Companies:
10,654
total market cap:
$140.162 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Markel Group
MKL
#953
Rank
$25.86 B
Marketcap
๐บ๐ธ
United States
Country
$2,044
Share price
0.28%
Change (1 day)
12.32%
Change (1 year)
๐ฆ Insurance
๐ฐ Investment
Categories
Markel Corporation
is a holding company for insurance, reinsurance, and investment operations around the world.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Markel Group
Quarterly Reports (10-Q)
Financial Year FY2012 Q3
Markel Group - 10-Q quarterly report FY2012 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________
FORM 10-Q
___________________________________________
x
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2012
or
¨
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _______ to _______
Commission File Number: 001-15811
___________________________________________
MARKEL CORPORATION
(Exact name of registrant as specified in its charter)
___________________________________________
Virginia
54-1959284
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
4521 Highwoods Parkway, Glen Allen, Virginia 23060-6148
(Address of principal executive offices)
(Zip Code)
(804) 747-0136
(Registrant’s telephone number, including area code)
___________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
Number of shares of the registrant’s common stock outstanding at
October 31, 2012
:
9,624,398
Table of Contents
Markel Corporation
Form 10-Q
Index
Page Number
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
Consolidated Balance Sheets—September 30, 2012 and December 31, 2011
3
Consolidated Statements of Income and Comprehensive Income (Loss)—Quarters and Nine Months Ended September 30, 2012 and 2011
4
Consolidated Statements of Changes in Equity—Nine Months Ended September 30, 2012 and 2011
5
Consolidated Statements of Cash Flows—Nine Months Ended September 30, 2012 and 2011
6
Notes to Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
22
Critical Accounting Estimates
23
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
31
Item 4.
Controls and Procedures
32
Safe Harbor and Cautionary Statement
33
PART II. OTHER INFORMATION
Item 6.
Exhibits
35
Signatures
36
Exhibit Index
37
2
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
MARKEL CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
(dollars in thousands)
September 30,
2012
December 31,
2011
(unaudited)
ASSETS
Investments, available-for-sale, at estimated fair value:
Fixed maturities (amortized cost of $4,833,249 in 2012 and $5,172,952 in 2011)
$
5,280,549
$
5,538,174
Equity securities (cost of $1,375,406 in 2012 and $1,156,294 in 2011)
2,341,253
1,873,927
Short-term investments (estimated fair value approximates cost)
729,042
541,014
Total Investments
8,350,844
7,953,115
Cash and cash equivalents
834,828
775,032
Receivables
446,773
350,237
Reinsurance recoverable on unpaid losses
748,864
791,102
Reinsurance recoverable on paid losses
42,224
38,208
Deferred policy acquisition costs
167,185
194,674
Prepaid reinsurance premiums
114,354
97,074
Goodwill and intangible assets
997,834
867,558
Other assets
680,511
465,103
Total Assets
$
12,383,417
$
11,532,103
LIABILITIES AND EQUITY
Unpaid losses and loss adjustment expenses
$
5,306,045
$
5,398,869
Unearned premiums
1,053,135
915,930
Payables to insurance companies
100,079
64,327
Senior long-term debt and other debt (estimated fair value of $1,692,000 in 2012 and $1,391,000 in 2011)
1,510,598
1,293,520
Other liabilities
519,903
397,111
Total Liabilities
8,489,760
8,069,757
Redeemable noncontrolling interests
87,738
74,231
Commitments and contingencies
Shareholders’ equity:
Common stock
905,841
891,507
Retained earnings
2,009,133
1,835,086
Accumulated other comprehensive income
891,142
660,920
Total Shareholders’ Equity
3,806,116
3,387,513
Noncontrolling interests
(197
)
602
Total Equity
3,805,919
3,388,115
Total Liabilities and Equity
$
12,383,417
$
11,532,103
See accompanying notes to consolidated financial statements.
3
Table of Contents
MARKEL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income and Comprehensive Income (Loss)
(Unaudited)
Quarter Ended September 30,
Nine Months Ended September 30,
2012
2011
2012
2011
(dollars in thousands, except per share data)
OPERATING REVENUES
Earned premiums
$
530,537
$
509,203
$
1,573,189
$
1,462,515
Net investment income
64,438
62,199
207,834
196,551
Net realized investment gains:
Other-than-temporary impairment losses
(3,159
)
(9,846
)
(4,151
)
(11,553
)
Other-than-temporary impairment losses recognized in other comprehensive income (loss)
—
(138
)
—
(3,306
)
Other-than-temporary impairment losses recognized in net income
(3,159
)
(9,984
)
(4,151
)
(14,859
)
Net realized investment gains, excluding other-than-temporary impairment losses
8,390
22,823
29,507
40,282
Net realized investment gains
5,231
12,839
25,356
25,423
Other revenues
165,569
91,847
385,778
260,361
Total Operating Revenues
765,775
676,088
2,192,157
1,944,850
OPERATING EXPENSES
Losses and loss adjustment expenses
303,459
306,632
813,074
927,643
Underwriting, acquisition and insurance expenses
231,841
202,316
695,322
601,511
Amortization of intangible assets
7,959
6,023
25,078
17,586
Other expenses
145,339
70,302
343,462
218,270
Total Operating Expenses
688,598
585,273
1,876,936
1,765,010
Operating Income
77,177
90,815
315,221
179,840
Interest expense
24,692
23,656
69,068
64,516
Income Before Income Taxes
52,485
67,159
246,153
115,324
Income tax expense
811
12,490
45,998
19,145
Net Income
$
51,674
$
54,669
$
200,155
$
96,179
Net income attributable to noncontrolling interests
2,021
1,405
3,562
4,329
Net Income to Shareholders
$
49,653
$
53,264
$
196,593
$
91,850
OTHER COMPREHENSIVE INCOME (LOSS)
Change in net unrealized gains on investments, net of taxes:
Net holding gains (losses) arising during the period
$
100,630
$
(90,330
)
$
246,056
$
(5,606
)
Unrealized other-than-temporary impairment losses on fixed maturities arising during the period
(128
)
189
(136
)
1,657
Reclassification adjustments for net gains included in net income
(6,484
)
(7,995
)
(20,154
)
(15,286
)
Change in net unrealized gains on investments, net of taxes
94,018
(98,136
)
225,766
(19,235
)
Change in foreign currency translation adjustments, net of taxes
3,266
(8,133
)
2,927
(5,538
)
Change in net actuarial pension loss, net of taxes
522
379
1,487
1,080
Total Other Comprehensive Income (Loss)
97,806
(105,890
)
230,180
(23,693
)
Comprehensive Income (Loss)
$
149,480
$
(51,221
)
$
430,335
$
72,486
Comprehensive income attributable to noncontrolling interests
2,026
1,405
3,520
4,329
Comprehensive Income (Loss) to Shareholders
$
147,454
$
(52,626
)
$
426,815
$
68,157
NET INCOME PER SHARE
Basic
$
5.33
$
5.50
$
19.72
$
9.46
Diluted
$
5.32
$
5.48
$
19.67
$
9.42
See accompanying notes to consolidated financial statements.
4
Table of Contents
MARKEL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
(Unaudited)
Common
Stock
Retained
Earnings
Accumulated
Other
Comprehensive
Income
Total
Shareholders’
Equity
Noncontrolling
Interests
Total Equity
Redeemable
Noncontrolling
Interests
(dollars in thousands)
December 31, 2010
$
884,457
$
1,735,973
$
551,093
$
3,171,523
$
871
$
3,172,394
$
15,298
Net income (loss)
91,850
—
91,850
(345
)
91,505
4,674
Change in net unrealized gains on investments, net of taxes
—
(19,235
)
(19,235
)
—
(19,235
)
—
Change in foreign currency translation adjustments, net of taxes
—
(5,538
)
(5,538
)
—
(5,538
)
—
Change in net actuarial pension loss, net of taxes
—
1,080
1,080
—
1,080
—
Comprehensive Income (Loss)
68,157
(345
)
67,812
4,674
Issuance of common stock
1,182
—
—
1,182
—
1,182
—
Repurchase of common stock
—
(33,436
)
—
(33,436
)
—
(33,436
)
—
Restricted stock units expensed
4,606
—
—
4,606
—
4,606
—
Acquisitions
—
—
—
—
—
—
47,287
Other
148
—
—
148
—
148
(1,873
)
September 30, 2011
$
890,393
$
1,794,387
$
527,400
$
3,212,180
$
526
$
3,212,706
$
65,386
December 31, 2011
$
891,507
$
1,835,086
$
660,920
$
3,387,513
$
602
$
3,388,115
$
74,231
Net income (loss)
196,593
—
196,593
(742
)
195,851
4,304
Change in net unrealized gains on investments, net of taxes
—
225,766
225,766
—
225,766
—
Change in foreign currency translation adjustments, net of taxes
—
2,969
2,969
—
2,969
(42
)
Change in net actuarial pension loss, net of taxes
—
1,487
1,487
—
1,487
—
Comprehensive Income (Loss)
426,815
(742
)
426,073
4,262
Issuance of common stock
8,803
—
—
8,803
—
8,803
—
Repurchase of common stock
—
(16,062
)
—
(16,062
)
—
(16,062
)
—
Restricted stock units expensed
5,184
—
—
5,184
—
5,184
—
Acquisitions
—
—
—
—
—
—
7,896
Adjustment of redeemable noncontrolling interests
—
(6,484
)
—
(6,484
)
—
(6,484
)
6,484
Other
347
—
—
347
(57
)
290
(5,135
)
September 30, 2012
$
905,841
$
2,009,133
$
891,142
$
3,806,116
$
(197
)
$
3,805,919
$
87,738
See accompanying notes to consolidated financial statements.
5
Table of Contents
MARKEL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended September 30,
2012
2011
(dollars in thousands)
OPERATING ACTIVITIES
Net income
$
200,155
$
96,179
Adjustments to reconcile net income to net cash provided by operating activities
39,390
164,929
Net Cash Provided By Operating Activities
239,545
261,108
INVESTING ACTIVITIES
Proceeds from sales of fixed maturities and equity securities
193,514
204,821
Proceeds from maturities, calls and prepayments of fixed maturities
354,489
255,951
Cost of fixed maturities and equity securities purchased
(390,927
)
(526,058
)
Net change in short-term investments
(183,748
)
(168,057
)
Acquisitions, net of cash acquired
(246,182
)
(20,319
)
Additions to property and equipment
(33,489
)
(43,511
)
Cost of equity method investments
(38,650
)
(10,600
)
Other
(8,996
)
13,290
Net Cash Used By Investing Activities
(353,989
)
(294,483
)
FINANCING ACTIVITIES
Additions to senior long-term debt and other debt
461,360
302,829
Repayments of senior long-term debt and other debt
(263,120
)
(57,393
)
Repurchases of common stock
(16,062
)
(33,436
)
Distributions to noncontrolling interests
(4,821
)
(2,419
)
Other
(6,730
)
1,235
Net Cash Provided By Financing Activities
170,627
210,816
Effect of foreign currency rate changes on cash and cash equivalents
3,613
(2,507
)
Increase in cash and cash equivalents
59,796
174,934
Cash and cash equivalents at beginning of period
775,032
745,259
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
834,828
$
920,193
See accompanying notes to consolidated financial statements.
6
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation
Markel Corporation is a diverse financial holding company serving a variety of niche markets. Markel Corporation’s principal business markets and underwrites specialty insurance products and programs. Markel Corporation also owns interests in various industrial and service businesses that operate outside of the specialty insurance marketplace.
The consolidated balance sheet as of
September 30, 2012
, the related consolidated statements of income and comprehensive income (loss) for the quarters and nine months ended
September 30, 2012
and
2011
, and the consolidated statements of changes in equity and cash flows for the nine months ended
September 30, 2012
and
2011
are unaudited. In the opinion of management, all adjustments necessary for fair presentation of such consolidated financial statements have been included. Such adjustments consist only of normal, recurring items. Interim results are not necessarily indicative of results of operations for the entire year. The consolidated balance sheet as of
December 31, 2011
was derived from Markel Corporation’s audited annual consolidated financial statements.
The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and include the accounts of Markel Corporation and all subsidiaries (the Company). All significant intercompany balances and transactions have been eliminated in consolidation. The Company consolidates the results of its non-insurance subsidiaries on a one-month lag. Certain prior year amounts have been reclassified to conform to the current presentation.
The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Actual results may differ materially from the estimates and assumptions used in preparing the consolidated financial statements.
The consolidated financial statements and notes are presented as permitted by Form 10-Q and do not contain certain information included in the Company’s annual consolidated financial statements and notes. Readers are urged to review the Company’s
2011
Annual Report on Form 10-K for a more complete description of the Company’s business and accounting policies.
