Markel Group
MKL
#943
Rank
$25.81 B
Marketcap
$2,041
Share price
0.99%
Change (1 day)
12.12%
Change (1 year)
Markel Corporation is a holding company for insurance, reinsurance, and investment operations around the world.

Markel Group - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

[X] Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange
Act of 1934 for the quarterly period ended March 31, 2001

or

[_] Transition report pursuant to section 13 or 15(d) of the Securities
Exchange Act of 1934 for the transition period from _____ to _____

Commission File Number 001-15811

MARKEL CORPORATION
(Exact name of registrant as specified in its charter)

Virginia 54-1959284
(State or other jurisdiction of (I.R.S. employer
incorporation or organization) identification number)

4521 Highwoods Parkway, Glen Allen, VA 23060-6148
(Address of principal executive offices)
(Zip code)

(804) 747-0136
(Registrant's telephone number, including area code)

NONE
(Former name, former address and former fiscal year,
if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.

Yes [X] No [_]

Number of shares of the registrant's common stock outstanding at May 7, 2001:
8,619,322

1
Markel Corporation
Form 10-Q

Index


<TABLE>
<CAPTION>
PART I. FINANCIAL INFORMATION Page Number
<S> <C>
Item 1. Financial Statements

Consolidated Balance Sheets -- 3
March 31, 2001 and December 31, 2000

Consolidated Statements of Operations and Comprehensive Income -- 4
Three Months Ended March 31, 2001 and 2000

Consolidated Statements of Changes in Shareholders' Equity -- 5
Three Months Ended March 31, 2001 and 2000

Consolidated Statements of Cash Flows -- 6
Three Months Ended March 31, 2001 and 2000

Notes to Consolidated Financial Statements -- 7
March 31, 2001

Item 2. Management's Discussion and Analysis of Financial Condition and Results of 13
Operations

Item 3. Quantitative and Qualitative Disclosures About Market Risk 18


PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K 19
</TABLE>

2
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

MARKEL CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

<TABLE>
<CAPTION>
March 31, December 31,
-------------------------
2001 2000
===================================================================================================================================
(dollars in thousands)
<S> <C> <C>
ASSETS
Investments, available-for-sale, at estimated fair value
Fixed maturities (cost of $2,324,524 in 2001 and $2,322,616 in 2000) $2,403,528 $2,374,008
Equity securities (cost of $297,647 in 2001 and $291,385 in 2000) 419,532 431,126
Short-term investments (estimated fair value approximates cost) 67,296 80,710
- -----------------------------------------------------------------------------------------------------------------------------------
Total Investments, Available-For-Sale 2,890,356 2,885,844
- -----------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents 209,861 250,320
Receivables 230,614 223,114
Accrued premium income 169,983 160,048
Reinsurance recoverable on unpaid losses 1,028,710 989,470
Reinsurance recoverable on paid losses 151,134 114,963
Deferred policy acquisition costs 154,667 130,644
Prepaid reinsurance premiums 172,834 139,272
Intangible assets 395,307 402,999
Other assets 172,616 176,479
- -----------------------------------------------------------------------------------------------------------------------------------
Total Assets $5,576,082 $5,473,153
===================================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Unpaid losses and loss adjustment expenses $3,043,378 $3,037,006
Unearned premiums 790,105 701,663
Payables to insurance companies 174,932 138,242
Long-term debt (estimated fair value of $344,732 in 2001 and $569,127 in 2000) 346,380 573,111
Other liabilities 109,868 120,759
Company-Obligated Mandatorily Redeemable Preferred Capital
Securities of Subsidiary
Trust Holding Solely Junior Subordinated Deferrable Interest Debentures of Markel
North America, Inc. (estimated fair value of $123,825 in 2001 and $130,742 in 2000) 150,000 150,000
- -----------------------------------------------------------------------------------------------------------------------------------
Total Liabilities 4,614,663 4,720,781
- -----------------------------------------------------------------------------------------------------------------------------------
Shareholders' equity
Common stock 524,504 325,914
Retained earnings 310,230 302,000
Accumulated other comprehensive income
Net unrealized holding gains on fixed maturities and equity securities,
net of taxes of $70,312 in 2001 and $66,897 in 2000 130,577 124,236
Cumulative translation adjustments, net of tax benefit of $2,096 in 2001
and tax expense of $120 in 2000 (3,892) 222
- -----------------------------------------------------------------------------------------------------------------------------------
Total Shareholders' Equity 961,419 752,372
- -----------------------------------------------------------------------------------------------------------------------------------

Total Liabilities and Shareholders' Equity $5,576,082 $5,473,153
===================================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

3
MARKEL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Operations and Comprehensive Income


Three Months Ended
March 31,
----------------------
2001 2000
==========================================================================
(dollars in thousands,
except per share data)

OPERATING REVENUES
Earned premiums $278,781 $120,529
Net investment income 43,556 22,846
Net realized gains from investment sales 10,369 5,505
Other -- 47
- --------------------------------------------------------------------------
Total Operating Revenues 332,706 148,927
- --------------------------------------------------------------------------

