Companies:
10,793
total market cap:
$134.290 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Macerich
MAC
#2997
Rank
$5.26 B
Marketcap
๐บ๐ธ
United States
Country
$19.53
Share price
0.77%
Change (1 day)
40.30%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Macerich
Quarterly Reports (10-Q)
Financial Year FY2017 Q3
Macerich - 10-Q quarterly report FY2017 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2017
Commission File No. 1-12504
THE MACERICH COMPANY
(Exact name of registrant as specified in its charter)
MARYLAND
95-4448705
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification Number)
401 Wilshire Boulevard, Suite 700, Santa Monica, California 90401
(Address of principal executive office, including zip code)
(310) 394-6000
(Registrant's telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past ninety (90) days.
YES
x
NO
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding twelve (12) months (or for such shorter period that the registrant was required to submit and post such files).
YES
x
NO
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
(Do not check if a smaller
reporting company)
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES
o
NO
x
Number of shares outstanding as of
November 2, 2017
of the registrant's common stock, par value $0.01 per share:
140,772,872
shares
THE MACERICH COMPANY
FORM 10-Q
INDEX
Part I
Financial Information
Item 1.
Financial Statements (Unaudited)
3
Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016
3
Consolidated Statements of Operations for the three and nine months ended September 30, 2017 and 2016
4
Consolidated Statement of Equity for the nine months ended September 30, 2017
5
Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016
6
Notes to Consolidated Financial Statements
8
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
28
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
43
Item 4.
Controls and Procedures
44
Part II
Other Information
Item 1.
Legal Proceedings
45
Item 1A.
Risk Factors
45
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
45
Item 3.
Defaults Upon Senior Securities
45
Item 4.
Mine Safety Disclosures
45
Item 5.
Other Information
45
Item 6.
Exhibits
47
Signature
48
2
Table of Contents
THE MACERICH COMPANY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except par value)
(Unaudited)
September 30,
2017
December 31,
2016
ASSETS:
Property, net
$
7,164,649
$
7,357,310
Cash and cash equivalents
71,088
94,046
Restricted cash
50,736
49,951
Tenant and other receivables, net
111,153
136,998
Deferred charges and other assets, net
439,495
478,058
Due from affiliates
81,184
68,227
Investments in unconsolidated joint ventures
1,688,606
1,773,558
Total assets
$
9,606,911
$
9,958,148
LIABILITIES AND EQUITY:
Mortgage notes payable:
Related parties
$
172,810
$
176,442
Others
3,910,864
3,908,976
Total
4,083,674
4,085,418
Bank and other notes payable
966,757
880,482
Accounts payable and accrued expenses
69,617
61,316
Other accrued liabilities
302,082
366,165
Distributions in excess of investments in unconsolidated joint ventures
88,569
78,626
Co-venture obligation
59,118
58,973
Total liabilities
5,569,817
5,530,980
Commitments and contingencies
Equity:
Stockholders' equity:
Common stock, $0.01 par value, 250,000,000 shares authorized, 140,918,189 and 143,985,036 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively
1,409
1,440
Additional paid-in capital
4,503,670
4,593,229
Accumulated deficit
(758,758
)
(488,782
)
Total stockholders' equity
3,746,321
4,105,887
Noncontrolling interests
290,773
321,281
Total equity
4,037,094
4,427,168
Total liabilities and equity
$
9,606,911
$
9,958,148
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)
(Unaudited)
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2017
2016
2017
2016
Revenues:
Minimum rents
$
144,991
$
154,018
$
443,439
$
457,514
Percentage rents
2,806
3,871
6,784
9,279
Tenant recoveries
72,897
74,447
214,257
230,568
Other
11,701
12,048
40,484
42,985
Management Companies
10,056
8,983
31,955
28,925
Total revenues
242,451
253,367
736,919
769,271
Expenses:
Shopping center and operating expenses
75,598
76,310
222,527
229,544
Management Companies' operating expenses
22,046
23,285
76,779
75,484
REIT general and administrative expenses
5,287
6,930
21,208
23,240
Depreciation and amortization
83,147
86,976
249,463
259,097
186,078
193,501
569,977
587,365
Interest expense:
Related parties
2,175
2,224
6,567
6,752
Other
41,090
37,759
120,320
114,202
43,265
39,983
126,887
120,954
Gain on extinguishment of debt, net
—
(5,284
)
—
(1,709
)
Total expenses
229,343
228,200
696,864
706,610
Equity in income of unconsolidated joint ventures
23,993
11,261
56,772
37,537
Co-venture expense
(3,150
)
(3,006
)
(11,150
)
(9,507
)
Income tax (expense) benefit
(2,869
)
(905
)
178
(2,736
)
(Loss) gain on sale or write down of assets, net
(11,854
)
(19,321
)
37,234
426,050
Net income
19,228
13,196
123,089
514,005
Less net income (loss) attributable to noncontrolling interests
1,730
(534
)
9,710
34,138
Net income attributable to the Company
$
17,498
$
13,730
$
113,379
$
479,867
Earnings per common share—net income attributable to common stockholders:
Basic
$
0.12
$
0.09
$
0.79
$
3.25
Diluted
$
0.12
$
0.09
$
0.79
$
3.25
Weighted average number of common shares outstanding:
Basic
141,299,000
143,923,000
142,188,000
147,504,000
Diluted
141,310,000
144,036,000
142,223,000
147,630,000
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
THE MACERICH COMPANY
CONSOLIDATED STATEMENT OF EQUITY
(Dollars in thousands, except per share data)
(Unaudited)
Stockholders' Equity
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total Stockholders' Equity
Shares
Par
Value
Noncontrolling
Interests
Total Equity
Balance at January 1, 2017
143,985,036
$
1,440
$
4,593,229
$
(488,782
)
$
4,105,887
$
321,281
$
4,427,168
Net income
—
—
—
113,379
113,379
9,710
123,089
Cumulative effect of adoption of ASU 2016-09
—
—
—
6,484
6,484
—
6,484
Amortization of share and unit-based plans
87,632
1
30,436
—
30,437
—
30,437
Employee stock purchases
20,443
—
986
—
986
—
986
Stock repurchases
(3,627,390
)
(36
)
(135,176
)
(86,216
)
(221,428
)
—
(221,428
)
Distributions declared ($2.13) per share
—
—
—
(303,623
)
(303,623
)
—
(303,623
)
Distributions to noncontrolling interests
—
—
—
—
—
(25,110
)
(25,110
)
Conversion of noncontrolling interests to common shares
452,468
4
15,191
—
15,195
(15,195
)
—
Redemption of noncontrolling interests
—
—
(608
)
—
(608
)
(301
)
(909
)
Adjustment of noncontrolling interests in Operating Partnership
—
—
(388
)
—
(388
)
388
—
Balance at September 30, 2017
140,918,189
$
1,409
$
4,503,670
$
(758,758
)
$
3,746,321
$
290,773
$
4,037,094
The accompanying notes are an integral part of these consolidated financial statements.
5
Table of Contents
THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
For the Nine Months Ended September 30,
2017
2016
Cash flows from operating activities:
Net income
$
123,089
$
514,005
Adjustments to reconcile net income to net cash provided by operating activities:
Gain on early extinguishment of debt, net
—
(1,709
)
Gain on sale or write down of assets, net
(37,234
)
(426,050
)
Depreciation and amortization
253,793
263,514
Amortization of net premium on mortgage notes payable
(2,799
)
(3,082
)
Amortization of share and unit-based plans
25,159
27,643
Straight-line rent adjustment
(7,502
)
(3,449
)
Amortization of above and below-market leases
(408
)
(9,115
)
Provision for doubtful accounts
3,806
2,460
Income tax (benefit) expense
(178
)
2,736
Equity in income of unconsolidated joint ventures
(56,772
)
(37,537
)
Distributions of income from unconsolidated joint ventures
—
5,607
Co-venture expense
11,150
9,507
Changes in assets and liabilities, net of acquisitions and dispositions:
Tenant and other receivables
838
2,370
Other assets
11,743
(6,100
)
Due from affiliates
(13,004
)
14,729
Accounts payable and accrued expenses
11,263
(6,459
)
Other accrued liabilities
(23,094
)
(17,983
)
Net cash provided by operating activities
299,850
331,087
Cash flows from investing activities:
Development, redevelopment, expansion and renovation of properties
(90,758
)
(153,131
)
Property improvements
(34,425
)
(24,638
)
Proceeds from repayment of notes receivable
628
3,361
Deferred leasing costs
(25,045
)
(21,326
)
Distributions from unconsolidated joint ventures
226,152
411,405
Contributions to unconsolidated joint ventures
(80,332
)
(404,283
)
Proceeds from sale of assets
168,471
696,716
Restricted cash
(785
)
(13,978
)
Net cash provided by investing activities
163,906
494,126
6
Table of Contents
THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in thousands)
(Unaudited)
For the Nine Months Ended September 30,
2017
2016
Cash flows from financing activities:
Proceeds from mortgages, bank and other notes payable
510,000
2,716,138
Payments on mortgages, bank and other notes payable
(424,439
)
(2,024,965
)
Deferred financing costs
(2,586
)
(8,822
)
Payment of finance deposits
(8,600
)
(7,200
)
Proceeds from share and unit-based plans
986
834
Payment of debt extinguishment costs
—
(12,028
)
Stock repurchases
(221,428
)
(800,018
)
Redemption of noncontrolling interests
(909
)
(30
)
Settlement of contingent consideration
—
(10,012
)
Dividends and distributions
(328,733
)
(667,785
)
Distributions to co-venture partner
(11,005
)
(13,654
)
Net cash used in financing activities
(486,714
)
(827,542
)
Net decrease in cash and cash equivalents
(22,958
)
(2,329
)
Cash and cash equivalents, beginning of period
94,046
86,510
Cash and cash equivalents, end of period
$
71,088
$
84,181
Supplemental cash flow information:
Cash payments for interest, net of amounts capitalized
$
124,686
$
113,187
Non-cash investing and financing transactions:
Accrued development costs included in accounts payable and accrued expenses and other accrued liabilities
$
30,706
$
29,777
Mortgage notes payable assumed in exchange for investments in unconsolidated joint ventures
$
—
$
997,695
Mortgage note payable settled by deed-in-lieu of foreclosure
$
—
$
37,000
Conversion of Operating Partnership Units to common stock
$
15,195
$
10,720
The accompanying notes are an integral part of these consolidated financial statements.
7
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
1.
Organization
:
The Macerich Company (the "Company") is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community/power shopping centers (the "Centers") located throughout the United States.
The Company commenced operations effective with the completion of its initial public offering on March 16, 1994. As of
September 30, 2017
, the Company was the sole general partner of and held a
93%
ownership interest in The Macerich Partnership, L.P. (the "Operating Partnership"). The Company was organized to qualify as a real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code").
The property management, leasing and redevelopment of the Company's portfolio is provided by the Company's management companies, Macerich Property Management Company, LLC, a single member Delaware limited liability company, Macerich Management Company, a California corporation, Macerich Arizona Partners LLC, a single member Arizona limited liability company, Macerich Arizona Management LLC, a single member Delaware limited liability company, Macerich Partners of Colorado LLC, a single member Colorado limited liability company, MACW Mall Management, Inc., a New York corporation, and MACW Property Management, LLC, a single member New York limited liability company. All
seven
of the management companies are collectively referred to herein as the "Management Companies."
All references to the Company in this Quarterly Report on Form 10-Q include the Company, those entities owned or controlled by the Company and predecessors of the Company, unless the context indicates otherwise.
2.
Summary of Significant Accounting Policies:
Basis of Presentation:
The accompanying consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. They do not include all of the information and footnotes required by GAAP for complete financial statements and have not been audited by an independent registered public accounting firm.
The Company's sole significant asset is its investment in the Operating Partnership and as a result, substantially all of the Company's assets and liabilities represent the assets and liabilities of the Operating Partnership. In addition, the Operating Partnership has investments in a number of variable interest entities ("VIEs").
The Operating Partnership's VIEs included the following assets and liabilities:
September 30,
2017
December 31,
2016
Assets:
Property, net
$
300,149
$
307,582
Other assets
70,881
68,863
Total assets
$
371,030
$
376,445
Liabilities:
Mortgage notes payable
$
130,403
$
133,245
Other liabilities
77,272
75,913
Total liabilities
$
207,675
$
209,158
All intercompany accounts and transactions have been eliminated in the consolidated financial statements.
8
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
2. Summary of Significant Accounting Policies: (Continued)
The unaudited interim consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended
December 31, 2016
. In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the consolidated financial statements for the interim periods have been made. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The accompanying consolidated balance sheet as of
December 31, 2016
has been derived from the audited financial statements but does not include all disclosures required by GAAP.
Recent Accounting Pronouncements:
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2014-09, “Revenue From Contracts With Customers,” which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. ASU 2014-09 is effective for the Company beginning January 1, 2018, with early adoption permitted beginning January 1, 2017. The Company has evaluated each of its revenue streams and related accounting policies under the standard. The standard will initially apply to the Company's recognition of management companies and other revenues. This standard will not apply to the Company's recognition of tenant recoveries until January 1, 2019, when it adopts ASU 2016-02, "Leases (Topic 842)", as discussed below. Upon adoption of the standard, the Company has determined that the pattern of revenue recognition for management companies and other revenues will not change. Additionally, the Company will account for its joint venture in
Chandler Fashion Center
and
Freehold Raceway Mall
(See Note
10
—
Co-Venture Arrangement
) as a financing arrangement. As a result, the Company will replace the co-venture obligation on its consolidated balance sheet with a financing arrangement liability. The financing arrangement liability will be recorded at fair value upon adoption with any subsequent changes in fair value recognized as interest expense in its consolidated statements of operations.
In February 2016, the FASB issued ASU 2016-02, which sets out principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). The standard requires that lessors expense, on an as-incurred basis, certain initial direct costs that are not incremental in negotiating a lease. Under existing standards, certain of these costs are capitalizable and therefore this new standard may result in certain of these costs being expensed as incurred after adoption. Additionally, under the standard, certain common area maintenance recoveries must be accounted for as a non-lease component. The Company will evaluate whether bifurcating common area maintenance will affect the timing or recognition of such revenues.
Under ASU 2016-02, lessees apply a dual approach, classifying leases as either finance or operating leases. A lessee is required to record a right-of-use asset and a lease liability for all leases with a term of greater than twelve months, regardless of their lease classification. The Company is a lessee on ground leases at certain properties, on certain office space leases and on certain other improvements and equipment. ASU 2016-02 will impact the accounting and disclosure requirements for these leases. ASU 2016-02 is effective for the Company under a modified retrospective approach beginning January 1, 2019. The Company is evaluating the impact of the adoption of this standard on its consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, "Compensation-Stock Compensation (Topic 718)," which amended the accounting for share-based payments, including the income tax consequences, classification of awards and classification on the statement of cash flows. The Company's adoption of this standard on January 1, 2017 under the modified retrospective method resulted in the recognition of excess tax benefits of
$6,484
as a cumulative effect adjustment, which reduced its accumulated deficit and increased its deferred tax assets by the same amount.
9
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
2. Summary of Significant Accounting Policies: (Continued)
Recent Accounting Pronouncements: (Continued)
In August 2016, the FASB issued ASU 2016-15, "Statement of Cash flows (Topic 230)," which amended the accounting for the statement of cash flows by providing guidance on how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The Company's adoption of this standard on January 1, 2017 resulted in the reclassification of
$12,028
of debt extinguishment costs from operating activities to financing activities on its consolidated statement of cash flows for the
nine months ended
September 30, 2016
.
On November 17, 2016, the FASB issued ASU 2016-18, “Restricted Cash,” which requires that the statement of cash flows explain the change during a reporting period in the total of cash, cash equivalents, and amounts generally described as restricted cash and restricted cash equivalents. This standard states that transfers between cash, cash equivalents, and restricted cash are not part of the entity’s operating, investing, and financing activities. Therefore, restricted cash should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. ASU 2016-18 is effective for the Company beginning January 1, 2018 with early adoption permitted. The Company does not believe that the adoption of ASU 2016-18 will have a significant impact on its consolidated statements of cash flows.
