LXP Industrial Trust
LXP
#4089
Rank
$2.93 B
Marketcap
$49.72
Share price
0.20%
Change (1 day)
569.18%
Change (1 year)

LXP Industrial Trust - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the quarterly period ended March 31, 2007.

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the Transition period from _________________ to ________________

Commission File Number 1-12386

LEXINGTON REALTY TRUST
------------------------------------------------
(Exact name of registrant as specified in its charter)

Maryland 13-3717318
------------------------------ ----------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)


One Penn Plaza - Suite 4015
New York, NY 10119
------------------------------ -----------
(Address of principal executive offices) (Zip code)


(212) 692-7200
-----------------------------------------
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes x No
----- -----

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

Large accelerated filer [x] Accelerated filer [ ] Non-accelerated filer [ ]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

Yes No x
-------- -----

Indicate the number of shares outstanding of each of the registrant's classes of
common shares, as of the latest practicable date: 66,167,920 common shares, par
value $.0001 per share on May 4, 2007.
PART 1. - FINANCIAL INFORMATION
-------------------------------

ITEM 1. FINANCIAL STATEMENTS
----------------------------

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, 2007 (Unaudited) and December 31, 2006
(In thousands, except share and per share data)

<TABLE>
<CAPTION>

March 31, December 31,
2007 2006
---- ----
<S> <C> <C>
Assets:
Real estate, at cost $ 3,772,745 $ 3,747,156
Less: accumulated depreciation and amortization 305,432 276,129
--------- ---------
3,467,313 3,471,027
Properties held for sale - discontinued operations 86,540 69,612
Intangible assets, net 434,466 468,244
Cash and cash equivalents 200,120 97,547
Investment in and advances to non-consolidated entities 243,494 247,045
Deferred expenses, net 30,901 16,084
Notes receivable 49,382 50,534
Rent receivable - current 27,916 53,744
Rent receivable - deferred 24,600 29,410
Investment in marketable equity securities 24,792 32,036
Other assets 81,444 89,574
--------- ---------
$ 4,670,968 $ 4,624,857
========= =========
Liabilities and Shareholders' Equity:
Liabilities:
Mortgages and notes payable $ 1,526,813 $ 2,126,810
Exchangeable notes payable 450,000 --
Trust notes payable 200,000 --
Contract rights payable 12,527 12,231
Dividends payable 30,412 44,948
Liabilities - discontinued operations 48,316 6,064
Accounts payable and other liabilities 24,621 25,877
Accrued interest payable 10,147 10,818
Deferred revenue 325,500 362,815
Prepaid rent 17,215 10,109
--------- ---------
2,645,551 2,599,672
Minority interests 839,144 902,741
--------- ---------
3,484,695 3,502,413
--------- ---------
Commitments and contingencies (notes 12 and 13)
Shareholders' equity:
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares,
Series B Cumulative Redeemable Preferred, liquidation preference $79,000,
3,160,000 shares issued and outstanding 76,315 76,315
Series C Cumulative Convertible Preferred, liquidation preference $155,000, 3,100,000
shares issued and outstanding 150,589 150,589
Series D Cumulative Redeemable Preferred, liquidation preference $155,000, 6,200,000
shares issued and outstanding in 2007 149,774 --
Special Voting Preferred Share, par value $0.0001 per share; authorized, issued and
outstanding 1 share -- --
Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 66,242,052
and 69,051,781 shares issued and outstanding in 2007 and 2006, respectively 7 7
Additional paid-in-capital 1,131,268 1,188,900
Accumulated distributions in excess of net income (322,831) (294,640)
Accumulated other comprehensive income 1,151 1,273
--------- ---------
1,186,273 1,122,444
--------- ---------
$ 4,670,968 $ 4,624,857
========= =========
</TABLE>

The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements.


2
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Three months ended March 31, 2007 and 2006
(Unaudited and in thousands, except share and per share data)

<TABLE>
<CAPTION>

Three Months Ended
March 31,
---------
2007 2006
---- ----
<S> <C> <C>
Gross revenues:
Rental $ 88,792 $ 46,125
Advisory fees 719 1,063
Tenant reimbursements 5,651 4,433
--------- ---------
Total gross revenues 95,162 51,621

Expense applicable to revenues:
Depreciation and amortization (54,302) (19,541)
Property operating (11,475) (7,697)
General and administrative (8,816) (5,614)
Non-operating income 2,560 795
Interest and amortization expense (32,978) (17,369)
Debt satisfaction charges -- (947)
--------- ---------

Income (loss) before benefit (provision) for income taxes, minority interests,
equity in earnings of non-consolidated entities and discontinued operations (9,849) 1,248
Benefit (provision) for income taxes (543) 73
Minority interests share of (income) loss 7,522 (216)
Equity in earnings of non-consolidated entities 3,508 1,268
--------- ---------
Income from continuing operations 638 2,373
--------- ---------

Discontinued operations:
Income from discontinued operations 2,414 1,732
Debt satisfaction charges -- (78)
Gains on sales of properties -- 2,653
Minority interests share of (income) (837) (602)
--------- ----------
Total discontinued operations 1,577 3,705
--------- ---------
Net income 2,215 6,078
Dividends attributable to preferred shares - Series B (1,590) (1,590)
Dividends attributable to preferred shares - Series C (2,519) (2,519)
Dividends attributable to preferred shares - Series D (1,522) --
---------- ---------
Net income (loss) allocable to common shareholders $ (3,416) $ 1,969
========== =========

Income (loss) per common share - basic:
Income (loss) from continuing operations, after preferred dividends $ (0.07) $ (0.03)
Income from discontinued operations 0.02 0.07
--------- ---------
Net income (loss) allocable to common shareholders $ (0.05) $ 0.04
========= =========

Weighted average common shares outstanding - basic 68,538,404 51,844,001
========== ==========

Income (loss) per common share - diluted:
Income (loss) from continuing operations, after preferred dividends $ (0.07) $ (0.03)
Income from discontinued operations 0.02 0.07
--------- ---------
Net income (loss) allocable to common shareholders $ (0.05) $ 0.04
========= =========

Weighted average common shares outstanding - diluted 68,538,404 51,844,001
========== ==========
</TABLE>

The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements.


3
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Three months ended March 31, 2007 and 2006
(Unaudited and in thousands)


<TABLE>
<CAPTION>

Three Months Ended
March 31,
---------
2007 2006
---- ----

<S> <C> <C>
Net income $ 2,215 $ 6,078
Other comprehensive income (loss):
Change in unrealized gain in marketable equity securities (158) --
Change in unrealized gain in foreign currency translation 36 (150)
--------- ---------

Comprehensive income $ 2,093 $ 5,928
========= =========
</TABLE>







The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements.


4
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Three months ended March 31, 2007 and 2006
(Unaudited and in thousands)

<TABLE>
<CAPTION>

2007 2006
---- ----
<S> <C> <C>

Net cash provided by operating activities $ 99,018 $ 23,080
--------- ---------

Cash flows from investing activities:
Investment in real estate, including intangibles (87,360) (45,421)
Acquisitions of additional interests in LSAC (10,684) --
Net proceeds from sale/transfer of properties 41,894 14,091
Proceeds from the sale of marketable equity securities 9,462 --
Real estate deposits (1,094) (1,717)
Principal payments received on loan receivable 1,328 --
Distributions from non-consolidated entities in excess of accumulated
earnings 10,678 2,887
Investment in and advances to / from non-consolidated entities (7,162) 206
Investment in marketable equity securities (723) --
Increase in deferred leasing costs (764) (453)
Decrease in escrow deposits 19,770 205
--------- ---------
Net cash used in investing activities (24,655) (30,202)
---------- ----------

Cash flows from financing activities:
Dividends to common and preferred shareholders (44,948) (23,323)
Principal payments on debt, excluding normal amortization (610,518) (11,420)
Dividend reinvestment plan proceeds 5,652 3,607
Principal amortization payments (25,077) (9,821)
Proceeds of mortgages and notes payable 33,825 57,535
Proceeds from trust preferred notes 200,000 --
Proceeds from exchangeable notes 450,000 --
Increase in deferred financing costs (15,560) (820)
Contributions from minority partners 79 810
Cash distributions to minority partners (30,323) (1,936)
Proceeds from the sale of common and preferred shares, net 149,947 253
Repurchase of common shares (81,753) --
Partnership units repurchased (3,114) --
----------- ---------
Net cash provided by financing activities 28,210 14,885
--------- ---------

Change in cash and cash equivalents 102,573 7,763
Cash and cash equivalents, at beginning of period 97,547 53,515
--------- ---------
Cash and cash equivalents, at end of period $ 200,120 $ 61,278
========= =========
</TABLE>


The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements.


5
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2007 and 2006
(Unaudited and dollars in thousands, except per share / unit data)

(1) The Company
-----------

Lexington Realty Trust (the "Company"), is a self-managed and
self-administered Maryland statutory real estate investment trust
("REIT") that acquires, owns, and manages a geographically diversified
portfolio of net leased office, industrial and retail properties and
provides investment advisory and asset management services to
institutional investors in the net lease area. As of March 31, 2007 and
December 31, 2006, the Company owned or had interest in approximately
365 properties in 44 states and the Netherlands. The real properties
owned by the Company are generally subject to net leases to corporate
tenants, however certain leases provide that the Company is responsible
for certain operating expenses.

On December 31, 2006, the Company completed its merger with Newkirk
Realty Trust, Inc., or Newkirk (the "Merger"). Newkirk's primary
business was similar to the primary business of the Company. All of
Newkirk's operations were conducted and all of its assets were held
through its master limited partnership, The Newkirk Master Limited
Partnership ("MLP"). Newkirk was the general partner and owned 31.0% of
the units of limited partnership in the MLP (the "MLP units"). In
connection with the Merger, the Company changed its name to Lexington
Realty Trust, the MLP was renamed The Lexington Master Limited
Partnership and an affiliate of the Company became the general partner
of the MLP and another affiliate of the Company became the holder of a
31.0% ownership interest in the MLP.

In the Merger, Newkirk merged with and into the Company, with the
Company as the surviving entity. Each holder of Newkirk's common stock
received 0.80 common shares of the Company in exchange for each share of
Newkirk's common stock, and the MLP effected a reverse unit-split
pursuant to which each outstanding MLP unit was converted into 0.80
units, resulting in 35.5 million MLP units applicable to the minority
interest being outstanding after the merger. Each MLP unit is redeemable
at the option of the holder for cash based on the value of a common
share of the Company or, if the Company elects, on a one-for-one basis
for the Company's common shares.

The Company believes it has qualified as a REIT under the Internal
Revenue Code of 1986, as amended (the "Code"). Accordingly, the Company
will not be subject to federal income tax, provided that distributions
to its shareholders equal at least the amount of its REIT taxable income
as defined under the Code. The Company is permitted to participate in
certain activities from which it was previously precluded in order to
maintain its qualification as a REIT, so long as these activities are
conducted in entities which elect to be treated as taxable REIT
subsidiaries ("TRS") under the Code. As such, the TRS will be subject to
federal income taxes on the income from these activities.

The Company's Board of Trustees authorized the Company to repurchase,
from time to time, up to 10.0 million common shares and/or operating
partnership units in the Company's operating partnership subsidiaries
("OP Units") depending on market conditions and other factors. As of
March 31, 2007, the Company repurchased and retired approximately 4.1
million common shares/OP Units at an average price of approximately
$20.40 per common share/OP Units aggregating $84,867 (including broker
commissions), in the open market and through private transactions with
employees and third parties.

The unaudited condensed consolidated financial statements reflect all
adjustments, which are, in the opinion of management, necessary to
present a fair statement of the financial condition and results of
operations for the interim periods. For a more complete understanding of
the Company's operations and financial position, reference is made to
the financial statements (including the notes thereto) previously filed
with the Securities and Exchange Commission with the Company's Annual
Report on Form 10-K for the year ended December 31, 2006.

