Companies:
10,652
total market cap:
$140.763 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Markel Group
MKL
#944
Rank
$25.73 B
Marketcap
๐บ๐ธ
United States
Country
$2,034
Share price
-0.33%
Change (1 day)
11.75%
Change (1 year)
๐ฆ Insurance
๐ฐ Investment
Categories
Markel Corporation
is a holding company for insurance, reinsurance, and investment operations around the world.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Markel Group
Quarterly Reports (10-Q)
Financial Year FY2017 Q3
Markel Group - 10-Q quarterly report FY2017 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________
FORM 10-Q
___________________________________________
x
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2017
or
¨
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _______ to _______
Commission File Number: 001-15811
___________________________________________
MARKEL CORPORATION
(Exact name of registrant as specified in its charter)
___________________________________________
Virginia
54-1959284
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
4521 Highwoods Parkway, Glen Allen, Virginia 23060-6148
(Address of principal executive offices)
(Zip Code)
(804) 747-0136
(Registrant
'
s telephone number, including area code)
___________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
Number of shares of the registrant's common stock outstanding at
October 18, 2017
:
13,891,901
Table of Contents
Markel Corporation
Form 10-Q
Index
Page Number
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
Consolidated Balance Sheets—September 30, 2017 and December 31, 2016
3
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)—Quarters and Nine Months Ended September 30, 2017 and 2016
4
Consolidated Statements of Changes in Equity—Nine Months Ended September 30, 2017 and 2016
5
Condensed Consolidated Statements of Cash Flows—Nine Months Ended September 30, 2017 and 2016
6
Notes to Consolidated Financial Statements
7
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
31
Critical Accounting Estimates
32
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
47
Item 4.
Controls and Procedures
48
Safe Harbor and Cautionary Statement
49
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
51
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
51
Item 6.
Exhibits
52
Signatures
54
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
MARKEL CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
(dollars in thousands)
September 30,
2017
December 31,
2016
(unaudited)
ASSETS
Investments, available-for-sale, at estimated fair value:
Fixed maturities (amortized cost of $9,515,082 in 2017 and $9,591,734 in 2016)
$
9,919,346
$
9,891,510
Equity securities (cost of $2,713,805 in 2017 and $2,481,448 in 2016)
5,709,946
4,745,841
Short-term investments (estimated fair value approximates cost)
1,995,562
2,336,151
Total Investments
17,624,854
16,973,502
Cash and cash equivalents
2,076,266
1,738,747
Restricted cash and cash equivalents
279,399
346,417
Receivables
1,588,636
1,241,649
Reinsurance recoverable on unpaid losses
2,466,554
2,006,945
Reinsurance recoverable on paid losses
72,487
64,892
Deferred policy acquisition costs
506,294
392,410
Prepaid reinsurance premiums
352,676
299,923
Goodwill
1,425,789
1,142,248
Intangible assets
990,008
722,542
Other assets
1,136,448
946,024
Total Assets
$
28,519,411
$
25,875,299
LIABILITIES AND EQUITY
Unpaid losses and loss adjustment expenses
$
11,443,148
$
10,115,662
Life and annuity benefits
1,108,947
1,049,654
Unearned premiums
2,750,243
2,263,838
Payables to insurance and reinsurance companies
230,041
231,327
Senior long-term debt and other debt (estimated fair value of $2,686,000 in 2017 and $2,721,000 in 2016)
2,471,419
2,574,529
Other liabilities
1,455,459
1,099,200
Total Liabilities
19,459,257
17,334,210
Redeemable noncontrolling interests
153,310
73,678
Commitments and contingencies
Shareholders' equity:
Common stock
3,379,156
3,368,666
Retained earnings
3,378,524
3,526,395
Accumulated other comprehensive income
2,151,205
1,565,866
Total Shareholders' Equity
8,908,885
8,460,927
Noncontrolling interests
(2,041
)
6,484
Total Equity
8,906,844
8,467,411
Total Liabilities and Equity
$
28,519,411
$
25,875,299
See accompanying notes to consolidated financial statements.
3
Table of Contents
MARKEL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)
(Unaudited)
Quarter Ended September 30,
Nine Months Ended September 30,
2017
2016
2017
2016
(dollars in thousands, except per share data)
OPERATING REVENUES
Earned premiums
$
1,099,862
$
974,244
$
3,116,038
$
2,882,789
Net investment income
104,489
93,147
304,156
279,437
Net realized investment gains (losses):
Other-than-temporary impairment losses
(3,444
)
—
(7,261
)
(12,080
)
Net realized investment gains (losses), excluding other-than-temporary impairment losses
(36,563
)
27,416
5,746
77,916
Net realized investment gains (losses)
(40,007
)
27,416
(1,515
)
65,836
Other revenues
341,804
336,475
980,713
955,339
Total Operating Revenues
1,506,148
1,431,282
4,399,392
4,183,401
OPERATING EXPENSES
Losses and loss adjustment expenses
1,075,432
579,405
2,210,129
1,564,925
Underwriting, acquisition and insurance expenses
395,909
372,521
1,169,175
1,112,789
Amortization of intangible assets
18,654
17,010
53,450
51,474
Other expenses
344,287
309,713
925,984
862,715
Total Operating Expenses
1,834,282
1,278,649
4,358,738
3,591,903
Operating Income (Loss)
(328,134
)
152,633
40,654
591,498
Interest expense
31,814
33,152
97,013
97,690
Loss on early extinguishment of debt
—
—
—
44,100
Income (Loss) Before Income Taxes
(359,948
)
119,481
(56,359
)
449,708
Income tax expense (benefit)
(98,913
)
36,060
(17,791
)
121,968
Net Income (Loss)
(261,035
)
83,421
(38,568
)
327,740
Net income (loss) attributable to noncontrolling interests
(1,894
)
(375
)
1,044
4,777
Net Income (Loss) to Shareholders
$
(259,141
)
$
83,796
$
(39,612
)
$
322,963
OTHER COMPREHENSIVE INCOME
Change in net unrealized gains on investments, net of taxes:
Net holding gains arising during the period
$
227,447
$
23,098
$
577,796
$
411,394
Change in unrealized other-than-temporary impairment losses on fixed maturities arising during the period
—
(17
)
—
(40
)
Reclassification adjustments for net gains included in net income (loss)
(5,207
)
(9,758
)
(14,598
)
(33,308
)
Change in net unrealized gains on investments, net of taxes
222,240
13,323
563,198
378,046
Change in foreign currency translation adjustments, net of taxes
16,263
(8,349
)
19,770
(6,141
)
Change in net actuarial pension loss, net of taxes
773
390
2,391
1,247
Total Other Comprehensive Income
239,276
5,364
585,359
373,152
Comprehensive Income (Loss)
(21,759
)
88,785
546,791
700,892
Comprehensive income (loss) attributable to noncontrolling interests
(1,890
)
(376
)
1,064
4,795
Comprehensive Income (Loss) to Shareholders
$
(19,869
)
$
89,161
$
545,727
$
696,097
NET INCOME (LOSS) PER SHARE
Basic
$
(18.82
)
$
5.62
$
(4.52
)
$
22.27
Diluted
$
(18.82
)
$
5.60
$
(4.52
)
$
22.16
See accompanying notes to consolidated financial statements.
4
Table of Contents
MARKEL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
(Unaudited)
(in thousands)
Common Shares
Common
Stock
Retained
Earnings
Accumulated
Other
Comprehensive
Income
Total
Shareholders'
Equity
Noncontrolling
Interests
Total Equity
Redeemable
Noncontrolling
Interests
December 31, 2015
13,959
$
3,342,357
$
3,137,285
$
1,354,508
$
7,834,150
$
6,459
$
7,840,609
$
62,958
Net income
322,963
—
322,963
605
323,568
4,172
Other comprehensive income
—
373,134
373,134
—
373,134
18
Comprehensive Income
696,097
605
696,702
4,190
Issuance of common stock
48
4,531
—
—
4,531
—
4,531
—
Repurchase of common stock
(16
)
—
(15,503
)
—
(15,503
)
—
(15,503
)
—
Restricted stock units expensed
—
18,512
—
—
18,512
—
18,512
—
Adjustment of redeemable noncontrolling interests
—
—
(10,909
)
—
(10,909
)
—
(10,909
)
10,909
Purchase of noncontrolling interest
—
350
—
—
350
—
350
(3,517
)
Other
—
—
55
—
55
(72
)
(17
)
(3,880
)
September 30, 2016
13,991
$
3,365,750
$
3,433,891
$
1,727,642
$
8,527,283
$
6,992
$
8,534,275
$
70,660
December 31, 2016
13,955
$
3,368,666
$
3,526,395
$
1,565,866
$
8,460,927
$
6,484
$
8,467,411
$
73,678
Net income (loss)
(39,612
)
—
(39,612
)
(493
)
(40,105
)
1,537
Other comprehensive income
—
585,339
585,339
—
585,339
20
Comprehensive Income (Loss)
545,727
(493
)
545,234
1,557
Issuance of common stock
24
359
—
—
359
—
359
—
Repurchase of common stock
(85
)
—
(84,436
)
—
(84,436
)
—
(84,436
)
—
Restricted stock units expensed
—
13,389
—
—
13,389
—
13,389
—
Acquisition of Costa Farms
—
—
—
—
—
—
—
66,600
Adjustment of redeemable noncontrolling interests
—
—
(23,582
)
—
(23,582
)
—
(23,582
)
23,582
Purchase of noncontrolling interest
—
(2,910
)
—
—
(2,910
)
(8,109
)
(11,019
)
(6,179
)
Other
—
(348
)
(241
)
—
(589
)
77
(512
)
(5,928
)
September 30, 2017
13,894
$
3,379,156
$
3,378,524
$
2,151,205
$
8,908,885
$
(2,041
)
$
8,906,844
$
153,310
See accompanying notes to consolidated financial statements.
5
Table of Contents
MARKEL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended September 30,
2017
2016
(dollars in thousands)
OPERATING ACTIVITIES
Net income (loss)
$
(38,568
)
$
327,740
Adjustments to reconcile net income (loss) to net cash provided by operating activities
637,271
(3,383
)
Net Cash Provided By Operating Activities
598,703
324,357
INVESTING ACTIVITIES
Proceeds from sales of fixed maturities and equity securities
360,327
330,110
Proceeds from maturities, calls and prepayments of fixed maturities
948,756
734,010
Cost of fixed maturities and equity securities purchased
(1,162,438
)
(1,728,396
)
Net change in short-term investments
406,138
(340,742
)
Proceeds from sales of equity method investments
2,938
9,325
Additions to property and equipment
(50,099
)
(49,565
)
Acquisitions, net of cash acquired
(592,045
)
(5,762
)
Other
(7,802
)
(4,618
)
Net Cash Used By Investing Activities
(94,225
)
(1,055,638
)
FINANCING ACTIVITIES
Additions to senior long-term debt and other debt
42,638
553,537
Repayment of senior long-term debt and other debt
(224,516
)
(260,086
)
Premiums and fees related to early extinguishment of debt
—
(43,691
)
Repurchases of common stock
(84,436
)
(15,503
)
Issuance of common stock
359
4,531
Payment of contingent consideration
(5,018
)
(14,219
)
Purchase of noncontrolling interests
(18,068
)
(3,167
)
Distributions to noncontrolling interests
(5,929
)
(3,931
)
Other
(4,345
)
(14,478
)
Net Cash Provided (Used) By Financing Activities
(299,315
)
202,993
Effect of foreign currency rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents
65,338
(1,484
)
Increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents
270,501
(529,772
)
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
2,085,164
3,070,141
CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS AT END OF PERIOD
$
2,355,665
$
2,540,369
See accompanying notes to consolidated financial statements.
6
Table of Contents
MARKEL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1
. Basis of Presentation
Markel Corporation is a diverse financial holding company serving a variety of niche markets. Markel Corporation's principal business markets and underwrites specialty insurance products and programs. Through its wholly-owned subsidiary, Markel Ventures, Inc. (Markel Ventures), Markel Corporation also owns interests in various businesses that operate outside of the specialty insurance marketplace.
The consolidated balance sheet as of
September 30, 2017
, the related consolidated statements of income (loss) and comprehensive income (loss) for the quarters and
nine
months ended
September 30, 2017
and
2016
, and the consolidated statements of changes in equity and cash flows for the
nine
months ended
September 30, 2017
and
2016
are unaudited. In the opinion of management, all adjustments necessary for fair presentation of such consolidated financial statements have been included. Such adjustments consist only of normal, recurring items. Interim results are not necessarily indicative of results of operations for the entire year. The consolidated balance sheet as of
December 31, 2016
was derived from Markel Corporation's audited annual consolidated financial statements.
The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and include the accounts of Markel Corporation and its consolidated subsidiaries, as well as any variable interest entities (VIEs) that meet the requirements for consolidation (the Company). All significant intercompany balances and transactions have been eliminated in consolidation. The Company consolidates the results of its Markel Ventures subsidiaries on a one-month lag, with the exception of significant transactions or events that occur during the intervening period. Certain prior year amounts have been reclassified to conform to the current presentation.
The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Actual results may differ materially from the estimates and assumptions used in preparing the consolidated financial statements.
The consolidated financial statements and notes are presented as permitted by Form 10-Q and do not contain certain information included in the Company's annual consolidated financial statements and notes. Readers are urged to review the Company's
2016
Annual Report on Form 10-K for a more complete description of the Company's business and accounting policies.
2
. Recent Accounting Pronouncements
Effective for the year ended December 31, 2016, the Company adopted Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) No. 2015-09,
Financial Services-Insurance (Topic 944): Disclosures about Short-Duration Contracts
, which requires significant new disclosures for insurers relating to short-duration insurance contract claims and the unpaid claims liability rollforward for long and short-duration contracts on both an annual and interim basis. Interim period disclosures required by ASU No. 2015-09 include a tabular rollforward and related qualitative information for the liability for unpaid losses and loss adjustment expenses. The interim disclosures were required beginning in the first quarter of 2017 and have been included in note
7
.
Effective January 1, 2017, the Company early adopted ASU No. 2016-15,
Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments
, which is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. Some of the topics covered by the ASU include the classification of debt prepayment and extinguishment costs, contingent consideration payments made after a business combination and distributions from equity method investees. Upon adoption of this ASU, the Company made an accounting policy election to use the cumulative earnings approach for presenting distributions received from equity method investees, which is consistent with its existing approach. Under this approach, distributions up to the amount of cumulative equity in earnings recognized will be treated as returns on investment and presented in operating activities and those in excess of that amount will be treated as returns of investment and presented in financing activities. The provisions of ASU No. 2016-15 were adopted on a retrospective basis and did not impact the Company's financial position, results of operations or cash flows.
7
Table of Contents
Effective January 1, 2017, the Company early adopted ASU No. 2016-18,
Statement of Cash Flows (Topic 230): Restricted Cash.
The ASU requires that amounts generally described as restricted cash and restricted cash equivalents be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The Company previously presented changes in restricted cash and restricted cash equivalents on the statements of cash flows as an investing activity. The Company generally describes amounts held in trust or on deposit to support underwriting activities as well as amounts pledged as security for letters of credit as restricted cash or restricted cash equivalents. The provisions of ASU No. 2016-18 were adopted on a retrospective basis and did not impact the Company's financial position, results of operations or total comprehensive income. As a result of adoption of this ASU, investing cash inflows of
$61.1 million
attributed to the change in restricted cash for the nine months ended September 30, 2016 were reclassified out of investing activities. The Company's statements of cash flows now include restricted cash and restricted cash equivalents in the beginning-of-period and end-of-period total amounts for cash, cash equivalents, restricted cash and restricted cash equivalents.
Effective January 1, 2017, the Company early adopted ASU No. 2017-01,
Business Combinations (Topic 805): Clarifying the Definition of a Business.
The ASU
changes the definition of a business to assist entities with evaluating when a set of transferred assets and activities is a business. The guidance provides a screen to determine when a set of assets and activities is not a business. The provisions of ASU No. 2017-01 were adopted on a prospective basis and did not have an impact on the Company's financial position, results of operations or cash flows.
Effective January 1, 2017, the Company early adopted ASU No. 2017-04,
Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
. The ASU eliminates Step 2 of the goodwill impairment test, which is performed by estimating the fair value of individual assets and liabilities of the reporting unit to calculate the implied fair value of goodwill. Instead, an entity will record a goodwill impairment charge based on the excess of a reporting unit's carrying value over its estimated fair value, not to exceed the carrying amount of goodwill. The provisions of ASU No. 2017-04 were adopted on a prospective basis and did not have an impact on the Company's financial position, results of operations or cash flows.
In May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with Customers (Topic 606)
, which creates a new comprehensive revenue recognition standard that will serve as a single source of revenue guidance for all companies in all industries. The guidance applies to all companies that either enter into contracts with customers to transfer goods or services or enter into contracts for the transfer of nonfinancial assets, unless those contracts are within the scope of other standards, such as insurance contracts. ASU No. 2014-09's core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies will need to use more judgment and make more estimates than under the current guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. Several ASUs have also been issued as amendments to ASU No. 2014-09 and will be evaluated and adopted in conjunction with ASU No. 2014-09. ASU No. 2014-09 becomes effective for the Company during the first quarter of 2018 and will be applied using the modified retrospective method, whereby the cumulative effect of adoption will be recognized as an adjustment to retained earnings at the date of initial application. The adoption of this ASU will not impact the Company's insurance premium revenues or revenues from its investment portfolio, which totaled
77%
of consolidated revenues for the year ended December 31, 2016, but will impact certain of the Company's other revenues, which are comprised of a diverse portfolio of contracts across various industries. Based on the Company’s evaluation of the impacted revenue streams, which was completed in the third quarter of 2017, the timing of the recognition of revenue and related costs may change with respect to certain contracts with customers, none of which are expected to have a material effect on the consolidated financial statements. For instance, revenues and costs for certain contracts may be recognized over time rather than when the product or service is delivered, as is the current practice. Additionally, the cumulative effect adjustment to retained earnings at the date of initial application is not expected to be material. The Company also expects to provide additional disclosures in the notes to the consolidated financial statements as required under the new guidance.
