:extension
0001069202
us-gaap:RevolvingCreditFacilityMember
2024-01-01
2024-03-31
0001069202
us-gaap:RevolvingCreditFacilityMember
2023-12-31
0001069202
us-gaap:RevolvingCreditFacilityMember
2021-07-31
0001069202
us-gaap:SeniorNotesMember
2023-08-01
2023-08-31
0001069202
lii:A2028NotesMember
us-gaap:SeniorNotesMember
2023-09-30
0001069202
us-gaap:SeniorNotesMember
lii:A2023NotesMember
2016-11-01
lii:debtSeries
0001069202
lii:A2027NotesMember
us-gaap:SeniorNotesMember
2020-07-30
0001069202
lii:A2025NotesMember
us-gaap:SeniorNotesMember
2020-07-30
0001069202
us-gaap:SeniorNotesMember
2024-01-01
2024-03-31
0001069202
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:CommodityContractMember
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2024-01-01
2024-03-31
0001069202
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:CommodityContractMember
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2023-01-01
2023-03-31
0001069202
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2024-01-01
2024-03-31
0001069202
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2023-01-01
2023-03-31
0001069202
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-01-01
2024-03-31
0001069202
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-01-01
2023-03-31
0001069202
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0001069202
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001069202
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2023-12-31
0001069202
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentAttributableToNoncontrollingInterestMember
2023-12-31
0001069202
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-12-31
0001069202
us-gaap:AccumulatedTranslationAdjustmentMember
2023-12-31
0001069202
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2024-01-01
2024-03-31
0001069202
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentAttributableToNoncontrollingInterestMember
2024-01-01
2024-03-31
0001069202
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-01-01
2024-03-31
0001069202
us-gaap:AccumulatedTranslationAdjustmentMember
2024-01-01
2024-03-31
0001069202
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2024-03-31
0001069202
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentAttributableToNoncontrollingInterestMember
2024-03-31
0001069202
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-03-31
0001069202
us-gaap:AccumulatedTranslationAdjustmentMember
2024-03-31
0001069202
us-gaap:UnsecuredDebtMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001069202
us-gaap:UnsecuredDebtMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001069202
lii:AESMember
2023-12-31
0001069202
lii:AESMember
2024-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
_________________________________________________
FORM
10-Q
_________________________________________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2024
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____to ______
Commission file number
001-15149
_________________________________________________
LENNOX INTERNATIONAL INC
.
Incorporated pursuant to the laws of the State of
Delaware
_________________________________________________
Internal Revenue Service Employer Identification No.
42-0991521
2140 LAKE PARK BLVD.
,
RICHARDSON
,
Texas
,
75080
(
972
)
497-5000
_________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, $0.01 par value per share
LII
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company" in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
☒
Accelerated Filer
☐
Non-Accelerated Filer
☐
Smaller Reporting Company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
As of April 15, 2024, the number of shares outstanding of the registrant’s common stock, par value $0.01 per share, was
35,624,454
.
LENNOX INTERNATIONAL INC.
FORM 10-Q
For the three months ended March 31, 2024
INDEX
Page
Part I
Financial Information
Item 1. Financial Statements
Consolidated Balance Sheets - March 31, 2024 (Unaudited) and December 31, 2023
1
Consolidated Statements of Operations (Unaudited) - Three Months Ended March 31, 2024 and 2023
2
Consolidated Statements of Comprehensive Income (Unaudited) - Three Months Ended March 31, 2024 and 2023
3
Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - Three Months Ended March 31, 2024 and 2023
4
Consolidated Statements of Cash Flows (Unaudited) - Three Months Ended March 31, 2024 and 2023
5
Notes to Consolidated Financial Statements (Unaudited)
6
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3. Quantitative and Qualitative Disclosures About Market Risk
23
Item 4. Controls and Procedures
23
Part II
Other Information
Item 1. Legal Proceedings
24
Item 1A. Risk Factors
24
Item 2. Unregistered Sales of Equity Securities
and
Use of Proceeds
24
Item 5. Other Information
24
Item 6. Exhibits
25
i
Part I - Financial Information
Item 1.
Financial Statements
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts in millions, except shares and par values)
As of March 31, 2024
As of December 31, 2023
(Unaudited)
ASSETS
Current Assets:
Cash and cash equivalents
$
45.7
$
60.7
Short-term investments
11.9
8.4
Accounts and notes receivable, net of allowances of $
15.4
and $
14.4
in 2024 and 2023, respectively
616.0
594.6
Inventories, net
823.4
699.1
Other assets
67.5
70.7
Total current assets
1,564.5
1,433.5
Property, plant and equipment, net of accumulated depreciation of $
928.1
and $
910.8
in 2024 and 2023, respectively
759.1
720.4
Right-of-use assets from operating leases
223.7
213.6
Goodwill
219.9
222.1
Deferred income taxes
60.3
51.8
Other assets, net
157.9
156.9
Total assets
$
2,985.4
$
2,798.3
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$
437.8
$
374.7
Accrued expenses
302.3
416.1
Income taxes payable
28.1
4.2
Commercial paper
250.0
150.0
Current maturities of long-term debt
22.5
12.1
Current operating lease liabilities
56.7
57.5
Total current liabilities
1,097.4
1,014.6
Long-term debt
1,153.7
1,143.1
Long-term operating lease liabilities
174.3
164.6
Pensions
17.5
22.5
Other liabilities
173.7
168.2
Total liabilities
2,616.6
2,513.0
Commitments and contingencies
Stockholders' equity:
Preferred stock, $
0.01
par value,
25,000,000
shares authorized,
no
shares issued or outstanding
—
—
Common stock, $
0.01
par value,
200,000,000
shares authorized,
87,170,197
shares issued
0.9
0.9
Additional paid-in capital
1,190.6
1,184.6
Retained earnings
3,591.1
3,506.2
Accumulated other comprehensive loss
(
57.9
)
(
56.9
)
Treasury stock, at cost,
51,548,073
shares and
51,588,103
shares for 2024 and 2023, respectively
(
4,355.9
)
(
4,349.5
)
Total stockholders' equity
368.8
285.3
Total liabilities and stockholders' equity
$
2,985.4
$
2,798.3
The accompanying notes are an integral part of these consolidated financial statements.
1
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Amounts in millions, except per share data)
For the Three Months Ended March 31,
2024
2023
Net sales
$
1,047.1
$
1,049.4
Cost of goods sold
707.1
742.8
Gross profit
340.0
306.6
Operating Expenses:
Selling, general and administrative expenses
170.7
167.5
Losses (gains) and other expenses, net
3.7
0.3
Income from equity method investments
(
1.2
)
(
0.7
)
Operating income
166.8
139.5
Pension settlements
—
0.2
Interest expense, net
11.8
14.2
Other expense (income), net
0.8
—
Net income before income taxes
154.2
125.1
Provision for income taxes
29.9
27.1
Net income
$
124.3
$
98.0
Earnings per share – Basic:
$
3.49
$
2.76
Earnings per share – Diluted:
$
3.47
$
2.75
Weighted Average Number of Shares Outstanding - Basic
35.6
35.5
Weighted Average Number of Shares Outstanding - Diluted
35.8
35.6
The accompanying notes are an integral part of these consolidated financial statements.
2
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(Amounts in millions)
For the Three Months Ended March 31,
2024
2023
Net income
$
124.3
$
98.0
Other comprehensive income (loss):
Foreign currency translation adjustments
(
3.3
)
6.8
Net change in pension and post-retirement liabilities
(
0.1
)
(
0.1
)
Reclassification of pension and post-retirement benefit losses into earnings
0.3
0.2
Pension settlements
—
0.2
Net change in fair value of cash flow hedges
0.7
6.3
Reclassification of cash flow hedge losses into earnings
2.0
0.4
Other comprehensive (loss) income before taxes
(
0.4
)
13.8
Tax expense
(
0.6
)
(
1.8
)
Other comprehensive (loss) income, net of tax
(
1.0
)
12.0
Comprehensive income
$
123.3
$
110.0
The accompanying notes are an integral part of these consolidated financial statements.