(2) Summary of Significant Accounting Policies
------------------------------------------

Basis of Presentation and Consolidation. The Company's consolidated
financial statements are prepared on the accrual basis of accounting.
The financial statements reflect the accounts of the Company and its
consolidated subsidiaries, including Lepercq Corporate Income Fund L.P.
("LCIF"), Lepercq Corporate Income Fund II L.P. ("LCIF II"), Net 3
Acquisition L.P. ("Net 3"), the MLP, Lexington Realty Advisors, Inc.
("LRA"), Lexington Strategic Asset Corp. ("LSAC"), Lexington
Contributions, Inc. ("LCI"), and Six Penn Center L.P. LRA and LCI are
wholly owned taxable REIT subsidiaries, LSAC is a majority owned taxable
REIT subsidiary and the Company is the sole unitholder of the general
partner and a limited partner of each of LCIF, LCIF II, Net 3, the MLP
and Six Penn Center L.P. The Company determines whether an entity for
which it holds an interest should be consolidated pursuant to Financial
Accounting Standards Board ("FASB") Interpretation No. 46, Consolidation
of Variable Interest Entities ("FIN 46R"). FIN 46R requires the Company
to evaluate whether it has a


6
controlling  financial  interest in an entity  through  means other than
voting rights. If the entity is not a variable interest entity, and the
Company controls the entity's voting shares or similar rights, the
entity is consolidated.

Earning Per Share. Basic net income (loss) per share is computed by
dividing net income, reduced by preferred dividends, by the weighted
average number of common shares outstanding during the period. Diluted
net income (loss) per share amounts are similarly computed, but include
the effect, when dilutive, of in-the-money common share options, certain
non-vested common shares, OP Units, put options of certain partners'
interests in non-consolidated entities and convertible securities.

Recently Issued Accounting Standards. In December 2004, the FASB issued
Statement of Financial Accounting Standards ("SFAS") No. 123, (revised
2004) Share-Based Payment ("SFAS 123R"), which supersedes Accounting
Principals Board ("APB") Opinion No. 25, Accounting for Stock Issued to
Employees, and its related implementation guidance. SFAS 123R
establishes standards for the accounting for transactions in which an
entity exchanges its equity instruments for goods or services. It also
address transactions in which an entity incurs liabilities in exchange
for goods or services that are based on the fair value of the entity's
equity instruments or that may be settled by the issuance of those
equity instruments. SFAS 123R focuses primarily on accounting for
transactions in which an entity obtains employee services in share-based
payment transactions. SFAS 123R requires a public entity to measure the
cost of employee services received in exchange for an award of equity
instruments based on the grant date fair value of the award. The cost
will be recognized over the period in which an employee is required to
provide services in exchange for the award. SFAS 123R was effective for
the fiscal year beginning on January 1, 2006. The impact of adopting
this statement resulted in the elimination of $11,401 of deferred
compensation and additional paid-in-capital from the consolidated
statements of changes in shareholders' equity as of January 1, 2006 and
the adoption did not have a material impact on the Company's results of
operations or cash flow.

In March 2005, the FASB issued Interpretation No. 47, Accounting for
Conditional Asset Retirement Obligations - an Interpretation of SFAS
Statement No. 143 ("FIN 47"). FIN 47 clarifies the timing of liability
recognition for legal obligations associated with the retirement of a
tangible long-lived asset when the timing and/or method of settlement
are conditional on a future event. FIN 47 was effective for fiscal years
ending after December 15, 2005. The application of FIN 47 did not have a
material impact on the Company's financial position, results of
operations or cash flows.

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error
Corrections ("SFAS 154") which replaces APB Opinion No. 20 Accounting
Changes and SFAS No. 3, Reporting Accounting Changes in Interim
Financial Statements - An Amendment of APB Opinion No. 28. SFAS 154
provides guidance on the accounting for and reporting of accounting
changes and error corrections. It establishes retrospective application
as the required method for reporting a change in accounting principle
and the reporting of a correction of an error. SFAS 154 was effective
for accounting changes and corrections of errors made in fiscal years
beginning after December 15, 2005. The impact of adopting this statement
did not have a material impact on the Company's financial position,
results of operations or cash flows.

In June 2005, the FASB ratified the Emerging Issues Task Force's
("EITF") consensus on EITF 04-05, Determining Whether a General Partner,
or the General Partners as a Group, Controls a Limited Partnership or
Similar Entity When the Limited Partners Have Certain Rights ("EITF
04-05"). EITF 04-05 provides a framework for determining whether a
general partner controls, and should consolidate, a limited partnership
or a similar entity. It was effective after June 29, 2005 for all newly
formed limited partnerships and for any pre-existing limited
partnerships that modify their partnership agreements after that date.
General partners of all other limited partnerships were required to
apply the consensus no later than the beginning of the first reporting
period in fiscal years beginning after December 15, 2005. The impact of
the adoption of EITF 04-05 did not have a material impact on the
Company's financial position, results of operations or cash flows.

In September 2005, The EITF released Issue No. 05-06, determining the
Amortization Period for Leasehold Improvements ("EITF 05-06"), which
clarifies the period over which leasehold improvements should be
amortized. EITF 05-06 requires all leasehold improvements to be
amortized over the shorter of the useful life of the assets, or the
applicable lease term, as defined. The applicable lease term is
determined on the date the leasehold improvements are acquired and
includes renewal periods for which exercise is reasonably assured. EITF
05-06 was effective for leasehold improvements acquired in reporting
periods beginning after June 29, 2005. The impact of the adoption of
EITF 05-06 did not have a material impact on the Company's financial
position, results of operations or cash flows.

In June 2006, the FASB issued FASB Interpretation No. 48, Accounting for
Uncertainty in Income Taxes ("FIN 48"). FIN 48 clarifies the accounting
for uncertainty in income taxes recognized in accordance with SFAS 109.
FIN 48 prescribes a recognition threshold and measurement attribute for
financial statement recognition and measurement of a tax position taken
or expected to be taken in a tax return. FIN 48 was effective for fiscal
years beginning after December 15, 2006. The adoption of FIN 48, as of
January 1, 2007, did not have material impact on the Company's financial
position, results of operations or cash flows.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements
("SFAS 157"). SFAS 157 defines fair value, establishes a framework for
measuring fair value in generally accepted accounting principles and
expands disclosures about


7
fair value measurements.  SFAS 157 is effective for financial statements
issued for fiscal years beginning after November 15, 2007 and interim
periods within those fiscal years. The adoption of this statement is not
expected to have a material impact on the Company's financial position,
results of operations or cash flows.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option
for Financial Assets and Financial Liabilities - Including an Amendment
of FASB Statement No. 115 ("SFAS 159"). SFAS 159 permits entities to
choose to measure many financial assets and liabilities and certain
other items at fair value. An enterprise will report unrealized gains
and losses on items for which the fair value option has been elected in
earnings at each subsequent reporting date. The fair value option may be
applied on an instrument-by-instrument basis, with several exceptions,
such as investments accounted for by the equity method, and once
elected, the option is irrevocable unless a new election date occurs.
The fair value option can be applied only to entire instruments and not
to portions thereof. SFAS 159 is effective as of the beginning of an
entity's first fiscal year beginning after November 15, 2007. Management
is currently evaluating the effects of adopting SFAS 159 on the
Company's financial statements.

In September 2006, the Securities and Exchange Commission released Staff
Accounting Bulletin No. 108 ("SAB 108"). SAB 108 provides guidance on
how the effects of the carryover or reversal of prior year financial
statements misstatements should be considered in quantifying a current
period misstatement. In addition, upon adoption, SAB 108 permits the
Company to adjust the cumulative effect of immaterial errors relating to
prior years in the carrying amount of assets and liabilities as of the
beginning of the current fiscal year, with an offsetting adjustment to
the opening balance of retained earnings. SAB 108 also requires the
adjustment of any prior quarterly financial statement within the fiscal
year of adoption for the effects of such errors on the quarters when the
information is next presented. The Company adopted SAB 108 effective
December 31, 2006, and its adoption had no impact on the Company's
financial position, results of operations or cash flows.

Use of Estimates. Management has made a number of estimates and
assumptions relating to the reporting of assets and liabilities, the
disclosure of contingent assets and liabilities and the reported amounts
of revenues and expenses to prepare these consolidated financial
statements in conformity with generally accepted accounting principles.
The most significant estimates made include the recoverability of
accounts receivable (primarily related to straight-line rents),
allocation of property purchase price to tangible and intangible assets,
the determination of impairment of long-lived assets and the useful
lives of long-lived assets. Actual results could differ from those
estimates.

Business Combinations. The Company follows the provisions of Statement
of Financial Accounting Standards No. 141, Business Combinations ("SFAS
141") and records all assets acquired and liabilities assumed at fair
value. On December 31, 2006, the Company acquired Newkirk, which was a
variable interest entity (VIE). The Company was considered the primary
beneficiary under FIN 46R, and therefore, consolidates the MLP. The
Company follows the provisions of FIN 46R and, as a result, has recorded
the minority interest in Newkirk at estimated fair value on the date of
acquisition. The value of the consideration issued in common shares was
based upon a reasonable period before and after the date that the terms
of the Merger were agreed to and announced.

Purchase Accounting for Acquisition of Real Estate. The fair value of
the real estate acquired, which includes the impact of mark-to-market
adjustments for assumed mortgage debt related to property acquisitions,
is allocated to the acquired tangible assets, consisting of land,
building and improvements, and identified intangible assets and
liabilities, consisting of the value of above-market and below-market
leases, other value of in-place leases and value of tenant
relationships, based in each case on their fair values.

The fair value of the tangible assets of an acquired property (which
includes land, building and improvements and fixtures and equipment) is
determined by valuing the property as if it were vacant, and the
"as-if-vacant" value is then allocated to land, building and
improvements based on management's determination of relative fair values
of these assets. Factors considered by management in performing these
analyses include an estimate of carrying costs during the expected
lease-up periods considering current market conditions and costs to
execute similar leases. In estimating carrying costs, management
includes real estate taxes, insurance and other operating expenses and
estimates of lost rental revenue during the expected lease-up periods
based on current market demand. Management also estimates costs to
execute similar leases including leasing commissions.

In allocating the fair value of the identified intangible assets and
liabilities of an acquired property, above-market and below-market
in-place lease values are recorded based on the difference between the
current in-place lease rent and a management estimate of current market
rents. Below-market lease intangibles are recorded as part of deferred
revenue and amortized into rental revenue over the non-cancelable
periods and bargain renewal periods of the respective leases.
Above-market leases are recorded as part of intangible assets and
amortized as a direct charge against rental revenue over the
non-cancelable portion of the respective leases.


8
The aggregate value of other acquired  intangible assets,  consisting of
in-place leases and tenant relationships, is measured by the excess of
(i) the purchase price paid for a property over (ii) the estimated fair
value of the property as if vacant, determined as set forth above. This
aggregate value is allocated between in-place lease values and tenant
relationships based on management's evaluation of the specific
characteristics of each tenant's lease. The value of in-place leases are
amortized to expense over the remaining non-cancelable periods and any
bargain renewal periods of the respective leases. Customer relationships
are amortized to expense over the applicable lease term plus expected
renewal periods.

Revenue Recognition. The Company recognizes revenue in accordance with
Statement of Financial Accounting Standards No. 13 Accounting for
Leases, as amended ("SFAS 13"). SFAS 13 requires that revenue be
recognized on a straight-line basis over the term of the lease unless
another systematic and rational basis is more representative of the time
pattern in which the use benefit is derived from the leased property.
Renewal options in leases with rental terms that are lower than those in
the primary term are excluded from the calculation of straight-line rent
if they do not meet the criteria of a bargain renewal option. In those
instances in which the Company funds tenant improvements and the
improvements are deemed to be owned by the Company, revenue recognition
will commence when the improvements are substantially completed and
possession or control of the space is turned over to the tenant. When
the Company determines that the tenant allowances are lease incentives,
the Company commences revenue recognition when possession or control of
the space is turned over to the tenant for tenant work to begin. The
lease incentive is recorded as a deferred expense and amortized as a
reduction of revenue on a straight-line basis over the respective lease
term.