8
Table of Contents
In January 2016, the FASB issued ASU No. 2016-01,
Financial Instruments (Topic 825): Recognition and Measurement of Financial Assets and Financial Liabilities
. The ASU significantly changes the income statement impact of equity investments and the recognition of changes in fair value of financial liabilities attributable to an entity's own credit risk when the fair value option is elected. The ASU requires equity instruments that do not result in consolidation and are not accounted for under the equity method to be measured at fair value and to recognize any changes in fair value in net income rather than other comprehensive income. ASU No. 2016-01 becomes effective for the Company during the first quarter of 2018 and will be applied using a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. The provisions related to equity investments without a readily determinable fair value will be applied prospectively to equity investments as of the adoption date. The Company is currently evaluating ASU No. 2016-01 to determine the impact that adopting this standard will have on the consolidated financial statements. Adoption of this ASU is not expected to have a material impact on the Company's financial position, cash flows, or total comprehensive income, but will have a material impact on the Company's results of operations as changes in fair value of equity instruments will be presented in net income rather than other comprehensive income. As of
September 30, 2017
, accumulated other comprehensive income included
$2.0 billion
of net unrealized gains on equity securities, net of taxes. See note 4(e) for details regarding the change in net unrealized gains on equity securities included in other comprehensive income for the quarters and
nine
months ended
September 30, 2017
and 2016.
In February 2016, the FASB issued ASU No. 2016-02,
Leases (Topic 842)
. The ASU requires lessees to record most leases on their balance sheets as a lease liability with a corresponding right-of-use asset, but continue to recognize the related leasing expense within net income. ASU No. 2016-02 becomes effective for the Company during the first quarter of 2019 and will be applied using a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. The Company's future minimum lease payments, which represent minimum annual rental commitments excluding taxes, insurance and other operating costs for noncancelable operating leases, and will be subject to this new guidance, totaled
$234.3 million
at December 31, 2016. The calculation of the lease liability and right-of-use asset requires further analysis of the underlying leases to determine which portions of the underlying lease payments are required to be included in the calculation. Adoption of this standard will impact the Company’s consolidated balance sheets but is not expected to have a material impact on the Company’s results of operations or cash flows. The Company is currently evaluating ASU No. 2016-02 to determine the magnitude of the impact that adopting this standard will have on its consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13,
Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.
The ASU replaces the current incurred loss model used to measure impairment losses with an expected loss model for trade, reinsurance, and other receivables as well as financial instruments measured at amortized cost. For available-for-sale debt securities, which are measured at fair value, the ASU requires entities to record impairments as an allowance, rather than a reduction of the amortized cost, as is currently required under the other-than-temporary impairment model. ASU No. 2016-13 becomes effective for the Company during the first quarter of 2020 and will be applied using a modified retrospective approach through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company is currently evaluating ASU No. 2016-13 to determine the potential impact that adopting this standard will have on the consolidated financial statements. Application of the new expected loss model for measuring impairment losses will not impact the Company's investment portfolio, all of which is considered available-for sale, but will impact the Company's other financial assets, including its reinsurance recoverables. Upon adoption of this ASU, any impairment losses on the Company's available-for-sale debt securities will be recorded as an allowance, subject to reversal, rather than as a reduction in amortized cost.
The following ASU's relate to topics relevant to the Company's operations and were adopted effective January 1, 2017. These ASU's did not have a material impact on the Company’s financial position, results of operations or cash flows:
•
ASU No. 2015-11,
Inventory (Topic 330): Simplifying the Measurement of Inventory
•
ASU No. 2016-07,
Investments - Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting
•
ASU No. 2016-17,
Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control
•
ASU No. 2017-01,
Business Combinations (Topic 805): Clarifying the Definition of a Business
9
Table of Contents
The following ASU’s relate to topics relevant to the Company's operations and are not yet effective. These ASU's are not expected to have a material impact on the Company's financial position, results of operations or cash flows:
•
ASU No. 2016-16,
Income Taxes (Topic 740): Intra-entity Transfers of Assets Other Than Inventory
•
ASU No. 2017-07,
Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
•
ASU No. 2017-08,
Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
•
ASU No. 2017-09,
Stock Compensation (Topic 718): Scope of Modification Accounting
3
. Acquisitions
SureTec Acquisition
In April 2017, the Company completed the acquisition of SureTec Financial Corp. (SureTec), a Texas-based privately held surety company primarily offering contract, commercial and court bonds. Results attributable to this acquisition are included in the U.S. Insurance segment.
Total consideration for this acquisition was
$246.9 million
, which included cash consideration of
$225.6 million
. Total consideration also includes the estimated fair value of contingent consideration the Company expects to pay based on SureTec's earnings, as defined in the merger agreement, for the years 2017 through 2020. The purchase price was allocated to the acquired assets and liabilities of SureTec based on estimated fair values on the acquisition date. The Company recognized goodwill of
$70.4 million
, which is primarily attributable to synergies that are expected to result upon integration of SureTec into the Company's insurance operations.
None
of the goodwill recognized is expected to be deductible for income tax purposes. The Company also recognized other intangible assets of
$103.0 million
, which includes
$92.0 million
of agent relationships to be amortized over a weighted average period of
15 years
.
Costa Farms Acquisition
In August 2017, the Company acquired
81%
of Costa Farms, a Florida-based privately held grower of house and garden plants. Total consideration for the purchase was
$424.5 million
, which included cash consideration of
$395.2 million
. Total consideration also includes the estimated fair value of contingent consideration the Company expects to pay based on Costa Farms' earnings, as defined in the purchase agreement, annually through 2021. The purchase price was preliminarily allocated to the acquired assets and liabilities of Costa Farms based on estimated fair values at the acquisition date. The Company preliminarily recognized goodwill of
$201.0 million
, which is primarily attributable to expected future earnings and cash flow potential of Costa Farms. The majority of the goodwill recognized is expected to be deductible for income tax purposes. The Company also recognized other intangible assets of
$192.0 million
, which includes
$161.0 million
of customer relationships and
$31.0 million
of trade names, which are expected to be amortized over a weighted average period of
17 years
and
nine years
, respectively. The Company also preliminarily recognized redeemable non-controlling interests of
$66.6 million
. Results attributable to this acquisition are included with the Company's non-insurance operations, which are not included in a reportable segment.
The Company has not completed the process of determining the fair value of the assets and liabilities acquired with Costa Farms. These valuations will be completed within the measurement period, which cannot exceed 12 months from the acquisition date. As a result, the fair value amounts recorded for these items are provisional estimates subject to adjustment. Once completed, any adjustments resulting from the valuations may impact the individual amounts recorded for assets acquired and liabilities assumed, the residual goodwill, and the fair value attributable to the noncontrolling equity interest holders.
10
Table of Contents
State National Acquisition
In July 2017, the Company entered into a definitive merger agreement to acquire State National Companies, Inc. (State National). State National is a leading specialty provider of property and casualty insurance services that includes both fronting services and collateral protection insurance coverage. Under the merger agreement, State National stockholders will receive
$21.00
cash for each outstanding share of State National common stock (other than restricted shares that do not vest in connection with the transaction). The aggregate merger consideration, which includes net cash payments for State National stock options and restricted stock, is estimated to be
$919 million
. The merger was approved by State National's stockholders on October 24, 2017. The transaction remains subject to customary closing conditions, including regulatory approvals, and is expected to close in the fourth quarter of 2017.
4
. Investments
a)
The following tables summarize the Company's available-for-sale investments. Commercial and residential mortgage-backed securities include securities issued by U.S. government-sponsored enterprises and U.S. government agencies.
September 30, 2017
(dollars in thousands)
Amortized
Cost
Gross
Unrealized
Holding
Gains
Gross
Unrealized
Holding
Losses
Unrealized
Other-Than-
Temporary
Impairment
Losses
Estimated
Fair
Value
Fixed maturities:
U.S. Treasury securities
$
129,631
$
64
$
(859
)
$
—
$
128,836
U.S. government-sponsored enterprises
359,492
11,389
(1,240
)
—
369,641
Obligations of states, municipalities and political subdivisions
4,366,775
199,013
(12,789
)
—
4,552,999
Foreign governments
1,395,157
153,766
(3,601
)
—
1,545,322
Commercial mortgage-backed securities
1,195,384
8,353
(12,327
)
—
1,191,410
Residential mortgage-backed securities
799,872
19,269
(3,079
)
—
816,062
Asset-backed securities
20,221
7
(72
)
—
20,156
Corporate bonds
1,248,550
49,349
(2,979
)
—
1,294,920
Total fixed maturities
9,515,082
441,210
(36,946
)
—
9,919,346
Equity securities:
Insurance, banks and other financial institutions
910,682
1,103,007
(3,418
)
—
2,010,271
Industrial, consumer and all other
1,803,123
1,908,012
(11,460
)
—
3,699,675
Total equity securities
2,713,805
3,011,019
(14,878
)
—
5,709,946
Short-term investments
1,995,489
87
(14
)
—
1,995,562
Investments, available-for-sale
$
14,224,376
$
3,452,316
$
(51,838
)
$
—
$
17,624,854
11
Table of Contents
December 31, 2016
(dollars in thousands)
Amortized
Cost
Gross
Unrealized
Holding
Gains
Gross
Unrealized
Holding
Losses
Unrealized
Other-Than-
Temporary
Impairment
Losses
Estimated
Fair
Value
Fixed maturities:
U.S. Treasury securities
$
259,379
$
99
$
(894
)
$
—
$
258,584
U.S. government-sponsored enterprises
418,457
9,083
(4,328
)
—
423,212
Obligations of states, municipalities and political subdivisions
4,324,332
145,678
(41,805
)
—
4,428,205
Foreign governments
1,306,324
159,291
(2,153
)
—
1,463,462
Commercial mortgage-backed securities
1,055,947
3,953
(19,544
)
—
1,040,356
Residential mortgage-backed securities
779,503
18,749
(5,048
)
(2,258
)
790,946
Asset-backed securities
27,494
2
(158
)
—
27,338
Corporate bonds
1,420,298
49,146
(9,364
)
(673
)
1,459,407
Total fixed maturities
9,591,734
386,001
(83,294
)
(2,931
)
9,891,510
Equity securities:
Insurance, banks and other financial institutions
846,343
857,063
(5,596
)
—
1,697,810
Industrial, consumer and all other
1,635,105
1,421,080
(8,154
)
—
3,048,031
Total equity securities
2,481,448
2,278,143
(13,750
)
—
4,745,841
Short-term investments
2,336,100
57
(6
)
—
2,336,151
Investments, available-for-sale
$
14,409,282
$
2,664,201
$
(97,050
)
$
(2,931
)
$
16,973,502
12
Table of Contents
b)
The following tables summarize gross unrealized investment losses by the length of time that securities have continuously been in an unrealized loss position.
September 30, 2017
Less than 12 months
12 months or longer
Total
(dollars in thousands)
Estimated
Fair
Value
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
Estimated
Fair
Value
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
Estimated
Fair
Value
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
Fixed maturities:
U.S. Treasury securities
$
102,240
$
(585
)
$
23,609
$
(274
)
$
125,849
$
(859
)
U.S. government-sponsored enterprises
102,957
(1,237
)
1,744
(3
)
104,701
(1,240
)
Obligations of states, municipalities and political subdivisions
525,844
(6,801
)
143,119
(5,988
)
668,963
(12,789
)
Foreign governments
135,018
(3,594
)
7,158
(7
)
142,176
(3,601
)
Commercial mortgage-backed securities
569,763
(12,071
)
13,486
(256
)
583,249
(12,327
)
Residential mortgage-backed securities
106,673
(1,501
)
70,723
(1,578
)
177,396
(3,079
)
Asset-backed securities
9,676
(38
)
6,561
(34
)
16,237
(72
)
Corporate bonds
266,040
(2,275
)
69,916
(704
)
335,956
(2,979
)
Total fixed maturities
1,818,211
(28,102
)
336,316
(8,844
)
2,154,527
(36,946
)
Equity securities:
Insurance, banks and other financial institutions
23,636
(2,616
)
1,099
(802
)
24,735
(3,418
)
Industrial, consumer and all other
60,596
(8,333
)
11,112
(3,127
)
71,708
(11,460
)
Total equity securities
84,232
(10,949
)
12,211
(3,929
)
96,443
(14,878
)
Short-term investments
75,829
(14
)
—
—
75,829
(14
)
Total
$
1,978,272
$
(39,065
)
$
348,527
$
(12,773
)
$
2,326,799
$
(51,838
)
At
September 30, 2017
, the Company held
465
securities with a total estimated fair value of
$2.3 billion
and gross unrealized losses of
$51.8 million
. Of these
465
securities,
105
securities had been in a continuous unrealized loss position for
one
year or longer and had a total estimated fair value of
$348.5 million
and gross unrealized losses of
$12.8 million
. Of these securities,
90
securities were fixed maturities and
15
were equity securities. The Company does not intend to sell or believe it will be required to sell these fixed maturities before recovery of their amortized cost. The Company has the ability and intent to hold these equity securities for a period of time sufficient to allow for the anticipated recovery of their fair value.
13
Table of Contents
December 31, 2016
Less than 12 months
12 months or longer
Total
(dollars in thousands)
Estimated
Fair
Value
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
Estimated
Fair
Value
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
Estimated
Fair
Value
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
Fixed maturities:
U.S. Treasury securities
$
122,950
$
(894
)
$
—
$
—
$
122,950
$
(894
)
U.S. government-sponsored enterprises
220,333
(4,324
)
7,618
(4
)
227,951
(4,328
)
Obligations of states, municipalities and political subdivisions
1,004,947
(37,685
)
31,723
(4,120
)
1,036,670
(41,805
)
Foreign governments
68,887
(2,145
)
5,005
(8
)
73,892
(2,153
)
Commercial mortgage-backed securities
749,889
(19,091
)
29,988
(453
)
779,877
(19,544
)
Residential mortgage-backed securities
181,557
(4,987
)
79,936
(2,319
)
261,493
(7,306
)
Asset-backed securities
14,501
(106
)
5,869
(52
)
20,370
(158
)
Corporate bonds
494,573
(8,357
)
93,790
(1,680
)
588,363
(10,037
)
Total fixed maturities
2,857,637
(77,589
)
253,929
(8,636
)
3,111,566
(86,225
)
Equity securities:
Insurance, banks and other financial institutions
8,808
(410
)
37,973
(5,186
)
46,781
(5,596
)
Industrial, consumer and all other
98,406
(4,772
)
29,650
(3,382
)
128,056
(8,154
)
Total equity securities
107,214
(5,182
)
67,623
(8,568
)
174,837
(13,750
)
Short-term investments
504,211
(6
)
—
—
504,211
(6
)
Total
$
3,469,062
$
(82,777
)
$
321,552
$
(17,204
)
$
3,790,614
$
(99,981
)
At
December 31, 2016
, the Company held
654
securities with a total estimated fair value of
$3.8 billion
and gross unrealized losses of
$100.0 million
. Of these
654
securities,
109
securities had been in a continuous unrealized loss position for
one
year or longer and had a total estimated fair value of
$321.6 million
and gross unrealized losses of
$17.2 million
. Of these securities,
93
securities were fixed maturities and
16
were equity securities.
The Company completes a detailed analysis each quarter to assess whether the decline in the fair value of any investment below its cost basis is deemed other-than-temporary. All securities with unrealized losses are reviewed. The Company considers many factors in completing its quarterly review of securities with unrealized losses for other-than-temporary impairment, including the length of time and the extent to which fair value has been below cost and the financial condition and near-term prospects of the issuer. For equity securities, the ability and intent to hold the security for a period of time sufficient to allow for anticipated recovery is considered. For fixed maturities, the Company considers whether it intends to sell the security or if it is more likely than not that it will be required to sell the security before recovery, the implied yield-to-maturity, the credit quality of the issuer and the ability to recover all amounts outstanding when contractually due.
For equity securities, a decline in fair value that is considered to be other-than-temporary is recognized in net income (loss) based on the fair value of the security at the time of assessment, resulting in a new cost basis for the security. For fixed maturities where the Company intends to sell the security or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost, a decline in fair value is considered to be other-than-temporary and is recognized in net income (loss) based on the fair value of the security at the time of assessment, resulting in a new cost basis for the security. If the decline in fair value of a fixed maturity below its amortized cost is considered to be other-than-temporary based upon other considerations, the Company compares the estimated present value of the cash flows expected to be collected to the amortized cost of the security. The extent to which the estimated present value of the cash flows expected to be collected is less than the amortized cost of the security represents the credit-related portion of the other-than-temporary impairment, which is recognized in net income (loss), resulting in a new cost basis for the security. Any remaining decline in fair value represents the non-credit portion of the other-than-temporary impairment, which is recognized in other comprehensive income. The discount rate used to calculate the estimated present value of the cash flows expected to be collected is the effective interest rate implicit for the security at the date of purchase.
14
Table of Contents
When assessing whether it intends to sell a fixed maturity or if it is likely to be required to sell a fixed maturity before recovery of its amortized cost, the Company evaluates facts and circumstances including decisions to reposition the investment portfolio, potential sales of investments to meet cash flow needs and, ultimately, current market prices.
c)
The amortized cost and estimated fair value of fixed maturities at
September 30, 2017
are shown below by contractual maturity.
(dollars in thousands)
Amortized
Cost
Estimated
Fair Value
Due in one year or less
$
375,471
$
377,672
Due after one year through five years
1,232,430
1,276,160
Due after five years through ten years
1,567,938
1,646,296
Due after ten years
4,323,766
4,591,590
7,499,605
7,891,718
Commercial mortgage-backed securities
1,195,384
1,191,410
Residential mortgage-backed securities
799,872
816,062
Asset-backed securities
20,221
20,156
Total fixed maturities
$
9,515,082
$
9,919,346
d)
The following table presents the components of net investment income.
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2017
2016
2017
2016
Interest:
Municipal bonds (tax-exempt)
$
21,486
$
22,136
$
66,616
$
66,621
Municipal bonds (taxable)
17,732
16,710
53,030
48,820
Other taxable bonds
36,337
36,697
107,521
108,975
Short-term investments, including overnight deposits
7,779
2,878
18,562
7,823
Dividends on equity securities
21,467
17,308
61,090
51,718
Income from equity method investments
4,239
1,232
10,634
4,900
Other
(315
)
(60
)
(520
)
2,614
108,725
96,901
316,933
291,471
Investment expenses
(4,236
)
(3,754
)
(12,777
)
(12,034
)
Net investment income
$
104,489
$
93,147
$
304,156
$
279,437
15
Table of Contents
e)
The following table presents net realized investment gains (losses) and the change in net unrealized gains on investments.
