Markel Group
MKL
#942
Rank
$25.64 B
Marketcap
$2,027
Share price
-0.53%
Change (1 day)
11.37%
Change (1 year)
Markel Corporation is a holding company for insurance, reinsurance, and investment operations around the world.

Markel Group - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

[X] Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange
Act of 1934 for the quarterly period ended March 31, 2002

or

[_] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
Act of 1934 for the transition period from _____ to _____

Commission File Number 001-15811

MARKEL CORPORATION
(Exact name of registrant as specified in its charter)

Virginia 54-1959284
(State or other jurisdiction of (I.R.S. employer
incorporation or organization) identification number)

4521 Highwoods Parkway, Glen Allen, VA 23060-6148
(Address of principal executive offices)
(Zip code)

(804) 747-0136
(Registrant's telephone number, including area code)

NONE
(Former name, former address and former fiscal year,
if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.

Yes [X] No [_]

Number of shares of the registrant's common stock outstanding at May 1, 2002:
9,826,332

1
Markel Corporation
Form 10-Q

Index

<TABLE>
<CAPTION>
PART I. FINANCIAL INFORMATION Page Number
<S> <C>
Item 1. Financial Statements

Consolidated Balance Sheets --
March 31, 2002 and December 31, 2001 3

Consolidated Statements of Operations and Comprehensive Income --
Three Months Ended March 31, 2002 and 2001 4

Consolidated Statements of Changes in Shareholders' Equity -- 5
Three Months Ended March 31, 2002 and 2001

Consolidated Statements of Cash Flows --
Three Months Ended March 31, 2002 and 2001 6

Notes to Consolidated Financial Statements --
March 31, 2002 7

Item 2. Management's Discussion and Analysis of Financial Condition and Results of
Operations 13

Item 3. Quantitative and Qualitative Disclosures About Market Risk 19


PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K 20
</TABLE>

2
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

MARKEL CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

<TABLE>
<CAPTION>
March 31, December 31,
2002 2001
- ----------------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)
<S> <C> <C>
ASSETS
Investments, available-for-sale, at estimated fair value
Fixed maturities (cost of $2,628,014 in 2002 and $2,620,418 in 2001) $ 2,657,158 $ 2,686,076
Equity securities (cost of $348,720 in 2002 and $341,631 in 2001) 568,335 543,554
Short-term investments (estimated fair value approximates cost) 149,404 64,791
- ----------------------------------------------------------------------------------------------------------------------------------
Total Investments, Available-For-Sale 3,374,897 3,294,421
- ----------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents 202,343 296,781
Receivables 247,628 236,402
Accrued premium income 174,579 135,674
Reinsurance recoverable on unpaid losses 1,438,689 1,397,202
Reinsurance recoverable on paid losses 194,198 171,810
Deferred policy acquisition costs 155,022 140,707
Prepaid reinsurance premiums 212,861 170,246
Intangible assets 369,331 372,128
Other assets 217,706 225,257
- ----------------------------------------------------------------------------------------------------------------------------------
Total Assets $ 6,587,254 $ 6,440,628
==================================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Unpaid losses and loss adjustment expenses $ 3,773,017 $ 3,699,973
Unearned premiums 893,172 806,922
Payables to insurance companies 195,393 169,570
Convertible notes payable (estimated fair value of $119,000 in 2002 and $117,000 in 2001) 117,404 116,022
Long-term debt (estimated fair value of $225,000 in 2002 and $262,000 in 2001) 227,990 264,998
Other liabilities 140,599 148,035
Company-Obligated Mandatorily Redeemable Preferred Capital Securities of Subsidiary
Trust Holding Solely Junior Subordinated Deferrable Interest Debentures
of Markel Corporation (estimated fair value of $117,000 in 2002 and $108,000 in 2001) 150,000 150,000
- ----------------------------------------------------------------------------------------------------------------------------------
Total Liabilities 5,497,575 5,355,520
- ----------------------------------------------------------------------------------------------------------------------------------
Shareholders' equity
Common stock 735,837 735,569
Retained earnings 193,287 176,252
Accumulated other comprehensive income
Net unrealized holding gains on fixed maturities and equity securities,
net of taxes of $87,065 in 2002 and $93,653 in 2001 161,694 173,928
Cumulative translation adjustments, net of tax benefit of $613 in 2002 and
$345 in 2001 (1,139) (641)
- ----------------------------------------------------------------------------------------------------------------------------------
Total Shareholders' Equity 1,089,679 1,085,108
- ----------------------------------------------------------------------------------------------------------------------------------

Total Liabilities and Shareholders' Equity $ 6,587,254 $ 6,440,628
==================================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

3
MARKEL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Operations and Comprehensive Income

<TABLE>
<CAPTION>
Three Months Ended
March 31,
----------------------------
2002 2001
- -----------------------------------------------------------------------------------------------
(dollars in thousands,
except per share data)
<S> <C> <C>
OPERATING REVENUES
Earned premiums $ 327,539 $ 278,781
Net investment income 41,464 43,556
Net realized gains from investment sales 5,624 10,369
- -----------------------------------------------------------------------------------------------
Total Operating Revenues 374,627 332,706
- -----------------------------------------------------------------------------------------------

OPERATING EXPENSES
Losses and loss adjustment expenses 234,456 199,045
Underwriting, acquisition and insurance expenses 101,249 97,284
Amortization of intangible assets 2,797 7,692
- -----------------------------------------------------------------------------------------------
Total Operating Expenses 338,502 304,021
- -----------------------------------------------------------------------------------------------
Operating Income 36,125 28,685
Interest expense 9,081 15,146
- -----------------------------------------------------------------------------------------------
Income Before Income Taxes 27,044 13,539
Income tax expense 10,007 5,307
- -----------------------------------------------------------------------------------------------
Net Income $ 17,037 $ 8,232
===============================================================================================

