Companies:
10,786
total market cap:
$134.920 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Luxfer
LXFR
#7852
Rank
$0.33 B
Marketcap
๐ฌ๐ง
United Kingdom
Country
$12.40
Share price
1.81%
Change (1 day)
7.08%
Change (1 year)
Aluminum
๐ญ Manufacturing
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports
Annual Reports (10-K)
Annual Reports (20-F)
ESG Reports
Sustainability Reports
Luxfer
Quarterly Reports (10-Q)
Financial Year FY2019 Q2
Luxfer - 10-Q quarterly report FY2019 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2019
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 001-35370
Luxfer Holdings PLC
(Exact Name of Registrant as Specified in Its Charter)
England and Wales
98-1024030
State or Other Jurisdiction of
Incorporation or Organization
I.R.S. Employer Identification No.
Lumns Lane, Manchester, M27 8LN
Address of principal executive offices
Registrant’s telephone number, including area code:
+44 (0) 161-300-0700
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Ordinary Shares, nominal value £0.50 each
LXFR
New York Stock Exchange
Securities registered or to be registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See definition of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.:
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
o
No
x
The number of shares outstanding of Registrant’s only class of ordinary stock on June 30, 2019, was
26,125,773
.
TABLE OF CONTENTS
Page
PART I FINANCIAL INFORMATION
Item 1.
Condensed Financial Statements (unaudited)
1
Condensed Consolidated Statements of Income (unaudited)
1
Condensed Consolidated Statements of Comprehensive Income / (Loss) (unaudited)
2
Condensed Consolidated Balance Sheets (unaudited)
3
Condensed Consolidated Statements of Cash Flows (unaudited)
4
Condensed Consolidated Statements of Changes in Equity (unaudited)
5
Notes to Condensed Consolidated Financial Statements (unaudited)
7
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
23
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
34
Item 4.
Controls and Procedures
34
PART II OTHER INFORMATION
Item 1.
Legal Proceedings
35
Item 1A.
Risk Factors
35
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
35
Item 6.
Exhibits
36
Signatures
37
PART I - FINANCIAL INFORMATION
Item 1. Condensed Financial Statements (unaudited)
LUXFER HOLDINGS PLC
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Second Quarter
Year-to-date
In millions, except share and per-share data
2019
2018
2019
2018
Net sales
$
116.5
$
128.2
$
236.9
$
247.9
Cost of goods sold
(85.5
)
(94.6
)
(175.8
)
(184.0
)
Gross profit
31.0
33.6
61.1
63.9
Selling, general and administrative expenses
(14.4
)
(16.8
)
(30.8
)
(32.0
)
Research and development
(1.6
)
(1.9
)
(3.0
)
(3.5
)
Restructuring charges
(12.7
)
(0.3
)
(21.7
)
(1.0
)
Impairment charges
—
—
0.2
—
Acquisition and disposal related gains / (costs)
2.9
—
(1.7
)
—
Operating income
5.2
14.6
4.1
27.4
Interest expense
(1.1
)
(1.1
)
(2.2
)
(2.7
)
Interest income
—
0.1
—
0.2
Defined benefit pension credit
0.5
1.2
1.1
2.6
Income before income taxes and equity in net income of affiliates
4.6
14.8
3.0
27.5
Provision for income taxes
(1.4
)
(3.4
)
(3.5
)
(6.4
)
Income / (loss) before equity in net income of affiliates
3.2
11.4
(0.5
)
21.1
Equity income of affiliates (net of tax)
0.3
—
0.2
0.2
Net income / (loss)
$
3.5
$
11.4
$
(0.3
)
$
21.3
Earnings / (loss) per share
Basic
$
0.13
$
0.43
$
(0.01
)
$
0.80
Diluted
(1)
$
0.13
$
0.41
$
(0.01
)
$
0.78
Weighted average ordinary shares outstanding
Basic
27,302,174
26,558,883
27,168,170
26,535,824
Diluted
27,889,909
27,584,515
27,168,170
27,396,557
(1)
The loss per share for 2019 year-to-date has not been diluted, since the incremental shares included in the weighted-average number of shares outstanding would have been anti-dilutive.
See accompanying notes to condensed consolidated financial statements
1
LUXFER HOLDINGS PLC
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME / (LOSS)(UNAUDITED)
Second Quarter
Year-to-date
In millions
2019
2018
2019
2018
Net income / (loss)
$
3.5
$
11.4
$
(0.3
)
$
21.3
Other comprehensive (loss) / income
Net change in foreign currency translation adjustment
(3.6
)
(6.2
)
(2.2
)
(2.8
)
Pension and post-retirement actuarial gains, net of $0.1, $3.1, $0.2 and $2.7 tax, respectively
0.3
11.5
0.8
7.6
Cash flow hedges, net of $0.0 tax
(0.2
)
—
—
—
Other comprehensive (loss) / income, net of tax
(3.5
)
5.3
(1.4
)
4.8
Total comprehensive income / (loss)
$
—
$
16.7
$
(1.7
)
$
26.1
See accompanying notes to condensed consolidated financial statements
2
LUXFER HOLDINGS PLC
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30,
December 31,
In millions, except share and per-share data
2019
2018
Current assets
Cash and cash equivalents
$
20.4
$
13.8
Restricted cash
0.2
0.3
Accounts and other receivables, net of allowances of $1.6 and $2.4, respectively
67.9
62.7
Inventories
98.7
93.6
Other current assets
5.7
10.7
Total current assets
$
192.9
$
181.1
Non-current assets
Property, plant and equipment, net
$
102.3
$
106.9
Right-of-use assets from operating leases
16.4
18.4
Goodwill
67.4
67.6
Intangibles, net
13.9
14.6
Deferred tax assets
17.3
18.6
Investments and loans to joint ventures and other affiliates
1.9
1.6
Total assets
$
412.1
$
408.8
Current liabilities
Current maturities of long-term debt and short-term borrowings
$
7.2
$
3.5
Accounts payable
36.3
36.9
Accrued liabilities
23.7
33.8
Taxes on income
0.8
1.6
Other current liabilities
14.0
15.4
Total current liabilities
$
82.0
$
91.2
Non-current liabilities
Long-term debt
$
102.0
$
73.6
Pensions and other retirement benefits
32.5
40.0
Deferred tax liabilities
3.2
3.5
Other non-current liabilities
14.4
16.2
Total liabilities
$
234.1
$
224.5
Shareholders' equity
Ordinary shares of £0.50 par value; authorized 40,000,000 shares for 2019 and 2018; issued and outstanding 29,000,000 shares for 2019 and 27,136,799 shares for 2018
$
26.6
$
26.6
Deferred shares of £0.0001 par value; authorized 761,845,318,444; issued and outstanding 761,835,338,444 shares for 2019 and authorized 769,423,688,000; issued and outstanding 769,413,708,000 shares for 2018
149.9
149.9
Additional paid-in capital
67.3
65.6
Treasury shares
(4.3
)
(4.3
)
Own shares held by ESOP
(1.7
)
(2.2
)
Retained earnings
88.2
95.3
Accumulated other comprehensive loss
(148.0
)
(146.6
)
Total shareholders' equity
$
178.0
$
184.3
Total liabilities and shareholders' equity
$
412.1
$
408.8
See accompanying notes to condensed consolidated financial statements
3
LUXFER HOLDINGS PLC
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Year-to-date
In millions
2019
2018
Operating activities
Net (loss) / income
$
(0.3
)
$
21.3
Adjustments to reconcile net (loss) / income to net cash (used for) / provided by operating activities
Equity income of unconsolidated affiliates
(0.2
)
(0.2
)
Depreciation
7.1
9.2
Amortization of purchased intangible assets
0.6
0.6
Amortization of debt issuance costs
0.2
0.3
Share-based compensation charges
3.4
1.9
Deferred income taxes
1.2
5.1
Gain on disposal of business
(2.9
)
—
Asset impairment charges
4.8
—
Pension and other post-retirement expense / (credit)
1.5
(2.1
)
Pension and other post-retirement contributions
(6.0
)
(6.9
)
Changes in assets and liabilities, net of effects of business acquisitions
Accounts and notes receivable
(4.8
)
(3.6
)
Inventories
(5.9
)
(15.6
)
Other current assets
(1.3
)
1.2
Accounts payable
(1.0
)
5.0
Accrued liabilities
(10.8
)
4.4
Other current liabilities
0.7
1.2
Other non-current assets and liabilities
(1.9
)
(0.4
)
Net cash (used for) / provided by operating activities
$
(15.6
)
$
21.4
Investing activities
Capital expenditures
$
(7.1
)
$
(3.9
)
Proceeds from sale of property, plant and equipment
1.2
—
Proceeds from sale of businesses
4.6
—
Investments in unconsolidated affiliates
—
0.8
Acquisitions, net of cash acquired
—
(0.5
)
Net cash used for investing activities
$
(1.3
)
$
(3.6
)
Financing activities
Net drawdown / (repayments) of short-term borrowings
$
3.8
$
(19.2
)
Net drawdown of long-term borrowings
28.2
5.0
Deferred consideration paid
(0.5
)
—
Proceeds from sale of shares
3.3
—
Share-based compensation cash paid
(4.5
)
(4.7
)
Dividends paid
(6.8
)
(6.7
)
Net cash from / (used) for financing activities
$
23.5
$
(25.6
)
Effect of exchange rate changes on cash and cash equivalents
(0.1
)
(0.3
)
Net increase / (decrease)
$
6.5
$
(8.1
)
Cash, cash equivalents and restricted cash; beginning of year
14.1
13.3
Cash, cash equivalents and restricted cash; end of the Second Quarter
20.6
5.2
Supplemental cash flow information:
Interest payments
$
2.3
$
2.7
Income tax payments
5.0
1.7
See accompanying notes to condensed consolidated financial statements
4
LUXFER HOLDINGS PLC
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)
In millions,
Ordinary
share
capital
Deferred
share
capital
Additional paid-in capital
Treasury shares Number
Treasury shares Amount
Own shares held by ESOP Number
Own shares held by ESOP Amount
Retained
earnings
Accumulated other comprehensive loss
Total
equity
At January 1, 2019
$
26.6
$
149.9
$
65.6
(0.4
)
$
(4.3
)
(1.6
)
$
(2.2
)
$
95.3
$
(146.6
)
$
184.3
Net loss
—
—
—
—
—
—
—
(3.8
)
—
(3.8
)
Shares sold from ESOP
—
—
1.3
—
—
0.1
0.1
—
—
1.4
Other comprehensive income, net of tax
—
—
—
—
—
—
—
—
2.1
2.1
Dividends declared
—
—
—
—
—
—
—
(3.4
)
—
(3.4
)
Share based compensation charges
—
—
2.3
—
—
—
—
—
—
2.3
Utilization of shares from ESOP to satisfy share based compensation
—
—
(3.3
)
—
—
0.1
0.2
—
—
(3.1
)
At March 31, 2019
$
26.6
$
149.9
$
65.9
(0.4
)
$
(4.3
)
(1.4
)
$
(1.9
)
$
88.1
$
(144.5
)
$
179.8
Net income
—
—
—
—
—
—
—
3.5
—
3.5
Shares sold from ESOP
—
—
1.8
—
—
0.1
0.1
—
—
1.9
Other comprehensive loss, net of tax
—
—
—
—
—
—
—
—
(3.5
)
(3.5
)
Dividends declared
—
—
—
—
—
—
—
(3.4
)
—
(3.4
)
Share based compensation charges
—
—
0.8
—
—
—
—
—
—
0.8
Utilization of shares from ESOP to satisfy share based compensation
$
—
$
—
$
(1.2
)
—
—
0.1
0.1
—
—
(1.1
)
At June 30, 2019
$
26.6
$
149.9
$
67.3
(0.4
)
$
(4.3
)
(1.2
)
$
(1.7
)
$
88.2
$
(148.0
)
$
178.0
Ordinary share capital includes
29,000,000
shares in the first and second quarter of 2019, respectively.