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2017
2016
2017
2016
Realized gains:
Sales of fixed maturities
$
3,426
$
3,698
$
4,189
$
4,658
Sales of equity securities
9,276
18,418
25,806
63,931
Other
1,129
423
5,979
1,117
Total realized gains
13,831
22,539
35,974
69,706
Realized losses:
Sales of fixed maturities
(663
)
(60
)
(1,271
)
(608
)
Sales of equity securities
(578
)
(4,187
)
(1,791
)
(6,672
)
Other-than-temporary impairments
(3,444
)
—
(7,261
)
(12,080
)
Other
(776
)
(55
)
(1,086
)
(2,972
)
Total realized losses
(5,461
)
(4,302
)
(11,409
)
(22,332
)
Gains (losses) on securities measured at fair value through net income (loss)
(48,377
)
9,179
(26,080
)
18,462
Net realized investment gains (losses)
$
(40,007
)
$
27,416
$
(1,515
)
$
65,836
Change in net unrealized gains on investments included in other comprehensive income:
Fixed maturities
$
20,428
$
(53,962
)
$
104,488
$
399,020
Equity securities
308,324
80,285
731,748
220,029
Short-term investments
16
58
22
23
Net increase
$
328,768
$
26,381
$
836,258
$
619,072
5
. Fair Value Measurements
FASB ASC 820-10,
Fair Value Measurements and Disclosures,
establishes a three-level hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the assets or liabilities fall within different levels of the hierarchy, the classification is based on the lowest level input that is significant to the fair value measurement of the asset or liability.
Classification of assets and liabilities within the hierarchy considers the markets in which the assets and liabilities are traded and the reliability and transparency of the assumptions used to determine fair value. The hierarchy requires the use of observable market data when available. The levels of the hierarchy are defined as follows:
Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities traded in active markets.
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and market-corroborated inputs.
Level 3 – Inputs to the valuation methodology are unobservable for the asset or liability and are significant to the fair value measurement.
In accordance with FASB ASC 820, the Company determines fair value based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various methods, including the market, income and cost approaches. The Company uses valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The following section describes the valuation methodologies used by the Company to measure assets and liabilities at fair value, including an indication of the level within the fair value hierarchy in which each asset or liability is generally classified.
16
Table of Contents
Investments available-for-sale.
Investments available-for-sale are recorded at fair value on a recurring basis and include fixed maturities, equity securities and short-term investments. Short-term investments include certificates of deposit, commercial paper, discount notes and treasury bills with original maturities of one year or less. Fair value for investments available-for-sale is determined by the Company after considering various sources of information, including information provided by a third party pricing service. The pricing service provides prices for substantially all of the Company's fixed maturities and equity securities. In determining fair value, the Company generally does not adjust the prices obtained from the pricing service. The Company obtains an understanding of the pricing service's valuation methodologies and related inputs, which include, but are not limited to, reported trades, benchmark yields, issuer spreads, bids, offers, duration, credit ratings, estimated cash flows and prepayment speeds. The Company validates prices provided by the pricing service by reviewing prices from other pricing sources and analyzing pricing data in certain instances.
The Company has evaluated the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy level based upon trading activity and the observability of market inputs. Level 1 investments include those traded on an active exchange, such as the New York Stock Exchange. Level 2 investments include U.S. Treasury securities, U.S. government-sponsored enterprises, municipal bonds, foreign government bonds, commercial mortgage-backed securities, residential mortgage-backed securities, asset-backed securities and corporate debt securities. Level 3 investments include the Company's investments in insurance-linked securities funds (ILS Funds), as further described in note
12
, which are not traded on an active exchange and are valued using unobservable inputs.
Fair value for investments available-for-sale is measured based upon quoted prices in active markets, if available. Due to variations in trading volumes and the lack of quoted market prices, fixed maturities are classified as Level 2 investments. The fair value of fixed maturities is normally derived through recent reported trades for identical or similar securities, making adjustments through the reporting date based upon available market observable data described above. If there are no recent reported trades, the fair value of fixed maturities may be derived through the use of matrix pricing or model processes, where future cash flow expectations are developed based upon collateral performance and discounted at an estimated market rate. Significant inputs used to determine the fair value of obligations of states, municipalities and political subdivisions, corporate bonds and obligations of foreign governments include reported trades, benchmark yields, issuer spreads, bids, offers, credit information and estimated cash flows. Significant inputs used to determine the fair value of commercial mortgage-backed securities, residential mortgage-backed securities and asset-backed securities include the type of underlying assets, benchmark yields, prepayment speeds, collateral information, tranche type and volatility, estimated cash flows, credit information, default rates, recovery rates, issuer spreads and the year of issue.
Due to the significance of unobservable inputs required in measuring the fair value of the Company's investments in the ILS Funds, these investments are classified as Level 3 within the fair value hierarchy. Changes in fair value of the ILS Funds are included in net realized gains (losses) in net income (loss). The fair value of the securities are derived using their reported net asset value (NAV) as the primary input, as well as other observable and unobservable inputs as deemed necessary by management. Management has obtained an understanding of the inputs, assumptions, process, and controls used to determine NAV, which is calculated by an independent third party. Unobservable inputs to the NAV calculations include assumptions around premium earnings patterns and loss reserve estimates for the underlying securitized reinsurance contracts in which the ILS Funds invest. Significant unobservable inputs used in the valuation of these investments include an adjustment to include the fair value of the equity that was issued by one of the ILS Funds in exchange for notes receivable, rather than cash, which is excluded from NAV. The Company's investments in the ILS Funds are redeemable annually as of January 1
st
of each calendar year.
17
Table of Contents
The Company's valuation policies and procedures for Level 3 investments are determined by management. Fair value measurements are analyzed quarterly to ensure the change in fair value from prior periods is reasonable relative to management's understanding of the underlying investments, recent market trends and external market data, which includes the price of a comparable security and an insurance-linked security index.
Senior long-term debt and other debt.
Senior long-term debt and other debt is carried at amortized cost with the estimated fair value disclosed on the consolidated balance sheets. Senior long-term debt and other debt is classified as Level 2 within the fair value hierarchy due to variations in trading volumes and the lack of quoted market prices. Fair value for senior long-term debt and other debt is generally derived through recent reported trades for identical securities, making adjustments through the reporting date, if necessary, based upon available market observable data including U.S. Treasury securities and implied credit spreads. Significant inputs used to determine the fair value of senior long-term debt and other debt include reported trades, benchmark yields, issuer spreads, bids and offers.
The following tables present the balances of assets measured at fair value on a recurring basis by level within the fair value hierarchy.
September 30, 2017
(dollars in thousands)
Level 1
Level 2
Level 3
Total
Assets:
Investments available-for-sale:
Fixed maturities:
U.S. Treasury securities
$
—
$
128,836
$
—
$
128,836
U.S. government-sponsored enterprises
—
369,641
—
369,641
Obligations of states, municipalities and political subdivisions
—
4,552,999
—
4,552,999
Foreign governments
—
1,545,322
—
1,545,322
Commercial mortgage-backed securities
—
1,191,410
—
1,191,410
Residential mortgage-backed securities
—
816,062
—
816,062
Asset-backed securities
—
20,156
—
20,156
Corporate bonds
—
1,294,920
—
1,294,920
Total fixed maturities
—
9,919,346
—
9,919,346
Equity securities:
Insurance, banks and other financial institutions
1,828,997
—
181,274
2,010,271
Industrial, consumer and all other
3,699,675
—
—
3,699,675
Total equity securities
5,528,672
—
181,274
5,709,946
Short-term investments
1,895,262
100,300
—
1,995,562
Total investments available-for-sale
$
7,423,934
$
10,019,646
$
181,274
$
17,624,854
18
Table of Contents
December 31, 2016
(dollars in thousands)
Level 1
Level 2
Level 3
Total
Assets:
Investments available-for-sale:
Fixed maturities:
U.S. Treasury securities
$
—
$
258,584
$
—
$
258,584
U.S. government-sponsored enterprises
—
423,212
—
423,212
Obligations of states, municipalities and political subdivisions
—
4,428,205
—
4,428,205
Foreign governments
—
1,463,462
—
1,463,462
Commercial mortgage-backed securities
—
1,040,356
—
1,040,356
Residential mortgage-backed securities
—
790,946
—
790,946
Asset-backed securities
—
27,338
—
27,338
Corporate bonds
—
1,459,407
—
1,459,407
Total fixed maturities
—
9,891,510
—
9,891,510
Equity securities:
Insurance, banks and other financial institutions
1,506,607
—
191,203
1,697,810
Industrial, consumer and all other
3,048,031
—
—
3,048,031
Total equity securities
4,554,638
—
191,203
4,745,841
Short-term investments
2,255,898
80,253
—
2,336,151
Total investments available-for-sale
$
6,810,536
$
9,971,763
$
191,203
$
16,973,502
The following table summarizes changes in Level 3 investments measured at fair value on a recurring basis.
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2017
2016
2017
2016
Equity securities, beginning of period
$
183,913
$
183,523
$
191,203
$
—
Purchases
49,000
—
56,250
195,250
Sales
—
—
(26,674
)
(25,000
)
Total gains (losses) included in:
Net income (loss)
(51,639
)
6,881
(39,505
)
20,154
Other comprehensive income
—
—
—
—
Transfers into Level 3
—
—
—
—
Transfers out of Level 3
—
—
—
—
Equity securities, end of period
$
181,274
$
190,404
$
181,274
$
190,404
Net unrealized gains (losses) included in net income (loss) relating to assets held at September 30, 2017 and 2016
(1)
$
(51,639
)
$
6,881
$
(39,505
)
$
20,154
(1)
Included in net realized investment gains (losses) in the consolidated statements of income (loss) and comprehensive income (loss).
Net realized investment losses for the quarter and nine months ended September 30, 2017 included losses of
$51.6 million
and
$39.5 million
, respectively, on the Company's investment in the ILS Funds as a result of a decrease in the NAV of the ILS Funds during the third quarter.
There were no transfers into or out of Level 1 and Level 2 during the quarter and
nine
months ended
September 30, 2017
and
2016
.
Except as disclosed in note 3, the Company did not have any assets or liabilities measured at fair value on a non-recurring basis during the
nine
months ended
September 30, 2017
and
2016
.
19
Table of Contents
6
. Segment Reporting Disclosures
The Company monitors and reports its ongoing underwriting operations in the following
three
segments: U.S. Insurance, International Insurance and Reinsurance. In determining how to aggregate and monitor its underwriting results, the Company considers many factors, including the geographic location and regulatory environment of the insurance entity underwriting the risk, the nature of the insurance product sold, the type of account written and the type of customer served. The U.S. Insurance segment includes all direct business and facultative placements written by the Company's insurance subsidiaries domiciled in the United States. The International Insurance segment includes all direct business and facultative placements written by the Company's insurance subsidiaries domiciled outside of the United States, including the Company's syndicate at Lloyd's of London. The Reinsurance segment includes all treaty reinsurance written across the Company. Results for lines of business discontinued prior to, or in conjunction with, acquisitions, including the results attributable to the run-off of life and annuity reinsurance business, are reported in the Other Insurance (Discontinued Lines) segment. All investing activities related to the Company's insurance operations are included in the Investing segment.
The Company's non-insurance operations include the Company's Markel Ventures operations, which primarily consist of controlling interests in various businesses that operate outside of the specialty insurance marketplace. The Company's non-insurance operations also include the results of the Company's legal and professional consulting services and the results of the Company's investment management services attributable to Markel CATCo Investment Management Ltd. For purposes of segment reporting, the Company's non-insurance operations are not considered to be a reportable segment.
Segment profit for the Investing segment is measured by net investment income and net realized investment gains. Segment profit or loss for each of the Company's underwriting segments is measured by underwriting profit or loss. The property and casualty insurance industry commonly defines underwriting profit or loss as earned premiums net of losses and loss adjustment expenses and underwriting, acquisition and insurance expenses. Underwriting profit or loss does not replace operating income or net income computed in accordance with U.S. GAAP as a measure of profitability. Underwriting profit or loss provides a basis for management to evaluate the Company's underwriting performance. Segment profit or loss for the Company's underwriting segments also includes other revenues and other expenses, primarily related to the run-off of managing general agent operations that were discontinued in conjunction with acquisitions. Other revenues and other expenses in the Other Insurance (Discontinued Lines) segment are comprised of the results attributable to the run-off of life and annuity reinsurance business.
For management reporting purposes, the Company allocates assets to its underwriting, investing and non-insurance operations. Underwriting assets are all assets not specifically allocated to the Investing segment or to the Company's non-insurance operations. Underwriting and investing assets are not allocated to the U.S. Insurance, International Insurance, Reinsurance or Other Insurance (Discontinued Lines) segments since the Company does not manage its assets by underwriting segment. The Company does not allocate capital expenditures for long-lived assets to any of its underwriting segments for management reporting purposes.
20
Table of Contents
a)
The following tables summarize the Company's segment disclosures.
Quarter Ended September 30, 2017
(dollars in thousands)
U.S.
Insurance
International
Insurance
Reinsurance
Other
Insurance
(Discontinued
Lines)
Investing
Consolidated
Gross premium volume
$
778,323
$
319,914
$
230,077
$
(186
)
$
—
$
1,328,128
Net written premiums
653,970
254,326
189,636
(178
)
—
1,097,754
Earned premiums
600,294
240,145
259,601
(178
)
—
1,099,862
Losses and loss adjustment expenses:
Current accident year
(533,662
)
(274,581
)
(418,297
)
—
—
(1,226,540
)
Prior accident years
87,613
40,740
21,164
1,591
—
151,108
Amortization of policy acquisition costs
(134,243
)
(43,140
)
(53,440
)
—
—
(230,823
)
Other operating expenses
(90,350
)
(50,771
)
(23,885
)
(80
)
—
(165,086
)
Underwriting profit (loss)
(70,348
)
(87,607
)
(214,857
)
1,333
—
(371,479
)
Net investment income
—
—
—
—
104,489
104,489
Net realized investment losses
—
—
—
—
(40,007
)
(40,007
)
Other revenues (insurance)
979
658
—
428
—
2,065
Other expenses (insurance)
(162
)
(1,035
)
—
(6,776
)
—
(7,973
)
Segment profit (loss)
$
(69,531
)
$
(87,984
)
$
(214,857
)
$
(5,015
)
$
64,482
$
(312,905
)
Other revenues (non-insurance)
339,739
Other expenses (non-insurance)
(336,314
)
Amortization of intangible assets
(18,654
)
Interest expense
(31,814
)
Loss before income taxes
$
(359,948
)
U.S. GAAP combined ratio
(1)
112
%
136
%
183
%
NM
(2)
134
%
Quarter Ended September 30, 2016
(dollars in thousands)
U.S.
Insurance
International
Insurance
Reinsurance
Other
Insurance
(Discontinued
Lines)
Investing
Consolidated
Gross premium volume
$
663,196
$
269,093
$
196,948
$
536
$
—
$
1,129,773
Net written premiums
562,215
209,656
157,043
469
—
929,383
Earned premiums
548,792
218,968
206,018
466
—
974,244
Losses and loss adjustment expenses:
Current accident year
(370,435
)
(159,812
)
(129,875
)
—
—
(660,122
)
Prior accident years
21,471
42,705
19,135
(2,594
)
—
80,717
Amortization of policy acquisition costs
(115,504
)
(38,075
)
(48,294
)
—
—
(201,873
)
Other operating expenses
(91,124
)
(44,716
)
(34,196
)
(612
)
—
(170,648
)
Underwriting profit (loss)
(6,800
)
19,070
12,788
(2,740
)
—
22,318
Net investment income
—
—
—
—
93,147
93,147
Net realized investment gains
—
—
—
—
27,416
27,416
Other revenues (insurance)
1,285
419
—
466
—
2,170
Other expenses (insurance)
(670
)
(677
)
—
(4,232
)
—
(5,579
)
Segment profit (loss)
$
(6,185
)
$
18,812
$
12,788
$
(6,506
)
$
120,563
$
139,472
Other revenues (non-insurance)
334,305
Other expenses (non-insurance)
(304,134
)
Amortization of intangible assets
(17,010
)
Interest expense
(33,152
)
Income before income taxes
$
119,481
U.S. GAAP combined ratio
(1)
101
%
91
%
94
%
NM
(2)
98
%
(1)
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
(2)
NM – Ratio is not meaningful.
21
Table of Contents
Nine Months Ended September 30, 2017
(dollars in thousands)
U.S.
Insurance
International
Insurance
Reinsurance
Other
Insurance
(Discontinued
Lines)
Investing
Consolidated
Gross premium volume
$
2,171,481
$
949,031
$
1,025,716
$
(185
)
$
—
$
4,146,043
Net written premiums
1,829,528
766,571
899,698
(157
)
—
3,495,640
Earned premiums
1,727,871
673,606
714,718
(157
)
—
3,116,038
Losses and loss adjustment expenses:
Current accident year
(1,259,777
)
(579,601
)
(710,093
)
—
—
(2,549,471
)
Prior accident years
207,499
146,268
(22,248
)
7,823
—
339,342
Amortization of policy acquisition costs
(371,241
)
(114,219
)
(163,385
)
—
—
(648,845
)
Other operating expenses
(292,409
)
(157,249
)
(70,293
)
(379
)
—
(520,330
)
Underwriting profit (loss)
11,943
(31,195
)
(251,301
)
7,287
—
(263,266
)
Net investment income
—
—
—
—
304,156
304,156
Net realized investment losses
—
—
—
—
(1,515
)
(1,515
)
Other revenues (insurance)
2,685
5,227
417
1,634
—
9,963
Other expenses (insurance)
(1,005
)
(6,109
)
—
(21,009
)
—
(28,123
)
Segment profit (loss)
$
13,623
$
(32,077
)
$
(250,884
)
$
(12,088
)
$
302,641
$
21,215
Other revenues (non-insurance)
970,750
Other expenses (non-insurance)
(897,861
)
Amortization of intangible assets
(53,450
)
Interest expense
(97,013
)
Loss before income taxes
$
(56,359
)
U.S. GAAP combined ratio
(1)
99
%
105
%
135
%
NM
(2)
108
%
Nine Months Ended September 30, 2016
(dollars in thousands)
U.S.