OPERATING EXPENSES
Losses and loss adjustment expenses 199,045 73,059
Underwriting, acquisition and insurance expenses 97,284 47,311
Amortization of intangible assets 7,692 1,593
- --------------------------------------------------------------------------
Total Operating Expenses 304,021 121,963
- --------------------------------------------------------------------------
Operating Income 28,685 26,964
Interest expense 15,146 7,272
- --------------------------------------------------------------------------
Income Before Income Taxes 13,539 19,692
Income tax expense 5,307 5,514
- --------------------------------------------------------------------------
Net Income $ 8,232 $ 14,178
==========================================================================

OTHER COMPREHENSIVE INCOME (LOSS)
Unrealized gains on securities, net of taxes
Net holding gains arising during the period $ 13,081 $ 3,509
Less reclassification adjustments for gains
included in net income (6,740) (3,555)
- --------------------------------------------------------------------------
Net unrealized gains (losses) 6,341 (46)
Translation adjustments, net of taxes (4,114) --
- --------------------------------------------------------------------------
Total Other Comprehensive Income (Loss) 2,227 (46)
- --------------------------------------------------------------------------
Comprehensive Income $ 10,459 $ 14,132
==========================================================================

NET INCOME PER SHARE
Basic $ 1.06 $ 2.47
Diluted $ 1.04 $ 2.44
==========================================================================

See accompanying notes to consolidated financial statements.

4
MARKEL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Changes in Shareholders' Equity

<TABLE>
<CAPTION>
Three Months Ended
March 31,
----------------------
2001 2000
=============================================================================================================
(dollars in thousands)
<S> <C> <C>
Common Stock
Balance at beginning of period $325,914 $ 25,625
Issuance of common stock and other equity 198,590 297,424
- -------------------------------------------------------------------------------------------------------------
Balance at end of period $524,504 $323,049
- -------------------------------------------------------------------------------------------------------------

Retained Earnings
Balance at beginning of period $302,000 $342,426
Net income 8,232 14,178
Repurchase of common stock (2) (3,116)
- -------------------------------------------------------------------------------------------------------------
Balance at end of period $310,230 $353,488
- -------------------------------------------------------------------------------------------------------------

Accumulated Other Comprehensive Income
Unrealized gains
Balance at beginning of period $124,236 $ 15,368
Net unrealized holding gains (losses) arising during the period, net of taxes 6,341 (46)
- -------------------------------------------------------------------------------------------------------------
Balance at end of period 130,577 15,322
Cumulative translation adjustments
Balance at beginning of period 222 --
Translation adjustments, net of taxes (4,114) --
- -------------------------------------------------------------------------------------------------------------
Balance at end of period (3,892) --
- -------------------------------------------------------------------------------------------------------------
Balance at end of period $126,685 $ 15,322
- -------------------------------------------------------------------------------------------------------------

Shareholders' Equity at End of Period $961,419 $691,859
=============================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

5
MARKEL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
Three Months Ended
March 31,
----------------------
2001 2000
=================================================================================================================
(dollars in thousands)
<S> <C> <C>
OPERATING ACTIVITIES
Net Income $ 8,232 $ 14,178
Adjustments to reconcile net income to net cash provided (used) by operating activities (10,813) 6,068
- -----------------------------------------------------------------------------------------------------------------
Net Cash Provided (Used) By Operating Activities (2,581) 20,246
- -----------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES
Proceeds from sales of fixed maturities and equity securities 223,755 178,664
Proceeds from maturities of fixed maturities 52,913 19,567
Cost of fixed maturities and equity securities purchased (296,227) (210,413)
Net change in short-term investments 13,414 4,197
Acquisition of insurance company, net of cash acquired -- (208,392)
Sale of insurance company shell, net of cash sold -- 12,482
Other (3,169) (3,335)
- -----------------------------------------------------------------------------------------------------------------
Net Cash Used By Investing Activities (9,314) (207,230)
- -----------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
Additions to long-term debt -- 370,000
Repayments and repurchases of long-term debt (227,152) (125,500)
Issuance of common stock 197,991 --
Other 597 (822)
- -----------------------------------------------------------------------------------------------------------------
Net Cash Provided (Used) By Financing Activities (28,564) 243,678
- -----------------------------------------------------------------------------------------------------------------

Increase (Decrease) in cash and cash equivalents (40,459) 56,694
Cash and cash equivalents at beginning of period 250,320 129,055
- -----------------------------------------------------------------------------------------------------------------
Cash And Cash Equivalents At End Of Period $ 209,861 $ 185,749
=================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- March 31, 2001

1. Principles of Consolidation

The consolidated balance sheet as of March 31, 2001, the related consolidated
statements of operations and comprehensive income, changes in shareholders'
equity and cash flows for the three months ended March 31, 2001 and 2000, are
unaudited. In the opinion of management, all adjustments necessary for a fair
presentation of such consolidated financial statements have been included. Such
adjustments consist only of normal recurring items. Interim results are not
necessarily indicative of results of operations for the full year.