OTHER COMPREHENSIVE INCOME (LOSS)
Unrealized gains (losses) on securities, net of taxes
Net holding gains (losses) arising during the period $ (8,579) $ 13,081
Less reclassification adjustments for gains
included in net income (3,655) (6,740)
- -----------------------------------------------------------------------------------------------
Net unrealized gains (losses) (12,234) 6,341
Translation adjustments, net of taxes (498) (4,114)
- -----------------------------------------------------------------------------------------------
Total Other Comprehensive Income (Loss) (12,732) 2,227
- -----------------------------------------------------------------------------------------------
Comprehensive Income $ 4,305 $ 10,459
===============================================================================================

NET INCOME PER SHARE
Basic $ 1.74 $ 1.06
Diluted $ 1.73 $ 1.04
===============================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

4
MARKEL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Changes in Shareholders' Equity

<TABLE>
<CAPTION>
Three Months Ended
March 31,
---------------------------
2002 2001
- ------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)
<S> <C> <C>
Common Stock
Balance at beginning of period $ 735,569 $ 325,914
Issuance of common stock and other equity transactions 268 198,590
- ------------------------------------------------------------------------------------------------------------------------
Balance at end of period $ 735,837 $ 524,504
- ------------------------------------------------------------------------------------------------------------------------


Retained Earnings
Balance at beginning of period $ 176,252 $ 302,000
Net income 17,037 8,232
Repurchase of common stock (2) (2)
- ------------------------------------------------------------------------------------------------------------------------
Balance at end of period $ 193,287 $ 310,230
- ------------------------------------------------------------------------------------------------------------------------


Accumulated Other Comprehensive Income
Unrealized gains
Balance at beginning of period $ 173,928 $ 124,236
Net unrealized holding gains (losses) arising during the period, net of taxes (12,234) 6,341
- ------------------------------------------------------------------------------------------------------------------------
Balance at end of period 161,694 130,577
Cumulative translation adjustments
Balance at beginning of period (641) 222
Translation adjustments, net of taxes (498) (4,114)
- -------------------------------------------------------------------------------------------------------------------------
Balance at end of period (1,139) (3,892)
- -------------------------------------------------------------------------------------------------------------------------
Balance at end of period $ 160,555 $ 126,685
- ------------------------------------------------------------------------------------------------------------------------

Shareholders' Equity at End of Period $ 1,089,679 $ 961,419
========================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

5
MARKEL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
Three Months Ended
March 31,
------------------------------
2002 2001
- -----------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)
<S> <C> <C>
OPERATING ACTIVITIES
Net Income $ 17,037 $ 8,232
Adjustments to reconcile net income to net cash provided (used) by operating activities 33,822 (10,813)
- -----------------------------------------------------------------------------------------------------------------------------
Net Cash Provided (Used) By Operating Activities 50,859 (2,581)
- -----------------------------------------------------------------------------------------------------------------------------


INVESTING ACTIVITIES
Proceeds from sales of fixed maturities and equity securities 417,568 223,755
Proceeds from maturities of fixed maturities 23,428 52,913
Cost of fixed maturities and equity securities purchased (460,001) (296,227)
Net change in short-term investments (84,613) 13,414
Other (4,334) (3,169)
- -----------------------------------------------------------------------------------------------------------------------------
Net Cash Used By Investing Activities (107,952) (9,314)
- -----------------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
Repayments and repurchases of long-term debt (37,423) (227,152)
Issuance of common stock -- 197,991
Other 78 597
- -----------------------------------------------------------------------------------------------------------------------------
Net Cash Used By Financing Activities (37,345) (28,564)
- -----------------------------------------------------------------------------------------------------------------------------

Decrease in cash and cash equivalents (94,438) (40,459)
Cash and cash equivalents at beginning of period 296,781 250,320
- -----------------------------------------------------------------------------------------------------------------------------
Cash And Cash Equivalents At End Of Period $ 202,343 $ 209,861
=============================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- March 31, 2002

1. Principles of Consolidation

The consolidated balance sheet as of March 31, 2002, the related consolidated
statements of operations and comprehensive income, changes in shareholders'
equity and cash flows for the three months ended March 31, 2002 and 2001, are
unaudited. In the opinion of management, all adjustments necessary for a fair
presentation of such consolidated financial statements have been included. Such
adjustments consist only of normal recurring items. Interim results are not
necessarily indicative of results of operations for the full year. The
consolidated balance sheet as of December 31, 2001, was derived from the
Company's audited annual consolidated financial statements.

The consolidated financial statements and notes are presented as permitted by
Form 10-Q, and do not contain certain information included in the Company's
annual consolidated financial statements and notes.

Certain reclassifications of prior year's amounts have been made to conform with
2002 presentations.

2. Net Income per share

Net income per share was determined by dividing net income by the applicable
shares outstanding (in thousands):

Three Months Ended
March 31,
------------------------
2002 2001
- --------------------------------------------------------------------------------
Net income, as reported (basic and diluted) $ 17,037 $ 8,232
================================================================================

Average common shares outstanding 9,814 7,765
Dilutive potential common shares 38 164
- --------------------------------------------------------------------------------
Average diluted shares outstanding 9,852 7,929
================================================================================

3. Reinsurance

The table below summarizes the effect of reinsurance on premiums written and
earned (dollars in thousands):

<TABLE>
<CAPTION>
Three Months Ended March 31,
- ---------------------------------------------------------------------------------------------------------------
2002 2001
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Written Earned Written Earned
Direct $ 456,941 $ 413,754 $ 390,391 $ 319,223
Assumed 61,705 14,257 76,549 47,351
Ceded (144,530) (100,472) (124,029) (87,793)
- ---------------------------------------------------------------------------------------------------------------
Net premiums $ 374,116 $ 327,539 $ 342,911 $ 278,781
===============================================================================================================
</TABLE>

Incurred losses and loss adjustment expenses were net of reinsurance recoveries
of $97.4 million and $135.8 million for the three months ended March 31, 2002
and 2001, respectively.