Insurance
International
Insurance
Reinsurance
Other
Insurance
(Discontinued
Lines)
Investing
Consolidated
Gross premium volume
$
2,000,454
$
879,078
$
920,038
$
515
$
—
$
3,800,085
Net written premiums
1,694,193
680,691
786,450
555
—
3,161,889
Earned premiums
1,614,588
637,365
630,151
685
—
2,882,789
Losses and loss adjustment expenses:
Current accident year
(1,038,860
)
(451,741
)
(413,044
)
—
—
(1,903,645
)
Prior accident years
126,457
111,359
90,140
10,764
—
338,720
Amortization of policy acquisition costs
(336,093
)
(105,220
)
(138,895
)
—
—
(580,208
)
Other operating expenses
(280,913
)
(162,739
)
(88,243
)
(686
)
—
(532,581
)
Underwriting profit
85,179
29,024
80,109
10,763
—
205,075
Net investment income
—
—
—
—
279,437
279,437
Net realized investment gains
—
—
—
—
65,836
65,836
Other revenues (insurance)
3,662
5,149
—
1,407
—
10,218
Other expenses (insurance)
(2,078
)
(4,368
)
—
(19,432
)
—
(25,878
)
Segment profit (loss)
$
86,763
$
29,805
$
80,109
$
(7,262
)
$
345,273
$
534,688
Other revenues (non-insurance)
945,121
Other expenses (non-insurance)
(836,837
)
Amortization of intangible assets
(51,474
)
Interest expense
(97,690
)
Loss on early extinguishment of debt
(44,100
)
Income before income taxes
$
449,708
U.S. GAAP combined ratio
(1)
95
%
95
%
87
%
NM
(2)
93
%
(1)
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
(2)
NM – Ratio is not meaningful.
22
Table of Contents
b)
The following table reconciles segment assets to the Company's consolidated balance sheets.
(dollars in thousands)
September 30, 2017
December 31, 2016
Segment assets:
Investing
$
19,884,334
$
19,029,584
Underwriting
6,528,093
5,397,696
Total segment assets
26,412,427
24,427,280
Non-insurance operations
2,106,984
1,448,019
Total assets
$
28,519,411
$
25,875,299
7
. Unpaid Losses and Loss Adjustment Expenses
The following table presents a reconciliation of consolidated beginning and ending reserves for losses and loss adjustment expenses.
Nine Months Ended September 30,
(dollars in thousands)
2017
2016
Net reserves for losses and loss adjustment expenses, beginning of year
$
8,108,717
$
8,235,288
Foreign currency movements
158,360
(56,741
)
Adjusted net reserves for losses and loss adjustment expenses, beginning of year
8,267,077
8,178,547
Incurred losses and loss adjustment expenses:
Current accident year
2,549,471
1,903,645
Prior accident years
(335,494
)
(327,064
)
Total incurred losses and loss adjustment expenses
2,213,977
1,576,581
Payments:
Current accident year
342,055
319,049
Prior accident years
1,185,689
1,219,755
Total payments
1,527,744
1,538,804
Effect of foreign currency rate changes
10,582
38
Net reserves for losses and loss adjustment expenses of acquired insurance companies
12,702
—
Net reserves for losses and loss adjustment expenses, end of period
8,976,594
8,216,362
Reinsurance recoverable on unpaid losses
2,466,554
2,041,928
Gross reserves for losses and loss adjustment expenses, end of period
$
11,443,148
$
10,258,290
In March 2015, the Company completed a retroactive reinsurance transaction to cede to a third party a portfolio of policies primarily comprised of liabilities arising from asbestos and environmental exposures that originated before 1992. Effective March 31, 2017, the related reserves, which totaled
$69.1 million
, were formally transferred to the third party by way of a Part VII transfer pursuant to the Financial Services and Markets Act 2000 of the United Kingdom. The Part VII transfer eliminates the uncertainty regarding the potential for adverse development of estimated ultimate liabilities on the underlying policies. Upon completion of the transfer in the first quarter of 2017, the Company recognized a previously deferred gain of
$3.9 million
, which is included in losses and loss adjustment expenses on the consolidated statement of income (loss) and comprehensive income (loss) for the
nine
months ended
September 30, 2017
. This amount is excluded from the prior years' incurred losses and loss adjustment expenses for the
nine
months ended
September 30, 2017
in the above table as the deferred gain was included in other liabilities on the consolidated balance sheet as of December 31, 2016, rather than unpaid losses and loss adjustment expenses.
23
Table of Contents
For the
nine
months ended
September 30, 2016
, incurred losses and loss adjustment expenses in the above table exclude
$11.7 million
of favorable development on prior years loss reserves included in losses and loss adjustment expenses on the consolidated statement of income (loss) and comprehensive income (loss) related to the commutation of a property and casualty deposit contract, for which the underlying deposit liability was included in other liabilities on the consolidated balance sheet as of December 31, 2015, rather than unpaid losses and loss adjustment expenses.
For the
nine
months ended
September 30, 2017
, the Company recorded net reserves for losses and loss adjustment expenses of
$12.7 million
as a result of the acquisition of SureTec.
Underwriting results for the nine months ended September 30, 2017 included
$503.0 million
of underwriting loss from Hurricanes Harvey, Irma and Maria as well as the earthquakes in Mexico (2017 Catastrophes). The underwriting loss on the 2017 Catastrophes was comprised of
$521.2 million
of estimated net losses and loss adjustment expenses and
$18.2 million
of net assumed reinstatement premiums. The estimated net losses and loss adjustment expenses on the 2017 Catastrophes for the nine months ended September 30, 2017 were net of estimated reinsurance recoverables of
$464.4 million
.
For the
nine
months ended
September 30, 2017
, incurred losses and loss adjustment expenses included
$335.5 million
of favorable development on prior years' loss reserves, which included
$302.5 million
of loss reserve redundancies on the Company's general liability, personal lines business and worker's compensation product lines within the U.S. Insurance segment, professional liability, general liability and marine and energy product lines within the International Insurance segment, and property and whole account product lines within the Reinsurance segment. Redundancies for the nine months ended September 30, 2017 were partially offset by
$85.0 million
of adverse development resulting from a decrease in the discount rate, known as the Ogden Rate, used to calculate lump sum awards in United Kingdom (U.K.) bodily injury cases. Effective March 20, 2017, the Ogden Rate decreased from plus
2.5%
to minus
0.75%
, which represents the first rate change since 2001. The effect of the rate change is most impactful to the Company's U.K. auto casualty exposures through reinsurance contracts written in the Reinsurance segment. In late 2014, the Company ceased writing auto reinsurance in the U.K. The reduction in the Ogden Rate increased the expected claims payments on these exposures, and management increased loss reserves accordingly. The Company's estimate of the ultimate cost of settling these claims is based on many factors, and is subject to increase or decrease as the effect of changes in these factors becomes known over time.
For the
nine
months ended
September 30, 2016
, incurred losses and loss adjustment expenses included
$327.1 million
of favorable development on prior years' loss reserves, which included
$263.3 million
of loss reserve redundancies on the Company's general liability, property and worker's compensation product lines within the U.S. Insurance segment, professional liability and marine and energy product lines within the International Insurance segment, and property and worker's compensation product lines within the Reinsurance segment. Redundancies for the
nine
months ended
September 30, 2016
were partially offset by
$71.4 million
of adverse development on our specified medical and medical malpractice product lines within the U.S. Insurance segment.
8
. Senior Long-Term Debt and Other Debt
In April 2017, the Company repaid its
7.20%
unsecured senior notes due April 14, 2017 (
$90.6 million
principal outstanding at December 31, 2016).
Also in 2017, the Company repaid
$84.3 million
of debt assumed in connection with acquisitions.
24
Table of Contents
9
. Other Revenues and Other Expenses
The following tables summarize the components of other revenues and other expenses.
Quarter Ended September 30,
2017
2016
(dollars in thousands)
Other
Revenues
Other
Expenses
Other
Revenues
Other
Expenses
Insurance:
Managing general agent operations
$
1,637
$
1,134
$
1,704
$
1,347
Life and annuity
428
6,776
466
4,232
Other
—
63
—
—
2,065
7,973
2,170
5,579
Non-Insurance:
Markel Ventures: Manufacturing
195,535
173,174
203,909
171,595
Markel Ventures: Non-Manufacturing
137,213
145,434
117,433
115,529
Investment management
1,248
11,552
8,297
10,385
Other
5,743
6,154
4,666
6,625
339,739
336,314
334,305
304,134
Total
$
341,804
$
344,287
$
336,475
$
309,713
Nine Months Ended September 30,
2017
2016
(dollars in thousands)
Other
Revenues
Other
Expenses
Other
Revenues
Other
Expenses
Insurance:
Managing general agent operations
$
7,912
$
4,480
$
8,811
$
6,446
Life and annuity
1,634
21,009
1,407
19,432
Other
417
2,634
—
—
9,963
28,123
10,218
25,878
Non-Insurance:
Markel Ventures: Manufacturing
556,691
483,724
589,752
491,188
Markel Ventures: Non-Manufacturing
376,589
357,549
315,863
295,647
Investment management
19,884
37,682
22,820
31,151
Other
17,586
18,906
16,686
18,851
970,750
897,861
945,121
836,837
Total
$
980,713
$
925,984
$
955,339
$
862,715
The Company's Markel Ventures operations primarily consist of controlling interests in various businesses that operate outside of the specialty insurance marketplace and are viewed by management as separate and distinct from the Company's insurance operations. While each of the businesses is operated independently from one another, management aggregates financial results into two industry groups: manufacturing and non-manufacturing.
25
Table of Contents
10
. Reinsurance
The following tables summarize the effect of reinsurance and retrocessional reinsurance on premiums written and earned.
Quarter Ended September 30,
2017
2016
(dollars in thousands)
Written
Earned
Written
Earned
Direct
$
1,035,705
$
966,735
$
888,009
$
883,687
Assumed
292,423
356,529
241,764
292,951
Ceded
(230,374
)
(223,402
)
(200,390
)
(202,394
)
Net premiums
$
1,097,754
$
1,099,862
$
929,383
$
974,244
Nine Months Ended September 30,
2017
2016
(dollars in thousands)
Written
Earned
Written
Earned
Direct
$
2,932,022
$
2,743,970
$
2,724,341
$
2,617,074
Assumed
1,214,021
976,636
1,075,744
878,882
Ceded
(650,403
)
(604,568
)
(638,196
)
(613,167
)
Net premiums
$
3,495,640
$
3,116,038
$
3,161,889
$
2,882,789
The percentage of ceded earned premiums to gross earned premiums was
17%
and
16%
for the quarter and
nine
months ended
September 30, 2017
, respectively, and
17%
and
18%
for the quarter and
nine
months ended
September 30, 2016
, respectively. The percentage of assumed earned premiums to net earned premiums was
32%
and
31%
for the quarter and
nine
months ended
September 30, 2017
, respectively, and
30%
for both the quarter and
nine
months ended
September 30, 2016
.
Incurred losses and loss adjustment expenses were net of reinsurance recoverables (ceded incurred losses and loss adjustment expenses) of
$540.1 million
and
$83.3 million
for the quarters ended
September 30, 2017
and
2016
, respectively, and
$748.7 million
and
$289.4 million
for the
nine
months ended
September 30, 2017
and
2016
, respectively. Ceded incurred losses and loss adjustment expenses for both the quarter and nine months ended September 30, 2017 included ceded losses on the 2017 Catastrophes of
$464.4 million
.
11
. Life and Annuity Benefits
Life and annuity benefits are compiled on a reinsurance contract-by-contract basis and are discounted using standard actuarial techniques and cash flow models. Since the development of the life and annuity reinsurance reserves is based upon cash flow projection models, the Company must make estimates and assumptions based on cedent experience, industry mortality tables, and expense and investment experience, including a provision for adverse deviation. The assumptions used to determine policy benefit reserves are generally locked-in for the life of the contract unless an unlocking event occurs. Loss recognition testing is performed to determine if existing policy benefit reserves, together with the present value of future gross premiums and expected investment income earned thereon, are adequate to cover the present value of future benefits, settlement and maintenance costs. If the existing policy benefit reserves are not sufficient, the locked-in assumptions are revised to current best estimate assumptions and a charge to earnings for life and annuity benefits is recognized at that time.
Life and annuity benefits are also adjusted to the extent unrealized gains on the investments supporting the policy benefit reserves would result in a reserve deficiency if those gains were realized. During the quarter and
nine
months ended
September 30, 2016
, the Company recognized a reserve deficiency resulting from a decrease in the market yield on the investment portfolio supporting the policy benefit reserves by increasing life and annuity benefits by
$9.6 million
and
$57.5 million
, respectively, and decreasing the change in net unrealized holding gains included in other comprehensive income by a corresponding amount. No adjustment was required for the quarter or nine months ended September 30, 2017.
26
Table of Contents
12
. Variable Interest Entities
Markel CATCo Investment Management Ltd. (MCIM), a wholly-owned consolidated subsidiary of the Company, is an insurance-linked securities investment fund manager and insurance manager headquartered in Bermuda. Results attributable to MCIM are included with the Company's non-insurance operations, which are not included in a reportable segment.
MCIM manages a mutual fund company and reinsurance company, both of which were organized under Bermuda law. The mutual fund company issues multiple classes of nonvoting, redeemable preference shares to investors through its funds (the Funds) and the Funds are primarily invested in nonvoting shares of the reinsurance company. The underwriting results of the reinsurance company are attributed to the Funds through the issuance of nonvoting preference shares.
The Funds and the reinsurance company are considered VIEs, as their preference shareholders have no voting rights. MCIM has the power to direct the activities that most significantly impact the economic performance of these entities, but does not have a variable interest in any of the entities. Except as described below, the Company is not the primary beneficiary of the Funds or the reinsurance company, as the Company's involvement is generally limited to that of an investment or insurance manager, receiving fees that are at market and commensurate with the level of effort required. Investment management fees earned by the Company from unconsolidated Funds were
$1.2 million
and
$8.3 million
for the quarters ended
September 30, 2017
and
2016
, respectively, and
$19.9 million
and
$22.8 million
for the
nine
months ended
September 30, 2017
and
2016
, respectively. The Company is the sole investor in one of the Funds, the Markel Diversified Fund, and consolidates that fund as its primary beneficiary.
As of
September 30, 2017
, total assets of the Markel Diversified Fund were
$183.3 million
and total liabilities were
$62.8 million
. As of
December 31, 2016
, total assets of the Markel Diversified Fund were
$166.8 million
and total liabilities were
$64.6 million
. The assets of the Markel Diversified Fund are available for use only by the Markel Diversified Fund, and are not available for use by the Company. Total assets of the Markel Diversified Fund include an investment in one of the unconsolidated Funds totaling
$180.7 million
as of
September 30, 2017
and
$165.1 million
as of
December 31, 2016
, which represents
7%
of the outstanding preference shares of that fund as of
September 30, 2017
and
6%
as of
December 31, 2016
. This investment is included in equity securities (available-for-sale) on the Company's consolidated balance sheets. Total liabilities of the Markel Diversified Fund for both periods includes a
$62.5 million
note payable, delivered as part of the consideration provided for its investment. This note payable is included in senior long-term debt and other debt on the Company's consolidated balance sheets. Other than the note payable, any liabilities held by the Markel Diversified Fund have no recourse to the Company's general credit.
The Company's exposure to risk from the unconsolidated Funds and reinsurance company is generally limited to its investment and any earned but uncollected fees. The Company has not issued any investment performance guarantees to these VIEs or their investors. As of
September 30, 2017
, total investment and insurance assets under management of MCIM for unconsolidated VIEs were
$4.5 billion
, which includes funds held that will be used to settle claims for incurred losses.
27
Table of Contents
13
. Net Income (Loss) per Share
Net income (loss) per share was determined by dividing adjusted net income (loss) to shareholders by the applicable weighted average shares outstanding.
Diluted net income (loss) per share is computed by dividing adjusted net income (loss) to shareholders by the weighted average number of common shares and dilutive potential common shares outstanding during the period.
Quarter Ended September 30,
Nine Months Ended September 30,
(in thousands, except per share amounts)
2017
2016
2017
2016
Net income (loss) to shareholders
$
(259,141
)
$
83,796
$
(39,612
)
$
322,963
Adjustment of redeemable noncontrolling interests
(3,298
)
(4,928
)
(23,582
)
(10,909
)
Adjusted net income (loss) to shareholders
$
(262,439
)
$
78,868
$
(63,194
)
$
312,054
Basic common shares outstanding
13,947
14,033
13,974
14,013
Dilutive potential common shares from conversion of options
1
3
2
4
Dilutive potential common shares from conversion of restricted stock
42
49
42
62
Diluted shares outstanding
13,990
14,085
14,018
14,079
Basic net income (loss) per share
$
(18.82
)
$
5.62
$
(4.52
)
$
22.27
Diluted net income (loss) per share
$
(18.82
)
$
5.60
$
(4.52
)
$
22.16
14
. Other Comprehensive Income
Other comprehensive income includes net holding gains arising during the period, changes in unrealized other-than-temporary impairment losses on fixed maturities arising during the period and reclassification adjustments for net gains included in net income (loss). Other comprehensive income also includes changes in foreign currency translation adjustments and changes in net actuarial pension loss.
The following table presents the change in accumulated other comprehensive income by component, net of taxes and noncontrolling interests, for the
nine
months ended
September 30, 2017
and
2016
.
(dollars in thousands)
Unrealized Holding Gains on Available-for-Sale Securities
Foreign Currency
Net Actuarial Pension Loss
Total
December 31, 2015
$
1,472,762
$
(72,696
)
$
(45,558
)
$
1,354,508
Other comprehensive income (loss) before reclassifications
411,354
(6,159
)
—
405,195
Amounts reclassified from accumulated other comprehensive income
(33,308
)
—
1,247
(32,061
)
Total other comprehensive income (loss)
378,046
(6,159
)
1,247
373,134
September 30, 2016
$
1,850,808
$
(78,855
)
$
(44,311
)
$
1,727,642
December 31, 2016
$
1,714,930
$
(84,406
)
$
(64,658
)
$
1,565,866
Other comprehensive income before reclassifications
577,796
19,750
—
597,546
Amounts reclassified from accumulated other comprehensive income
(14,598
)
—
2,391
(12,207
)
Total other comprehensive income
563,198
19,750
2,391
585,339
September 30, 2017
$
2,278,128
$
(64,656
)
$
(62,267
)
$
2,151,205
28
Table of Contents
The following table summarizes the tax expense (benefit) associated with each component of other comprehensive income.