ParkLand Ventures, Inc. (ParkLand), a subsidiary of the Company, has formed subsidiaries for the purpose of acquiring and financing real estate (the real estate subsidiaries). The assets of the real estate subsidiaries, which are not material to the Company, are consolidated in accordance with U.S. GAAP but are not available to satisfy the debt and other obligations of the Company or any affiliates other than the real estate subsidiaries.
2. Net Income per Share
Net income per share was determined by dividing adjusted net income to shareholders by the applicable weighted average shares outstanding.
Quarter Ended September 30,
Nine Months Ended September 30,
(in thousands, except per share amounts)
2012
2011
2012
2011
Net income to shareholders
$
49,653
$
53,264
$
196,593
$
91,850
Less: Adjustment of redeemable noncontrolling interests
(1,702
)
—
6,484
—
Adjusted net income to shareholders
$
51,355
$
53,264
$
190,109
$
91,850
Basic common shares outstanding
9,632
9,680
9,641
9,706
Dilutive potential common shares
27
38
26
40
Diluted shares outstanding
9,659
9,718
9,667
9,746
Basic net income per share
$
5.33
$
5.50
$
19.72
$
9.46
Diluted net income per share
$
5.32
$
5.48
$
19.67
$
9.42
7
Table of Contents
3. Reinsurance
The following tables summarize the effect of reinsurance on premiums written and earned.
Quarter Ended September 30,
(dollars in thousands)
2012
2011
Written
Earned
Written
Earned
Direct
$
519,408
$
505,514
$
501,687
$
475,578
Assumed
91,425
94,822
82,948
86,134
Ceded
(71,209
)
(69,799
)
(59,957
)
(52,509
)
Net premiums
$
539,624
$
530,537
$
524,678
$
509,203
Nine Months Ended September 30,
(dollars in thousands)
2012
2011
Written
Earned
Written
Earned
Direct
$
1,568,092
$
1,505,710
$
1,482,903
$
1,383,678
Assumed
338,281
269,771
289,708
254,907
Ceded
(218,969
)
(202,292
)
(198,233
)
(176,070
)
Net premiums
$
1,687,404
$
1,573,189
$
1,574,378
$
1,462,515
Incurred losses and loss adjustment expenses were net of reinsurance recoverables (ceded incurred losses and loss adjustment expenses) of
$15.3 million
and
$42.9 million
, respectively, for the quarters ended
September 30, 2012
and
2011
and
$79.6 million
and
$136.7 million
, respectively, for the
nine
months ended
September 30, 2012
and
2011
.
4. Investments
a)
The following tables summarize the Company’s available-for-sale investments.
September 30, 2012
(dollars in thousands)
Amortized
Cost
Gross
Unrealized
Holding
Gains
Gross
Unrealized
Holding
Losses
Unrealized
Other-Than-
Temporary
Impairment
Losses
Estimated
Fair
Value
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$
300,491
$
21,462
$
—
$
—
$
321,953
Obligations of states, municipalities and political subdivisions
2,653,298
257,461
(341
)
—
2,910,418
Foreign governments
544,544
57,673
(1
)
—
602,216
Residential mortgage-backed securities
261,089
19,515
(3
)
(2,258
)
278,343
Asset-backed securities
14,332
676
—
—
15,008
Public utilities
56,432
5,221
—
—
61,653
All other corporate bonds
1,003,063
94,765
(79
)
(6,791
)
1,090,958
Total fixed maturities
4,833,249
456,773
(424
)
(9,049
)
5,280,549
Equity securities:
Insurance companies, banks and trusts
442,119
383,397
(1,798
)
—
823,718
Industrial, consumer and all other
933,287
590,506
(6,258
)
—
1,517,535
Total equity securities
1,375,406
973,903
(8,056
)
—
2,341,253
Short-term investments
729,029
15
(2
)
—
729,042
Investments, available-for-sale
$
6,937,684
$
1,430,691
$
(8,482
)
$
(9,049
)
$
8,350,844
8
Table of Contents
December 31, 2011
(dollars in thousands)
Amortized
Cost
Gross
Unrealized
Holding
Gains
Gross
Unrealized
Holding
Losses
Unrealized
Other-Than-
Temporary
Impairment
Losses
Estimated
Fair
Value
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$
299,413
$
22,789
$
(9
)
$
—
$
322,193
Obligations of states, municipalities and political subdivisions
2,729,838
201,477
(794
)
—
2,930,521
Foreign governments
572,253
45,629
(1,068
)
—
616,814
Residential mortgage-backed securities
366,859
24,601
(18
)
(2,258
)
389,184
Asset-backed securities
16,096
731
(9
)
—
16,818
Public utilities
63,965
5,462
—
—
69,427
All other corporate bonds
1,124,528
78,053
(2,750
)
(6,614
)
1,193,217
Total fixed maturities
5,172,952
378,742
(4,648
)
(8,872
)
5,538,174
Equity securities:
Insurance companies, banks and trusts
389,421
296,648
(1,366
)
—
684,703
Industrial, consumer and all other
766,873
425,131
(2,780
)
—
1,189,224
Total equity securities
1,156,294
721,779
(4,146
)
—
1,873,927
Short-term investments
541,014
4
(4
)
—
541,014
Investments, available-for-sale
$
6,870,260
$
1,100,525
$
(8,798
)
$
(8,872
)
$
7,953,115
b)
The following tables summarize gross unrealized investment losses by the length of time that securities have continuously been in an unrealized loss position.
September 30, 2012
Less than 12 months
12 months or longer
Total
(dollars in thousands)
Estimated
Fair
Value
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
Estimated
Fair
Value
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
Estimated
Fair
Value
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
Fixed maturities:
Obligations of states, municipalities and political subdivisions
$
2,114
$
(50
)
$
3,873
$
(291
)
$
5,987
$
(341
)
Foreign governments
14,530
(1
)
—
—
14,530
(1
)
Residential mortgage-backed securities
560
(2,259
)
249
(2
)
809
(2,261
)
All other corporate bonds
—
(6,791
)
3,900
(79
)
3,900
(6,870
)
Total fixed maturities
17,204
(9,101
)
8,022
(372
)
25,226
(9,473
)
Equity securities:
Insurance companies, banks and trusts
18,449
(1,798
)
—
—
18,449
(1,798
)
Industrial, consumer and all other
64,568
(6,123
)
1,971
(135
)
66,539
(6,258
)
Total equity securities
83,017
(7,921
)
1,971
(135
)
84,988
(8,056
)
Short-term investments
160,991
(2
)
—
—
160,991
(2
)
Total
$
261,212
$
(17,024
)
$
9,993
$
(507
)
$
271,205
$
(17,531
)
9
Table of Contents
At
September 30, 2012
, the Company held
38
securities with a total estimated fair value of
$271.2 million
and gross unrealized losses of
$17.5 million
. Of these
38
securities,
10
securities had been in a continuous unrealized loss position for greater than
one
year and had a total estimated fair value of
$10.0 million
and gross unrealized losses of
$0.5 million
. Of these securities,
eight
were fixed maturities and
two
were equity securities. The Company does not intend to sell or believe it will be required to sell these fixed maturities before recovery of their amortized cost.
December 31, 2011
Less than 12 months
12 months or longer
Total
(dollars in thousands)
Estimated
Fair
Value
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
Estimated
Fair
Value
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
Estimated
Fair
Value
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$
32,384
$
(9
)
$
—
$
—
$
32,384
$
(9
)
Obligations of states, municipalities and political subdivisions
1,016
(2
)
17,261
(792
)
18,277
(794
)
Foreign governments
40,340
(1,068
)
—
—
40,340
(1,068
)
Residential mortgage-backed securities
489
(2,263
)
2,045
(13
)
2,534
(2,276
)
Asset-backed securities
—
—
32
(9
)
32
(9
)
All other corporate bonds
74,812
(7,829
)
7,923
(1,535
)
82,735
(9,364
)
Total fixed maturities
149,041
(11,171
)
27,261
(2,349
)
176,302
(13,520
)
Equity securities:
Insurance companies, banks and trusts
26,514
(1,366
)
—
—
26,514
(1,366
)
Industrial, consumer and all other
70,555
(2,774
)
18,525
(6
)
89,080
(2,780
)
Total equity securities
97,069
(4,140
)
18,525
(6
)
115,594
(4,146
)
Short-term investments
295,991
(4
)
—
—
295,991
(4
)
Total
$
542,101
$
(15,315
)
$
45,786
$
(2,355
)
$
587,887
$
(17,670
)
At
December 31, 2011
, the Company held
76
securities with a total estimated fair value of
$587.9 million
and gross unrealized losses of
$17.7 million
. Of these
76
securities,
17
securities had been in a continuous unrealized loss position for greater than
one
year and had a total estimated fair value of
$45.8 million
and gross unrealized losses of
$2.4 million
. Of these securities,
16
securities were fixed maturities and
one
was an equity security.
The Company completes a detailed analysis each quarter to assess whether the decline in the fair value of any investment below its cost basis is deemed other-than-temporary. All securities with unrealized losses are reviewed. The Company considers many factors in completing its quarterly review of securities with unrealized losses for other-than-temporary impairment, including the length of time and the extent to which fair value has been below cost and the financial condition and near-term prospects of the issuer. For equity securities, the ability and intent to hold the security for a period of time sufficient to allow for anticipated recovery is considered. For fixed maturities, the Company considers whether it intends to sell the security or if it is more likely than not that it will be required to sell the security before recovery, the implied yield-to-maturity, the credit quality of the issuer and the ability to recover all amounts outstanding when contractually due.
10
Table of Contents
For equity securities, a decline in fair value that is considered to be other-than-temporary is recognized in net income based on the fair value of the security at the time of assessment, resulting in a new cost basis for the security. For fixed maturities where the Company intends to sell the security or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost, a decline in fair value is considered to be other-than-temporary and is recognized in net income based on the fair value of the security at the time of assessment, resulting in a new cost basis for the security. If the decline in fair value of a fixed maturity below its amortized cost is considered to be other-than-temporary based upon other considerations, the Company compares the estimated present value of the cash flows expected to be collected to the amortized cost of the security. The extent to which the estimated present value of the cash flows expected to be collected is less than the amortized cost of the security represents the credit-related portion of the other-than-temporary impairment, which is recognized in net income, resulting in a new cost basis for the security. Any remaining decline in fair value represents the non-credit portion of the other-than-temporary impairment, which is recognized in other comprehensive income (loss). The discount rate used to calculate the estimated present value of the cash flows expected to be collected is the effective interest rate implicit for the security at the date of purchase.
When assessing whether it intends to sell a fixed maturity or if it is likely to be required to sell a fixed maturity before recovery of its amortized cost, the Company evaluates facts and circumstances including, but not limited to, decisions to reposition the investment portfolio, potential sales of investments to meet cash flow needs and potential sales of investments to capitalize on favorable pricing. Additional information on the methodology and significant inputs, by security type, that the Company used to determine the amount of credit loss recognized on fixed maturities with declines in fair value below amortized cost that were considered to be other-than-temporary is provided below.
Residential mortgage-backed securities.
For mortgage-backed securities, credit impairment is assessed by estimating future cash flows from the underlying mortgage loans and interest payments. The cash flow estimate incorporates actual cash flows from the mortgage-backed securities through the current period and then projects the remaining cash flows using a number of assumptions, including prepayment rates, default rates, recovery rates on foreclosed properties and loss severity assumptions. Management develops specific assumptions using market data and internal estimates, as well as estimates from rating agencies and other third party sources. Default rates are estimated by considering current underlying mortgage loan performance and expectations of future performance. Estimates of future cash flows are discounted to present value. If the present value of expected cash flows is less than the amortized cost, the Company recognizes the estimated credit loss in net income.
Corporate bonds.
For corporate bonds, credit impairment is assessed by evaluating the underlying issuer. As part of this assessment, the Company analyzes various factors, including the following:
•
fundamentals of the issuer, including current and projected earnings, current liquidity position and ability to raise capital;
•
fundamentals of the industry in which the issuer operates;
•
expectations of defaults and recovery rates;
•
changes in ratings by rating agencies;
•
other relevant market considerations; and
•
receipt of interest payments
Default probabilities and recovery rates from rating agencies are key factors used in calculating the credit loss. Additional research of the industry and issuer is completed to determine if there is any current information that may affect the fixed maturity or its issuer in a negative manner and require an adjustment to the cash flow assumptions.
11
Table of Contents
c)
The amortized cost and estimated fair value of fixed maturities at
September 30, 2012
are shown below by contractual maturity.