On January 5, 2017, the FASB issued ASU 2017-01, “Business Combinations,” which clarifies the definition of a business. The objective of the standard is to add further guidance that assists entities in evaluating whether a transaction will be accounted for as an acquisition of an asset or a business. The guidance requires an entity to evaluate if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. If so, the set of transferred assets and activities are not a business. The guidance also requires a business to include at least one substantive process and narrows the definition of outputs. ASU 2017-01 is effective for the Company beginning January 1, 2018 with early adoption permitted using a prospective transition method. The Company does not believe that the adoption of 2017-01 will have a significant impact on its consolidated financial statements.
In February 2017, the FASB issued ASU No. 2017-05, “Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets,” which clarifies the scope of asset derecognition and adds further guidance for recognizing gains and losses from the transfer of nonfinancial assets in contracts with non-customers. The Company is required to adopt ASU 2017-05 beginning January 1, 2018 with early adoption permitted. The Company does not believe that the adoption of ASU No. 2017-05 will have a significant impact on its consolidated financial statements.
10
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
3.
Earnings per Share ("EPS"):
The following table reconciles the numerator and denominator used in the computation of EPS for the
three and nine months ended
September 30, 2017
and
2016
(shares in thousands):
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2017
2016
2017
2016
Numerator
Net income
$
19,228
$
13,196
$
123,089
$
514,005
Net income attributable to noncontrolling interests
(1,730
)
534
(9,710
)
(34,138
)
Net income attributable to the Company
17,498
13,730
113,379
479,867
Allocation of earnings to participating securities
(193
)
(170
)
(567
)
(586
)
Numerator for basic and diluted EPS—net income attributable to common stockholders
$
17,305
$
13,560
$
112,812
$
479,281
Denominator
Denominator for basic EPS—weighted average number of common shares outstanding
141,299
143,923
142,188
147,504
Effect of dilutive securities(1):
Share and unit-based compensation plans
11
113
35
126
Denominator for diluted EPS—weighted average number of common shares outstanding
141,310
144,036
142,223
147,630
Earnings per common share—net income attributable to common stockholders:
Basic
$
0.12
$
0.09
$
0.79
$
3.25
Diluted
$
0.12
$
0.09
$
0.79
$
3.25
(1)
Diluted EPS excludes
90,619
and
138,759
convertible preferred partnership units for the
three months ended
September 30, 2017
and
2016
, respectively, and
90,619
and
138,759
convertible preferred partnership units for the
nine months ended
September 30, 2017
and
2016
, respectively, as their impact was antidilutive.
Diluted EPS excludes
10,324,376
and
10,666,565
Operating Partnership units ("OP Units") for the
three months ended
September 30, 2017
and
2016
, respectively, and
10,479,806
and
10,773,029
OP Units for the
nine months ended
September 30, 2017
and
2016
, respectively, as their impact was antidilutive.
11
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
4.
Investments in Unconsolidated Joint Ventures:
The Company has made the following recent investments and dispositions in its unconsolidated joint ventures:
On
January 6, 2016
, the Company sold a
40%
ownership interest in
Arrowhead Towne Center
, a
1,197,000
square foot
regional shopping center
in
Glendale
,
Arizona
, for
$289,496
, resulting in a gain on the sale of assets of
$101,629
. The sales price was funded by a cash payment of
$129,496
and the assumption of a pro rata share of the mortgage note payable on the property of
$160,000
. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes, which included funding the Special Dividend (See Note
12
—
Stockholders' Equity
). Upon completion of the sale of the ownership interest, the Company no longer has a controlling interest in the joint venture due to the substantive participation rights of the outside partner. Accordingly, the Company accounts for its investment in
Arrowhead Towne Center
under the equity method of accounting.
On
January 14, 2016
, the Company formed a joint venture, whereby the Company sold a
49%
ownership interest in
Deptford Mall
, a
1,040,000
square foot
regional shopping center
in
Deptford
,
New Jersey
;
FlatIron Crossing
, a
1,432,000
square foot
regional shopping center
in
Broomfield
,
Colorado
; and
Twenty Ninth Street
, an
847,000
square foot
regional shopping center
in
Boulder
,
Colorado
(the "
MAC Heitman Portfolio
"), for
$771,478
, resulting in a gain on the sale of assets of
$340,734
. The sales price was funded by a cash payment of
$478,608
and the assumption of a pro rata share of the mortgage notes payable on the properties of
$292,870
. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes. Upon completion of the sale of the ownership interest, the Company no longer has a controlling interest in the joint venture due to the substantive participation rights of the outside partner. Accordingly, the Company accounts for its investment in the
MAC Heitman Portfolio
under the equity method of accounting.
On
March 1, 2016
, the Company, through a
50
/50 joint venture, acquired
Country Club Plaza
, a
1,001,000
square foot
regional shopping center
in
Kansas City
,
Missouri
, for a purchase price of
$660,000
. The Company funded its pro rata share of the purchase price of
$330,000
from borrowings under its line of credit. On
March 28, 2016
, the joint venture placed a
$320,000
loan on the property that bears interest at an effective rate of
3.88%
and matures on
April 1, 2026
. The Company used its pro rata share of the proceeds to pay down its line of credit and for general corporate purposes.
On
March 17, 2017
, the Company's joint venture in
Country Club Plaza
sold an office building for
$78,000
, resulting in a gain on sale of assets of
$4,580
. The Company's pro rata share of the gain on the sale of assets of
$2,290
was included in equity in income from joint ventures. The Company used its share of the proceeds to fund repurchases under the
2017 Stock Buyback Program
(See Note
12
—
Stockholders' Equity
).
On
September 18, 2017
, the Company's joint venture in
Fashion District Philadelphia
sold an office building for
$61,500
, resulting in a gain on sale of assets of
$13,426
. The Company's pro rata share of the gain on the sale of assets of
$6,713
was included in equity in income from joint ventures. The Company used its share of the proceeds to fund repurchases under the
2017 Stock Buyback Program
(See Note
12
—
Stockholders' Equity
).
12
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
4. Investments in Unconsolidated Joint Ventures: (Continued)
Combined and condensed balance sheets and statements of operations are presented below for all unconsolidated joint ventures.
Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures:
September 30,
2017
December 31,
2016
Assets(1):
Property, net
$
9,058,868
$
9,176,642
Other assets
655,905
614,607
Total assets
$
9,714,773
$
9,791,249
Liabilities and partners' capital(1):
Mortgage and other notes payable(2)
$
5,311,238
$
5,224,713
Other liabilities
438,235
403,369
Company's capital
2,166,954
2,279,819
Outside partners' capital
1,798,346
1,883,348
Total liabilities and partners' capital
$
9,714,773
$
9,791,249
Investments in unconsolidated joint ventures:
Company's capital
$
2,166,954
$
2,279,819
Basis adjustment(3)
(566,917
)
(584,887
)
$
1,600,037
$
1,694,932
Assets—Investments in unconsolidated joint ventures
$
1,688,606
$
1,773,558
Liabilities—Distributions in excess of investments in unconsolidated joint ventures
(88,569
)
(78,626
)
$
1,600,037
$
1,694,932
(1)
These amounts include the assets of
$3,120,534
and
$3,179,255
of
Pacific Premier Retail LLC
(the "
PPR Portfolio
") as of
September 30, 2017
and
December 31, 2016
, respectively, and liabilities of
$1,878,719
and
$1,887,952
of the
PPR Portfolio
as of
September 30, 2017
and
December 31, 2016
, respectively.
(2)
Included in mortgage and other notes payable are amounts due to an affiliate of Northwestern Mutual Life ("NML") of
$484,716
and
$265,863
as of
September 30, 2017
and
December 31, 2016
, respectively. NML is considered a related party because it is a joint venture partner with the Company in Macerich Northwestern Associates—Broadway Plaza. Interest expense on these borrowings was
$4,903
and
$2,775
for the
three months ended
September 30, 2017
and
2016
, respectively, and
$12,992
and
$14,133
for the
nine months ended
September 30, 2017
and
2016
, respectively.
(3)
The Company amortizes the difference between the cost of its investments in unconsolidated joint ventures and the book value of the underlying equity into income on a straight-line basis consistent with the lives of the underlying assets. The amortization of this difference was
$4,227
and
$4,988
for the
three months ended
September 30, 2017
and
2016
, respectively, and
$12,451
and
$14,114
for the
nine months ended
September 30, 2017
and
2016
, respectively.
13
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
4. Investments in Unconsolidated Joint Ventures: (Continued)
Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures:
PPR Portfolio
Other
Joint
Ventures
Total
Three Months Ended September 30, 2017
Revenues:
Minimum rents
$
35,052
$
123,663
$
158,715
Percentage rents
903
3,953
4,856
Tenant recoveries
12,015
47,841
59,856
Other
1,713
12,329
14,042
Total revenues
49,683
187,786
237,469
Expenses:
Shopping center and operating expenses
10,591
60,394
70,985
Interest expense
16,890
33,214
50,104
Depreciation and amortization
25,449
62,958
88,407
Total operating expenses
52,930
156,566
209,496
Gain on sale or write down of assets, net
—
13,426
13,426
Net (loss) income
$
(3,247
)
$
44,646
$
41,399
Company's equity in net income
$
620
$
23,373
$
23,993
Three Months Ended September 30, 2016
Revenues:
Minimum rents
$
33,332
$
121,109
$
154,441
Percentage rents
1,117
4,228
5,345
Tenant recoveries
11,933
48,540
60,473
Other
987
11,697
12,684
Total revenues
47,369
185,574
232,943
Expenses:
Shopping center and operating expenses
9,897
61,335
71,232
Interest expense
16,688
32,126
48,814
Depreciation and amortization
27,091
70,030
97,121
Total operating expenses
53,676
163,491
217,167
Loss on sale or write down of assets, net
—
(343
)
(343
)
Net (loss) income
$
(6,307
)
$
21,740
$
15,433
Company's equity in net (loss) income
$
(871
)
$
12,132
$
11,261
14
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
4. Investments in Unconsolidated Joint Ventures: (Continued)
PPR Portfolio
Other
Joint
Ventures
Total
Nine Months Ended September 30, 2017
Revenues:
Minimum rents
$
100,633
$
373,931
$
474,564
Percentage rents
1,854
7,817
9,671
Tenant recoveries
34,827
141,875
176,702
Other
4,141
36,857
40,998
Total revenues
141,455
560,480
701,935
Expenses:
Shopping center and operating expenses
30,062
181,475
211,537
Interest expense
50,291
98,469
148,760
Depreciation and amortization
76,527
187,927
264,454
Total operating expenses
156,880
467,871
624,751
(Loss) gain on sale or write down of assets, net
(35
)
18,005
17,970
Net (loss) income
$
(15,460
)
$
110,614
$
95,154
Company's equity in net (loss) income
$
(1,376
)
$
58,148
$
56,772
Nine Months Ended September 30, 2016
Revenues:
Minimum rents
$
95,389
$
347,146
$
442,535
Percentage rents
2,219
8,605
10,824
Tenant recoveries
35,828
138,635
174,463
Other
4,514
34,801
39,315
Total revenues
137,950
529,187
667,137
Expenses:
Shopping center and operating expenses
28,997
173,563
202,560
Interest expense
47,957
91,130
139,087
Depreciation and amortization
81,971
187,327
269,298
Total operating expenses
158,925
452,020
610,945
Loss on sale or write down of assets, net
—
(343
)
(343
)
Net (loss) income
$
(20,975
)
$
76,824
$
55,849
Company's equity in net (loss) income
$
(3,845
)
$
41,382
$
37,537
Significant accounting policies used by the unconsolidated joint ventures are similar to those used by the Company.
15
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
5.
Property, net:
Property, net consists of the following:
September 30,
2017
December 31,
2016
Land
$
1,578,877
$
1,607,590
Buildings and improvements
6,412,728
6,511,741
Tenant improvements
613,854
622,878
Equipment and furnishings
184,379
177,036
Construction in progress
342,539
289,966
9,132,377
9,209,211
Less accumulated depreciation
(1,967,728
)
(1,851,901
)
$
7,164,649
$
7,357,310
Depreciation expense was
$69,343
and
$68,792
for the
three months ended
September 30, 2017
and
2016
, respectively, and
$207,663
and
$206,870
for the
nine months ended
September 30, 2017
and
2016
, respectively.
The (loss) gain on sale or write down of assets, net was
$(11,854)
and
$(19,321)
for the
three months ended
September 30, 2017
and
2016
, respectively, and
$37,234
and
$426,050
for the
nine months ended
September 30, 2017
and
2016
, respectively.
The (loss) gain on sale or write down of assets, net for the
nine months ended
September 30, 2017
includes a gain of
$59,698
on the sale of
Cascade Mall
and
Northgate Mall
(See Note
14
—
Dispositions
) offset in part by a loss of
$10,138
on the write down of an investment in non-real estate assets.
The (loss) gain on sale or write down of assets, net for the
nine months ended
September 30, 2016
includes a gain of
$101,629
on the sale of a
40%
ownership interest in Arrowhead Towne Center (See Note
4
—
Investments in Unconsolidated Joint Ventures
), a gain of
$340,734
on the sale of a
49%
ownership interest in the MAC Heitman Portfolio (See Note
4
—
Investments in Unconsolidated Joint Ventures
), a gain of
$24,894
on the sale of
Capitola Mall
(See Note
14
—
Dispositions
), a loss of
$3,066
on the sale of a former Mervyn's store (See Note
14
—
Dispositions
) and a loss of
$12,180
on an adjustment to contingent consideration (See Note 13—Acquisitions).
The (loss) gain on sale or write down of assets, net also includes impairment losses of
$12,036
on
Southridge Center
for the
three and nine months ended
September 30, 2017
,
$23,335
on
Promenade at Casa Grande
for the
three and nine months ended
September 30, 2016
and
$7,188
on
The Marketplace at Flagstaff
for the
nine months ended
September 30, 2016
. The impairment losses are due to the reduction of the estimated holding period of the properties.
The following table summarizes certain of the Company's assets that were measured on a nonrecurring basis as a result of impairment charges recorded for the
three and nine months ended
September 30, 2017
and
2016
as described above:
Total Fair Value Measurement
Quoted Prices in Active Markets for Identical Assets
Significant Other Unobservable Inputs
Significant Unobservable Inputs
(Level 1)
(Level 2)
(Level 3)
2017
$
11,500
$
—
$
11,500
$
—
2016
$
66,000
$
—
$
—
$
66,000
16
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
5. Property, net: (Continued)
The fair value relating to impairment assessments were based upon a discounted cash flow model that includes all cash inflows and outflows over a specific holding period, or the negotiated sales price, if applicable. Projected cash flows are comprised of contractual rental revenues and forecasted rental revenues and expenses based upon market conditions and expectations for growth. Terminal capitalization rates and discount rates utilized in these models are based on a reasonable range of current market rates for each property analyzed. Based upon these inputs, the Company determined that its valuations of properties using a discounted cash flow model are classified within Level 3 of the fair value hierarchy.
The following table sets forth quantitative information about the unobservable inputs of the Company’s Level 3 real estate recorded as of
September 30, 2016
:
Terminal capitalization rate
7.0% - 8.0%
Discount rate
8.0% - 9.5%
Market rents per square foot
$5.75 - $20.00
6.
Tenant and Other Receivables, net:
Included in tenant and other receivables, net is an allowance for doubtful accounts of
$2,559
and
$1,991
at
September 30, 2017
and
December 31, 2016
, respectively. Also included in tenant and other receivables, net are accrued percentage rents of
$1,866
and
$9,509
at
September 30, 2017
and
December 31, 2016
, respectively, and a deferred rent receivable due to straight-line rent adjustments of
$62,182
and
$56,761
at
September 30, 2017
and
December 31, 2016
, respectively.