3
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
For the three months ended March 31, 2024 and 2023
(Unaudited)
(In millions, except per share data)
Common Stock Issued
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock at Cost
Total Stockholders' Equity
(For the three months ended March 31, 2024)
Shares
Amount
Balance as of December 31, 2023
$
0.9
$
1,184.6
$
3,506.2
$
(
56.9
)
51.6
$
(
4,349.5
)
$
285.3
Net income
—
—
124.3
—
—
—
124.3
Dividends, $
1.10
per share
—
—
(
39.4
)
—
—
—
(
39.4
)
Foreign currency translation adjustments
—
—
—
(
3.3
)
—
—
(
3.3
)
Pension and post-retirement liability changes, net of tax expense of $
0.1
—
—
—
0.1
—
—
0.1
Stock-based compensation expense
—
6.6
—
—
—
—
6.6
Change in cash flow hedges, net of tax expense of $
0.5
—
—
—
2.2
—
—
2.2
Treasury shares reissued for common stock
—
(
0.6
)
—
—
(
0.1
)
1.7
1.1
Treasury stock purchases
—
—
—
—
—
(
8.1
)
(
8.1
)
Balance as of March 31, 2024
$
0.9
$
1,190.6
$
3,591.1
$
(
57.9
)
51.5
$
(
4,355.9
)
$
368.8
Common Stock Issued
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock at Cost
Total Stockholders' Deficit
(For the three months ended March 31, 2023)
Shares
Amount
Balance as of December 31, 2022
$
0.9
$
1,155.2
$
3,070.6
$
(
90.6
)
51.7
$
(
4,339.2
)
$
(
203.1
)
Net income
—
—
98.0
—
—
—
98.0
Dividends, $
1.06
per share
—
—
(
37.7
)
—
—
—
(
37.7
)
Foreign currency translation adjustments
—
—
—
6.8
—
—
6.8
Pension and post-retirement liability changes, net of tax expense of $
0.0
—
—
—
0.2
—
—
0.2
Stock-based compensation expense
—
6.1
—
—
—
—
6.1
Change in cash flow hedges, net of tax benefit of $
1.8
—
—
—
5.0
—
—
5.0
Treasury shares reissued for common stock
—
(
0.2
)
—
—
—
1.0
0.8
Treasury stock purchases
—
—
—
—
—
(
2.0
)
(
2.0
)
Balance as of March 31, 2023
$
0.9
$
1,161.1
$
3,130.9
$
(
78.6
)
51.7
$
(
4,340.2
)
$
(
125.9
)
The accompanying notes are an integral part of these consolidated financial statements.
4
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in millions)
For the Three Months Ended March 31,
2024
2023
Cash flows from operating activities:
Net income
$
124.3
$
98.0
Adjustments to reconcile net income to net cash used in operating activities:
Income from equity method investments
(
1.2
)
(
0.7
)
Provision for credit losses
1.8
2.0
Unrealized losses, net on derivative contracts
4.4
1.6
Stock-based compensation expense
6.6
6.1
Depreciation and amortization
24.0
19.6
Deferred income taxes
(
9.3
)
(
8.2
)
Pension expense
0.1
0.7
Pension contributions
(
5.1
)
(
1.2
)
Other items, net
(
0.1
)
(
0.3
)
Changes in assets and liabilities, net of effects of acquisitions and divestitures:
Accounts and notes receivable
(
24.9
)
(
34.9
)
Inventories
(
125.4
)
(
150.4
)
Other current assets
(
7.7
)
1.2
Accounts payable
65.0
22.3
Accrued expenses
(
113.8
)
(
32.5
)
Income taxes payable and receivable, net
34.7
0.8
Leases, net
(
1.1
)
0.1
Other, net
4.9
(
3.0
)
Net cash used in operating activities
(
22.8
)
(
78.8
)
Cash flows from investing activities:
Proceeds from the disposal of property, plant and equipment
0.5
0.3
Purchases of property, plant and equipment
(
29.5
)
(
35.4
)
Acquisitions, net of cash
1.8
—
(Purchases of) proceeds from short-term investments
(
3.5
)
1.4
Net cash used in investing activities
(
30.7
)
(
33.7
)
Cash flows from financing activities:
Commercial paper payments
(
76.4
)
—
Commercial paper borrowings
176.4
—
Asset securitization payments
—
(
53.0
)
Long-term debt payments
(
3.5
)
(
3.2
)
Borrowings from credit facility
127.2
610.5
Payments on credit facility
(
135.2
)
(
414.5
)
Proceeds from employee stock purchases
1.1
0.9
Repurchases of common stock to satisfy employee withholding tax obligations
(
8.1
)
(
2.0
)
Cash dividends paid
(
39.1
)
(
37.6
)
Net cash provided by financing activities
42.4
101.1
Decrease in cash and cash equivalents
(
11.1
)
(
11.4
)
Effect of exchange rates on cash and cash equivalents
(
3.9
)
(
0.8
)
Cash and cash equivalents, beginning of period
60.7
52.6
Cash and cash equivalents, end of period
$
45.7
$
40.4
Supplemental disclosures of cash flow information:
Interest paid
$
21.8
$
13.0
Income taxes paid (net of refunds)
$
4.0
$
34.4
The accompanying notes are an integral part of these consolidated financial statements.
5
LENNOX INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General:
References in this Quarterly Report on Form 10-Q to "we","our","us","LII" or the "Company" refer to Lennox International Inc. and its subsidiaries, unless the context requires otherwise.
Basis of Presentation
The accompanying unaudited Consolidated Balance Sheet as of March 31, 2024, the accompanying unaudited Consolidated Statements of Operations for the three months ended March 31, 2024 and 2023, the accompanying unaudited Consolidated Statements of Comprehensive Income for the three months ended March 31, 2024 and 2023, the accompanying unaudited Consolidated Statements of Stockholders' Equity (Deficit) for the three months ended March 31, 2024 and 2023, and the accompanying unaudited Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023 should be read in conjunction with our audited consolidated financial statements and footnotes included in our Annual Report on Form 10-K for the year ended December 31, 2023.
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The accompanying consolidated financial statements contain all material adjustments, consisting principally of normal recurring adjustments, necessary for a fair presentation of our financial position, results of operations and cash flows. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to applicable rules and regulations, although we believe that the disclosures herein are adequate to make the information presented not misleading. The operating results for the interim periods are not necessarily indicative of the results that may be expected for a full year.
Our fiscal quarterly periods are comprised of approximately 13 weeks, but the number of days per quarter may vary year-over-year. Our quarterly reporting periods usually end on the Saturday closest to the last day of March, June and September. Our fourth quarter and fiscal year ends on December 31, regardless of the day of the week on which December 31 falls. For convenience, the 13-week periods comprising each fiscal quarter are denoted by the last day of the respective calendar quarter.
Use of Estimates
The preparation of financial statements requires us to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenues and expenses. Such estimates include the valuation of accounts receivable, inventories, goodwill, intangible assets and other long-lived assets, contingencies, guarantee obligations, indemnifications, and assumptions used in the calculation of income taxes, pension and post-retirement medical benefits, self-insurance and warranty reserves, and stock-based compensation, among others. These estimates and assumptions are based on our best estimates and judgment.
We evaluate these estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment. We believe these estimates and assumptions to be reasonable under the circumstances and will adjust such estimates and assumptions when facts and circumstances dictate. Volatile equity, foreign currency and commodity markets combine to increase the uncertainty inherent in such estimates and assumptions. Future events and their effects cannot be determined with precision and actual results could differ significantly from these estimates. Changes in these estimates will be reflected in the financial statements in future periods.
6
2. Reportable Business Segments:
We operate in
two
reportable business segments of the heating, ventilation, air conditioning and refrigeration (“HVACR”) industry. Our segments are organized primarily by the nature of the products and services we provide.