(dollars in thousands)
Amortized
Cost
Estimated
Fair Value
Due in one year or less
$
311,759
$
316,794
Due after one year through five years
1,282,826
1,398,701
Due after five years through ten years
1,617,285
1,773,272
Due after ten years
1,345,958
1,498,431
4,557,828
4,987,198
Residential mortgage-backed securities
261,089
278,343
Asset-backed securities
14,332
15,008
Total fixed maturities
$
4,833,249
$
5,280,549
d)
The following table summarizes the activity for credit losses recognized in net income on fixed maturities where other-than-temporary impairment was identified and a portion of the other-than-temporary impairment was included in other comprehensive income (loss).
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2012
2011
2012
2011
Cumulative credit loss, beginning balance
$
21,370
$
15,167
$
21,370
$
10,307
Additions:
Other-than-temporary impairment losses not previously recognized
—
875
—
875
Increases related to other-than-temporary impairment losses previously recognized
—
598
—
5,473
Total additions
—
1,473
—
6,348
Reductions:
Sales of fixed maturities on which credit losses were recognized
—
—
—
(15
)
Cumulative credit loss, ending balance
$
21,370
$
16,640
$
21,370
$
16,640
12
Table of Contents
e)
The following table presents net realized investment gains and the change in net unrealized gains on investments.
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2012
2011
2012
2011
Realized gains:
Sales of fixed maturities
$
2,576
$
1,858
$
7,863
$
12,560
Sales of equity securities
10,403
20,078
25,865
25,896
Other
—
940
655
2,459
Total realized gains
12,979
22,876
34,383
40,915
Realized losses:
Sales of fixed maturities
(118
)
(53
)
(457
)
(633
)
Sales of equity securities
(383
)
—
(331
)
—
Other-than-temporary impairments
(3,159
)
(9,984
)
(4,151
)
(14,859
)
Other
(4,088
)
—
(4,088
)
—
Total realized losses
(7,748
)
(10,037
)
(9,027
)
(15,492
)
Net realized investment gains
$
5,231
$
12,839
$
25,356
$
25,423
Change in net unrealized gains on investments:
Fixed maturities
$
37,488
$
113,936
$
82,078
$
178,359
Equity securities
98,964
(262,264
)
248,214
(209,346
)
Short-term investments
18
1
13
22
Net increase (decrease)
$
136,470
$
(148,327
)
$
330,305
$
(30,965
)
f)
The following table presents other-than-temporary impairment losses recognized in net income and included in net realized investment gains by investment type.
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2012
2011
2012
2011
Fixed maturities:
Residential mortgage-backed securities
$
—
$
(1,473
)
$
—
$
(6,348
)
Total fixed maturities
—
(1,473
)
—
(6,348
)
Equity securities:
Insurance companies, banks and trusts
(1,615
)
(4,048
)
(2,441
)
(4,048
)
Industrial, consumer and all other
(1,544
)
(4,463
)
(1,710
)
(4,463
)
Total equity securities
(3,159
)
(8,511
)
(4,151
)
(8,511
)
Total
$
(3,159
)
$
(9,984
)
$
(4,151
)
$
(14,859
)
5. Senior Long-Term Debt
On July 2, 2012, the Company issued
$350 million
of
4.90%
unsecured senior notes due July 1, 2022. Net proceeds to the Company were
$347.2 million
. On August 1, 2012, the Company used a portion of these proceeds to redeem its
7.50%
unsecured senior debentures due August 22, 2046 at a redemption price equal to
100%
of their principal amount, or
$150 million
. This redemption resulted in a loss of
$4.1 million
, which is reflected in net realized investment gains. The proceeds from the July 2012 issuance are also being used to pre-fund the repayment of our
6.80%
unsecured senior notes due 2013 at their maturity on February 15, 2013 (
$246.7 million
principal amount outstanding at September 30, 2012).
13
Table of Contents
6. Segment Reporting Disclosures
The Company operates in
three
segments of the specialty insurance marketplace: the Excess and Surplus Lines, the Specialty Admitted and the London markets. The Company considers many factors, including the nature of its insurance products, production sources, distribution strategies and regulatory environment in determining how to aggregate operating segments.
All investing activities related to our insurance operations are included in the Investing segment. For purposes of segment reporting, the Other Insurance (Discontinued Lines) segment includes lines of business that have been discontinued in conjunction with acquisitions. The Company’s non-insurance operations primarily consist of controlling interests in various industrial and service businesses. For purposes of segment reporting, the Company’s non-insurance operations are not considered to be a reportable operating segment.
Segment profit or loss for each of the Company’s operating segments is measured by underwriting profit or loss. The property and casualty insurance industry commonly defines underwriting profit or loss as earned premiums net of losses and loss adjustment expenses and underwriting, acquisition and insurance expenses. Underwriting profit or loss does not replace operating income or net income computed in accordance with U.S. GAAP as a measure of profitability. Underwriting profit or loss provides a basis for management to evaluate the Company’s underwriting performance. Segment profit for the Investing segment is measured by net investment income and net realized investment gains or losses.
For management reporting purposes, the Company allocates assets to its underwriting, investing and non-insurance operations. Underwriting assets are all assets not specifically allocated to the Investing segment or to the Company’s non-insurance operations. Underwriting assets are not allocated to the Excess and Surplus Lines, Specialty Admitted, London Insurance Market or Other Insurance (Discontinued Lines) segments since the Company does not manage its assets by operating segment. Invested assets related to our insurance operations are allocated to the Investing segment since these assets are available for payment of losses and expenses for all operating segments. The Company does not allocate capital expenditures for long-lived assets to any of its operating segments for management reporting purposes.
14
Table of Contents
a)
The following tables summarize the Company’s segment disclosures.
Quarter Ended September 30, 2012
(dollars in thousands)
Excess and
Surplus
Lines
Specialty
Admitted
London
Insurance
Market
Other
Insurance
(Discontinued
Lines)
Investing
Consolidated
Gross premium volume
$
253,014
$
167,747
$
190,071
$
1
$
—
$
610,833
Net written premiums
211,538
157,894
170,193
(1
)
—
539,624
Earned premiums
195,478
153,009
182,052
(2
)
—
530,537
Losses and loss adjustment expenses:
Current accident year
(134,504
)
(116,044
)
(122,192
)
—
—
(372,740
)
Prior accident years
51,310
11,504
32,744
(26,277
)
—
69,281
Underwriting, acquisition and insurance expenses:
Prospective adoption of ASU 2010-26
(1)
(2,125
)
(2,600
)
(1,809
)
—
—
(6,534
)
All other expenses
(88,093
)
(60,008
)
(76,820
)
(386
)
—
(225,307
)
Underwriting profit (loss)
22,066
(14,139
)
13,975
(26,665
)
—
(4,763
)
Net investment income
—
—
—
—
64,438
64,438
Net realized investment gains
—
—
—
—
5,231
5,231
Other revenues (insurance)
—
11,536
223
—
—
11,759
Other expenses (insurance)
—
(12,181
)
(970
)
—
—
(13,151
)
Segment profit (loss)
$
22,066
$
(14,784
)
$
13,228
$
(26,665
)
$
69,669
$
63,514
Other revenues (non-insurance)
153,810
Other expenses (non-insurance)
(132,188
)
Amortization of intangible assets
(7,959
)
Interest expense
(24,692
)
Income before income taxes
$
52,485
U.S. GAAP combined ratio
(2)
89
%
109
%
92
%
NM
(3)
101
%
Quarter Ended September 30, 2011
(dollars in thousands)
Excess and
Surplus
Lines
Specialty
Admitted
London
Insurance
Market
Other
Insurance
(Discontinued
Lines)
Investing
Consolidated
Gross premium volume
$
236,639
$
153,753
$
194,210
$
33
$
—
$
584,635
Net written premiums
200,658
147,169
176,829
22
—
524,678
Earned premiums
189,695
136,783
182,710
15
—
509,203
Losses and loss adjustment expenses:
Current accident year
(147,992
)
(112,607
)
(144,976
)
—
—
(405,575
)
Prior accident years
60,475
5,973
34,721
(2,226
)
—
98,943
Underwriting, acquisition and insurance expenses
(81,563
)
(51,695
)
(69,731
)
673
—
(202,316
)
Underwriting profit (loss)
20,615
(21,546
)
2,724
(1,538
)
—
255
Net investment income
—
—
—
—
62,199
62,199
Net realized investment gains
—
—
—
—
12,839
12,839
Other revenues (insurance)
—
10,061
—
—
—
10,061
Other expenses (insurance)
—
(3,046
)
47
—
—
(2,999
)
Segment profit (loss)
$
20,615
$
(14,531
)
$
2,771
$
(1,538
)
$
75,038
$
82,355
Other revenues (non-insurance)
81,786
Other expenses (non-insurance)
(67,303
)
Amortization of intangible assets
(6,023
)
Interest expense
(23,656
)
Income before income taxes
$
67,159
U.S. GAAP combined ratio
(2)
89
%
116
%
99
%
NM
(3)
100
%
(1)
Effective January 1, 2012, the Company prospectively adopted Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) No. 2010-26,
Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts
. At December 31, 2011, deferred policy acquisition costs included approximately
$43 million
of costs that no longer met the criteria for deferral as of January 1, 2012 and will be recognized into income primarily over the first nine months of 2012, consistent with policy terms. The quarter ended
September 30, 2012
included
$6.5 million
of underwriting, acquisition and insurance expenses that were deferred as of December 31, 2011 and no longer met the criteria for deferral as of January 1, 2012.
(2)
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
(3)
NM – Ratio is not meaningful.
15
Table of Contents
Nine Months Ended September 30, 2012
(dollars in thousands)
Excess and
Surplus
Lines
Specialty
Admitted
London
Insurance
Market
Other
Insurance
(Discontinued
Lines)
Investing
Consolidated
Gross premium volume
$
705,849
$
496,019
$
704,511
$
(6
)
$
—
$
1,906,373
Net written premiums
597,742
467,722
621,947
(7
)
—
1,687,404
Earned premiums
584,524
431,179
557,493
(7
)
—
1,573,189
Losses and loss adjustment expenses:
Current accident year
(390,254
)
(310,115
)
(372,869
)
—
—
(1,073,238
)
Prior accident years
132,583
27,747
118,994
(19,160
)
—
260,164
Underwriting, acquisition and insurance expenses:
Prospective adoption of ASU 2010-26
(1)
(16,652
)
(12,863
)
(11,578
)
—
—
(41,093
)
All other expenses
(255,295
)
(171,111
)
(226,770
)
(1,053
)
—
(654,229
)
Underwriting profit (loss)
54,906
(35,163
)
65,270
(20,220
)
—
64,793
Net investment income
—
—
—
—
207,834
207,834
Net realized investment gains
—
—
—
—
25,356
25,356
Other revenues (insurance)
—
36,065
4,753
—
—
40,818
Other expenses (insurance)
—
(35,184
)
(2,722
)
—
—
(37,906
)
Segment profit (loss)
$
54,906
$
(34,282
)
$
67,301
$
(20,220
)
$
233,190
$
300,895
Other revenues (non-insurance)
344,960
Other expenses (non-insurance)
(305,556
)
Amortization of intangible assets
(25,078
)
Interest expense
(69,068
)
Income before income taxes
$
246,153
U.S. GAAP combined ratio
(2)
91
%
108
%
88
%
NM
(3)
96
%
Nine Months Ended September 30, 2011
(dollars in thousands)
Excess and
Surplus
Lines
Specialty
Admitted
London
Insurance
Market
Other
Insurance
(Discontinued
Lines)
Investing
Consolidated
Gross premium volume
$
663,989
$
431,604
$
676,893
$
125
$
—
$
1,772,611
Net written premiums
570,243
410,700
593,440
(5
)
—
1,574,378
Earned premiums
557,958
390,623
513,947
(13
)
—
1,462,515
Losses and loss adjustment expenses:
Current accident year
(413,049
)
(285,401
)
(479,398
)
—
—
(1,177,848
)
Prior accident years
169,916
7,942
69,960
2,387
—
250,205
Underwriting, acquisition and insurance expenses
(250,415
)
(148,957
)
(202,291
)
152
—
(601,511
)
Underwriting profit (loss)
64,410
(35,793
)
(97,782
)
2,526
—
(66,639
)
Net investment income
—
—
—
—
196,551
196,551
Net realized investment gains
—
—
—
—
25,423
25,423
Other revenues (insurance)
—
31,622
—
—
—
31,622
Other expenses (insurance)
—
(27,374
)
—
—
—
(27,374
)
Segment profit (loss)
$
64,410
$
(31,545
)
$
(97,782
)
$
2,526
$
221,974
$
159,583
Other revenues (non-insurance)
228,739
Other expenses (non-insurance)
(190,896
)
Amortization of intangible assets
(17,586
)
Interest expense
(64,516
)
Income before income taxes
$
115,324
U.S. GAAP combined ratio
(2)
88
%
109
%
119
%
NM
(3)
105
%
(1)
Effective January 1, 2012, the Company prospectively adopted FASB ASU No. 2010-26,
Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts
. At December 31, 2011, deferred policy acquisition costs included approximately
$43 million
of costs that no longer met the criteria for deferral as of January 1, 2012 and will be recognized into income primarily over the first nine months of 2012, consistent with policy terms. The
nine
months ended
September 30, 2012
included
$41.1 million
of underwriting, acquisition and insurance expenses that were deferred as of December 31, 2011 and no longer met the criteria for deferral as of January 1, 2012.