The consolidated financial statements and notes are presented as permitted by
Form 10-Q, and do not contain certain information included in the Company's
annual consolidated financial statements and notes.

Certain reclassifications of prior year's amounts have been made to conform with
2001 presentations.

2. Net Income per share

Net income per share was determined by dividing net income by the applicable
shares outstanding (in thousands):

Three Months Ended
March 31,
------------------
2001 2000
- ---------------------------------------------------------------------
Net income, as reported (basic and diluted) $8,232 $14,178
- ---------------------------------------------------------------------
Average common shares outstanding 7,765 5,737
Dilutive potential common shares 164 74
- ---------------------------------------------------------------------
Average diluted shares outstanding 7,929 5,811
- ---------------------------------------------------------------------

3. Reinsurance

The table below summarizes the effect of reinsurance on premiums written and
earned (dollars in thousands):

Three Months Ended March 31,
- ------------------------------------------------------------------------------
2001 2000
- ------------------------------------------------------------------------------
Written Earned Written Earned

Direct $ 390,391 $319,223 $153,074 $141,201
Assumed 76,549 47,351 6,585 19,600
Ceded (124,029) (87,793) (38,926) (40,272)
- ------------------------------------------------------------------------------
Net premiums $ 342,911 $278,781 $120,733 $120,529
- ------------------------------------------------------------------------------

Incurred losses and loss adjustment expenses were net of reinsurance recoveries
of $135.8 million and $25.9 million for the three months ended March 31, 2001
and 2000, respectively.

7
4. Company Obligated Mandatorily Redeemable Preferred Securities (8.71% Capital
Securities)

On January 8, 1997, Markel North America, Inc. (formerly Markel Corporation)
arranged the sale of $150 million of 8.71% Capital Securities issued under an
Amended and Restated Declaration of Trust dated January 13, 1997 (the
Declaration) by Markel Capital Trust I (the Trust), a statutory business trust
sponsored and wholly-owned by Markel North America, Inc. Proceeds from the sale
of the 8.71% Capital Securities were used to purchase $154,640,000 aggregate
principal amount of Markel North America, Inc.'s 8.71% Junior Subordinated
Deferrable Interest Debentures (the Debentures) due January 1, 2046, issued to
the Trust under an indenture dated January 13, 1997 (the Indenture). The
Debentures are the sole assets of the Trust. Markel North America, Inc. has the
right to defer interest payments on the Debentures for up to five years. The
8.71% Capital Securities and related Debentures are redeemable by Markel North
America, Inc. on or after January 1, 2007. Taken together, Markel North America,
Inc.'s obligations under the Debentures, the Indenture, the Declaration and a
guarantee made by Markel North America, Inc. provide, in the aggregate, a full,
irrevocable and unconditional guarantee of payments of distributions and other
amounts due on the 8.71% Capital Securities. Effective as of March 31, 2001,
Markel North America, Inc. was merged with and into the Company.

5. Other Comprehensive Income (Loss)

Other comprehensive income (loss) is composed of net holding gains on securities
arising during the period less reclassification adjustments for gains included
in net income. Other comprehensive income (loss) also includes foreign currency
translation adjustments subsequent to the acquisition of Markel International in
March of 2000. The related tax expense on net holding gains on securities
arising during the period was $7.0 million and $1.9 million for the quarter
ended March 31, 2001 and 2000, respectively. The related tax expense on the
reclassification adjustments for gains included in net income was $3.7 million
and $2.0 million for the quarter ended March 31, 2001 and 2000, respectively.
The related tax benefit on the currency translation adjustments was $2.2 million
for the quarter ended March 31, 2001.

6. Acquisition

On March 24, 2000, the Company became a holding company for Markel North
America, Inc. and completed its acquisition of Markel International. The Company
issued approximately 1.75 million Markel common shares and contingent value
rights (CVR) and paid approximately $325 million in cash to Markel International
shareholders in the transaction. Total consideration was approximately $658
million, including $31.2 million of Markel International shares purchased in the
open market prior to the acquisition date. Each former shareholder of Markel
North America, Inc. received for each Markel North America, Inc. share, one
common share of the Company. The acquisition was accounted for using the
purchase method of accounting. The excess of the purchase price over the fair
value of the net tangible and identifiable intangible assets acquired was
recorded as goodwill and is being amortized using the straight-line method over
20 years. The Company borrowed $245 million under its $400 million revolving
credit facility to fund a portion of the acquisition. In addition, $175 million
of Markel International debt remained outstanding. The Company's results include
Markel International's results since the date of acquisition.