Gains on sales of real estate are recognized pursuant to the provisions
of Statement of Financial Accounting Standards No. 66 Accounting for
Sales of Real Estate, as amended ("SFAS 66"). The specific timing of the
sale is measured against various criteria in SFAS 66 related to the
terms of the transactions and any continuing involvement in the form of
management or financial assistance associated with the properties. If
the sales criteria are not met, the gain is deferred and the finance,
installment or cost recovery method, as appropriate, is applied until
the sales criteria are met.

Impairment of Real Estate. The Company evaluates the carrying value of
all real estate and intangible assets held when a triggering event under
Statement of Financial Accounting Standards No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets, as amended ("SFAS 144") has
occurred to determine if an impairment has occurred which would require
the recognition of a loss. The evaluation includes reviewing anticipated
cash flows of the property, based on current leases in place, coupled
with an estimate of proceeds to be realized upon sale. However,
estimating future sale proceeds is highly subjective and such estimates
could differ materially from actual results.

Depreciation is determined by the straight-line method over the
remaining estimated economic useful lives of the properties. The Company
generally depreciates buildings and building improvements over periods
ranging from 8 to 40 years, land improvements from 15 to 20 years, and
fixtures and equipment from 5 to 16 years. Only costs incurred to third
parties in acquiring properties are capitalized. No internal costs
(rents, salaries, overhead) are capitalized. Expenditures for
maintenance and repairs are charged to operations as incurred.
Significant renovations which extend the useful life of the properties
are capitalized.

Properties Held For Sale. The Company accounts for properties held for
sale in accordance with SFAS 144. SFAS 144 requires that the assets and
liabilities of properties that meet various criteria in SFAS 144 be
presented separately in the consolidated balance sheets, with assets and
liabilities being separately stated. The operating results of these
properties are reflected as discontinued operations in the consolidated
statements of operations. Properties that do not meet the held for sale
criteria of SFAS 144 are accounted for as operating properties.

Investments in Non-Consolidated Entities. The Company accounts for its
investments in 50% or less owned entities under the equity method,
unless pursuant to FIN 46R, consolidation is required. If its investment
in the entity is less than 3% and it has no influence over the control
of the entity then the entity is accounted for under the cost method.

Marketable Equity Securities. The Company classifies its existing
marketable equity securities as available-for-sale in accordance with
the provisions of SFAS No. 115, Accounting for Certain Investments in
Debt and Equity Securities. These securities are carried at fair market
value, with unrealized gains and losses reported in shareholders' equity
as a component of accumulated other comprehensive income. Gains or
losses on securities sold and other than temporary impairments are
included in the consolidated statements of operations. Sales of
securities are recorded on the trade date and gains and losses are
determined by the specific identification method.

Notes Receivable. The Company evaluates the collectibility of both
interest and principal of each of its notes, if circumstances warrant,
to determine whether it is impaired. A note is considered to be
impaired, when based on current information and events, it is probable
that the Company will be unable to collect all amounts due according to
the existing contractual terms. When a note is considered to be
impaired, the amount of the loss accrual is calculated by comparing the
recorded investment


9
to the value determined by discounting the expected future cash flows at
the note's effective interest rate. Interest on impaired notes is
recognized on a cash basis.

Deferred Expenses. Deferred expenses consist primarily of debt and
leasing costs. Debt costs are amortized using the straight-line method,
which approximates the interest method, over the terms of the debt
instruments and leasing costs are amortized over the term of the related
lease.

Deferred Compensation. Deferred compensation consists of the value of
non-vested common shares issued by the Company to employees. The
deferred compensation is amortized ratably over the vesting period which
generally is five years. Certain common shares vest only when certain
performance based measures are met.


Tax Status. The Company has made an election to qualify, and believes it
is operating so as to qualify, as a REIT for federal income tax
purposes. Accordingly, the Company generally will not be subject to
federal income tax, provided that distributions to its shareholders
equal at least the amount of its REIT taxable income as defined under
Sections 856 through 860 of the Code.

The Company is now permitted to participate in certain activities from
which it was previously precluded in order to maintain its qualification
as a REIT, so long as these activities are conducted in entities which
elect to be treated as taxable REIT subsidiaries under the Code. LRA,
LSAC and LCI are taxable REIT subsidiaries. As such, the Company is
subject to federal and state income taxes on the income from these
activities.

Income taxes are accounted for under the asset and liability method.
Deferred tax assets and liabilities are recognized for the estimated
future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities
and their respective tax basis and operating loss and tax credit
carry-forwards. Deferred tax assets and liabilities are measured using
enacted tax rates in effect for the year in which those temporary
differences are expected to be recovered or settled.

Cash and Cash Equivalents. The Company considers all highly liquid
instruments with maturities of three months or less from the date of
purchase to be cash equivalents.

Restricted Cash. Restricted cash, which is included in other assets on
the condensed consolidated balance sheet, is comprised primarily of cash
balances held by lenders for construction and tenant improvement
reserves and amounts deposited to complete tax-free exchanges.

Foreign Currency. The Company has determined that the functional
currency of its foreign operations is the respective local currency. As
such, assets and liabilities of the Company's foreign operations are
translated using period-end exchange rates, and revenues and expenses
are translated using exchange rates as determined throughout the period.
Unrealized gains or losses resulting from translation are included in
other comprehensive income and as a separate component of the Company's
shareholders' equity.

Segment Reporting. The Company operates in one industry segment,
investment in net leased real properties.

Environmental Matters. Under various federal, state and local
environmental laws, statutes, ordinances, rules and regulations, an
owner of real property may be liable for the costs of removal or
remediation of certain hazardous or toxic substances at, on, in or under
such property as well as certain other potential costs relating to
hazardous or toxic substances. These liabilities may include government
fines and penalties and damages for injuries to persons and adjacent
property. Such laws often impose liability without regard to whether the
owner knew of, or was responsible for, the presence or disposal of such
substances. Although the Company's tenants are primarily responsible for
any environmental damage and claims related to the leased premises, in
the event of the bankruptcy or inability of the tenant of such premises
to satisfy any obligations with respect to such environmental liability,
the Company may be required to satisfy any obligations. In addition, the
Company as the owner of such properties may be held directly liable for
any such damages or claims irrespective of the provisions of any lease.
As of March 31, 2007, the Company is not aware of any environmental
matter that could have a material impact on the financial statements.

Reclassification. Certain amounts included in the 2006 financial
statements have been reclassified to conform with the 2007 presentation.

(3) Earnings per Share
------------------


10
The following is a reconciliation  of the numerators and denominators of
the basic and diluted earnings per share computations for the three
months ended March 31, 2007 and 2006:

<TABLE>
<CAPTION>

Three months ended
March 31,
2007 2006
--------- ---------
<S> <C> <C>
BASIC

Income from continuing operations $ 638 $ 2,373
Less preferred dividends (5,631) (4,109)
---------- ----------
Income (loss) allocable to common shareholders
from continuing operations (4,993) (1,736)
Total income from discontinued operations 1,577 3,705
--------- ---------
Net income (loss) allocable to common shareholders $ (3,416) $ 1,969
========== =========

Weighted average number of common shares outstanding 68,538,404 51,844,001
========== ==========

Income (loss) per common share - basic:
Income (loss) from continuing operations $ (0.07) $ (0.03)
Income from discontinued operations 0.02 0.07
--------- ---------
Net income (loss) $ (0.05) $ 0.04
========= =========

DILUTED

Income (loss) allocable to common shareholders
from continuing operations - basic $ (4,993) $ (1,736)
Incremental income attributed to assumed
conversion of dilutive securities -- --
--------- ----------
Income (loss) allocable to common shareholders
from continuing operations (4,993) (1,736)
Total income from discontinued operations 1,577 3,705
--------- ---------
Net income (loss) allocable to common shareholders $ (3,416) $ 1,969
========= =========

Weighted average number of common shares used in
calculation of basic earnings per share 68,538,404 51,844,001
Add incremental shares representing:
Shares issuable upon exercise of employee share
options -- --
Shares issuable upon conversion of dilutive
securities -- --
--------- ---------
Weighted average number of shares used in
calculation of diluted earnings per common
share 68,538,404 51,844,001
========== ============

Income (loss) per common share - diluted:
Income (loss) from continuing operations $ (0.07) $ (0.03)
Income from discontinued operations 0.02 0.07
--------- ---------
Net income (loss) $ (0.05) $ 0.04
========= =========
</TABLE>

All incremental shares are considered anti-dilutive since there is a
loss from continuing operations applicable to common shareholders for
all periods presented.

(4) Investments in Real Estate and Intangibles
------------------------------------------

During the three months ended March 31, 2007, the Company acquired four
properties for a capitalized cost of $79,150 and allocated $9,610 of the
purchase price to intangible assets.

The Company completed the Merger effective December 31, 2006. The
allocation of the purchase price was based upon estimates and
assumptions. The Company engaged a third party valuation expert to
assist with the fair value assessment of the real estate. During the
three months ended March 31, 2007, certain estimates were revised. In
addition, there may be


11
certain  additional  items that the Company will revise once it receives
additional information. Accordingly, these allocations are subject to
revision when final information is available, although the Company does
not believe the past revisions had, or any future revisions will have, a
significant impact on its financial position or results of operations.

During the three months ended March 31, 2007, the Company acquired
additional shares in LSAC for $10,684, which increased its ownership in
LSAC from approximately 76% to approximately 87%.

The following unaudited pro forma financial information for the three
months ended March 31, 2006 gives effect to the Merger as if it had
occured on January 1, 2006. The unaudited proforma results are based on
historical data and are not intended to be indicative of the results of
future operations.

<TABLE>
<CAPTION>
Three Months Ended
March 31, 2006
(unaudited)
------------------
<S> <C>
Total gross revenues $ 88,967
Net income $ 2,669
Net income (loss) per common share
after preferred dividends -
basic and diluted $ (0.02)
</TABLE>

The effect of the refinancing of the Key Bank facility with the proceeds
from the Exchangeable Guaranteed Notes has been reflected in the above
unaudited pro forma financial information.

(5) Discontinued Operations
-----------------------

During the three months ended March 31, 2007, the Company sold four
properties for an aggregate sales price of $41,894 which approximated
carrying cost. As of March 31, 2007, the Company had seven properties
held for sale.

The following presents the operating results for the properties sold and
properties held for sale for the applicable periods:

<TABLE>
<CAPTION>
Three Months Ended March 31,
2007 2006
----------- ------------
<S> <C> <C>
Rental revenues $ 3,102 $ 3,984
Pre-tax income, including gains on sale $ 1,577 $ 3,756
</TABLE>

(6) Investment in Non-Consolidated Entities
---------------------------------------

The Company has investments in various non-consolidated entities.

The following is summary historical cost basis selected combined balance
sheet data as of March 31, 2007 and December 31, 2006 and income
statement data for the three months ended March 31, 2007 and 2006 for
the Company's non-consolidated entities that have direct investments in
net leased properties:

3/31/07 12/31/06
------- --------
Real estate, net $ 1,354,878 $ 1,368,233
Intangibles, net 120,813 124,992
Mortgages payable 1,047,582 1,050,408

2007 2006
---- ----
Gross revenues $ 46,727 $ 41,972
Expenses, net 41,557 39,563
--------- ---------
Net income $ 5,170 $ 2,409
========= =========

The Company earned advisory fees of $662 and $1,044 relating to certain
of these entities for the three months ended March 31, 2007 and 2006,
respectively.