(2)
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
(3)
NM – Ratio is not meaningful.
16
Table of Contents
b)
The following table reconciles segment assets to the Company’s consolidated balance sheets.
(dollars in thousands)
September 30, 2012
December 31, 2011
Segment assets:
Investing
$
9,137,910
$
8,692,391
Underwriting
2,391,813
2,209,431
Total segment assets
$
11,529,723
$
10,901,822
Non-insurance operations
853,694
630,281
Total assets
$
12,383,417
$
11,532,103
7. Derivatives
The Company is a party to a credit default swap agreement, under which third party credit risk is transferred from a counterparty to the Company. The Company entered into the credit default swap agreement for investment purposes. At both
September 30, 2012
and
December 31, 2011
, the notional amount of the credit default swap was
$33.1 million
, which represented the Company’s aggregate exposure to losses if specified credit events involving third party reference entities occur. These third party reference entities are specified under the terms of the agreement and represent a portfolio of names upon which the Company has assumed credit risk from the counterparty. The Company’s exposure to loss from any one reference entity is limited to
$20.0 million
. The credit default swap has a scheduled termination date of December 2014.
The credit default swap is accounted for as a derivative instrument and is recorded at fair value with any changes in fair value recorded in net investment income. At
September 30, 2012
and
December 31, 2011
, the credit default swap had a fair value of
$15.6 million
and
$29.3 million
, respectively. The fair value of the credit default swap is included in other liabilities on the consolidated balance sheets. Net investment income for the quarter and
nine
months ended
September 30, 2012
included
favorable
changes in the fair value of the credit default swap of
$1.5 million
and
$13.7 million
, respectively. For the quarter and
nine
months ended
September 30, 2011
, net investment income included an adverse change in the credit default swap of
$3.3 million
and
$2.7 million
, respectively.
The fair value of the credit default swap is determined by the Company using a Gaussian copula valuation model, a market standard model for valuing credit default swaps. The fair value is dependent upon several inputs, including changes in interest rates, credit spreads, expected default rates, changes in credit quality, future expected recovery rates and other market factors. The significant unobservable inputs used in the fair value measurement of the credit default swap are expected default rates and future expected recovery rates. The Company determines these unobservable inputs based upon default rates and recovery rates used to price similar credit default swap indices. A significant increase in expected default rates in isolation results in a significantly higher fair value measurement, while a significant decrease in expected default rates results in a significantly lower fair value measurement. A significant increase in future expected recovery rates in isolation results in a significantly lower fair value measurement, while a significant decrease in future expected recovery rates results in a significantly higher fair value measurement. Generally, a change in the assumption used for expected default rates is accompanied by a directionally opposite change in future expected recovery rates. The fair value measurement of the credit default swap at
September 30, 2012
included expected default rates ranging between
1%
and
33%
, with a weighted-average expected default rate of
3%
, and future expected recovery rates ranging between
20%
and
40%
, with a weighted-average future expected recovery rate of
39%
. The fair value measurement of the credit default swap at
December 31, 2011
included expected default rates ranging between
2%
and
37%
, with a weighted-average expected default rate of
9%
, and future expected recovery rates ranging between
19%
and
52%
, with a weighted-average future expected recovery rate of
39%
.
The Company's valuation policies and procedures for the credit default swap are determined by an internal investment manager with oversight provided by the Company's Chief Financial Officer and Chief Investment Officer. Fair value measurements are analyzed quarterly to ensure the change in fair value from prior periods is reasonable relative to recent market trends. Additionally, the reported fair value of the credit default swap is compared to results from similar valuation models.
The Company had no other material derivative instruments at
September 30, 2012
.
17
Table of Contents
8. Employee Benefit Plans
a)
Expenses relating to the Company’s defined contribution plans were
$4.6 million
and
$13.9 million
, respectively, for the quarter and
nine
months ended
September 30, 2012
and
$4.4 million
and
$12.9 million
, respectively, for the same periods in
2011
.
b)
The following table presents the components of net periodic benefit co
st (income) fo
r the Terra Nova Pension Plan, a defined benefit plan.
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2012
2011
2012
2011
Service cost
$
90
$
341
$
269
$
1,024
Interest cost
1,693
1,790
5,079
5,369
Expected return on plan assets
(2,432
)
(2,474
)
(7,295
)
(7,421
)
Amortization of net actuarial pension loss
643
480
1,930
1,440
Net periodic benefit cost (income)
$
(6
)
$
137
$
(17
)
$
412
The Company contributed
$5.7 million
to the Terra Nova Pension Plan during the
nine
months ended
September 30, 2012
and does not expect to make any additional contributions in 2012.
9. Commitments and Contingencies
The Company owns controlling interests in various non-insurance subsidiaries. Under the terms of certain of the acquisition agreements, the Company has the option to acquire the remaining equity interests and the remaining equity interests have the option to sell their interests to the Company in the future. The redemption value of the remaining equity interests is generally based on the respective company's earnings in specified periods preceding the redemption date. The redeemable noncontrolling interests generally become redeemable betw
een 2012 and 2018
.
The Company recognizes changes in the redemption value that exceed the carrying value of redeemable noncontrolling interests immediately through retained earnings as if the balance sheet date were also the redemption date. Changes in the redemption value also result in an adjustment to net income to shareholders in the calculation of basic and diluted net income per share. The adjustment recorded through retained earnings to increase redeemable noncontrolling interests to redemption value during
2012
was
$6.5 million
. There were no adjustments recorded through retained earnings in 2011 because the redemption values of the redeemable noncontrolling interests were less than or approximated their carrying values.
Redeemable noncontrolling interests have been reclassified from other noncontrolling interests in the consolidated balance sheets and statements of changes in equity for all periods presented. The reclassification had no impact on previously reported shareholders' equity, net income or basic and diluted net income per share.
Contingencies arise in the normal course of the Company’s operations and are not expected to have a material impact on the Company’s financial condition or results of operations.
10. Fair Value Measurements
FASB Accounting Standards Codification (ASC) 820-10,
Fair Value Measurements and Disclosures,
establishes a three-level hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the assets or liabilities fall within different levels of the hierarchy, the classification is based on the lowest level input that is significant to the fair value measurement of the asset or liability.
Classification of assets and liabilities within the hierarchy considers the markets in which the assets and liabilities are traded and the reliability and transparency of the assumptions used to determine fair value. The hierarchy requires the use of observable market data when available. The levels of the hierarchy are defined as follows:
Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities traded in active markets.
18
Table of Contents
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and market-corroborated inputs.
Level 3 – Inputs to the valuation methodology are unobservable for the asset or liability and are significant to the fair value measurement.
In accordance with FASB ASC 820, the Company determines fair value based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various methods, including the market, income and cost approaches. The Company uses valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The following section describes the valuation methodologies used by the Company to measure assets and liabilities at fair value, including an indication of the level within the fair value hierarchy in which each asset or liability is generally classified.
Investments available-for-sale.
Investments available-for-sale are recorded at fair value on a recurring basis and include fixed maturities, equity securities and short-term investments. Short-term investments include certificates of deposit, commercial paper, discount notes and treasury bills with original maturities of one year or less. Fair value for investments available-for-sale is determined by the Company after considering various sources of information, including information provided by a third party pricing service. The pricing service provides prices for substantially all of the Company’s fixed maturities and equity securities. In determining fair value, the Company generally does not adjust the prices obtained from the pricing service. The Company obtains an understanding of the pricing service’s valuation methodologies and related inputs, which include, but are not limited to, reported trades, benchmark yields, issuer spreads, bids, offers, duration, credit ratings, estimated cash flows and prepayment speeds. The Company validates prices provided by the pricing service by reviewing prices from other pricing sources and analyzing pricing data in certain instances.
The Company has evaluated the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy level based upon trading activity and the observability of market inputs. Level 1 investments include those traded on an active exchange, such as the New York Stock Exchange. Level 2 investments include U.S. Treasury securities and obligations of U.S. government agencies, municipal bonds, foreign government bonds, residential mortgage-backed securities and corporate debt securities.
Fair value for investments available-for-sale is measured based upon quoted prices in active markets, if available. Due to variations in trading volumes and the lack of quoted market prices, fixed maturities are classified as Level 2 investments. The fair value of fixed maturities is normally derived through recent reported trades for identical or similar securities, making adjustments through the reporting date based upon available market observable data described above. If there are no recent reported trades, the fair value of fixed maturities may be derived through the use of matrix pricing or model processes, where future cash flow expectations are developed based upon collateral performance and discounted at an estimated market rate. Significant inputs used to determine the fair value of obligations of states, municipalities and political subdivisions, corporate bonds and obligations of foreign governments include reported trades, benchmark yields, issuer spreads, bids, offers, credit information and estimated cash flows. Significant inputs used to determine the fair value of residential mortgage-backed securities include the type of underlying mortgage loans, benchmark yields, prepayment speeds, collateral information, tranche type and volatility, estimated cash flows, credit information, default rates, recovery rates, issuer spreads and the year of issue.
Derivatives.
Derivatives are recorded at fair value on a recurring basis and include a credit default swap. The fair value of the credit default swap is measured by the Company using an external valuation model. See
note 7 for
a discussion of the valuation model for the credit default swap, including the key inputs and assumptions used in the model and a description of the valuation processes used by the Company. Due to the significance of unobservable inputs required in measuring the fair value of the credit default swap, the credit default swap has been classified as Level 3 within the fair value hierarchy.
Senior long-term debt and other debt.
Senior long-term debt and other debt is carried at amortized cost with the estimated fair value disclosed on the consolidated balance sheets. Senior long-term debt and other debt is classified as Level 2 within the fair value hierarchy due to variations in trading volumes and the lack of quoted market prices. Fair value for senior long-term debt and other debt is generally derived through recent reported trades for identical securities, making adjustments through the reporting date, if necessary, based upon available market observable data including U.S. Treasury securities and implied credit spreads. Significant inputs used to determine the fair value of senior long-term debt and other debt include reported trades, benchmark yields, issuer spreads, bids and offers.
19
Table of Contents
The following tables present the balances of assets and liabilities measured at fair value on a recurring basis by level within the fair value hierarchy.
September 30, 2012
(dollars in thousands)
Level 1
Level 2
Level 3
Total
Assets:
Investments available-for-sale:
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$
—
$
321,953
$
—
$
321,953
Obligations of states, municipalities and political subdivisions
—
2,910,418
—
2,910,418
Foreign governments
—
602,216
—
602,216
Residential mortgage-backed securities
—
278,343
—
278,343
Asset-backed securities
—
15,008
—
15,008
Public utilities
—
61,653
—
61,653
All other corporate bonds
—
1,090,958
—
1,090,958
Total fixed maturities
—
5,280,549
—
5,280,549
Equity securities:
Insurance companies, banks and trusts
823,718
—
—
823,718
Industrial, consumer and all other
1,517,535
—
—
1,517,535
Total equity securities
2,341,253
—
—
2,341,253
Short-term investments
650,472
78,570
—
729,042
Total investments available-for-sale
2,991,725
5,359,119
—
8,350,844
Liabilities:
Derivative contracts
$
—
$
—
$
15,650
$
15,650
December 31, 2011
(dollars in thousands)
Level 1
Level 2
Level 3
Total
Assets:
Investments available-for-sale:
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$
—
$
322,193
$
—
$
322,193
Obligations of states, municipalities and political subdivisions
—
2,930,521
—
2,930,521
Foreign governments
—
616,814
—
616,814
Residential mortgage-backed securities
—
389,184
—
389,184
Asset-backed securities
—
16,818
—
16,818
Public utilities
—
69,427
—
69,427
All other corporate bonds
—
1,193,217
—
1,193,217
Total fixed maturities
—
5,538,174
—
5,538,174
Equity securities:
Insurance companies, banks and trusts
684,703
—
—
684,703
Industrial, consumer and all other
1,189,224
—
—
1,189,224
Total equity securities
1,873,927
—
—
1,873,927
Short-term investments
477,348
63,666
—
541,014
Total investments available-for-sale
2,351,275
5,601,840
—
7,953,115
Liabilities:
Derivative contracts
$
—
$
—
$
29,331
$
29,331
20
Table of Contents
The following table summarizes changes in Level 3 liabilities measured at fair value on a recurring basis.