4. Company Obligated Mandatorily Redeemable Preferred Securities (8.71% Capital
Securities)

On January 8, 1997, the Company arranged the sale of $150 million of 8.71%
Capital Securities issued under an Amended and Restated Declaration of Trust
dated January 13, 1997 (the Declaration) by Markel Capital Trust I (the Trust),
a statutory business trust sponsored and wholly-owned by the Company. Proceeds
from the sale of

7
4.  Company Obligated Mandatorily Redeemable Preferred Securities (8.71% Capital
Securities) (continued)

the 8.71% Capital Securities were used to purchase $154,640,000 aggregate
principal amount of the Company's 8.71% Junior Subordinated Deferrable Interest
Debentures (the Debentures) due January 1, 2046, issued to the Trust under an
indenture dated January 13, 1997 (the Indenture). The Debentures are the sole
assets of the Trust. The Company has the right to defer interest payments on the
Debentures for up to five years. The 8.71% Capital Securities and related
Debentures are redeemable by the Company on or after January 1, 2007. Taken
together, the Company's obligations under the Debentures, the Indenture, the
Declaration and a guarantee made by the Company provide, in the aggregate, a
full, irrevocable and unconditional guarantee of payments of distributions and
other amounts due on the 8.71% Capital Securities.

5. Convertible Notes Payable

During 2001 the Company issued $408.0 million face amount, $112.9 million net
proceeds, of Liquid Yield Option Notes(TM) (LYONs). The LYONs are zero coupon
senior notes convertible into the Company's common shares under certain
conditions, with an initial conversion price of $243.53 per common share. The
issue price of $283.19 per LYON represents a yield to maturity of 4.25%. The
LYONs mature on June 5, 2031.

On June 5, 2002 and June 5, 2004, if the price of the Company's common stock is
at or below specified thresholds based on a measurement period prior to that
date, contingent additional principal will accrue on the LYONs at a rate of
either 0.50% or 1.00% per year for a period of two years, depending on the price
of the Company's common shares. No contingent additional principal will accrue
after June 5, 2006.

The Company will pay contingent cash interest to the holders of the LYONs during
the six-month period commencing June 5, 2006 and during any six-month period
thereafter if the average market price of a LYON for a specified period equals
or exceeds 120% of the sum of the issue price, accrued original issue discount
and contingent additional principal, if any, for the LYON.

Each LYON will be convertible into 1.1629 shares of common stock upon the
occurrence of any of the following events: if the closing price of the Company's
common shares on the New York Stock Exchange exceeds specified levels, if the
credit rating of the LYON's is reduced below specified levels, if the Company
calls the LYON's for redemption, or if the Company is party to certain mergers
or consolidations.

Holders may require the Company to repurchase the LYONs on June 5/th/ of 2002,
2004, 2006, 2011, 2016, 2021 and 2026 at their accreted value on these dates.
The Company may choose to pay the purchase price for such repurchases in cash or
common shares of the Company. On May 2, 2002, the Company filed a certificate
and form of notice with the trustee stating that the Company has elected to pay
cash for LYONs, if any, put to the Company by holders on June 5, 2002. The
Company may redeem the LYONs for cash on or after June 5, 2006 at their accreted
value.

6. Other Comprehensive Income (Loss)

Other comprehensive income (loss) is composed of net holding gains (losses) on
securities arising during the period less reclassification adjustments for gains
included in net income. Other comprehensive income (loss) also includes foreign
currency translation adjustments. The related tax benefit on net holding losses
arising during the period was $4.6 million for the quarter ended March 31, 2002
while the related tax expense on net



8
6.  Other Comprehensive Income (Loss) (continued)

holding gains on securities arising during the period was $7.0 million for the
quarter ended March 31, 2001. The related tax expense on the reclassification
adjustments for gains included in net income was $2.0 million and $3.7 million
for the quarters ended March 31, 2002 and 2001, respectively. The related tax
benefit on the currency translation adjustments was $0.3 million and $2.2
million for the quarters ended March 31, 2002 and 2001, respectively.

7. Segment Reporting Disclosures

The Company operates in three distinct segments of the specialty insurance
market: the Excess and Surplus Lines, Specialty Admitted and London Insurance
Market segments. Markel North America includes the Excess and Surplus Lines and
Specialty Admitted segments. All business conducted in the London Insurance
Market is written by Markel International. Effective January 1, 2002, the
Company realigned its Markel International underwriting operations along product
lines and customers and combined the operations of four Lloyd's syndicates into
one. As a result of these changes, the Company has the ability to compete in the
London Insurance Market without distinction between its London insurance company
and its Lloyd's syndicate. Prior year amounts have been made to conform with
2002 presentations.

All investing activities are included in the Investing operating segment.
Discontinued programs and non-strategic insurance subsidiaries are included in
Other (Discontinued Lines) for purposes of segment reporting.

The Company considers many factors, including the nature of the underwriting
units' insurance products, production sources, distribution strategies and
regulatory environment in determining how to aggregate operating segments.

Segment profit or loss for the Markel North America and Markel International
operating divisions is measured by underwriting profit or loss. Segment profit
for the Investing operating segment is measured by net investment income and net
realized gains or losses.

The Company does not allocate assets to the Markel North America or the Markel
International operating divisions for management reporting purposes. The total
investment portfolio, cash and cash equivalents are allocated to the Investing
operating segment.