The following is summary historical cost basis selected balance sheet
data as of March 31, 2007 and December 31, 2006 and income statement
data for the three months ended March 31, 2007 for the Company's
non-consolidated entity, acquired in the Merger, that invests in real
estate debt securities:

3/31/07 12/31/06
------- --------
Investments $ 682,052 $ 450,355
Cash 73,107 148,262
Warehouse debt facilities 196,931 43,893
Collateralized debt obligations 376,650 376,650

2007
----
Interest income $ 11,154
Interest expense 6,669
Other expense 970
---------
Net income $ 3,515
=========


12
(7)     Mortgages and Notes Payable
---------------------------

During the three months ended March 31, 2007, the Company obtained three
non-recourse mortgages aggregating $40,325 with interest rates ranging
from 5.72% to 6.11% and maturity dates in 2017 and 2021.

During the three months ended March 31, 2007, the Company repaid all
outstanding borrowings under its line of credit and $547,199 of
borrowings under the MLP's borrowing facility. In connection with the
MLP repayment, the Company incurred approximately $650 to terminate an
interest rate swap agreement.

In addition, the Company issued, through MLP, an aggregate $450,000 of
5.45% Exchangeable Guaranteed Notes due in 2027. These notes can be put
to the Company commencing in 2012 and every five years thereafter
through maturity. The notes are convertible by the holders into common
shares at a price of $25.25 per share, subject to adjustment upon
certain events. The intial exchange rate is subject to adjustment under
certain events including increases in the Company's rate of dividends.
Upon exchange the holders of the notes would receive (i) cash equal to
the principal amount of the note and (ii) to the extent the conversion
value exceeds the principal amount of the note, either cash or common
shares at the Company's option.

The Company, through a wholly-owned subsidiary, issued $200,000 in Trust
Preferred Notes. These notes which are classified as debt are due in
2037, are redeemable by the Company commencing April 2012 and bear
interest at a fixed rate of 6.804% through April 2017 and thereafter at
a variable rate of three month LIBOR plus 170 basis points through
maturity.

(8) Concentration of Risk
---------------------

The Company seeks to reduce its operating and leasing risks through the
geographic diversification of its properties, tenant industry
diversification, avoiding dependency on a single property and the
creditworthiness of its tenants. For the three months ended March 31,
2007 and 2006, no single tenant represented greater than 10% of rental
revenues.

Cash and cash equivalent balances may exceed insurable amounts. The
Company believes it mitigates risk by investing in or through major
financial institutions.

(9) Minority Interests
------------------

In conjunction with several of the Company's acquisitions in prior
years, sellers were given OP units as a form of consideration. All of
such interests are redeemable at certain times, only at the option of
the holders, for the Company's common shares on a one-for-one basis and
are not otherwise mandatorily redeemable by the Company.

During the three months ended March 31, 2007, 875,558 OP units were
redeemed for common shares and 137,566 OP Units were purchased by the
Company for cash, which had an aggregate value of $20,222.

As of March 31, 2007, there were 40.2 million OP Units outstanding. All
OP Units have stated distributions in accordance with their respective
partnership agreements. To the extent that the Company's dividend per
common share is less than the stated distribution per OP Unit per the
applicable partnership agreement, the distributions per OP Unit are
reduced by the percentage reduction in the Company's dividend per common
share. No OP Units have a liquidation preference.

(10) Related Party Transactions
--------------------------

The Company, through the MLP, has an ownership interest in a securitized
pool of first mortgages which includes two first mortgage loans
encumbering MLP properties. As of March 31, 2007 and December 31, 2006,
the value of the ownership interest was $16,261 and $16,371,
respectively.

Winthrop Management, LP, an entity partially owned and controlled by the
Company's Executive Chairman, provides property management services at
ten properties owned by the MLP. The MLP incurred fees of $125 for these
services for the three months ended March 31, 2007.

As of March 31, 2007, a $16,594 mortgage note payable is due to an
entity owned by two of the Company's significant OP Unitholders and
Executive Chairman. The mortgage was assumed in connection with the
Merger.

During the three months ended March 31, 2007, the Company repurchased
common shares from two of its officers for an aggregate of $405.


13
In addition, the Company earns fees from certain non-consolidated
investments (see note 6).

(11) Shareholders' Equity
--------------------

The Company issued $155,000 of its Series D Cumulative Redeemable
Preferred Stock ("Series D Preferred") which pays dividends at an annual
rate of 7.55%, raising net proceeds of $149,774. The Series D Preferred
has no maturity date and the Company is not required to redeem the
Series D Preferred at any time. Accordingly, the Series D Preferred will
remain outstanding indefinitely, unless the Company decides at its
option on or after February 14, 2012, to exercise its redemption right.
If at any time following a change of control, the Series D Preferred are
not listed on any of the national stock exchanges, the Company will have
the option to redeem the Series D Preferred, in whole but not in part,
within 90 days after the first date on which both the change of control
has occurred and the Series D Preferred are not so listed, for cash at a
redemption price of $25.00 per share, plus accrued and unpaid dividends
(whether or not declared) up to but excluding the redemption date.

(12) Commitments and Contingencies
-----------------------------

The Company is obligated under certain tenant leases, including leases
for non-consolidated entities, to fund the expansion of the underlying
leased properties. Included in other assets is construction in progress
of $9,881 and $4,046 as of March 31, 2007 and December 31, 2006,
respectively.

As of March 31, 2007, the Company has entered into letters of intent to
purchase two properties for an aggregate of $26,150.

During the three months ended March 31, 2007, the Company wrote off
approximately $431 relating to costs incurred for the LSAC initial
public offering. The costs were written off when LSAC decided not to
pursue an initial public offering of LSAC shares.

The Company at times is involved in various legal actions occurring in
the ordinary course of business. In the opinion of management, the
ultimate disposition of these matters will not have a material adverse
effect on the Company's consolidated financial position, results of
operations or liquidity.

(13) Share - Based Compensation
--------------------------

On February 6, 2007, the Board of Trustees established the Lexington
Realty Trust 2007 Outperformance Program, a long-term incentive
compensation program. Under this program, participating officers will
share in an "outperformance pool" if the Company's total shareholder
return for the three-year performance period beginning on the effective
date of the Program, January 1, 2007, exceeds the greater of an absolute
compound annual total shareholder return of 10% or 110% of the compound
annual return of the MSCI US REIT INDEX during the same period measured
against a baseline value equal to the average of the ten consecutive
trading days immediately prior to April 1, 2007. The size of the
outperformance pool for this program will be 10% of the Company's total
shareholder return in excess of the performance hurdle, subject to a
maximum amount of $40,000. On April 2, 2007, the Compensation Committee
modified the effective date of the Program from January 1, 2007 to April
1, 2007.

The awards are considered liability awards because the number of shares
issued to the participants are not fixed and determinable as of the
grant date. These awards contain both a service condition and a market
condition. As these awards are liability based awards, the measurement
date for liability instruments is the date of settlement. Accordingly,
liabilities incurred under share-based payment arrangements will
initially be measured on the issuance date of February 6, 2007 and are
required to be remeasured at the end of each reporting period until
settlement.

A third party was engaged to value the awards and the Monte Carlo
simulation approach was used to estimate the compensation expense of the
outperformance program pool. As of grant date, it was determined that
the value of the awards was $1,901. The Company recognized $64 in
compensation expense relating to the award during the quarter ended
March 31, 2007.

Each participating officer's award under this program will be designated
as a specified participation percentage of the aggregate outperformance
pool. On February 6, 2007, the Compensation Committee allocated 83% of
the outperformance pool to certain of the Company's officers. The
unallocated balance of 17% may be allocated by the Compensation
Committee in its discretion.

If the performance hurdle is met, the Company will grant each
participating officer non-vested common shares as of the end of the
performance period with a value equal to such participating officer's
share of the outperformance pool. The non-vested common shares would
vest in two equal installments on the first two anniversaries of the
date the performance period ends provided the executive continues
employment. Once issued, the non-vested common shares would be entitled
to dividends and voting rights.


14
In the event of a change in control (as  determined  for purposes of the
program) during the performance period, the performance period will be
shortened to end on the date of the change in control and participating
officers' awards will be based on performance relative to the hurdle
through the date of the change in control. Any common shares earned upon
a change in control will be fully vested. In addition, the performance
period will be shortened to end for an executive officer if he or she is
terminated by us without "cause" or he or she resigns for "good reason,"
as such terms are defined in the executive officer's employment
agreement. All determinations, interpretations, and assumptions relating
to the vesting and the calculation of the awards under this program will
be made by the Compensation Committee.


During the three months ended March 31, 2007 and 2006, the Company
recognized $1,369 and $1,816, respectively, in compensation relating to
share grants to trustees and employees.

(14) Supplemental Disclosure of Statement of Cash Flow Information
-------------------------------------------------------------

During the three months ended March 31, 2007 and 2006, the Company paid
$32,335 and $21,057, respectively, for interest and $868 and $328,
respectively, for income taxes.

During the three months ended March 31, 2007 and 2006, holders of an
aggregate of 875,558 and 90,155 OP Units, respectively redeemed such OP
Units for common shares of the Company. These redemptions resulted in an
increase in shareholders' equity and corresponding decrease in minority
interest of $17,271 and $1,020, respectively.

(15) Subsequent Events
-----------------

Subsequent to March 31, 2007, the Company purchased the 70% interest in
a non-consolidated entity it did not own. The Company is now the sole
owner of the former non-consolidated entities' 15 properties. The
purchase was satisfied with $82,632 in cash and the assumption of
approximately $156,600 of non-recourse mortgage debt. The mortgages bear
interest at a weighted average rate of 5.9% and mature at various dates
ranging from 2010 to 2021.

In addition, the Company repurchased an additional 443,000 common shares
at a weight average price of $21.12.


15
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
-----------------------------------

Introduction
- ------------

When we use the terms "Lexington," the "Company," "we," "us" and "our," we mean
Lexington Realty Trust and all entities owned by us, including non-consolidated
entities, except where it is clear that the term means only the parent company.
References herein to our Quarterly Report are to our Quarterly Report on Form
10-Q for the quarter ended March 31, 2007.

We merged with Newkirk Realty Trust, Inc., or Newkirk, on December 31, 2006,
which we refer to as the Merger. Information regarding items in our Consolidated
Statements of Operations as of December 31, 2006, contained in our Annual Report
on Form 10-K for the year ended December 31, 2006, did not include the business
and operations of Newkirk. Information regarding items in our Consolidated
Balance Sheet at December 31, 2006, contained in our Annual Report on Form 10-K
for the year ended December 31, 2006, included the assets, liabilities and
minority interests of Newkirk. Beginning with the interim three month period
ended March 31, 2007, the business and operations of Newkirk are included in our
Consolidated Statements of Operations. Since prior and comparable interim
periods did not include information regarding the assets, liabilities and
minority interests of Newkirk or the business and operations of Newkirk, you may
not be able to effectively compare interim periods because of the material
impact to our financial condition and results of operations resulting from the
Merger.

Forward-Looking Statements
- --------------------------

The following is a discussion and analysis of our consolidated financial
condition and results of operations for the three month periods ended March 31,
2007 and 2006, and significant factors that could affect our prospective
financial condition and results of operations. This discussion should be read
together with the accompanying unaudited condensed consolidated financial
statements and notes and with our consolidated financial statements and notes
included in our Annual Report on Form 10-K for the year ended December 31, 2006.
Historical results may not be indicative of future performance.