Deferred share capital includes
761,835,338,444
shares in the first and second quarter of 2019, respectively.
5
In millions,
Ordinary
share
capital
Deferred
share
capital
Additional paid-in capital
Treasury shares Number
Treasury shares Amount
Own shares held by ESOP Number
Own shares held by ESOP Amount
Retained
earnings
Accumulated other comprehensive loss
Total
equity
At January 1, 2018
$
25.3
$
150.9
$
62.1
(0.5
)
$
(5.8
)
(0.1
)
$
(1.0
)
$
83.7
$
(140.7
)
$
174.5
Net income for the year
—
—
—
—
—
—
—
9.9
—
9.9
Other comprehensive income, net of tax
—
—
—
—
—
—
—
—
(0.5
)
(0.5
)
Dividends declared
—
—
—
—
—
—
—
(6.7
)
—
(6.7
)
Share based compensation
—
—
(0.1
)
—
—
—
—
—
—
(0.1
)
Purchase of shares from ESOP
—
—
(0.1
)
—
—
—
0.1
—
—
—
At April 1, 2018
$
25.3
$
150.9
$
61.9
(0.5
)
$
(5.8
)
(0.1
)
$
(0.9
)
$
86.9
$
(141.2
)
$
177.1
Net income for the year
—
—
—
—
—
—
—
11.4
—
11.4
Other comprehensive income, net of tax
—
—
—
—
—
—
—
—
5.3
5.3
Share based compensation
—
—
(2.7
)
—
—
—
—
—
—
(2.7
)
Purchase of shares from ESOP
—
—
(0.8
)
—
—
0.1
0.8
—
—
—
Transfer of shares between treasury and ESOP
—
—
—
—
0.2
—
(0.2
)
—
—
—
At July 1, 2018
$
25.3
$
150.9
$
58.4
(0.5
)
$
(5.6
)
—
$
(0.3
)
$
98.3
$
(135.9
)
$
191.1
Ordinary share capital includes
27,136,799
shares in the first quarter and second quarter of 2018, respectively.
Deferred share capital includes
769,413,708,000
shares in the first quarter and second quarter of 2018, respectively.
See accompanying notes to condensed consolidated financial statements
6
LUXFER HOLDINGS PLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. Basis of Presentation and Responsibility for interim Financial Statements
We prepared the accompanying unaudited condensed consolidated financial statements of Luxfer Holdings PLC and all wholly-owned, majority owned or otherwise controlled subsidiaries on the same basis as our annual audited financial statements, except for the adoption for Accounting Standards Codification ("ASC") Topic 842, "Leases". We condensed or omitted certain information and footnote disclosures normally included in our annual audited financial statements, which we prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP).
Our quarterly financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2018. As used in this report, the terms "we," "us," "our," "Luxfer" and "the Company" mean Luxfer Holdings PLC and its subsidiaries, unless the context indicates another meaning.
In the opinion of management, our financial statements reflect all adjustments, which are of a normal recurring nature, necessary for presentation of financial statements for interim periods in accordance with U.S. GAAP and with the instructions to Form 10-Q in Article 10 of Securities and Exchange Commission (SEC) Regulation S-X.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions about future events that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of our financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates, and any such differences may be material to our financial statements.
Our fiscal year ends on December 31. We report our interim quarterly periods on a 13-week quarter basis, ending on a Sunday. The
Second Quarter
,
2019
, ended
June 30, 2019
, and the
Second Quarter
,
2018
, ended
July 1, 2018
.
Adoption of new accounting standards
On January 1, 2019, we adopted ASC Topic 842, "Leases", and applied the modified retrospective approach to recognizing any right-of-use assets and lease liabilities. Upon adoption, we have recognized all of our leases greater than one-year in duration and greater than
$5,000
fair value, on the balance sheet as right-of-use assets and lease liabilities. This has resulted in us restating the prior period comparatives and have recognized a right-of-use asset of
$21.2 million
at January 1, 2018, with a corresponding lease liability, split
$3.1 million
, recognized in
Other current liabilities
, and
$18.1 million
recognized in
Other non-current liabilities
. Classification as either operating or finance is based on criteria largely similar to those applied in ASC 840 but without explicit bright lines. We have made certain assumptions in judgments when applying ASC 842, those judgments of most significance are as follows:
•
We elected the package of practical expedients available for transition which allow us to not reassess:
◦
Whether expired or existing contracts contain leases under the new definition of a lease;
◦
Lease classification for expired or existing leases; and
◦
Whether previously capitalized initial direct costs would qualify for capitalization under ASC 842.
•
We did not elect to use hindsight for transition when considering judgments and estimates such as assessments of lessee options to extend or terminate a lease or purchase the underlying asset.
•
We did not elect to reassess whether land easements meet the definition of a lease if they were not accounted for as leases under the former rules.
•
For all asset classes, we elected to not recognize a right-of-use asset and lease liability for leases with a term of 12 months or less.
•
For all asset classes, we elected to not separate non-lease components from lease components to which they relate and have accounted for the combined lease and non-lease components as a single lease component.
7
1. Basis of Presentation and Responsibility for interim Financial Statements (continued)
We determine if an arrangement is a lease at inception. Operating leases are included in our Consolidated Balance Sheet as
Right-of-use assets from operating leases
,
Current operating lease liabilities
and
Long-term operating lease liabilities
. Some of our lease agreements contain renewal options; however, we do not recognize right-of-use assets or lease liabilities for renewal periods unless it is determined that we are reasonably certain of renewing the lease at inception or when a triggering event occurs. Some of our lease agreements contain rent escalation clauses (including index-based escalations), rent holidays, capital improvement funding or other lease concessions. We recognize our minimum rental expense on a straight-line basis based on the fixed components of a lease arrangement. We amortize this expense over the term of the lease beginning with the date of initial possession, which is the date we enter the leased space and begin to make improvements in preparation for its intended use.
In determining our right-of-use assets and lease liabilities, we apply a discount rate to the minimum lease payments within each lease agreement. ASC 842 requires us to use the rate of interest that a lessee would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. When we cannot readily determine the discount rate implicit in the lease agreement, we utilize our incremental borrowing rate. To estimate our specific incremental borrowing rates over various tenors (ranging from one-year through 30-years), a comparable market yield curve consistent with our credit quality was calibrated to our publicly outstanding debt instruments.
The standard had no impact on our results of operations or cash flows. In addition, new disclosures are provided to enable users to assess the amount, timing and uncertainty of cash flows arising from leases.
Accounting standards issued but not yet effective
None that will be material to the Company.
2. Earnings per share
Basic earnings per share are computed by dividing net income for the period by the weighted-average number of ordinary shares outstanding, net of Treasury shares and shares held in ESOP. Diluted earnings per share are computed by dividing net income for the period by the weighted average number of ordinary shares outstanding and the dilutive ordinary shares equivalents.
Basic and diluted earnings per share were calculated as follows:
Second Quarter
Year-to-date
In millions except share and per-share data
2019
2018
2019
2018
Basic earnings:
Net income / (loss)
$
3.5
$
11.4
$
(0.3
)
$
21.3
Weighted average number of £0.50 ordinary shares:
For basic earnings per share
27,302,174
26,558,883
27,168,170
26,535,824
Dilutive effect of potential common stock
587,735
1,025,632
—
860,733
For diluted earnings per share
27,889,909
27,584,515
27,168,170
27,396,557
Earnings per share using weighted average number of ordinary shares outstanding:
Basic earnings / (loss) per ordinary share
$
0.13
$
0.43
$
(0.01
)
$
0.80
Diluted earnings / (loss) per ordinary share
$
0.13
$
0.41
$
(0.01
)
$
0.78
The 2019 year-to-date basic average shares outstanding and diluted average shares outstanding were the same because the effect of potential shares of common stock was anti-dilutive since the Company generated a net loss for the period. As a result,
662,832
combined potential common stock were not included in the computation of diluted EPS.
8
3. Revenue
Disaggregated sales disclosures for the quarter ended and year-to-date ended
June 30, 2019
, and
July 1, 2018
, are included below and in Note 14, Segmental Information.