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2012
2011
2012
2011
Derivatives, beginning of period
$
17,130
$
24,596
$
29,331
$
25,228
Total losses (gains) included in:
Net income
(1,480
)
3,319
(13,681
)
2,687
Other comprehensive income (loss)
—
—
—
—
Transfers into Level 3
—
—
—
—
Transfers out of Level 3
—
—
—
—
Derivatives, end of period
$
15,650
$
27,915
$
15,650
$
27,915
Net unrealized losses (gains) included in net income relating to liabilities held at September 30, 2012 and 2011
(1)
$
(1,480
)
$
3,319
$
(13,681
)
$
2,687
(1)
Included in net investment income in the consolidated statements
of income and comprehensive income (loss).
There were no transfers into or out of Level 1 and Level 2 during the quarter and
nine
months ended
September 30, 2012
and
2011
. The Company did not have any assets or liabilities measured at fair value on a non-recurring basis during the
nine
months ended
September 30, 2012
and
2011
.
11. Acquisitions
Insurance Acquisition.
On January 1, 2012, the Company acquired
100%
of the outstanding membership units of Thompson Insurance Enterprises, LLC (THOMCO), a privately held program administrator headquartered in Kennesaw, Georgia that underwrites multi-line, industry-focused insurance programs. Results attributable to this acquisition are included in the Specialty Admitted segment.
Total consideration for this acquisition was
$108.5 million
, which included cash consideration of
$100.5 million
. The purchase price was allocated to the acquired assets and liabilities of THOMCO based on estimated fair values at the acquisition date. The Company recognized goodwill of
$26.1 million
, which is primarily attributable to synergies that are expected to result upon integration of THOMCO into the Company's insurance operations. All of the goodwill recognized is expected to be deductible for income tax purposes. The Company also recognized other intangible assets of
$81.2 million
, including
$68.5 million
of customer relationships,
$11.5 million
of trade names and
$1.0 million
of technology. These intangible assets are expected to be amortized over a weighted average period of
23 years
,
10 years
and
three years
, respectively.
Non-insurance Acquisitions.
On April 18, 2012, the Company acquired an
85%
controlling interest in Havco WP LLC (Havco), a privately held company headquartered in Cape Girardeau, Missouri. Havco is a leading manufacturer of laminated oak and composite wood flooring that is utilized in the assembly of truck trailers, intermodal containers and truck bodies. Under the terms of the acquisition agreement, the Company has the option to acquire the remaining equity interests in Havco and the remaining equity interests have the option to sell their interests to the Company in the future. The redemption value of the remaining equity interests is generally based on Havco's earnings in specified periods preceding the redemption date. During the nine months ended September 30, 2012, ParkLand also completed the acquisition of several manufactured housing communities. Cash consideration for these non-insurance acquisitions during the nine months ended September 30, 2012 was
$92.6 million
. The purchase price was allocated to the acquired assets and liabilities of Havco and the acquired manufactured housing communities based on estimated fair values at the acquisition dates. The Company recognized goodwill of
$11.5 million
, other intangible assets of
$28.2 million
and redeemable noncontrolling interests of
$7.9 million
in connection with these acquisitions. Other intangible assets include
$21.2 million
of customer relationships, which are expected to be amortized over a weighted average period of
16 years
.
During the third quarter of 2012, the Company acquired
100%
of the outstanding shares of Tromp Bakery Equipment (Tromp), a privately held company headquartered in Gorinchem, The Netherlands. Tromp is a global designer and manufacturer of sheeting lines for pizza, pastry, pie and bread makers. The Company also acquired an
85%
controlling interest in Reading Bakery Systems (Reading), a privately held company headquartered in Reading, Pennsylvania. Reading is a leading global designer and manufacturer of industrial baking systems for the production of crackers, pretzels, cookies and other baked snacks. Total consideration for these acquisitions was approximately
$69.7 million
. The purchase price allocation for these acquisitions will be completed in the fourth quarter of 2012. At September 30, 2012, amounts related to the consideration paid to acquire Tromp and Reading were included in other assets on the consolidated balance sheet.
21
Table of Contents
12. Recent Accounting Pronouncements
Effective January 1, 2012, the Company adopted FASB ASU No. 2010-26, which addresses diversity in practice within the insurance industry regarding the interpretation of which costs relating to the acquisition of new or renewal insurance contracts qualify for deferral. This guidance specifies that a cost must be directly related to the successful acquisition of a new or renewal insurance contract in order to be capitalized. The Company elected prospective adoption of ASU No. 2010-26. At
December 31, 2011
, deferred policy acquisition costs included approximately
$43 million
of costs that no longer met the criteria for deferral as of January 1, 2012 and will be recognized into income primarily over the first nine months of 2012, consistent with policy terms. Upon adoption of ASU No. 2010-26, the Company's policy is to defer commissions and premium taxes that meet the criteria for deferral under the new guidance. During the quarter ended
September 30, 2012
, the Company deferred
$89.4 million
of policy acquisition costs and amortized
$96.5 million
of policy acquisition costs. Under its previous policy, the Company would have deferred
$117.9 million
of policy acquisition costs and amortized
$117.7 million
of policy acquisition costs for the quarter ended
September 30, 2012
. During the
nine
months ended
September 30, 2012
, the Company deferred
$289.3 million
of policy acquisition costs and amortized
$316.8 million
of policy acquisition costs. Under its previous policy, the Company would have deferred
$374.7 million
of policy acquisition costs and amortized
$358.0 million
of policy acquisition costs for the
nine
months ended
September 30, 2012
.
Effective January 1, 2012, the Company adopted FASB ASU No. 2011-04,
Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs
, which amends FASB ASC 820 to achieve a uniform framework for fair value measurement and disclosures in U.S. GAAP and International Financial Reporting Standards.
ASU No. 2011-04
prohibits the grouping of financial instruments for purposes of determining fair value, except when market and credit risks are managed on the basis of the Company's net exposure, and extends the prohibition against the use of block discounts to Level 2 and Level 3 fair value measurements. The guidance also requires expanded disclosures for Level 3 fair value measurements including quantitative information about unobservable inputs, the sensitivity of fair value measurements to a change in unobservable inputs and a description of the Company's valuation processes. Additionally, the guidance requires disclosure of the hierarchy classification for assets and liabilities not measured at fair value, but whose fair value is disclosed. The adoption of this guidance did not have an impact on the Company's financial position, results of operations or cash flows. The Company has included the additional disclosures required by ASU No. 2011-04 in notes 7 and 10.
Effective January 1, 2012, the Company adopted FASB ASU No. 2011-05,
Comprehensive Income
and FASB ASU No. 2011-12,
Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05
. ASU No. 2011-05 requires comprehensive income to be reported in either a single statement that presents the components of net income, the components of other comprehensive income and total comprehensive income, or in two consecutive statements, and it eliminates the option to report other comprehensive income and its components in the statement of changes in equity. This guidance also requires the presentation of separate line items on the statements of income for reclassification adjustments of items out of accumulated other comprehensive income into net income. ASU No. 2011-12 deferred the requirement to present separate line items on the statements of income and instead requires the presentation of reclassification adjustments within other comprehensive income or in the notes to the consolidated financial statements. The adoption of ASU No. 2011-05 and ASU No. 2011-12 did not have an impact on the Company's financial position, results of operations, cash flows or financial statement presentation.
13. Subsequent Events
After the end of the third quarter of 2012, the northeastern region of the United States sustained losses from the remnants of Hurricane Sandy. The Company has exposure to this event but does not have sufficient information at this time to make an estimate of losses.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The accompanying consolidated financial statements and related notes have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and include the accounts of Markel Corporation and all subsidiaries.
22
Table of Contents
Critical Accounting Estimates
Critical accounting estimates are those estimates that both are important to the portrayal of our financial condition and results of operations and require us to exercise significant judgment. The preparation of financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of material contingent assets and liabilities, including litigation contingencies. These estimates, by necessity, are based on assumptions about numerous factors.
We review our critical accounting estimates and assumptions quarterly. These reviews include evaluating the adequacy of reserves for unpaid losses and loss adjustment expenses, the reinsurance allowance for doubtful accounts and income tax liabilities, as well as analyzing the recoverability of deferred tax assets, assessing goodwill and intangible assets for impairment and evaluating the investment portfolio for other-than-temporary declines in estimated fair value. Actual results may differ materially from the estimates and assumptions used in preparing the consolidated financial statements.
Readers are urged to review our
2011
Annual Report on Form 10-K for a more complete description of our critical accounting estimates.
Our Business
We are a diverse financial holding company serving a variety of niche markets. Our principal business markets and underwrites specialty insurance products and programs. We believe that our specialty product focus and niche market strategy enable us to develop expertise and specialized market knowledge. We seek to differentiate ourselves from competitors by our expertise, service, continuity and other value-based considerations. We compete in three segments of the specialty insurance marketplace: the Excess and Surplus Lines, the Specialty Admitted and the London markets. We also own interests in various businesses that operate outside of the specialty insurance marketplace. Our financial goals are to earn consistent underwriting and operating profits and superior investment returns to build shareholder value.
Our Excess and Surplus Lines segment writes property and casualty insurance outside of the standard market for hard-to-place risks including catastrophe-exposed property, professional liability, products liability, general liability, commercial umbrella and other coverages tailored for unique exposures. Our Excess and Surplus Lines segment is comprised of five regions, and each regional office is responsible for serving the wholesale producers located in its region. Our regional teams focus on customer service and marketing, underwriting and distributing our insurance solutions and provide customers easy access to our products.
Our Specialty Admitted segment writes risks that, although unique and hard-to-place in the standard market, must remain with an admitted insurance company for marketing and regulatory reasons. Our underwriting units in this segment write specialty program insurance for well-defined niche markets, personal and commercial property and liability coverages and workers' compensation insurance. Our Specialty Admitted segment is comprised of three underwriting units: the Markel Specialty and Markel American Specialty Personal and Commercial Lines units and our FirstComp workers' compensation insurance unit.
Our London Insurance Market segment writes specialty property, casualty, professional liability, equine, marine, energy and trade credit insurance and reinsurance on a worldwide basis. We participate in the London market through Markel International, which includes Markel Capital Limited and Markel International Insurance Company Limited, wholly-owned subsidiaries. Markel Capital Limited is the corporate capital provider for Markel Syndicate 3000 at Lloyd's, which is managed by Markel Syndicate Management Limited, a wholly-owned subsidiary.
For purposes of segment reporting, the Other Insurance (Discontinued Lines) segment includes lines of business that have been discontinued in conjunction with acquisitions. This segment also includes development on asbestos and environmental loss reserves.
Through our wholly-owned subsidiary Markel Ventures, Inc., we own interests in various industrial and service businesses that operate outside of the specialty insurance marketplace. These businesses are viewed by management as separate and distinct from our insurance operations. Local management teams oversee the day-to-day operations of these companies, while strategic decisions are made in conjunction with members of our executive management team, principally our President and Chief Investment Officer. The financial results of those companies in which we own controlling interests have been consolidated in our financial statements. The financial results of those companies in which we hold a noncontrolling interest are accounted for under the equity method of accounting.
23
Table of Contents
Our strategy in making these private equity investments is similar to our strategy for purchasing equity securities. We seek to invest in profitable companies, with honest and talented management, that exhibit reinvestment opportunities and capital discipline, at reasonable prices. We intend to own the businesses acquired for a long period of time.
Our non-insurance operations are comprised of a diverse portfolio of industrial and service companies from various industries, including manufacturers of dredging equipment, high-speed bakery equipment, laminated furniture products, food processing equipment and laminated oak and composite wood flooring used in truck trailers, an owner and operator of manufactured housing communities, a real estate investment fund manager, a concierge medical and executive health services company, a retail intelligence services company, a company that manages behavioral health programs and a manufacturer and lessor of trailer tubes used by industrial, chemical and distribution companies to transport gas and liquids.
Key Performance Indicators
We measure financial success by our ability to compound growth in book value per share at a high rate of return over a long period of time. To mitigate the effects of short-term volatility, we measure ourselves over a five-year period. We believe that growth in book value per share is the most comprehensive measure of our success because it includes all underwriting and investing results. We measure underwriting results by our underwriting profit or loss and combined ratio. These measures are discussed in greater detail under “Results of Operations.”
Results of Operations
The following table presents the components of net income to shareholders.