This Quarterly Report, together with other statements and information publicly
disseminated by us contains certain forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. We intend such
forward-looking statements to be covered by the safe harbor provisions for
forward-looking statements contained in the Private Securities Litigation Reform
Act of 1995 and include this statement for purposes of complying with these safe
harbor provisions. Forward-looking statements, which are based on certain
assumptions and describe our future plans, strategies and expectations, are
generally identifiable by use of the words "believes," "expects," "intends,"
"anticipates," "estimates," "projects" or similar expressions. Readers should
not rely on forward-looking statements since they involve known and unknown
risks, uncertainties and other factors which are, in some cases, beyond our
control and which could materially affect actual results, performances or
achievements. In particular, among the factors that could cause actual results
to differ materially from current expectations include, but are not limited to,
(i) the failure to integrate our operations and properties with those of Newkirk
Realty Trust, Inc., (ii) the failure to continue to qualify as a real estate
investment trust, (iii) changes in general business and economic conditions,
(iv) competition, (v) increases in real estate construction costs, (vi) changes
in interest rates, or (vii) changes in accessibility of debt and equity capital
markets. We undertake no obligation to publicly release the results of any
revisions to these forward-looking statements which may be made to reflect
events or circumstances after the date hereof or to reflect the occurrence of
unanticipated events. Accordingly, there is no assurance that our expectations
will be realized.

Critical Accounting Policies
- ----------------------------

A summary of our critical accounting policies is included in our Annual Report
on Form 10-K for the year ended December 31, 2006. There have been no
significant changes to those policies during 2007.


16
New Accounting Pronouncements
- -----------------------------

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements ("SFAS
157"). SFAS 157 defines fair value, establishes a framework for measuring fair
value in generally accepted accounting principles and expands disclosures about
fair value measurements. SFAS 157 is effective for financial statements issued
for fiscal years beginning after November 15, 2007 and interim periods within
those fiscal years. The adoption of this statement is not expected to have a
material impact on our financial position, results of operations or cash flows.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities - Including an Amendment of FASB
Statement No. 115 ("SFAS 159"). SFAS 159 permits entities to choose to measure
many financial assets and liabilities and certain other items at fair value. An
enterprise will report unrealized gains and losses on items for which the fair
value option has been elected in earnings at each subsequent reporting date. The
fair value option may be applied on an instrument-by-instrument basis, with
several exceptions, such as investments accounted for by the equity method, and
once elected, the option is irrevocable unless a new election date occurs. The
fair value option can be applied only to entire instruments and not to portions
thereof. SFAS 159 is effective as of the beginning of an entity's first fiscal
year beginning after November 15, 2007. Management is currently evaluating the
effects of adopting SFAS 159 on our financial statements.

Liquidity and Capital Resources
- -------------------------------

Real Estate Assets. As of March 31, 2007, we held interests in approximately 365
real estate assets, which were located in 44 states and the Netherlands and
contained an aggregate of approximately 59.0 million square feet of net rentable
space. The real estate assets are primarily subject to triple net leases, which
are generally characterized as leases in which the tenant pays all or
substantially all of the cost and cost increases for real estate taxes, capital
expenditures, insurance, utilities and ordinary maintenance of the property.
Approximately 98.0% of square feet was subject to a lease at March 31, 2007.

During the three months ended March 31, 2007, we purchased four properties for a
capitalized cost of $79.2 million and sold four properties for $41.9 million to
the tenant of the properties at an amount that approximated carrying costs.

Our principal sources of liquidity are revenues generated from the properties,
interest on cash balances, amounts available under our unsecured credit facility
and amounts that may be raised through the sale of securities in private or
public offerings. For the three months ended March 31, 2007, the leases on our
consolidated properties generated $95.2 million in gross rental revenue compared
to $51.6 million during the same period in 2006.

Dividends. We have made quarterly distributions since October 1986 without
interruption. We declared a common dividend of $0.375 per share, with respect to
the quarter ended March 31, 2007, to common shareholders of record as of April
2, 2007, which was paid on April 16, 2007. Our annualized common dividend rate
is currently $1.50 per share. We also declared a dividend on our Series B
preferred shares of $0.503125 per share, with respect to the quarter ended March
31, 2007, to preferred shareholders of record as of April 30, 2007, payable on
May 15, 2007. The annual preferred dividend rate on the Series B preferred
shares is $2.0125 per share. We also declared a dividend on our Series C
preferred shares of $0.8125 per share, with respect to the quarter ended March
31, 2007, to preferred shareholders of record as of April 30, 2007, payable on
May 15, 2007. The annual preferred dividend rate on the Series C preferred
shares is $3.25 per share. We also declared a pro rata dividend on our Series D
preferred shares of $0.246424 per share, with respect to the period from the
date of issuance to March 31, 2007, to preferred shareholders of record as of
April 2, 2007, which was paid on April 16, 2007. The annual preferred dividend
rate on the Series D preferred shares is $1.8875 per share.

During the three months ended March 31, 2007, we completed an offering of 6.2
million Series D Preferred Shares, at $25 per share with an annual dividend rate
of 7.55% raising net proceeds of $149.8 million.

Cash dividends paid to common and preferred shareholders for the three months
ended March 31, 2007 and 2006, were $44.9 million and $23.3 million,
respectively. The increase in the amount of cash dividends paid for the three
months ended March 31, 2007 is from an increase in the number of shareholders
resulting from the Merger and a special distribution paid relating to the
Merger.


17
Although we receive the majority of our base rental payments on a monthly basis,
we intend to continue paying dividends quarterly. Amounts accumulated in advance
of each quarterly distribution are invested by us in short-term money market or
other suitable instruments.

We believe that cash flows from operations will continue to provide adequate
capital to fund our operating and administrative expenses, regular debt service
obligations and all dividend payments in accordance with REIT requirements in
both the short-term and long-term. In addition, we anticipate that cash on hand,
borrowings under our credit facility, issuance of equity and debt, as well as
other alternatives, will provide the necessary capital required by the Company.
Cash flows from operations were $99.0 million and $23.1 million for the three
months ended March 31, 2007 and 2006, respectively. The increase from 2006 to
2007 is primarily a result of additional operating cash flows associated with
Newkirk's real estate assets. The underlying drivers that impact working capital
and therefore cash flows from operations are the timing of collection of rents,
including reimbursements from tenants, the collection of advisory fees, payment
of interest on mortgage debt and payment of operating and general and
administrative costs. We believe the net lease structure of the majority of our
tenants' leases enhances cash flows from operations since the payment and timing
of operating costs related to the properties are generally borne directly by the
tenant. Collection and timing of tenant rents is closely monitored by management
as part of our cash management program.

Net cash used in investing activities totaled $24.7 million and $30.2 million
for the three months ended March 31, 2007 and 2006, respectively. Cash used in
investing activities was primarily attributable to the acquisition of and
deposits made for real estate, purchase of LSAC shares and the investment in
non-consolidated entities. Cash provided by investing activities relates
primarily to the sale of properties, proceeds from the sale of marketable
securities, release of escrow deposits and distributions from non-consolidated
entities. Therefore, the fluctuation in investing activities relates primarily
to the timing of investments and dispositions.

Net cash provided by financing activities totaled $28.2 million and $14.9
million for the three months ended March 31, 2007 and 2006, respectively. Cash
used in financing activities was primarily attributable to dividends (net of
proceeds reinvested under our dividend reinvestment plan), distributions to
limited partners, repurchase of common shares/OP Units and repayment of
indebtedness. Cash provided by financing activities relates primarily to
proceeds from equity offerings and debt financings.

Financing
- ---------

Revolving Credit Facility. As of March 31, 2007, we were in compliance with all
covenants, there were no borrowings outstanding, $198.4 million was available to
be borrowed and $1.6 million in letters of credit were outstanding under our
unsecured revolving credit facility.

Corporate Borrowings. During the three months ended March 31, 2007, the Company
issued $450.0 million in 5.45% Exchangeable Guaranteed Notes due in 2027. In
addition, the Company issued $200.0 million in Trust Preferred Notes due in 2037
which bear interest at 6.804% through April 2017 and thereafter at three month
LIBOR plus 170 basis points. The Company used the proceeds from these issuances,
along with other cash sources, to fully repay the outstanding borrowings on the
$547.2 million MLP borrowing facility and the Company's line of credit.

Debt Service Requirements. As of March 31, 2007, total outstanding mortgages and
notes payable were approximately $2.2 billion, which bore interest at a weighted
average interest rate of approximately 5.93%. The estimated scheduled principal
amortization payments for the remainder of 2007 and for 2008, 2009, 2010 and
2011 are $ 42.6 million, $62.9 million, $43.6 million, $33.8 million and $34.1
million, respectively. As of March 31, 2007, the estimated scheduled balloon
payments for the remainder of 2007 and for 2008, 2009, 2010 and 2011 are $0
million, $31.8 million, $60.8 million, $56.6 million and $112.4 million,
respectively.

Other
- -----

Lease Obligations. Since our tenants generally bear all or substantially all of
the cost of property operations, maintenance and repairs, we do not anticipate
significant cash needs for these costs. We generally fund property expansions
with available cash and additional secured borrowings, the repayment of which is
funded out of rental increases under the leases covering the expanded
properties.


18
Capital  Expenditures.  As of March 31,  2007,  we have  entered into letters of
intent to purchase two properties for an aggregate estimated obligation of $
26.2 million. These expenditures are expected to be funded from operating cash
flows or borrowings on the unsecured revolving credit facility.

Environmental Matters. Based upon management's ongoing review of our properties,
management is not aware of any environmental condition with respect to any of
our properties, which would be reasonably likely to have a material adverse
effect on us. There can be no assurance, however, that (i) the discovery of
environmental conditions, which were previously unknown, (ii) changes in law,
(iii) the conduct of tenants or (iv) activities relating to properties in the
vicinity of our properties, will not expose us to material liability in the
future. Changes in laws increasing the potential liability for environmental
conditions existing on properties or increasing the restrictions on discharges
or other conditions may result in significant unanticipated expenditures or may
otherwise adversely affect the operations of our tenants, which would adversely
affect our financial condition and results of operations.

Results of Operations
- ---------------------

Three months ended March 31, 2007 compared with March 31, 2006. Changes in our
results of operations are primarily due to the growth of our portfolio and costs
associated with such growth primarily related to the Merger, which was effective
December 31, 2006. Of the increase in total gross revenues in 2007 of $43.5
million, $42.7 million is attributable to rental revenue. The remaining $0.8
million increase in gross revenues in 2007 was primarily attributable to a
decrease in advisory fees of $0.4 million and a $1.2 million increase in tenant
reimbursements.

The increase in interest and amortization expense of $15.6 million is due to the
growth of our portfolio resulting from the Merger.

The increase in property operating expense of $3.8 million is primarily due to
an increase in properties for which we have operating expense responsibility and
an increase in vacancy.

The increase in depreciation and amortization of $34.8 million is due primarily
to the growth in real estate and intangibles through the acquisition of
properties in the Merger. Intangible assets are amortized over a shorter period
of time (generally the lease term) than real estate assets.

The increase in general and administrative expenses of $3.2 million is due
primarily to increases in trustee fees, personnel costs and professional fees.
Fixed trustee fees were historically paid pro rata over the balance of the year;
however, in 2007, fixed trustee fees were expensed during the three months ended
March 31, 2007. The increases in personnel costs and professional fees are
attributable to the additional employees hired due to the Merger and the
increase in our operations resulting from the Merger.

The minority interest share of (income) loss increase of $7.7 million is due to
a decrease in earnings at the partnership level (primarily related to
depreciation and amortization of real estate and intangibles), resulting
primarily from the minority interest related to The Lexington Master Limited
Partnership, the former operating partnership for Newkirk.

The equity in earnings of non-consolidated entities increase of $2.2 million is
primarily due to the Merger.

Net income decreased by $3.9 million primarily due to the net impact of items
discussed above coupled with a decrease of $2.1 million in income from
discontinued operations.

The total discontinued operations decrease of $2.1 million is comprised of a
decrease in gains on sales of properties of $2.7 million offset by a increase of
$0.6 million in income from discontinued operations.