The Company does not allocate capital expenditures for long-lived assets to any
of its operating segments for management reporting purposes.

a) Following is a summary of segment disclosures (dollars in thousands):

Three Months Ended
March 31,
-----------------------------
2002 2001
- ---------------------------------------------------------------------------
Segment Revenues
Excess and Surplus Lines $ 157,128 $ 109,795
Specialty Admitted 39,161 31,503
London Insurance Market 122,575 104,610
Investing 47,088 53,925
Other (Discontinued Lines) 8,675 32,873
- ---------------------------------------------------------------------------
Segment Revenues $ 374,627 $ 332,706
- ---------------------------------------------------------------------------


9
7. Segment Reporting Disclosures (continued)


Three Months Ended
March 31,
----------------------------
2002 2001
- ---------------------------------------------------------------------------
Segment Profit (Loss)
Excess and Surplus Lines $ 7,298 $ 6,147
Specialty Admitted 351 (593)
London Insurance Market (11,993) (13,120)
Investing 47,088 53,925
Other (Discontinued Lines) (3,822) (9,982)
- ---------------------------------------------------------------------------
Segment Profit $ 38,922 $ 36,377
===========================================================================

Combined Ratio
Excess and Surplus Lines 95% 94%
Specialty Admitted 99% 102%
London Insurance Market 110% 112%
Other (Discontinued Lines) 144% 130%
- ---------------------------------------------------------------------------
Combined Ratio 102% 106%
===========================================================================

As of
----------------------------
March 31, December 31,
2002 2001
- --------------------------------------------------------------------------
Segment Assets
Investing $ 3,577,240 $ 3,591,202
Other 3,010,014 2,849,426
- --------------------------------------------------------------------------
Total Assets $ 6,587,254 $ 6,440,628
==========================================================================

b) The following summary reconciles significant segment items to the Company's
consolidated financial statements (dollars in thousands):

Three Months Ended
March 31,
-----------------------
2002 2001
- -------------------------------------------------------------------------
Income before income taxes
Segment profit $ 38,922 $ 36,377
Unallocated amounts
Amortization expense (2,797) (7,692)
Interest expense (9,081) (15,146)
- -------------------------------------------------------------------------
Income Before Income Taxes $ 27,044 $ 13,539
=========================================================================

8. Derivative Financial Instruments

The Company held positions in foreign exchange forward contracts with an
aggregate notional amount of $55.3 million at March 31, 2002 and December 31,
2001, to buy United Kingdom Sterling. Contracts unsettled at March 31, 2002
mature in June 2002. The fair value of the unsettled forward contracts and the
gain (loss) on the settled and unsettled forward contracts were immaterial at
and for the three month periods ended March 31, 2002 and 2001.



10
8.  Derivative Financial Instruments (continued)

The contingent cash interest and contingent additional principal features of the
LYON's are embedded derivatives required to be accounted for separately from the
host contract. Accordingly the contingent cash interest and contingent
additional principal are recorded at fair value. The combined fair value of the
contingent cash interest and the contingent principal features at March 31, 2002
was a liability of $0.4 million compared to a liability of $1.4 million at
December 31, 2001. The change in the fair value since December 31, 2001 was
recognized as a reduction in interest expense during the first quarter of 2002.

The Company held $178.5 million and $192.9 million of corporate bonds with
embedded put options as of March 31, 2002 and December 31, 2001, respectively.
These embedded derivatives are clearly and closely related to the host contracts
and therefore are not accounted for separately.

9. Goodwill and Other Intangible Assets

The Company adopted Financial Accounting Standards Board Statement of Financial
Accounting Standards (Statement) No. 142, Goodwill and Other Intangible Assets
effective January 1, 2002. Statement 142 requires that goodwill and intangible
assets with indefinite useful lives no longer be amortized, but instead be
tested for impairment at least annually. Statement 142 also requires that
intangible assets with estimable useful lives be amortized over their respective
estimated useful lives to their estimated residual values, and reviewed for
impairment.

The Company completed the transitional goodwill impairment test required by
Statement 142 in the first quarter of 2002 and determined that there was no
indication of goodwill impairment.

a) Acquired Intangible Assets (dollars in thousands):

<TABLE>
<CAPTION>
As of March 31, 2002
-----------------------------
Gross Accumulated Net
Carrying Amount Amortization Carrying Amount
- -------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Amortized Intangible Assets
Lloyd's capacity costs $ 31,548 $ (19,534) $ 12,014
Policy renewal rights 2,847 (2,847) --
- -------------------------------------------------------------------------------------------------------
Total Amortized Intangible Assets $ 34,395 $ (22,381) $ 12,014
=======================================================================================================

Unamortized Intangible Assets
Goodwill $ 405,548 $ (48,231) $ 357,317

<CAPTION>
As of December 31, 2001
-----------------------------
Gross Accumulated Net
Carrying Amount Amortization Carrying Amount
- -------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Amortized Intangible Assets
Lloyd's capacity costs $ 31,548 $ (16,905) $ 14,643
Policy renewal rights 2,847 (2,679) 168
- -------------------------------------------------------------------------------------------------------
Total Amortized Intangible Assets $ 34,395 $ (19,584) $ 14,811
=======================================================================================================

Unamortized Intangible Assets
Goodwill $ 405,548 $ (48,231) $ 357,317
</TABLE>



11
9. Goodwill and Other Intangible Assets (continued)

The amortization expense for intangible assets for the quarters ended March 31,
2002 and March 31, 2001 was $2.8 million and $7.7 million, respectively.