On
March 17, 2014
, in connection with the sale of
Lake Square Mall
, the Company issued a note receivable for
$6,500
that bore interest at an effective rate of
6.5%
, which was collateralized by a trust deed on
Lake Square Mall
and that was to mature on
March 17, 2018
. At
September 30, 2017
and
December 31, 2016
, the note had a balance of
$6,245
and
$6,284
, respectively. On October 20, 2017, the note was repaid in full. The Company used the proceeds from the repayment for general corporate purposes.
17
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
7.
Deferred Charges and Other Assets, net:
Deferred charges and other assets, net consist of the following:
September 30,
2017
December 31,
2016
Leasing
$
232,443
$
239,983
Intangible assets:
In-place lease values
112,994
140,437
Leasing commissions and legal costs
27,621
32,384
Above-market leases
171,156
181,851
Deferred tax assets
44,964
38,301
Deferred compensation plan assets
49,430
42,711
Other assets
59,358
72,206
697,966
747,873
Less accumulated amortization(1)
(258,471
)
(269,815
)
$
439,495
$
478,058
(1)
Accumulated amortization includes
$75,818
and
$88,785
relating to in-place lease values, leasing commissions and legal costs at
September 30, 2017
and
December 31, 2016
, respectively. Amortization expense of in-place lease values, leasing commissions and legal costs was
$4,206
and
$8,983
for the
three months ended
September 30, 2017
and
2016
, respectively, and
$15,755
and
$26,033
for the
nine months ended
September 30, 2017
and
2016
, respectively.
The allocated values of above-market leases and below-market leases consist of the following:
September 30,
2017
December 31,
2016
Above-Market Leases
Original allocated value
$
171,156
$
181,851
Less accumulated amortization
(61,000
)
(57,505
)
$
110,156
$
124,346
Below-Market Leases(1)
Original allocated value
$
128,750
$
144,713
Less accumulated amortization
(57,314
)
(58,400
)
$
71,436
$
86,313
(1)
Below-market leases are included in other accrued liabilities.
18
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
8.
Mortgage Notes Payable:
Mortgage notes payable at
September 30, 2017
and
December 31, 2016
consist of the following:
Carrying Amount of Mortgage Notes(1)
September 30, 2017
December 31, 2016
Property Pledged as Collateral
Related Party
Other
Related Party
Other
Effective Interest
Rate(2)
Monthly
Debt
Service(3)
Maturity
Date(4)
Chandler Fashion Center(5)
$
—
$
199,885
$
—
$
199,833
3.77
%
$
625
2019
Danbury Fair Mall
105,448
105,448
107,929
107,928
5.53
%
1,538
2020
Fashion Outlets of Chicago(6)
—
199,218
—
198,966
2.90
%
457
2020
Fashion Outlets of Niagara Falls USA
—
113,534
—
115,762
4.89
%
727
2020
Freehold Raceway Mall(5)(7)
—
217,379
—
220,643
4.20
%
1,132
2018
Fresno Fashion Fair
—
323,208
—
323,062
3.67
%
971
2026
Green Acres Commons(8)
—
107,446
—
—
3.96
%
312
2021
Green Acres Mall
—
293,004
—
297,798
3.61
%
1,447
2021
Kings Plaza Shopping Center
—
449,709
—
456,958
3.67
%
2,229
2019
Northgate Mall(9)
—
—
—
63,434
—
—
—
Oaks, The
—
197,875
—
201,235
4.14
%
1,064
2022
Pacific View
—
125,136
—
127,311
4.08
%
668
2022
Queens Center
—
600,000
—
600,000
3.49
%
1,744
2025
Santa Monica Place(10)
—
215,508
—
219,564
2.99
%
1,004
2018
SanTan Village Regional Center
—
125,470
—
127,724
3.14
%
589
2019
Stonewood Center(11)
—
94,994
—
99,520
1.80
%
640
2017
Towne Mall
—
21,266
—
21,570
4.48
%
117
2022
Tucson La Encantada
67,362
—
68,513
—
4.23
%
368
2022
Victor Valley, Mall of
—
114,602
—
114,559
4.00
%
380
2024
Vintage Faire Mall
—
265,195
—
269,228
3.55
%
1,256
2026
Westside Pavilion
—
141,987
—
143,881
4.49
%
783
2022
$
172,810
$
3,910,864
$
176,442
$
3,908,976
(1)
The mortgage notes payable balances include the unamortized debt premiums (discounts). Debt premiums (discounts) represent the excess (deficiency) of the fair value of debt over (under) the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. Debt premiums (discounts) consist of the following:
Property Pledged as Collateral
September 30,
2017
December 31,
2016
Fashion Outlets of Niagara Falls USA
$
2,862
$
3,558
Stonewood Center
246
2,349
$
3,108
$
5,907
The mortgage notes payable balances also include unamortized deferred finance costs that are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. Unamortized deferred finance costs were
$12,810
and
$12,716
at
September 30, 2017
and
December 31, 2016
, respectively.
(2)
The interest rate disclosed represents the effective interest rate, including the debt premiums (discounts) and deferred finance costs.
(3)
The monthly debt service represents the payment of principal and interest.
(4)
The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met.
19
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
8. Mortgage Notes Payable: (Continued)
(5)
A
49.9%
interest in the loan has been assumed by a third party in connection with a co-venture arrangement (See Note
10
—
Co-Venture Arrangement
).
(6)
The loan bears interest at LIBOR plus
1.50%
and matures on
March 31, 2020
. At
September 30, 2017
and
December 31, 2016
, the total interest rate was
2.90%
and
2.43%
, respectively.
(7)
On
October 19, 2017
, the joint venture replaced the existing loan on the property with a new
$400,000
loan that bears interest at
3.90%
and matures on
November 1, 2029
(See Note
19
—
Subsequent Events
).
(8)
On
September 29, 2017
, the Company placed a new
$110,000
loan on the property that bears interest at LIBOR plus
2.15%
and matures on
March 29, 2021
. The loan can be expanded, depending on certain conditions, up to
$130,000
. At
September 30, 2017
, the total interest rate was
3.96%
.
(9)
On
January 18, 2017
, the loan was paid off in connection with the sale of the underlying property (See Note
14
—
Dispositions
).
(10)
On
October 13, 2017
, the Company entered into a loan commitment with a lender to replace the existing loan on the property with a new
$300,000
five
-year floating rate loan. The new loan is expected to close in the fourth quarter of 2017. The Company expects to use the excess proceeds to pay down its line of credit (See Note
19
—
Subsequent Events
).
(11)
On
November 1, 2017
, the Company paid off the loan on the property (See Note
19
—
Subsequent Events
).
Most of the mortgage loan agreements contain a prepayment penalty provision for the early extinguishment of the debt.
The Company's mortgage notes payable are secured by the properties on which they are placed and are non-recourse to the Company.
The Company expects that all loan maturities during the next twelve months will be refinanced, restructured, extended and/or paid-off from the Company's line of credit or with cash on hand.
Total interest expense capitalized was
$3,428
and
$2,707
for the
three months ended
September 30, 2017
and
2016
, respectively, and
$9,405
and
$7,572
for the
nine months ended
September 30, 2017
and
2016
, respectively.
Related party mortgage notes payable are amounts due to an affiliate of NML. See Note
16
—
Related Party Transactions
for interest expense associated with loans from NML.
The estimated fair value (Level 2 measurement) of mortgage notes payable at
September 30, 2017
and
December 31, 2016
was
$4,112,364
and
$4,126,819
, respectively, based on current interest rates for comparable loans. Fair value was determined using a present value model and an interest rate that included a credit value adjustment based on the estimated value of the property that serves as collateral for the underlying debt.
9.
Bank and Other Notes Payable:
Bank and other notes payable consist of the following:
Line of Credit:
The Company has a
$1,500,000
revolving line of credit that bears interest at
LIBOR
plus a spread of
1.30%
to
1.90%
, depending on the Company's overall leverage level, and matures on
July 6, 2020
with a
one
-year extension option. The line of credit can be expanded, depending on certain conditions, up to a total facility of
$2,000,000
.
Based on the Company's leverage level as of
September 30, 2017
, the borrowing rate on the facility was
LIBOR
plus
1.45%
. As of
September 30, 2017
and
December 31, 2016
, borrowings under the line of credit, were
$970,000
and
$885,000
, respectively, less unamortized deferred finance costs of
$8,176
and
$10,039
, respectively, at a total interest rate of
3.01%
and
2.40%
, respectively. The estimated fair value (Level 2 measurement) of the line of credit at
September 30, 2017
and
December 31, 2016
was
$960,233
and
$865,921
, respectively, based on a present value model using a credit interest rate spread offered to the Company for comparable debt.
20
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
9. Bank and Other Notes Payable: (Continued)
Prasada Note:
On March 29, 2013, the Company issued a
$13,330
note payable that bears interest at
5.25%
and matures on May 30, 2021. The note payable is collateralized by a portion of a development reimbursement agreement with the City of Surprise, Arizona. At
September 30, 2017
and
December 31, 2016
, the note had a balance of
$4,933
and
$5,521
, respectively. The estimated fair value (Level 2 measurement) of the note at
September 30, 2017
and
December 31, 2016
was
$5,067
and
$5,786
, respectively, based on current interest rates for comparable notes. Fair value was determined using a present value model and an interest rate that included a credit value adjustment based on the estimated value of the collateral for the underlying debt.
As of
September 30, 2017
and
December 31, 2016
, the Company was in compliance with all applicable financial loan covenants.
10.
Co-Venture Arrangement:
On
September 30, 2009
, the Company formed a joint venture, whereby a third party acquired a
49.9%
interest in
Freehold Raceway Mall
, a
1,671,000
square foot
regional shopping center
in
Freehold
,
New Jersey
, and
Chandler Fashion Center
, a
1,318,000
square foot
regional shopping center
in
Chandler
,
Arizona
.
As a result of the Company having certain rights under the agreement to repurchase the assets after the seventh year of the venture formation, the transaction did not qualify for sale treatment. The Company, however, is not obligated to repurchase the assets. The transaction has been accounted for as a profit-sharing arrangement, and accordingly the assets, liabilities and operations of the properties remain on the books of the Company and a co-venture obligation was established for the amount of
$168,154
, representing the net cash proceeds received from the third party. The co-venture obligation is increased for the allocation of income to the co-venture partner and decreased for distributions to the co-venture partner. The co-venture obligation was
$59,118
and
$58,973
at
September 30, 2017
and
December 31, 2016
, respectively.
11
. Noncontrolling Interests:
The Company allocates net income of the Operating Partnership based on the weighted average ownership interest during the period. The net income of the Operating Partnership that is not attributable to the Company is reflected in the consolidated statements of operations as noncontrolling interests. The Company adjusts the noncontrolling interests in the Operating Partnership at the end of each period to reflect its ownership interest in the Company. The Company had a
93%
ownership interest in the Operating Partnership as of
September 30, 2017
and
December 31, 2016
. The remaining
7%
limited partnership interest as of
September 30, 2017
and
December 31, 2016
was owned by certain of the Company's executive officers and directors, certain of their affiliates and other third party investors in the form of OP Units. The OP Units may be redeemed for shares of stock or cash, at the Company's option. The redemption value for each OP Unit as of any balance sheet date is the amount equal to the average of the closing price per share of the Company's common stock, par value
$0.01
per share, as reported on the New York Stock Exchange for the
10
trading days ending on the respective balance sheet date. Accordingly, as of
September 30, 2017
and
December 31, 2016
, the aggregate redemption value of the then-outstanding OP Units not owned by the Company was
$555,597
and
$733,141
, respectively.
The Company issued common and preferred units of MACWH, LP in April 2005 in connection with the acquisition of the Wilmorite portfolio. The common and preferred units of MACWH, LP are redeemable at the election of the holder. The Company may redeem them for cash or shares of the Company's stock at the Company's option and they are classified as permanent equity.
Included in permanent equity are outside ownership interests in various consolidated joint ventures. The joint ventures do not have rights that require the Company to redeem the ownership interests in either cash or stock.
21
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
12.
Stockholders' Equity:
2015 Stock Buyback Program:
On
September 30, 2015
, the Company's Board of Directors authorized the repurchase of up to
$1,200,000
of the Company's outstanding common shares over the period ending
September 30, 2017
, as market conditions warranted.
On
November 12, 2015
, the Company entered into an accelerated share repurchase program ("ASR") to repurchase
$400,000
of the Company's common stock. In accordance with the ASR, the Company made a prepayment of
$400,000
and received an initial share delivery of
4,140,788
shares. On
January 19, 2016
, the ASR was completed and the Company received delivery of an additional
970,609
shares. The average price of the
5,111,397
shares repurchased under the ASR was
$78.26
per share. The ASR was funded from proceeds in connection with the financing and sale of a
40%
ownership interest in the
PPR Portfolio
.
On
February 17, 2016
, the Company entered into an ASR to repurchase an additional
$400,000
of the Company's common stock. In accordance with the ASR, the Company made a prepayment of
$400,000
and received an initial share delivery of
4,222,193
shares. On
April 19, 2016
, the ASR was completed and the Company received delivery of an additional
861,235
shares. The average price of the
5,083,428
shares repurchased under the ASR was
$78.69
per share. The ASR was funded from borrowings under the Company's line of credit, which had been paid down from the proceeds from the financings and sale of ownership interests in
Arrowhead Towne Center
and the
MAC Heitman Portfolio
(See Note
4
—
Investments in Unconsolidated Joint Ventures
).
On
May 9, 2016
, the Company entered into an ASR to repurchase the remaining
$400,000
of the Company's common stock authorized for repurchase. In accordance with the ASR, the Company made a prepayment of
$400,000
and received an initial share delivery of
3,964,812
shares. On
July 11, 2016
, the ASR was completed and the Company received delivery of an additional
1,104,162
shares. The average price of the
5,068,974
shares repurchased under the ASR was
$78.91
per share. The ASR was funded from borrowings under the Company's line of credit, which had been paid down from the proceeds from the financings and sale of ownership interests in
Arrowhead Towne Center
and the
MAC Heitman Portfolio
(See Note
4
—
Investments in Unconsolidated Joint Ventures
).
2017 Stock Buyback Program:
On
February 12, 2017
, the Company's Board of Directors authorized the repurchase of up to
$500,000
of its outstanding common shares as market conditions and the Company’s liquidity warrant. Repurchases may be made through open market purchases, privately negotiated transactions, structured or derivative transactions, including ASR transactions, or other methods of acquiring shares and pursuant to Rule 10b5-1 of the Securities Act of 1934, from time to time as permitted by securities laws and other legal requirements.
During the period from
February 12, 2017
to
September 30, 2017
, the Company repurchased a total of
3,627,390
of its common shares for
$221,428
, representing an average price of
$61.01
per share. The Company funded the repurchases from the net proceeds of the sale of
Cascade Mall
and
Northgate Mall
(See Note
14
—
Dispositions
), its share of the proceeds from the sale of office buildings at
Fashion District Philadelphia
and
Country Club Plaza
(See Note
4
—
Investments in Unconsolidated Joint Ventures
) and from borrowings under its line of credit.
Special Dividends:
On October 30, 2015, the Company declared
two
special dividends/distributions ("Special Dividend"), each of
$2.00
per share of common stock and per OP Unit. The first Special Dividend was paid on December 8, 2015 to common stockholders and OP Unit holders of record on November 12, 2015. The second Special Dividend was paid on January 6, 2016 to common stockholders and OP Unit holders of record on November 12, 2015. The Special Dividends were funded from proceeds in connection with the financing and sale of ownership interests in the
PPR Portfolio
and
Arrowhead Towne Center
(See Note
4
—
Investments in Unconsolidated Joint Ventures
).