We incurred a net loss applicable to common shareholders in 2007 compared to net
income applicable to common shareholders in 2006. The decrease of $5.4 million
is due to the items discussed above plus an increase in preferred dividends of
$1.5 million. The increase in net income in future periods will be closely tied
to the level of acquisitions made by us. Without acquisitions, which in addition
to generating rental revenue, generate acquisition, debt placement and asset
management fees from non-consolidated entities, the sources of growth in net
income are limited to index adjusted rents (such as the consumer price index),
percentage rents, reduced interest expense on amortizing mortgages and by
controlling other variable overhead costs. However, there are many factors
beyond


19
management's   control  that  could  offset  these  items   including,   without
limitation, increased interest rates and tenant monetary defaults.

Off-Balance Sheet Arrangements
- ------------------------------

Non-Consolidated Real Estate Entities. As of March 31, 2007, we had investments
in various real estate entities with varying structures. The real estate
investments owned by the entities (which include direct property investments and
investments in real estate debt securities) are financed with non-recourse debt.
Non-recourse debt is generally defined as debt whereby the lenders' sole
recourse with respect to borrower defaults is limited to the value of the
property collateralized by the mortgage. The lender generally does not have
recourse against any other assets owned by the borrower or any of the members of
the borrower, except for certain specified exceptions listed in the particular
loan documents. These exceptions generally relate to limited circumstances
including breaches of material representations.

See note 6 to the unaudited condensed consolidated financial statements for
summary historical cost basis selected combined balance sheet and income
statement data relating to these entities.


ITEM 3. QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK ($000's)
--------------------------------------


Our exposure to market risk relates primarily to our variable rate and fixed
rate debt. As of March 31, 2007 and 2006, our consolidated variable rate
indebtedness was $0 and $11,870, respectively, which represented 0% and 1.0% of
total long-term indebtedness, respectively. During the three months ended March
31, 2007 and 2006, our variable rate indebtedness had a weighted average
interest rate of 7.5% and 8.3%, respectively. Had the weighted average interest
rate been 100 basis points higher, our net income for the three months ended
March 31, 2007 and 2006 would have been reduced by approximately $105 and $30,
respectively. As of March 31, 2007 and 2006, our consolidated fixed rate debt
was approximately $2.2 billion and $1.2 billion, respectively, which represented
100% and 99.0%, respectively, of total long-term indebtness. The weighted
average interest rate as of March 31, 2007 of fixed rate debt was 5.9%, which
approximates the interest rate on fixed rate debt incurred by us during the
three months ended March 31, 2007. With no fixed rate debt maturing until 2008,
we believe we have limited market risk exposure to rising interest rates as it
relates to our fixed rate debt obligations. However, had the fixed interest rate
been higher by 100 basis points, our net income would have been reduced by
$5,198 for the three months ended March 31, 2007 and by $2,927 for the three
months ended March 31, 2006. Our interest rate risk objectives are to limit the
impact of interest rate fluctuations on earnings and cash flows and to lower our
overall borrowing costs. To achieve these objectives, we manage our exposure to
fluctuations in market interest rates through the use of fixed rate debt
instruments to the extent that reasonably favorable rates are obtainable with
such arrangements. We may enter into derivative financial instruments such as
interest rate swaps or caps to mitigate our interest rate risk on a related
financial instrument or to effectively lock the interest rate on a portion of
our variable rate debt. Currently, we have one interest rate cap agreement.


20
ITEM 4. CONTROLS AND PROCEDURES
-------------------------------


Evaluation of Disclosure Controls and Procedures
- ------------------------------------------------

Disclosure Controls and Procedures. Our management, with the participation of
our Chief Executive Officer and Chief Financial Officer, has evaluated the
effectiveness of our disclosure controls and procedures (as such term is defined
in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as
amended (the "Exchange Act")) as of the end of the period covered by this
report. Based on such evaluation, our Chief Executive Officer and Chief
Financial Officer have concluded that, as of the end of such period, our
disclosure controls and procedures are effective.

Internal Control Over Financial Reporting
- -----------------------------------------

Internal Control Over Financial Reporting. Through the Merger, we acquired
Newkirk on December 31, 2006, which had assets of approximately $2.4 billion.
Newkirk was excluded from management's assessment of the effectiveness of our
internal control over financial reporting as of December 31, 2006 and may result
in a significant change in our internal control over financial reporting in
2007. With the exception of any change in internal control over financial
reporting from the acquisition of Newkirk, there have been no significant
changes in our internal control over financial reporting (as such term is
defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the
fiscal quarter to which this report relates that have materially affected, or
are reasonably likely to materially affect, our internal control over financial
reporting.


21
PART II - OTHER INFORMATION

ITEM 1. Legal Proceedings.

There have been no material legal proceedings beyond those previously disclosed
in our Annual Report on Form 10-K for the year ended December 31, 2006.

ITEM 1A. Risk Factors.

There have been no material changes in our risk factors from those disclosed in
our Annual Report on Form 10-K for the year ended December 31, 2006.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Share Repurchase Program

The following table summarizes repurchases of our common shares/operating
partnership units during the three months ended March 31, 2007:

<TABLE>
<CAPTION>

Total Number of
Shares/Units Maximum Number of
Purchased as Part Shares That May Yet
Total Number of Average Price of Publicly Be Purchased Under
Shares/Units Paid Per Announced Plans or the Plans or
Period Purchased Share/Unit Programs Programs
- -------------------------------- ------------------- ------------------ ---------------------- -----------------------
<S> <C> <C> <C> <C>
January 1 - 31, 2007 - $ -- -- 1,471,523
February 1 - 28, 2007 43,044 $ 21.50 43,044 1,428,479
March 1 - 31, 2007 (1) 4,098,222 $ 20.39 4,098,222 6,412,778
------------------- ------------------ ---------------------- -----------------------
First quarter 2007 4,141,266 $ 20.40 4,141,266 6,412,778
=================== ================== ====================== =======================
</TABLE>

- --------------------
(1) On March 5, 2007, our board of trustees increased our repurchase
authorization to up to 10.0 million common shares/operating partnership units.
The increased repurchase authorization was announced on March 5, 2007.

ITEM 3. Defaults Upon Senior Securities - not applicable.

ITEM 4. Submission of Matters to a Vote of Security Holders - not applicable.

ITEM 5. Other Information - not applicable.

ITEM 6. Exhibits


Exhibit No. Description
----------- -----------

2.1 -- Agreement and Plan of Merger, dated July 23, 2006, by
and between Newkirk Realty Trust, Inc. ("Newkirk") and
Lexington Realty Trust (formerly known as Lexington
Corporate Properties Trust, the "Company") (filed as
Exhibit 2.1 to the Company's Current Report on Form 8-K
filed July 24, 2006 (the "07/24/06 8-K")) (1)

2.2 -- Amendment No. 1 to Agreement and Plan of Merger, dated
as of September 11, 2006, by and between Newkirk and
the Company (filed as Exhibit 2.1 to the Company's
Current Report on Form 8-K filed September 13, 2006
(the "09/13/06 8-K")) (1)

2.3 -- Amendment No. 2 to Agreement and Plan of Merger, dated
as of October 13, 2006, by and between Newkirk and the
Company (filed as Exhibit 2.1 to the Company's Current
Report on Form 8-K filed October 13, 2006) (1)


22
3.1        --   Articles of Merger and Amended and Restated Declaration
of Trust of the Company, dated December 31, 2006 (filed
as Exhibit 3.1 to the Company's Current Report on Form
8-K filed January 8, 2007 (the "01/08/07 8-K")) (1)

3.2 -- Articles Supplementary Relating to the 7.55% Series D
Cumulative Redeemable Preferred Stock, par value $.0001
per share (filed as Exhibit 3.3 to the Company's
Registration Statement on Form 8A filed February 14,
2007 (the "02/14/07 Registration Statement")) (1)

3.3 -- Amended and Restated By-laws of the Company (filed as
Exhibit 3.2 to the 01/08/07 8-K) (1)

3.4 -- Fifth Amended and Restated Agreement of Limited
Partnership of Lepercq Corporate Income Fund L.P.
("LCIF"), dated as of December 31, 1996, as
supplemented (the "LCIF Partnership Agreement") (filed
as Exhibit 3.3 to the Company's Registration Statement
of Form S-3/A filed September 10, 1999 (the "09/10/99
Registration Statement")) (1)

3.5 -- Amendment No. 1 to the LCIF Partnership Agreement dated
as of December 31, 2000 (filed as Exhibit 3.11 to the
Company's Annual Report on Form 10-K for the year ended
December 31, 2003, filed February 26, 2004 (the "2003
10-K")) (1)

3.6 -- First Amendment to the LCIF Partnership Agreement
effective as of June 19, 2003 (filed as Exhibit 3.12 to
the 2003 10-K) (1)

3.7 -- Second Amendment to the LCIF Partnership Agreement
effective as of June 30, 2003 (filed as Exhibit 3.13 to
the 2003 10-K) (1)

3.8 -- Third Amendment to the LCIF Partnership Agreement
effective as of December 31, 2003 (filed as Exhibit
3.13 to the Company's Annual Report on Form 10-K for
the year ended December 31, 2004, filed on March 16,
2005 (the "2004 10-K")) (1)

3.9 -- Fourth Amendment to the LCIF Partnership Agreement
effective as of October 28, 2004 (filed as Exhibit 10.1
to the Company's Current Report on Form 8-K filed
November 4, 2004) (1)

3.10 -- Fifth Amendment to the LCIF Partnership Agreement
effective as of December 8, 2004 (filed as Exhibit 10.1
to the Company's Current Report on Form 8-K filed
December 14, 2004 (the "12/14/04 8-K")) (1)

3.11 -- Sixth Amendment to the LCIF Partnership Agreement
effective as of June 30, 2003 (filed as Exhibit 10.1 to
the Company's Current Report on Form 8-K filed January
3, 2005 (the "01/03/05 8-K")) (1)

3.12 -- Seventh Amendment to the LCIF Partnership Agreement
(filed as Exhibit 10.1 to the Company's Current Report
on Form 8-K filed November 3, 2005)(1)

3.13 -- Second Amended and Restated Agreement of Limited
Partnership of Lepercq Corporate Income Fund II L.P.
("LCIF II"), dated as of August 27, 1998 the ("LCIF II
Partnership Agreement") (filed as Exhibit 3.4 to the
9/10/99 Registration Statement)(1)

3.14 -- First Amendment to the LCIF II Partnership Agreement
effective as of June 19, 2003 (filed as Exhibit 3.14 to
the 2003 10-K) (1)

3.15 -- Second Amendment to the LCIF II Partnership Agreement
effective as of June 30, 2003 (filed as Exhibit 3.15 to
the 2003 10-K) (1)

3.16 -- Third Amendment to the LCIF II Partnership Agreement
effective as of December 8, 2004 (filed as Exhibit 10.2
to 12/14/04 8-K) (1)

3.17 -- Fourth Amendment to the LCIF II Partnership Agreement
effective as of January 3, 2005 (filed as Exhibit 10.2
to 01/03/05 8-K) (1)


23
3.18        --   Fifth Amendment to the LCIF II Partnership Agreement
effective as of July 23, 2006 (filed as Exhibit 99.5 to
the 07/24/06 8-K) (1)

3.19 -- Sixth Amendment to the LCIF II Partnership Agreement
effective as of December 20, 2006 (filed as Exhibit
10.1 to the Company's Current Report on Form 8-K filed
December 22, 2006)(1)

3.20 -- Amended and Restated Agreement of Limited Partnership
of Net 3 Acquisition L.P. (the "Net 3 Partnership
Agreement") (filed as Exhibit 3.16 to the Company's
Registration Statement of Form S-3 filed November 16,
2006) (1)