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2017
2016
2017
2016
Change in net unrealized gains on investments:
Net holding gains arising during the period
$
109,338
$
8,309
$
278,266
$
196,189
Change in unrealized other-than-temporary impairment losses on fixed maturities arising during the period
—
(3
)
—
(9
)
Reclassification adjustments for net losses included in net income (loss)
(2,810
)
(4,811
)
(5,206
)
(12,621
)
Change in net unrealized gains on investments
106,528
3,495
273,060
183,559
Change in foreign currency translation adjustments
656
2,847
153
1,152
Change in net actuarial pension loss
159
86
492
274
Total
$
107,343
$
6,428
$
273,705
$
184,985
The following table presents the details of amounts reclassified from accumulated other comprehensive income into income, by component.
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2017
2016
2017
2016
Unrealized holding gains on available-for-sale securities:
Other-than-temporary impairment losses
$
(3,444
)
$
—
$
(7,261
)
$
(12,080
)
Net realized investment gains, excluding other-than-temporary impairment losses
11,461
14,569
27,065
58,009
Total before taxes
8,017
14,569
19,804
45,929
Income taxes
(2,810
)
(4,811
)
(5,206
)
(12,621
)
Reclassification of unrealized holding gains, net of taxes
$
5,207
$
9,758
$
14,598
$
33,308
Net actuarial pension loss:
Underwriting, acquisition and insurance expenses
$
(932
)
$
(476
)
$
(2,883
)
$
(1,521
)
Income taxes
159
86
492
274
Reclassification of net actuarial pension loss, net of taxes
$
(773
)
$
(390
)
$
(2,391
)
$
(1,247
)
29
Table of Contents
15
. Contingencies
In October 2010, the Company completed its acquisition of Aspen Holdings, Inc. (Aspen). As part of the consideration for that acquisition, Aspen shareholders received contingent value rights (CVRs), which are currently expected to result in the payment of additional cash consideration to CVR holders. Absent the litigation described below, the final amount to be paid to CVR holders would be determined after December 31, 2017, the CVR maturity date, based on, among other things, adjustments for the development of pre-acquisition loss reserves and loss sensitive profit commissions.
The CVR holder representative, Thomas Yeransian, has disputed the Company's estimation of the value of the CVRs. On September 15, 2016, Mr. Yeransian filed a suit alleging, among other things, that the Company is in default under the CVR agreement. The holder representative seeks:
$47.3 million
in damages, which represents the unadjusted value of the CVRs; plus interest (
$11.1 million
through September 30, 2017) and default interest (up to an additional
$9.7 million
through September 30, 2017, depending on the date any default occurred); and an unspecified amount of punitive damages, costs, and attorneys’ fees.
At the initial hearing held February 21, 2017, the court stayed the proceedings and ordered the parties to discuss resolving the dispute pursuant to the independent CVR valuation procedure under the CVR agreement. The parties met on April 5, 2017, but were unsuccessful in reaching agreement on a process for resolving the dispute. The Company subsequently filed a motion to stay the litigation and compel arbitration, and, on July 31, 2017, the court issued an order granting that motion. Mr. Yeransian has filed a motion requesting that the court reconsider that order.
Management believes the holder representative’s suit to be without merit and will vigorously defend against it. Further, management believes that any material loss resulting from the holder representative’s suit to be remote and that the contractual contingent consideration payments related to the CVRs will not have a material impact on the Company's liquidity.
In addition, contingencies arise in the normal course of the Company's operations and are not expected to have a material impact on the Company's financial condition or results of operations.
16. Subsequent Events
After the end of the third quarter of 2017, northern California sustained losses from several wildfires. Events are ongoing; however, with the information currently available, the Company has preliminarily estimated its range of net incurred losses on this event to be
$40 million
to
$80 million
before income taxes. This estimated range of losses was derived based on preliminary industry loss estimates, policy level reviews and direct contact with insureds and brokers when possible. However, the Company is still gathering loss data from policy holders and cedents and does not expect that all losses have been reported at this time. Potential losses associated with business interruption are also not yet clear. The Company continues to closely monitor reported claims to refine its estimate of losses, which will be recorded in the fourth quarter of 2017.
30
Table of Contents
Item 2. Management
'
s Discussion and Analysis of Financial Condition and Results of Operations
The accompanying consolidated financial statements and related notes have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and include the accounts of Markel Corporation and its consolidated subsidiaries, as well as any variable interest entities that meet the requirements for consolidation (the Company).
Our Business
We are a diverse financial holding company serving a variety of niche markets. Our principal business markets and underwrites specialty insurance products. We believe that our specialty product focus and niche market strategy enable us to develop expertise and specialized market knowledge. We seek to differentiate ourselves from competitors by our expertise, service, continuity and other value-based considerations. We also own interests in various businesses that operate outside of the specialty insurance marketplace. Our financial goals are to earn consistent underwriting and operating profits and superior investment returns to build shareholder value.
We monitor and report our ongoing underwriting operations in the following
three
segments: U.S. Insurance, International Insurance and Reinsurance. In determining how to aggregate and monitor our underwriting results, management considers many factors, including the geographic location and regulatory environment of the insurance entity underwriting the risk, the nature of the insurance product sold, the type of account written and the type of customer served. The U.S. Insurance segment includes all direct business and facultative placements written by our insurance subsidiaries domiciled in the United States. The International Insurance segment includes all direct business and facultative reinsurance placements written by our insurance subsidiaries domiciled outside of the United States, including our syndicate at Lloyd's of London (Lloyd's). The Reinsurance segment includes all treaty reinsurance written across the Company. Results for lines of business discontinued prior to, or in conjunction with, acquisitions are reported in the Other Insurance (Discontinued Lines) segment. All investing activities related to our insurance operations are included in the Investing segment.
Our U.S. Insurance segment includes both hard-to-place risks written outside of the standard market on an excess and surplus lines basis and unique and hard-to-place risks that must be written on an admitted basis due to marketing and regulatory reasons. The following products are included in this segment: general liability, professional liability, catastrophe-exposed property, personal property, workers' compensation, specialty program insurance for well-defined niche markets, and liability coverages and other coverages tailored for unique exposures. Business in this segment is written through our Wholesale, Specialty and Global Insurance divisions. The Wholesale division writes commercial risks, primarily on an excess and surplus lines basis, using a network of wholesale brokers managed on a regional basis. The Specialty division writes program insurance and other specialty coverages for well-defined niche markets, primarily on an admitted basis. The Global Insurance division writes risks outside of the standard market on both an admitted and non-admitted basis. Global Insurance division business written by our U.S. insurance subsidiaries is included in this segment.
In April 2017, we completed the acquisition of SureTec Financial Corp. (SureTec), a Texas-based privately held surety company primarily offering contract, commercial and court bonds. Results attributable to SureTec are included in the U.S. Insurance segment.
Our International Insurance segment writes risks that are characterized by either the unique nature of the exposure or the high limits of insurance coverage required by the insured. Risks written in the International Insurance segment are written on either a direct basis or a subscription basis, the latter of which means that loss exposures brought into the market are typically insured by more than one insurance company or Lloyd's syndicate. When we write business in the subscription market, we prefer to participate as lead underwriter in order to control underwriting terms, policy conditions and claims handling. Products offered within our International Insurance segment include primary and excess of loss property, excess liability, professional liability, marine and energy and liability coverages and other coverages tailored for unique exposures. Business included in this segment is produced through our Markel International and Global Insurance divisions. The Markel International division writes business worldwide from our London-based platform, which includes our syndicate at Lloyd's. Global Insurance division business written by our non-U.S. insurance subsidiaries, which primarily targets Fortune 1000 accounts, is included in this segment.
Our Reinsurance segment includes property, casualty and specialty treaty reinsurance products offered to other insurance and reinsurance companies globally through the broker market. Our treaty reinsurance offerings include both quota share and excess of loss reinsurance and are typically written on a participation basis, which means each reinsurer shares proportionally in the business ceded under the reinsurance treaty written. Principal lines of business include: property (including catastrophe-exposed property), professional liability, general casualty, credit, surety, auto, and workers' compensation. Our reinsurance product offerings are underwritten by our Global Reinsurance division and our Markel International division.
31
Table of Contents
For purposes of segment reporting, the Other Insurance (Discontinued Lines) segment includes lines of business that have been discontinued prior to, or in conjunction with, acquisitions. The lines were discontinued because we believed some aspect of the product, such as risk profile or competitive environment, would not allow us to earn consistent underwriting profits. The Other Insurance (Discontinued Lines) segment also includes development on asbestos and environmental loss reserves and the results attributable to the run-off of our life and annuity reinsurance business.
Through our wholly-owned subsidiary Markel Ventures, Inc. (Markel Ventures), we own interests in various businesses that operate outside of the specialty insurance marketplace. These businesses are viewed by management as separate and distinct from our insurance operations and are comprised of a diverse portfolio of businesses from various industries. Local management teams oversee the day-to-day operations of these companies, while strategic decisions are made in conjunction with members of our executive management team. While each of these businesses is operated independently, we aggregate their financial results into two industry groups: manufacturing and non-manufacturing. Our manufacturing operations are comprised of manufacturers of transportation and other industrial equipment. Our non-manufacturing operations are comprised of businesses from several industry groups, including consumer goods and services (including healthcare) and business services. Our strategy in making these investments is similar to our strategy for purchasing equity securities. We seek to invest in profitable companies, with honest and talented management, that exhibit reinvestment opportunities and capital discipline, at reasonable prices. We intend to own the businesses acquired for a long period of time.
In August 2017, we acquired
81%
of Costa Farms, a Florida-based privately held grower of house and garden plants. Results attributable to Costa Farms are included with our Markel Ventures operations, which are not included in a reportable segment.
Our non-insurance operations also include our Markel CATCo operations, which are conducted through Markel CATCo Investment Management Ltd. (MCIM). MCIM is an insurance-linked securities investment fund manager and reinsurance manager headquartered in Bermuda focused on building and managing highly diversified, collateralized retrocession and reinsurance portfolios covering global property catastrophe risks.
Critical Accounting Estimates
Critical accounting estimates are those estimates that both are important to the portrayal of our financial condition and results of operations and require us to exercise significant judgment. The preparation of financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of material contingent assets and liabilities, including litigation contingencies. These estimates, by necessity, are based on assumptions about numerous factors.
We review the following critical accounting estimates and assumptions quarterly: evaluating the adequacy of reserves for unpaid losses and loss adjustment expenses, life and annuity reinsurance benefit reserves, the reinsurance allowance for doubtful accounts and income tax liabilities, as well as analyzing the recoverability of deferred tax assets, estimating reinsurance premiums written and earned and evaluating the investment portfolio for other-than-temporary declines in estimated fair value. Critical accounting estimates and assumptions for goodwill and intangible assets are reviewed in conjunction with an acquisition and goodwill and indefinite-lived intangible assets are reassessed at least annually for impairment. Actual results may differ materially from the estimates and assumptions used in preparing the consolidated financial statements.
Readers are urged to review our
2016
Annual Report on Form 10-K for a more complete description of our critical accounting estimates.
Recent Accounting Pronouncements
The Financial Accounting Standards Board has recently issued several accounting standards updates (ASUs) that have the potential to impact our consolidated financial position, results of operations or cash flows upon adoption. The standards that we expect have the most potential to significantly impact us in future periods are as follows:
•
ASU No. 2014-09,
Revenue from Contracts with Customers (Topic 606)
•
ASU No. 2016-01,
Financial Instruments (Topic 825): Recognition and Measurement of Financial Assets and Financial Liabilities
•
ASU No. 2016-02,
Leases (Topic 842)
•
ASU No. 2016-13,
Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
32
Table of Contents
See note
2
of the notes to consolidated financial statements for discussion of these ASUs and the expected effects on our consolidated financial position, results of operations and cash flows.
Key Performance Indicators
We measure financial success by our ability to compound growth in book value per share at a high rate of return over a long period of time. To mitigate the effects of short-term volatility, we measure ourselves over a five-year period. We believe that growth in book value per share is the most comprehensive measure of our success because it includes all underwriting, investing and operating results. We measure underwriting results by our underwriting profit or loss and combined ratio. We measure investing results by our net investment income and net realized gains (losses) as well as our taxable equivalent total investment return. We measure our other operating results, which primarily consist of our Markel Ventures operations, by our revenues and net income (loss), as well as earnings before interest, income taxes, depreciation and amortization (EBITDA). Our quarterly performance measures are discussed below in greater detail under "Results of Operations."
Results of Operations
The following table presents the components of net income (loss) to shareholders.
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2017
2016
2017
2016
U.S. Insurance segment underwriting profit (loss)
$
(70,348
)
$
(6,800
)
$
11,943
$
85,179
International Insurance segment underwriting profit (loss)
(87,607
)
19,070
(31,195
)
29,024
Reinsurance segment underwriting profit (loss)
(214,857
)
12,788
(251,301
)
80,109
Other Insurance (Discontinued Lines) segment underwriting profit (loss)
1,333
(2,740
)
7,287
10,763
Net investment income
104,489
93,147
304,156
279,437
Net realized investment gains (losses)
(40,007
)
27,416
(1,515
)
65,836
Other revenues
341,804
336,475
980,713
955,339
Other expenses
(344,287
)
(309,713
)
(925,984
)
(862,715
)
Amortization of intangible assets
(18,654
)
(17,010
)
(53,450
)
(51,474
)
Interest expense
(31,814
)
(33,152
)
(97,013
)
(97,690
)
Loss on early extinguishment of debt
—
—
—
(44,100
)
Income tax benefit (expense)
98,913
(36,060
)
17,791
(121,968
)
Net (income) loss attributable to noncontrolling interests
1,894
375
(1,044
)
(4,777
)
Net income (loss) to shareholders
$
(259,141
)
$
83,796
$
(39,612
)
$
322,963
The components of net income (loss) to shareholders are discussed in detail under "Underwriting Results," "Investing Results," "Other Revenues and Other Expenses" and "Interest Expense, Loss on Early Extinguishment of Debt and Income Taxes."
Underwriting Results
Underwriting profits are a key component of our strategy to grow book value per share. We believe that the ability to achieve consistent underwriting profits demonstrates knowledge and expertise, commitment to superior customer service and the ability to manage insurance risk. The property and casualty insurance industry commonly defines underwriting profit or loss as earned premiums net of losses and loss adjustment expenses and underwriting, acquisition and insurance expenses. We use underwriting profit or loss as a basis for evaluating our underwriting performance. The combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums. The combined ratio is the sum of the loss ratio and the expense ratio. A combined ratio less than 100% indicates an underwriting profit, while a combined ratio greater than 100% reflects an underwriting loss. The loss ratio represents the relationship of incurred losses and loss adjustment expenses to earned premiums. The expense ratio represents the relationship of underwriting, acquisition and insurance expenses to earned premiums.
33
Table of Contents
Consolidated
The following table presents selected data from our underwriting operations.
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2017
2016
2017
2016
Gross premium volume
$
1,328,128
$
1,129,773
$
4,146,043
$
3,800,085
Net written premiums
1,097,754
929,383
3,495,640
3,161,889
Net retention
83
%
82
%
84
%
83
%
Earned premiums
1,099,862
974,244
3,116,038
2,882,789
Losses and loss adjustment expenses
1,075,432
579,405
2,210,129
1,564,925
Underwriting, acquisition and insurance expenses
395,909
372,521
1,169,175
1,112,789
Underwriting profit (loss)
(371,479
)
22,318
(263,266
)
205,075
U.S. GAAP Combined Ratios
U.S. Insurance
112
%
101
%
99
%
95
%
International Insurance
136
%
91
%
105
%
95
%
Reinsurance
183
%
94
%
135
%
87
%
Other Insurance (Discontinued Lines)
NM
(1)
NM
(1)
NM
(1)
NM
(1)
Markel Corporation (Consolidated)
134
%
98
%
108
%
93
%
(1)
NM – Ratio is not meaningful.
Underwriting results for the quarter and nine months ended September 30, 2017 included $503.0 million of underwriting loss from Hurricanes Harvey, Irma and Maria as well as the earthquakes in Mexico (2017 Catastrophes). The underwriting loss on the 2017 Catastrophes was comprised of $521.2 million of estimated net losses and $18.2 million of net assumed reinstatement premiums, or 46% and 16% on the combined ratio for the quarter and nine months ended September 30, 2017, respectively.
The following table summarizes, by segment, the components of the underwriting losses related to the 2017 Catastrophes for the quarter and nine months ended September 30, 2017.
Quarter and Nine Months Ended September 30, 2017
(dollars in thousands)
U.S.
Insurance
International
Insurance
Reinsurance
Consolidated
Losses and loss adjustment expenses
$
139,952
$
108,185
$
273,073
$
521,210
Ceded (assumed) reinstatement premiums
7,654
4,890
(30,756
)
(18,212
)
Underwriting loss
$
147,606
$
113,075
$
242,317
$
502,998
Impact on quarter to date combined ratio
24
%
47
%
95
%
46
%
Impact on year to date combined ratio
9
%
17
%
34
%
16
%
The estimated net losses and loss adjustment expenses on the 2017 Catastrophes are net of estimated reinsurance recoverables of $464.4 million. Both the gross and net loss estimates on the 2017 Catastrophes represent our best estimate of losses based upon information currently available. Our estimate for these losses is based on claims received to date and detailed policy level reviews, industry loss estimates, output from both industry and proprietary models as well as a review of in-force contracts. The estimate is dependent on broad assumptions about coverage, liability and reinsurance. Due to these factors, we believe our gross and net loss estimates on the 2017 Catastrophes have a high degree of volatility. While we believe our reserves for the 2017 Catastrophes as of September 30, 2017 are adequate, we continue to closely monitor reported claims and will adjust our estimates of gross and net losses as new information becomes available. The net losses for the 2017 Catastrophes were within our risk tolerance for events of this magnitude.
34
Table of Contents
The consolidated combined ratio for the nine months ended September 30, 2017 also included $85.0 million, or three points, of adverse development on prior years' loss reserves resulting from a decrease in the discount rate, known as the Ogden Rate, used to calculate lump sum awards in United Kingdom (U.K.) bodily injury cases. Effective March 20, 2017, the Ogden Rate decreased from plus 2.5% to minus 0.75%, which represents the first rate change since 2001. The effect of the rate change is most impactful to our U.K. auto casualty exposures through reinsurance contracts written in our Reinsurance segment. We ceased writing new U.K. auto business in late 2014. The reduction in the Ogden Rate increased the expected claims payments on these exposures, and management increased loss reserves accordingly. Our estimate of the ultimate cost of settling these claims is based on many factors, and is subject to increase or decrease as the effect of changes in these factors becomes known over time.