The following table describes each segment:
Segment
Product or Services
Markets Served
Geographic Areas
Home Comfort Solutions
Furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, replacement parts and supplies
Residential Replacement;
Residential New Construction
United States
Canada
Building Climate Solutions
Unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment, variable refrigerant flow commercial products, curb, curb adapters, drop box diffusers, HVAC recycling and salvage service, condensing units, unit coolers, fluid coolers, air cooled condensers, air handlers, process chillers, controls, compressorized racks
Light Commercial;
Food Preservation;
Non-Food Industry
United States
Canada
We use segment profit or loss as the primary measure of profitability to evaluate operating performance and to allocate capital resources. We define segment profit or loss as a segment’s income or loss from continuing operations before income taxes included in the accompanying Consolidated Statements of Operations, excluding certain items. The reconciliation in the table below details the items excluded.
Our corporate costs include those costs related to corporate functions such as legal, internal audit, treasury, human resources, tax compliance and senior executive staff. Any intercompany sales and associated profit (and any other intercompany items) are eliminated from segment results. There were no significant intercompany eliminations for the periods presented.
Segment Net Sales and Profit (Loss)
Net sales and segment profit (loss) for each segment, along with a reconciliation of segment profit (loss) to Operating income, are shown below (in millions):
For the Three Months Ended March 31,
2024
2023
Net sales
Home Comfort Solutions
$
674.6
$
681.0
Business Climate Solutions
372.5
308.7
Corporate and Other
(1)
—
59.7
$
1,047.1
$
1,049.4
Segment profit (loss)
(2)
Home Comfort Solutions
$
112.1
$
111.1
Business Climate Solutions
78.2
50.0
Corporate and Other
(
23.5
)
(
19.4
)
Total segment profit
166.8
141.7
Reconciliation to Operating income:
Items in Losses (gains) and other expenses, net that are excluded from segment profit (loss)
(2)
—
2.2
Operating income
$
166.8
$
139.5
(1)
The Corporate and Other segment included our European portfolio. In the fourth quarter of 2023 we completed the divestiture of our European operations.
7
(2)
We define segment profit (loss) as a segment's operating income included in the accompanying Consolidated Statements of Operations, excluding:
◦
The following items in Losses (gains) and other expenses, net:
▪
Net change in unrealized (gains) losses on unsettled futures contracts,
▪
Environmental liabilities and special litigation charges, and
▪
Other items, net
3. Earnings Per Share:
Basic earnings per share are computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted earnings per share are computed by dividing net income by the sum of the weighted-average number of shares and the number of equivalent shares assumed outstanding, if dilutive, under our stock-based compensation plans.
The computations of basic and diluted earnings per share were as follows (in millions, except per share data):
For the Three Months Ended March 31,
2024
2023
Net income
$
124.3
$
98.0
Weighted-average shares outstanding – basic
35.6
35.5
Add: Potential effect of dilutive securities attributable to stock-based payments
0.2
0.1
Weighted-average shares outstanding – diluted
35.8
35.6
Earnings per share – Basic:
$
3.49
$
2.76
Earnings per share – Diluted:
$
3.47
$
2.75
The following stock appreciation rights and restricted stock units were outstanding but not included in the diluted earnings per share calculation as the assumed exercise of such rights would have been anti-dilutive (in millions, except for per share data):
For the Three Months Ended March 31,
2024
2023
Weighted-average number of shares
—
0.3
4. Commitments and Contingencies:
Leases
We determine if an arrangement is a lease at inception. Operating leases are included in our Consolidated Balance Sheets as Right-of-use assets from operating leases, Current operating lease liabilities and Long-term operating lease liabilities. Finance leases are included in Property, plant and equipment, Current maturities of long-term debt and Long-term debt in our Consolidated Balance Sheets. We do not recognize a right-of-use asset and lease liability for leases with a term of 12 months or less. We do not separate non-lease components from lease components to which they relate and have accounted for the combined lease and non-lease components as a single lease component.
Many of our lease agreements contain renewal options; however, we do not recognize right-of-use assets or lease liabilities for renewal periods unless it is determined that we are reasonably certain of renewing the lease at inception or when a triggering event occurs. Some of our lease agreements contain rent escalation clauses (including index-based escalations), rent holidays, capital improvement funding or other lease concessions. We recognize our minimum rental expense on a straight-line basis based on the fixed components of a lease arrangement. We amortize this expense over the term of the lease beginning with the date of initial possession. Variable lease components represent amounts that are not fixed in nature and are not tied to an index or rate, and are recognized as incurred. Under certain of our third-party service agreements, we control a specific space or
8
underlying asset used in providing the service by the third-party service provider. These arrangements meet the definition under ASC 842 and therefore are accounted for under ASC 842.
In determining our right-of-use assets and lease liabilities, we apply a discount rate to the minimum lease payments within each lease agreement. ASC 842 requires us to use the rate of interest that a lessee would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. When we cannot readily determine the discount rate implicit in the lease agreement, we utilize our in
cremental borrowing rate. To estimate our specific incremental borrowing rates over various periods (ranging from 1-year through 30-years), a comparable market yield curve consistent with our credit quality was calibrated to our publicly outstanding debt instruments.
We lease certain real and personal property under non-cancelable operating leases. Approximately
75
% of o
ur right-of-use assets and lease liabilities relate to our leases of real estate with the remaining amounts primarily relating to our leases of IT equipment, fleet vehicles and manufacturing and distribution equipment.
Product Warranties and Product Related Contingencies
We provide warranties to customers for some of our products and record liabilities for the estimated future warranty-related costs based on failure rates, cost experience and other factors. We periodically review the assumptions used to determine the product warranty liabilities and will adjust the liabilities in future periods for changes in experience, as necessary.
Liabilities for estimated product warranty costs related to continuing operations are included in the following captions on the accompanying Consolidated Balance Sheets (in millions) as of:
March 31, 2024
December 31, 2023
Accrued expenses
$
45.4
$
45.4
Other liabilities
102.2
97.4
Total warranty liability
$
147.6
$
142.8
The changes in product warranty liabilities related to continuing operations for the three months ended March 31, 2024 were as follows (in millions):
Total warranty liability as of December 31, 2023
$
142.8
Warranty claims paid
(
7.0
)
Changes resulting from issuance of new warranties
11.6
Changes in estimates associated with pre-existing liabilities
0.4
Changes in foreign currency translation rates and other
(
0.2
)
Total warranty liability as of March 31, 2024
$
147.6
Litigation
We are involved in a number of claims and lawsuits incidental to the operation of our businesses. Insurance coverages are maintained and estimated costs are recorded for such claims and lawsuits, including costs to settle claims and lawsuits, based on experience involving similar matters and specific facts known.
It is management's opinion that none of these claims or lawsuits or any threatened litigation will have a material adverse effect on our financial condition, results of operations or cash flows. Claims and lawsuits, however, involve uncertainties and it is possible that their eventual outcome could adversely affect our results of operations for a particular period.
5. Stock Repurchases:
Our Board of Directors has authorized a total of $
4.0
billion to repurchase shares of our common stock (collectively referred to as the "Share Repurchase Plans"), including a $
1.0
billion share repurchase authorization in July 2021. The Share Repurchase Plans allow us to repurchase shares from time to time in open market transactions and in privately negotiated transactions based on business, market, applicable legal requirements and other considerations. The Share Repurchase Plans do not require the repurchase of a specific number of shares and may be terminated at any time. As of March 31, 2024, $
546
million was available for repurchase under the Share Repurchase Plans.
9
6. Revenue Recognition:
The following table disaggregates our revenue by business segment by geography which provides information as to the major source of revenue. See Note 2 for additional information on our reportable business segments and the products and services sold in each segment. All amount presented reflect the revised segment presentation.
For the Three Months Ended March 31, 2024
Primary Geographic Markets
Home Comfort Solutions
Building Climate Solutions
Corporate and Other
Consolidated
United States
$
626.1
$
357.3
$
—
$
983.4
Canada
48.5
15.2
—
63.7
Other international
—
—
—
—
Total
$
674.6
$
372.5
$
—
$
1,047.1
For the Three Months Ended March 31, 2023
Primary Geographic Markets
Home Comfort Solutions
Building Climate Solutions
Corporate and Other
Consolidated
United States
$
639.3
$
294.6
$
—
$
933.9
Canada
41.7
14.1
—
55.8
Other international
—
—
59.7
59.7
Total
$
681.0
$
308.7
$
59.7
$
1,049.4
Home Comfort Solutions
-
We manufacture and market a broad range of furnaces, air conditioners, heat pumps, packaged heating and cooling systems, equipment and accessories to improve indoor air quality, comfort control products, replacement parts and supplies and related pro
ducts for both the residential replacement and new construction markets in North America. These products are sold under various brand names and are sold either through direct sales to a network of independent installing dealers, including through our network of Lennox stores or to independent distributors. F
or the three months ended March 31, 2024 and 2023, direct sales represent
ed
74
% an
d
70
% of revenues, and sales to independent distributors represented the remainder. Given the nature of our business, customer product orders are fulfilled at a point in time and not over a period of time.