Second Quarter
2019
2018
In millions
Gas Cylinders
Elektron
Total
Gas Cylinders
Elektron
Total
General industrial
$
11.0
$
28.5
$
39.5
$
13.8
$
32.6
$
46.4
Transportation
24.1
17.2
41.3
19.6
19.7
39.3
Defense and emergency
18.7
12.2
30.9
18.7
14.5
33.2
Healthcare
4.3
0.5
4.8
8.3
1.0
9.3
$
58.1
$
58.4
$
116.5
$
60.4
$
67.8
$
128.2
Year-to-date
2019
2018
In millions
Gas Cylinders
Elektron
Total
Gas Cylinders
Elektron
Total
General industrial
$
24.1
$
59.1
$
83.2
$
26.8
$
61.0
$
87.8
Transportation
45.0
36.3
81.3
36.3
37.1
73.4
Defense and emergency
37.4
22.7
60.1
41.9
28.1
70.0
Healthcare
10.0
2.3
12.3
14.7
2.0
16.7
$
116.5
$
120.4
$
236.9
$
119.7
$
128.2
$
247.9
The Company’s performance obligations are satisfied over time as work progresses or at a point in time. Design and tooling arrangements are the only contracts for which sales are recognized over time. Sales from these sources combined accounted for less than
3%
of the Company’s sales for the quarters ended and year-to-date ended
June 30, 2019
, and
July 1, 2018
. All consideration from contracts with customers is included in these amounts.
The following table provides information about contract receivables, contract assets and contract liabilities from contracts with customers:
In millions
June 30, 2019
December 31, 2018
Contract receivables
$
1.7
$
1.5
Contract assets
1.7
2.1
Contract liabilities
$
(0.6
)
$
(1.1
)
Contract assets consist of
$1.7 million
accrued unbilled amounts relating to tooling revenue and are recognized in
prepayments and accrued income
in the consolidated balance sheets. Of the
$2.1 million
contract assets recognized as of
December 31, 2018
,
$1.6 million
was billed to customers and transferred to receivables as of
June 30, 2019
.
Contract liabilities of
$0.6 million
consist of advance payments and billing above costs incurred and are recognized as
other current liabilities
. Significant changes in contract liabilities balances during the period are as follows:
In millions
2019
As at January 1,
$
(1.1
)
Payments received / amounts billed
(0.5
)
Costs incurred / revenue recognized
1.0
As at June 30,
$
(0.6
)
9
4. Restructuring
During the
Second Quarter
of
2019
and the year ended
December 31, 2018
, we initiated and continued execution of certain business restructuring initiatives aimed at reducing our fixed cost structure and realigning our business. Initiatives during the
Second Quarter
of
2019
were predominantly in relation to the closure of the Gas Cylinders segment's French site and the decision to significantly reduce operations at one of Luxfer Magtech's U.S. sites within the Elektron segment. There is an expectation that further costs will be incurred during 2019.
Restructuring-related costs included within
Restructuring charges
in the Condensed Consolidated Financial Statements by reportable segment were as follows:
Second Quarter
Year-to-date
In millions
2019
2018
2019
2018
Severance and related costs
Gas Cylinders
$
7.7
$
(0.1
)
$
16.6
$
0.1
Elektron
—
0.4
0.1
0.9
7.7
0.3
16.7
1.0
Asset impairments
Gas Cylinders
0.6
—
0.6
—
Elektron
4.4
—
4.4
—
5.0
—
5.0
—
Total restructuring charges
12.7
0.3
21.7
1.0
Activity related to restructuring, recorded in
Other current liabilities
in the consolidated balance sheets is summarized as follows:
In millions
2019
Balance at January 1,
$
5.2
Costs incurred
14.2
Cash payments
(12.9
)
Balance at June 30,
$
6.5
5. Acquisition and disposal related gains / (costs)
A gain of
$2.9 million
in the Second Quarter of 2019 (2018:
nil
) relates the the sale of Magnesium Elektron CZ s.r.o. and has been recognized within acquisition and disposal related gains / (costs) in the consolidated statements of income.
Second Quarter
In millions
2019
Cash proceeds
$
5.9
Less:
Cash held in business
(1.3
)
Purchase price adjustment
(0.2
)
Net proceeds
$
4.4
Net assets less cash
(3.6
)
Profit on disposal
$
0.8
Disposal costs
(0.4
)
Realized translation gain on disposal
2.5
Net profit on disposal
$
2.9
This gain was offset by a
$4.6 million
charge in the First Quarter of 2019 (2018:
Nil
) in relation to a reimbursement of costs following the terminated Neo acquisition.
10
6. Supplementary balance sheet information
June 30,
December 31,
In millions
2019
2018
Accounts and other receivables
Trade receivables
$
55.6
$
49.8
Related parties
1.1
0.9
Prepayments and accrued income
7.4
7.7
Derivative financial instruments
0.2
0.1
Other receivables
3.6
4.2
Total accounts and other receivables
$
67.9
$
62.7
Inventories
Raw materials and supplies
$
32.6
$
30.5
Work-in-process
36.2
33.1
Finished goods
29.9
30.0
Total inventories
$
98.7
$
93.6
Other current assets
Held-for-sale assets
$
4.1
$
10.7
Other current assets
1.6
—
Total other current assets
$
5.7
$
10.7
Property, plant and equipment, net
Land, buildings and leasehold improvements
$
66.1
$
73.3
Machinery and equipment
270.7
286.0
Construction in progress
14.9
10.1
Total property plant and equipment
351.7
369.4
Accumulated depreciation and impairment
(249.4
)
(262.5
)
Total property, plant and equipment, net
$
102.3
$
106.9
Current maturities of long-term debt and short-term borrowings
Overdrafts
7.2
3.5
Total current maturities of long-term debt and short-term borrowings
$
7.2
$
3.5
Other current liabilities
Contingent liabilities
$
8.0
$
5.3
Held-for-sale liabilities
—
2.5
Derivative financial instruments
0.3
—
Operating lease liability
3.5
3.5
Other current liabilities
2.2
4.1
Total other current liabilities
$
14.0
$
15.4
Other non-current liabilities
Contingent liabilities
$
1.1
$
0.8
Operating lease liability
12.9
14.9
Other non-current liabilities
0.4
0.5
Total other non-current liabilities
$
14.4
$
16.2
11
6. Supplementary balance sheet information (continued)
Held-for-sale assets and liabilities
Held-for-sale assets
June 30,
December 31,
In millions
2019
2018
Property, plant and equipment
$
3.8
$
5.5
Inventory
0.3
2.9
Accounts and other receivables
—
2.3
Held-for-sale assets
$
4.1
$
10.7
Held-for-sale liabilities
Accounts payable
$
—
$
2.5
Held-for-sale liabilities
$
—
$
2.5
$3.7 million
, (2018,
10.7 million
) of the held-for-sale assets relate to our Elektron segment, with the remaining
$0.4 million
relating to our Gas Cylinders segment. The held-for-sale liabilities in 2018 relate to our Elektron segment.
7. Goodwill and other identifiable intangible assets
Changes in goodwill during 2019, were as follows:
In millions
Gas Cylinders
Elektron
Total
At January 1, 2019
$
26.3
$
41.3
$
67.6
Exchange difference
(0.1
)
(0.1
)
(0.2
)
Balance at June 30, 2019
$
26.2
$
41.2
$
67.4
Identifiable intangible assets consisted of the following:
June 30, 2019
December 31, 2018
In millions
Gross
Accumulated amortization
Net
Gross
Accumulated amortization
Net
Customer relationships
$
13.4
$
(4.2
)
$
9.2
$
13.4
$
(3.8
)
$
9.6
Technology and trading related
7.8
(3.1
)
4.7
7.9
(2.9
)
5.0
$
21.2
$
(7.3
)
$
13.9
$
21.3
$
(6.7
)
$
14.6
Identifiable intangible asset amortization expense was
$0.6 million
for the
Second Quarter
of
2019
and
2018
, respectively.
Intangible asset amortization expense during the remainder of 2019 and over the next five years is expected to be approximately
$0.6 million
in 2019,
$1.1 million
in 2020,
$1.1 million
in 2021,
$1.1 million
in 2022,
$1.1 million
in 2023 and
$1.1 million
in 2024.
12
8. Debt
Debt outstanding was as follows:
In millions
June 30, 2019
December 31, 2018
3.67% Loan Notes due 2021
$
25.0
$
25.0
4.88% Loan Notes due 2023
25.0
25.0
4.94% Loan Notes due 2026
25.0
25.0
Revolving credit facility
28.2
—
Other - Bank overdraft
7.2
3.5
Unamortized debt issuance costs
(1.2
)
(1.4
)
Total debt
$
109.2
$
77.1
Less current portion
$
(7.2
)
$
(3.5
)
Non-current debt
$
102.0
$
73.6
The weighted-average interest rate on the revolving credit facility was
2.33%
for the first half of
2019
and
3.58%
for the full-year 2018.
The maturity profile of the Company's debt, excluding unamortized issuance costs and discounts, is as follows:
In millions
2019
2020
2021
2022
2023
2024
Thereafter
Total
Loan Notes due 2021
$
—
$
—
$
25.0
$
—
$
—
$
—
$
—
$
25.0
Loan Notes due 2023
—
—
—
—
25.0
—
—
25.0
Loan Notes due 2026
—
—
—
—
—
—
25.0
25.0
Revolving credit facility
—
—
—
28.2
—
—
—
28.2
Other
7.2
—
—
—
—
—
—
7.2
Total debt
$
7.2
$
—
$
25.0
$
28.2
$
25.0
$
—
$
25.0
$
110.4
Loan notes due and shelf facility
We have been in compliance with the covenants under the Note Purchase and Private Shelf Agreement throughout all of the quarterly measurement dates from and including September 30, 2014, to
June 30, 2019
.
The Loan Notes due 2021, 2023 and 2026, the Shelf Facility and the Note Purchase and Private Shelf Agreement are governed by the law of the State of New York.
Senior Facilities Agreement
During the
Second Quarter
of 2019, we drew down
$16.9 million
on the Revolving Credit Facility and the balance outstanding at
June 30, 2019
, was
$28.2 million
, and at
December 31, 2018
, was
nil
.
We have been in compliance with the covenants under the Senior Facilities Agreement throughout all of the quarterly measurement dates from and including September 30, 2011, to
June 30, 2019
.
13
9. Derivatives and Financial Instruments
The Company's financial instruments comprise bank and other loans, senior loan notes, derivatives, trade payables deferred and deferred contingent consideration. Other than derivatives, the main purpose of these financial instruments is to raise finance for the Company's operations. The Company also has various financial assets such as trade receivables and cash and cash equivalents, which arise directly from its operations.