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2012
2011
2012
2011
Underwriting profit (loss)
$
(4,763
)
$
255
$
64,793
$
(66,639
)
Net investment income
64,438
62,199
207,834
196,551
Net realized investment gains
5,231
12,839
25,356
25,423
Other revenues
165,569
91,847
385,778
260,361
Amortization of intangible assets
(7,959
)
(6,023
)
(25,078
)
(17,586
)
Other expenses
(145,339
)
(70,302
)
(343,462
)
(218,270
)
Interest expense
(24,692
)
(23,656
)
(69,068
)
(64,516
)
Income tax expense
(811
)
(12,490
)
(45,998
)
(19,145
)
Net income attributable to noncontrolling interests
(2,021
)
(1,405
)
(3,562
)
(4,329
)
Net income to shareholders
$
49,653
$
53,264
$
196,593
$
91,850
Net income to shareholders for the quarter ended
September 30, 2012
decreased primarily due to less favorable underwriting results compared to the same period of
2011
. Net income to shareholders for the nine months ended
September 30, 2012
increased primarily due to more favorable underwriting results compared to the same period of
2011
. The components of net income to shareholders are discussed in further detail under “Underwriting Results,” “Investing Results,” “Non-Insurance Operations” and “Interest Expense and Income Taxes.”
Underwriting Results
Underwriting profits are a key component of our strategy to grow book value per share. We believe that the ability to achieve consistent underwriting profits demonstrates knowledge and expertise, commitment to superior customer service and the ability to manage insurance risk. The property and casualty insurance industry commonly defines underwriting profit or loss as earned premiums net of losses and loss adjustment expenses and underwriting, acquisition and insurance expenses. We use underwriting profit or loss as a basis for evaluating our underwriting performance.
24
Table of Contents
The following table presents selected data from our underwriting operations.
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2012
2011
2012
2011
Gross premium volume
$
610,833
$
584,635
$
1,906,373
$
1,772,611
Net written premiums
$
539,624
$
524,678
$
1,687,404
$
1,574,378
Net retention
88
%
90
%
89
%
89
%
Earned premiums
$
530,537
$
509,203
$
1,573,189
$
1,462,515
Losses and loss adjustment expenses
$
303,459
$
306,632
$
813,074
$
927,643
Underwriting, acquisition and insurance expenses
(1)
$
231,841
$
202,316
$
695,322
$
601,511
Underwriting profit (loss)
$
(4,763
)
$
255
$
64,793
$
(66,639
)
U.S. GAAP Combined Ratios
(2)
Excess and Surplus Lines
89
%
89
%
91
%
88
%
Specialty Admitted
109
%
116
%
108
%
109
%
London Insurance Market
92
%
99
%
88
%
119
%
Other Insurance (Discontinued Lines)
NM
(3)
NM
(3)
NM
(3)
NM
(3)
Markel Corporation (Consolidated)
101
%
100
%
96
%
105
%
(1)
Effective January 1, 2012, we prospectively adopted Financial Accounting Standards Board Accounting Standards Update (ASU) No. 2010-26,
Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts
. At December 31, 2011, deferred acquisition costs included approximately
$43 million
of costs that no longer met the criteria for deferral as of January 1, 2012. Pursuant to the new guidance, these costs will be amortized primarily over the first nine months of 2012, consistent with policy terms. As a result of the prospective adoption of ASU No. 2010-26, underwriting, acquisition and insurance expenses for the quarter and nine months ended
September 30, 2012
included
$6.5 million
and
$41.1 million
of costs that were deferred as of December 31, 2011 and no longer met the criteria for deferral.
(2)
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums. A combined ratio less than 100% indicates an underwriting profit, while a combined ratio greater than 100% reflects an underwriting loss.
(3)
NM – Ratio is not meaningful.
Our combined ratio was
101%
and
96%
, respectively, for the quarter and nine months ended
September 30, 2012
compared to
100%
and
105%
, respectively, for the same periods in
2011
.
The combined ratio for the quarter and nine months ended
September 30, 2012
was impacted by prior year loss development, current year catastrophe losses, lower attritional losses, and the adoption of a new accounting standard, as discussed below:
•
The prior year loss development included $31.1 million, or 6 points and 2 points, respectively, of unfavorable development on asbestos and environmental exposures. See "Other Insurance (Discontinued Lines)." There was no comparable unfavorable development in the 2011 periods.
•
The combined ratio included $8.8 million of underwriting loss from Hurricane Isaac which occurred in August 2012. The total impact of catastrophe losses for the quarter and nine months ended
September 30, 2012
was approximately two points and less than one point, respectively. The combined ratio for the quarter and nine months ended September 30, 2011 included $34.0 million, or seven points, and $133.0 million, or nine points, respectively, of underwriting loss related to natural catastrophes. The 2011 underwriting loss related to natural catastrophes included losses from Hurricane Irene in the third quarter and losses from the U.S. storms, Japanese earthquake and tsunami, Australian floods and New Zealand earthquake that occurred during the first six months of 2011. The combined ratio for the quarter and nine months ended
September 30, 2012
also improved due to lower attritional losses in the Excess and Surplus Lines and London Insurance Market segments.
•
The combined ratio included
$6.5 million
, or one point, and
$41.1 million
, or three points, respectively, related to the impact of the prospective adoption of ASU No. 2010-26. Another factor contributing to the increase in the combined ratio for the third quarter of 2012 was higher profit sharing expense compared to the same period of 2011.
25
Table of Contents
Excess and Surplus Lines Segment
The combined ratio for the Excess and Surplus Lines segment was
89%
and
91%
, respectively, for the quarter and nine months ended
September 30, 2012
compared to
89%
and
88%
, respectively, for the same periods in
2011
. For the quarter and nine months ended September 30, 2012, a lower current accident year loss ratio was offset by less favorable development on prior years' loss reserves and a higher expense ratio compared to the same periods of 2011.
The current accident year loss ratio for the quarter and nine months ended September 30, 2012 included $3.0 million, or approximately two points and less than one point, respectively, of losses from natural catastrophes. The current accident year loss ratio for the quarter and nine months ended September 30, 2011 included losses from natural catastrophes of $11.3 million, or six points and $22.3 million, or four points, respectively. Excluding the impact of natural catastrophes, the current accident year loss ratio for the quarter and nine months ended September 30, 2012 improved due to lower attritional property losses compared to the same periods of 2011.
Favorable development on prior years’ loss reserves for the quarter and nine months ended September 30, 2012 was $51.3 million and $132.6 million, respectively, compared to $60.5 million and $169.9 million for the same periods in 2011. In the first quarter of 2011, we resolved a significant portion of our outstanding liabilities associated with an errors and omissions program for mortgage servicing companies and, as a result, reduced prior years' loss reserves by $15.8 million. The favorable development on prior years’ loss reserves experienced within the segment during 2012 and 2011 were most significant on our professional and products liability programs.
The increase in the expense ratio was due in part to the impact of prospective adoption of ASU No. 2010-26, which added approximately $2.1 million, or one point, and $16.7 million, or three points, respectively, to the segment's combined ratio for the quarter and nine months ended September 30, 2012. Excluding this impact, the segment expense ratio increased two points for the third quarter of 2012 and decreased one point for the nine months ended September 30, 2012 compared to the same periods last year. The increase for the third quarter was due to higher profit sharing costs in 2012 while the decrease for the first nine months was due to a reduction in general expenses partially offset by higher profit sharing costs compared to a year ago.
Specialty Admitted Segment
The combined ratio for the Specialty Admitted segment was
109%
and
108%
, respectively, for the quarter and nine months ended
September 30, 2012
compared to
116%
and
109%
, respectively, for the same periods of
2011
. For the quarter and nine months ended September 30, 2012, the decrease in the combined ratio was primarily due to a lower current accident year loss ratio and more favorable development on prior years’ loss reserves partially offset by a higher expense ratio compared to the same periods in 2011.
The current accident year loss ratio for the quarter and nine months ended September 30, 2012 included $2.8 million, or two points and one point, respectively, of losses from natural catastrophes compared to $5.6 million, or four points, and $9.6 million, or two points, for the same periods of 2011. Before considering the impact of natural catastrophes in the third quarters of both 2012 and 2011, the current accident year loss ratio for the quarter improved approximately four points compared to the same period last year due to improved underwriting performance for two programs within our accident and health liability class.
The Specialty Admitted segment’s combined ratio for the quarter and nine months ended September 30, 2012 included $11.5 million and $27.7 million, respectively, of favorable development on prior years’ loss reserves compared to $6.0 million and $7.9 million of favorable development for the same periods in 2011. The favorable development on prior years' loss reserves experienced within the Specialty Admitted segment during the quarter and nine months ended September 30, 2012 were most notable on the 2011 accident year across several product lines.
For the quarter and nine months ended September 30, 2012, the increase in the expense ratio was primarily due to the impact of prospective adoption of ASU No. 2010-26, which added approximately $2.6 million, or two points, and $12.9 million, or three points, respectively, and higher profit sharing costs compared to the same periods in 2011. Also contributing to the increase in the expense ratio for the nine months ended September 30, 2012 was the write off of previously capitalized software development costs.
26
Table of Contents
London Insurance Market Segment
The combined ratio for the London Insurance Market segment was
92%
and
88%
, respectively, for the quarter and nine months ended
September 30, 2012
compared to
99%
and
119%
, respectively, for the same periods of
2011
. For the quarter ended September 30, 2012, the decrease in the combined ratio was due to a lower current accident year loss ratio partially offset by a higher expense ratio compared to the same period of 2011. The decrease in the combined ratio for the nine months ended September 30, 2012 was due to a lower current accident year loss ratio and more favorable development of prior years' loss reserves, partially offset by a higher expense ratio compared to a year ago.
The combined ratio for the quarter and nine months ended September 30, 2012 included $3.0 million, or two points and less than one point, respectively, of underwriting loss from Hurricane Isaac which occurred in August 2012. The combined ratio for the quarter ended September 30, 2011 included $17.1 million, or ten points, of underwriting loss related to natural catastrophes. The combined ratio for the nine months ended September 30, 2011 included $101.1 million, or twenty points, of underwriting loss related to natural catastrophes and also included $22.7 million, or five points, of underwriting loss related to two large losses in the Marine and Energy division. Excluding the impact of natural catastrophes and the two large losses, the current accident year loss ratio for the quarter and nine months ended September 30, 2012 improved primarily due to lower attritional losses in the Elliott Special Risks division and lower attritional property losses in the Specialty division, within the London Market Segment.
The London Insurance Market segment's combined ratio for the quarter and nine months ended September 30, 2012 included $32.7 million and $119.0 million, respectively, of favorable development on prior years’ loss reserves compared to $34.7 million and $70.0 million of favorable development for the same periods in 2011. Favorable development of prior years' loss reserves in 2012 was primarily on the 2006 to 2009 accident years and occurred in a variety of programs across each of our divisions. The favorable loss reserve development for the quarter and nine months ended September 30, 2012 also included $4.8 million and $23.0 million, respectively, on the 2001 and prior accident years.
For the quarter and nine months ended September 30, 2012, the increase in the expense ratio was primarily attributable to the impact of prospective adoption of ASU No. 2010-26, which added approximately $1.8 million, or one point, and $11.6 million, or two points, respectively, and to higher profit sharing costs compared to the same periods of 2011.
Other Insurance (Discontinued Lines)
The Other Insurance (Discontinued Lines) segment produced an underwriting loss of
$26.7 million
and
$20.2 million
for the quarter and nine months ended
September 30, 2012
, respectively, compared to an underwriting loss of
$1.5 million
and an underwriting profit of
$2.5 million
for the same periods of
2011
.
The underwriting loss for both the quarter and nine months ended September 30, 2012 included approximately $31.1 million of loss reserve development on asbestos and environmental exposures. We complete an annual review of these exposures during the third quarter of the year unless circumstances suggest an earlier review is appropriate. Over the past two years, the number of asbestos and environmental claims reported each year across the property and casualty industry has been on the decline. However, at the same time, the likelihood of making an indemnity payment has risen, thus increasing the average cost per reported claim. During our 2012 annual review, we reduced our estimate of the ultimate claims count, while increasing our estimate of the number of claims that would ultimately be closed with an indemnity payment. As a result, prior years' loss reserves for asbestos and environmental exposures were increased. During our 2011 review, we determined that no adjustment to loss reserves was required. Asbestos and environmental loss reserves are subject to significant uncertainty due to potential loss severity and frequency resulting from an uncertain and unfavorable legal climate. Our asbestos and environmental reserves are not discounted to present value and are forecasted to pay out over the next 50 years. We seek to establish appropriate reserve levels for asbestos and environmental exposures; however, these reserves could be subject to increases in the future.