The consolidated combined ratio for the quarter ended September 30, 2016 included $50.1 million, or five points on the consolidated combined ratio, of losses and loss adjustment expenses resulting from management actions in response to claim trends noted by our actuaries in our medical malpractice and specified medical product lines within the U.S. Insurance segment. Of this amount, $36.5 million represented reserve strengthening on prior accident years. For the nine months ended September 30, 2016, redundancies on prior years' loss reserves in our U.S. Insurance segment included $71.4 million, or two points on the consolidated combined ratio, of adverse development on these product lines.
The increase in the consolidated combined ratio for the quarter ended September 30, 2017 was attributable to the impact of the 2017 Catastrophes, partially offset by a decrease in the expense ratio driven by the favorable impact from higher earned premium across all of our insurance segments in 2017 compared to the same period of 2016. Additionally, prior year redundancies increased for the third quarter of 2017 compared to 2016, primarily in our U.S. Insurance segment. For the nine months ended September 30, 2017, the increase in the consolidated combined ratio was attributable to the impact of the 2017 Catastrophes, partially offset by a decrease in the expense ratio and prior accident year loss ratio driven by the favorable impact of higher earned premium in 2017 compared to 2016.
U.S. Insurance Segment
The combined ratio for the U.S. Insurance segment was
112%
(including 24% for the underwriting loss on the 2017 Catastrophes) for the quarter ended
September 30, 2017
and
99%
(including 9% for the underwriting loss on the 2017 Catastrophes) for the
nine
months ended
September 30, 2017
compared to
101%
and
95%
for the same periods of
2016
.
For the quarter ended
September 30, 2017
, the increase in the combined ratio was driven by the impact of the 2017 Catastrophes, partially offset by lower attritional losses and more favorable development on prior years' loss reserves.
•
Excluding the impact of the 2017 Catastrophes, the current accident year loss ratio for the quarter ended September 30, 2017 decreased compared to the quarter ended September 30, 2016, primarily due to lower attritional losses on our specified medical and medical malpractice product lines and the favorable impact from our new surety business, which was acquired during the second quarter of 2017 and carries a lower loss ratio than other products in the segment.
•
The U.S. Insurance segment's combined ratio for the quarter ended September 30, 2017 included $87.6 million of favorable development on prior years' loss reserves compared to $21.5 million for the same period in 2016. The increase in redundancies was primarily due to adverse development on our medical malpractice and specified medical product lines in the third quarter of 2016, which totaled $36.5 million, or seven points on the segment combined ratio. There was no development on these product lines in the third quarter of 2017. In the third quarter of 2017, the favorable development on prior years' loss reserves was most significant on our general liability and workers compensation product lines, primarily on the 2012 through 2016 accident years and on our property product lines, primarily on the 2015 and 2016 accident years. The favorable development in the third quarter of 2016 was most significant on our general liability product lines.
35
Table of Contents
For the nine months ended
September 30, 2017
, the increase in the combined ratio was driven by the impact of the 2017 Catastrophes, partially offset by more favorable development on prior years' loss reserves.
•
The U.S. Insurance Segment's combined ratio for the nine months ended September 30, 2017 included $207.5 million of favorable development on prior years' loss reserves compared to $126.5 million for the same period in 2016. The increase in favorable development was primarily due to adverse development on our medical malpractice and specified medical product lines in the first nine months of 2016, which totaled $71.4 million, or four points on the segment combined ratio. There was no development on these product lines in the first nine months of 2017. Also contributing to the increase in favorable development on prior years' loss reserves was more favorable development on our workers compensation product lines, partially offset by less favorable development on our general liability product lines compared to the first nine months of 2016. The favorable development on prior years' loss reserves in 2017 was most significant on our general liability product lines across several accident years, workers compensation product lines, on the 2011 through 2016 accident years, and personal lines business, on the 2013 through 2016 accident years. During 2016, favorable development on prior years' loss reserves was most significant on our general liability, workers compensation and property product lines.
International Insurance Segment
The combined ratio for the International Insurance segment was
136%
(including 47% for the underwriting loss on the 2017 Catastrophes) for the quarter ended
September 30, 2017
and
105%
(including 17% for the underwriting loss on the 2017 Catastrophes) for the nine months ended
September 30, 2017
, compared to
91%
and
95%
for the same periods of 2016.
For the quarter ended
September 30, 2017
, the increase in the combined ratio was driven by the impact of the 2017 Catastrophes, less favorable development on prior years' loss reserves and a higher expense ratio, partially offset by lower attritional losses.
•
Excluding the impact of the 2017 Catastrophes, the current accident year loss ratio for the third quarter of 2017 decreased compared to the same period of 2016. The current accident year loss ratio for the third quarter of 2016 included higher attritional losses and large losses, primarily on our marine and energy product lines, compared to the same period of 2017.
•
The International Insurance segment's combined ratio for the quarter ended September 30, 2017 included $40.7 million of favorable development on prior years' loss reserves compared to $42.7 million in 2016. Favorable development on prior years' loss reserves in the third quarter of 2017 had a less favorable impact on the segment combined ratio compared to the third quarter of 2016 due to higher earned premium in 2017. For the quarter ended September 30, 2017, favorable development was most significant on our professional liability and general liability product lines across several accident years. The favorable development in the third quarter of 2016 was most significant on our professional liability product lines.
•
The expense ratio for the International Insurance segment increased primarily due to changes in the mix of business, which was due in part to higher retentions on products with higher net commission rates compared to the third quarter of 2016, expenses in 2017 related to changes in our branch office locations and an unfavorable impact from ceded reinstatement premiums related to the 2017 Catastrophes. These increases in the expense ratio were partially offset by the favorable impact from higher earned premium and lower profit sharing expenses in the third quarter of 2017 compared to 2016.
For the nine months ended
September 30, 2017
, the increase in the combined ratio was driven by the impact of the 2017 Catastrophes, partially offset by more favorable development on prior years' loss reserves and a lower expense ratio compared to the same period of 2016.
•
Excluding the impact of the 2017 Catastrophes, the current accident year loss ratio for the nine months ended September 30, 2017 was flat compared to the prior year period. In 2017, the impact of higher attritional loss ratios, primarily on our property product lines, was largely offset by lower attritional and large losses on our marine and energy product lines compared to the prior year period.
•
The International Insurance segment's combined ratio for the nine months ended September 30, 2017 included $146.3 million of favorable development on prior years' loss reserves compared to $111.4 million in 2016. The increase in loss reserve redundancies on prior years' loss reserves in 2017 compared to 2016 was driven by more favorable development on our general liability and professional liability product lines in 2017.
For the nine months ended September 30, 2017, the favorable development on prior years' loss reserves was most significant on our professional liability and general liability product lines across several accident years and our marine and energy product lines, primarily on the 2013 through 2016 accident years.
For the nine months ended September 30, 2016, the favorable development on prior years' loss reserves was most significant on our professional liability and marine and energy product lines.
36
Table of Contents
•
The decrease in the expense ratio was primarily due to lower profit sharing in 2017 compared to 2016, the favorable impact from higher earned premium in 2017 compared to 2016 and the write off of previously capitalized software development costs during the second quarter of 2016. These decreases in the expense ratio were partially offset by an unfavorable impact from changes in the mix of business in this segment, most notably as the result of higher retentions on products with higher net commission rates in 2017 compared to 2016, as well as expenses in 2017 related to changes in our branch office locations.
Reinsurance Segment
The combined ratio for the Reinsurance segment was
183%
(including 95% for the underwriting loss on the 2017 Catastrophes) for the quarter ended
September 30, 2017
and
135%
(including 34% for the underwriting loss on the 2017 Catastrophes) for the nine months ended
September 30, 2017
, compared to
94%
and
87%
for the same periods of
2016
.
For the quarter ended
September 30, 2017
the increase in the combined ratio was driven by the impact of the 2017 Catastrophes, partially offset by a lower expense ratio in 2017 compared to the same period of 2016.
•
The Reinsurance segment's combined ratio for the quarter ended September 30, 2017 included $21.2 million of favorable development on prior years' loss reserves compared to $19.1 million of favorable development in 2016. For the quarter ended September 30, 2017, favorable development on prior years' loss reserves was most significant on our property product lines on the 2013 through 2015 accident years. For the quarter ended September 30, 2016, the favorable development was most significant on our property and general liability product lines.
•
The decrease in the expense ratio was primarily due to a favorable impact from assumed reinstatement premiums related to the 2017 Catastrophes, lower profit sharing expenses and the favorable impact of higher earned premium in the third quarter of 2017 compared to 2016.
For the nine months ended
September 30, 2017
the increase in the combined ratio was driven by the impact of the 2017 Catastrophes and adverse development on prior year loss reserves, partially offset by a lower expense ratio.
•
Excluding the impact of the 2017 Catastrophes, the current accident year loss ratio for the nine months ended September 30, 2017 increased compared to 2016, primarily as a result of more unfavorable premium adjustments related to prior accident years in 2017 compared to 2016.
•
The Reinsurance segment's combined ratio for the nine months ended September 30, 2017 included $22.2 million of adverse development on prior years' loss reserves compared to $90.1 million of favorable development in 2016. The adverse development on prior years' loss reserves in 2017 is primarily due to the decrease in the Ogden Rate, as previously discussed, which resulted in $85.0 million of adverse development, or 12 points on the Reinsurance segment combined ratio. Also contributing to the unfavorable variance to the prior year period was less favorable development across several of our product lines in 2017 compared to 2016. For the nine months ended September 30, 2017, favorable development was most significant on our property product lines on the 2012 through 2015 accident years and on our whole account product line on the 2010 through 2014 accident years. The favorable development on prior years' loss reserves in 2016 was most significant on our property and workers compensation product lines.
•
The expense ratio decreased for the nine months ended September 30, 2017 compared to the same period of 2016 due to lower profit sharing expenses and a favorable impact from higher earned premium, including reinstatement premiums related to the 2017 Catastrophes.
Other Insurance (Discontinued Lines)
The Other Insurance (Discontinued Lines) segment produced an underwriting profit of
$1.3 million
and
$7.3 million
for the quarter and nine months ended
September 30, 2017
, respectively, compared to an underwriting loss of
$2.7 million
and an underwriting profit of
$10.8 million
for the same periods of
2016
. The underwriting profit for the nine months ended September 30, 2017 was due in part to the Part VII transaction completed during the first quarter. See note
7
of the notes to the consolidated financial statements. The underwriting profit for the nine months ended September 30, 2016 was driven by favorable development related to a commutation that was triggered during the first quarter of 2016.
37
Table of Contents
Premiums and Net Retentions
The following tables summarize gross premium volume, net written premiums and earned premiums by segment.
Gross Premium Volume
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2017
2016
2017
2016
U.S. Insurance
$
778,323
$
663,196
$
2,171,481
$
2,000,454
International Insurance
319,914
269,093
949,031
879,078
Reinsurance
230,077
196,948
1,025,716
920,038
Other Insurance (Discontinued Lines)
(186
)
536
(185
)
515
Total
$
1,328,128
$
1,129,773
$
4,146,043
$
3,800,085
Gross premium volume for the quarter and nine months ended September 30, 2017 increased
18%
and
9%
, respectively, compared to the same periods of
2016
. The increase in gross premium volume for both the quarter and nine months ended September 30, 2017 was attributable to an increase in gross premium volume across all three of our ongoing underwriting segments.
Gross premium volume in our U.S. Insurance segment increased 17% and 9% for the quarter and nine months ended September 30, 2017, respectively. The increase in gross premium volume for both the quarter and nine months ended September 30, 2017 was driven by growth within our programs, general liability and personal lines product lines as well as increased premiums from our new surety business which was acquired in the second quarter of 2017.
Gross premium volume in our International Insurance segment increased 19% and 8% for the quarter and nine months ended September 30, 2017, respectively. The increase in gross premium volume for both the quarter and nine months ended September 30, 2017 was primarily due to higher premium volume within our marine and energy product lines. The increase in gross premium volume for the nine months ended September 30, 2017 was also attributable to higher premium volume within our general liability product lines.
Gross premium volume in our Reinsurance segment increased 17% and 11% for the quarter and nine months ended September 30, 2017. The increase in gross premium volume for the quarter ended September 30, 2017 was driven by higher gross premium volume in our property product line as a result of the favorable impact of assumed reinstatement premiums related to the 2017 Catastrophes. The increase in gross premium volume for the nine months ended September 30, 2017 was driven by $136.5 million of premium related to two large specialty quota share treaties entered into in the first quarter of 2017, as well as a favorable impact from assumed reinstatement premiums and higher gross premium volume in our professional liability and workers compensation product lines. These increases were partially offset by lower gross premium volume in our auto, property and general liability product lines. Significant variability in gross premium volume can be expected in our Reinsurance segment due to individually significant deals and multi-year contracts.
Through the first nine months of 2017, we continued to see small price decreases across many of our product lines, especially in our international business on our property and marine and energy product lines. Our large account business has also been subject to more pricing pressure. When we believe the prevailing market price will not support our underwriting profit targets, the business is not written. As a result of our underwriting discipline, gross premium volume may vary when we alter our product offerings to maintain or improve underwriting profitability.
Net Written Premiums
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2017
2016
2017
2016
U.S. Insurance
$
653,970
$
562,215
$
1,829,528
$
1,694,193
International Insurance
254,326
209,656
766,571
680,691
Reinsurance
189,636
157,043
899,698
786,450
Other Insurance (Discontinued Lines)
(178
)
469
(157
)
555
Total
$
1,097,754
$
929,383
$
3,495,640
$
3,161,889
38
Table of Contents
Net retention of gross premium volume for the quarter and
nine
months ended
September 30, 2017
was
83%
and
84%
, respectively, compared to
82%
and
83%
, respectively, for the same periods of
2016
. The increase in net retention for both the quarter and nine months ended September 30, 2017 compared to the same periods of 2016 was driven by higher retention within the International Insurance and Reinsurance segments. The increase in net retention within the International Insurance segment for both periods of 2017 was largely due to higher retention on our professional liability product lines. The increase in net retention within the Reinsurance segment for the quarter ended September 30, 2017 was primarily driven by higher net retentions on our property product lines. The increase in net retention within the Reinsurance segment for the nine months ended September 30, 2017 was primarily due to changes in the mix of business. Net retention in the U.S. Insurance segment decreased for both the quarter and nine months ended September 30, 2017 compared to the same periods of 2016. This was due to lower retention on our programs and personal lines business, partially offset by higher retention on our casualty product lines.
Earned Premiums
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2017
2016
2017
2016
U.S. Insurance
$
600,294
$
548,792
$
1,727,871
$
1,614,588
International Insurance
240,145
218,968
673,606
637,365
Reinsurance
259,601
206,018
714,718
630,151
Other Insurance (Discontinued Lines)
(178
)
466
(157
)
685
Total
$
1,099,862
$
974,244
$
3,116,038
$
2,882,789
Earned premiums for the quarter and nine months ended September 30, 2017 increased
13%
and
8%
, respectively, compared to the same periods of
2016
. The increase in earned premiums for both the quarter and nine months ended September 30, 2017 was attributable to an increase in earned premiums across all three of our ongoing underwriting segments.
The increase in earned premiums in our U.S. Insurance segment for both periods of 2017 was primarily due to the increase in gross premium volume within our general liability and surety product lines, as described above. The increase in earned premiums for the nine months ended September 30, 2017 was also attributable to an increase in earned premiums within our workers compensation and personal lines product lines.
The increase in earned premiums in our International Insurance segment for both the quarter and nine months ended September 30, 2017 was attributable to an increase in earned premiums across multiple product lines. The increase in earned premiums for the nine months ended September 30, 2017 was partially offset by an unfavorable impact from movements in foreign currency exchange rates.
The increase in earned premiums in our Reinsurance segment for both the quarter and nine months ended September 30, 2017 was primarily due to higher earned premiums in our property product lines due to the favorable impact of reinstatement premiums related to the 2017 Catastrophes, as well as higher earned premium from the two large specialty quota share treaties entered into in the first quarter of 2017, as described above. These increases were partially offset by lower earned premiums in our auto product line. The increase in earned premiums for the nine months ended September 30, 2017 was also attributable to higher earned premiums related to our professional liability product lines.
39
Table of Contents
Investing Results
The following table summarizes our investment performance.
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2017
2016
2017
2016
Net investment income
$
104,489
$
93,147
$
304,156
$
279,437
Net realized investment gains (losses)
$
(40,007
)
$
27,416
$
(1,515
)
$
65,836
Change in net unrealized gains on investments
$
328,768
$
26,381
$
836,258
$
619,072
Investment yield
(1)
0.7
%
0.6
%
1.9
%
1.8
%
Taxable equivalent total investment return, before foreign currency effect
6.7
%
5.8
%
Taxable equivalent total investment return
8.1
%
5.8
%
(1)
Investment yield reflects net investment income as a percentage of monthly average invested assets at amortized cost.
The increase in net investment income for both the quarter and nine months ended
September 30, 2017
was driven by an increase in short-term investment income, primarily due to higher short-term interest rates, and higher dividend income due to increased equity holdings. See note
4
(d) of the notes to consolidated financial statements for details regarding the components of net investment income.
Net realized investment losses for the quarter and nine months ended September 30, 2017 included losses of
$51.6 million
and
$39.5 million
, respectively, on our investment in insurance-linked securities funds (ILS Funds) as a result of a decrease in the net asset value of the ILS Funds during the third quarter, which was driven by the impact of losses from Hurricanes Harvey, Irma and Maria on the underlying reinsurance contracts in which the ILS Funds are invested. Net realized investment losses for the quarter and nine months ended
September 30, 2017
also included write downs for other-than-temporary declines in the estimated fair value of investments of
$3.4 million
and
$7.3 million
, respectively, all of which were attributable to equity securities. Net realized investment gains for the nine months ended
September 30, 2016
included write downs for other-than-temporary declines in the estimated fair value of investments of
$12.1 million
, all of which were attributable to equity securities. There were no write downs for other-than-temporary declines in the estimated fair value of investments for the quarter ended September 30, 2016.
