Martin Marietta Materials
MLM
#618
Rank
$39.80 B
Marketcap
$660.07
Share price
-0.24%
Change (1 day)
25.33%
Change (1 year)
Martin Marietta Materials is an American quarry operator. The company is one of the largest producer of aggregates in the United States.

Martin Marietta Materials - 10-Q quarterly report FY


Text size:
<HTML>
<HEAD>
<TITLE>MARTIN MARIETTA MATERIALS, INC. FORM 10-Q 3/31/00</TITLE>
</HEAD>
<BODY bgcolor="#FFFFFF">
<!-- PAGEBREAK -->

<P align="center">SECURITIES AND EXCHANGE COMMISSION

<DIV align="center">
WASHINGTON, D.C. 20549
</DIV>

<P align="center">FORM 10-Q

<P align="center">QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

<DIV align="center">
OF THE SECURITIES EXCHANGE ACT OF 1934
</DIV>

<P align="left">For the quarterly period ended March&nbsp;31, 2000

<P align="left">Commission File Number 1-12744

<P align="center">MARTIN MARIETTA MATERIALS, INC.

<DIV align="center">
<HR size="1" width="100%" align="center">
</DIV>

<DIV align="center">
<FONT size="2">(Exact name of registrant as specified in its
charter)</FONT>
</DIV>

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="46%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="47%">&nbsp;</TD>
</TR>

<TR>
<TD align="center" valign="top"><FONT size="2">
North Carolina</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
56-1848578</FONT></TD>
</TR>

<TR>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>

</TR>

<TR>
<TD align="center" valign="top"><FONT size="2">
(State or other jurisdiction of<BR>
incorporation or organization)</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
(I.R.S. Employer Identification Number)</FONT></TD>
</TR>

<TR>
<TD colspan="5">&nbsp;</TD>
</TR>

<TR>
<TD align="center" valign="top"><FONT size="2">
2710 Wycliff Road, Raleigh, NC</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
27607-3033</FONT></TD>
</TR>

<TR>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>

</TR>

<TR>
<TD align="center" valign="top"><FONT size="2">
(Address of principal executive offices)</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
(Zip Code)</FONT></TD>
</TR>

<TR>
<TD colspan="5">&nbsp;</TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Registrant&#146;s telephone number, including area code</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
919-781-4550</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>

</TR>

</TABLE>
</CENTER>

<DIV>&nbsp;</DIV>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="33%"></TD>
<TD width="33%"></TD>
<TD width="33%"></TD>
</TR>

<TR valign="top">
<TD align="left">Former name:&nbsp;</TD>
<TD align="center">None</TD>
<TD align="right"></TD>
</TR>

</TABLE>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="12%"></TD>
<TD width="88%"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
<HR size="1" width="83%" align="left"></TD>
</TR>

</TABLE>

<DIV align="center">
Former name, former address and former fiscal year,
</DIV>

<DIV align="center">
if changes since last report.
</DIV>

<P align="left">
Indicate by check mark whether the registrant (1)&nbsp;has filed
all reports required to be filed by Section&nbsp;13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12&nbsp;months (or for such shorter period that the registrant
was required to file such reports), and (2)&nbsp;has been subject
to such filing requirements for the past 90&nbsp;days.

<P align="center">
Yes [X] &nbsp;&nbsp;No [&nbsp;]

<P align="left">
Indicate the number of shares outstanding of each of the
issuer&#146;s classes of Common Stock, as of the latest
practicable date.

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="46%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="47%">&nbsp;</TD>
</TR>

<TR>
<TD align="center" valign="top"><FONT size="2">
Class</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
Outstanding as of April 30, 2000</FONT></TD>
</TR>

<TR>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>

</TR>

<TR>
<TD align="center" valign="top"><FONT size="2">
Common Stock, $.01 par value</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
46,758,182</FONT></TD>
</TR>

</TABLE>
</CENTER>

<P align="center">Page 1 of 18

<P align="center">
Exhibit&nbsp;Index is on Page 18

<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center">MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