Derivative financial instruments
We are exposed to market risk during the normal course of business from changes in currency exchange rates, interest rates and commodity prices such as aluminum prices. We manage exposures through a combination of normal operating and financing activities and through the use of derivative financial instruments such as foreign currency forward purchase contracts and aluminum forward purchase contracts. We do not use market risk-sensitive instruments for trading or speculative purposes. The Company had
$0.2 million
and
$0.1 million
derivative financial instruments disclosed within
Accounts and other receivables
as of
June 30, 2019
and
December 31, 2018
, respectively. There were also
$0.3 million
and
nil
derivative financial instruments recorded in
Other current liabilities
at
June 30, 2019
, and
December 31, 2018
, respectively.
The fair value of forward foreign currency exchange contracts deferred in equity was a loss of
$0.8 million
and a loss of
$0.4 million
at
June 30, 2019
, and
December 31, 2018
, respectively. During the
Second Quarter
of
2019
,
$0.2 million
was transferred to the Income Statement.
Forward foreign currency exchange contracts
The Company incurs currency transaction risk whenever one of the Company's operating subsidiaries enters into either a purchase or sales transaction in a currency other than its functional currency. Currency transaction risk is reduced by matching sales and expenses in the same currency. The Company's U.S. operations have little currency exposure, as most purchases, costs and sales are conducted in U.S. dollars. The Company's U.K. operations are exposed to exchange transaction risks, mainly because these operations sell goods priced in euros and U.S. dollars, and purchase raw materials priced in U.S. dollars and its functional currency is GBP sterling. The Company also incurs currency transaction risk if it lends currency other than its functional currency to one of its joint venture partners.
At June 30, 2019, and December 31, 2018, the Company held various forward foreign currency exchange contracts designated as hedges in respect of forward sales for U.S. dollars and euros for the receipt of GBP sterling or euros. The Company also held forward foreign currency exchange contracts designated as hedges in respect of forward purchases for euros, U.S. and Canadian dollars by the sale of GBP sterling. The contract totals in GBP sterling and euros, range of maturity dates and range of exchange rates are disclosed below, with the value denominated in GBP sterling given that is the currency the majority of the contracts are held in.
June 30, 2019
Sales hedges
U.S. dollars
Euros
Contract totals/£m
2.0
8.8
Maturity dates
07/19
07/19 to 08/19
Exchange rates
$1.2669 to $1.3419
€1.0949 to €1.1671
Purchase hedges
U.S. dollars
Euros
Canadian dollars
Contract totals/£m
5.4
0.9
2.6
Maturity dates
07/19 to 08/19
07/19 to 09/19
07/19
Exchange rates
$1.2703 to $1.3239
€1.1112 to €1.1286
$
1.6806
December 31, 2018
Sales hedges
U.S. dollars
Euros
Contract totals/£m
4.8
7.2
Maturity dates
01/19 to 07/19
01/19 to 07/19
Exchange rates
$1.2519 to $1.3419
€1.0949 to €1.1702
Purchase hedges
U.S. dollars
Euros
Canadian dollars
Czech koruna
Contract totals/£m
7.5
1.7
2.9
0.1
Maturity dates
01/19 to 07/19
01/19 to 06/19
01/19 to 03/19
01/19
Exchange rates
$1.2609 to $1.3380
€1.1074 to €1.1221
$1.7039 to $1.7416
CZK 28.4490
The above contracts are held in GBP sterling, therefore the analysis in the table has been given in GBP sterling to avoid any movements as a result of translation.
14
9. Derivatives and Financial Instruments (continued)
Fair value of financial instruments
The following methods were used to estimate the fair values of each class of financial instrument:
Cash at bank and in hand / overdrafts
The carrying value approximates to the fair value as a result of the short-term maturity of the instruments. Cash at bank and in hand are subject to a right to offset in the U.S.
Bank loans
Bank and other loans, excluding overdrafts, of
$103.2 million
were outstanding at
June 30, 2019
, and
$75.0 million
were outstanding at
December 31, 2018
. Bank and other loans are shown net of issue costs of
$1.2 million
and
$1.4 million
at
June 30, 2019
, and
December 31, 2018
, respectively, and are to be amortized to the expected maturity of the facilities. Of the bank and other loans outstanding,
$28.2 million
and
none
is variable interest rate debt and subject to floating interest rate risk, with the remainder being fixed rate debt, at
June 30, 2019
, and
December 31, 2018
, respectively.
Forward foreign currency exchange rate contracts
The fair value of these contracts was calculated by determining what the Company would be expected to receive or pay on termination of each individual contract by comparison to present market prices.
LME derivative contracts
The fair value of these contracts has been calculated by valuing the contracts against the equivalent forward rates quoted on the LME.
Deferred contingent consideration
The deferred contingent consideration is in relation to the acquisition of Truetech and Innotech (Luxfer Magtech) in 2014 and is linked to the future profitability of the entity.
The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:
Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities.
Level 2: other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly.
Level 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data.
The fair values of the financial instruments of the Company at June 30,
2019
, were analyzed using the hierarchy as follows:
In millions
Total
Level 1
Level 2
Level 3
Derivative financial assets:
Foreign currency contract assets
$
0.2
$
—
$
0.2
$
—
Derivative financial liabilities:
Foreign currency contract liabilities
(0.3
)
—
(0.3
)
—
Interest bearing loans and borrowings:
Loan Notes due 2021
(25.0
)
—
(25.0
)
—
Loan Notes due 2023
(25.6
)
—
(25.6
)
—
Loan Notes due 2026
(26.2
)
—
(26.2
)
—
Revolving Credit Facility
(28.2
)
—
(28.2
)
—
Other financial liabilities:
Lease liabilities
(16.4
)
—
(16.4
)
—
Deferred contingent consideration
(0.5
)
—
—
(0.5
)
15
9. Derivatives and Financial Instruments (continued)
The following table presents the changes in Level 3 instruments for the
Second Quarter
ended
June 30, 2019
.
In millions
2019
Balance at January 1,
$
0.9
Payments made during year
(0.5
)
Unwind of discount on deferred consideration
0.1
Balance at June 30,
$
0.5
Total losses for the period included in profit and loss for assets held at the end at June 30,
0.1
Change in unrealized (gains) or losses for the period included in profit and loss for assets held at the end at June 30,
$
0.1
10. Income Taxes
We manage our affairs so that we are centrally managed and controlled in the United Kingdom (“U.K.”) and therefore have our tax residency in the U.K. The provision for income taxes consists of provisions for the U.K. and international income taxes. We operate in an international environment with operations in various locations outside the U.K. Accordingly, the consolidated income tax rate is a composite rate reflecting the earnings in the various locations and the applicable rates.
The effective income tax rate for the 26-week period ended
June 30, 2019
, was
117%
, compared to
23.3%
for the 26-week period ended
July 1, 2018
. The 2019 rate was adversely affected by the impact of non-deductible expenses related to the aborted acquisition of Neo Performance Materials and restructuring activities, partially offset by the non-taxable income in relation to the sale of our Czech business. We continue to actively pursue initiatives to reduce our effective tax rate. The tax rate in any quarter can be affected positively or negatively by adjustments that are required to be reported in the specific quarter of resolution.
On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “Act”) was signed into law making significant changes to the U.S. Internal Revenue Code. Changes include, but are not limited to, a corporate tax rate decrease from 35% to 21% effective for tax years beginning after December 31, 2017, the transition of U.S. international taxation from a worldwide tax system to a territorial system, and a one-time transition tax on the mandatory deemed repatriation of cumulative foreign earnings as of December 31, 2017. For 2018, the Company considered in its estimated annual effective tax rate additional provisions of the Act including changes to the deduction for executive compensation and interest expense, a tax on global intangible low-taxed income provisions (“GILTI”), the base erosion anti-abuse tax, and a deduction for foreign-derived intangible income. The Company has elected to treat tax on GILTI income as a period cost and has therefore included it in its annual estimated effective tax rate.
16
11. Pension Plans
The principal defined benefit pension plan in the U.K. is the Luxfer Group Pension Plan. The Company’s other arrangements are less significant than the Luxfer Group Pension Plan, the largest being the BA Holdings, Inc. Pension Plan in the U.S.
Components of net periodic benefit cost for our pension plans for the Second Quarter ended June 30, 2019, and 2018 were as follows:
Second Quarter
Year-to-date
In millions
2019
2018
2019
2018
Net periodic benefit credit
Interest cost
$
2.7
$
2.6
$
5.4
$
5.3
Expected return on plan assets
(3.7
)
(4.2
)
(7.5
)
(8.6
)
Amortization of:
Net actuarial loss
0.7
0.7
1.4
1.3
Prior service credit
(0.1
)
(0.1
)
(0.2
)
(0.2
)
Net periodic benefit credit
$
(0.4
)
$
(1.0
)
$
(0.9
)
$
(2.2
)
In respect of defined contribution plans
Total charge for defined contribution plans
1.2
1.2
2.4
2.6
Total charge for pension plans
$
0.8
$
0.2
$
1.5
$
0.4
In accordance with ASC 715, defined benefit credit is split in the income statement, with
$0.1 million
(2018: $
0.2 million
) of expenses recognized within
Selling, general and administrative expenses
during the second quarter of 2019 and
$0.2 million
(2018:
$0.4 million
) year-to-date. A credit of
$0.5 million
(2018:
$1.2 million
) has also been recognized below
Operating income
in the income statement during the second quarter of 2019,
$1.1 million
(2018:
$2.6 million
) year-to-date.
12. Share Plans
Total share-based compensation expense for the second quarter and two-quarters ended
June 30,
2019
, and July 1,
2018
, was as follows:
Second Quarter
Year-to-date
In millions
2019
2018
2019
2018
Total share-based compensation charges
$
0.8
$
1.4
$
3.4
$
1.9
In March 2019, we issued our annual share-based compensation grants under the Luxfer Holdings PLC Long-Term Umbrella Incentive Plan. The total number of awards issued was approximately
200,000
and the weighted-average fair value of options granted in
2019
was estimated to be
$17.70
per share.