Building Climate Solutions
- In North America, we manufacture and sell unitary heating and cooling equipment used in light commercial applications, such as low-rise office buildings, restaurants, retail centers, churches and schools. These products are distributed primarily through commercial contractors and directly to national account customers in the planned replacement, emergency replacement and new construction markets. We manufacture and market equipment for the commercial refrigeration markets under the Heatcraft Worldwide Refrigeration name. Our products are used in the food retail, food service, cold storage as well as non-food refrigeration markets. We sell these products to distributors, installing contractors, engineering design firms, original equipment manufacturers and end-users. Lennox National Account Services provides installation, service and preventive maintenance for HVAC national account customers in the United States and Canada. AES manufactures curb, curb adapters, drop box diffusers, offers HVAC recycling and salvage services and focuses on multi-family HVAC replacement for expired mechanical assets. Revenue related to service contracts is recognized as the services are performed under the contract based on the relative fair value of the services provided. For the three months ended March 31, 2024 and 2023, equipment sales repr
esented
83
% and
85
% of revenues and the remainder of our revenue was generated from our service business.
Corporate and Other
- In Europe, we manufactured and marketed equipment for the global commercial refrigeration markets. We also manufactured and sold unitary heating and cooling products and applied systems. A de minimis amount of segment revenue related to services for start-up and commissioning activities. In the fourth quarter of 2023, we completed the divestiture of our European operations
.
Contract Liabilities
- Our contract liabilities consist of advance payments and deferred revenue.
Net contract liabilities consisted of the following (in millions) as of:
10
March 31, 2024
December 31, 2023
Contract assets
$
1.9
$
2.2
Contract liabilities - current
(
3.6
)
(
4.7
)
Contract liabilities - noncurrent
(
7.5
)
(
7.5
)
Total
$
(
9.2
)
$
(
10.0
)
For the three months ended March 31, 2024 and 2023, we recognized revenue of $
5.7
million and $
3.0
million related to our contract liabilities at January 1, 2024 and 2023, respectively. Impairment losses recognized in our receivables and contract assets were de minimis in 2024 and 2023.
7. Other Financial Statement Details:
Inventories:
The components of inventories are as follows (in millions) as of:
March 31, 2024
December 31, 2023
Finished goods
$
615.6
$
509.4
Work in process
7.9
9.6
Raw materials and parts
334.0
314.2
Subtotal
957.5
833.2
Excess of current cost over last-in, first-out cost
(
134.1
)
(
134.1
)
Total inventories, net
$
823.4
$
699.1
Goodwill:
The changes in the carrying amount of goodwill in 2024, in total and by segment, are summarized in the table below (in millions):
Balance as of December 31, 2023
Goodwill
Adjustment
(1)
Balance as of March 31, 2024
Home Comfort Solutions
$
26.1
$
—
$
26.1
Building Climate Solutions
(1)
196.0
(
2.2
)
193.8
Total Goodwill
$
222.1
$
(
2.2
)
$
219.9
(1)
As discussed in Note 13, an update to our purchase price allocation of AES resulted in a $
2.2
million reduction of goodwill.
We monitor our reporting units for indicators of impairment throughout the year to determine if a change in facts or circumstances warrants a re-evaluation of our goodwill. We have not recorded any goodwill impairments for the three months ended March 31, 2024 or in any periods presented for our continuing businesses.
Derivatives:
Objectives and Strategies for Using Derivative Instruments
Commodity Price Risk -
We utilize a cash flow hedging program to mitigate our exposure to volatility in the prices of metal commodities used in our production processes. Our hedging program includes the use of futures contracts to lock in prices, and as a result, we are subject to derivative losses should the metal commodity prices decrease and gains should the prices increase. We utilize a dollar cost averaging strategy so that a higher percentage of commodity price exposures are hedged near-term and lower percentages are hedged at future dates. This strategy allows for protection against near-term price volatility while allowing us to adjust to market price movements over time.
11
Interest Rate Risk -
A portion of our debt bears interest at variable rates, and as a result, we are subject to variability in the cash paid for interest. To mitigate a portion of that risk, we may choose to engage in an interest rate swap hedging strategy to eliminate the variability of interest payment cash flows. We are not currently hedged against interest rate risk.
Foreign Currency Risk -
Foreign currency exchange rate movements create a degree of risk by affecting the U.S. dollar value of assets and liabilities arising in foreign currencies. We seek to mitigate the impact of currency exchange rate movements on certain short-term transactions by periodically entering into foreign currency forward contracts.
Cash Flow Hedges
We have foreign exchange forward contracts and commodity futures contracts designated as cash flow hedges that are scheduled to mature throug
h August 2025.
Unrealized gains or losses from our cash flow hedges are included in Accumulated other comprehensive loss (“AOCL”) and are expected to be reclassified into earnings within the next 17 months based on the prices of the commodities and foreign currencies at the settlement dates.
We recorded the following amounts in AOCL related to our cash flow hedges (in millions) as of:
March 31, 2024
December 31, 2023
Unrealized losses (gains), net on unsettled contracts
$
(
0.4
)
$
2.6
Income tax (benefit) expense
0.1
(
0.6
)
Unrealized losses (gains), net included in AOCL, net of tax
(1)
$
(
0.3
)
$
2.0
(1)
Assuming commodity prices and foreign currency exchange rates remain constant, we expect to reclassify $
0.2
million of derivative gain as of March 31, 2024 into earnings within the next 12 months.
Stock-Based Compensation:
We issue various long-term incentive awards, including performance share units, restricted stock units and stock appreciation rights under the Lennox International Inc. 2019 Equity and Incentive Plan, as it may be amended and restated from time to time.
Stock-based compensation expense related to continuing operations is included in Selling, general and administrative expenses in the accompanying Consolidated Statements of Operations as follows (in millions):
For the Three Months Ended March 31,
2024
2023
Stock-based compensation expense
$
6.6
$
6.1
Historically, our annual equity awards were granted in December.
However, starting in 2024, we made the decision to move our annual grant to February on a go-forward basis. Equity awards granted in February 2024 were as follows:
Shares
Weighted - Average Grant Date Fair Value per Share
Performance Share Units
23,690
$
403.68
Restricted Stock Units
27,391
$
403.68
Stock Appreciation Rights
47,245
$
136.37
8. Pension Benefit Plans:
The components of net periodic benefit cost for pension benefits were as follows (in millions):
12
For the Three Months Ended March 31,
2024
2023
Service cost
$
0.4
$
0.6
Interest cost
2.2
2.2
Expected return on plan assets
(
1.9
)
(
2.4
)
Recognized actuarial loss
0.3
0.2
Other
0.1
(
0.1
)
Settlements and curtailments
—
0.2
Net periodic benefit cost
$
1.1
$
0.7
9. Income Taxes:
As of March 31, 2024, we had approximately $
4.3
million in total gross unrecognized tax benefits. If recognized, $
4.3
million would be recorded through the Consolidated Statements of Operations.
Our effective tax rate was
19.4
% for the three months ended March 31, 2024 compared to
21.7
% for the three months ended March 31, 2023. The decrease in the rate is primarily due to a discrete favorable adjustment for excess tax benefits in 2024 and unfavorable adjustments in 2023 related to discrete return to provision adjustments.
We are currently under a limited scope audit by the Internal Revenue Service for our 2021 and 2022 tax years. There are also ongoing U.S. state and local audits and other foreign audits covering fiscal years 2017 through 2023. We are generally no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by taxing authorities for years prior to 2017.