Adverse development of asbestos and environmental reserves for both the quarter and nine months ended September 30, 2012 was partially offset by the other favorable movements in prior years' loss reserves and allowances for reinsurance bad debt related to discontinued lines of business originally written by Markel International.
27
Table of Contents
Premiums and Net Retentions
The following tables summarize gross premium volume, net written premiums and earned premiums by segment.
Gross Premium Volume
Quarter Ended September 30,
Nine Months Ended September 30,
2012
2011
(dollars in thousands)
2012
2011
$
253,014
$
236,639
Excess and Surplus Lines
$
705,849
$
663,989
167,747
153,753
Specialty Admitted
496,019
431,604
190,071
194,210
London Insurance Market
704,511
676,893
1
33
Other Insurance (Discontinued Lines)
(6
)
125
$
610,833
$
584,635
Total
$
1,906,373
$
1,772,611
Gross premium volume for the quarter and nine months ended
September 30, 2012
increased 4% and 8%, respectively compared to the same periods of 2011. The increase in gross premium volume for the third quarter of 2012 is due to increases in the Specialty Admitted and Excess and Surplus Lines segments. The increase in gross premium volume for the nine months ended September 30, 2012 was attributable to higher gross premium volume in each of our three operating segments. Excess and Surplus Lines segment premiums increased for the quarter and nine months ended September 30, 2012 due to an increase in gross premium volume for the brokerage property line. For the quarter and nine months ended September 30, 2012, the Specialty Admitted segment included $17.1 million and $43.4 million of gross premium volume attributable to THOMCO, which was acquired in the first quarter of 2012. For the nine months ended September 30, 2012, the Specialty Admitted segment also included $197.2 million of gross premium volume attributable to our workers' compensation product line, compared to $170.3 million for the same period of 2011. Foreign currency exchange rate movements did not have a significant impact on gross premium volume for the quarter and nine months ended September 30, 2012.
During the latter part of 2011, we saw price declines stabilize and achieved modest price increases in several lines, most notably the marine and energy products within the London Insurance Market segment. During 2012, we have generally seen flat to small single digit favorable rate changes compared to flat to small single digit rate declines in 2011.
When we believe the prevailing market price will not support our underwriting profit targets, the business is not written. As a result of our underwriting discipline, gross premium volume may vary depending on the competitive environment.
Net Written Premiums
Quarter Ended September 30,
Nine Months Ended September 30,
2012
2011
(dollars in thousands)
2012
2011
$
211,538
$
200,658
Excess and Surplus Lines
$
597,742
$
570,243
157,894
147,169
Specialty Admitted
467,722
410,700
170,193
176,829
London Insurance Market
621,947
593,440
(1
)
22
Other Insurance (Discontinued Lines)
(7
)
(5
)
$
539,624
$
524,678
Total
$
1,687,404
$
1,574,378
Net retention of gross premium volume for the quarter and nine months ended
September 30, 2012
was
88%
and
89%
, respectively, compared to
90%
and
89%
, respectively, for the same periods of
2011
. The decrease in net retention for the quarter ended September 30, 2012 was due in part to the addition of THOMCO to the Specialty Admitted segment.
As part of our underwriting philosophy, we seek to offer products with limits that do not require significant amounts of reinsurance. We purchase reinsurance in order to reduce our retention on individual risks and enable us to write policies with sufficient limits to meet policyholder needs.
28
Table of Contents
Earned Premiums
Quarter Ended September 30,
Nine Months Ended September 30,
2012
2011
(dollars in thousands)
2012
2011
$
195,478
$
189,695
Excess and Surplus Lines
$
584,524
$
557,958
153,009
136,783
Specialty Admitted
431,179
390,623
182,052
182,710
London Insurance Market
557,493
513,947
(2
)
15
Other Insurance (Discontinued Lines)
(7
)
(13
)
$
530,537
$
509,203
Total
$
1,573,189
$
1,462,515
Earned premiums for the quarter and nine months ended
September 30, 2012
increased 4% and 8%, respectively, compared to the same periods in 2011. The increase in earned premiums for the quarter ended September 30, 2012 was due to higher earned premiums in the Excess and Surplus Lines and Specialty Admitted segments. The increase in earned premiums for the nine months ended September 30, 2012 was due to higher earned premiums in each of our three operating segments. For the quarter and nine months ended September 30, 2012, the Specialty Admitted segment included $62.5 million and $178.0 million, respectively, of earned premiums from our workers' compensation product line, compared to $55.0 million and $147.3 million for the same periods of 2011. The Specialty Admitted segment also included earned premiums attributable to THOMCO of $8.3 million and $15.1 million for the quarter and nine months ended September 30, 2012, respectively. Foreign currency exchange rate movements did not have a significant impact on earned premiums for the quarter and nine months ended September 30, 2012.
Investing Results
Net investment income for the third quarter of
2012
was
$64.4 million
compared to
$62.2 million
for the third quarter of
2011
. Net investment income was
$207.8 million
for the nine months ended
September 30, 2012
and
$196.6 million
for the nine months ended
September 30, 2011
. Net investment income for the third quarter of 2012 included a favorable change in the fair value of our credit default swap of
$1.5 million
compared to an adverse change of
$3.3 million
in the same period a year ago. For the nine months ended
September 30, 2012
, net investment income included a favorable change in the fair value of our credit default swap of
$13.7 million
compared to an adverse change of
$2.7 million
for the same period in
2011
. The fair value of our credit default swap is driven by observable and unobservable inputs as discussed in note 7 of our consolidated financial statements. During 2012, financial markets have improved and credit spreads have narrowed, which favorably impacted the fair value of the credit default swap. Changes in the fair value of this derivative instrument could be significant prior to its scheduled termination date of December 2014.
Net realized investment gains for the third quarter of
2012
were
$5.2 million
compared to
$12.8 million
for the third quarter of
2011
. Net realized investment gains were
$25.4 million
for both the nine months ended
September 30, 2012
and
2011
. Net realized investment gains for the quarter and nine months ended
September 30, 2012
included
$3.2 million
and
$4.2 million
, respectively, of write downs for other-than-temporary declines in the estimated fair value of investments compared to
$10.0 million
and
$14.9 million
, respectively, for the same periods of
2011
. Also included in net realized investment gains was a
$4.1 million
loss resulting from our redemption of the unsecured senior debentures due August 22, 2046
.
We complete a detailed analysis each quarter to assess whether the decline in the fair value of any investment below its cost basis is deemed other-than-temporary. At
September 30, 2012
, we held securities with gross unrealized losses of
$17.5 million
, or less than 1% of invested assets. All securities with unrealized losses were reviewed, and we believe that there were no other securities with indications of declines in estimated fair value that were other-than-temporary at
September 30, 2012
. However, given the volatility in the debt and equity markets, we caution readers that further declines in fair value could be significant and may result in additional other-than-temporary impairment charges in future periods. Variability in the timing of realized and unrealized gains and losses is to be expected.
29
Table of Contents
Non-Insurance Operations (Markel Ventures)
Our non-insurance operations, which are referred to collectively as Markel Ventures, are comprised of a diverse portfolio of industrial and service companies from various industries and include the results of AMF Bakery Systems, ParkLand Ventures, Inc., Panel Specialists, Inc., Ellicott Dredge Enterprises, LLC, Solbern, Inc., Markel Eagle Partners, LLC, RD Holdings, LLC, Diamond Healthcare Corporation, PartnerMD, LLC (acquired in July 2011), Baking Technology Systems, Inc. (acquired in September 2011), WI Holdings Inc. (acquired in October 2011) and Havco WP LLC (acquired in April 2012). In July 2012, we acquired
100%
of the outstanding shares of Tromp Bakery Equipment B.V.
,
a Netherlands based global supplier of high-tech food processing equipment which designs and manufactures baking equipment and sheeting lines for pizza, pastry, pie, and specialty bread bakers worldwide. In September 2012, we acquired an
85%
controlling interest in Reading Baking Systems, a leading global designer and manufacturer of industrial baking systems for the production of crackers, pretzels, cookies, and other baked snacks based in Reading, Pennsylvania.
We consolidate our non-insurance operations on a one-month lag. Operating revenues and expenses associated with our non-insurance operations are included in other revenues and other expenses in the consolidated statements of income and comprehensive income (loss). Revenues for our non-insurance operations were
$153.8 million
and
$345.0 million
for the quarter and nine months ended
September 30, 2012
compared to
$81.8 million
and
$228.7 million
for the same periods in
2011
. Net income to shareholders from our non-insurance operations was $8.2 million and $8.6 million for the quarter and nine months ended
September 30, 2012
compared to $4.2 million and $8.9 million for the same periods in
2011
. Revenues from our non-insurance operations increased for the quarter and nine months ended
September 30, 2012
compared to the same periods of
2011
primarily due to our acquisitions of WI Holdings Inc. in late 2011 and Havco in 2012. Likewise, net income to shareholders from our non-insurance operations increased for the quarter ended
September 30, 2012
compared to the same period of 2011 primarily due to our acquisitions of WI Holdings Inc. in late 2011 and Havco in 2012.
Interest Expense and Income Taxes
Interest expense for the third quarter of
2012
increased to
$24.7 million
from
$23.7 million
in the same period in
2011
. Interest expense for the nine months ended
September 30, 2012
increased to
$69.1 million
from
$64.5 million
in the same period of
2011
. For both periods of 2012, the increase in interest expense compared to the same periods of 2011 is due in part to the July 2012 issuance of our 4.90% unsecured senior notes. The increase in interest expense for the nine months ended September 30, 2012 compared to the same period of 2011 is also due to the June 2011 issuance of our 5.35% unsecured senior notes.
The estimated annual effective tax rat
e was 19% a
nd 17% as of
September 30, 2012
and
2011
, respectively. For both periods, the estimated annual effective tax rate differs from the statutory tax rate of 35% primarily as a result of tax-exempt investment income. The increase in the estimated annual effective tax rate
was primarily due to anticipating a smaller tax benefit related to tax-exempt investment income, which resulted from having higher estimated income before income taxes in
2012
compared to
2011
.
Comprehensive Income
(Loss) to
Shareholders
Comprehensive income to shareholders
was
$147.5 million
for the
third quarter of
2012
compared to comprehensive loss of
$52.6 million
for the same period of
2011
. Comprehensive income to shareholders for the third quarter of
2012
included an
increase
in net unrealized gains on investments, net of taxes,
of
$94.0 million
a
nd net income to sh
areholders of
$49.7 million
. Comprehensive loss to shareholders for the third quarter of
2011
included a decrease in net unrealized gains on investments, net of taxes, of
$98.1 million
and net income to shareholders of
$53.3 million
. For the nine months ended
September 30, 2012
, comprehensive income to shareholder
s was
$426.8 million
co
mpared to
$68.2 million
for the same period of
2011
. Comprehensive income to shareholders for the nine months ended
September 30, 2012
includ
ed an increase in net unrealized gains on investments, net of taxes, of
$225.8 million
and net income to shareholders of
$196.6 million
. C
omprehensive income to shareholders for the nine months ended
September 30, 2011
included a decrease in net unrealized gains on investments, net of taxes, of
$19.2 million
and net income to shareholders of
$91.9 million
.
Financial Condition
Invested assets were
$9.2 billion
at
September 30, 2012
compared to
$8.7 billion
at
December 31, 2011
. Net unrealized gains on investments, net of taxes, were $930.5 million at
September 30, 2012
compared to $704.7 million at
December 31, 2011
. Equity securities were
$2.3 billion
, or
25%
of invested assets, at
September 30, 2012
compared to
$1.9 billion
, or
21%
of invested assets, at
December 31, 2011
.
Net cash provided by operating activities was
$239.5 million
for the nine months ended
September 30, 2012
compared to
30
Table of Contents
$261.1 million
for the same period of
2011
. The decrease in net cash provided by operating activities was driven by lower underwriting cash flows for the London Insurance Market segment primarily due to increased claims settlement activity during 2012.
Net cash used by investing activities was
$354.0 million
for the nine months ended
September 30, 2012
compared to
$294.5 million
for the same period of
2011
. During the first nine months of 2012, we used net cash of
$246.2 million
to acquire THOMCO and several non-insurance subsidiaries. See note 11 of our consolidated financial statements for a discussion of these acquisitions. Cash flow from investing activities is affected by various factors such as anticipated payment of claims, financing activity, acquisition opportunities and individual buy and sell decisions made in the normal course of our investment portfolio management.