8
6. Acquisition (continued)

Effective March 30, 2001 the CVRs issued in connection with the acquisition of
Markel International were automatically extinguished pursuant to the terms of
the Contingent Value Rights Agreement (the Agreement) between the Company and
The Chase Manhattan Bank, as Trustee. Under the Agreement the CVRs were
automatically extinguished when the Current Market Value, as defined by the
Agreement, of the Company's common stock, was greater than or equal to the
target price of $185 per share. The Current Market Value of the Company's common
stock exceeded $185 per share during the 20 consecutive trading day period ended
as of the close of trading on the New York Stock Exchange on March 30, 2001.

a) The following table summarizes, on a pro forma basis, the Company's unaudited
consolidated results of operations as if the purchase of Markel International
had taken place on January 1, 2000 after giving effect to certain adjustments,
including amortization of goodwill and other intangibles, increased interest
expense on debt related to the acquisition, lower investment income due to cash
used to fund a portion of the transaction, and related income tax effects.
Markel International's nonrecurring and transaction-related expenses in the
first quarter of 2000, prior to the acquisition by the Company, were excluded
from the pro forma financial information. The pro forma financial information
does not necessarily reflect the results of operations that would have occurred
had the acquisition occurred on January 1, 2000 (dollars in thousands, except
per share amounts).

Three Months Ended
March 31, 2000
- ---------------------------------------------------

Total operating revenues $ 308,419
Net loss (11,922)
- ---------------------------------------------------
Net loss per share
Basic $ (1.62)
Diluted $ (1.62)
- ---------------------------------------------------

b) The following summary reconciles cash paid for the acquisition of Markel
International (dollars in thousands).

- -------------------------------------------------------------------

Fair value of assets acquired, net of cash acquired $ 2,856,825
Fair value of liabilities assumed (2,353,303)
Common stock and other equity issued (295,130)
- -------------------------------------------------------------------

Net cash paid for acquisition 208,392
Cash acquired in acquisition 154,883
- -------------------------------------------------------------------
Cash paid for acquisition $ 363,275
- -------------------------------------------------------------------

9
7. Segment Reporting Disclosures

Markel North America includes the Excess and Surplus Lines and Specialty
Admitted segments. Markel International includes two operating segments: the
London Company Market and the Lloyd's Market. Markel International's results
have been included in the Company's operating results since the date of
acquisition. Prior year amounts have been made to conform with 2001
presentations.

All investing activities are included in the Investing operating segment.
Discontinued programs and non-strategic insurance subsidiaries are included in
Other (Discontinued Lines) for purposes of segment reporting.

The Company considers many factors, including the nature of the underwriting
units' insurance products, production sources, distribution strategies and
regulatory environment in determining how to aggregate operating segments.

Segment profit or loss for the Markel North America and Markel International
operating divisions is measured by underwriting profit or loss. Segment profit
for the Investing operating segment is measured by net investment income and net
realized gains or losses.

The Company does not allocate assets to the Markel North America or the Markel
International operating divisions for management reporting purposes. The total
investment portfolio, cash and cash equivalents are allocated to the Investing
operating segment.

The Company does not allocate capital expenditures for long-lived assets to any
of its operating segments for management reporting purposes.

a) Following is a summary of segment disclosures (dollars in thousands):

Three Months Ended
March 31,
---------------------
2001 2000*
- ---------------------------------------------------------------
Segment Revenues
Excess and Surplus Lines $109,795 $ 77,518
Specialty Admitted 31,503 27,802
London Company Market 37,360 4,197
Lloyd's Market 67,250 4,507
Investing 53,925 28,351
Other (Discontinued Lines) 32,873 6,505
- ---------------------------------------------------------------
Segment Revenues $332,706 $148,880
- ---------------------------------------------------------------

Segment Profit (Loss)
Excess and Surplus Lines $ 6,147 $ 3,933
Specialty Admitted (593) 1,713
London Company Market (7,271) (1,750)
Lloyd's Market (5,849) (1,271)
Investing 53,925 28,351
Other (Discontinued Lines) (9,982) (2,466)
- ---------------------------------------------------------------
Segment Profit $ 36,377 $ 28,510
- ---------------------------------------------------------------

10
7. Segment Reporting Disclosures (continued)

Three Months Ended
March 31,
---------------------
2001 2000*
- ---------------------------------------------------------------
Combined Ratio
Excess and Surplus Lines 94% 95%
Specialty Admitted 102% 94%
London Company Market 120% 142%
Lloyd's Market 109% 128%
Other (Discontinued Lines) 130% 138%
- ---------------------------------------------------------------
Combined Ratio 106% 100%
- ---------------------------------------------------------------

Segment Assets
Investing $3,100,217 $2,953,863
Other 2,475,865 2,402,586
- ---------------------------------------------------------------
Total Assets $5,576,082 $5,356,449
- ---------------------------------------------------------------

b) The following summary reconciles significant segment items to the Company's
consolidated financial statements (dollars in thousands):

Three Months Ended
March 31,
---------------------
2001 2000*
- ---------------------------------------------------------------
Operating Revenues
Segment revenues $332,706 $148,880
Other -- 47
- ---------------------------------------------------------------
Total Operating Revenues $332,706 $148,927
- ---------------------------------------------------------------

- ---------------------------------------------------------------
Income before income taxes
Segment profit $ 36,377 $ 28,510
Unallocated amounts
Amortization expense (7,692) (1,593)
Interest expense (15,146) (7,272)
Other -- 47
- ---------------------------------------------------------------
Income Before Income Taxes $ 13,539 $ 19,692
- ---------------------------------------------------------------

*First Quarter 2000 includes Markel International for 7 days.