10. Lines of Credit and Financing Arrangements:
The following table summarizes our outstanding debt obligations and their classification in the accompanying Consolidated Balance Sheets (in millions) as of:
March 31, 2024
December 31, 2023
Commercial paper
$
250.0
$
150.0
Current maturities of long-term debt:
Finance lease obligations
$
22.5
$
12.1
Total current maturities of long-term debt
$
22.5
$
12.1
Long-Term Debt:
Finance lease obligations
$
50.5
$
32.7
Credit agreement
12.0
20.0
Senior unsecured notes
1,100.0
1,100.0
Debt issuance costs
(
8.8
)
(
9.6
)
Total long-term debt
$
1,153.7
$
1,143.1
Total debt
$
1,426.2
$
1,305.2
Foreign Obligations
Through several of our foreign subsidiaries, we have facilities available to assist us in financing seasonal borrowing needs for our foreign locations. We had
no
outstanding foreign obligations as of March 31, 2024 or December 31, 2023 and there were
no
borrowings or repayments on these facilities during the three months ended March 31, 2024.
Commercial Paper Program
On October 25, 2023, we established a commercial paper program (the “Program”), as a replacement to our Asset Securitization Program which expired in November 2023, pursuant to which we may issue short-term, unsecured commercial
13
paper notes (the “CP Notes”) under the exemption from registration contained in Section 4(a)(2) of the Securities Act of 1933, as amended. Amounts available under the Program may be borrowed, repaid, and re-borrowed from time to time, with the aggregate face or principal amount of the CP Notes outstanding under the Program at any time not to exceed $
500.0
million. The CP Notes have maturities of up to
397
days from the date of issue and rank pari passu with all of our other unsecured and unsubordinated indebtedness. The net proceeds from issuances of the CP Notes are typically used for general corporate purposes. Our revolving credit facility serves as a liquidity backstop for the repayment of CP Notes outstanding under the Program. CP Notes currently outstanding under the Program totaled $
250.0
million
as of March 31, 2024.
Our weighted average borrowing rate on the Program was as follows as of:
March 31, 2024
December 31, 2023
Weighted average borrowing rate
5.56
%
5.66
%
Credit Agreement
We have an existing $
1.1
billion unsecured revolving credit facility dated as of July 14, 2021 (as amended, the "Credit Agreement"), with JPMorgan Chase Bank, N.A., as administrative agent, and the other lenders party thereto. W
e had outstanding borrowings of $
12.0
million as well as $
1.7
million committed to standby letters of credit as of March 31, 2024. Subject to covenant limitations, $
836.3
million was available for future borrowings after taking into consideration outstanding borrowings under our Program. The Credit Agreement includes a subfacility for swingline loans up to $
65.0
million. The Credit Agreement will expire and outstanding loans will be required to be repaid in July 2026, unless maturity is extended by the lenders pursuant to
two
one-year
extension options that we may request under the Credit Agreement.
Our weighted average borrowing rate on the facility was as follows as of:
March 31, 2024
December 31, 2023
Weighted average borrowing rate
6.66
%
6.67
%
The Credit Agreement is guaranteed by certain of our subsidiaries and contains customary covenants applicable to us and our subsidiaries including limitations on indebtedness, liens, dividends, stock repurchases, mergers and sales of all or substantially all of our assets. In addition, the Credit Agreement contains a financial covenant requiring us to maintain, as of the last day of each fiscal quarter for the four prior fiscal quarters, a Total Net Leverage Ratio of no more than
3.50
to 1.00 (or, at our election, on up to two occasions following a material acquisition,
4.00
to 1.00).
Our Credit Agreement contains customary events of default. These events of default include nonpayment of principal or other amounts, material inaccuracy of representations and warranties, breach of covenants, default on certain other indebtedness or receivables securitizations (cross default), certain voluntary and involuntary bankruptcy events and the occurrence of a change in control. A cross default under our credit facility could occur if:
• We fail to pay any principal or interest when due on any other indebtedness or receivables securi
tization
exceeding $
75.0
million; or
• We are in default in the performance of, or compliance with any term of any other indebtedness in an aggregate principal amount exceeding $
75.0
million, or any other condition exists which would give the holders the right to declare such indebtedness due and payable prior to its stated maturity.
Each of our major debt agreements contains provisions by which a default under one agreement causes a default in the others (a cross default). If a cross default under our Credit Agreement or our senior unsecured notes were to occur, it could have a wider impact on our liquidity than might otherwise occur from a default of a single debt instrument or lease commitment.
If any event of default occurs and is continuing, the administrative agent, or lenders with a majority of the aggregate commitments may require the administrative agent to, terminate our right to borrow under our Credit Agreement and accelerate amounts due under our Credit Agreement (except for a bankruptcy event of default, in which case such amounts will automatically become due and payable and the lenders’ commitments will automatically terminate).
As of March 31, 2024, we believe we were in compliance with all covenant requirements.
Senior Unsecured Notes
In September 2023, we issued $
500.0
million of senior unsecured notes, which will mature in September 2028 (the "2028 Notes") with interest being paid semi-annually in March and September at
5.50
%. We issued
two
series of senior unsecured notes on July 30, 2020 for $
300.0
million each, which will mature on August 1, 2025 (the "2025 Notes") and August 1, 2027
14
(the "2027 Notes," and collectively with the 2025 Notes and the 2028 Notes, the "Notes") with interest being paid semi-annually in February and August at
1.35
% and
1.70
% respectively, per annum.
In the event of a credit rating downgrade below investment grade resulting from a change of control, holders of our senior unsecured notes will have the right to require us to repurchase all or a portion of the senior unsecured notes at a repurchase price equal to
101
% of the principal amount of the notes, plus accrued and unpaid interest, if any. All the Notes are guaranteed, on a senior unsecured basis, by certain of our subsidiaries that guarantee indebtedness under our Credit Agreement (the "Guarantor Subsidiaries"). The indenture governing the Notes contains covenants that, among other things, limit our ability and the ability of the subsidiary guarantors to: create or incur certain liens; enter into certain sale and leaseback transactions; and enter into certain mergers, consolidations and transfers of substantially all of our assets. The indenture also contains a cross default provision which is triggered if we default on other debt of at least $
75.0
million in principal which is then accelerated, and such acceleration is not rescinded within
30
days of the notice date. As of March 31, 2024, we believe we were in compliance with all covenant requirements.
11. Comprehensive Income (Loss):
The following table provides information on items reclassified from AOCL to Net income in the accompanying Consolidated Statements of Operations (in millions):
For the Three Months Ended March 31,
Affected Line Item(s) in the Consolidated Statements of Operations
2024
2023
Gains (Losses) on Cash Flow Hedges:
Derivatives contracts
$
(
2.0
)
$
(
0.4
)
Cost of goods sold; Losses (gains) and other expenses, net
Income tax benefit
0.5
0.1
Provision for income taxes
Net of tax
$
(
1.5
)
$
(
0.3
)
Defined Benefit Plan items:
Pension and post-retirement benefit costs
$
(
0.3
)
$
(
0.2
)
Other expense (income), net
Pension settlements
—
(
0.2
)
Pension settlements
Income tax benefit
0.1
0.1
Provision for income taxes
Net of tax
$
(
0.2
)
$
(
0.3
)
Total reclassifications from AOCL
$
(
1.7
)
$
(
0.6
)
The following table provides information on changes in AOCL, by component (net of tax), for the three months ended March 31, 2024 (in millions):
Gains (Losses) on Cash Flow Hedges
Share of Equity Method Investments Other Comprehensive Income
Defined Benefit Pension Plan Items
Foreign Currency Translation Adjustments
Total AOCL
Balance as of December 31, 2023
$
(
2.0
)
$
0.6
$
(
44.2
)
$
(
11.3
)
$
(
56.9
)
Other comprehensive income (loss) before reclassifications
0.7
—
(
0.1
)
(
3.3
)
(
2.7
)
Amounts reclassified from AOCL
1.5
—
0.2
—
1.7
Net other comprehensive income (loss)
2.2
—
0.1
(
3.3
)
(
1.0
)
Balance as of March 31, 2024
$
0.2
$
0.6
$
(
44.1
)
$
(
14.6
)
$
(
57.9
)
15
12. Fair Value Measurements:
Fair Value Hierarchy
The methodologies used to determine the fair value of our financial assets and liabilities as of March 31, 2024 were the same as those used as of December 31, 2023.