The increase in net unrealized gains on investments, net of taxes, for both the quarter and nine months ended September 30, 2017 was attributable to an increase in the fair value of both our fixed maturity and equity portfolios compared to June 30, 2017 and December 31, 2016, respectively. The increase in net unrealized gains on investments, net of taxes, for the quarter ended September 30, 2016 was attributable to an increase in the fair value of our equity portfolio, partially offset by a decrease in the fair value of our fixed maturity portfolio compared to June 30, 2016. The increase in net unrealized gains on investments, net of taxes, for the nine months ended September 30, 2016 was attributable to an increase in the fair value of both our fixed maturity and equity portfolios compared to December 31, 2015. See note
4
(e) of the notes to consolidated financial statements for details regarding the components of the change in net unrealized gains on investments.
We complete a detailed analysis each quarter to assess whether the decline in the fair value of any investment below its cost basis is deemed other-than-temporary. At
September 30, 2017
, we held securities with gross unrealized losses of
$51.8 million
, or less than 1% of invested assets. All securities with unrealized losses were reviewed, and we believe that there were no other securities with indications of declines in estimated fair value that were other-than-temporary at
September 30, 2017
. However, given the volatility in the debt and equity markets, we caution readers that further declines in fair value could be significant and may result in additional other-than-temporary impairment charges in future periods. Variability in the timing of realized and unrealized gains and losses is to be expected.
40
Table of Contents
We also evaluate our investment performance by analyzing taxable equivalent total investment return, which is a non-GAAP financial measure. Taxable equivalent total investment return includes items that impact net income (loss), such as coupon interest on fixed maturities, dividends on equity securities and realized investment gains or losses, as well as changes in unrealized gains or losses, which do not impact net income (loss). Certain items that are included in net investment income have been excluded from the calculation of taxable equivalent total investment return, such as amortization and accretion of premiums and discounts on our fixed maturity portfolio, to provide a comparable basis for measuring our investment return against industry investment returns. The calculation of taxable equivalent total investment return also includes the current tax benefit associated with income on certain investments that is either taxed at a lower rate than the statutory income tax rate or is not fully included in federal taxable income. We believe the taxable equivalent total investment return is a better reflection of the economics of our decision to invest in certain asset classes. We focus on our long-term investment return, understanding that the level of realized and unrealized investment gains or losses may vary from one period to the next.
The following table reconciles investment yield to taxable equivalent total investment return.
Nine Months Ended September 30,
2017
2016
Investment yield
(1)
1.9
%
1.8
%
Adjustment of investment yield from amortized cost to fair value
(0.4
)%
(0.3
)%
Net amortization of net premium on fixed maturities
0.3
%
0.3
%
Net realized investment gains (losses) and change in net unrealized gains on investments
4.4
%
3.8
%
Taxable equivalent effect for interest and dividends
(2)
0.3
%
0.3
%
Other
(3)
1.6
%
(0.1
)%
Taxable equivalent total investment return
8.1
%
5.8
%
(1)
Investment yield reflects net investment income as a percentage of monthly average invested assets at amortized cost.
(2)
Adjustment to tax-exempt interest and dividend income to reflect a taxable equivalent basis.
(3)
Adjustment to reflect the impact of changes in foreign currency exchange rates and time-weighting the inputs to the calculation of taxable equivalent total investment return.
Other Revenues and Other Expenses
Markel Ventures Operations
Operating revenues and expenses associated with our Markel Ventures operations are included in other revenues and other expenses in the consolidated statements of income (loss) and comprehensive income (loss). We consolidate our Markel Ventures operations on a one-month lag, with the exception of any significant transactions or events that occur in the intervening period. The following table summarizes the operating revenues, net income to shareholders and EBITDA from our Markel Ventures operations.
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2017
2016
2017
2016
Operating revenues
$
332,748
$
321,342
$
933,280
$
905,615
Net income to shareholders
$
3,822
$
13,490
$
38,369
$
49,520
EBITDA
$
24,869
$
41,800
$
115,802
$
133,842
Revenues from our Markel Ventures operations increased
$11.4 million
and
$27.7 million
for the quarter and nine months ended September 30, 2017, respectively, compared to the same periods of 2016. In both periods, higher revenues due to increased sales volumes in our non-manufacturing operations were partially offset by lower revenues in our manufacturing operations, primarily from one of our transportation related businesses, in 2017 compared to 2016.
41
Table of Contents
Net income to shareholders and EBITDA from our Markel Ventures operations decreased for the quarter and nine months ended September 30, 2017 compared to the same periods of 2016. Operating expenses for both periods of 2017 included $20.0 million of estimated inventory loss arising from Hurricane Irma. We have not recognized the potential for any insurance recoveries resulting from these losses. Insurance recoveries will be recognized as income in the period they become more certain. Operating expenses for both periods of 2016 included $10.3 million of expense as a result of an increase in our estimate of the contingent consideration obligation related to the 2015 acquisition of CapTech. There was no similar charge in 2017. We also experienced lower net income to shareholders and EBITDA for the quarter and nine months ended September 30, 2017 compared to the same periods of 2016 due to lower sales volumes in our manufacturing operations, partially offset by higher revenues in certain of our non-manufacturing operations.
Markel Ventures EBITDA is a non-GAAP financial measure. We use Markel Ventures EBITDA as an operating performance measure in conjunction with U.S. GAAP measures, including revenues and net income, to monitor and evaluate the performance of our Markel Ventures operations. Because EBITDA excludes interest, income taxes, depreciation and amortization, it provides an indicator of economic performance that is useful to both management and investors in evaluating our Markel Ventures businesses as it is not affected by levels of debt, interest rates, effective tax rates or levels of depreciation and amortization resulting from purchase accounting. The following table reconciles consolidated net income (loss) to shareholders to Markel Ventures EBITDA, net of noncontrolling interests.
Quarter Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2017
2016
2017
2016
Net income (loss) to shareholders
$
(259,141
)
$
83,796
$
(39,612
)
$
322,963
(Income) loss before income taxes from other Markel operations
362,425
(96,708
)
117,458
(365,806
)
Income tax expense (benefit) from other Markel operations
(99,462
)
26,402
(39,477
)
92,363
Markel Ventures net income to shareholders
3,822
13,490
38,369
49,520
Interest expense
(1)
5,315
4,005
11,738
11,610
Income tax expense
215
9,368
19,688
28,431
Depreciation expense
9,092
8,247
26,760
24,075
Amortization of intangible assets
6,425
6,690
19,247
20,206
Markel Ventures EBITDA - Total
$
24,869
$
41,800
$
115,802
$
133,842
Markel Ventures EBITDA - Manufacturing
$
25,362
$
35,082
$
82,037
$
105,600
Markel Ventures EBITDA - Non-Manufacturing
(493
)
6,718
33,765
28,242
Markel Ventures EBITDA - Total
$
24,869
$
41,800
$
115,802
$
133,842
(1)
Interest expense for the quarters ended
September 30, 2017
and
2016
includes intercompany interest expense of
$3.7 million
and
$2.7 million
, respectively. Interest expense for the
nine
months ended
September 30, 2017
and
2016
includes intercompany interest expense of
$7.7 million
and
$7.4 million
, respectively.
Interest Expense, Loss on Early Extinguishment of Debt and Income Taxes
Interest Expense and Loss on Early Extinguishment of Debt
Interest expense was
$31.8 million
and
$97.0 million
for the quarter and
nine
months ended
September 30, 2017
, respectively, compared to
$33.2 million
and
$97.7 million
for the same periods of 2016. The decrease in interest expense for the quarter ended September 30, 2017 was primarily due to the repayment of our 7.20% unsecured senior notes in the second quarter of 2017. The decrease in interest expense for the nine months ended September 30, 2017 was due to the partial purchase of our 7.125% unsecured senior notes and our 7.35% unsecured senior notes in the second quarter of 2016 and the repayment of our 7.20% unsecured senior notes in the second quarter of 2017, partially offset by interest expense associated with our 5.0% unsecured senior notes, which were issued in the second quarter of 2016.
In connection with the partial purchase of our 7.125% unsecured senior notes and our 7.35% unsecured senior notes in the second quarter of 2016, we recognized a loss on early extinguishment of debt of $44.1 million during the nine months ended September 30, 2016.
42
Table of Contents
Income Taxes
The effective tax rate was 32% and 27% for the
nine
months ended
September 30, 2017
and
2016
, respectively. For the nine months ended September 30, 2017, the effective tax rate differs from the U.S. statutory tax rate of 35% primarily as a result of tax-exempt investment income, partially offset by a reduced tax benefit from losses attributable to our foreign operations. For the nine months ended September 30, 2016, the effective tax rate differs from the U.S. statutory tax rate of 35% primarily as a result of tax-exempt investment income. The increase in the effective tax rate for the nine months ended September 30, 2017 compared to the same period of 2016 was primarily attributable to the impact during the third quarter of having a small pre-tax loss for the nine months ended September 30, 2017, which magnified the effect of certain tax adjustments.
Our effective tax rate, which is based upon the estimated annual effective tax rate, may fluctuate from period to period based on the relative mix of income or loss reported by jurisdiction and the varying tax rates in each jurisdiction.
Comprehensive Income (Loss) to Shareholders
Comprehensive loss to shareholders was
$19.9 million
for the
third
quarter of
2017
compared to comprehensive income to shareholders of
$89.2 million
for the same period of
2016
. Comprehensive loss to shareholders for the
third
quarter of
2017
included a net loss to shareholders of
$259.1 million
, an increase in net unrealized gains on investments, net of taxes, of
$222.2 million
and favorable foreign currency translation adjustments, net of taxes, of
$16.3 million
. Comprehensive income to shareholders for the
third
quarter of
2016
included net income to shareholders of
$83.8 million
and an increase in net unrealized gains on investments, net of taxes, of
$13.3 million
.
Comprehensive income to shareholders was
$545.7 million
for the
nine
months ended
September 30, 2017
compared to
$696.1 million
for the same period of
2016
. Comprehensive income to shareholders for the
nine
months ended
September 30, 2017
included an increase in net unrealized gains on investments, net of taxes, of
$563.2 million
, net loss to shareholders of
$39.6 million
and favorable foreign currency translation adjustments, net of taxes, of
$19.8 million
. Comprehensive income to shareholders for the
nine
months ended
September 30, 2016
included an increase in net unrealized gains on investments, net of taxes, of
$378.0 million
and net income to shareholders of
$323.0 million
.
The increase in net unrealized gains on investments for both the quarter and nine months ended September 30, 2016 were net of an adjustment of $9.6 million and $57.5 million, respectively, to reclassify unrealized gains on the investments supporting future policy benefits to life and annuity benefit reserves. No adjustment was required for the quarter or nine months ended September 30, 2017. See note
11
of the notes to consolidated financial statements for further discussion of this adjustment.
Financial Condition
Investments, cash and cash equivalents and restricted cash and cash equivalents (invested assets) were
$20.0 billion
at
September 30, 2017
compared to
$19.1 billion
at
December 31, 2016
. Net unrealized gains on investments, net of taxes, were $2.3 billion at
September 30, 2017
compared to $1.7 billion at
December 31, 2016
. Equity securities were
$5.7 billion
, or
29%
of invested assets, at
September 30, 2017
, compared to
$4.7 billion
, or
25%
of invested assets, at
December 31, 2016
.
Net cash provided by operating activities was
$598.7 million
for the
nine
months ended
September 30, 2017
compared to
$324.4 million
for the same period of
2016
. Net cash provided by operating activities for the
nine
months ended
September 30, 2017
and 2016 was net of cash payments of $45.8 million and $51.9 million, respectively, made in connection with commutations that were completed during the respective periods. Net cash flows from operating activities for the
nine
months ended
September 30, 2017
reflected higher premium collections in the U.S. Insurance segment, lower claims settlement activity across all of our underwriting segments and lower payments for income taxes and employee profit sharing compared to the same period of 2016. Cash flows for the nine months ended September 30, 2016 also included payments totaling $47.0 million to settle contingent purchase consideration obligations, of which $32.9 million was included in operating activities.
43
Table of Contents
Net cash used by investing activities was
$94.2 million
for the
nine
months ended
September 30, 2017
compared to
$1.1 billion
for the same period of
2016
. The decrease in net cash used by investing activities was primarily a result of a decrease in our holdings in short-term investments during the nine months ended September 30, 2017 compared to an increase in the same period of 2016. During the first nine months of 2017, the proceeds from the sales, maturities and calls of fixed maturities and sales of equity securities were reinvested in fixed maturities and equity securities. Net cash provided by investing activities during the nine months ended September 30, 2017 was net of
$592.0 million
of cash, net of cash acquired, used to complete acquisitions. Cash flows from investing activities are affected by various factors such as anticipated payment of claims, financing activity, acquisition opportunities and individual buy and sell decisions made in the normal course of our investment portfolio management.
Net cash used by financing activities was
$299.3 million
for the
nine
months ended
September 30, 2017
compared to net cash provided by financing activities of
$203.0 million
for the same period of
2016
. During the second quarter of 2017, we used cash of $90.6 million to repay the remaining outstanding balance of our
7.20%
unsecured senior notes due April 14, 2017. Also during 2017, we used cash of $84.3 million to repay debt assumed in connection with acquisitions. During the second quarter of 2016, we issued $500 million of 5.0% unsecured senior notes due April 5, 2046. Net proceeds were $493.1 million. We used a portion of these proceeds to purchase $70.2 million of principal on our 7.35% unsecured senior notes due 2034 and $108.8 million of principal on our 7.125% unsecured senior notes due 2019 through a tender offer at a total purchase price $95.0 million and $126.4 million, respectively. Cash of
$84.4 million
and
$15.5 million
was used to repurchase shares of our common stock during the first
nine
months of
2017
and
2016
, respectively.
We seek to maintain prudent levels of liquidity and financial leverage for the protection of our policyholders, creditors and shareholders. Our debt to capital ratio was
22%
at
September 30, 2017
and
23%
at
December 31, 2016
.
We have access to various capital sources, including dividends from certain of our insurance subsidiaries, holding company invested assets, undrawn capacity under our revolving credit facility and access to the debt and equity capital markets. We believe that we have sufficient liquidity to meet our capital needs.
Our holding company had $2.5 billion of invested assets at both
September 30, 2017
and
December 31, 2016
.
Shareholders' equity was
$8.9 billion
at
September 30, 2017
and
$8.5 billion
at
December 31, 2016
. Book value per share increased to $641.20 at
September 30, 2017
from $606.30 at
December 31, 2016
, primarily due to
$545.7 million
of comprehensive income to shareholders for the
nine
months ended
September 30, 2017
.
In July 2017, we entered into a definitive merger agreement to acquire State National Companies, Inc. State National is a leading specialty provider of property and casualty insurance services that includes both fronting services and collateral protection insurance coverage. Under the merger agreement, State National stockholders will receive $21.00 in cash for each outstanding share of State National common stock (other than restricted shares that do not vest in connection with the transaction). The aggregate merger consideration, which includes net cash payments for State National stock options and restricted stock, is estimated to be $919 million. The merger was approved by State National's stockholders on October 24, 2017. The transaction remains subject to customary closing conditions, including regulatory approvals, and is expected to close in the fourth quarter of 2017.
44
Table of Contents
Brexit Developments
On June 23, 2016, the U.K. voted to exit the European Union (E.U.) (Brexit), and on March 29, 2017, the U.K. government delivered formal notice to the other E.U. member countries that it is leaving the E.U. A two-year period has now commenced during which the U.K. and the E.U. will negotiate the future terms of the U.K.'s relationship with the E.U., including the terms of trade between the U.K. and the E.U. Unless this period is extended, the U.K. will automatically exit the E.U., with or without an agreement in place, after two years. During this period the U.K. will remain a part of the E.U. After Brexit terms are agreed, Brexit could be implemented in stages over a multi-year period. No member country has left the E.U., and the rules for exit (contained in Article 50 of the Treaty on European Union) are brief.
Accordingly, there are significant uncertainties related to the political, monetary and economic impacts of Brexit, including related tax, accounting and financial reporting implications. Brexit could also lead to legal uncertainty and potentially a large number of new and divergent national laws and regulations, including new tax rules, as the U.K. determines which E.U. laws to replace or replicate.
The effects of Brexit will depend in part on any agreements the U.K. makes to retain access to E.U. markets either during a transitional period or more permanently. Brexit could impair or end the ability of both Markel International Insurance Company Limited (MIICL) and our Lloyd's syndicate to transact business in E.U. countries from our U.K. offices and MIICL's ability to maintain its current branches in E.U. member countries and in Switzerland. We have started the process to obtain regulatory approval to establish an insurance company in Germany in order to continue transacting E.U. business if U.K. access to E.U. markets ceases or is materially impaired. The Society of Lloyd's has announced that it will be setting up a new European insurance company in Brussels in order to maintain access to E.U. business for Lloyd's syndicates. Access to E.U. markets through a solution devised by the Society of Lloyd's may supplement, or serve as an alternative to, a new E.U.-based insurance carrier for business we transact in the E.U.
45
Table of Contents
Disclosure of Certain Activities Relating to Iran
Under the Iran Threat Reduction and Syria Human Rights Act of 2012, non-U.S. entities owned or controlled by U.S. persons have been prohibited from engaging in activities, transactions or dealings with Iran to the same extent as U.S. persons. Effective January 16, 2016, the Office of Foreign Assets Control of the U.S. Department of the Treasury adopted General License H, which authorizes non-U.S. entities that are owned or controlled by a U.S. person to engage in most activities with Iran permitted for other non-U.S. entities so long as they meet certain requirements.
Section 13(r) of the Securities Exchange Act of 1934 requires reporting of certain Iran-related activities that are now permitted under General License H, including underwriting, insuring and reinsuring certain activities related to the importation of refined petroleum products by Iran and vessels involved in the transportation of crude oil from Iran.
Certain of our non-U.S. insurance operations underwrite global marine hull policies and global marine hull war policies that provide coverage for vessels or fleets navigating into and out of ports worldwide, potentially including Iran. Under a global marine hull war policy, the insured is required to give notice before entering designated areas, including Iran. During the quarter ended September 30, 2017 we have received notice that one or more vessels covered by a global marine hull war policy were entering Iranian waters. However, no additional premium is required under global marine hull policies or global marine hull war policies for calling into Iran. During the quarter ended September 30, 2017, we have not been asked to cover a specific voyage into or out of Iran that would result in a separate, allocable premium for that voyage.
Certain of our non-U.S. reinsurance operations underwrite marine, energy, aviation and trade credit liability treaties on a worldwide basis and, as a result, it is possible that the underlying insurance portfolios may have exposure to the Iranian petroleum industry and its related products and service providers.