In May 2019, we issued our annual share-based compensation grants under the Luxfer Holdings PLC Non-Executive Directors Equity Incentive Plan. The total number of awards issued was approximately
4,000
and the weighted-average fair value of options granted was estimated to be
$15.00
per share.
The following table illustrates the assumptions used in deriving the fair value of share options granted during
2019
and the year-ended
December 31, 2018
,:
2019
2018
Dividend yield (%)
4.00
4.00
Expected volatility range (%)
22.65
22.65 - 35.77
Risk-free interest rate (%)
0.12
0.12 - 2.57
Expected life of share options range (years)
1.00 - 4.00
0.50 - 6.00
Weighted average exercise price ($)
$0.89
$0.65
Model used
Black-Scholes & Monte-Carlo
Black-Scholes & Monte-Carlo
The expected life of the share options is based on historical data and current expectations, and is not necessarily indicative of exercise patterns that may occur. The expected volatility reflects the assumption that the historical volatility over a period similar to the life of the options is indicative of future trends, which may not necessarily be the actual outcome.
17
13. Shareholders' Equity
Dividends paid and proposed
Second quarter
Year-to-date
In millions
2019
2018
2019
2018
Dividends declared and paid during the year:
Interim dividend paid February 7, 2018 ($0.125 per ordinary share)
$
—
$
—
$
—
$
3.4
Interim dividend paid May 2, 2018 ($0.125 per ordinary share)
—
3.3
—
3.3
Interim dividend paid February 6, 2019 ($0.125 per ordinary share)
—
—
3.4
—
Interim dividend paid May 1, 2019 ($0.125 per ordinary share)
3.4
—
3.4
—
$
3.4
$
3.3
$
6.8
$
6.7
In millions
2019
2018
Dividends declared after the period, (not recognized as a liability as at the period end):
Interim dividend declared July 2, and paid August 1, 2018: ($0.125 per ordinary share)
$
—
$
3.3
Interim dividend declared July 1, and to be paid August 1, 2019: ($0.125 per ordinary share)
3.4
—
$
3.4
$
3.3
14. Segmental Information
We classify our operations into
two
core business segments, Gas Cylinders and Elektron, based primarily on shared economic characteristics for the nature of the products and services; the nature of the production processes; the type or class of customer for their products and services; the methods used to distribute their products or provide their services; and the nature of the regulatory environment. The Company has
six
identified business units, which aggregate into the
two
reportable segments. Luxfer Gas Cylinders and Luxfer Superform aggregate into the Gas Cylinders segment, and Luxfer MEL Technologies, Luxfer Magtech, Luxfer Graphic Arts and Luxfer Czech Republic
(1)
aggregate into the Elektron segment. A summary of the operations of the segments is provided below:
Gas Cylinders segment
Our Gas Cylinders segment manufactures and markets specialized products using aluminum, titanium and carbon composites, including pressurized cylinders for use in various applications including self-contained breathing apparatus (SCBA) for firefighters, containment of oxygen and other medical gases for healthcare, alternative fuel vehicles, and general industrial. The segment also forms lightweight aluminum and titanium panels into highly complex shapes that are used mainly in the transportation industry.
Elektron segment
Our Elektron segment focuses on specialty materials based primarily on magnesium and zirconium, with key product lines including advanced lightweight magnesium alloys with a variety of uses across a variety of industries; magnesium powders for use in countermeasure flares, as well as heater meals; photoengraving plates for graphic arts; and high-performance zirconium-based materials and oxides used as catalysts and in the manufacture of advanced ceramics, fiber-optic fuel cells, and many other performance products.
Other
Other primarily represents unallocated corporate expense and includes non-service related defined benefit pension cost / credit.
Management monitors the operating results of its reportable segments separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated by the chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments as the CEO, using adjusted EBITA
(2)
and adjusted EBITDA, which we defined as segment income and is based on operating income adjusted for share-based compensation expense; qualifying restructuring charges; impairment charges; acquisition and disposal related gains and costs; loss on disposal of property, plant and equipment; depreciation and amortization; and unwind of discount on deferred consideration.
18
14. Segmental Information
(continued)
Unallocated assets and liabilities include those which are held on behalf of the Company and cannot be allocated to a segment, such as taxation, investments, cash, retirement benefits obligations, bank and other loans and holding company assets and liabilities.
Financial information by reportable segment for the
Second Quarter
and year-to-date ended
June 30, 2019
, and
July 1, 2018
, is included in the following summary:
Net sales
Adjusted EBITDA
Second Quarter
Year-to-date
Second Quarter
Year-to-date
In millions
2019
2018
2019
2018
2019
2018
2019
2018
Gas Cylinders segment
$
58.1
$
60.4
$
116.5
$
119.7
$
7.1
$
5.0
$
11.6
$
11.0
Elektron segment
58.4
67.8
120.4
128.2
13.1
16.4
27.1
29.6
Consolidated
$
116.5
$
128.2
$
236.9
$
247.9
$
20.2
$
21.4
$
38.7
$
40.6
Depreciation and amortization
Restructuring charges
Second Quarter
Year-to-date
Second Quarter
Year-to-date
In millions
2019
2018
2019
2018
2019
2018
2019
2018
Gas Cylinders segment
$
1.4
$
1.9
$
2.8
$
3.9
$
8.3
$
(0.1
)
$
17.2
$
0.1
Elektron segment
2.6
3.0
4.9
5.9
4.4
0.4
4.5
0.9
Consolidated
$
4.0
$
4.9
$
7.7
$
9.8
$
12.7
$
0.3
$
21.7
$
1.0
Total assets
Capital expenditures
June 30,
December 31,
Second Quarter
Year-to-date
In millions
2019
2018
2019
2018
2019
2018
Gas Cylinders segment
$
161.5
$
156.3
$
1.3
$
0.3
$
2.4
$
0.7
Elektron segment
214.2
218.2
2.6
2.1
5.2
3.1
Other
36.4
34.3
—
—
—
—
$
412.1
$
408.8
$
3.9
$
2.4
$
7.6
$
3.8
Property, plant and equipment, net
June 30,
December 31,
In millions
2019
2018
United States
$
59.4
$
66.1
United Kingdom
37.9
36.0
Rest of Europe
1.0
1.1
Asia Pacific
0.3
0.3
Other
(2)
3.7
3.4
$
102.3
$
106.9
(1)
The Luxfer Czech Republic business unit was sold at the end of the Second Quarter of 2019. Its results of operations are included within the current quarter and year-to-date figures.
(2)
Adjusted EBITA is adjusted EBITDA less depreciation and loss on disposal of property, plant and equipment.
19
14. Segmental Information
(continued)
The following table presents a reconciliation of Adjusted EBITDA to net income:
Second Quarter
Year-to-date
In millions
2019
2018
2019
2018
Adjusted EBITDA
$
20.2
$
21.4
$
38.7
$
40.6
Other share-based compensation charges
(0.8
)
(1.4
)
(3.4
)
(1.9
)
Depreciation and amortization
(4.0
)
(4.9
)
(7.7
)
(9.8
)
Unwind discount on deferred consideration
(0.1
)
(0.2
)
(0.1
)
(0.3
)
Restructuring charges
(12.7
)
(0.3
)
(21.7
)
(1.0
)
Fair value adjustment to held-for-sale assets
—
—
0.2
—
Acquisition and disposal related gains / (costs)
2.9
—
(1.7
)
—
Defined benefits pension mark-to-market gain
0.5
1.2
1.1
2.6
Interest expense, net
(1.1
)
(1.0
)
(2.2
)
(2.5
)
Provision for income taxes
(1.4
)
(3.4
)
(3.5
)
(6.4
)
Net income
$
3.5
$
11.4
$
(0.3
)
$
21.3
The following tables present certain geographic information by geographic region for the Second Quarter and Year-to-date, ended June 30, 2019 and July 1, 2018, respectively:
Net Sales
(1)
Second Quarter
Year-to-date
2019
2018
2019
2018
$M
Percent
$M
Percent
$M
Percent
$M
Percent
United States
$
63.0
54.0
%
$
65.9
51.5
%
$
124.4
52.5
%
$
128.2
51.8
%
U.K.
9.1
7.8
%
11.8
9.2
%
20.6
8.7
%
23.4
9.4
%
Germany
5.8
5.0
%
9.6
7.5
%
14.0
5.9
%
21.0
8.5
%
Italy
5.2
4.5
%
4.8
3.7
%
11.7
4.9
%
10.1
4.1
%
France
4.2
3.6
%
4.1
3.2
%
9.4
4.0
%
9.0
3.6
%
Top five countries
$
87.3
74.9
%
$
96.2
75.1
%
$
180.1
76.0
%
$
191.7
77.4
%
Rest of Europe
10.1
8.7
%
9.8
7.6
%
21.9
9.2
%
17.4
7.0
%
Asia Pacific
12.7
10.9
%
15.8
12.3
%
24.3
10.3
%
26.4
10.6
%
Other
(2)
6.4
5.5
%
6.4
5.0
%
10.6
4.5
%
12.4
5.0
%
$
116.5
$
128.2
$
236.9
$
247.9
(1) Net sales are based on the geographic destination of sale.
(2) Other includes Canada, South America, Latin America and Africa.
15. Leases
We have operating leases for buildings, vehicles and certain equipment. The majority of our leases have remaining lease terms of
one
to
nine years
, with one building having
54 years
remaining.
The components of lease expense were as follows:
Second Quarter
Year-to-date
In millions
2019
2018
2019
2018
Operating lease cost
$
1.1
$
1.0
$
2.2
$
1.9
None of our leases were classified as finance leases in 2019 or 2018.