3.21 -- First Amendment to the Net 3 Partnership Agreement
effective as of November 29, 2001 (filed as Exhibit
3.17 to the 2003 10-K) (1)

3.22 -- Second Amendment to the Net 3 Partnership Agreement
effective as of June 19, 2003 (filed as Exhibit 3.18 to
the 2003 10-K) (1)

3.23 -- Third Amendment to the Net 3 Partnership Agreement
effective as of June 30, 2003 (filed as Exhibit 3.19 to
the 2003 10-K) (1)

3.24 -- Fourth Amendment to the Net 3 Partnership Agreement
effective as of December 8, 2004 (filed as Exhibit 10.3
to 12/14/04 8-K) (1)

3.25 -- Fifth Amendment to the Net 3 Partnership Agreement
effective as of January 3, 2005 (filed as Exhibit 10.3
to 01/03/05 8-K) (1)

3.26 -- Second Amended and Restated Agreement of Limited
Partnership of The Lexington Master Limited Partnership
(formerly known as The Newkirk Master Limited
Partnership, the "MLP"), dated as of December 31, 2006,
between Lex GP-1 Trust and Lex LP-1 Trust (filed as
Exhibit 10.4 to the 01/08/07 8-K) (1)

4.1 -- Specimen of Common Shares Certificate of the Company
(filed as Exhibit 4.1 to the Company's Annual Report on
Form 10-K for the year ended December 31, 2006 (the
"2006 10-K")) (1)

4.2 -- Form of 8.05% Series B Cumulative Redeemable Preferred
Stock certificate (filed as Exhibit 4.1 to the
Company's Registration Statement on Form 8A filed June
17, 2003) (1)

4.3 -- Form of 6.50% Series C Cumulative Convertible Preferred
Stock certificate (filed as Exhibit 4.1 to the
Company's Registration Statement on Form 8A filed
December 8, 2004) (1)

4.4 -- Form of 7.55% Series D Cumulative Redeemable Preferred
Stock certificate (filed as Exhibit 4.1 to the 02/14/07
Registration Statement) (1)

4.5 -- Form of Special Voting Preferred Stock certificate
(filed as Exhibit 4.5 to the 2006 10-K) (1)

4.6 -- Indenture, dated as of January 29, 2007, among The
Lexington Master Limited Partnership, the Company, the
other guarantors named therein and U.S. Bank National
Association, as trustee (filed as Exhibit 4.1 to the
Company's Current Report on Form 8-K filed January 29,
2007 (the "01/29/07 8-K")) (1)

4.7 -- First Supplemental Indenture, dated as of January 29,
2007, among The Lexington Master Limited Partnership,
the Company, the other guarantors named therein and
U.S. Bank National Association, as trustee, including
the Form of 5.45% Exchangeable Guaranteed Notes due
2027 (filed as Exhibit 4.2 to the 01/29/07 8-K) (1)

4.8 -- Second Supplemental Indenture, dated as of March 9,
2007, among The Lexington Master Limited Partnership,
the Company, the other guarantors named therein and
U.S. Bank National Association, as trustee, including
the Form of 5.45% Exchangeable Guaranteed Notes due
2027 (filed as Exhibit 4.3 to the Company's Current
Report filed on March 9, 2007 (the "03/09/07 8-K")) (1)


24
4.9        --   Amended and Restated Trust Agreement, dated March 21,
2007, among Lexington Realty Trust, The Bank of New
York Trust Company, National Association, The Bank of
New York (Delaware), the Administrative Trustees (as
named therein) and the several holders of the Preferred
Securities from time to time (filed as Exhibit 4.1 to
the Company's Current Report on Form 8-K filed on March
27, 2007 (the "03/27/2007 8-K")) (1)

4.10 -- Junior Subordinated Indenture, dated as of March 21,
2007, between Lexington Realty Trust and The Bank of
New York Trust Company, National Association (filed as
Exhibit 4.2 to the 03/27/07 8-K) (1)

9.1 -- Voting Trustee Agreement, dated as of December 31,
2006, among the Company, The Lexington Master Limited
Partnership and NKT Advisors LLC (filed as Exhibit 10.6
to the 01/08/07 8-K) (1)

10.1 -- Form of 1994 Outside Director Shares Plan of the
Company (filed as Exhibit 10.8 to the Company's Annual
Report on Form 10-K for the year ended December 31,
1993) (1, 4)

10.2 -- Amended and Restated 2002 Equity-Based Award Plan of
the Company (filed as Exhibit 10.54 to the Company's
Annual Report on Form 10-K for the year ended December
31, 2002, filed on March 24, 2003 (the "2002 10-K"))
(1)

10.3 -- 1994 Employee Stock Purchase Plan (filed as Exhibit D
to the Company's Definitive Proxy Statement dated April
12, 1994) (1, 4)

10.4 -- 1998 Share Option Plan (filed as Exhibit A to the
Company's Definitive Proxy Statement filed on April 22,
1998) (1, 4)

10.5 -- Amendment to 1998 Share Option Plan (filed as Exhibit
10.3 to the Company's Current Report on Form 8-K filed
on February 6, 2006 (the "02/06/06 8-K")) (1, 4)

10.6 -- Amendment to 1998 Share Option Plan (filed as Exhibit
10.3 to the Company's Current Report on Form 8-K filed
on January 3, 2007 (the "01/03/07 8-K")) (1, 4)

10.7 -- Form of Compensation Agreement (Bonus and Long-Term
Compensation) between the Company and John B. Vander
Zwaag (filed as Exhibit 10.13 to the 2004 10-K) (1, 4)

10.8 -- 2007 Outperformance Program (filed as Exhibit 10.1 to
the Company's Current Report on Form 8-K filed on April
5, 2007) (1,4)

10.8 -- Form of Compensation Agreement (Long-Term Compensation)
between the Company and the following officers: Richard
J. Rouse and Patrick Carroll (filed as Exhibit 10.15 to
the 2004 10-K) (1, 4)

10.9 -- Form of Compensation Agreement (Bonus and Long-Term
Compensation) between the Company and the following
officers: E. Robert Roskind and T. Wilson Eglin (filed
as Exhibit 10.16 to the 2004 10-K) (1, 4)

10.10 -- Form of Nonvested Share Agreement (Performance Bonus
Award) between the Company and the following officers:
E. Robert Roskind, T. Wilson Eglin, Richard J. Rouse
and Patrick Carroll (filed as Exhibit 10.1 to the
02/06/06 8-K) (1, 4)

10.11 -- Form of Nonvested Share Agreement (Long-Term Incentive
Award) between the Company and the following officers:
E. Robert Roskind, T. Wilson Eglin, Richard J. Rouse,
Patrick Carroll and John B. Vander Zwaag (filed as
Exhibit 10.2 to the 02/06/06 8-K) (1, 4)

10.12 -- Form of the Company's Nonvested Share Agreement, dated
as of December 28, 2006 (filed as Exhibit 10.2 to the
01/03/07 8-K) (1,4)

10.13 -- Form of Lock-Up and Claw-Back Agreement, dated as of
December 28, 2006 (filed as Exhibit 10.4 to the
01/03/07 8-K) (1)

10.14 -- Lexington Strategic Asset Corp. ("LSAC") 2005 Equity
Incentive Compensation Plan (filed as Exhibit 10.1


25
to the Company's Current Report on Form 8-K filed on
September 13, 2005 (the "09/13/05 8-K")) (1, 4)

10.15 -- Form of Restricted Share Award Agreement under the LSAC
2005 Equity Incentive Compensation Plan (filed as
Exhibit 10.2 to the 09/13/05 8-K) (1, 4)

10.16 -- Amendment to LSAC 2005 Equity Incentive Compensation
Plan (filed as Exhibit 10.1 to the Company's Current
Report on Form 8-K filed on October 6, 2005 (the
"10/06/05 8-K")) (1, 4)

10.17 -- Form of Rescission of Restricted Share Award Agreement
under the LSAC 2005 Equity Incentive Compensation Plan
(filed as Exhibit 10.2 to the 10/06/05 8-K) (1, 4)

10.18 -- Employment Agreement between the Company and E. Robert
Roskind, dated May 4, 2006 (filed as Exhibit 99.1 to
the Company's Current Report on Form 8-K filed May 5,
2006 (the "05/05/06 8-K")) (1, 4)

10.19 -- Employment Agreement between the Company and T. Wilson
Eglin, dated May 4, 2006 (filed as Exhibit 99.2 to the
05/05/06 8-K) (1, 4)

10.20 -- Employment Agreement between the Company and Richard J.
Rouse, dated May 4, 2006 (filed as Exhibit 99.3 to the
05/05/06 8-K) (1, 4)

10.21 -- Employment Agreement between the Company and Patrick
Carroll, dated May 4, 2006 (filed as Exhibit 99.4 to
the 05/05/06 8-K) (1, 4)

10.22 -- Employment Agreement between the Company and John B.
Vander Zwaag, dated May 4, 2006 (filed as Exhibit 99.5
to the 05/05/06 8-K) (1, 4)

10.23 -- Employment Agreement, effective as of December 31,
2006, between the Company and Michael L. Ashner (filed
as Exhibit 10.16 to the 01/08/07 8-K) (1,4)

10.24 -- Waiver Letters, dated as of July 23, 2006 and delivered
by each of E. Robert Roskind, Richard J. Rouse, T.
Wilson Eglin, Patrick Carroll and John B. Vander Zwaag
(filed as Exhibit 10.17 to the 01/08/07 8-K) (1)

10.25 -- 2007 Trustee Fees Term Sheet (detailed on the Company's
Current Report on Form 8-K filed February 12, 2007) (1,
4)

10.26 -- Form of Indemnification Agreement between the Company
and certain officers and trustees (filed as Exhibit
10.3 to the 2002 10-K) (1)

10.27 -- Credit Agreement among the Company, LCIF, LCIF II, Net
3 Acquisition L.P., jointly and severally as borrowers,
certain subsidiaries of the Company, as guarantors,
Wachovia Capital Markets, LLC, as lead arranger,
Wachovia Bank, National Association, as agent, Key
Bank, N.A., as Syndication agent, each of Sovereign
Bank and PNC Bank, National Association, as
co-documentation agent, and each of the financial
institutions initially a signatory thereto together
with their assignees pursuant to Section 12.5(d)
therein (filed as Exhibit 10.1 to the Company's Current
Report on Form 8-K filed June 30, 2005) (1)

10.28 -- First Amendment to Credit Agreement, dated as of June
1, 2006 (filed as Exhibit 10.1 to the Company's Current
Report on Form 8-K filed June 2, 2006) (1)

10.29 -- Second Amendment to Credit Agreement, dated as of
December 27, 2006 (filed as Exhibit 10.1 to the
01/03/07 8-K) (1)

10.30 -- Master Loan Agreement, dated August 11, 2005, among the
MLP and T-Two Partners, L.P., KeyBank National
Association, Bank of America, N.A., Lasalle Bank,
National Association, and KeyBanc Capital Markets
(filed as Exhibit 10.16 to Amendment No. 1 to Newkirk's
Registration Statement on Form S-11/A (Registration No.
333-127278) filed on September 16, 2005 ("Amendment No.
1 to NKT's S-11")) (1)

10.31 -- Master Promissory Note, dated as of August 11, 2005, by
the MLP in favor of KeyBank National Association (filed
as Exhibit 10.17 to Amendment No. 1 to NKT's S-11) (1)


26
10.32       --   Form of Mortgage, dated as of August 11, 2005, from the
MLP in favor of KeyBank National Association (filed as
Exhibit 10.18 to Amendment No. 1 to NKT's S-11) (1)

10.33 -- Ownership Interest Pledge and Security Agreement, dated
as of August 11, 2005, from the MLP to KeyBank National
Association (filed as Exhibit 10.19 to Amendment No. 1
to NKT's S-11) (1)