<P align="center">FORM 10-Q

<P align="center">For the Quarter Ended March&nbsp;31, 2000

<P align="center">INDEX

<CENTER>
<TABLE width="90%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="13%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="10%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="63%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2">Page</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Part I.</FONT></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">Financial Information:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp;1.</FONT></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Financial Statements.</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Condensed Consolidated Balance Sheets&nbsp;&#151; March&nbsp;31,
2000 and December&nbsp;31, 1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Condensed Consolidated Statements of Earnings&nbsp;&#151; Three
Months Ended March&nbsp;31, 2000 and 1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Condensed Consolidated Statements of Cash Flows&nbsp;&#151; Three
Months Ended March&nbsp;31, 2000 and 1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Notes to Condensed Consolidated Financial Statements</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp;2.</FONT></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Management&#146;s Discussion and Analysis of Financial Condition
and Results of Operations.</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">9</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="9">&nbsp;</TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Part II.</FONT></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">Other Information:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp;1.</FONT></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Legal Proceedings.</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">14</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp;4.</FONT></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Submission of Matters to a Vote of Security Holders.</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">14</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp;5.</FONT></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Other Information.</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">14</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp;6.</FONT></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Exhibits and Reports on Form&nbsp;8-K.</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">15</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="9">&nbsp;</TD>
</TR>

<TR>
<TD colspan="5" align="left" valign="top"><FONT size="2">Signatures</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">16</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="9">&nbsp;</TD>
</TR>

<TR>
<TD colspan="5" align="left" valign="top"><FONT size="2">Exhibit&nbsp;Index</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">17</FONT></TD>
<TD></TD>
</TR>

</TABLE>
</CENTER>

<P align="center">Page 2 of 18
<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center">MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

<DIV align="center">
CONDENSED CONSOLIDATED BALANCE SHEETS
</DIV>

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="60%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>March 31,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>December 31,</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(Dollars in Thousands)</B></FONT></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
ASSETS</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Current assets:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Cash and cash equivalents</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,403</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Accounts receivable, net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">194,152</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">197,554</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Inventories, net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">186,924</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">172,865</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Other current assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">30,765</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">29,543</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total Current Assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">411,841</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">403,365</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Property, plant and equipment</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,686,660</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,653,208</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Allowances for depreciation, depletion and amortization</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(827,807</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(806,215</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Net property, plant and equipment</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">858,853</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">846,993</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Cost in excess of net assets acquired</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">373,509</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">375,327</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Other noncurrent assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">122,202</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">116,889</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total Assets</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,766,405</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,742,574</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
LIABILITIES AND SHAREHOLDERS&#146; EQUITY</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Total Current Liabilities</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">204,834</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">182,696</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Long-term debt and commercial paper</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">601,654</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">602,011</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Other noncurrent liabilities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">184,026</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">183,861</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total Liabilities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">990,514</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">968,568</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Shareholders&#146; equity:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Common stock, par value $.01 per share</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">467</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">467</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Additional paid-in capital</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">354,676</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">354,046</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Retained earnings</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">420,748</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">419,493</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total Shareholders&#146; Equity</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">775,891</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">774,006</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total Liabilities and Shareholders&#146; Equity</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,766,405</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,742,574</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="left">See accompanying notes to condensed consolidated financial
statements.

<P align="center">Page 3 of 18
<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center">MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

<DIV align="center">
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
</DIV>

<CENTER>
<TABLE width="90%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="50%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="12%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="12%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Three Months Ended</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>March 31,</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(Dollars in Thousands, Except Per Share Data)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Net sales</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">276,131</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">241,061</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Cost of sales</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">231,773</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">201,319</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Gross Profit</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">44,358</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">39,742</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="11">&nbsp;</TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Selling, general and administrative expenses</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">23,592</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">22,746</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Research and development</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">620</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">932</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Earnings from Operations</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">20,146</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">16,064</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="11">&nbsp;</TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Interest expense</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(10,169</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(9,246</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Other income and (expenses), net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,346</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5,378</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Earnings before Taxes on Income</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">11,323</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">12,196</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Taxes on Income</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,993</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,256</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="11">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net Earnings</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7,330</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7,940</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="11">&nbsp;</TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Net Earnings Per Common Share</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&#151;Basic</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">0.16</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">0.17</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&#151;Diluted</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">0.16</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">0.17</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="11">&nbsp;</TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Average Number of Common Shares Outstanding</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&#151;Basic</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">46,725,456</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">46,635,302</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&#151;Diluted</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">46,885,058</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">46,901,716</FONT></TD>
<TD></TD>
</TR>

</TABLE>
</CENTER>

<P align="left">See accompanying notes to condensed consolidated financial
statements.