Assets and Liabilities Carried at Fair Value on a Recurring Basis
Derivatives were classified as Level 2 and primarily valued using estimated future cash flows based on observed prices from exchange-traded derivatives. We also considered the counterparty's creditworthiness, or our own creditworthiness, as appropriate. Adjustments were recorded to reflect the risk of credit default, however, they were insignificant to the overall value of the derivatives. Refer to Note 7 for more information related to our derivative instruments.
Other Fair Value Disclosures
The carrying amounts of Cash and cash equivalents, Short-term investments, Accounts and notes receivable, net, Accounts payable, and Short-term debt approximate fair value due to the short maturities of these instruments. The carrying amount of our Credit Agreement in Long-term debt also approximates fair value due to its variable-rate characteristics.
The fair value of our senior unsecured notes in Long-term debt, classified as Level 2, was based on the amount of future cash flows using current market rates for debt instruments of similar maturities and credit risk.
The following table presents their fair value (in millions) as of:
March 31, 2024
December 31, 2023
Senior unsecured notes
$
1,064.8
$
1,079.3
13. Prior Year Acquisition:
In October 2023, we completed the acquisition of AES, a company dedicated to service and sustainability in the light commercial market. Under the terms of the purchase agreement, a final working capital adjustment was completed in the first quarter of 2024. This working capital adjustment resulted in a
$
1.8
million
reduction in the purchase price. Additionally, during the first quarter of 2024 we made certain purchase price adjustments.
The following table details the purchase price adjustments that were made during the first quarter of 2024 (in millions)
:
December 31, 2023
Adjustment
March 31, 2024
Net tangible assets acquired
$
17.6
$
(
1.7
)
$
15.9
Intangible assets acquired
36.9
2.1
39.0
Goodwill
40.4
(
2.2
)
38.2
Total investment
$
94.9
$
(
1.8
)
$
93.1
16
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are based on information currently available to management as well as management’s assumptions and beliefs as of the date such statements were made. All statements, other than statements of historical fact, included in this Quarterly Report on Form 10-Q constitute forward-looking statements, including but not limited to statements identified by forward-looking terminology, such as the words “may,” “will,” “should,” “plan,” “anticipate,” “believe,” “intend,” “estimate” and “expect” and similar expressions. Such statements reflect our current views with respect to future events, based on what we believe are reasonable assumptions; however, such statements are subject to certain risks and uncertainties.
In addition to the specific uncertainties discussed elsewhere in this Quarterly Report on Form 10-Q, the risk factors set forth in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, and those set forth in Part II, “Item 1A. Risk Factors” of this report, if any, may affect our performance and results of operations. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may differ materially from those in the forward-looking statements. We disclaim any intention or obligation to update or review any forward-looking statements or information, whether as a result of new information, future events or otherwise, except as required by law.
Business Overview
We operate in two reportable business segments of the HVACR industry, Home Comfort Solutions and Building Climate Solutions. In addition to the two major business segments, Corporate and Other is also reported as a segment. For more detailed information regarding our reportable segments, see Note 2 in the Notes to the Consolidated Financial Statements.
Our fiscal quarterly periods are comprised of approximately 13 weeks, but the number of days per quarter may vary year-over-year. Our quarterly reporting periods usually end on the Saturday closest to the last day of March, June and September. Our fourth quarter and fiscal year ends on December 31, regardless of the day of the week on which December 31 falls. For convenience, throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations, the 13-week periods comprising each fiscal quarter are denoted by the last day of the respective calendar quarter.
We sell our products and services through a combination of direct sales, distributors and company-owned stores. The demand for our products and services is seasonal and can be significantly impacted by the weather. Warmer than normal summer temperatures generate demand for replacement air conditioning and refrigeration products and services, and colder than normal winter temperatures have a similar effect on heating products and services. Conversely, cooler than normal summers and warmer than normal winters depress the demand for HVACR products and services. In addition to weather, demand for our products and services is influenced by national and regional economic and demographic factors, such as interest rates, the availability of financing, regional population and employment trends, new construction, general economic conditions and consumer spending habits and confidence. A substantial portion of the sales in each of our business segments is attributable to replacement business, with the balance comprised of new construction business.
The principal elements of cost of goods sold are components, raw materials, factory overhead, labor, estimated costs of warranty expense and freight and distribution costs. The principal raw materials used in our manufacturing processes are steel, aluminum and copper. In recent years, pricing volatility for these commodities and related components has impacted us and the HVACR industry in general. We seek to mitigate the impact of certain commodity price volatility through a combination of pricing actions, vendor contracts, improved production efficiency and cost reduction initiatives. We also partially mitigate volatility in the prices of these commodities by entering into futures contracts and fixed forward contracts.
Financial Overview
Results for the first quarter of 2024 were driven by overall year-over-year sales and profit increases primarily led by our Building Climate Solutions segment, with an increase in net sales of 21% and an increase in segment profit of $28 million. Net sales decreased 1% and segment profit increased $1 million for our Home Comfort Solutions segment. Net sales decreased $60 million and segment loss increased $4 million for our Corporate and Other segment. Our European businesses were sold in the fourth quarter of 2023 and generated $60 million in net sales in the first quarter of 2023 and had a segment loss of $0.4 million.
17
Financial Highlights
•
Net sales of $1,047 million in the first quarter of 2024 were relatively flat as compared to the first quarter of 2023.
•
Operating income in the first quarter of 2024 increased $27 million to $167 million primarily driven by favorable price.
•
Net income for the first quarter of 2024 was $124 million.
•
Diluted earnings per share was $3.47 per share in the first quarter of 2024 compared to $2.75 per share in the first quarter of 2023.
•
For the three months ended March 31, 2024, we returned $39 million to shareholders through dividend payments.
Three Months Ended March 31, 2024 Compared to Three Months Ended March 31, 2023 - Consolidated Results
The following table provides a summary of our financial results, including information presented as a percentage of net sales:
For the Three Months Ended March 31,
Dollars (in millions)
Percent
Change
Fav/(Unfav)
Percent of Sales
2024
2023
2024
2023
Net sales
$
1,047.1
$
1,049.4
(0.2)
%
100.0
%
100.0
%
Cost of goods sold
707.1
742.8
4.8
67.5
70.8
Gross profit
340.0
306.6
10.9
32.5
29.2
Selling, general and administrative expenses
170.7
167.5
(1.9)
16.3
16.0
Losses (gains) and other expenses, net
3.7
0.3
(1,133.3)
0.4
—
Income from equity method investments
(1.2)
(0.7)
71.4
(0.1)
(0.1)
Operating income
$
166.8
$
139.5
19.6
%
15.9
%
13.3
%
Net Sales
Net sales for the first quarter of 2024 as compared to the same period of 2023 were relatively flat. This was primarily due to a 6% reduction in sales from the fourth quarter 2023 sale of our European businesses and unfavorable mix of 1% which were partially offset by favorable price of 4%, a 2% increase in sales volumes from our AES acquisition, and 1% from higher sales volumes.
Gross Profit
Gross profit margins in the first quarter of 2024 increased 330 basis points ("bps") to 32.5% compared to 29.2% in the first quarter of 2023. Gross margins increased 300 bps from favorable price, 50 bps from lower product warranty costs, and 30 bps from miscellaneous other items. Partially offsetting these increases was 50 bps from higher freight and distribution costs.
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A") increased $3 million to $171 million in the first quarter of 2024 compared to $168 million in the first quarter of 2023 primarily due to higher employee-related costs including incentive compensation and wage inflation and higher discretionary spend, which were partially offset by a $16 million reduction in SG&A expenses from our fourth quarter of 2023 divestiture of our European businesses. As a percentage of net sales, SG&A increased 30 bps to 16.3%.