Supplemental cash flow information related to leases was as follows:
Second Quarter
Year-to-date
In millions
2019
2018
2019
2018
Operating cash flows from operating leases
$
1.1
$
1.0
$
2.2
$
1.9
20
15. Leases (continued)
Supplemental balance sheet information related to leases was as follows:
June 30,
December 31,
In millions
2019
2018
Operating leases
Operating lease right-of-use asset
$
16.4
$
18.4
Other current liabilities
3.5
3.5
Other non-current liabilities
12.9
14.9
$
16.4
$
18.4
Weighted Average Remaining Lease Term (Years)
3.6
3.7
Weighted Average Discount Rate
4.46
%
4.46
%
Maturities of lease liabilities were as follows:
In millions
2019
2019 (excluding the first quarter of 2019)
$
2.1
2020
3.9
2021
3.1
2022
2.1
2023
1.5
2024
1.2
Thereafter
9.7
Total lease payments
$
23.6
Less imputed interest
(7.2
)
Total
$
16.4
16. Commitments and Contingencies
Committed banking facilities
At
June 30, 2019
, and December 31,
2018
, the Company had committed banking facilities of
$150.0 million
. The facilities were for providing loans and overdrafts, with a separate facility for letters of credit which at
June 30, 2019
and December 31,2018, was
£7.0 million
(
$8.9 million
). Of the committed facilities,
$7.2 million
was drawn for overdrafts,
no
loans were drawn and
no
letters of credit were utilized at
June 30, 2019
,
$3.5 million
,
nil
and
nil
at
December 31, 2018
. The Company also has a separate bonding facility for bank guarantees denominated in GBP sterling of
£3.0 million
(
$3.8 million
), of which GBP sterling of
£1.0 million
(
$1.4 million
) was utilized at
June 30, 2019
, and
December 31, 2018
, respectively.
Contingencies
During February 2014, a cylinder was sold to a long-term customer and ruptured at one of their gas facilities. As a result of this rupture, three people were noted to have minor injuries such as loss of hearing. There was no major damage to assets of the customer. A claim was launched by the three people who were injured in the incident and a prosecutor has been appointed. We had reviewed our quality control checks from around the time which the cylinder was produced and no instances of failures were noted. It has also been noted by the investigator that the customer has poor quality and safety checks. As a result, we do not believe that we are liable for the incident, and therefore, do not currently expect this case to have a material impact on the Company's financial position or results of operations.
21
17. Subsequent Events
In July 2019, the Company commenced a planned project to remove low-level naturally occurring radioactive material (NORM) from a redundant building at its Manchester, UK site. The work represents remediation of a historic environmental issue, is expected to complete in the second quarter of 2020 and incur costs estimated at
$2.6 million
.
22
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Information regarding forward-looking statements
This Interim Report on Form 10-Q contains certain statements, statistics and projections that are, or may be, forward-looking. These forward-looking statements are subject to known and unknown risks, uncertainties, assumptions and other factors that could cause our actual results of operations, financial condition, liquidity, performance, prospects, opportunities, achievements or industry results, as well as those of the markets we serve or intend to serve, to differ materially from those expressed in, or suggested by, these forward-looking statements. The accuracy and completeness of all such statements, including, without limitation, statements regarding our future financial position, strategy, plans and objectives for the management of future operations, is not warranted or guaranteed. These statements typically contain words such as "believes," "intends," "expects," "anticipates," "estimates," "may," "will," "should" and words of similar import. By their nature, forward-looking statements involve risk and uncertainty because they relate to events and depend on circumstances that will occur in the future. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. Although we believe that the expectations reflected in such statements are reasonable, no assurance can be given that such expectations will prove to be correct. There are a number of factors that could cause actual results and developments to differ materially from those expressed or implied by such forward-looking statements. These factors include, but are not limited to, factors identified in "Business," "Risk factors," and "Management's Discussion and Analysis of Financial Condition and Results of Operations," or elsewhere in this Interim Report, as well as:
•
general economic conditions, or conditions affecting demand for the services offered by us in the markets in which we operate, both domestically and internationally, being less favorable than expected;
•
worldwide economic and business conditions and conditions in the industries in which we operate;
•
fluctuations in the cost of raw materials and utilities;
•
currency fluctuations and other financial risks;
•
our ability to protect our intellectual property;
•
the significant amount of indebtedness we have incurred and may incur, and the obligations to service such indebtedness and to comply with the covenants contained therein;
•
relationships with our customers and suppliers;
•
increased competition from other companies in the industries in which we operate;
•
changing technology;
•
claims for personal injury, death or property damage arising from the use of products produced by us;
•
the occurrence of accidents or other interruptions to our production processes;
•
changes in our business strategy or development plans, and our expected level of capital expenditure;
•
our ability to attract and retain qualified personnel;
•
restrictions on the ability of Luxfer Holdings PLC to receive dividends or loans from certain of its subsidiaries;
•
regulatory, environmental, legislative and judicial developments; and
•
our intention to pay dividends.
Please read the sections "Business," "Risk factors," included within the 2018 Annual Report on Form 10-K and "Management's Discussion and Analysis of Financial Condition and Results of Operations," of this Interim Report on Form 10-Q for a more complete discussion of the factors that could affect our performance and the industries in which we operate, as well as those discussed in other documents we file or furnish with the SEC.
23
About Luxfer
Luxfer is a global manufacturer of highly-engineered industrial materials, which focuses on value creation by using its broad array of technical knowhow and proprietary technologies. Luxfer's high-performance products are used in defense and emergency response, healthcare, transportation, and general industrial settings. For more information, visit
www.luxfer.com
.
Key trends and uncertainties regarding our existing business
The following trends and uncertainties affected our financial performance in 2018 and the first half of
2019
, and will likely impact our results in the future:
•
We continued along our transformation journey and initiated certain business restructuring initiatives aimed at reducing our fixed cost structure. We expect that these actions will contribute to further margin growth in 2019.
•
Whilst revenue has fallen in the first half of 2019 following two years of growth, profit margin continues to show improvement on the back of successful cost saving initiatives.
•
We have experienced material and other cost inflation. We strive for productivity improvements, and we implement increases in selling prices to mitigate this inflation.
In 2019, our operating objectives and trends we expect to impact our business include the following:
•
We have converted from foreign private issuer status to domestic issuer status, which requires us to comply with the U.S. SEC domestic reporting regime from January 1, 2019.
•
Improvement of the Gas Cylinder Segment with a project to consolidate the French operation into the U.K. and U.S to reduce fixed costs and safeguard competitiveness.
•
Focusing on developing global talent and implementing a high-performance culture.
•
Productivity acceleration and growth recovery as we move towards a lean manufacturing process and focused and faster product innovation.
24
CONSOLIDATED RESULTS OF OPERATIONS
The consolidated results of operations for the Second Quarter of 2019 and 2018 of Luxfer were as follows:
Second Quarter
In millions
2019
2018
2019 v 2018
Net sales
$
116.5
$
128.2
(9.1
)%
Cost of goods sold
(85.5
)
(94.6
)
(9.6
)%
Gross profit
31.0
33.6
(7.7
)%
% of net sales
26.6
%
26.2
%
0.4
Selling, general and administrative expenses
(14.4
)
(16.8
)
(14.3
)%
% of net sales
12.4
%
13.1
%
(0.7
)
Research and development
(1.6
)
(1.9
)
(15.8
)%
% of net sales
1.4
%
1.5
%
(0.1
)
Restructuring charges
(12.7
)
(0.3
)
n/a
% of net sales
10.9
%
0.2
%
10.7
Acquisition and disposal related gains
2.9
—
n/a
% of net sales
(2.5
)%
—
%
(2.5
)
Operating income
5.2
14.6
(64.4
)%
% of net sales
4.5
%
11.4
%
(6.9
)
Net interest expense
(1.1
)
(1.0
)
10.0
%
% of net sales
0.9
%
0.8
%
0.1
Defined benefit pension credit
0.5
1.2
(58.3
)%
% of net sales
0.4
%
0.9
%
(0.5
)
Income before income taxes and equity in net income of affiliates
4.6
14.8
(68.9
)%
% of net sales
3.9
%
11.5
%
(7.6
)
Provision for income taxes
(1.4
)
(3.4
)
(58.8
)%
Effective tax rate
30.4
%
23.0
%
7.4
Income before equity in net income of affiliates
3.2
11.4
(71.9
)%
% of net sales
2.7
%
8.9
%
(6.2
)
Equity in income of unconsolidated affiliates (net of tax)
0.3
—
n/a
% of net sales
0.3
%
—
%
0.3
Net income
$
3.5
$
11.4
(69.3
)%
% of net sales
3.0
%
8.9
%
(5.9
)
25
The consolidated results of operations for the two-quarters ended June 30, 2019 and July 1, 2018 of Luxfer were as follows:
Year-to-date
% / point change
In millions
2019
2018
2019 v 2018
Net sales
$
236.9
$
247.9
(4.4
)%
Cost of goods sold
(175.8
)
(184.0
)
(4.5
)%
Gross profit
61.1
63.9
(4.4
)%
% of net sales
25.8
%
25.8
%
—
Selling, general and administrative expenses
(30.8
)
(32.0
)
(3.8
)%
% of net sales
13.0
%
12.9
%
0.1
Research and development
(3.0
)
(3.5
)
(14.3
)%
% of net sales
1.3
%
1.4
%
(0.1
)
Restructuring charges
(21.7
)
(1.0
)
n/a
% of net sales
9.2
%
0.4
%
8.8
Impairment credit
0.2
—
n/a
% of net sales
(0.1
)%
—
%
(0.1
)
Acquisition and disposal related costs
(1.7
)
—
n/a
% of net sales
0.7
%
—
%
0.7
Operating income
4.1
27.4
(85.0
)%
% of net sales
1.7
%
11.1
%
(9.4
)
Net interest expense
(2.2
)
(2.5
)
(12.0
)%
% of net sales
0.9
%
1.0
%
(0.1
)
Defined benefit pension credit
1.1
2.6
(57.7
)%
% of net sales
0.5
%
1.0
%
(0.5
)
Income before income taxes and equity in net income of affiliates
3.0
27.5
(89.1
)%
% of net sales
1.3
%
11.1
%
(9.8
)
Provision for income taxes
(3.5
)
(6.4
)
(45.3
)%
Effective tax rate
116.7
%
23.3
%
93.4
(Loss) / income before equity in net income of affiliates
(0.5
)
21.1
n/a
% of net sales
(0.2
)%
8.5
%
(8.7
)
Equity in income of unconsolidated affiliates (net of tax)
0.2
0.2
—
%
% of net sales
0.1
%
0.1
%
—
Net (loss) / income
$
(0.3
)
$
21.3
n/a
% of net sales
(0.1
)%
8.6
%
(8.7
)
26
Net sales
The
9.1%
and
4.4%
decrease in consolidated net sales in the second quarter and first half, respectively, of
2019
from
2018
were primarily the result of:
•
Adverse foreign currency effects of $2.7 million in the quarter and $7.1 million in the first half;
•
Lower sales of our proprietary SoluMag
®
alloy;
•
Lower sales following significant hurricane-related disaster relief sales in the prior year; and
•
Decline in sales of lower margin products affecting Superform and aluminum gas cylinders.