We provide two energy construction reinsurance contracts in Iran, two Iran-related marine liability contracts, two Iran-related marine cargo contracts and one Iran-related hull war contract. These contracts have been underwritten through our syndicate at Lloyd's and one of our non-U.S. insurance companies. We expect our portion of the annual premium for these contracts to be approximately $1 million in the aggregate. Except for these contracts, we are not aware of any premium apportionment with respect to underwriting, insurance or reinsurance activities of our non-U.S. insurance subsidiaries reportable under Section 13(r). Should any such risks have entered into the stream of commerce covered by the insurance portfolios underlying our reinsurance treaties, we believe that the premiums associated with such business would be immaterial.
Our non-U.S. insurance subsidiaries intend to continue to provide insurance and reinsurance for coverage of Iran-related risks, if at all, only to the extent permitted under, and in accordance with, General License H or other applicable economic or trade sanctions requirements or licenses.
46
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market Risk Disclosures
Market risk is the risk of economic losses due to adverse changes in the estimated fair value of a financial instrument as the result of changes in equity prices, interest rates, foreign currency exchange rates and commodity prices. Our consolidated balance sheets include assets and liabilities with estimated fair values that are subject to market risk. Our primary market risks have been equity price risk associated with investments in equity securities, interest rate risk associated with investments in fixed maturities and foreign currency exchange rate risk associated with our international operations. Various companies within our Markel Ventures operations are subject to commodity price risk; however, this risk is not material to the Company.
As of September 30, 2017, the carrying value of goodwill and intangible assets denominated in foreign currency, which is not matched or hedged, was $243.5 million, compared to $208.7 million as of December 31, 2016. The increase is primarily due to the impact of the strengthening of the United Kingdom Sterling and Canadian Dollar against the U.S. Dollar during 2017. During the
nine
months ended
September 30, 2017
, there were no other material changes to the market risk components described in our Annual Report on Form 10-K for the year ended
December 31, 2016
.
The estimated fair value of our investment portfolio at
September 30, 2017
was
$20.0 billion
,
71%
of which was invested in fixed maturities, short-term investments, cash and cash equivalents and restricted cash and cash equivalents and
29%
of which was invested in equity securities. At
December 31, 2016
, the estimated fair value of our investment portfolio was
$19.1 billion
,
75%
of which was invested in fixed maturities, short-term investments, cash and cash equivalents and restricted cash and cash equivalents and
25%
of which was invested in equity securities.
Credit risk is the potential loss resulting from adverse changes in an issuer's ability to repay its debt obligations. We monitor our investment portfolio to ensure that credit risk does not exceed prudent levels. We have consistently invested in high credit quality, investment grade securities. Our fixed maturity portfolio has an average rating of "AA," with 98% rated "A" or better by at least one nationally recognized rating organization. Our policy is to invest in investment grade securities and to minimize investments in fixed maturities that are unrated or rated below investment grade. At
September 30, 2017
, 1% of our fixed maturity portfolio was unrated or rated below investment grade. Our fixed maturity portfolio includes securities issued with financial guaranty insurance. We purchase fixed maturities based on our assessment of the credit quality of the underlying assets without regard to insurance.
Our fixed maturity portfolio includes securities issued by foreign governments and non-sovereign foreign institutions. General concern exists about the financial difficulties facing certain foreign countries in light of the adverse economic conditions experienced over the past several years. We monitor developments in foreign countries, currencies and issuers that could pose risks to our fixed maturity portfolio, including ratings downgrades, political and financial changes and the widening of credit spreads. We believe that our fixed maturity portfolio is highly diversified and is comprised of high quality securities. During the
nine
months ended
September 30, 2017
, there were no material changes in our foreign government fixed maturity holdings.
General concern also exists about municipalities that experience financial difficulties during periods of adverse economic conditions. We manage the exposure to credit risk in our municipal bond portfolio by investing in high quality securities and by diversifying our holdings, which are typically either general obligation or revenue bonds related to essential products and services.
Our fixed maturities, equity securities and short-term investments are recorded at fair value, which is measured based upon quoted prices in active markets, if available. We determine fair value for these investments after considering various sources of information, including information provided by a third-party pricing service. The pricing service provides prices for substantially all of our fixed maturities and equity securities. In determining fair value, we generally do not adjust the prices obtained from the pricing service. We obtain an understanding of the pricing service's valuation methodologies and related inputs, which include, but are not limited to, reported trades, benchmark yields, issuer spreads, bids, offers, duration, credit ratings, estimated cash flows and prepayment speeds. We validate prices provided by the pricing service by reviewing prices from other pricing sources and analyzing pricing data in certain instances.
47
Table of Contents
Item 4. Controls and Procedures
As of the end of the period covered by this quarterly report, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15 (Disclosure Controls). This evaluation was conducted under the supervision and with the participation of our management, including the Principal Executive Officer (PEO) and the Principal Financial Officer (PFO).
Our management, including the PEO and PFO, does not expect that our Disclosure Controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Based upon our controls evaluation, the PEO and PFO concluded that effective Disclosure Controls were in place to ensure that the information required to be disclosed in reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.
During the third quarter of 2017, we implemented a new treasury system to process and administer certain of our cash management activities. This system eliminates certain manual processes, automates and streamlines certain tasks, and enhances cash management processes and reporting.
There were no other changes in our internal control over financial reporting during the
third
quarter of
2017
that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
48
Safe Harbor and Cautionary Statement
This report contains statements concerning or incorporating our expectations, assumptions, plans, objectives, future financial or operating performance and other statements that are not historical facts. These statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may use words such as "anticipate," "believe," "estimate," "expect," "intend," "predict," "project" and similar expressions as they relate to us or our management.
There are risks and uncertainties that may cause actual results to differ materially from predicted results in forward-looking statements. Factors that may cause actual results to differ are often presented with the forward-looking statements themselves. Additional factors that could cause actual results to differ from those predicted are set forth under "Risk Factors" and "Safe Harbor and Cautionary Statement" in our
2016
Annual Report on Form 10-K, under "Item 5. Other Information" in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2017, or are included in the items listed below:
•
our anticipated premium volume is based on current knowledge and assumes no significant man-made or natural catastrophes, no significant changes in products or personnel and no adverse changes in market conditions;
•
the effect of cyclical trends, including demand and pricing in the insurance and reinsurance markets;
•
actions by competitors, including the application of new or "disruptive" technologies or business models and consolidation, and the effect of competition on market trends and pricing;
•
we offer insurance and reinsurance coverage against terrorist acts in connection with some of our programs, and in other instances we are legally required to offer terrorism insurance; in both circumstances, we actively manage our exposure, but if there is a covered terrorist attack, we could sustain material losses;
•
the frequency and severity of man-made and natural catastrophes (including earthquakes, fires and weather-related catastrophes) may exceed expectations, are unpredictable and, in the case of fires and weather-related catastrophes, may be exacerbated if, as many forecast, conditions in the oceans and atmosphere result in increased hurricane, flood, drought or other adverse weather-related activity;
•
emerging claim and coverage issues, changing legal and social trends, and inherent uncertainties in the loss estimation process can adversely impact the adequacy of our loss reserves and our allowance for reinsurance recoverables;
•
reinsurance reserves are subject to greater uncertainty than insurance reserves, primarily because of reliance upon the original underwriting decisions made by ceding companies and the longer lapse of time from the occurrence of loss events to their reporting to the reinsurer for ultimate resolution;
•
changes in the assumptions and estimates used in establishing reserves for our life and annuity reinsurance book (which is in runoff), for example, changes in assumptions and estimates of mortality, longevity, morbidity and interest rates, could result in material increases in our estimated loss reserves for such business;
•
adverse developments in insurance coverage litigation or other legal or administrative proceedings could result in material increases in our estimates of loss reserves;
•
the failure or inadequacy of any loss limitation methods we employ;
•
changes in the availability, costs and quality of reinsurance coverage, which may impact our ability to write or continue to write certain lines of business;
•
industry and economic conditions, deterioration in reinsurer credit quality and coverage disputes can affect the ability or willingness of reinsurers to pay balances due;
•
after the commutation of ceded reinsurance contracts, any subsequent adverse development in the re-assumed loss reserves will result in a charge to earnings;
•
regulatory actions can impede our ability to charge adequate rates and efficiently allocate capital;
•
general economic and market conditions and industry specific conditions, including extended economic recessions or expansions; prolonged periods of slow economic growth; inflation or deflation; fluctuations in foreign currency exchange rates, commodity and energy prices and interest rates; volatility in the credit and capital markets; and other factors;
•
economic conditions, actual or potential defaults in municipal bonds or sovereign debt obligations, volatility in interest and foreign currency exchange rates and changes in market value of concentrated investments can have a significant impact on the fair value of our fixed maturity and equity securities, as well as the carrying value of our other assets and liabilities, and this impact may be heightened by market volatility;
49
•
economic conditions may adversely affect our access to capital and credit markets;
•
the effects of government intervention, including material changes in the monetary policies of central banks, to address financial downturns and economic and currency concerns;
•
the impacts that political and civil unrest and regional conflicts may have on our businesses and the markets they serve or that any disruptions in regional or worldwide economic conditions generally arising from these situations may have on our businesses, industries or investments;
•
the impacts that health epidemics and pandemics may have on our business operations and claims activity;
•
the impact on our businesses of the repeal, in part or in whole, or modification of U.S. health care reform legislation and regulations;
•
changes in U.S. tax laws or in the tax laws of other jurisdictions in which we operate;
•
we are dependent upon operational effectiveness and security of our enterprise information technology systems and those maintained by third parties; if one or more of those systems fail or suffer a security breach, our businesses or reputation could be adversely impacted;
•
our acquisition of insurance and non-insurance businesses may increase our operational and control risks for a period of time;
•
we may not realize the contemplated benefits, including cost savings and synergies, of our acquisitions;
•
any determination requiring the write-off of a significant portion of our goodwill and intangible assets;
•
the loss of services of any executive officer or other key personnel could adversely impact one or more of our operations;
•
our substantial international operations and investments expose us to increased political, operational and economic risks, including foreign currency exchange rate and credit risk;
•
the vote by the United Kingdom to leave the European Union, which could have adverse consequences for our businesses, particularly our London-based international insurance operations;
•
our ability to raise third party capital for existing or new investment vehicles and risks related to our management of third party capital;
•
the effectiveness of our procedures for compliance with existing and ever increasing guidelines, policies and legal and regulatory standards, rules, laws and regulations;
•
the impact of economic and trade sanctions and embargo programs on our businesses, including instances in which the requirements and limitations applicable to the global operations of U.S. companies and their affiliates are more restrictive than those applicable to non-U.S. companies and their affiliates;
•
a number of additional factors may adversely affect our Markel Ventures operations, and the markets they serve, and negatively impact their revenues and profitability, including, among others: changes in government support for education, healthcare and infrastructure projects; changes in capital spending levels; changes in the housing market; and volatility in commodity prices and interest and foreign currency exchange rates; and
•
adverse changes in our assigned financial strength or debt ratings could adversely impact us, including our ability to attract and retain business and the availability and cost of capital.
Our premium volume, underwriting and investment results and results from our non-insurance operations have been and will continue to be potentially materially affected by these factors. By making forward-looking statements, we do not intend to become obligated to publicly update or revise any such statements whether as a result of new information, future events or other changes. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as at their dates.
50
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Thomas Yeransian v. Markel Corporation (U.S. District Court for the District of Delaware)
In October 2010, we completed our acquisition of Aspen Holdings, Inc. (Aspen). As part of the consideration for that acquisition, Aspen shareholders received contingent value rights (CVRs), which we currently expect will result in the payment of additional cash consideration to CVR holders. Absent the litigation described below, the final amount to be paid to CVR holders would be determined after December 31, 2017, the CVR maturity date, based on, among other things, adjustments for the development of pre-acquisition loss reserves and loss sensitive profit commissions.
The CVR holder representative, Thomas Yeransian, has disputed our estimation of the value of the CVRs. On September 15, 2016, Mr. Yeransian filed a suit alleging, among other things, that we are in default under the CVR agreement. The holder representative seeks: $47.3 million in damages, which represents the unadjusted value of the CVRs; plus interest (
$11.1 million
through September 30, 2017) and default interest (up to an additional
$9.7 million
through September 30, 2017, depending on the date any default occurred); and an unspecified amount of punitive damages, costs, and attorneys’ fees.
At the initial hearing held February 21, 2017, the court stayed the proceedings and ordered the parties to discuss resolving the dispute pursuant to the independent CVR valuation procedure under the CVR agreement. The parties met on April 5, 2017, but were unsuccessful in reaching agreement on a process for resolving the dispute. We subsequently filed a motion to stay the litigation and compel arbitration, and, on July 31, 2017, the court issued an order granting that motion. Mr. Yeransian has filed a motion requesting that the court reconsider that order.
We believe the holder representative’s suit to be without merit and will vigorously defend against it. We further believe that any material loss resulting from the holder representative’s suit to be remote. We do not believe the contractual contingent consideration payments related to the CVRs will have a material impact on our liquidity.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table summarizes our common stock repurchases for the quarter ended September 30, 2017.
Issuer Purchases of Equity Securities
(a)
(b)
(c)
(d)
Period
Total
Number of
Shares
Purchased
Average
Price
Paid per
Share
Total
Number of
Shares
Purchased as
Part
of Publicly
Announced
Plans
or Programs
(1)
Approximate
Dollar
Value of
Shares that
May Yet Be
Purchased
Under
the Plans or
Programs
(in thousands)
July 1, 2017 through July 31, 2017
11,200
$
988.13
11,200
$
167,086
August 1, 2017 through August 31, 2017
7,715
$
1,053.06
7,715
$
158,962
September 1, 2017 through September 30, 2017
5,605
$
1,039.13
5,605
$
153,138
Total
24,520
$
1,020.22
24,520
$
153,138
(1)
The Board of Directors approved the repurchase of up to $300 million of our common stock pursuant to a share repurchase program publicly announced on November 21, 2013 (the Program). Under the Program, we may repurchase outstanding shares of our common stock from time to time in privately negotiated or open market transactions, including under plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934. The Program has no expiration date but may be terminated by the Board of Directors at any time.
51
Table of Contents
Item 6. Exhibits
Exhibit No.
Document Description
3(i)
Amended and Restated Articles of Incorporation (incorporated by reference from Exhibit 3.1 in the Registrant's report on Form 8-K filed with the Commission May 13, 2011)
3(ii)
Bylaws, as amended (incorporated by reference from Exhibit 3.1 in the Registrant's report on Form 8-K filed with the Commission November 20, 2015)
4.1
Indenture dated as of June 5, 2001, between Markel Corporation and The Chase Manhattan Bank, as Trustee (incorporated by reference from Exhibit 4.1 in the Registrant's report on Form 8-K filed with the Commission June 5, 2001)
4.2
Form of Third Supplemental Indenture dated as of August 13, 2004 between Markel Corporation and JPMorgan Chase Bank (formerly known as The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (incorporated by reference from Exhibit 4.2 in the Registrant's report on Form 8-K filed with the Commission August 11, 2004)
4.3
Form of Fifth Supplemental Indenture dated as of September 22, 2009 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (incorporated by reference from Exhibit 4.2 in the Registrant's report on Form 8-K filed with the Commission September 21, 2009)
4.4
Form of Sixth Supplemental Indenture dated as of June 1, 2011 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (incorporated by reference from Exhibit 4.2 in the Registrant's report on Form 8-K filed with the Commission May 31, 2011)
4.5
Form of Seventh Supplemental Indenture dated as of July 2, 2012 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (incorporated by reference from Exhibit 4.2 in the Registrant's report on Form 8-K filed with the Commission June 29, 2012)
4.6
Form of Eighth Supplemental Indenture dated as of March 8, 2013 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (incorporated by reference from Exhibit 4.2 in the Registrant's report on Form 8-K filed with the Commission March 7, 2013)
4.7
Form of Ninth Supplemental Indenture dated as of March 8, 2013 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (incorporated by reference from Exhibit 4.3 in the Registrant's report on Form 8-K filed with the Commission March 7, 2013)
4.8
Form of Tenth Supplemental Indenture dated as of April 5, 2016 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (incorporated by reference from Exhibit 4.2 in the Registrant's report on Form 8-K filed with the Commission March 31, 2016)
4.9
Indenture dated as of September 1, 2010, among Alterra Finance LLC, Alterra Capital Holdings Limited and The Bank of New York Mellon, as Trustee (incorporated by reference from Exhibit 4.14 in the Registrant's report on Form 10-Q filed with the Commission for the quarter ended June 30, 2013)
4.10
First Supplemental Indenture, dated as of September 27, 2010 between Alterra Finance LLC, Alterra Capital Holdings Limited and The Bank of New York Mellon, as Trustee, including the form of the securities as Exhibit A (incorporated by reference from Exhibit 4.15 in the Registrant's report on Form 10-Q filed with the Commission for the quarter ended June 30, 2013)
4.11
Form of Second Supplemental Indenture dated as of June 30, 2014 among Alterra Finance LLC, Alterra Capital Holdings Limited and the Bank of New York Mellon, as Trustee (incorporated by reference from Exhibit 4.16 in the Registrant's report on Form 10-Q filed with the Commission for the quarter ended June 30, 2014)
4.12
Form of Guaranty Agreement by Markel Corporation dated as of June 30, 2014 in connection with the Alterra Finance LLC 6.25% Senior Notes due 2020 (incorporated by reference from Exhibit 4.17 in the Registrant's report on Form 10-Q filed with the Commission for the quarter ended June 30, 2014)
The registrant hereby agrees to furnish to the Securities and Exchange Commission, upon request, a copy of all other instruments defining the rights of holders of long-term debt of the registrant and its subsidiaries.
31.1
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)**
31.2
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)**
52
Table of Contents
32.1
Certification of Principal Executive Officer furnished Pursuant to 18 U.S.C. Section 1350**
32.2
Certification of Principal Financial Officer furnished Pursuant to 18 U.S.C. Section 1350**
101
The following consolidated financial statements from Markel Corporation's Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, filed on October 25, 2017, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income (Loss) and Comprehensive Income (Loss), (iii) Consolidated Statements of Changes in Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements.**
**
Filed with this report.
53
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, this 25
th
day of
October 2017
.
Markel Corporation
By:
/s/ Alan I. Kirshner
Alan I. Kirshner
Executive Chairman
(Principal Executive Officer)
By:
/s/ Anne G. Waleski
Anne G. Waleski
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
54