22
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
12. Stockholders' Equity: (Continued)
At-The-Market Stock Offering Program ("ATM Program"):
On August 20, 2014, the Company entered into an equity distribution agreement with a number of sales agents (the "ATM Program") to issue and sell, from time to time, shares of common stock, par value
$0.01
per share, having an aggregate offering price of up to
$500,000
(the “ATM Shares”). Sales of the ATM Shares could have been made in privately negotiated transactions and/or any other method permitted by law, including sales deemed to be an “at the market” offering, which included sales made directly on the New York Stock Exchange or sales made to or through a market maker other than on an exchange. The Company agreed to pay each sales agent a commission that was not to exceed, but could have been lower than,
2%
of the gross proceeds of the ATM Shares sold through such sales agent under the distribution agreement. The ATM program expired by its term in August 2017. No shares were sold under the program.
13.
Acquisitions:
Fashion Outlets of Chicago
:
On
October 31, 2014
, the Company purchased the outside ownership interest in its consolidated joint venture in
Fashion Outlets of Chicago
for
$69,987
. The purchase price was funded by a cash payment of
$55,867
and the settlement of the balance on notes receivables of
$14,120
. The purchase agreement included contingent consideration based on the financial performance of
Fashion Outlets of Chicago
at an agreed upon date in 2016. On
August 19, 2016
, the Company paid
$23,800
in full settlement of the contingent consideration obligation.
14.
Dispositions:
The following are recent dispositions of properties:
On
April 13, 2016
, the Company sold
Capitola Mall
, a
586,000
square foot
regional shopping center
in
Capitola
,
California
, for
$93,000
, resulting in a gain on the sale of assets of
$24,894
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
May 31, 2016
, the Company sold a
former Mervyn's store
in
Yuma
,
Arizona
, for
$3,200
, resulting in a loss on the sale of assets of
$3,066
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
July 15, 2016
, the Company conveyed
Flagstaff Mall
, a
347,000
square foot
regional shopping center
in
Flagstaff
,
Arizona
, to the mortgage lender by a deed-in-lieu of foreclosure and was discharged from the mortgage note payable. The loan was non-recourse to the Company. As a result, the Company recognized a gain on the extinguishment of debt of
$5,284
.
On
January 18, 2017
, the Company sold
Cascade Mall
, a
589,000
square foot
regional shopping center
in
Burlington
,
Washington
; and
Northgate Mall
, a
750,000
square foot
regional shopping center
in
San Rafael
,
California
, in a combined transaction for
$170,000
, resulting in a gain on the sale of assets of
$59,698
. The proceeds were used to pay off the mortgage note payable on
Northgate Mall
and to repurchase shares of the Company's common stock under the
2017 Stock Buyback Program
(See Note
12
—
Stockholders' Equity
).
15.
Commitments and Contingencies:
The Company has certain properties that are subject to non-cancelable operating ground leases. The leases expire at various times through 2098, subject in some cases to options to extend the terms of the lease. Certain leases provide for contingent rent payments based on a percentage of base rental income, as defined in the lease. Ground lease rent expense was
$2,589
and
$2,395
for the
three months ended
September 30, 2017
and
2016
, respectively, and
$7,757
and
$7,312
for the
nine months ended
September 30, 2017
and
2016
, respectively.
No
contingent rent was incurred during the
three and nine months ended
September 30, 2017
or
2016
.
23
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
15. Commitments and Contingencies: (Continued)
As of
September 30, 2017
, the Company was contingently liable for
$60,927
in letters of credit guaranteeing performance by the Company of certain obligations relating to the Centers. The Company does not believe that these letters of credit will result in a liability to the Company.
The Company has entered into a number of construction agreements related to its redevelopment and development activities. Obligations under these agreements are contingent upon the completion of the services within the guidelines specified in the agreements. At
September 30, 2017
, the Company had
$62,609
in outstanding obligations which it believes will be settled in the next twelve months.
16.
Related Party Transactions:
Certain unconsolidated joint ventures have engaged the Management Companies to manage the operations of the Centers. Under these arrangements, the Management Companies are reimbursed for compensation paid to on-site employees, leasing agents and project managers at the Centers, as well as insurance costs and other administrative expenses.
The following are fees charged to unconsolidated joint ventures:
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2017
2016
2017
2016
Management fees
$
4,749
$
4,271
$
13,914
$
13,240
Development and leasing fees
3,385
2,952
11,376
10,149
$
8,134
$
7,223
$
25,290
$
23,389
Certain mortgage notes on the properties are held by NML (See Note
8
—
Mortgage Notes Payable
). Interest expense in connection with these notes was
$2,175
and
$2,224
for the
three months ended
September 30, 2017
and
2016
, respectively, and
$6,567
and
$6,752
for the
nine months ended
September 30, 2017
and
2016
, respectively. Included in accounts payable and accrued expenses is interest payable on these notes of
$721
and
$736
at
September 30, 2017
and
December 31, 2016
, respectively.
Due from (to) affiliates includes unreimbursed and/or prepaid costs and fees from unconsolidated joint ventures due to (from) the Management Companies. As of
September 30, 2017
and
December 31, 2016
, the amounts due from (to) the unconsolidated joint ventures was
$4,905
and
$(6,809)
, respectively.
In addition, due from affiliates at
September 30, 2017
and
December 31, 2016
included a note receivable from RED/303 LLC ("RED") that bears interest at
5.25%
and matures on May 30, 2021. Interest income earned on this note was
$66
and
$81
for the
three months ended
September 30, 2017
and
2016
, respectively, and
$204
and
$294
for the
nine months ended
September 30, 2017
and
2016
, respectively. The balance on this note was
$4,998
and
$5,593
at
September 30, 2017
and
December 31, 2016
, respectively. RED is considered a related party because it is a partner in a joint venture development project. The note is collateralized by RED's membership interest in the development project.
Also included in due from affiliates is a note receivable from
Lennar Corporation
that bears interest at LIBOR plus
2%
and matures upon the completion of certain milestones in connection with the development of
Fashion Outlets of San Francisco
. Interest income earned on this note was
$621
and
$583
for the
three months ended
September 30, 2017
and
2016
, respectively, and
$1,839
and
$1,629
for the
nine months ended
September 30, 2017
and
2016
, respectively. The balance on this note was
$71,281
and
$69,443
at
September 30, 2017
and
December 31, 2016
, respectively.
Lennar Corporation
is considered a related party because it is a joint venture partner in
Fashion Outlets of San Francisco
.
24
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
17.
Share and Unit-Based Plans:
Under the Long-Term Incentive Plan ("LTIP"), each award recipient is issued a form of units ("LTIP Units") in the Operating Partnership. Upon the occurrence of specified events and subject to the satisfaction of applicable vesting conditions, LTIP Units (after conversion into OP Units) are ultimately redeemable for common stock of the Company, or cash at the Company's option, on a
one
-unit for
one
-share basis. LTIP Units receive cash dividends based on the dividend amount paid on the common stock of the Company. The LTIP may include both market-indexed awards and service-based awards.
The market-indexed LTIP Units vest over the service period of the award based on the percentile ranking of the Company in terms of total return to the stockholders (the "Total Return") per common stock share relative to the Total Return of a group of peer REITs, as measured at the end of the measurement period.
On
January 1, 2017
, the Company granted
66,079
LTIP Units with a grant date fair value of
$70.84
per LTIP Unit that will vest in equal annual installments over a service period ending
December 31, 2019
. Concurrently, the Company granted
297,849
market-indexed
LTIP Units ("2017 LTIP Units") at a grant date fair value of
$47.15
per LTIP Unit that vest over a service period ending
December 31, 2019
. The fair value of the 2017 LTIP Units was estimated on the date of grant using a Monte Carlo Simulation model that assumed a risk free interest rate of
1.49%
and an expected volatility of
20.75%
.
On
March 3, 2017
, the Company granted
134,742
LTIP Units at a fair value of
$66.57
per LTIP Unit that were fully vested on the grant date.
On
May 30, 2017
, the Company granted
25,000
non-qualified stock options with a grant date fair value of
$10.02
that will vest on
May 30, 2019
. The Company measured the value of each option awarded using the Black-Scholes Option Pricing Model based upon the following assumptions: volatility of
30.19%
, dividend yield of
4.93%
, risk free rate of
2.08%
, current value of
$57.55
and an expected term of
8 years
.
On
June 1, 2017
, the Company granted
1,522
LTIP Units with a grant date fair value of
$58.31
per LTIP Unit that will vest in equal annual installments over a service period ending
May 29, 2020
. Concurrently, the Company granted
6,714
market-indexed LTIP Units at a grant date fair value of
$39.66
per LTIP Unit that vest over a service period ending
May 29, 2020
. The fair value of the market-indexed LTIP Units was estimated on the date of grant using a Monte Carlo Simulation model that assumed a risk free interest rate of
1.45%
and an expected volatility of
21.40%
.
The following summarizes the compensation cost under the share and unit-based plans:
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2017
2016
2017
2016
LTIP Units
$
5,269
$
5,204
$
24,892
$
27,752
Stock awards
—
—
—
20
Stock units
1,002
965
4,947
5,339
Stock options
34
4
53
12
Phantom stock units
185
212
545
1,010
$
6,490
$
6,385
$
30,437
$
34,133
The Company capitalized share and unit-based compensation costs of
$983
and
$750
for the
three months ended
September 30, 2017
and
2016
, respectively, and
$5,278
and
$6,490
for the
nine months ended
September 30, 2017
and
2016
, respectively. Unrecognized compensation costs of share and unit-based plans at
September 30, 2017
consisted of
$5,554
from LTIP Units,
$4,338
from stock units,
$208
from stock options and
$466
from phantom stock units.
The following table summarizes the activity of the non-vested LTIP Units, phantom stock units and stock units:
25
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
17. Share and Unit-Based Plans: (Continued)
LTIP Units
Phantom Stock Units
Stock Units
Units
Value(1)
Units
Value(1)
Units
Value(1)
Balance at January 1, 2017
322,572
$
58.18
5,845
$
81.47
148,428
$
78.53
Granted
506,906
55.33
8,439
68.34
86,426
66.47
Vested
(134,742
)
66.57
(8,166
)
71.85
(80,804
)
75.67
Forfeited
—
—
—
—
(2,695
)
69.57
Balance at September 30, 2017
694,736
$
54.48
6,118
$
76.20
151,355
$
73.32
(1) Value represents the weighted average grant date fair value.
The following table summarizes the activity of the stock appreciations rights ("SARs") and stock options outstanding:
SARs
Stock Options
Units
Value(1)
Units
Value(1)
Balance at January 1, 2017
284,146
$
53.85
10,565
$
56.77
Granted
—
—
25,000
57.55
Exercised
—
—
—
—
Balance at September 30, 2017
284,146
$
53.85
35,565
$
57.32
(1) Value represents the weighted average exercise price.
18. Income Taxes:
The Company has made taxable REIT subsidiary elections for all of its corporate subsidiaries other than its qualified REIT subsidiaries. The elections, effective for the year beginning
January 1, 2001
and future years, were made pursuant to Section 856(l) of the Code. The Company's taxable REIT subsidiaries ("TRSs") are subject to corporate level income taxes which are provided for in the Company's consolidated financial statements. The Company's primary TRSs include Macerich Management Company and Macerich Arizona Partners LLC.
The income tax provision of the TRSs are as follows:
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2017
2016
2017
2016
Current
$
—
$
(68
)
$
—
$
(154
)
Deferred
(2,869
)
(837
)
178
(2,582
)
Income tax (expense) benefit
$
(2,869
)
$
(905
)
$
178
$
(2,736
)
The net operating loss carryforwards are currently scheduled to expire through
2035
, beginning in
2024
. Net deferred tax assets of
$44,964
and
$38,301
were included in deferred charges and other assets, net at
September 30, 2017
and
December 31, 2016
, respectively.
The tax years
2013
through
2016
remain open to examination by the taxing jurisdictions to which the Company is subject. The Company does not expect that the total amount of unrecognized tax benefit will materially change within the next twelve months.
26
Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
19.
Subsequent Events:
On
October 13, 2017
, the Company entered into a loan commitment with a lender to replace the existing loan on
Santa Monica Place
(See Note
8
—
Mortgage Notes Payable
) with a new
$300,000
five
-year floating rate loan. The new loan is expected to close in the fourth quarter of 2017. The Company expects to use the excess proceeds to pay down its line of credit.
On
October 19, 2017
, the Company's joint venture in
Chandler Fashion Center
and
Freehold Raceway Mall
(See Note
10
—
Co-Venture Arrangement
) replaced the existing loan on
Freehold Raceway Mall
with a new
$400,000
loan that bears interest at
3.90%
and matures on
November 1, 2029
. The Company used its share of the net proceeds to pay down its line of credit and for general corporate purposes.
On
October 24, 2017
, the Company announced a dividend/distribution of
$0.74
per share for common stockholders and OP Unit holders of record on
November 10, 2017
. All dividends/distributions will be paid 100% in cash on
December 1, 2017
.
On
November 1, 2017
, the Company paid off in full the mortgage loan payable on
Stonewood Center
(See Note
8
—
Mortgage Notes Payable
). The Company funded the repayment of the mortgage loan payable from borrowings under its line of credit.
On
November 2, 2017
, the Company entered into a loan commitment with a lender to place an
$88,000
ten
-year floating rate loan on
Inland Center
. The financing is expected to close in the fourth quarter of 2017. The Company expects to use the loan proceeds to pay down its line of credit.
27
Table of Contents
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
IMPORTANT INFORMATION RELATED TO FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q of The Macerich Company (the "Company") contains or incorporates statements that constitute forward-looking statements within the meaning of the federal securities laws. Any statements that do not relate to historical or current facts or matters are forward-looking statements. You can identify some of the forward-looking statements by the use of forward-looking words, such as "may," "will," "could," "should," "expects," "anticipates," "intends," "projects," "predicts," "plans," "believes," "seeks," "estimates," "scheduled" and variations of these words and similar expressions. Statements concerning current conditions may also be forward-looking if they imply a continuation of current conditions. Forward-looking statements appear in a number of places in this Form 10-Q and include statements regarding, among other matters:
•
expectations regarding the Company's growth;
•
the Company's beliefs regarding its acquisition, redevelopment, development, leasing and operational activities and opportunities, including the performance of its retailers;
•
the Company's acquisition, disposition and other strategies;
•
regulatory matters pertaining to compliance with governmental regulations;
•
the Company's capital expenditure plans and expectations for obtaining capital for expenditures;
•
the Company's expectations regarding income tax benefits;
•
the Company's expectations regarding its financial condition or results of operations; and
•
the Company's expectations for refinancing its indebtedness, entering into and servicing debt obligations and entering into joint venture arrangements.
Stockholders are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that may cause actual results, performance or achievements of the Company or the industry to differ materially from the Company's future results, performance or achievements, or those of the industry, expressed or implied in such forward-looking statements. Such factors include, among others, general industry, as well as national, regional and local economic and business conditions, which will, among other things, affect demand for retail space or retail goods, availability and creditworthiness of current and prospective tenants, anchor or tenant bankruptcies, closures, mergers or consolidations, lease rates, terms and payments, interest rate fluctuations, availability, terms and cost of financing and operating expenses; adverse changes in the real estate markets including, among other things, competition from other companies, retail formats and technology, risks of real estate development and redevelopment, acquisitions and dispositions; the liquidity of real estate investments, governmental actions and initiatives (including legislative and regulatory changes); environmental and safety requirements; and terrorist activities or other acts of violence which could adversely affect all of the above factors. You are urged to carefully review the disclosures we make concerning these risks and other factors that may affect our business and operating results, under "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended
December 31, 2016
, as well as our other reports filed with the Securities and Exchange Commission (the "SEC"), which disclosures are incorporated herein by reference. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this document. The Company does not intend, and undertakes no obligation, to update any forward-looking information to reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events, unless required by law to do so.
Management's Overview and Summary
The Company is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community/power shopping centers located throughout the United States. The Company is the sole general partner of, and owns a majority of the ownership interests in, The Macerich Partnership, L.P. (the "Operating Partnership"). As of
September 30, 2017
, the Operating Partnership owned or had an ownership interest in
48
regional shopping centers and
seven
community/power shopping centers aggregating approximately
54 million
square feet of gross leasable area. These
55
regional and community/power shopping centers are referred to hereinafter as the "Centers," unless the context otherwise requires. The Company is a self-administered and self-managed real estate investment trust ("REIT") and conducts all of its operations through the Operating Partnership and the Management Companies.