Following is a schedule of estimated annual amortization expense for intangible
assets (dollars in thousands):

Years Ending December 31,
- ------------------------------------------------------
2002 $ 10,684
2003 4,127
Thereafter --

There were no changes in the carrying amounts of goodwill for the quarter ended
March 31, 2002. The following table shows the carrying amounts of goodwill by
reporting unit at March 31, 2002 (dollars in thousands):

Excess and London Insurance
Surplus Lines Market Total
- -------------------------------------------------------------------------------

Balance as of March 31, 2002 $ 81,770 $ 275,547 $ 357,317
===============================================================================

b) Goodwill and Intangible Assets-Adoption of Statement 142

The following table compares net income and net income per share for 2001, as
adjusted for the adoption of Statement 142 with the amounts for 2002 (in
thousands, except for adjusted net income per share amounts):

Three Months Ended
-----------------------
March 31, March 31,
2002 2001
- ---------------------------------------------------------------------------

Net Income $ 17,037 $ 8,232
Add: Goodwill amortization -- 4,791
===========================================================================
Adjusted net income $ 17,037 $ 13,023
===========================================================================

Adjusted net income per share:
Basic $ 1.74 $ 1.68
Diluted $ 1.73 $ 1.64
Average shares outstanding:
Basic 9,814 7,765
Diluted 9,852 7,929

10. Contingencies

On January 31, 2001, the Company received notice of a lawsuit filed in the
United States District Court of the Southern District of New York against Terra
Nova Insurance Company Limited by Palladium Insurance Limited and Bank of
America, N.A. seeking approximately $27 million plus exemplary damages in
connection with alleged reinsurance agreements. A similar lawsuit seeking
approximately $8.5 million for breach of an alleged insurance policy was
previously filed by PXRe Corporation. The Company believes it has numerous
defenses to these claims, including the defense that the alleged reinsurance
agreements and insurance policy were not valid. The Company intends to
vigorously defend these matters; however, the outcome cannot be predicted at
this time. The PXRe matter is currently scheduled for trial in early June 2002.

In late 2001, Reliance Insurance Company was placed in liquidation by the
Pennsylvania Insurance Department.

12
10. Contingencies (continued)

Reliance Insurance Company and its affiliates owed the Company approximately $27
million in reinsurance recoverables for paid and unpaid losses at March 31, 2002
and December 31, 2001, respectively. In addition a portion of the Reliance
recoverables are the subject of dispute. These balances were considered in the
normal course of assessing the collectability of reinsurance recoverables and an
allowance was established.

The Company has other contingencies that arise in the normal conduct of its
operations. In the opinion of management, the resolutions of these contingencies
are not expected to have a material impact on the Company's financial condition
or results of operations. However adverse outcomes are possible and could
negatively impact the Company's financial conditions or results of operations.

11. Subsequent Event

On April 15, 2002, the Company filed a registration statement with the
Securities and Exchange Commission commencing an exchange offering for
approximately $171 million of outstanding notes issued by Markel International,
a wholly-owned subsidiary. If successful, the offer will have no impact on
outstanding indebtedness, as the notes are included in the Company's
consolidated balance sheet.

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Results of Operations

Three Months ended March 31, 2002 compared to Three Months ended March 31, 2001

The Company markets and underwrites specialty insurance products and programs to
a variety of niche markets. In each of these markets, the Company seeks to be a
market leader. The financial goals of the Company are to earn consistent
underwriting profits and superior investment returns to build shareholder value.

On March 24, 2000, the Company completed its acquisition of Terra Nova (Bermuda)
Holdings Ltd. As a result the Company realigned its operations with Terra Nova
(Bermuda) Holdings Ltd. becoming the Company's international division, Markel
International, and the Company's existing domestic operations becoming Markel
North America.

Markel North America includes the Excess and Surplus Lines segment which is
comprised of four underwriting units and the Specialty Admitted segment which
consists of two underwriting units. The Excess and Surplus Lines segment writes
property and casualty insurance for nonstandard and hard-to-place risks
including catastrophe-exposed property, professional liability, products
liability, general liability, commercial umbrella and other coverages tailored
for unique exposures. The Specialty Admitted segment writes risks that are
unique and hard-to-place in the standard market but must remain with an admitted
insurance company for marketing and regulatory reasons. These underwriting units
write specialty program insurance for well-defined niche markets and personal
and commercial property and liability coverages.

Markel International represents the Company's London Insurance Market segment.
On January 1, 2002, Markel International realigned its underwriting operations
along product lines and customers into six underwriting centers. Markel
International also combined the operations of four Lloyd's syndicates into one,
Markel Syndicate 3000. The six underwriting centers have the ability to write
business on either Terra Nova Insurance Company Limited or on Markel Syndicate
3000. Prior year segment information has been made to conform with 2002
presentations. Markel International writes specialty property, casualty, marine
and aviation insurance and reinsurance on a worldwide basis. The majority of
Markel International's business comes from the United Kingdom and United States.

Discontinued lines of business and non-strategic insurance subsidiaries are
included in Other (Discontinued Lines) for segment reporting purposes.

13
Following is a comparison of gross premium volume and earned premiums by
significant underwriting segment:

<TABLE>
<CAPTION>
Gross Premium Volume Earned Premiums
------------------------------- -----------------------------
Three Months Ended March 31, Three Months Ended March 31,
- ----------------------------------------------------------------------------------------------------------
2002 2001 (dollars in thousands) 2002 2001
- ----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
$ 280,942 $ 182,259 Excess and Surplus Lines $ 157,128 $ 109,795
46,522 33,614 Specialty Admitted 39,161 31,503
170,959 234,725 London Insurance Market 122,575 104,610
20,223 16,342 Other (Discontinued Lines) 8,675 32,873
- ----------------------------------------------------------------------------------------------------------
$ 518,646 $ 466,940 Total $ 327,539 $ 278,781
==========================================================================================================
</TABLE>

First quarter 2002 gross premium volume rose 11% to $518.6 million from $466.9
million last year. Markel North America gross written premiums for the first
quarter of 2002 increased 52% due to increased submission activity and price
increases across all business units.