<P align="center">Page 4 of 18

<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center">MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

<DIV align="center">
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
</DIV>

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="68%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Three Months Ended</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>March 31,</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(Dollars in Thousands)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net cash provided by operating activities</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">26,741</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">29,220</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Investing activities:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Additions to property, plant and equipment</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(34,002</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(29,002</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Acquisitions, net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(14,218</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">184</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Other investing activities, net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,205</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">730</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net cash used for investing activities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(46,015</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(28,088</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Financing activities:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Net principal (repayments)/borrowings on long-term debt</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(7,573</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(360</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Dividends paid</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(6,075</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(6,063</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Loans payable</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">28,226</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(1,000</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Issuance of common stock</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">631</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">692</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net cash provided by (used for) financing activities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">15,209</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(6,731</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net decrease in cash and cash equivalents</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(4,065</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(5,599</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Cash and cash equivalents, beginning of period</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,403</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">14,586</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
(Book overdraft) cash and cash equivalents, end of period</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(662</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8,987</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="left">See accompanying notes to condensed consolidated financial
statements.

<P align="center">Page 5 of 18

<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center">MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

<DIV align="center">
FORM 10-Q
</DIV>

<DIV align="center">
For the Quarter Ended March&nbsp;31, 2000
</DIV>

<P align="center">NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

<DIV>&nbsp;</DIV>

<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="4%"></TD>
<TD width="1%"></TD>
<TD width="95%"></TD>
</TR>

<TR>
<TD valign="top">
1.</TD>
<TD></TD>
<TD valign="top">
The accompanying unaudited condensed consolidated financial
statements of Martin Marietta Materials, Inc. (the
&#147;Corporation&#148;) have been prepared in accordance with
generally accepted accounting principles for interim financial
information and with the instructions to the Quarterly Report on
Form&nbsp;10-Q and to Article&nbsp;10 of Regulation&nbsp;S-X. The
Corporation has continued to follow the accounting policies set
forth in the audited consolidated financial statements and
related notes thereto included in the Corporation&#146;s Annual
Report on Form&nbsp;10-K for the year ended December 31, 1999,
filed with the Securities and Exchange Commission on
March&nbsp;27, 2000. In the opinion of management, the interim
financial information provided herein reflects all adjustments
(consisting of normal recurring accruals) necessary for a fair
presentation of the results of operations for the interim
periods. The results of operations for the three months ended
March&nbsp;31, 2000, are not necessarily indicative of the
results to be expected for the full year.</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
2.</TD>
<TD></TD>
<TD valign="top">
Inventories</TD>
</TR>

</TABLE>

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="68%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>March 31,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>December 31,</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(Dollars in Thousands)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Finished products</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">157,954</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">143,776</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Product in process and raw materials</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">9,057</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">9,972</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Supplies and expendable parts</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">26,913</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">25,862</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">193,924</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">179,610</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Less allowances</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(7,000</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(6,745</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Total</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">186,924</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">172,865</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<DIV>&nbsp;</DIV>

<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="4%"></TD>
<TD width="1%"></TD>
<TD width="95%"></TD>
</TR>

<TR>
<TD valign="top">
3.</TD>
<TD></TD>
<TD valign="top">
Long-Term Debt</TD>
</TR>

</TABLE>

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="68%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>March 31,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>December 31,</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(Dollars in Thousands)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
6.9% Notes, due 2007</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">124,957</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">124,956</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
7% Debentures, due 2025</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">124,218</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">124,215</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
5.875% Notes, due 2008</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">199,079</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">199,059</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Commercial paper, interest rates ranging from 5.96% to 6.33%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">205,000</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">180,000</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Acquisition notes, interest rates ranging from 5.60% to 10.00%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5,232</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">12,395</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Other notes</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,372</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,108</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">662,858</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">641,733</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Less current maturities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(61,204</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(39,722</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Total</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">601,654</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">602,011</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="center">Page 6 of 18
<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center">MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

<DIV align="center">
FORM 10-Q
</DIV>

<DIV align="center">
For the Quarter Ended March&nbsp;31, 2000
</DIV>

<P align="center">NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

<DIV align="center">
(Continued)
</DIV>

<DIV>&nbsp;</DIV>

<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="4%"></TD>
<TD width="1%"></TD>
<TD width="95%"></TD>
</TR>