The following discussion is based primarily on the consolidated financial statements of the Company for the
three and nine months ended
September 30, 2017
and
2016
. It compares the results of operations for the
three months ended
September 30, 2017
to the results of operations for the
three months ended
September 30, 2016
. It also compares the results of operations and cash flows for the
nine months ended
September 30, 2017
to the results of operations and cash flows for the
28
Table of Contents
nine months ended
September 30, 2016
. This information should be read in conjunction with the accompanying consolidated financial statements and notes thereto.
Acquisitions and Dispositions:
The financial statements reflect the following acquisitions, dispositions and changes in ownership subsequent to the occurrence of each transaction.
On
January 6, 2016
, the Company sold a
40%
ownership interest in
Arrowhead Towne Center
, a
1,197,000
square foot
regional shopping center
in
Glendale
,
Arizona
, for
$289.5 million
, resulting in a gain on the sale of assets of
$101.6 million
. The sales price was funded by a cash payment of
$129.5 million
and the assumption of a pro rata share of the mortgage note payable on the property of
$160.0 million
. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes, which included funding the Special Dividend (See "Other Events and Transactions"). Upon completion of the sale of the ownership interest, the Company no longer has a controlling interest in the joint venture due to the substantive participation rights of the outside partner. Accordingly, the Company accounts for its investment in
Arrowhead Towne Center
under the equity method of accounting.
On
January 14, 2016
, the Company formed a joint venture, whereby the Company sold a
49%
ownership interest in
Deptford Mall
, a
1,040,000
square foot
regional shopping center
in
Deptford
,
New Jersey
;
FlatIron Crossing
, a
1,432,000
square foot
regional shopping center
in
Broomfield
,
Colorado
; and
Twenty Ninth Street
, an
847,000
square foot
regional shopping center
in
Boulder
,
Colorado
(the "
MAC Heitman Portfolio
"), for
$771.5 million
, resulting in a gain on the sale of assets of
$340.7 million
. The sales price was funded by a cash payment of
$478.6 million
and the assumption of a pro rata share of the mortgage notes payable on the properties of
$292.9 million
. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes. Upon completion of the sale of the ownership interest, the Company no longer has a controlling interest in the joint venture due to the substantive participation rights of the outside partner. Accordingly, the Company accounts for its investment in the
MAC Heitman Portfolio
under the equity method of accounting.
The sale of ownership interests in the
Arrowhead Towne Center
and the
MAC Heitman Portfolio
are collectively referred to herein as the Joint Venture Transactions.
On
March 1, 2016
, the Company through a 50/50 joint venture, acquired
Country Club Plaza
, a
1,001,000
square foot
regional shopping center
in
Kansas City
,
Missouri
, for a purchase price of
$660.0 million
. The Company funded its pro rata share of
$330.0 million
with borrowings under its line of credit.
On
April 13, 2016
, the Company sold
Capitola Mall
, a
586,000
square foot
regional shopping center
in
Capitola
,
California
, for
$93.0 million
, resulting in a gain on the sale of assets of
$24.9 million
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
May 31, 2016
, the Company sold a
former Mervyn's store
in
Yuma
,
Arizona
, for
$3.2 million
, resulting in a loss on the sale of assets of
$3.1 million
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
January 18, 2017
, the Company sold
Cascade Mall
, a
589,000
square foot
regional shopping center
in
Burlington
,
Washington
; and
Northgate Mall
, a
750,000
square foot
regional shopping center
in
San Rafael
,
California
, in a combined transaction for
$170.0 million
, resulting in a gain on the sale of assets of
$59.7 million
. The proceeds were used to payoff the mortgage note payable on
Northgate Mall
and to repurchase shares of the Company's common stock under the
2017 Stock Buyback Program
(See "Other Transactions and Events").
On
March 17, 2017
, the Company's joint venture in
Country Club Plaza
sold an office building for
$78.0 million
, resulting in a gain on sale of assets of
$4.6 million
. The Company's pro rata share of the gain on sale of assets of
$2.3 million
was included in equity in income from joint ventures. The Company used its share of the proceeds to fund repurchases under the
2017 Stock Buyback Program
(See "Other Transactions and Events").
On
September 18, 2017
, the Company's joint venture in
Fashion District Philadelphia
sold an office building for
$61.5 million
, resulting in a gain on sale of assets of
$13.4 million
. The Company's pro rata share of the gain on sale of assets of
$6.7 million
was included in equity in income from joint ventures. The Company used its share of the proceeds to fund repurchases under the
2017 Stock Buyback Program
(See "Other Transactions and Events").
29
Table of Contents
Financing Activities:
On
January 6, 2016
, the Company replaced the existing loan on
Arrowhead Towne Center
with a new
$400.0 million
loan that bears interest at an effective rate of
4.05%
and matures on
February 1, 2028
, which resulted in a loss of
$3.6 million
on the early extinguishment of debt. Concurrently, a
40%
interest in the loan was assumed by a third party in connection with the sale of a
40%
ownership interest in the underlying property (See "Acquisitions and Dispositions").
On
January 14, 2016
, the Company placed a
$150.0 million
loan on
Twenty Ninth Street
that bears interest at an effective rate of
4.10%
and matures on
February 6, 2026
. Concurrently, a
49%
interest in the loan was assumed by a third party in connection with the sale of a
49%
ownership interest in the
MAC Heitman Portfolio
(See "Acquisitions and Dispositions").
On
March 28, 2016
, the Company's joint venture in
Country Club Plaza
placed a
$320.0 million
loan on the property that bears interest at an effective rate of
3.88%
and matures on
April 1, 2026
. The Company used its share of the proceeds to pay down its line of credit and for general corporate purposes.
On
May 27, 2016
, the Company's joint venture in
The Shops at North Bridge
replaced the existing loan on the property with a new
$375.0 million
loan that bears interest at an effective rate of
3.71%
and matures on
June 1, 2028
. The Company used its share of the excess proceeds to pay down its line of credit and for general corporate purposes.
On
July 6, 2016
, the Company modified and amended its line of credit. The amended
$1.5 billion
line of credit bears interest at
LIBOR
plus a spread of
1.30%
to
1.90%
, depending on the Company's overall leverage level, and matures on
July 6, 2020
with a one-year extension option. Based on the Company's leverage level as of the amendment date, the initial borrowing rate on the facility was
LIBOR
plus
1.33%
. The line of credit can be expanded, depending on certain conditions, up to a total facility of
$2.0 billion
.
On
August 5, 2016
, the Company’s joint venture in
The Village at Corte Madera
replaced the existing loan on the property with a new
$225.0 million
loan that bears interest at an effective rate of
3.53%
and matures on
September 1, 2028
. The Company used its share of the excess proceeds to pay down its line of credit and for general corporate purposes.
On
October 6, 2016
, the Company placed a
$325.0 million
loan on
Fresno Fashion Fair
that bears interest at an effective rate of
3.67%
and matures on
November 1, 2026
. The Company used the proceeds to pay down its line of credit and for general corporate purposes.
On
February 1, 2017
, the Company's joint venture in
West Acres
replaced the existing loan on the property with a new
$80.0 million
loan that bears interest at an effective rate of
4.61%
and matures on
March 1, 2032
. The Company used its share of the excess proceeds to pay down its line of credit and for general corporate purposes.
On
March 16, 2017
, the Company's joint venture in
Kierland Commons
replaced the existing loan on the property with a new
$225.0 million
loan that bears interest at an effective rate of
3.98%
and matures on
April 1, 2027
. The Company used its share of the excess proceeds to pay down its line of credit and for general corporate purposes.
On
September 29, 2017
, the Company placed a new
$110.0 million
loan on
Green Acres Commons
that bears interest at LIBOR plus
2.15%
and matures on
March 29, 2021
. The loan can be expanded, depending on certain conditions, up to
$130.0 million
. At
September 30, 2017
, the total interest rate was
3.96%
. The Company used the proceeds to pay down its line of credit and for general corporate purposes.
On
October 13, 2017
, the Company entered into a loan commitment with a lender to replace the existing loan on
Santa Monica Place
with a new
$300.0 million
five-year floating rate loan. The new loan is expected to close in the fourth quarter of 2017. The Company expects to use the excess proceeds to pay down its line of credit.
On
October 19, 2017
, the Company's joint venture in
Chandler Fashion Center
and
Freehold Raceway Mall
replaced the existing loan on the
Freehold Raceway Mall
with a new
$400.0 million
loan that bears interest at
3.90%
and matures on
November 1, 2029
. The Company used its share of the net proceeds to pay down its line of credit and for general corporate purposes.
On
November 1, 2017
, the Company paid off in full the
$95.0 million
mortgage loan payable on
Stonewood Center
. The Company funded the repayment of the mortgage loan payable from borrowings under its line of credit.
On
November 2, 2017
, the Company entered into a loan commitment with a lender to place an
$88.0 million
ten-year floating rate loan on
Inland Center
. The financing is expected to close in the fourth quarter of 2017. The Company expects to use the loan proceeds to pay down its line of credit.
30
Table of Contents
Redevelopment and Development Activities:
The Company's joint venture is proceeding with the development of
Fashion District Philadelphia
, a redevelopment of an
850,000
square foot shopping center in
Philadelphia
,
Pennsylvania
. The project is expected to be completed in 2018. The total cost of the project is estimated to be between
$305.0 million
and
$365.0 million
, with
$152.5 million
to
$182.5 million
estimated to be the Company's pro rata share. The Company has funded
$111.7 million
of the total
$223.4 million
incurred by the joint venture as of
September 30, 2017
.
The Company is currently in the process of redeveloping the
250,000
square foot former Sears store at
Kings Plaza Shopping Center
. The Company expects to complete the project in
2018
. As of
September 30, 2017
, the Company has incurred
$40.4 million
in costs and anticipates the total cost of the project to be between
$95.0 million
and
$100.0 million
.
Other Transactions and Events:
On
September 30, 2015
, the Company's Board of Directors authorized the repurchase of up to
$1.2 billion
of the Company's outstanding common shares over the period ending
September 30, 2017
, as market conditions warrant. On
November 12, 2015
, the Company entered into an accelerated share repurchase program ("ASR") to repurchase
$400.0 million
of the Company's common stock. In accordance with the ASR, the Company made a prepayment of
$400.0 million
and received an initial share delivery of
4,140,788
shares. On
January 19, 2016
, the ASR was completed and the Company received delivery of an additional
970,609
shares. The average price of the
5,111,397
shares repurchased under the ASR was
$78.26
per share. The ASR was funded from proceeds in connection with the financing and sale of a
40%
ownership interest in
Pacific Premier Retail LLC
(the "
PPR Portfolio
").
On October 30, 2015, the Company declared two special dividends/distributions ("Special Dividend"), each of $2.00 per share of common stock and per OP Unit. The first Special Dividend was paid on December 8, 2015 to stockholders and OP Unit holders of record on November 12, 2015. The second Special Dividend was paid on January 6, 2016 to common stockholders and OP Unit holders of record on November 12, 2015. The Special Dividends were funded from proceeds in connection with the financing and sale of ownership interests in the
PPR Portfolio
and
Arrowhead Towne Center
(See "Acquisitions and Dispositions" and "Financing Activity").
On
February 17, 2016
, the Company entered into an ASR to repurchase
$400.0 million
of the Company's common stock. In accordance with the ASR, the Company made a prepayment of
$400.0 million
and received an initial share delivery of
4,222,193
shares. On
April 19, 2016
, the ASR was completed and the Company received delivery of an additional
861,235
shares. The average price of the
5,083,428
shares repurchased under the ASR was
$78.69
per share. The ASR was funded from borrowings under the Company's line of credit, which had been paid down from the proceeds from the Joint Venture Transactions (See "Acquisitions and Dispositions" and "Financing Activity").
On
May 9, 2016
, the Company entered into an ASR to repurchase the remaining
$400.0 million
of the Company's common stock authorized for repurchase. In accordance with the ASR, the Company made a prepayment of
$400.0 million
and received an initial share delivery of
3,964,812
shares. On
July 11, 2016
, the ASR was completed and the Company received delivery of an additional
1,104,162
shares. The average price of the
5,068,974
shares repurchased under the ASR was
$78.91
per share. The ASR was funded from borrowings under the Company's line of credit, which had been paid down from the proceeds from the Joint Venture Transactions (See "Acquisitions and Dispositions" and "Financing Activity"). The total number of shares repurchased under the
$1.2 billion
stock buyback program was
15,263,799
at an average price of
$78.62
.
On
July 15, 2016
, the Company conveyed
Flagstaff Mall
, a
347,000
square foot
regional shopping center
in
Flagstaff
,
Arizona
, to the mortgage lender by a deed-in-lieu of foreclosure and was discharged from the mortgage note payable. The mortgage note payable was a non-recourse loan. As a result, the Company recognized a gain of
$5.3 million
on the extinguishment of debt.
On
February 12, 2017
, the Company's Board of Directors authorized the repurchase of up to
$500.0 million
of its outstanding common shares as market conditions and the Company’s liquidity warrant. Repurchases may be made through open market purchases, privately negotiated transactions, structured or derivative transactions, including ASR transactions, or other methods of acquiring shares and pursuant to Rule 10b5-1 of the Securities Act of 1934, from time to time as permitted by securities laws and other legal requirements. During the period from
February 12, 2017
to
September 30, 2017
, the Company repurchased a total of
3,627,390
of its common shares for
$221.4 million
, representing an average price of
$61.01
per share. The Company funded the repurchases from the net proceeds of the sale of
Cascade Mall
and
Northgate Mall
(See "Acquisitions and Dispositions"), its share of the proceeds from the sale of office buildings at
Fashion District Philadelphia
and
Country Club Plaza
(See "Acquisitions and Dispositions") and from borrowings under its line of credit.
31
Table of Contents
Inflation:
In the last five years, inflation has not had a significant impact on the Company because of a relatively low inflation rate. Most of the leases at the Centers have rent adjustments periodically throughout the lease term. These rent increases are either in fixed increments or based on using an annual multiple of increases in the Consumer Price Index ("CPI"). In addition, approximately 6% to 13% of the leases for spaces 10,000 square feet and under expire each year, which enables the Company to replace existing leases with new leases at higher base rents if the rents of the existing leases are below the then existing market rate. The Company has generally entered into leases that require tenants to pay a stated amount for operating expenses, generally excluding property taxes, regardless of the expenses actually incurred at any Center, which places the burden of cost control on the Company. Additionally, certain leases require the tenants to pay their pro rata share of operating expenses.
Seasonality:
The shopping center industry is seasonal in nature, particularly in the fourth quarter during the holiday season when retailer occupancy and retail sales are typically at their highest levels. In addition, shopping malls achieve a substantial portion of their specialty (temporary retailer) rents during the holiday season and the majority of percentage rent is recognized in the fourth quarter. As a result of the above, earnings are generally higher in the fourth quarter.
Critical Accounting Policies
The preparation of financial statements in conformity with generally accepted accounting principles ("GAAP") in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Some of these estimates and assumptions include judgments on revenue recognition, estimates for common area maintenance and real estate tax accruals, provisions for uncollectible accounts, impairment of long-lived assets, the allocation of purchase price between tangible and intangible assets, capitalization of costs and fair value measurements. The Company's significant accounting policies are described in more detail in Note 2—Summary of Significant Accounting Policies in the Company's Notes to the Consolidated Financial Statements. However, the following policies are deemed to be critical.
Revenue Recognition:
Minimum rental revenues are recognized on a straight-line basis over the term of the related lease. The difference between the amount of rent due in a year and the amount recorded as rental income is referred to as the "straight line rent adjustment." Currently,
50%
of the mall store and freestanding store leases contain provisions for CPI rent increases periodically throughout the term of the lease. The Company believes that using an annual multiple of CPI increases, rather than fixed contractual rent increases, results in revenue recognition that more closely matches the cash revenue from each lease and will provide more consistent rent growth throughout the term of the leases. Percentage rents are recognized when the tenants' specified sales targets have been met. Estimated recoveries from certain tenants for their pro rata share of real estate taxes, insurance and other shopping center operating expenses are recognized as revenues in the period the applicable expenses are incurred. Other tenants pay a fixed rate and these tenant recoveries are recognized as revenues on a straight-line basis over the term of the related leases.