8. Derivative Financial Instruments

The Company adopted Financial Accounting Standards Board Statement of Financial
Accounting Standards (SFAS) No. 133, Accounting for Derivative Instruments and
Hedging Activities, as amended by SFAS No. 137 and 138, effective January 1,
2001. The standard requires that all derivatives be recorded as an asset or
liability, at estimated fair value, regardless of the purpose or intent for
holding the derivative. If a derivative does not qualify as a hedge under SFAS
No. 133, all gains or losses from the change in the derivative's estimated fair
value are recognized in earnings. The gains or losses from the change in
estimated fair value of derivatives that qualify as hedges under SFAS No. 133
are recognized in earnings or other comprehensive income depending on the type
of hedge relationship.


11
8.  Derivative Financial Instruments (continued)

The Company has entered into forward foreign exchange contracts which have been
designated as hedges of net investments in foreign operations. The contracts are
recorded at fair value, with the change in fair value recorded in cumulative
translation adjustments (CTA) to the extent the change is equal to or less than
the offsetting adjustment recorded in CTA that arose by translating the hedged
foreign operation's financial statements to the Company's reporting currency. To
the extent the change in the fair value of the forward contracts is greater than
the adjustment of the net investment, it would be included in earnings.

At March 31, 2001, the Company had entered into forward foreign exchange
contracts with an aggregate notional amount of $81.5 million to buy United
Kingdom Sterling. Contract maturities range from June 2001 to June 2002. The
fair value of the forward contracts was a cumulative loss of $2.3 million at
March 31, 2001 and was included in Other Liabilities on the accompanying
consolidated balance sheets. The change in the fair value for the three months
ended March 31, 2001 was a loss of $3.2 million and was included in CTA.

The Company held $244.6 million and $ 242.0 million of corporate bonds with
embedded put options as of March 31, 2001 and December 31, 2000, respectively.
These embedded derivatives are clearly and closely related to the host contracts
and therefore are not accounted for separately under SFAS No. 133 as amended.

In March 2001 the Company entered into a $50 million notional amount interest
rate swap to hedge interest rate risk associated with a portion of its variable
rate revolving credit facility. Under the interest rate swap agreement, the
Company pays 4.70% fixed interest and receives three month LIBOR. The swap
expires March 26, 2002. The swap was accounted for as a cash-flow hedge and
accordingly changes in the fair value of the swap were recorded in other
comprehensive income (loss) to the extent they are effective at offsetting
changes in the cash flows related to the variable rate debt, with any remaining
amount recorded in earnings. Gains and losses on the swap were reported in
other comprehensive income (loss) and reclassified to earnings in the period in
which earnings were impacted by the hedged item. The fair value of the swap at
March 31, 2001 and the change in the fair value during the three months ended
March 31, 2001 were not material.

During the first quarter of 2001, there were no gains or losses reclassified
into earnings as a result of the discontinuance of cash flow hedges because the
forecasted transaction did not occur.



12
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Results of Operations

Three Months ended March 31, 2001 compared to Three Months ended March 31, 2000

The Company markets and underwrites specialty insurance products and programs to
a variety of niche markets. In each of these markets, the Company seeks to be a
market leader. The financial goals of the Company are to earn consistent
underwriting profits and superior investment returns to build shareholder value.

On March 24, 2000, the Company completed its acquisition of Terra Nova (Bermuda)
Holdings Ltd. As a result the Company realigned its operations with Terra Nova
(Bermuda) Holdings Ltd. becoming the Company's international division, Markel
International, and the Company's existing domestic operations becoming Markel
North America. The acquisition was accounted for as a purchase transaction and
accordingly, Markel International has been included in the Company's operating
results since the date of acquisition.

Markel North America includes the Excess and Surplus Lines segment which is
comprised of four underwriting units and the Specialty Admitted segment which
consists of two underwriting units. The Excess and Surplus Lines segment writes
property and casualty insurance for nonstandard and hard-to-place risks
including catastrophe-exposed property, professional liability, products
liability, general liability, commercial umbrella and other coverages tailored
for unique exposures. The Specialty Admitted segment writes risks that are
unique and hard-to-place in the standard market but must remain with an admitted
insurance company for marketing and regulatory reasons. These underwriting units
write specialty program insurance for well-defined niche markets and personal
and commercial property and liability coverages.

Markel International includes two segments: the London Company Market and the
Lloyd's Market. The London Company Market consists of the operations of Terra
Nova Insurance Company Limited. The Lloyd's Market includes Markel Capital
Limited, which is the corporate capital provider for four Lloyd's syndicates
managed by Markel Syndicate Management Limited. Markel International's operating
units write specialty property, casualty, marine and aviation insurance and
reinsurance on a worldwide basis. The majority of Markel International's
business comes from the United Kingdom and United States.

Discontinued lines of business and non-strategic insurance subsidiaries are
included in Other (Discontinued Lines) for segment reporting purposes.