18
Losses (gains) and Other Expenses, Net
Losses (gains) and other expenses, net for the first quarter of 2024 and 2023 included the following (in millions):
For the Three Months Ended March 31,
2024
2023
Foreign currency exchange losses (gains)
$
1.3
$
(0.8)
Gain on disposal of fixed assets
(0.4)
(0.3)
Other operating loss (income)
0.3
(0.8)
Net change in unrealized losses (gains) on unsettled futures contracts
0.1
(0.2)
Environmental liabilities and special litigation charges
2.4
2.4
Losses (gains) and other expenses, net (pre-tax)
$
3.7
$
0.3
Income from Equity Method Investments
We participate in two joint ventures that are engaged in the manufacture and sale of compressors, unit coolers and condensing units. We exert significant influence over these affiliates based upon our ownership, but do not control them due to venture partner participation. Accordingly, these joint ventures are accounted for under the equity method and their financial position and results of operations are not consolidated. We recognized income from equity method investments of $1 million in the first quarter of 2024 and in the first quarter of 2023.
Interest Expense, net
Interest expense, net decreased to $12 million in the first quarter of 2024 from $14 million in the first quarter of 2023 due to lower borrowings.
Income Taxes
Our effective tax rate was 19.4% for the three months ended March 31, 2024 compared to 21.7% for the three months ended March 31, 2023. The decrease in rate is primarily due to a discrete favorable adjustment for excess tax benefits in 2024 and unfavorable adjustments in 2023 related to discrete return to provision adjustments.
First Quarter of 2024 Compared to First Quarter of 2023 - Results by Segment
Home Comfort Solutions
The following table presents our Home Comfort Solutions segment's net sales and profit for the first quarter of 2024 and 2023 (dollars in millions):
For the Three Months Ended March 31,
2024
2023
Difference
% Change
Net sales
$
674.6
$
681.0
$
(6.4)
(1)
%
Profit
$
112.1
$
111.1
$
1.0
1
%
% of net sales
16.6
%
16.3
%
Net sales decreased 1% in the first quarter of 2024 compared to 2023 primarily due to unfavorable product mix of 2% and lower sales volumes of 2% which were partially offset by favorable price of 3%.
Segment profit in the first quarter of 2024 compared to 2023 increased by $1 million, primarily due to $23 million from higher price, and $1 million from miscellaneous other items. Partially offsetting these increases were $11 million from higher SG&A costs, $6 million from higher freight and distribution costs, $4 million from lower sales volumes, and $2 million from unfavorable product mix.
Building Climate Solutions
19
The following table presents our Building Climate Solutions segment's net sales and profit for the first quarter of 2024 and 2023 (dollars in millions):
For the Three Months Ended March 31,
2024
2023
Difference
% Change
Net sales
$
372.5
$
308.7
$
63.8
21
%
Profit
$
78.2
$
50.0
$
28.2
56
%
% of net sales
21.0
%
16.2
%
Net sales increased 21% in the first quarter of 2024 compared to 2023 as sales volumes increased 7%, price increased 6%, product mix increased 2%, and a 6% increase in sales volumes from our AES acquisition.
Segment profit in the first quarter of 2024 compared to 2023 increased $28 million primarily due to $18 million from favorable price, $7 million from higher sales volumes, $5 million from our acquisition of AES, and $1 million from favorable product mix. Partially offsetting these increases was $3 million from higher SG&A costs.
Corporate and Other
The following table presents our Corporate and Other segment's net sales and loss for the first quarter of 2024 and 2023 (dollars in millions):
For the Three Months Ended March 31,
2024
2023
Difference
% Change
Net sales
$
—
$
59.7
$
(59.7)
(100)
%
Loss
$
(23.5)
$
(19.4)
$
(4.1)
(21)
%
Net sales decreased $60 million and segment loss increased $4 million in the first quarter of 2024 as compared to 2023. Our European businesses, which were sold in the fourth quarter of 2023, generated $60 million net sales in the first quarter of 2023. Excluding our European businesses, Corporate and Other costs increased $4 million in the first quarter of 2024 compared to 2023 due primarily to higher incentive compensation and wage inflation.
Liquidity and Capital Resources
Our working capital and capital expenditure requirements are generally met through internally generated funds, bank lines of credit and a commercial paper program (as described below). Working capital needs are generally greater in the first and second quarters due to the seasonal nature of our business cycle.
Statement of Cash Flows
The following table summarizes our cash flow activity for the three months ended March 31, 2024 and 2023 (in millions):
For the Three Months Ended March 31,
2024
2023
Net cash used in operating activities
$
(22.8)
$
(78.8)
Net cash used in investing activities
(30.7)
(33.7)
Net cash provided by financing activities
42.4
101.1
Net Cash Used In Operating Activities -
The change in net cash used in operating activities for the three months ended March 31, 2024 compared to the net cash used in operating activities for the same period in 2023 reflects changes in working capital and an increase in net income.
Net Cash Used In Investing Activities -
Capital expenditures were $30 million for the three months ended March 31, 2024 compared to $35 million in the same period of 2023. Capital expenditures in 2024 were related to our Commercial factory in Mexico, the general expansion of manufacturing capacity and equipment, and investments in systems and software to support the overall enterprise.
20
Net Cash Provided By Financing Activities -
Net cash provided by financing activities for the three months ended March 31, 2024 decreased to $42 million compared to $101 million provided by financing activities in the same period of 2023. The change was primarily due to changes in net borrowings and repayments of long-term debt. We returned $39 million to shareholders through dividend payments for the three months ended March 31, 2024 and $38 million in the same period of 2023.
Debt Position
The following table details our lines of credit and financing arrangements as of March 31, 2024 (in millions):
Outstanding Borrowings
Commercial paper:
$
250.0
Current maturities of long-term debt:
Finance lease obligations
$
22.5
Total current maturities of long-term debt
$
22.5
Long-term debt:
Finance lease obligations
$
50.5
Credit agreement
12.0
Senior unsecured notes
1,100.0
Debt issuance costs
(8.8)
Total long-term debt
$
1,153.7
Total debt
$
1,426.2
Commercial Paper Program
On October 25, 2023, we established a commercial paper program, as a replacement to our Asset Securitization Program which expired in November 2023, pursuant to which we may issue short-term, unsecured commercial paper notes under the exemption from registration contained in Section 4(a)(2) of the Securities Act of 1933, as amended. Amounts available under the Program may be borrowed, repaid, and re-borrowed from time to time, with the aggregate face or principal amount of the CP Notes outstanding under the Program at any time not to exceed $500.0 million. The CP Notes have maturities of up to 397 days from the date of issue and rank pari passu with all of our other unsecured and unsubordinated indebtedness. The net proceeds from issuances of the CP Notes are typically used for general corporate purposes. Our revolving credit facility serves as a liquidity backstop for the repayment of CP Notes outstanding under the Program. CP Notes currently outstanding under the Program totaled $250.0
million
as of March 31, 2024.
Credit Agreement
We have an existing $1.1 billion unsecured revolving credit facility dated as of July 14, 2021 (as amended, the "Credit Agreement"), with JPMorgan Chase Bank, N.A., as administrative agent, and the other lenders party thereto. W
e had outstanding borrowings of $12.0 million as well as $1.7 million committed to standby letters of credit as of March 31, 2024. Subject to covenant limitations, $836.3 million was available for future borrowings after taking into consideration outstanding borrowings under our Program. The Credit Agreement includes a subfacility for swingline loans up to $65.0 million. The Credit Agreement will expire and outstanding loans will be required to be repaid in July 2026, unless maturity is extended by the lenders pursuant to two one-year extension options that we may request under the Credit Agreement.
Senior Unsecured Notes
In September 2023, we issued $500.0 million of senior unsecured notes, which will mature in September 2028 (the "2028 Notes") with interest being paid semi-annually in March and September at 5.50%. We issued two series of senior unsecured notes on July 30, 2020 for $300.0 million each, which will mature on August 1, 2025 (the "2025 Notes") and August 1, 2027
21
(the "2027 Notes," and collectively with the 2025 Notes and the 2028 Notes, the "Notes") with interest being paid semi-annually in February and August at 1.35% and 1.70% respectively, per annum.