Property:
Maintenance and repair expenses are charged to operations as incurred. Costs for major replacements and betterments, which includes HVAC equipment, roofs, parking lots, etc., are capitalized and depreciated over their estimated useful lives. Gains and losses are recognized upon disposal or retirement of the related assets and are reflected in earnings.
Property is recorded at cost and is depreciated using a straight-line method over the estimated useful lives of the assets as follows:
Buildings and improvements
5 - 40 years
Tenant improvements
5 - 7 years
Equipment and furnishings
5 - 7 years
32
Table of Contents
Capitalization of Costs:
The Company capitalizes costs incurred in redevelopment, development, renovation and improvement of properties. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. These capitalized costs include direct and certain indirect costs clearly associated with the project. Indirect costs include real estate taxes, insurance and certain shared administrative costs. In assessing the amounts of direct and indirect costs to be capitalized, allocations are made to projects based on estimates of the actual amount of time spent on each activity. Indirect costs not clearly associated with specific projects are expensed as period costs. Capitalized indirect costs are allocated to development and redevelopment activities based on the square footage of the portion of the building not held available for immediate occupancy. If costs and activities incurred to ready the vacant space cease, then cost capitalization is also discontinued until such activities are resumed. Once work has been completed on a vacant space, project costs are no longer capitalized. For projects with extended lease-up periods, the Company ends the capitalization when significant activities have ceased, which does not exceed the shorter of a one-year period after the completion of the building shell or when the construction is substantially complete.
Acquisitions:
The Company allocates the estimated fair value of acquisitions to land, building, tenant improvements and identified intangible assets and liabilities, based on their estimated fair values. In addition, any assumed mortgage notes payable are recorded at their estimated fair values. The estimated fair value of the land and buildings is determined utilizing an “as if vacant” methodology. Tenant improvements represent the tangible assets associated with the existing leases valued on a fair value basis at the acquisition date prorated over the remaining lease terms. The tenant improvements are classified as an asset under property and are depreciated over the remaining lease terms. Identifiable intangible assets and liabilities relate to the value of in-place operating leases which come in three forms: (i) leasing commissions and legal costs, which represent the value associated with “cost avoidance” of acquiring in-place leases, such as lease commissions paid under terms generally experienced in the Company's markets; (ii) value of in-place leases, which represents the estimated loss of revenue and of costs incurred for the period required to lease the “assumed vacant” property to the occupancy level when purchased; and (iii) above or below-market value of in-place leases, which represents the difference between the contractual rents and market rents at the time of the acquisition, discounted for tenant credit risks. Leasing commissions and legal costs are recorded in deferred charges and other assets and are amortized over the remaining lease terms. The value of in-place leases are recorded in deferred charges and other assets and amortized over the remaining lease terms plus any below-market fixed rate renewal options. Above or below-market leases are classified in deferred charges and other assets or in other accrued liabilities, depending on whether the contractual terms are above or below-market, and the asset or liability is amortized to minimum rents over the remaining terms of the leases. The remaining lease terms of below-market leases may include certain below-market fixed-rate renewal periods. In considering whether or not a lessee will execute a below-market fixed-rate lease renewal option, the Company evaluates economic factors and certain qualitative factors at the time of acquisition such as tenant mix in the Center, the Company's relationship with the tenant and the availability of competing tenant space. The initial allocation of purchase price is based on management's preliminary assessment, which may change when final information becomes available. Subsequent adjustments made to the initial purchase price allocation are made within the allocation period, which does not exceed one year. The purchase price allocation is described as preliminary if it is not yet final. The use of different assumptions in the allocation of the purchase price of the acquired assets and liabilities assumed could affect the timing of recognition of the related revenues and expenses.
The Company immediately expenses costs associated with business combinations as period costs.
Remeasurement gains are recognized when the Company obtains control of an existing equity method investment to the extent that the fair value of the existing equity investment exceeds the carrying value of the investment.
Asset Impairment:
The Company assesses whether an indicator of impairment in the value of its properties exists by considering expected future operating income, trends and prospects, as well as the effects of demand, competition and other economic factors. Such factors include projected rental revenue, operating costs and capital expenditures as well as estimated holding periods and capitalization rates. If an impairment indicator exists, the determination of recoverability is made based upon the estimated undiscounted future net cash flows, excluding interest expense. The amount of impairment loss, if any, is determined by comparing the fair value, as determined by a discounted cash flows analysis or a contracted sales price, with the carrying value of the related assets. The Company generally holds and operates its properties long-term, which decreases the likelihood of their carrying values not being recoverable. Properties classified as held for sale are measured at the lower of the carrying amount or fair value less cost to sell.
33
Table of Contents
The Company reviews its investments in unconsolidated joint ventures for a series of operating losses and other factors that may indicate that a decrease in the value of its investments has occurred which is other-than-temporary. The investment in each unconsolidated joint venture is evaluated periodically, and as deemed necessary, for recoverability and valuation declines that are other-than-temporary.
Fair Value of Financial Instruments:
The fair value hierarchy distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity's own assumptions about market participant assumptions.
Level 1 inputs utilize quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity's own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
The Company calculates the fair value of financial instruments and includes this additional information in the notes to consolidated financial statements when the fair value is different than the carrying value of those financial instruments. When the fair value reasonably approximates the carrying value, no additional disclosure is made.
Deferred Charges:
Costs relating to obtaining tenant leases are deferred and amortized over the initial term of the agreement using the straight-line method. As these deferred leasing costs represent productive assets incurred in connection with the Company's provision of leasing arrangements at the Centers, the related cash flows are classified as investing activities within the Company's consolidated statements of cash flows. Costs relating to financing of shopping center properties are deferred and amortized over the life of the related loan using the straight-line method, which approximates the effective interest method. The ranges of the terms of the agreements are as follows:
Deferred lease costs
1 - 15 years
Deferred financing costs
1 - 15 years
Results of Operations
Many of the variations in the results of operations, discussed below, occurred because of the transactions affecting the Company's properties described in Management's Overview and Summary above, including the
Redevelopment Properties
, the
Joint Venture Centers
and the
Disposition Properties
(as defined below).
For purposes of the discussion below, the Company defines "
Same Centers
" as those Centers that are substantially complete and in operation for the entirety of both periods of the comparison. Non-Same Centers for comparison purposes include those Centers or properties that are going through a substantial redevelopment often resulting in the closing of a portion of the Center (“
Redevelopment Properties
”), those properties that have recently transitioned to or from equity method joint ventures to consolidated assets ("
Joint Venture Centers
") and properties that have been disposed of ("
Disposition Properties
"). The Company moves a Center in and out of
Same Centers
based on whether the Center is substantially complete and in operation for the entirety of both periods of the comparison. Accordingly, the
Same Centers
consist of all consolidated Centers, excluding the
Redevelopment Properties
, the
Joint Venture Centers
and the
Disposition Properties
for the periods of comparison.
For the comparison of the
three and nine months ended
September 30, 2017
to the
three and nine months ended
September 30, 2016
, the
Redevelopment Properties
are the expansion portion of
Green Acres Mall
,
Paradise Valley Mall
and
Westside Pavilion
.
For the comparison of the
nine months ended
September 30, 2017
to the
nine months ended
September 30, 2016
, the
Joint Venture Centers
are
Arrowhead Towne Center
and the
MAC Heitman Portfolio
. The change in revenues and expenses at the
Joint Venture Centers
is primarily due to the conversion of
Arrowhead Towne Center
and the
MAC Heitman Portfolio
from
34
Table of Contents
consolidated Centers to unconsolidated joint ventures. There are no Joint Venture Centers for the
three months ended
September 30, 2017
and
2016
.
For comparison of the
three and nine months ended
September 30, 2017
to the
three and nine months ended
September 30, 2016
, the
Disposition Properties
are
Cascade Mall
,
Northgate Mall
,
Flagstaff Mall
and
Capitola Mall
.
Unconsolidated joint ventures are reflected using the equity method of accounting. The Company's pro rata share of the results from these Centers is reflected in the Consolidated Statements of Operations as equity in income of unconsolidated joint ventures.
The Company considers tenant annual sales per square foot (for tenants in place for a minimum of twelve months or longer and 10,000 square feet and under), occupancy rates (excluding large retail stores or "Anchors") and releasing spreads (i.e. a comparison of initial average base rent per square foot on leases executed during the trailing twelve months to average base rent per square foot at expiration for the leases expiring during the trailing twelve months based on the spaces 10,000 square feet and under) to be key performance indicators of the Company's internal growth.
Tenant sales per square foot increased from
$626
for the twelve months ended
September 30, 2016
to
$659
for the twelve months ended
September 30, 2017
. Occupancy rate decreased from
95.3%
at
September 30, 2016
to
94.3%
at
September 30, 2017
. Releasing spreads increased
15.0%
for the twelve months ended
September 30, 2017
. These calculations exclude Centers under development or redevelopment and property dispositions (See "Acquisitions and Dispositions" and "Other Transactions and Events" in Management's Overview and Summary).
Releasing spreads remained positive as the Company was able to lease available space at higher average rents than the expiring rental rates, resulting in a releasing spread of
$7.54
per square foot (
$57.71
on new and renewal leases executed compared to
$50.17
on leases expiring), representing a
15.0%
increase for the trailing twelve months ended
September 30, 2017
. The Company expects that releasing spreads will continue to be positive for the remainder of 2017 as it renews or relets leases that are scheduled to expire. These leases that are scheduled to expire represent
0.9 million
square feet of the Centers, accounting for
11.3%
of the gross leasable area ("GLA") of mall stores and freestanding stores, for spaces 10,000 square feet and under, as of
September 30, 2017
.
During the trailing twelve months ended
September 30, 2017
, the Company signed
218
new leases and
412
renewal leases comprising approximately
1.1 million
square feet of GLA, of which
0.8 million
square feet related to the consolidated Centers. The annual initial average base rent for new and renewal leases was
$57.71
per square foot for the trailing twelve months ended
September 30, 2017
with an average tenant allowance of
$18.47
per square foot.
Comparison of
Three Months Ended
September 30, 2017
and
2016
Revenues:
Minimum and percentage rents (collectively referred to as "rental revenue")
decreased
by
$10.1 million
, or
6.4%
, from
2016
to
2017
. The decrease in rental revenue is attributed to a decrease of
$7.0 million
from the
Redevelopment Properties
and
$3.7 million
from the
Disposition Properties
offset in part by an increase of
$0.6 million
from the
Same Centers
. Rental revenue includes the amortization of above and below-market leases, the amortization of straight-line rents and lease termination income. The amortization of above and below-market leases
decreased
from
$4.9 million
in
2016
to
$(0.7) million
in
2017
. The amortization of straight-line rents
increased
from
$0.9 million
in
2016
to
$2.9 million
in
2017
. Lease termination income
decreased
from
$7.7 million
in
2016
to
$3.1 million
in
2017
.
Tenant recoveries
decreased
$1.6 million
, or
2.1%
, from
2016
to
2017
. This decrease in tenant recoveries is attributed to a decrease of
$1.8 million
from the
Disposition Properties
and
$0.4 million
from the
Same Centers
offset in part by an increase of
$0.6 million
from the
Redevelopment Properties
.
Management Companies' revenue
increased
from
$9.0 million
in
2016
to
$10.1 million
in
2017
. The increase in Management Companies' revenue is primarily due to an increase in development fees from joint ventures.
Shopping Center and Operating Expenses:
Shopping center and operating expenses
decreased
$0.7 million
, or
0.9%
, from
2016
to
2017
. The decrease in shopping center and operating expenses is attributed to a decrease of
$2.6 million
from the
Disposition Properties
offset in part by an increase of
$1.5 million
from the
Same Centers
and
$0.4 million
from the
Redevelopment Properties
.
35
Table of Contents
Management Companies' Operating Expenses:
Management Companies' operating expenses
decreased
$1.2 million
from
2016
to
2017
as a result of the conversion of
Arrowhead Towne Center
and the
MAC Heitman Portfolio
from consolidated centers to unconsolidated joint ventures in 2016 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
REIT General and Administrative Expenses:
REIT general and administrative expenses
decreased
by
$1.6 million
from
2016
to
2017
.
Depreciation and Amortization:
Depreciation and amortization
decreased
$3.8 million
from
2016
to
2017
. The decrease in depreciation and amortization is attributed to a decrease of
$2.8 million
from the
Same Centers
and
$2.3 million
from the
Disposition Properties
offset in part by an increase of
$1.3 million
from the
Redevelopment Properties
.
Interest Expense:
Interest expense
increased
$3.3 million
from
2016
to
2017
. The increase in interest expense is attributed to an increase of
$2.2 million
in interest expense from borrowings under the Company's line of credit and
$1.9 million
from the
Same Centers
offset in part by a decrease of
$0.6 million
from the
Disposition Properties
and
$0.2 million
from the
Redevelopment Properties
.
The above interest expense items are net of capitalized interest, which
increased
from
$2.7 million
in
2016
to
$3.4 million
in
2017
.
Gain on Extinguishment of Debt, net:
The decrease in gain on extinguishment of debt, net of
$5.3 million
is due to the settlement of the mortgage note payable on
Flagstaff Mall
by a deed-in-lieu of foreclosure in 2016 (See “Other Transactions and Events” in Management’s Overview and Summary) with no comparable gain in 2017.
Equity in Income of Unconsolidated Joint Ventures:
Equity in income of unconsolidated joint ventures
increased
$12.7 million
from
2016
to
2017
. The increase in equity in income from unconsolidated joint ventures is primarily attributed to the Company's share of the gain on the sale of an office building at
Fashion District Philadelphia
in 2017 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
(Loss) Gain on Sale or Write Down of Assets, net:
The loss on sale or write down of assets, net decreased
$7.5 million
from
2016
to
2017
. The decrease in loss on sale or write down of assets, net is primarily due to an impairment loss of
$23.3 million
on the
Promenade at Casa Grande
in 2016 offset in part by an impairment loss of
$12.0 million
on
Southridge Center
in 2017 and a
$2.6 million
reduction of a contingent consideration obligation in 2016. The impairment losses on
Promenade at Casa Grande
and
Southridge Center
were due to the reduction in the estimated holding periods of the properties.
Net Income:
Net income
increased
$6.0 million
from
2016
to
2017
primarily due to the
$7.5 million
decrease in loss on sale or write down of assets, net, as discussed above.
Funds From Operations ("FFO"):
Primarily as a result of the factors mentioned above, FFO attributable to common stockholders and unit holders—diluted
decreased
9.5%
from
$160.3 million
in
2016
to
$145.0 million
in
2017
. For a reconciliation of FFO attributable to common stockholders and unit holders and FFO attributable to common stockholders and unit holders—diluted to net income attributable to the Company, the most directly comparable GAAP financial measure, see "Funds From Operations ("FFO")" below.
36
Table of Contents
Comparison of
Nine Months Ended
September 30, 2017
and
2016
Revenues:
Rental revenue
decreased
by
$16.6 million
, or
3.5%
, from
2016
to
2017
. The decrease in rental revenue is attributed to a decrease of
$14.3 million
from the
Disposition Properties
,
$9.8 million
from the
Redevelopment Properties
and
$3.3 million
from the
Joint Venture Centers
offset in part by an increase of
$10.8 million
from the
Same Centers
. The amortization of above and below-market leases
decreased
from
$9.1 million
in
2016
to
$0.4 million
in
2017
. The amortization of straight-line rents
increased
from
$3.4 million
in
2016
to
$7.5 million
in
2017
. Lease termination income
decreased
from
$15.5 million
in
2016
to
$13.5 million
in
2017
. The increase in rental revenue at the Same Centers is primarily due to an increase in lease termination income and an increase in leasing spreads.