Excess and Surplus Lines gross premium volume increased 54% to $280.9 million in
the first quarter of 2002 from $182.3 million a year ago. The growth was due to
increased submission activity and price increases in most programs. The most
significant areas of growth were in the Essex Excess and Surplus Lines and the
Professional/Products Liability units. Gross premium volume for the Essex Excess
and Surplus Lines unit increased 81% to $104.3 million in the first quarter of
2002 from $57.7 million last year primarily due to growth in the Essex special
property and casualty programs. Professional/Products Liability gross premium
volume grew 61% to $88.8 million in the first quarter of 2002 from $55.2 million
for 2001 primarily due to growth in the medical malpractice and specified
medical programs.

Specialty Admitted gross premium volume increased 38% to $46.5 million in the
first quarter of 2002 from $33.6 million a year ago. The increase was primarily
due to higher submissions and price increases across most programs.

In the first quarter of 2002, Markel International's gross premium volume
declined 27% to $171.0 million from $234.7 million in 2001. Markel
International's gross written premiums declined primarily due to stricter
underwriting guidelines, reduced aggregate policy limits and the reunderwriting
of some classes of business. Markel International's first quarter writings met
the Company's expectations both in terms of volume and price increases achieved.

During the first quarter of 2002, A. M. Best (Best) and Standard & Poor's (S&P)
downgraded the financial strength ratings (FSR) of Terra Nova Insurance Company
Limited (Terra Nova), a wholly-owned subsidiary participating in the London
Insurance Market. Best downgraded Terra Nova's FSR to "B++" (very good) from
"A-" (excellent) while S&P reduced its FSR for Terra Nova to "BBB-" (good). Both
actions were the result of Terra Nova's underwriting losses. The downgrades are
expected to have a negative impact on Terra Nova's ability to retain business.
The Company will attempt to retain business by moving premium writings to Markel
Syndicate 3000.

Discontinued Lines' gross written premiums which consisted primarily of
Corifrance's writings in both periods increased to $20.2 million in the first
quarter of 2002 from $16.3 million in 2001 due to favorable reinsurance market
conditions.

Beginning in late 1999, signs of market hardening, that is stricter coverage
terms and higher prices, began to emerge in the United States. Markel North
America's submissions and premium writings have increased

14
substantially during 2001 and 2002. In many product lines, prices are increasing
for the first time in many years. The Company is currently obtaining significant
rate increases across most programs. During 2001 premium rates also began to
increase in the London Insurance Market. The Company anticipates that the North
American and London insurance markets will continue to provide a favorable
environment for its operations.

The Company enters into reinsurance agreements in order to reduce its liability
on individual risks and enable it to underwrite policies with higher limits. The
Company's net retention of gross premium volume decreased to 72% in the first
quarter of 2002 compared to 73% in the prior year. The decrease was primarily
due to increased reinsurance costs in Markel International's Marine & Energy
programs. Upon renewal in early January 2002, the cost of Markel International's
Marine & Energy reinsurance program increased significantly and the Company
determined that unearned premiums at December 31, 2001 were not adequate to
cover future losses, increased reinsurance costs and related deferred
acquisition costs. As a result the Company wrote off $20 million of deferred
policy acquisition costs in the fourth quarter of 2001. These reinsurance
premiums reduced net written premiums in the first quarter of 2002. Before
considering the impact of the Marine & Energy reinsurance programs, the
Company's net retention in 2002 was 76% compared to 73% in the first quarter of
2001. This increase was due to higher net retentions at Markel International in
2002.

Total operating revenues rose to $374.6 million from $332.7 million in the prior
year. The increase was primarily due to higher earned premium resulting from
higher gross premium volume partially offset by lower net investment income due
to lower investment yields and lower realized gains.

Earned premiums for the first quarter of 2002 increased 17% to $327.5 million
from $278.8 million last year. Markel North America earned premiums increased
39% to $196.3 million in first quarter 2002 from $141.3 million in 2001 as a
result of increased gross written premium primarily in the Excess and Surplus
Lines segment. Markel International earned premiums increased 17% to $122.6
million for first quarter 2002 from $104.6 million in 2001. The increase in
Markel North America's and Markel International's earned premiums was partially
offset by lower earned premiums from Discontinued Lines.

Net investment income for the first quarter of 2002 was $41.5 million compared
to $43.6 million in 2001. The decrease was due to lower investment yields
partially offset by continued growth in the investment portfolio due to positive
cash flows from operations. For the quarter ended March 31, 2002, net realized
investment gains were $5.6 million compared to realized gains of $10.4 million
in 2001. Variability in the timing of realized and unrealized investment gains
and losses is to be expected.

Total operating expenses for the first quarter of 2002 were $338.5 million
compared to $304.0 million in 2001. The increase was primarily due to higher
loss and loss adjustment expenses as a result of higher volume.



15
Following is a comparison of selected data from the Company's operations
(dollars in thousands):

Three Months Ended
March 31,
-----------------------
2002 2001
- -----------------------------------------------------------------------------
Gross premium volume $ 518,646 $ 466,940
Net premiums written $ 374,116 $ 342,911
Net retention 72% 73%
Earned premiums $ 327,539 $ 278,781
Losses and loss adjustment expenses $ 234,456 $ 199,045
Underwriting, acquisition and insurance expenses $ 101,249 $ 97,284
Underwriting loss (8,166) $ (17,548)

U.S. GAAP ratios
Loss ratio 71% 71%
Expense ratio 31% 35%
- -----------------------------------------------------------------------------
Combined ratio 102% 106%
=============================================================================

Underwriting performance is measured by the combined ratio of losses and
expenses to earned premiums. The Company reported a combined ratio of 102% in
2002 compared to a combined ratio of 106% in the first quarter of 2001. The
improvement in the Company's underwriting results was due to continued strong
performance by Markel North America, improved operating results at Markel
International and the run off of discontinued lines.

Markel North America continued to produce solid underwriting profits in the
first quarter of 2002. The combined ratio for Markel North America was 96% for
first quarter 2002 and 2001. In 2002 Markel North America benefited from an
improved expense ratio due to higher volume, partially offset by modest adverse
loss reserve development in the Excess and Surplus Lines segment.