These decreases were partially offset by:
•
Increased sales of zirconium-based industrial and automotive catalysis materials; and
•
Continued recovery in sales of alternative fuel (AF) cylinders.
Gross profit
The
0.4
percentage point increase in gross profit as a percentage of sales in the second quarter of
2019
from
2018
was primarily the result of continued production-based cost savings partially offset by adverse sales mix.
Gross profit percentage of
25.8%
was unchanged in the first half of 2019 from 2018.
Selling, general and administrative expenses ("SG&A")
The
0.7
percentage point decrease in SG&A costs as a percentage of sales in the second quarter of
2019
from
2018
was primarily the result of cost saving activities and lower performance-related bonus and share-based compensation charges.
SG&A as a percentage of sales was relatively unchanged in the first half of 2019 from 2018.
Research and development costs
Research and development cost as a percentage of sales was relatively flat with a
0.1
percentage point decrease in the second quarter and first half of
2019
relative to
2018
.
Restructuring charges
The
$12.7 million
restructuring charge in the second quarter of
2019
was driven by $7.7 million of further costs associated with the announced closure of Luxfer Gas Cylinders France, including one-time employee benefits, asset write-downs, environmental remediation and legal and professional fees. In addition, restructuring charges include $4.6 million related to asset write-downs and one-time employee benefits following the decision to scale down production at one of our Luxfer Magtech sites as part of our simplification activities.
The
$21.7 million
restructuring charge in the first half of 2019 includes $16.6 million in relation to the closure of Luxfer Gas Cylinders France, as well as the second quarter expenditure relating to simplification and other activities.
The
$0.3 million
and
$1.0 million
restructuring charge in the second quarter and first half of 2018, respectively, was predominantly the result of of termination costs and a property impairment charge related to the rationalization of Elektron's Graphic Arts operations and severance costs in the Gas Cylinders segment.
Impairment charges
The impairment credit of
$0.2 million
in the first half of 2019 reflects a fair value adjustment to the held-for-sale assets in the Elektron segment.
27
Acquisition and disposal related gains / (costs)
Acquisition and disposal related costs in 2019 of
$1.7 million
relate to a $3.5 million reimbursement payment and $1.1 million of professional and legal fees incurred in connection with the terminated acquisition of Neo Performance Materials, occurring in the first quarter; offset in the second quarter by a $2.9 million gain on disposal of Elektron's magnesium recycling business in the Czech Republic.
Net interest expense
The
12.0%
reduction in net interest expense in the first half of
2019
from
2018
was due to the reduction in the average debt balance in 2019 resulting in lower interest costs, following the repayment of $15.0 million private placement debt at maturity, in June 2018. The
10.0%
increase in net interest expense in the second quarter of 2019 over 2018 was the result of an increase in the average debt balance following draw down on the senior facility to fund restructuring payments.
Defined benefit pension credit
The
$0.7 million
and
$1.5 million
decrease in defined benefit pension credit in the second quarter and first half respectively is primarily due to lower projected asset returns in 2019.
Provision for income taxes
The movement in the statutory effective tax rate from
23.3%
in
2018
to
116.7%
in
2019
was primarily due to non-deductible expenses related to the aborted acquisition and restructuring activities partially offset by non-taxable income in respect of the gain on disposal of the Czech recycling business. When stripping out the effect of these expenses, our adjusted effective tax rate has fallen from
23.2%
in
2018
to
19.7%
in
2019
.
28
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES
The following table of non-GAAP summary financial data presents a reconciliation of net income to adjusted net income for the periods presented, being the most comparable GAAP measure. Management believes that adjusted net income, adjusted earnings per share, adjusted EBITA and adjusted EBITDA are key performance indicators (KPIs) used by the investment community and that such presentation will enhance an investor’s understanding of the Company's operational results. In addition, Luxfer's CEO and other senior management use these KPIs, among others, to evaluate business performance. However, investors should not consider adjusted net income and adjusted earnings per share in isolation as an alternative to net income and earnings per share when evaluating Luxfer's operating performance or measuring Luxfer's profitability.
Second Quarter
Year-to-date
In millions except per share data
2019
2018
2019
2018
Net income / (loss)
$
3.5
$
11.4
$
(0.3
)
$
21.3
Accounting charges relating to acquisitions and disposals of businesses:
Unwind of discount on deferred consideration
0.1
0.2
0.1
0.3
Amortization on acquired intangibles
0.3
0.3
0.6
0.6
Acquisitions and disposals
(2.9
)
—
1.7
—
Defined benefit pension credit
(0.5
)
(1.2
)
(1.1
)
(2.6
)
Restructuring charges
12.7
0.3
21.7
1.0
Impairment charges
—
—
(0.2
)
—
Share-based compensation charges
0.8
1.4
3.4
1.9
Income tax on adjusted items
(1.6
)
(0.2
)
(2.3
)
(0.3
)
Adjusted net income
$
12.4
$
12.2
$
23.6
$
22.2
Adjusted earnings per ordinary share
Diluted (loss) / earnings per ordinary share
$
0.13
$
0.41
$
(0.01
)
$
0.78
Impact of adjusted items
0.31
0.03
0.86
0.03
Adjusted diluted earnings per ordinary share
(1)
$
0.44
$
0.44
$
0.85
$
0.81
(1)
For the purpose of calculating diluted earnings per share, the weighted average number of ordinary shares outstanding during the financial year has been adjusted for the dilutive effects of all potential ordinary shares and share options granted to employees, except where there is a loss in the period, then no adjustment is made.
Second Quarter
Year-to-date
In millions
2019
2018
2019
2018
Adjusted net income
$
12.4
$
12.2
$
23.6
$
22.2
Add back:
Income tax on adjusted items
1.6
0.2
2.3
0.3
Provision for income taxes
1.4
3.4
3.5
6.4
Net finance costs
1.1
1.0
2.2
2.5
Adjusted EBITA
$
16.5
$
16.8
$
31.6
$
31.4
Depreciation
3.7
4.6
7.1
9.2
Adjusted EBITDA
$
20.2
$
21.4
$
38.7
$
40.6
29
The following table presents a reconciliation for the adjusted effective tax rate, which management believes is a KPI used by the investment community and that such presentation will enhance an investor’s understanding of the Company's operational results.
Second Quarter
Year-to-date
In millions
2019
2018
2019
2018
Adjusted net income
$
12.4
$
12.2
$
23.6
$
22.2
Add back:
Income tax on adjusted items
1.6
0.2
2.3
0.3
Provision for income taxes
1.4
3.4
3.5
6.4
Adjusted income before income taxes
$
15.4
$
15.8
$
29.4
$
28.9
Adjusted provision for income taxes
3.0
3.6
5.8
6.7
Adjusted effective tax rate
19.5
%
22.8
%
19.7
%
23.2
%
The following table presents a reconciliation of net debt which management believes is a liquidity measure used by the investment community and that such presentation will enhance an investor's understanding of the Company's financial position.
June 30,
December 31,
In millions
2019
2018
Current maturities of long-term debt and short-term borrowings
$
7.2
$
3.5
Long-term debt
102.0
73.6
Total debt
109.2
77.1
Add back:
Cash and cash equivalents
(20.4
)
(13.8
)
Net debt
$
88.8
$
63.3
SEGMENT RESULTS OF OPERATIONS
The summary that follows provides a discussion of the results of operations of each of our two reportable segments (Gas Cylinders and Elektron). Both segments comprise various product offerings that serve multiple end markets.
Adjusted EBITDA represents operating income adjusted for qualifying restructuring charges; impairment charges; acquisition and disposal related gains / costs; loss on disposal of property, plant and equipment; depreciation and amortization; share based compensation expense; and unwind of discount on deferred consideration. A reconciliation to net income and taxes can be found in Note 14 to the condensed consolidated financial statements.
GAS CYLINDERS
The net sales and adjusted EBITDA for Gas Cylinders were as follows:
Second Quarter
% / point change
Year-to-date
% / point change
In millions
2019
2018
2019 v 2018
2019
2018
2019 v 2018
Net sales
$
58.1
$
60.4
(3.8
)%
$
116.5
$
119.7
(2.7
)%
Adjusted EBITDA
7.1
5.0
42.0
%
11.6
11.0
5.5
%
% of net sales
12.2
%
8.3
%
3.9
10.0
%
9.2
%
0.8
Net sales
The
3.8%
and
2.7%
decrease in Gas Cylinders sales in the second quarter and first half, respectively, of
2019
from
2018
was primarily the result of:
•
Lower sales of aluminum cylinders during the Gerzat factory move; and
•
Decreased sales in Superform.
These decreases were partially offset by increased sales of alternative fuel cylinders.
30
Adjusted EBITDA
The
3.9
percentage point increase in adjusted EBITDA for Gas Cylinders as a percentage of net sales in the second quarter of
2019
from
2018
was primarily the result of successful cost saving initiatives. The benefit was reduced in the first half overall (
0.8
percentage point increase) due to productivity challenges at Luxfer Gas Cylinders France in the first quarter.
ELEKTRON
The net sales and adjusted EBITDA for Elektron were as follows:
Second Quarter
% / point change
Year-to-date
% / point change
In millions
2019
2018
2019 v 2018
2019
2018
2019 v 2018
Net sales
$
58.4
$
67.8
(13.9
)%
$
120.4
$
128.2
(6.1
)%
Adjusted EBITDA
13.1
16.4
(20.1
)%
27.1
29.6
(8.4
)%
% of net sales
22.4
%
24.2
%
(1.8
)
22.5
%
23.1
%
(0.6
)
Net sales
The
13.9%
and
6.1%
decrease in Elektron sales in the second quarter and first half, respectively, of
2019
from
2018
was primarily the result of:
•
Decreased sales of our proprietary SoluMag
®
alloy in the second quarter, but flat in the first quarter;
•
Decreased shipments of magnesium-based disaster-relief products; and
•
Lower sales of graphic arts products primarily due to productivity challenges in the first quarter.