Tenant recoveries
decreased
$16.3 million
, or
7.1%
, from
2016
to
2017
. The decrease in tenant recoveries is attributed to a decrease of
$7.2 million
from the
Same Centers
,
$6.7 million
from the
Disposition Properties
,
$1.6 million
from the
Joint Venture Centers
and
$0.8 million
from the
Redevelopment Properties
. The decrease in tenant recoveries at the Same Centers is primarily due to a decrease in property tax expense and utility costs.
Management Companies' revenue
increased
from
$28.9 million
in
2016
to
$32.0 million
in
2017
. The increase in Management Companies' revenue is due to an increase in development and leasing fees from joint ventures.
Shopping Center and Operating Expenses:
Shopping center and operating expenses
decreased
$7.0 million
, or
3.1%
, from
2016
to
2017
. The decrease in shopping center and operating expenses is attributed to a decrease of
$8.9 million
from the
Disposition Properties
and
$0.8 million
from the
Joint Venture Centers
offset in part by an increase of
$1.8 million
from the
Redevelopment Properties
and
$0.9 million
from the
Same Centers
.
Management Companies' Operating Expenses:
Management Companies' operating expenses
increased
$1.3 million
from
2016
to
2017
.
REIT General and Administrative Expenses:
REIT general and administrative expenses
decreased
by
$2.0 million
from
2016
to
2017
.
Depreciation and Amortization:
Depreciation and amortization
decreased
$9.6 million
from
2016
to
2017
. The decrease in depreciation and amortization is attributed to a decrease of
$8.4 million
from the
Disposition Properties
,
$4.1 million
from the Same Centers and
$1.5 million
from the
Joint Venture Centers
offset in part by an increase of
$4.4 million
from the
Redevelopment Properties
.
Interest Expense:
Interest expense
increased
$5.9 million
from
2016
to
2017
. The increase in interest expense was attributed to an increase of
$5.8 million
in interest expense from borrowings under the Company's line of credit and
$4.4 million
from the Same Centers offset in part by a decrease of
$3.2 million
from the
Disposition Properties
,
$0.9 million
from the
Joint Venture Centers
and
$0.2 million
from the
Redevelopment Properties
. The increase in interest expense at the Same Centers is primarily due to the new loan on
Fresno Fashion Fair
in 2016 (See "Financing Activities" in Management's Overview and Summary).
The above interest expense items are net of capitalized interest, which
increased
from
$7.6 million
in
2016
to
$9.4 million
in
2017
.
Gain on Extinguishment of Debt, net:
Gain on extinguishment of debt, net decreased
$1.7 million
from
2016
to
2017
. The decrease in gain on extinguishment of debt is due to the gain of
$5.3 million
on the settlement of the mortgage note payable on
Flagstaff Mall
by a deed-in-lieu of foreclosure in 2016 (See “Other Transactions and Events” in Management’s Overview and Summary) offset in part by a loss of
$3.6 million
on the early extinguishment of debt on
Arrowhead Towne Center
in 2016 (See “Financing Activities” in Management’s Overview and Summary).
Equity in Income of Unconsolidated Joint Ventures:
Equity in income of unconsolidated joint ventures
increased
$19.2 million
from
2016
to
2017
. The increase is primarily due to the conversion of
Arrowhead Towne Center
and the
MAC Heitman Portfolio
from consolidated Centers to unconsolidated joint ventures in 2016 (See "Acquisitions and Dispositions" in Management's Overview and Summary) and the
37
Table of Contents
Company's share of the gain on the sales of office buildings at
Fashion District Philadelphia
and
Country Club Plaza
in 2017 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Gain on Sale or Write Down of Assets, net:
The gain on sale or write down of assets, net decreased
$388.8 million
from
2016
to
2017
. The decrease is primarily due to the gain on the sale of a 49% interest in the
MAC Heitman Portfolio
of
$340.7 million
in 2016, the gain on the sale of a 40% interest in
Arrowhead Towne Center
of
$101.6 million
in 2016, the gain of
$24.9 million
on the sale of
Capitola Mall
in 2016 and an impairment loss of
$12.0 million
on
Southridge Center
in 2017 offset in part by the gain of
$59.7 million
on the sale of
Cascade Mall
and
Northgate Mall
in 2017 (See "Acquisitions and Dispositions" in Management's Overview and Summary) and an impairment loss of
$23.3 million
on the
Promenade at Casa Grande
in 2016. The impairment losses on
Southridge Center
and
Promenade at Casa Grande
were due to the reduction in the estimated holding periods of the properties.
Net Income:
Net income
decreased
$390.9 million
from
2016
to
2017
. The decrease is primarily attributed to the decrease in the gain on sale or write down of assets, net of
$388.8 million
as discussed above.
Funds From Operations ("FFO"):
Primarily as a result of the factors mentioned above, FFO attributable to common stockholders and unit holders—diluted
decreased
7.4%
from
$461.7 million
in
2016
to
$427.3 million
in
2017
. For a reconciliation of FFO attributable to common stockholders and unit holders and FFO attributable to common stockholders and unit holders—diluted to net income attributable to the Company, the most directly comparable GAAP financial measure, see "Funds From Operations ("FFO")" below.
Operating Activities:
Cash provided by operating activities decreased from
$331.1 million
in
2016
to
$299.9 million
in
2017
. The decrease is primarily due to the changes in assets and liabilities and the results as discussed above.
Investing Activities:
Cash provided by investing activities
decreased
$330.2 million
from
2016
to
2017
. The decrease in cash provided by investing activities is primarily attributed to a decrease in cash proceeds from the sale of assets of
$528.2 million
and a decrease in distributions from unconsolidated joint ventures of
$185.3 million
offset in part by a decrease in contributions to unconsolidated joint ventures of
$324.0 million
and a decrease in development, redevelopment and renovation costs of
$62.4 million
.
The decrease in cash proceeds from the sale of assets is attributed to the sales of ownership interests in
Arrowhead Towne Center
and the
MAC Heitman Portfolio
in 2016 and the sale of
Capitola Mall
in 2016 offset in part by the sale of
Cascade Mall
and
Northgate Mall
in 2017 (See "Acquisitions and Dispositions" in Management's Overview and Summary). The decrease in contributions to unconsolidated joint ventures is primarily due to the acquisition of the 50% ownership interest in
Country Club Plaza
in 2016 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Financing Activities:
Cash used in financing activities decreased
$340.8 million
from
2016
to
2017
. The decrease in cash used in financing activities is primarily due to a decrease in payments on mortgages, bank and other notes payable of
$1.6 billion
, a decrease in the repurchases of the Company's common stock of
$578.6 million
(See "Other Transactions and Events" in Management's Overview and Summary) and a decrease in cash dividends and distributions of
$339.1 million
offset in part by a decrease in proceeds from mortgages, bank and other notes payable of
$2.2 billion
.
38
Table of Contents
Liquidity and Capital Resources
The Company anticipates meeting its liquidity needs for its operating expenses, debt service and dividend requirements for the next twelve months through cash generated from operations, working capital reserves and/or borrowings under its unsecured line of credit. The following tables summarize capital expenditures incurred at the Centers (at the Company's pro rata share):
For the Nine Months Ended September 30,
(Dollars in thousands)
2017
2016
Consolidated Centers:
Acquisitions of property and equipment
$
19,712
$
24,638
Development, redevelopment, expansion and renovation of Centers
86,287
113,812
Tenant allowances
9,081
13,752
Deferred leasing charges
19,243
18,745
$
134,323
$
170,947
Joint Venture Centers:
Acquisitions of property and equipment
$
6,549
$
341,053
Development, redevelopment, expansion and renovation of Centers
92,514
73,797
Tenant allowances
4,650
7,740
Deferred leasing charges
4,666
5,619
$
108,379
$
428,209
The Company expects amounts to be incurred during the next twelve months for tenant allowances and deferred leasing charges to be comparable or less than 2016 and that capital for those expenditures will be available from working capital, cash flow from operations, borrowings on property specific debt or unsecured corporate borrowings. The Company expects to incur between
$200.0 million
and
$300.0 million
during the next twelve months for development, redevelopment, expansion and renovations. Capital for these major expenditures, developments and/or redevelopments has been, and is expected to continue to be, obtained from a combination of debt or equity financings, which are expected to include borrowings under the Company's line of credit and construction loans.
The Company has also generated liquidity in the past, and may continue to do so in the future, through equity offerings and issuances, property refinancings, joint venture transactions and the sale of non-core assets. For example, the Company's recently completed sale of
Cascade Mall
and
Northgate Mall
(See "Acquisitions and Dispositions" in Management's Overview and Summary), sales of office buildings at
Fashion District Philadelphia
and
Country Club Plaza
in 2017 (See "Acquisitions and Dispositions" in Management's Overview and Summary) and the Joint Venture Transactions (See "Acquisitions and Dispositions" in Management's Overview and Summary), which included new debt or refinancings of existing debt on the properties (See "Financing Activities" in Management's Overview and Summary). The Company used these proceeds to pay down its line of credit, fund the Special Dividend (See "Other Transactions and Events" in Management's Overview and Summary) and for other general corporate purposes, which included the repurchases of the Company's common stock under the
2015 Stock Buyback Program
and the
2017 Stock Buyback Program
(See "Other Transactions and Events" in Management's Overview and Summary). Furthermore, the Company has filed a shelf registration statement, which registered an unspecified amount of common stock, preferred stock, depositary shares, debt securities, warrants, rights, stock purchase contracts and units that may be sold from time to time by the Company. The Company expects any additional repurchases of the Company's common stock under the
2017 Stock Buyback Program
to be funded by future sales of non-core assets, borrowings under its line of credit and/or refinancing transactions.
The capital and credit markets can fluctuate and, at times, limit access to debt and equity financing for companies. As demonstrated by the Company's recent activity as discussed below, the Company has been able to access capital; however, there is no assurance the Company will be able to do so in future periods or on similar terms and conditions. Many factors impact the Company's ability to access capital, such as its overall debt level, interest rates, interest coverage ratios and prevailing market conditions. In the event that the Company has significant tenant defaults as a result of the overall economy and general market conditions, the Company could have a decrease in cash flow from operations, which could result in increased borrowings under its line of credit. These events could result in an increase in the Company's proportion of floating rate debt, which would cause it to be subject to interest rate fluctuations in the future.
39
Table of Contents
The Company had an equity distribution agreement with a number of sales agents (the "ATM Program") to issue and sell, from time to time, shares of common stock, par value $0.01 per share, having an aggregate offering price of up to
$500 million
(the “ATM Shares”). Sales of the ATM Shares could have been made in privately negotiated transactions and/or any other method permitted by law, including sales deemed to be an “at the market” offering, which included sales made directly on the New York Stock Exchange or sales made to or through a market maker other than on an exchange. The ATM program expired by its term in August 2017. The Company did not sell any shares under the ATM Program.
The Company's total outstanding loan indebtedness at
September 30, 2017
was
$7.7 billion
(consisting of
$5.1 billion
of consolidated debt, less
$229.6 million
of noncontrolling interests, plus
$2.8 billion
of its pro rata share of unconsolidated joint venture debt). The majority of the Company's debt consists of fixed-rate conventional mortgage notes collateralized by individual properties. The Company expects that all of the maturities during the next twelve months will be refinanced, restructured, extended and/or paid off from the Company's line of credit or cash on hand.
The Company believes that the pro rata debt provides useful information to investors regarding its financial condition because it includes the Company’s share of debt from unconsolidated joint ventures and, for consolidated debt, excludes the Company’s partners’ share from consolidated joint ventures, in each case presented on the same basis. The Company has several significant joint ventures and presenting its pro rata share of debt in this manner can help investors better understand the Company’s financial condition after taking into account our economic interest in these joint ventures. The Company’s pro rata share of debt should not be considered as a substitute for the Company’s total consolidated debt determined in accordance with GAAP or any other GAAP financial measures and should only be considered together with and as a supplement to the Company’s financial information prepared in accordance with GAAP.
The Company has a
$1.5 billion
revolving line of credit facility that bears interest at
LIBOR
plus a spread of
1.30%
to
1.90%
, depending on the Company's overall leverage level, and matures on
July 6, 2020
with a one-year extension option. The line of credit can be expanded, depending on certain conditions, up to a total facility of
$2.0 billion
. All obligations under the facility are unconditionally guaranteed only by the Company. Based on the Company's leverage level as of
September 30, 2017
, the borrowing rate on the facility was LIBOR plus
1.45%
. At
September 30, 2017
, total borrowings under the line of credit were
$1.0 billion
less unamortized deferred finance costs of
$8.2 million
with a total interest rate of
3.01%
.
Cash dividends and distributions for the
nine months ended
September 30, 2017
were
$328.7 million
. A total of
$299.9 million
was funded by operations. The remaining
$28.9 million
was funded from distributions from unconsolidated joint ventures, which were included in the cash flows from investing activities section of the Company's Consolidated Statement of Cash Flows.
At
September 30, 2017
, the Company was in compliance with all applicable loan covenants under its agreements.
At
September 30, 2017
, the Company had cash and cash equivalents of
$71.1 million
.
Off-Balance Sheet Arrangements:
The Company accounts for its investments in joint ventures that it does not have a controlling interest or is not the primary beneficiary using the equity method of accounting and those investments are reflected on the consolidated balance sheets of the Company as investments in unconsolidated joint ventures.
Additionally, as of
September 30, 2017
, the Company was contingently liable for
$60.9 million
in letters of credit guaranteeing performance by the Company of certain obligations relating to the Centers. The Company does not believe that these letters of credit will result in a liability to the Company.
40
Table of Contents
Contractual Obligations:
The following is a schedule of contractual obligations as of
September 30, 2017
for the consolidated Centers over the periods in which they are expected to be paid (in thousands):
Payment Due by Period
Contractual Obligations
Total
Less than
1 year
1 - 3
years
3 - 5
years
More than
five years
Long-term debt obligations (includes expected interest payments)(1)(2)
$
5,750,286
$
720,004
$
1,273,406
$
2,197,113
$
1,559,763
Operating lease obligations(3)
259,527
11,560
19,253
18,363
210,351
Purchase obligations(3)
62,609
62,609
—
—
—
Other long-term liabilities
300,263
196,300
8,301
13,918
81,744
$
6,372,685
$
990,473
$
1,300,960
$
2,229,394
$
1,851,858
_______________________________________________________________________________
(1)
Interest payments on floating rate debt were based on rates in effect at
September 30, 2017
.
(2)
Long-term debt obligations to be repaid in less than one year include an aggregate of
$527.7 million
of mortgage loan balances on
Stonewood Center
,
Freehold Raceway Mall
and
Santa Monica Place
that have been subsequently paid off, refinanced or covered by a lender commitment to refinance during the fourth quarter of 2017 (See “Financing Activities” in Management’s Overview and Summary).
(3)
See Note
15
—
Commitments and Contingencies
in the Company's Notes to Consolidated Financial Statements.
Funds From Operations ("FFO")
The Company uses FFO in addition to net income to report its operating and financial results and considers FFO and FFO-diluted as supplemental measures for the real estate industry and a supplement to GAAP measures. The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from extraordinary items and sales of depreciated operating properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis.
FFO and FFO on a diluted basis are useful to investors in comparing operating and financial results between periods. This is especially true since FFO excludes real estate depreciation and amortization, as the Company believes real estate values fluctuate based on market conditions rather than depreciating in value ratably on a straight-line basis over time. The Company believes that such a presentation also provides investors with a meaningful measure of its operating results in comparison to the operating results of other REITs. The Company further believes that FFO on a diluted basis is a measure investors find most useful in measuring the dilutive impact of outstanding convertible securities.
The Company believes that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income as defined by GAAP, and is not indicative of cash available to fund all cash flow needs. The Company also cautions that FFO, as presented, may not be comparable to similarly titled measures reported by other REITs.