Following is a comparison of gross premium volume and earned premiums by
significant underwriting area:

<TABLE>
<CAPTION>
Gross Premium Volume Earned Premiums
---------------------------- ----------------------------
Three Months Ended March 31, Three Months Ended March 31,
- ----------------------------------------------------------------------------------------------------
2001 2000 (dollars in thousands) 2001 2000
- ----------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
$182,259 $121,684 Excess and Surplus Lines $109,795 $77,518
33,614 26,754 Specialty Admitted 31,503 27,802
55,762 3,930 London Company Market 37,360 4,197
178,963 3,521 Lloyd's Market 67,250 4,507
16,342 3,468 Other (Discontinued Lines) 32,873 6,505
- ----------------------------------------------------------------------------------------------------
$466,940 $159,357 Total $278,781 $120,529
====================================================================================================
</TABLE>

13
First quarter 2001 gross premium volume rose significantly to $466.9 million
from $159.4 million last year. Markel North America gross written premiums for
the first quarter increased 45% due to increased submission activity and price
increases across all business units. Markel International writes a large portion
of its premiums in the first quarter of the year. Gross premium volume for 2000
included Markel International for the last seven days of the first quarter.
Discontinued Lines consisted primarily of discontinued Markel International
programs in both periods.

Excess and Surplus Lines gross premium volume increased 50% to $182.3 million in
the first quarter of 2001 from $121.7 million a year ago. The growth was due to
increased submission activity in most programs, price increases and new
programs. The most significant area of growth was in the Brokered Excess and
Surplus Lines unit. Premium volume for the Brokered Excess and Surplus Lines
unit grew 83% to $57.5 million in 2001 compared to $31.4 million in 2000.

Specialty Admitted gross premium volume increased 26% to $33.6 million in the
first quarter of 2001 from $26.8 million a year ago. The increase was primarily
due to higher submissions, new programs and price increases.

Beginning in late 1999, signs of market hardening, that is stricter coverage
terms and higher prices, began to emerge in the United States. Markel North
America's submissions and premium writings have increased substantially during
2001. In many product lines, prices are increasing for the first time in many
years. The Company anticipates that the North American insurance market will
continue to tighten and provide a favorable environment for growth in its
domestic operations. Markel International gross premium volume is anticipated to
be between $600 million and $650 million in 2001. Premium volume may vary
significantly with the Company's decision to alter its product concentration to
maintain or improve underwriting profitability.

The Company enters into reinsurance agreements in order to reduce its liability
on individual risks and enable it to underwrite policies with higher limits. The
Company's net retention of gross premium volume decreased to 73% in the first
quarter of 2001 compared to 76% in the prior year. The decrease was due to the
inclusion of an entire quarter's volume for Markel International which had
historically lower retentions.

Total operating revenues rose to $332.7 million from $148.9 million in the prior
year. The increase was primarily due to the inclusion of Markel International
results for the entire first quarter of 2001 compared to seven days in 2000.

Earned premiums for the first quarter of 2001 rose significantly to $278.8
million from $120.5 million last year. The increase was primarily due to the
inclusion of Markel International results for the entire first quarter of 2001
compared to seven days in 2000 and to a 34% increase in Markel North America
earned premiums as a result of increased gross written premium.

Net investment income for the first quarter of 2001 was $43.6 million compared
to $22.8 million in 2000. The increase was due to the acquisition of Markel
International. For the quarter ended March 31, 2001, net realized investment
gains were $10.4 million compared to net realized gains of $5.5 million in 2000.
First quarter 2000 net realized gains included an $8.0 million gain on the sale
of an insurance company shell for the value of its insurance licenses.
Variability in the timing of realized and unrealized investment gains and losses
is to be expected.

14
Total operating expenses for the first quarter were $304.0 million compared to
$122.0 million in 2000. The increase was primarily due to the acquisition of
Markel International.

Following is a comparison of selected data from the Company's operations
(dollars in thousands):

Three Months Ended
March 31,
---------------------
2001 2000*
- ------------------------------------------------------------------------------
Gross premium volume $466,940 $159,357
Net premiums written $342,911 $120,733
Net retention 73% 76%
Earned premiums $278,781 $120,529
Losses and loss adjustment expenses $199,045 $ 73,059
Underwriting, acquisition and insurance expenses $ 97,284 $ 47,311
Underwriting profit (loss) $(17,548) $ 159

U.S. GAAP ratios
Loss ratio 71% 61%
Expense ratio 35% 39%
- ------------------------------------------------------------------------------
Combined ratio 106% 100%
- ------------------------------------------------------------------------------

* First Quarter 2000 includes Markel International for 7 days.

Underwriting performance is measured by the combined ratio of losses and
expenses to earned premiums. The Company reported a combined ratio of 106% in
2001 compared to a combined ratio of 100% in the first quarter of 2000. The
Company's underwriting loss was primarily due to underwriting losses in Markel
International's continuing segments and Discontinued Lines, partially offset by
continued underwriting profits in Markel North America.