10.34 -- Ownership Interest Pledge and Security Agreement
(subsidiaries), dated as of August 11, 2005, from the
MLP to KeyBank National Association (filed as Exhibit
10.20 to Amendment No. 1 to NKT's S-11) (1)

10.35 -- Ownership Interest Pledge and Security Agreement
(Finco, GP and Capital), dated as of August 11, 2005,
from the MLP to KeyBank National Association (filed as
Exhibit 10.21 to Amendment No. 1 to NKT's S-11) (1)

10.36 -- Indemnity Agreement, dated as of August 11, 2005, from
the MLP to KeyBank National Association (filed as
Exhibit 10.22 to Amendment No. 1 to NKT's S-11) (1)

10.37 -- Master Repurchase Agreement, dated May 24, 2006,
between Bear, Stearns International Limited and 111
Debt Acquisition-Two LLC (filed as Exhibit 10.1 to
Newkirk's Current Report on Form 8-K filed May 30,
2006) (1)

10.38 -- Master Repurchase Agreement, dated March 30, 2006,
among Column Financial Inc., 111 Debt Acquisition LLC,
111 Debt Acquisition Mezz LLC and Newkirk (filed as
Exhibit 10.2 to Newkirk's Current Report on Form 8-K
filed April 5, 2006 (the "NKT 04/05/06 8-K")) (1)

10.39 -- Advisory Agreement, dated as of October 6, 2005, by and
among LSAC, LSAC Operating Partnership L.P. and LXP
Advisory LLC (filed as Exhibit 10.39 to the 2006 10-K)
(1)

10.40 -- Investment Advisory and Asset Management Agreement by
and between AGAR International Holdings Ltd. and
Lexington Realty Advisors, Inc. ("LRA") (filed as
Exhibit 10.40 to the Company's Annual Report on Form
10-K for the year ended December 31, 2000 and filed on
April 2, 2001) (1)

10.41 -- Limited Liability Company Agreement of 111 Debt
Holdings LLC, dated March 31, 2006, among the MLP, WRT
Realty, L.P. and FUR Holdings LLC (filed as Exhibit
10.1 to the NKT 04/05/06 8-K) (1, 4)

10.42 -- Operating Agreement of Lexington Acquiport Company, LLC
("LAC I") and Management Agreement between LRA and LAC
I (filed as Exhibit 2 to the Company's Current Report
on Form 8-K filed August 3, 1999) (1)

10.43 -- First Amendment to Operating Agreement of LAC I, dated
as of December 5, 2001 (filed as Exhibit 99.6 to the
Company's Current Report on Form 8-K filed December 21,
2001 (the "12/21/01 8-K") (1)

10.44 -- Second Amendment to Operating Agreement of LAC I, dated
as of November 10, 2006 (filed as Exhibit 10.1 to the
Company's Current Report on Form 8-K filed November 13,
2006 (the "11/13/06 8-K")) (1)

10.45 -- First Amendment to Management Agreement, dated as of
December 5, 2001, by and between LAC I and LRA (filed
as Exhibit 99.7 to the Company's Current Report on Form
8-K filed December 21, 2001 (the "2001 8-K")) (1)

10.46 -- Operating Agreement of Lexington Acquiport Company II,
LLC ("LAC II"), dated as of December 5, 2001 (filed as
Exhibit 99.4 to the 12/21/01 8-K) (1)

10.47 -- First Amendment to Operating Agreement of LAC II, dated
as of November 10, 2006 (filed as Exhibit 10.2 to the
11/13/06 8-K) (1)

10.48 -- Management Agreement, dated as of December 5, 2001, by
and between LAC II and LRA (filed as Exhibit 99.5 to
the 12/21/01 8-K) (1)


27
10.49       --   Limited Partnership Agreement of Lexington/Lion Venture
L.P. ("Lex/Lion"), dated as of October 1, 2003, and
Management Agreement between Lex/Lion and LRA (filed as
Exhibit 10.1 to the Company's Current Report on Form
8-K filed October 3, 2003) (1)

10.50 -- First Amendment to the Limited Partnership Agreement of
Lex/Lion, dated as of December 4, 2003 (filed as
Exhibit 10.23 to the 2004 10-K) (1)

10.51 -- Second Amendment to the Limited Partnership Agreement
of Lex/Lion, effective as of August 11, 2004 (filed as
Exhibit 10.1 to the Company's Current Report on Form
8-K filed October 5, 2004) (1)

10.52 -- Third Amendment to the Limited Partnership Agreement of
Lex/Lion, dated as of December 29, 2005 (filed as
Exhibit 10.1 to the Company's Current Report on Form
8-K filed on January 5, 2006) (1, 4)

10.53 -- Management Agreement, dated as of October 1, 2003, by
and between Lex/Lion and LRA (filed as Exhibit 10.53 to
the 2006 10-K) (1)

10.54 -- Funding Agreement, dated as of July 23, 2006, by and
among LCIF, LCIF II and Net 3 Acquisition L.P. and the
Company (filed as Exhibit 99.4 to the 07/24/06 8-K) (1)

10.56 -- Funding Agreement, dated as of December 31, 2006, by
and among LCIF, LCIF II, Net 3 Acquisition L.P., the
MLP and the Company (filed as Exhibit 10.2 to the
01/08/07 8-K)(1)

10.57 -- Guaranty Agreement, effective as of December 31, 2006,
between the Company and the MLP (filed as Exhibit 10.5
to the 01/08/07 8-K) (1)

10.58 -- Amended and Restated Exclusivity Services Agreement,
dated as of December 31, 2006, between the Company and
Michael L. Ashner (filed as Exhibit 10.1 to the
01/08/07 8-K) (1)

10.59 -- Transition Services Agreement, dated as of December 31,
2006, between the Company and First Winthrop
Corporation (filed as Exhibit 10.3 to the 01/08/07 8-K)
(1)

10.60 -- Acquisition Agreement, dated as of November 7, 2005,
between Newkirk and First Union Real Estate Equity and
Mortgage Investments ("First Union") (filed as Exhibit
10.4 to First Union's Current Report on Form 8-K filed
on November 10, 2005) (1)

10.61 -- Amendment to Acquisition Agreement and Assignment and
Assumption, dated as of December 31, 2006, among NKT,
Winthrop Realty Trust and the Company (filed as Exhibit
10.7 to the 01/08/07 8-K) (1)

10.62 -- Letter Agreement among Newkirk, Apollo Real Estate
Investment Fund III, L.P., the MLP, NKT Advisors LLC,
Vornado Realty Trust, VNK Corp., Vornado Newkirk LLC,
Vornado MLP GP LLC and WEM Bryn Mawr Associates LLC
(filed as Exhibit 10.15 to Amendment No. 5 to Newkirk
Registration Statement on Form S-11/A filed October 28,
2005 ("Amendment No. 5 to NKT's S-11")) (1)

10.63 -- Amendment to the Letter Agreement among Newkirk, Apollo
Real Estate Investment Fund III, L.P., the MLP, NKT
Advisors LLC, Vornado Realty Trust, Vornado Realty
L.P., VNK Corp., Vornado Newkirk LLC, Vornado MLP GP
LLC, and WEM-Brynmawr Associates LLC (filed as Exhibit
10.25 to Amendment No. 5 to Newkirk's S-11) (1)

10.64 -- Ownership Limit Waiver Agreement, dated as of December
31, 2006, between the Company and Vornado Realty, L.P.
(filed as Exhibit 10.8 to the 01/08/07 8-K) (1)

10.65 -- Ownership Limit Waiver Agreement, dated as of December
31, 2006, between the Company and Apollo Real Estate
Investment Fund III, L.P. (filed as Exhibit 10.9 to the
01/08/07 8-K) (1)

10.66 -- Registration Rights Agreement, dated as of December 31,
2006, between the Company and Michael L. Ashner (filed
as Exhibit 10.10 to the 01/08/07 8-K) (1)

10.67 -- Registration Rights Agreement, dated as of December 31,
2006, between the Company and WEM-Brynmawr


28
Associates LLC (filed as Exhibit 10.11 to the 01/08/07
8-K) (1)

10.68 -- Registration Rights Agreement, dated as of November 7,
2005, between Newkirk and Vornado Realty Trust (filed
as Exhibit 10.4 to Newkirk's Current Report on Form 8-K
filed November 15, 2005 ("NKT's 11/15/05 8-K")) (1)

10.69 -- Registration Rights Agreement, dated as of November 7,
2005, between Newkirk and Apollo Real Estate Investment
Fund III, L.P. ("Apollo") (filed as Exhibit 10.5 to
NKT's 11/15/05 8-K) (1)

10.70 -- Registration Rights Agreement, dated as of November 7,
2005, between the Company and First Union (filed as
Exhibit 10.6 to NKT's 11/15/05 8-K) (1)

10.71 -- Assignment and Assumption Agreement, effective as of
December 31, 2006, among Newkirk, the Company, and
Vornado Realty L.P. (filed as Exhibit 10.12 to the
01/08/07 8-K) (1)

10.72 -- Assignment and Assumption Agreement, effective as of
December 31, 2006 among Newkirk, the Company, and
Apollo Real Estate Investment Fund III, L.P. (filed as
Exhibit 10.13 to the 01/08/07 8-K) (1)

10.73 -- Assignment and Assumption Agreement, effective as of
December 31, 2006, among Newkirk, the Company, and
Winthrop Realty Trust filed as Exhibit 10.14 to the
01/08/07 8-K) (1)

10.74 -- Registration Rights Agreement, dated as of January 29,
2007, among the MLP, the Company, LCIF, LCIF II, Net 3
Acquisition L.P., Lehman Brothers Inc. and Bear,
Stearns & Co. Inc., for themselves and on behalf of the
initial purchasers named therein (filed as Exhibit 4.3
to the 01/29/07 8-K) (1)

10.75 -- Common Share Delivery Agreement, made as of January 29,
2007, between the MLP and the Company (filed as Exhibit
10.77 to the 2006 10-K) (1)

10.76 -- Registration Rights Agreement, dated as of March 9,
2007, among the MLP, the Company, LCIF, LCIF II, Net 3
Acquisition L.P., Lehman Brothers Inc. and Bear,
Stearns & Co. Inc., for themselves and on behalf of the
initial purchasers named therein (filed as Exhibit 4.4
to the 03/09/07 8-K) (1)

10.77 -- Common Share Delivery Agreement, made as of March 9,
2007, between the MLP and the Company (filed as Exhibit
4.5 to the 03/09/2007 8-K) (1)

10.78 -- Property Management Agreement, dated as of December 31,
2006, among the Company, the MLP, and Winthrop
Management L.P. (filed as Exhibit 10.15 to the 01/08/07
8-K) (1)

10.79 -- Purchase Agreement, dated as of May 1, 2007, between
the Company and Utah State Retirement Investment Fund
(filed as Exhibit 10.1 to the Company's Current Report
on Form 8-K filed on May 4, 2007) (1)

31.1 -- Certification of Chief Executive Officer pursuant to
rule 13a-14(a)/15d-14(a) of the Securities Exchange Act
of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 (3)

31.2 -- Certification of Chief Financial Officer pursuant to
rule 13a-14(a)/15d-14(a) of the Securities Exchange Act
of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 (3)

32.1 -- Certification of Chief Executive Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 (3)

32.2 -- Certification of Chief Financial Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 (3)

- ------------

(1) Incorporated by reference.

(2) Filed herewith.


29
(3) Furnished herewith.

(4) Management contract or compensatory plan or arrangement.


30
SIGNATURES
----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Lexington Realty Trust




Date: May 10, 2007 By: /s/ T. Wilson Eglin
------------------------------------------
T. Wilson Eglin
Chief Executive Officer, President and Chief
Operating Officer





Date: May 10, 2007 By: /s/ Patrick Carroll
------------------------------------------
Patrick Carroll
Chief Financial Officer, Executive Vice President
and Treasurer


31