Net cash provided by financing activities was
$170.6 million
for the nine months ended
September 30, 2012
compared to net cash provided by financing activities of
$210.8 million
for the same period of
2011
. On July 2, 2012, we issued $350 million of 4.90% unsecured senior notes due July 1, 2022. Net proceeds were $347.2 million. On August 1, 2012, we used a portion of these proceeds to redeem our 7.50% unsecured senior debentures due August 22, 2046 at a redemption price equal to 100% of their principal amount, or $150 million. On June 1, 2011, we issued $250 million of 5.35% unsecured senior notes due June 1, 2021. Cash of $16.1 million and $33.4 million was used to repurchase shares of our common stock during the first nine months of 2012 and 2011, respectively.
We seek to maintain prudent levels of liquidity and financial leverage for the protection of our policyholders, creditors and shareholders. Our target capital structure includes approximately 30% debt. Our debt to capital ratio was
28%
at both periods ending
September 30, 2012
and
December 31, 2011
. From time to time, our debt to capital ratio may increase due to business opportunities that are financed in the short term with debt. Alternatively, our debt to capital ratio may fall below our target capital structure, which provides us with additional borrowing capacity to respond when future opportunities arise.
We have access to various capital sources, including dividends from certain of our insurance subsidiaries, holding company invested assets, undrawn capacity under our revolving credit facility and access to the debt and equity capital markets. We believe that we have sufficient liquidity to meet our capital needs.
Our holding company had $1.1 billion and $1.2 billion of invested assets at
September 30, 2012
and
December 31, 2011
, respectively. The decrease in invested assets is primarily the result of acquisitions made during 2012.
Shareholders' equity was
$3.8 billion
at
September 30, 2012
and
$3.4 billion
at
December 31, 2011
. Book value per share increased to $395.48 at
September 30, 2012
from $352.10 at
December 31, 2011
primarily due to
$426.8 million
of comprehensive income to shareholders for the nine months ended
September 30, 2012
.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of economic losses due to adverse changes in the estimated fair value of a financial instrument as the result of changes in equity prices, interest rates, foreign currency exchange rates and commodity prices. Our consolidated balance sheets include assets and liabilities with estimated fair values that are subject to market risk. Historically, our primary market risks have been equity price risk associated with investments in equity securities, interest rate risk associated with investments in fixed maturities and foreign currency exchange rate risk associated with our international operations. We have no material commodity risk.
During the
nine
months ended
September 30, 2012
, there were no material changes to the market risk components described in our Annual Report on Form 10-K for the year ended
December 31, 2011
.
General concern has existed since the later half of 2010 about the number of municipalities experiencing financial difficulties in light of the adverse economic conditions experienced over the past several years. We manage the exposure to credit risk in our municipal bond portfolio by investing in high quality securities and by diversifying our holdings, which are typically general obligation or revenue bonds related to essential products and services.
31
Table of Contents
We monitor our portfolio to ensure that credit risk does not exceed prudent levels. We have consistently invested in high credit quality, investment grade securities. Our fixed maturity portfolio has an average rating of “AA,” with approximately 94% rated “A” or better by at least one nationally recognized rating organization. Our policy is to invest in investment grade securities and to minimize investments in fixed maturities that are unrated or rated below investment grade. At
September 30, 2012
, less than 1% of our fixed maturity portfolio was unrated or rated below investment grade. While our fixed maturity portfolio includes securities issued with financial guaranty insurance, we purchase fixed maturities based on our assessment of the credit quality of the underlying assets without regard to insurance.
Our fixed maturity portfolio includes securities issued by foreign governments. General concern exists about the financial difficulties facing certain European countries in light of the adverse economic conditions experienced over the past several years. We monitor developments in foreign countries, currencies and issuers that could pose risks to our fixed maturity portfolio, including rating downgrades, political and financial changes and the widening of credit spreads. We believe our fixed maturity portfolio is highly diversified and is comprised of high quality securities. During the
nine
months ended
September 30, 2012
, there were no material changes in the foreign exposures included in our fixed maturity portfolio.
The estimated fair value of our investment portfolio at
September 30, 2012
was
$9.2 billion
,
75%
of which was invested in fixed maturities, short-term investments and cash and cash equivalents and
25%
of which was invested in equity securities. At
December 31, 2011
, the estimated fair value of our investment portfolio was
$8.7 billion
,
79%
of which was invested in fixed maturities, short-term investments and cash and cash equivalents and
21%
of which was invested in equity securities.
Our fixed maturities, equity securities and short-term investments are recorded at fair value, which is measured based upon quoted prices in active markets, if available. We determine fair value for these investments after considering various sources of information, including information provided by a third party pricing service. The pricing service provides prices for substantially all of our fixed maturities and equity securities. In determining fair value, we generally do not adjust the prices obtained from the pricing service. We obtain an understanding of the pricing service's valuation methodologies and related inputs, which include, but are not limited to, reported trades, benchmark yields, issuer spreads, bids, offers, duration, credit ratings, estimated cash flows and prepayment speeds. We validate prices provided by the pricing service by reviewing prices from other pricing sources and analyzing pricing data in certain instances.
Item 4. Controls and Procedures
As of the end of the period covered by this quarterly report, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15 (Disclosure Controls). This evaluation was conducted under the supervision and with the participation of our management, including the Chief Executive Officer (CEO) and the Chief Financial Officer (CFO).
Our management, including the CEO and CFO, does not expect that our Disclosure Controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Based upon our controls evaluation, the CEO and CFO concluded that effective Disclosure Controls were in place to ensure that the information required to be disclosed in reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.
During the third quarter of 2012, we completed the transition of FirstComp to our general ledger accounting system which allows for additional financial reporting functionality and efficiency within the Specialty Admitted segment.
There were no other changes in our internal control over financial reporting during the
third
quarter of
2012
that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
32
Table of Contents
Safe Harbor and Cautionary Statement
This report contains statements concerning or incorporating our expectations, assumptions, plans, objectives, future financial or operating performance and other statements that are not historical facts. These statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.
There are risks and uncertainties that may cause actual results to differ materially from predicted results in forward-looking statements. Factors that may cause actual results to differ are often presented with the forward-looking statements themselves. Additional factors that could cause actual results to differ from those predicted are set forth under “Risk Factors” and “Safe Harbor and Cautionary Statement” in our
2011
Annual Report on Form 10-K or are included in the items listed below:
•
our anticipated premium volume is based on current knowledge and assumes no significant man-made or natural catastrophes, no significant changes in products or personnel and no adverse changes in market conditions;
•
we offer insurance coverage against terrorist acts in connection with some of our programs, and in other instances we are legally required to offer terrorism insurance; in both circumstances, we actively manage our exposure, but if there is a covered terrorist attack, we could sustain material losses;
•
the impact of the events of September 11, 2001 will depend on the resolution of on-going insurance coverage litigation and arbitrations;
•
the frequency and severity of catastrophic events (including earthquakes and weather-related catastrophes) is unpredictable and, in the case of weather-related catastrophes, may be exacerbated if, as many forecast, conditions in the oceans and atmosphere result in increased hurricane or other adverse weather-related activity;
•
changing legal and social trends and inherent uncertainties (including but not limited to those uncertainties associated with our asbestos and environmental reserves) in the loss estimation process can adversely impact the adequacy of loss reserves and the allowance for reinsurance recoverables;
•
adverse developments in insurance coverage litigation or other legal or administrative proceedings could result in material increases in our estimates of loss reserves;
•
the loss estimation process may become more uncertain if we experience a period of rising inflation;
•
the costs and availability of reinsurance may impact our ability to write certain lines of business;
•
industry and economic conditions can affect the ability and/or willingness of reinsurers to pay balances due;
•
after the commutation of ceded reinsurance contracts, any subsequent adverse development in the re-assumed loss reserves will result in a charge to earnings;
•
regulatory actions can impede our ability to charge adequate rates and efficiently allocate capital;
•
economic conditions, actual or potential defaults in sovereign debt obligations, volatility in interest and foreign currency exchange rates and changes in market value of concentrated investments can have a significant impact on the fair value of fixed maturities and equity securities, as well as the carrying value of other assets and liabilities, and this impact may be heightened by market volatility;
•
economic conditions, changes in government support for education, healthcare and infrastructure projects and foreign currency exchange rates, among other factors, may adversely affect the markets served by our non-insurance operations and negatively impact their revenues and profitability;
•
we have substantial investments in municipal bonds (approximately
$2.9 billion
at
September 30, 2012
) and, although no more than 10% of our municipal bond portfolio is tied to any one state, widespread defaults could adversely affect our results of operations and financial condition;
•
we cannot predict the extent and duration of the current period of slow economic growth; the effects of government actions to address the U.S. federal deficit and debt ceiling issues; the continuing effects of government intervention into the markets to address the financial crisis of 2008 and 2009 (including, among other things, the effects of the Dodd-Frank Wall Street Reform and Consumer Protection Act and regulations adopted thereunder); the outcome of economic and currency concerns in the Eurozone; and their combined impact on our industry, business and investment portfolio;
•
we cannot predict the impact of U.S. health care reform legislation and regulations under that legislation on our business;
•
our business is dependent upon the successful functioning and security of our computer systems; if our information technology systems fail or suffer a security breach, our business or reputation could be adversely impacted;
33
Table of Contents
•
we have recently completed a number of acquisitions and may engage in additional acquisition activity in the future, which may increase operational and control risks for a period of time;
•
loss of services of any executive officers could impact our operations; and
•
adverse changes in our assigned financial strength or debt ratings could impact our ability to attract and retain business or obtain capital.
Our premium volume, underwriting and investment results and results from our non-insurance operations have been and will continue to be potentially materially affected by these factors. By making forward-looking statements, we do not intend to become obligated to publicly update or revise any such statements whether as a result of new information, future events or other changes. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as at their dates.
34
Table of Contents
PART II. OTHER INFORMATION
Item 6. Exhibits
See Exhibit Index for a list of exhibits filed as part of this report.
35
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized, this
8
th
day of
November 2012
.
Markel Corporation
By:
/s/ Alan I. Kirshner
Alan I. Kirshner
Chief Executive Officer and
Chairman of the Board of Directors
By:
/s/ Anne G. Waleski
Anne G. Waleski
Vice President and Chief Financial Officer
(Principal Financial Officer)
36
Table of Contents
Exhibit Index
Number
Description
3(i)
Amended and Restated Articles of Incorporation (3.1)a
3(ii)
Bylaws, as amended (3.1)b
4.1
Form of Amended and Restated Credit Agreement dated as of September 23, 2011 among Markel Corporation, the lenders party thereto and SunTrust Bank, as Administrative Agent (4.1)c
4.2
Form of Consent dated as of June 25, 2012 regarding Amended and Restated Credit Agreement dated as of September 23, 2011 among Markel Corporation, the lenders party thereto and SunTrust Bank, as Administrative Agent (4.2)d
4.3
Indenture dated as of June 5, 2001, between Markel Corporation and The Chase Manhattan Bank, as Trustee (4.1)e
4.4
Form of Second Supplemental Indenture dated as of February 25, 2003 between Markel Corporation and JPMorgan Chase Bank (formerly known as The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.1)f
4.5
Form of Third Supplemental Indenture dated as of August 13, 2004 between Markel Corporation and JPMorgan Chase Bank (formerly known as The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)g
4.6
Form of Fifth Supplemental Indenture dated as of September 22, 2009 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)h
4.7
Form of Sixth Supplemental Indenture dated as of June 1, 2011 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)i
4.8
Form of Seventh Supplemental Indenture dated as of July 2, 2012 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)j
The registrant hereby agrees to furnish to the Securities and Exchange Commission a copy of all instruments defining the rights of holders of long-term debt of the registrant’s subsidiaries shown on the Consolidated Balance Sheet of the registrant at September 30, 2012 and the respective Notes thereto, included in this Quarterly Report on Form 10-Q.
10.1
Schedule of Base Annual Salaries for Executive Officers*
31.1
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)*
31.2
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)*
32.1
Certification of Principal Executive Officer furnished Pursuant to 18 U.S.C. Section 1350*
32.2
Certification of Principal Financial Officer furnished Pursuant to 18 U.S.C. Section 1350*
101
The following consolidated financial statements from Markel Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012, filed on November 8, 2012, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income and Comprehensive Income (Loss), (iii) Consolidated Statements of Changes in Equity, (iv) Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements.*
a.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on May 13, 2011.
b.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on November 18, 2011.
37
Table of Contents
c.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 10-Q for the quarter ended September 30, 2011.
d.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 10-Q for the quarter ended June 30, 2012.
e.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on June 5, 2001.
f.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on February 25, 2003.
g.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on August 11, 2004.
h.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on September 21, 2009.
i.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on May 31, 2011.
j.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on June 29, 2012.
*
Filed with this report.
38