Markel North America continued to produce solid underwriting profits in the
first quarter of 2001. The combined ratio for Markel North America was 96% for
first quarter 2001 compared to 95% for 2000. Lower prior year reserve
redundancies in 2001 were partially offset by an improved expense ratio due to
higher volume. All Markel North America units benefited from an improved pricing
environment, which should benefit future operating results.

The combined ratio for the Excess and Surplus Lines segment decreased to 94% in
the first quarter of 2001 from 95% in 2000. The decrease in the 2001 combined
ratio was due to an improved expense ratio as a result of higher volume
partially offset by lower favorable loss reserve development. The combined ratio
for the Specialty Admitted segment increased to 102% in the first quarter of
2001 from 94% in 2000. The increase was the result of lower favorable loss
reserve development partially offset by an improved expense ratio due to higher
volume.

For the first quarter of 2001, the combined ratio for the London Company Market
and Lloyd's Market was 120% and 109%, respectively, compared to 142% and 128%,
respectively, for the seven days of first quarter 2000. The Company is focused
on strengthening Markel International's underwriting discipline and believes
that the combined ratio on Markel International's continuing business will
improve as premiums written since acquisition are earned. Although at a slower
pace than in the United States, the pricing environment in the London Market is
improving.

The underwriting loss from Discontinued Lines decreased in the first quarter of
2001 to 130% from 138% in

15
2000 due to lower unfavorable loss development. As Markel International's
discontinued programs run off, the negative impact of Discontinued Lines should
decrease. At March 31, 2001 there was $48.3 million of Discontinued Lines
unearned premiums remaining on the Company's balance sheet.

Management will continue to monitor claims and reinsurance experience on Markel
International's pre-acquisition business and Gryphon discontinued lines. Markel
International's loss and bad debt reserves are believed to be adequate, however
adverse experience is possible and could result in reserve increases in the
future.

Amortization of intangible assets was $7.7 million in the first quarter of 2001
compared to $1.6 million last year. The increase was due to the amortization of
goodwill and other intangibles from the Markel International acquisition.

Interest expense was $15.1 million in the first quarter of 2001 compared to $7.3
million in 2000. The increase was a result of increased borrowings related to
the acquisition of Markel International.

The Company's effective tax rate was 39% for the first quarter of 2001 compared
to 28% in 2000. The increase was primarily due to the increase in nondeductible
goodwill amortization as a result of the Markel International acquisition. After
its acquisition by the Company, Markel International became subject to taxation
in the United States.

In evaluating its operating performance, the Company focuses on core
underwriting and investing results before consideration of net realized gains or
losses from the sales of investments and expenses related to the amortization of
intangible assets and any nonrecurring items (earnings for core operations).
Although earnings from core operations does not replace operating income or net
income computed in accordance with accounting principles generally accepted in
the United States as a measure of profitability, management focuses on this
performance measure because it reduces the variability in results associated
with net realized investment gains or losses and eliminates the impact of
accounting conventions which do not reflect current operating costs. For the
first quarter of 2001, income from core underwriting and investing operations
decreased to $8.2 million, or $1.03 per diluted share, from $12.1 million, or
$2.08 per diluted share, in 2000. The decrease was due to the effect that the
Markel International acquisition had on the components of core operations.

Comprehensive income was $1.32 per share in the first quarter of 2001 compared
to comprehensive income of $2.43 per share in 2000. The decrease in 2001 was
primarily due to lower net income and unfavorable currency translation
adjustments partially offset by the increased market value of the Company's
investment portfolio.

16
Financial Condition as of March 31, 2001

The Company's insurance operations collect premiums and pay current claims,
reinsurance commissions and operating expenses. Premiums collected and positive
cash flows from the insurance operations are invested primarily in short-term
investments and long-term bonds. Short-term investments held by the Company's
insurance subsidiaries provide liquidity for projected claims, reinsurance costs
and operating expenses.

The Company's invested assets and cash and cash equivalents were $3.1 billion at
March 31, 2001 and at December 31, 2000.

For the three month period ended March 31, 2001, the Company reported net cash
used by operating activities of $2.6 million compared to net cash provided by
operating activities of $20.2 million for the same period in 2000. The use of
cash in 2001 was primarily due to $23.0 million of cash used in Markel
International's continuing and discontinuing programs and to $21.2 million of
cash outflows for Gryphon's discontinued programs partially offset by positive
cash flow of $41.6 million at Markel North America due to higher gross premium
volume. As discontinued programs run off at Markel International and at Gryphon,
the Company anticipates that operating cash flows will improve.

For the three month period ended March 31, 2001, the Company reported net cash
used by investing activities of $9.3 million compared to $207.2 million in 2000.
The difference was primarily the result of the use of approximately $208.4
million of cash for the acquisition of Markel International partially offset by
$12.5 million of cash provided by the sale an insurance company shell during
2000.