The combined ratio for the Excess and Surplus Lines segment increased to 95% in
the first quarter of 2002 from 94% in 2001. The increase in the 2002 combined
ratio was due to modest development in prior year losses in the Essex Excess and
Surplus Lines and Professional/Products Liability units partially offset by an
improved expense ratio as a result of higher volume. The combined ratio for the
Specialty Admitted segment decreased to 99% in the first quarter of 2002 from
102% in 2001. The decrease was the result of favorable development in prior
years' loss reserves.

The combined ratio for Markel International decreased to 110% in the first
quarter of 2002 from 112% in the first quarter of 2001. Markel International's
first quarter 2002 combined ratio was in line with the Company's expectations
and improved compared to 112% (before the effect of reserve strengthening) in
the fourth quarter of 2001. Markel International benefited from an improved
expense ratio due to lower commission rates and lower overhead costs. The
Company is intent on strengthening Markel International's operating performance
and balance sheet through a focus on expense control and underwriting discipline
which includes improved risk selection, pricing and the appropriate use of
reinsurance.

The underwriting loss from Discontinued Lines decreased to $3.8 million in the
first quarter of 2002 compared to $10.0 million in 2001. The Company did not
experience any significant unfavorable loss development in Discontinued Lines in
the first quarter of 2002. As Markel International's discontinued programs run
off, the negative impact of Discontinued Lines should continue to decrease.

While all of the Company's insurance operations are achieving significant rate
increases, first quarter 2002 results contain minimal benefit from these
increases as the Company consistently attempts to establish reserves that are
more likely redundant than deficient.

Amortization of intangible assets was $2.8 million in the first quarter of 2002
compared to $7.7 million last year. The Company adopted Financial Accounting
Standards Board Statement of Accounting Standards (Statement) No. 142, Goodwill
and Other Intangible Assets, as of January 1, 2002. The decrease in amortization
in 2002 is due to the fact that goodwill is no longer amortized after the
adoption of Statement 142. Instead, Statement 142 requires that goodwill and
other intangible assets with indefinite useful lives be tested for impairment at
least annually. The Company completed the transitional goodwill impairment test
required by Statement 142 in the

16
first quarter of 2002 and determined that there was no indication of goodwill
impairment.

Interest expense was $9.1 million in the first quarter of 2002 compared to $15.1
million in 2001. The decrease was primarily due to a reduction in the Company's
outstanding debt over the past year. The Company's ratio of earnings to fixed
charges was 3.7 for the first quarter of 2002 compared to 1.8 for 2001. The
ratio of earnings to fixed charges is computed by dividing pre-tax income from
continuing operations before fixed charges by fixed charges. Fixed charges
consist of interest charges and amortization of debt expense and discount or
premium related to indebtedness, whether expensed or capitalized, and that
portion of rental expense believed to be representative of interest.

The Company's effective tax rate was 37% for the first quarter of 2002 compared
to 39% in 2001. The decrease was primarily due to the reduction in nondeductible
goodwill amortization as a result of the Company's adoption of Statement 142.

In evaluating its operating performance, the Company focuses on core
underwriting and investing results before consideration of net realized gains or
losses from the sales of investments and expenses related to the amortization of
intangible assets and any nonrecurring items (earnings for core operations).
Although earnings from core operations does not replace operating income or net
income computed in accordance with accounting principles generally accepted in
the United States as a measure of profitability, management focuses on this
performance measure because it reduces the variability in results associated
with net realized investment gains or losses and eliminates the impact of
accounting conventions which do not reflect current operating costs. For the
first quarter of 2002, income from core underwriting and investing operations
increased to $15.2 million, or $1.54 per diluted share, from $8.2 million, or
$1.03 per diluted share, in 2001. The increase was due to continued strong
performance at Markel North America and improved operating results at Markel
International.

Comprehensive income was $0.44 per diluted share in the first quarter of 2002
compared to comprehensive income of $1.32 per diluted share in 2001. The
decrease in the first quarter of 2002 was primarily due to higher unrealized
losses on the Company's investment portfolio and unfavorable currency
translation adjustments partially offset by the increased net income compared to
the first quarter of 2001.

Financial Condition as of March 31, 2002

The Company's insurance operations collect premiums and pay current claims,
reinsurance commissions and operating expenses. Premiums collected and positive
cash flows from the insurance operations are invested primarily in short-term
investments and long-term bonds. Short-term investments held by the Company's
insurance subsidiaries provide liquidity for projected claims, reinsurance costs
and operating expenses.

The Company's invested assets and cash and cash equivalents were $3.6 billion at
March 31, 2002 and December 31, 2001.

For the three month period ended March 31, 2002, the Company reported net cash
provided by operating activities of $50.9 million compared to net cash used by
operating activities of $2.6 million for the same period in 2001. The
improvement in the first quarter of 2002 was primarily due to increased cash
flow at Markel North America due to growth in gross premium volume and continued
profitability. As discontinued programs run off at Markel International and at
Gryphon, the Company anticipates that operating cash flows will continue to
improve.

For the three month period ended March 31, 2002, the Company reported net cash
used by investing activities of $108.0 million compared to $9.3 million in 2001.
The increased use of cash for investing activities during the

17
first quarter of 2002 was primarily due to the investment of operating cash
flows and due to the increased holdings of short-term investments.

For the three month period ended March 31, 2002, the Company reported net cash
used by financing activities of $37.3 million compared to net cash used by
financing activities of $28.6 million in 2001. The net cash used by financing
activities during the first quarter of 2002 was primarily due to the repayment
of amounts outstanding under the Company's revolving credit facility. As of
March 31, 2002, there were no amounts outstanding under the revolving credit
facility. During the first quarter of 2001, the Company issued 1,288,940 shares
of common stock and used net proceeds of approximately $198 million from the
offering along with other cash from operations to repay and retire outstanding
debt of approximately $227 million.