These increases were partially offset by:
•
Increased sales of zirconium-based industrial and automotive catalysts; and
•
Increased sales of aerospace alloys.
Adjusted EBITDA
The
1.8
percentage point decrease in adjusted EBITDA for Elektron as a percentage of net sales in the second quarter of
2019
from
2018
was primarily the result of adverse sales mix, impacted by lower SoluMag sales partially offset by execution of cost-saving initiatives.
The first half
0.6
percentage point decrease over 2018 incorporates the second quarter factors above partially offset by the improved sales mix of the first quarter of 2019, which was driven by higher zirconium-based catalysis sales and flat SoluMag sales.
LIQUIDITY AND CAPITAL RESOURCES
Our liquidity requirements arise primarily from obligations under our indebtedness, capital expenditures, acquisitions, the funding of working capital, restructuring and the funding of hedging facilities to manage foreign exchange and commodity purchase price risks. We meet these requirements primarily through cash flows from operating activities, cash deposits and borrowings under the Revolving Credit Facility and accompanying ancillary hedging facilities and the Loan Notes due, 2021, 2023 and 2026. Our principal liquidity needs are:
•
funding acquisitions, including deferred contingent consideration payments;
•
capital expenditure requirements;
•
funding restructuring programs;
•
payment of shareholder dividends;
•
servicing interest on the Loan Notes, which is payable at each quarter end, in addition to interest and / or commitment fees on the Senior Facilities Agreement;
•
working capital requirements, particularly in the short term as we aim to achieve organic sales growth; and
•
hedging facilities used to manage our foreign exchange and aluminum purchase price risks.
31
We believe that, in the long term, cash generated from our operations will be adequate to meet our anticipated requirements for working capital, capital expenditures and interest payments on our indebtedness. In the short term, we believe we have sufficient credit facilities to cover any variation in our cash flow generation. However, any major repayments of indebtedness will be dependent on our ability to raise alternative financing or to realize substantial returns from operational sales. Also, our ability to expand operations through sales development and capital expenditures could be constrained by the availability of liquidity, which, in turn, could impact the profitability of our operations.
We have been in compliance with the covenants under the Loan Notes and the Senior Facilities Agreement throughout all of the quarterly measurement dates from and including September 30, 2011, to
June 30, 2019
.
Luxfer conducts all of its operations through its subsidiaries, joint ventures and affiliates. Accordingly, Luxfer's main cash source is dividends from its subsidiaries. The ability of each subsidiary to make distributions depends on the funds that a subsidiary receives from its operations in excess of the funds necessary for its operations, obligations or other business plans. We have not historically experienced any material impediment to these distributions, and we do not expect any local legal or regulatory regimes to have any impact on our ability to meet our liquidity requirements in the future. In addition, since our subsidiaries are wholly-owned, our claims will generally rank junior to all other obligations of the subsidiaries. If our operating subsidiaries are unable to make distributions, our growth may slow, unless we are able to obtain additional debt or equity financing. In the event of a subsidiary's liquidation, there may not be assets sufficient for us to recoup our investment in the subsidiary.
Our ability to maintain or increase the generation of cash from our operations in the future will depend significantly on the competitiveness of and demand for our products, including our success in launching new products. Achieving such success is a key objective of our business strategy. Due to commercial, competitive and external economic factors, however, we cannot guarantee that we will generate sufficient cash flows from operations or that future working capital will be available in an amount sufficient to enable us to service our indebtedness or make necessary capital expenditures.
Cash Flows
Operating activities
Cash used in operating activities was
$15.6 million
for the year-to-date in
2019
. It was primarily related to net loss from operating activities for the period, net of the following non-cash items: depreciation and amortization; asset impairment credit, pension contributions and net changes to assets and liabilities.
Cash provided by operating activities was
$21.4 million
in the first half of
2018
. It was primarily related to net income from operating activities, net of the following non-cash items: depreciation and amortization; asset impairment charges, pension contributions and net changes to assets and liabilities.
Investing activities
Net cash used for investing activities was
$1.3 million
for the first half in
2019
, compared to net cash used for investing activities of
$3.6 million
in
2018
. The movement was primarily due to
$4.6 million
of proceeds received on the sale of our Czech business and
$1.2 million
proceeds from the sale of property, plant and equipment, offset by an increase in capital expenditures which were
$7.1 million
and
$3.9 million
, in
2019
and
2018
, respectively. We anticipate capital expenditures for fiscal 2019 to be approximately $15 to $20 million.
Financing activities
In the first half of
2019
, net cash provided from financing activities was
$23.5 million
(2018:
$25.6 million
outflow). We made net drawdowns on our banking facilities of $32.0 million (2018: $14.2 million repayment) and dividend payments of $6.8 million (2018: $6.7 million). We also received
$3.3 million
(2018: nil) in relation to proceeds from sales of shares and paid out
$4.5 million
(2018:
$4.7 million
) in share-based compensation.
Capital Resources
Dividends
We paid dividends in
2019
of
$6.8 million
(2018:
$6.7 million
), or $0.25 per ordinary share.
Any payment of dividends is also subject to the provisions of the U.K. Companies Act, according to which dividends may only be paid out of profits available for distribution determined by reference to financial statements prepared in accordance with the Companies Act and IFRS as adopted by the E.U., which differ in some respects from U.S. GAAP. In the event that dividends are paid in the future, holders of the ordinary shares will be entitled to receive payments in U.S. dollars in respect of dividends on the underlying ordinary shares in accordance with the deposit agreement. Furthermore, because we are a holding company, any dividend payments would depend on cash flows from our subsidiaries.
32
Authorized shares
Our authorized share capital consists of
40.0 million
ordinary shares with a par value of £0.50 per share.
Contractual obligations
The following summarizes our significant contractual obligations that impact our liquidity:
Payments Due by Period
Total
Less than
1 year
1 – 3
years
3 – 5
years
After
5 years
(in $ million)
Contractual cash obligations
Loan Notes due 2021
$
25.0
$
—
$
25.0
$
—
$
—
Loan Notes due 2023
25.0
—
—
25.0
—
Loan Notes due 2026
25.0
—
—
—
25.0
Revolving credit facility
28.2
—
—
28.2
—
Deferred contingent consideration
0.5
—
0.5
—
—
Obligations under operating leases
23.6
4.1
6.1
3.1
10.3
Capital commitments
2.0
2.0
—
—
—
Interest payments
16.5
3.4
6.3
4.0
2.8
Total contractual cash obligations
$
145.8
$
9.5
$
37.9
$
60.3
$
38.1
Off-balance sheet measures
At
June 30, 2019
, we had no off-balance sheet arrangements.
NEW ACCOUNTING STANDARDS
See Note 1 of the Notes to Condensed Consolidated Financial Statements for information pertaining to recently adopted accounting standards or accounting standards to be adopted in the future.
CRITICAL ACCOUNTING POLICIES
We have adopted various accounting policies to prepare the consolidated financial statements in accordance with GAAP. Certain of our accounting policies require the application of significant judgment by management in selecting the appropriate assumptions for calculating financial estimates. In our 2018 Annual Report on Form 10-K, filed with the SEC on March 11, 2019, we identified the critical accounting policies which affect our more significant estimates and assumptions used in preparing our consolidated financial statements. In addition to those disclosed, there is a critical accounting policy in relation to Leases, see Note 1 of the Notes to Condensed Consolidated Financial Statements.
33
Item 3. Quantitative and qualitative disclosures about market risk
There have been no material changes in our market risk during the quarter ended June 30, 2019. For additional information, refer to Item 7A of our 2018 Annual Report on Form 10-K, filed with the SEC on March 11, 2019.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain a system of disclosure controls and procedures designed to provide reasonable assurance as to the reliability of our published financial statements and other disclosures included in this report. Our management evaluated, with the participation of our Chief Executive Officer and our Chief Financial Officer, the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the quarter ended
June 30, 2019
, pursuant to Rule 13a-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon their evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective, at the reasonable assurance level, as of the end of the quarter ended
June 30, 2019
, to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms, and to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosures.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter and annual period ended
June 30, 2019
, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
34
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
While we are involved from time to time in claims and legal proceedings that result from, and are incidental to, the conduct of our business including business and commercial litigation, employee and product liability claims, there are no material pending legal proceedings to which the Company or any of its subsidiaries is a party, or of which any of their property is subject. It is possible, however, that an adverse resolution of an unexpectedly large number of such individual claims or proceedings could in the aggregate have a material adverse effect on results of operations for a particular year or quarter.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in Item 1A. of our 2018 Annual Report on Form 10-K, except that the U.K.'s exit ('Brexit') from the European Union (E.U.) has been further deferred by the E.U. until October 31, 2019, with the possibility of an earlier exit should that be approved by the U.K. parliament. However, the risk factors under the caption "Our global operations expose us to economic conditions, potential tax costs, political risks and specific regulations in the countries in which we operate" previously disclosed in Item 1A. of our 2018 Annual Report on Form 10-K relating to Brexit, remain applicable.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Not applicable.
35
Item 6. Exhibits and Financial Statement Schedules
(a)(1) Financial Statements
The Financial Statements listed in the Index to Financial Statements in Item 1 are filed as part of this Quarterly Report on Form 10-Q.
(a)(2) Financial Statement Schedules
N/A
(a)(3) Exhibits
31.1
Certification Required by Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934-Alok Maskara
31.2
Certification Required by Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934-Heather Harding
32.1
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)-Alok Maskara
32.2
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)-Heather Harding
101
The financial statements from the Company’s Interim Report on Form 10-Q for the quarter ended June 30, 2019, formatted in XBRL: (i) Condensed Consolidated Statements of Income, (ii) Condensed Consolidated Statements of Comprehensive Income, (iii) Condensed Consolidated Balance Sheets, (iv) Condensed Consolidated Statements of Cash Flows, (v) Condensed Consolidated Statements of Changes in Equity, and (vi) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and including detailed tags.
36
SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Luxfer Holdings plc
(Registrant)
/s/Alok Maskara
Alok Maskara
Chief Executive Officer
(Duly Authorized Officer)
July 31, 2019
37