For the three month period ended March 31, 2001, the Company reported net cash
used by financing activities of $28.6 million compared to net cash provided by
financing activities of $243.7 million in 2000. On February 27, 2001, the
Company issued 1,288,940 shares of common stock and received net proceeds of
approximately $198 million. The common stock was sold pursuant to the Company's
shelf registration statement covering the issuance from time to time of
approximately $400 million of various securities by the Company. Net proceeds
from the offering along with other cash from operations were used to repay and
retire outstanding debt of approximately $227 million during the first quarter
of 2001. During the first quarter of 2000, the net cash provided by financing
activities was primarily due to borrowings under the Company's revolving credit
facility used to fund a portion of the Markel International acquisition.

During the first quarter of 2001, the Company renegotiated its $400 million
revolving credit facility reducing the size of the facility to $300 million and
simplifying certain covenants. During the first quarter of 2001, the Company
repaid $220 million of this facility. As of March 31, 2001, the unused balance
available under the Company's revolving credit facility totaled $200 million.

The Company's debt to total capital ratio was 24% at March 31, 2001 compared to
39% at December 31, 2000. In calculating its debt to total capital ratio, the
Company considers its 8.71% Capital Securities as 100% equity due to the equity-
like features of these instruments. The Company has the option to defer interest
payments for up to five years, and the 8.71% Capital Securities have a 49-year
term. If the 8.71% Capital Securities were considered 100% debt, the Company's
debt to total capital ratio would have been 35% at March 31, 2001 compared to
49% at December 31, 2000.

Shareholders' equity at March 31, 2001 was $961.4 million compared to $752.4
million at December 31, 2000.

17
Book value per common share was $111.47 at March 31, 2001, compared to $102.63
at December 31, 2000. The increase was primarily due to the Company's common
stock offering in February 2001.

Other Matters

Year 2000

The Company conducted a comprehensive review of its underwriting guidelines and
made the decision to exclude Year 2000 exposures from virtually all insurance
policies. The Company began adding exclusions to policies in early 1998.
Additionally it is the Company's position that Year 2000 exposures are not
fortuitous losses and thus are not covered under insurance policies even without
specific exclusions. For these reasons, the Company believes that its exposure
to Year 2000 claims will not be material. However, as was the case with
environmental exposures, changing social and legal trends may create unintended
coverage for exposures by reinterpreting insurance contracts and exclusions. It
is impossible to predict what, if any, exposure insurance companies may
ultimately have for Year 2000 claims whether coverage for the issue is
specifically excluded or included.

Quantitative and Qualitative Disclosures About Market Risk

Market risk is the risk of economic losses due to adverse changes in the
estimated fair value of a financial instrument as the result of changes in
equity prices, interest rates, foreign exchange rates and commodity prices. The
Company's consolidated balance sheets include assets and liabilities whose
estimated fair values are subject to market risk. The primary market risks to
the Company are equity price risk associated with investments in equity
securities, interest rate risk associated with investments in fixed maturities
and foreign exchange risk at Markel International. The Company has no material
commodity risk.

The Company's market risks at March 31, 2001 have not materially changed from
those identified at December 31, 2000.

Safe Harbor Statement

This is a "Safe Harbor" statement under the Private Securities Litigation Reform
Act of 1995. Certain statements contained herein are forward-looking statements
that involve risks and uncertainties. Future actual results may materially
differ from those in these statements because of many factors. The Company's
anticipated premium writings are based on current knowledge and assume no
significant changes in products, personnel or adverse changes in market
conditions. Changing legal and social trends and inherent uncertainties in the
loss estimation process can adversely impact the adequacy of loss reserves,
including for example the Company's potential underwriting exposures to Year
2000 (Y2K) claims. The Company continues to closely monitor reinsurance programs
and exposures. Adverse experience in these programs could lead to additional
charges. Regulatory actions can impede the Company's ability to charge adequate
rates and efficiently allocate capital. Economic conditions and interest rate
volatility can have significant impact on the market value of fixed maturity and
equity investments and foreign currency exchange rates. The Company's premium
growth, underwriting and investment results have been and will continue to be
potentially materially affected by these factors.

18
PART II. OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits.

The Exhibits to this Report are listed in the Exhibit Index.

(b) On March 1, 2001, the Company filed a report on Form 8-K reporting under
Item 5 and Item 7 certain information about the Company's issuance of common
stock under a shelf registration statement.

19
Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized, this 9th day of May, 2001.

Markel Corporation


By /s/ Alan I. Kirshner
-------------------------------
Alan I. Kirshner
Chief Executive Officer
(Principal Executive Officer)


By /s/ Anthony F. Markel
-------------------------------
Anthony F. Markel
President
(Principal Operating Officer)



By /s/ Steven A. Markel
-------------------------------
Steven A. Markel
Vice Chairman



By /s/ Darrell D. Martin
-------------------------------
Darrell D. Martin
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer and
Principal Accounting Officer)

20
Exhibit Index

Number Description

3(i) Amended and Restated Articles of Incorporation, as amended (3.1)a
3(ii) Bylaws, as amended (3.2)b


a. Incorporated by reference from the exhibit shown in parentheses filed with
the Commission in the Registrant's report on Form 10-Q for the quarter ended
March 31, 2000.

b. Incorporated by reference from Exhibit 4.2 to S-4 Registration Statement No.
333-88609, dated October 7, 1999.

21