Holders of the Company's convertible notes payable (LYONs) may require the
Company to repurchase the LYONs on June 5, 2002. On May 2, 2002, the Company
filed a certificate and form of notice with the trustee stating that the Company
has elected to pay cash for LYONs, if any, put to the Company by holders on June
5, 2002. Management believes the Company will have sufficient liquidity to
repurchase the LYONs at June 5, 2002 if the put option is exercised by the LYON
holders.

The Company's debt to total capital ratio was 22% at March 31, 2002 compared to
24% at December 31, 2001. In calculating its debt to total capital ratio, the
Company considers its 8.71% Capital Securities as 100% equity due to the
equity-like features of these instruments. The Company has the option to defer
interest payments for up to five years, and the 8.71% Capital Securities have a
49-year term. If the 8.71% Capital Securities were considered 100% debt, the
Company's debt to total capital ratio would have been 31% at March 31, 2002
compared to 33% at December 31, 2001.

Shareholders' equity at March 31, 2002 was $1,089.7 million compared to $1,085.1
million at December 31, 2001. Book value per common share was $110.93 at March
31, 2002, compared to $110.50 at December 31, 2001.

Critical Accounting Policies

The accompanying consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States
(U.S. GAAP) and include the accounts of Markel Corporation and all subsidiaries.
For a complete discussion of the Company's accounting policies, see the
Company's 2001 Form 10-K.

Critical accounting policies are defined as those that are both important to the
portrayal of the Company's financial condition and results of operations and
require management to exercise significant judgments.

The preparation of financial statements in accordance with U.S. GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Management periodically reviews its
estimates and assumptions including the adequacy of reserves for unpaid losses
and loss adjustment expenses, reinsurance allowance for doubtful accounts and
litigation liabilities, as well as the recoverability of deferred tax assets,
deferred policy acquisition costs and intangible assets. Actual results may
differ materially from the estimates and assumptions used in preparing the
consolidated financial statements.



18
Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the risk of economic losses due to adverse changes in the
estimated fair value of a financial instrument as the result of changes in
equity prices, interest rates, foreign exchange rates and commodity prices. The
Company's consolidated balance sheets include assets and liabilities whose
estimated fair values are subject to market risk. The primary market risks to
the Company are equity price risk associated with investments in equity
securities, interest rate risk associated with investments in fixed maturities
and foreign exchange risk at Markel International. The Company has no material
commodity risk.

The Company's market risks at March 31, 2002 have not materially changed from
those identified at December 31, 2001.

Safe Harbor Statement

This is a "Safe Harbor" statement under the Private Securities Litigation Reform
Act of 1995. Certain statements contained herein are forward-looking statements
that involve risks and uncertainties. Future actual results may materially
differ from those in these statements because of many factors. Among other
things, the impact of the events of September 11, 2001 will depend on the number
of insureds and reinsureds affected by the events, the amount and timing of
losses incurred and reported and questions of how coverage applies. The
occurrence of additional terrorist activities could have a material impact on
the Company and the insurance industry. The Company's anticipated premium growth
is based on current knowledge and assumes no man-made or natural catastrophes,
no significant changes in products or personnel and no adverse changes in market
conditions. Changing legal and social trends and inherent uncertainties in the
loss estimation process can adversely impact the adequacy of loss reserves. The
Company continues to closely monitor Discontinued Lines and reinsurance programs
and exposures. Adverse experience in these areas could lead to additional
charges. Regulatory actions can impede the Company's ability to charge adequate
rates and efficiently allocate capital. Economic conditions, interest and
foreign exchange rate volatility can have a significant impact on the market
value of fixed maturity and equity investments as well as the carrying value of
other assets and liabilities. The Company's premium growth, underwriting and
investment results have been and will continue to be potentially materially
affected by these factors. Additional factors, which could affect the Company,
are discussed in the Company's reports on Forms 8-K, 10-Q and 10-K. By making
these forward looking statements, the Company is not intending to become
obligated to publicly update or revise any forward looking statements whether as
a result of new information, future events or other changes. Readers are
cautioned not to place undue reliance on any forward looking statements, which
speak only as at their dates.




19
PART II.  OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits.

The Exhibits to this Report are listed in the Exhibit Index.

(b) No reports on From 8-K were filed during the quarter ended March 31, 2002.


























20
Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized, 8th day of May, 2002.

Markel Corporation


By /s/ Alan I. Kirshner
---------------------------------

Alan I. Kirshner
Chief Executive Officer
(Principal Executive Officer)


By /s/ Anthony F. Markel
---------------------------------

Anthony F. Markel
President
(Principal Operating Officer)


By /s/ Steven A. Markel
---------------------------------

Steven A. Markel
Vice Chairman


By /s/ Darrell D. Martin
---------------------------------

Darrell D. Martin
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer and
Principal Accounting Officer)

21
Exhibit Index

Number Description

3(i) Amended and Restated Articles of Incorporation, as amended (3.1)a
3(ii) Bylaws, as amended (3.2)b
4 The registrant hereby agrees to furnish to the Securities and
Exchange Commission a copy of all instruments defining the rights
of holders of convertible notes payable and long-term debt of the
registrant and subsidiaries shown on the Consolidated Balance
Sheet of the registrant at March 31, 2002 and the respective
Notes thereto, included in the Quarterly Report on Form 10-Q.
12 Markel Corporation Ratio of Earnings to Fixed Charges


a. Incorporated by reference from the exhibit shown in parentheses filed with
the Commission in the Registrant's report on Form 10-Q for the quarter ended
March 31, 2000.

b. Incorporated by reference from Exhibit 4.2 to S-4 Registration Statement No.
333-88609, dated October 7, 1999.

22