Management compensates for the limitations of FFO by providing investors with financial statements prepared according to GAAP, along with this detailed discussion of FFO and a reconciliation of net income to FFO and FFO-diluted. Management believes that to further understand the Company's performance, FFO should be compared with the Company's reported net income and considered in addition to cash flows in accordance with GAAP, as presented in the Company's consolidated financial statements.
41
Table of Contents
Funds From Operations ("FFO") (Continued)
The following reconciles net income attributable to the Company to FFO and FFO-diluted for the
three and nine months ended
September 30, 2017
and
2016
(dollars and shares in thousands):
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2017
2016
2017
2016
Net income attributable to the Company
$
17,498
$
13,730
$
113,379
$
479,867
Adjustments to reconcile net income attributable to the Company to FFO attributable to common stockholders and unit holders—basic and diluted:
Noncontrolling interests in the Operating Partnership
1,256
1,272
8,351
35,067
Loss (gain) on sale or write down of assets, net—consolidated assets
11,854
19,321
(37,234
)
(426,050
)
Add: noncontrolling interests share of (loss) gain on sale or write down of assets—consolidated assets
—
(2,206
)
—
(2,206
)
Add: gain on sale of undepreciated assets—consolidated assets
727
295
727
2,932
Less: loss on write-down of non-real estate assets—consolidated assets
—
—
(10,138
)
—
(Gain) loss on sale or write down of assets— unconsolidated joint ventures, net(1)
(6,712
)
171
(8,981
)
173
Add: gain (loss) on sale of undepreciated assets—unconsolidated joint ventures(1)
—
—
660
(2
)
Depreciation and amortization—consolidated assets
83,147
86,976
249,463
259,097
Less: noncontrolling interests in depreciation and amortization—consolidated assets
(3,717
)
(3,759
)
(11,325
)
(11,184
)
Depreciation and amortization—unconsolidated joint ventures(1)
44,493
47,803
132,708
133,319
Less: depreciation on personal property
(3,499
)
(3,309
)
(10,326
)
(9,342
)
FFO attributable to common stockholders and unit holders—basic and diluted
145,047
160,294
427,284
461,671
Gain on extinguishment of debt, net—consolidated assets
—
(5,284
)
—
(1,709
)
FFO attributable to common stockholders and unit holders excluding extinguishment of debt, net—diluted
$
145,047
$
155,010
$
427,284
$
459,962
Weighted average number of FFO shares outstanding for:
FFO attributable to common stockholders and unit holders—basic (2)
151,624
154,589
152,668
158,277
Adjustments for impact of dilutive securities in computing FFO-diluted:
Share and unit based compensation plans
11
113
35
126
FFO attributable to common stockholders and unit holders—diluted (3)
151,635
154,702
152,703
158,403
(1)
Unconsolidated joint ventures are presented at the Company's pro rata share.
(2)
Calculated based upon basic net income as adjusted to reach basic FFO. Includes
10.3 million
and
10.7 million
OP Units for the
three months ended
September 30, 2017
and
2016
, respectively, and
10.5 million
and
10.8 million
OP Units for the
nine months ended
September 30, 2017
and
2016
, respectively.
(3)
The computation of FFO—diluted shares outstanding includes the effect of share and unit-based compensation plans using the treasury stock method. It also assumes the conversion of MACWH, LP common and preferred units to the extent that they are dilutive to the FFO—diluted computation.
42
Table of Contents
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
The Company's primary market risk exposure is interest rate risk. The Company has managed and will continue to manage interest rate risk by (1) maintaining a ratio of fixed rate, long-term debt to total debt such that floating rate exposure is kept at an acceptable level, (2) reducing interest rate exposure on certain long-term floating rate debt through the use of interest rate caps and/or swaps with matching maturities where appropriate, (3) using treasury rate locks where appropriate to fix rates on anticipated debt transactions, and (4) taking advantage of favorable market conditions for long-term debt and/or equity.
The following table sets forth information as of
September 30, 2017
concerning the Company's long-term debt obligations, including principal cash flows by scheduled maturity, weighted average interest rates and estimated fair value (dollars in thousands):
Expected Maturity Date
For the twelve months ended September 30,
2018
2019
2020
2021
2022
Thereafter
Total
Fair Value
CONSOLIDATED CENTERS:
Long-term debt:
Fixed rate
$
577,792
$
371,340
$
468,317
$
588,495
$
361,801
$
1,420,564
$
3,788,309
$
3,804,410
Average interest rate
3.76
%
3.58
%
3.51
%
4.56
%
4.09
%
3.65
%
3.83
%
Floating rate
—
—
200,000
1,080,000
—
—
1,280,000
1,273,254
Average interest rate
—
%
—
%
2.74
%
2.92
%
—
%
—
%
2.89
%
Total debt—Consolidated Centers
$
577,792
$
371,340
$
668,317
$
1,668,495
$
361,801
$
1,420,564
$
5,068,309
$
5,077,664
UNCONSOLIDATED JOINT VENTURE CENTERS:
Long-term debt (at Company's pro rata share):
Fixed rate
$
28,281
$
30,534
$
38,296
$
148,993
$
48,729
$
2,458,883
$
2,753,716
$
2,768,885
Average interest rate
3.67
%
3.68
%
3.69
%
3.80
%
3.72
%
3.79
%
3.79
%
Floating rate
337
9,305
10,126
41,993
15,000
30,000
106,761
102,711
Average interest rate
2.97
%
2.99
%
2.94
%
2.96
%
2.44
%
2.44
%
2.74
%
Total debt—Unconsolidated Joint Venture Centers
$
28,618
$
39,839
$
48,422
$
190,986
$
63,729
$
2,488,883
$
2,860,477
$
2,871,596
The consolidated Centers' total fixed rate debt at
September 30, 2017
and
December 31, 2016
was
$3.8 billion
. The average interest rate on such fixed rate debt at
September 30, 2017
and
December 31, 2016
was
3.83%
and
3.80%
, respectively. The consolidated Centers' total floating rate debt at
September 30, 2017
and
December 31, 2016
was
$1.3 billion
and
$1.1 billion
, respectively. The average interest rate on such floating rate debt at
September 30, 2017
and
December 31, 2016
was
2.89%
and
2.47%
, respectively.
The Company's pro rata share of the unconsolidated joint venture Centers' fixed rate debt at
September 30, 2017
and
December 31, 2016
was
$2.8 billion
and
$2.7 billion
, respectively. The average interest rate on such fixed rate debt at
September 30, 2017
and
December 31, 2016
was
3.79%
, and
3.80%
respectively. The Company's pro rata share of the unconsolidated joint venture Centers' floating rate debt at
September 30, 2017
and
December 31, 2016
was
$106.8 million
and
$169.9 million
, respectively. The average interest rate on such floating rate debt at
September 30, 2017
and
December 31, 2016
was
2.74%
and
2.44%
, respectively.
In addition, the Company has assessed the market risk for its floating rate debt and believes that a 1% increase in interest rates would decrease future earnings and cash flows by approximately
$13.9 million
per year based on
$1.4 billion
of floating rate debt outstanding at
September 30, 2017
.
The fair value of the Company's long-term debt is estimated based on a present value model utilizing interest rates that reflect the risks associated with long-term debt of similar risk and duration. In addition, the method of computing fair value for mortgage notes payable included a credit value adjustment based on the estimated value of the property that serves as collateral for the underlying debt (See Note
8
—
Mortgage Notes Payable
and Note
9
—
Bank and Other Notes Payable
in the Company's Notes to the Consolidated Financial Statements).
43
Table of Contents
Item 4.
Controls and Procedures
As required by Rule 13a-15(b) under the Securities Exchange Act of 1934, management carried out an evaluation, under the supervision and with the participation of the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on their evaluation as of
September 30, 2017
, the Company's Chief Executive Officer and Chief Financial Officer have concluded that the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) were effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is (a) recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms and (b) accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
In addition, there has been no change in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Securities Exchange Act of 1934) that occurred during the Company's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
44
Table of Contents
PART II OTHER INFORMATION
Item 1. Legal Proceedings
None of the Company, the Operating Partnership, the Management Companies or their respective affiliates are currently involved in any material legal proceedings, although from time-to-time they are involved in various legal proceedings that arise in the ordinary course of business.
Item 1A. Risk Factors
There have been no material changes to the risk factors relating to the Company set forth under the caption "Item 1A. Risk Factors" in the Company's Annual Report on Form 10-K for the year ended
December 31, 2016
.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Issuer Purchases of Equity Securities
Period
Total Number of Shares Purchased
Average Price Paid per Share (1)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
July 1, 2017 to July 31, 2017
—
$
—
—
$
318,343,926
August 1, 2017 to August 31, 2017
592,552
(2)
53.36
592,552
(2
)
$
286,725,059
September 1, 2017 to September 30, 2017
149,465
(3)
53.65
149,465
(3
)
$
278,707,048
742,017
$
53.42
742,017
(1)
The average price paid per share is calculated on a trade date basis.
(2)
On
February 12, 2017
, the Company's Board of Directors authorized the repurchase of up to
$500.0 million
of the Company's outstanding common shares from time to time as market conditions warrant. During the period from
August 1, 2017
to
August 31, 2017
, the Company repurchased a total of
592,552
of its common shares in a series of transactions for approximately
$31.6 million
, representing an average price of
$53.36
per share. The Company funded the repurchases from borrowing under its line of credit.
(3)
During the period from
September 1, 2017
to
September 30, 2017
, the Company repurchased a total of
149,465
of its common shares in a series of transactions for approximately
$8.0 million
, representing an average price of
$53.65
per share. The Company funded the repurchases from its share of the proceeds from the sale of an office building at
Fashion District Philadelphia
(See "Acquisitions and Dispositions" in Management's Overview and Summary) and from borrowing under its line of credit.
Item 3. Defaults Upon Senior Securities
Not Applicable
Item 4. Mine Safety Disclosures
Not Applicable
Item 5. Other Information
On November 2, 2017, in connection with a review of the compensation of the senior executive officers of the Company by the Compensation Committee (the “Compensation Committee”) of the Company’s Board of Directors, the Company’s Board of Directors, acting on the recommendation of the Compensation Committee, approved The Macerich Company Change in Control Severance Pay Plan for Senior Executives (the “Plan”). The Compensation Committee did not recommend any additional changes to the compensation of the Company’s senior executive officers at such time.
45
Table of Contents
The Plan entitles the Chief Executive Officer, President and each Senior Executive Vice President of the Company to certain benefits in the event of certain terminations of employment with the Company within 24 months following a Change in Control, unless such eligible employee is a party to an individual agreement with the Company that provides for greater payments and benefits. The discussion below describes the terms of the Plan and is qualified in its entirety by reference to the copy of the agreement, which is being filed with this Quarterly Report on Form 10-Q as Exhibit 10.1 and is incorporated herein by reference.
Pursuant to the Plan, if an eligible employee is terminated by the Company without Cause or if an eligible employee terminates his or her employment for Good Reason, in either case within 24 months following a Change in Control, such eligible employee will be entitled to receive lump sum cash payments equal to (i) annual salary and other benefits earned and accrued prior to the termination of employment, (ii) three times the sum of (A) the eligible employee’s annual base salary in effect immediately prior to termination (or prior to the Change in Control, if higher) plus (B) the average of the annual incentive bonus awarded to the eligible employee in respect of the immediately preceding three years (excluding equity incentive awards granted as part of the Company’s long-term equity incentive award program), (iii) a pro-rata cash bonus for the year in which the eligible employee’s employment was terminated based on his or her target annual cash bonus and (iv) 36 months of COBRA continuation premiums otherwise payable by the eligible employee as of the date of termination. The eligible employee will also be entitled to (i) vested rights under any equity, compensation or benefit plan, policy, practice or program with the Company, including any acceleration of vesting of equity awards as set forth in applicable equity award agreements and (ii) outplacement services for 12 months. Receipt of these payments and benefits (other than the annual salary and other benefits earned and accrued prior to the termination of employment) is subject to execution by the eligible employee of a general release of claims with the Company.
If any payments and benefits to be paid or provided to an eligible employee, whether pursuant to the terms of the Plan or otherwise, would be subject to “golden parachute” excise taxes under the Internal Revenue Code, the payments and benefits will be reduced to the extent necessary to avoid such excise taxes, but only if such a reduction of pay or benefits would result in a greater after-tax benefit to the eligible employee.
The Compensation Committee may amend, suspend or terminate the Plan at any time prior to a Change in Control without the consent of any eligible employee; provided that any amendment, suspension or termination that reduces or otherwise adversely impairs an eligible employee’s benefits under the Plan (i) will not be effective until 12 months after notice of such change is provided to the eligible employees and (ii) will not be effective if a Change in Control occurs during the 12-month notice period.
The terms Cause, Good Reason and Change in Control are specifically defined in the Plan.
46
Table of Contents
Item 6. Exhibits
Exhibit
Number
Description
2.1
Master Agreement, dated November 14, 2014, by and among Pacific Premier Retail LP, MACPT LLC, Macerich PPR GP LLC, Queens JV LP, Macerich Queens JV LP, Queens JV GP LLC, 1700480 Ontario Inc. and the Company (incorporated by reference as an exhibit to the Company’s Current Report on Form 8-K, event date November 14, 2014).
3.1
Articles of Amendment and Restatement of the Company (incorporated by reference as an exhibit to the Company's Registration Statement on Form S-11, as amended (No. 33-68964)) (Filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
3.1.1
Articles Supplementary of the Company (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date May 30, 1995) (Filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
3.1.2
Articles Supplementary of the Company (with respect to the first paragraph) (incorporated by reference as an exhibit to the Company's 1998 Form 10-K).
3.1.3
Articles Supplementary of the Company (Series D Preferred Stock) (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date July 26, 2002).
3.1.4
Articles Supplementary of the Company (incorporated by reference as an exhibit to the Company's Registration Statement on Form S-3, as amended (No. 333-88718)).
3.1.5
Articles of Amendment of the Company (declassification of Board) (incorporated by reference as an exhibit to the Company's 2008 Form 10-K).
3.1.6
Articles Supplementary of the Company (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date February 5, 2009).
3.1.7
Articles of Amendment of the Company (increased authorized shares) (incorporated by reference as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2009).
3.1.8
Articles of Amendment of the Company (to eliminate the supermajority vote requirement to amend the charter and to clarify a reference in Article NINTH) (incorporated by reference as an exhibit to the Company’s Current Report on Form 8-K, event date May 30, 2014).
3.1.9
Articles Supplementary of the Company (election to be subject to Section 3-803 of the Maryland General Corporation Law) (incorporated by reference as an exhibit to the Company’s Current Report on Form 8-K, event date March 17, 2015).
3.1.10
Articles Supplementary of the Company (Series E Preferred Stock) (incorporated by reference as an exhibit to the Company’s Current Report on Form 8-K, event date March 18, 2015).
3.1.11
Articles Supplementary of the Company (reclassification of Series E Preferred Stock to Preferred Stock) (incorporated by reference as an exhibit to the Company’s Current Report on Form 8-K, event date May 7, 2015).
3.1.12
Articles Supplementary of the Company (repeal of election to be subject to Section 3-803 of the Maryland General Corporation Law) (incorporated by reference as an exhibit to the Company’s Current Report on Form 8-K, event date May 28, 2015).
3.2
Amended and Restated Bylaws of the Company (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date April 21, 2016).
10.1*
Change In Control Severance Pay Plan for Senior Executives.
31.1
Section 302 Certification of Arthur Coppola, Chief Executive Officer
31.2
Section 302 Certification of Thomas O'Hern, Chief Financial Officer
32.1**
Section 906 Certifications of Arthur Coppola and Thomas O'Hern
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
* Represents a management contract, or compensatory plan, contract or arrangement required to be filed pursuant to Regulation S-K.
** Furnished herewith.
47
Table of Contents
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
THE MACERICH COMPANY
By:
/s/ THOMAS E. O'HERN
Thomas E. O'Hern
Senior Executive Vice President and Chief Financial Officer
Date:
November 3, 2017
(Principal Financial Officer)
48