In the event of a credit rating downgrade below investment grade resulting from a change of control, holders of our senior unsecured notes will have the right to require us to repurchase all or a portion of the senior unsecured notes at a repurchase price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest, if any. All the Notes are guaranteed, on a senior unsecured basis, by the Guarantor Subsidiaries. The indenture governing the Notes contains covenants that, among other things, limit our ability and the ability of the Guarantor Subsidiaries to: create or incur certain liens; enter into certain sale and leaseback transactions; and enter into certain mergers, consolidations and transfers of substantially all of our assets. The indenture also contains a cross default provision which is triggered if we default on other debt of at least $75.0 million in principal which is then accelerated, and such acceleration is not rescinded within 30 days of the notice date. As of March 31, 2024, we believe we were in compliance with all covenant requirements.
Financial Leverage
We periodically review our capital structure to ensure the appropriate levels of leverage and liquidity. We may access the capital markets, as necessary, based on business needs and to take advantage of favorable interest rate environments or other market conditions. We also evaluate our debt-to-capital and debt-to-EBITDA ratios to determine, among other considerations, the appropriate targets for capital expenditures and share repurchases under our share repurchase programs. Our debt-to-total-capital ratio decreased to 79% as of March 31, 2024 from 82% as of December 31, 2023.
As of March 31, 2024, our senior credit ratings were Baa2 with a stable outlook, and BBB with a stable outlook, by Moody's Investors Service, Inc. ("Moody's") and Standard & Poor's Rating Group ("S&P"), respectively. The security ratings are not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating. Our goal is to maintain investment grade ratings from Moody's and S&P to help ensure the capital markets remain available to us.
Liquidity
We believe our cash and cash equivalents of $46 million, future cash generated from operations and available borrowing capacity are sufficient to fund operations, planned capital expenditures, future contractual obligations, potential share repurchases and dividends and other needs in the foreseeable future. Included in our cash and cash equivalents of $46 million as of March 31, 2024 was
$21 million
of cash held in foreign locations. Our cash held in foreign locations is used for investing and operating activities in those locations, and we generally do not have the need or intent to repatriate those funds to the United States. An actual repatriation in the future from our non-U.S. subsidiaries could be subject to foreign withholding taxes and U.S. state taxes.
Guarantees Related to Our Debt Obligations
Our senior unsecured notes were issued by Lennox International Inc. ("Parent") and are unconditionally guaranteed by the Guarantor Subsidiaries. The Guarantor Subsidiaries are 100% owned and consolidated, all guarantees are full and unconditional, and all guarantees are joint and several.
The following combined Parent and Guarantor Subsidiaries financial information is presented as of March 31, 2024 and December 31, 2023 and for the three months ended March 31, 2024 (in millions):
22
March 31, 2024
December 31, 2023
Current assets
$
1,425.3
$
1,291.0
Non-current assets
6,009.3
5,737.1
Current liabilities
915.0
843.3
Non-current liabilities
1,492.7
1,477.3
Amounts due to non-guarantor subsidiaries
(497.1)
(472.3)
For the Three Months Ended March 31, 2024
For the Year Ended, December 31, 2023
Net Sales
$
1,035.7
$
4,626.8
Gross Profit
259.5
1,157.8
Net Income
289.8
1,331.1
Off Balance Sheet Arrangements
We have no off-balance sheet arrangements that we believe may have a material current or future effect on our financial condition, liquidity or results of operations.
Commitments, Contingencies and Guarantees
For information regarding our commitments, contingencies and guarantees, see Note 4 in the Notes to the Consolidated Financial Statements.
Recent Accounting Pronouncements
There were no recent accounting pronouncements that are expected to have a material impact on our financial statements and disclosures.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
For quantitative and qualitative disclosures about market risk affecting LII, see "Quantitative and Qualitative Disclosures About Market Risk" in Item 7A of Part II of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. Our exposure to market risk has not changed materially since December 31, 2023.
Item 4.
Controls and Procedures
Disclosure Controls and Procedures
As required by Rule 13a-15 under the Exchange Act, we carried out an evaluation, under the supervision and with the participation of our current management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of March 31, 2024, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
23
Part II - Other Information
Item 1.
Legal Proceedings
We are involved in a number of claims and lawsuits incidental to the operation of our businesses. Where appropriate, insurance coverages are maintained and estimated costs are recorded for such claims and lawsuits. It is management's opinion that none of these claims or lawsuits will have a material adverse effect, individually or in the aggregate, on our financial position, results of operations or cash flows.
Item 1A.
Risk Factors
In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the risk factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, which could materially affect our business, financial condition or results of operations. There have been no material changes to our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
We did not repurchase any shares of our common stock in the first quarter of 2024. For additional information on our share repurchase program, refer to Note 5 in the Notes to the Consolidated Financial Statements.
Item 5.
Other Information
Rule 10b5-1 Plan Elections
Director John W. Norris III was previously enrolled in dividend reinvestment for certain Company securities held through a trust where he serves as a trustee. In February 2024, he stopped participation in dividend reinvestment on this account. It is possible that the dividend reinvestment plan might be deemed to be a non-Rule 10b5-1 trading arrangement.
During the quarter ended March 31, 2024,
none of our other directors or officers adopted, modified, or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as such terms are defined in Item 408(a) of Regulation S-K
.
24
Item 6. Exhibits
3.1
Restated Certificate of Incorporation of Lennox International Inc. (“LII”) (filed as Exhibit 3.1 to LII's Annual Report on Form 10-K filed on February 15, 2022 and incorporated herein by reference).
3.2
Amended and Restated Bylaws of LII (filed as Exhibit 3.2 to LII's Annual Report on Form 10-K filed on February 15, 2022 and incorporated herein by reference).
4.1
Indenture, dated as of May 3, 2010, between LII and U.S. Bank National Association, as trustee (filed as Exhibit 4.3 to LII’s Post-Effective Amendment No. 1 to Registration Statement on S-3
filed on May 3, 2010 and incorporated herein by reference).
4.2
Ninth Supplemental Indenture, dated as of July 30, 2020, among LII, each existing Guarantor under the Indenture, dated as of May 3, 2010, as subsequently supplemented, and U.S. Bank National Association, as trustee (filed as Exhibit 4.2 to LII’s Current Report on Form 8-K filed on July 30, 2020 and incorporated herein by reference).
4.3
Form of 1.350% Notes due 2025 (filed as Exhibit A in Exhibit 4.2 to LII’s Current Report on Form 8-K filed on July 30, 2020 and incorporated herein by reference).
4.5
Form of 1.700% Notes due 2027 (filed as Exhibit B in Exhibit 4.2 to LII’s Current Report on Form 8-K filed on July 30, 2020 and incorporated herein by reference).
4.6
Tenth Supplemental Indenture, dated as of July 14, 2021, among LII, each existing Guarantor under the Indenture, dated as of May 3, 2010, as subsequently supplemented, and U.S. Bank National Association, as trustee (filed as Exhibit 4.7 to LII's Annual Report on Form 10-K filed on February 15, 2022 and incorporated herein by reference).
4.7
Eleventh Supplemental Indenture, dated as of September 15, 2023, among LII, the guarantors party thereto and U.S. Bank Trust Company, National Association, as trustee (filed as Exhibit 4.2 to LII's Current Report on Form 8-K filed on September 15, 2023 and incorporated herein by reference).
4.8
Form of 5.500% Notes due 2028 (filed as Exhibit A in Exhibit 4.2 to LII's Current Report on Form 8-K filed on September 15, 2023 and incorporated herein by reference).
22.1
List of Guarantor Subsidiaries (filed
as Exhibit 22.1 to LII's Annual R
e
port on Form 10-K filed on February 13, 2024, and incorporated herein by reference
).
31.1
Certification of the principal executive officer (filed herewith).
31.2
Certification of the principal financial officer (filed herewith).
32.1
Certification of the principal executive officer and the principal financial officer pursuant to 18 U.S.C. Section 1350 (furnished herewith).
101
INS Inline XBRL Instance Document
101
SCH Inline XBRL Taxonomy Extension Schema Document
101
CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101
LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101
PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
101
DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
104
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
25
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
LENNOX INTERNATIONAL INC.
By:
/s/ Michael P. Quenzer
Michael P. Quenzer
Chief Financial Officer
(on behalf of registrant and as principal financial officer)
Date: April 24, 2024
26