<TR>
<TD valign="top">
3.</TD>
<TD></TD>
<TD valign="top">
Long-Term Debt (continued)</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
No borrowings were outstanding under either of the
Corporation&#146;s revolving credit agreements at March&nbsp;31,
2000. However, these agreements support commercial paper
borrowings of $205 million outstanding at March&nbsp; 31, 2000,
of which $150 million has been classified as long-term debt in
the Corporation&#146;s consolidated balance sheet based on
management&#146;s ability and intention to maintain this debt
outstanding for at least one year. At May&nbsp;1, 2000, $210
million was outstanding under the Corporation&#146;s commercial
borrowing obligations. See the &#147;Liquidity and Capital
Resources&#148; discussion contained in the
&#147;Management&#146;s Discussion and Analysis of Financial
Condition and Results of Operations&#148; on page 11 of this
Form&nbsp;10-Q.</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
The Corporation&#146;s interest payments were approximately $7.6
million in 2000 and $6.4 million in 1999 for the three months
ended March&nbsp; 31.</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
4.</TD>
<TD></TD>
<TD valign="top">
Income Taxes</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
The Corporation&#146;s effective income tax rate for the first
three months was 35.3% in 2000 and 34.9% in 1999. The effective
rate for the first quarter of 2000 was slightly higher than the
current federal corporate income tax rate of 35% due to the
effect of several offsetting factors. The Corporation&#146;s
effective tax rate reflects the effect of state income taxes and
the impact of differences in book and tax accounting arising from
the net permanent benefits associated with the depletion
allowances for mineral reserves, amortization of certain goodwill
balances, foreign operating earnings, and earnings from
nonconsolidated investments.</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
The Corporation&#146;s income tax payments were approximately
$2.3 million in 2000 and $3.9 million in 1999, for the three
months ended March&nbsp;31.</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
5.</TD>
<TD></TD>
<TD valign="top">
Contingencies</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
In the opinion of management and counsel, it is unlikely that the
outcome of litigation and other proceedings, including those
pertaining to environmental matters, relating to the Corporation
and its subsidiaries, will have a material adverse effect on the
results of the Corporation&#146;s operations or its financial
position.</TD>
</TR>

</TABLE>

<P align="center">Page 7 of 18

<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center">MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

<DIV align="center">
FORM 10-Q
</DIV>

<DIV align="center">
For the Quarter Ended March&nbsp;31, 2000
</DIV>

<P align="center">NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

<DIV align="center">
(Continued)
</DIV>

<DIV>&nbsp;</DIV>

<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="4%"></TD>
<TD width="1%"></TD>
<TD width="95%"></TD>
</TR>

<TR>
<TD valign="top">
6.</TD>
<TD></TD>
<TD valign="top">
Other Matters</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR>
<TD valign="top">
</TD>
<TD></TD>
<TD valign="top">
In June 1998, the FASB issued the Statement of Financial
Accounting Standards No.&nbsp;133, <I>Accounting for Derivative
Instruments and Hedging Activities </I>(&#147;FAS 133&#148;),
which was required to be adopted in years beginning after
June&nbsp;15, 1999. The FASB amended FAS 133 and issued Statement
of Financial Accounting Standards No.&nbsp;137, <I>Accounting
for Derivative Instruments and Hedging Activities&nbsp;&#151;
Deferral of the Effective Date of FASB Statement No.&nbsp;133
</I>(&#147;FAS 137&#148;), which was issued in June 1999. FAS 137
deferred the effective date of adoption of FAS 133 until all
fiscal quarters of all fiscal years beginning after June&nbsp;15,
2000. Because of the Corporation&#146;s minimal use of
derivatives, if any, management does not anticipate that the
adoption of FAS 133 will have a significant impact on net
earnings or the financial position of the Corporation.</TD>
</TR>

</TABLE>

<P align="center">Page 8 of 18

<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center">MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

<DIV align="center">
FORM 10-Q
</DIV>

<DIV align="center">
For the Quarter Ended March&nbsp;31, 2000
</DIV>

<P align="center">MANAGEMENT&#146;S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND

<DIV align="center">
RESULTS OF OPERATIONS
</DIV>

<DIV align="center">
First Quarter Ended March&nbsp;31, 2000 and 1999
</DIV>

<P align="left">
OVERVIEW&nbsp;&nbsp;Martin Marietta Materials, Inc., (the
&#147;Corporation&#148;) operates in two principal business
segments: aggregates products and magnesia-based products. The
Corporation&#146;s sales and earnings are predominately derived
from its aggregates segment, which processes and sells granite,
sandstone, limestone, and other aggregates products from a
network of approximately 300 quarries and distribution facilities
in more than 20 states in the southeastern, southwestern,
midwestern and central regions of the United States and in the
Bahama Islands and Canada. The division&#146;s products are used
primarily by commercial customers principally in domestic
construction of highways and other infrastructure projects and
for commercial and residential buildings. As a result of 1998 and
1999 acquisitions of asphalt production, ready mixed concrete
operations and road construction companies, the Corporation
vertically integrated in other construction materials businesses
in Louisiana, Arkansas and Texas. The magnesia-based products
segment produces refractory materials and dolomitic lime used in
domestic and foreign basic steel production and produces
chemicals products used in industrial, agricultural and
environmental applications. The magnesia-based products segment
derives a major portion of its sales and earnings from the
products used in the steel industry.

<P align="left">
RESULTS OF OPERATIONS&nbsp;&nbsp;Consolidated net sales for the
quarter were $276.1 million, a 14% increase over 1999 first
quarter sales of $241.0 million. Consolidated earnings from
operations were $20.1 million in the first three months of 2000
compared with $16.1 million in the first three months of 1999.
Consolidated net earnings for the quarter were $7.3 million, or
$0.16 per diluted share, a decrease of $0.6 million from 1999
first quarter net earnings of $7.9 million, or $0.17 per diluted
share.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Sales for the Aggregates division increased 17% to $243.7 million
for the first quarter of 2000, compared with the year-earlier
period. The division&#146;s operating profits were $17.7 million
for the period compared to the prior year&#146;s first quarter
earnings from operations of $15.6 million. The increase in sales
resulted primarily from strong performance in both volume and
pricing in the Corporation&#146;s heritage aggregates operations.
Operating margin from heritage operations increased almost 100
basis points during the quarter when compared to the prior
year&#146;s comparable quarter. During the quarter, the division
was able to overcome the negative impact of record snowfall in
North Carolina, as well as a significant increase in diesel fuel
costs in excess of the comparable prior-year period.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Aggregates division&#146;s business is significantly impacted
by seasonal changes and other weather-related conditions.
Consequently, the Aggregates division&#146;s production and
shipment levels coincide with general construction activity
levels, most of which occur in the division&#146;s markets
typically during the spring, summer, and fall seasons. Management
continues to believe the construction industry&#146;s overall
aggregates annual consumption level and the Corporation&#146;s
annual production and shipments, excluding acquisitions, will
experience moderate overall growth for the full year 2000,
compared with the prior year. Further, management continues to
believe that average selling prices for heritage aggregates
operations are expected to increase 3% to 4%, outpacing potential
increases in production costs in 2000 for comparable heritage
aggregates operations. During the quarter ended March&nbsp;31,
2000, heritage aggregates shipments volume increased almost 2%
and average selling prices increased 4.6%. However, because of
the potentially significant impact of weather on the
Corporation&#146;s operations, first quarter results are not
necessarily indicative of expected performance for the year. Yet,
for 2000, management currently believes that strong
first-quarter performance will be followed by strong performance
for the year; although there are no guarantees of such
performance.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Magnesia Specialties division had first quarter 2000 sales of
$32.4 million, a slight increase of approximately 1% compared
with the first three months of 1999. The division&#146;s first
quarter earnings from operations increased to $2.4 million from
$0.5 million in the first quarter of 1999, as business
experienced a stronger operating environment as compared to the
prior year. Magnesia Specialties division&#146;s increased sales
and earnings in the first quarter resulted from improving steel
industry performance, continued strong chemicals sales and a
better balance between production and sales.

<P align="center">
(Continued)

<DIV align="center">
Page 9 of 18
</DIV>
<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center">MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

<DIV align="center">
FORM 10-Q
</DIV>

<DIV align="center">
For the Quarter Ended March&nbsp;31, 2000
</DIV>

<P align="center">MANAGEMENT&#146;S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND

<DIV align="center">
RESULTS OF OPERATIONS
</DIV>

<DIV align="center">
(Continued)
</DIV>

<P align="center">First Quarter Ended March&nbsp;31, 2000 and 1999

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The following table presents net sales, gross profit, selling,
general and administrative expense, and earnings from operations
data for the Corporation and each of its divisions for the three
months ended March&nbsp;31, 2000 and 1999. In each case, the data
is stated as a percentage of net sales, of the Corporation or
the relevant division, as the case may be:

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="49%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="15"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="15"><FONT size="2"><B>Three Months Ended</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="15"><FONT size="2"><B>March 31,</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="15"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="15"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="15"><FONT size="2"><B>(Dollars in Thousands)</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="7"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>1999</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>% of</B></FONT></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>% of</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Amount</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Net Sales</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Amount</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Net Sales</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Net sales:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Aggregates</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">243,727</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">100.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">208,943</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">100.0</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Magnesia Specialties</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">32,404</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">100.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">32,118</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">100.0</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">276,131</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">100.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">241,061</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">100.0</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="19">&nbsp;</TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Gross profit:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Aggregates</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">37,255</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">15.3</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">34,335</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">16.4</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Magnesia Specialties</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7,103</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">21.9</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5,407</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">16.8</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">44,358</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">16.1</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">39,742</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">16.5</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="19">&nbsp;</TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Selling, general &#38; administrative expense:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Aggregates</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">19,438</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8.0</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">18,419</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8.8</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Magnesia Specialties</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,154</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">12.8</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,327</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">13.5</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">23,592</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8.5</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">22,746</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">9.4</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="19">&nbsp;</TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Earnings from operations:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Aggregates</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">17,734</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7.3</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">15,598</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7.5</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Magnesia Specialties</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,412</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7.4</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">466</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1.5</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">20,146</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7.3</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">16,064</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6.7</FONT></TD>
<TD></TD>
</TR>

</TABLE>
</CENTER>

<P align="center">(Continued)

<DIV align="center">
Page 10 of 18
</DIV>
<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center">MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

<DIV align="center">
FORM 10-Q
</DIV>

<DIV align="center">
For the Quarter Ended March&nbsp;31, 2000
</DIV>

<P align="center">MANAGEMENT&#146;S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND

<DIV align="center">
RESULTS OF OPERATIONS
</DIV>

<DIV align="center">
(Continued)
</DIV>

<P align="center">First Quarter Ended March&nbsp;31, 2000 and 1999

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Other income and expenses, net, for the quarter ended
March&nbsp;31, was $1.3 million in income in 2000 compared with
$5.4 million in 1999. In addition to several offsetting amounts,
other income and expenses, net, are comprised generally of
interest income, gains and losses associated with the disposition
of certain assets, gains and losses related to certain amounts
receivable, income from non-operating services, costs associated
with the commercialization of certain new technologies, and net
equity earnings from non-consolidated investments. Further, in
1999, other income and expenses, net, included a non-recurring
settlement from an antitrust claim.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Interest expense was $10.2 million in the first quarter, compared
to $9.2 million in the first quarter of 1999.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Corporation&#146;s estimated effective income tax rate for
the first three months was 35.3% in 2000 and 34.9% in 1999. See
Note 4 of the Notes to Condensed Consolidated Financial
Statements.

<P align="left">
LIQUIDITY AND CAPITAL RESOURCES&nbsp;&nbsp;Net cash flow provided
by operating activities during the first quarter of 2000 was
$26.7 million compared with $29.2 million in the comparable
period of 1999. The cash flow for both 2000 and 1999 was
principally from earnings, before deducting depreciation,
depletion and amortization, offset by working capital
requirements. Depreciation, depletion and amortization was $33.1
million and $29.4 million for the three months ended
March&nbsp;31, 2000 and 1999, respectively. The seasonal nature
of the construction aggregates business impacts quarterly net
cash provided by operating activities when compared with the
year. Full year 1999 net cash provided by operating activities
was $223.7 million, compared with $29.2 million provided by
operations in the first quarter of 1999.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
First quarter capital expenditures, exclusive of acquisitions,
were $34.0 million in 2000 and $29.0 million in 1999. Capital
expenditures are expected to be approximately $220 million for
2000, exclusive of acquisitions. Comparable full year capital
expenditures were $137.8 million in 1999. During the first
quarter 2000, the Corporation spent $14.2 million in continuation
of its expansion strategy.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Corporation continues to rely upon internally generated funds
and access to capital markets, including its two revolving
credit agreements and a cash management facility, to meet its
liquidity requirements, finance its operations, and fund its
capital requirements. With respect to the Corporation&#146;s
ability to access the public market, currently, management has
the authority to file a universal shelf registration statement
with the Commission for up to $500 million in issuance of either
debt or equity securities. It should be noted, however, that the
Corporation has not determined the timing when, or the amount for
which, it may file such shelf registration.

<P align="center">(Continued)

<DIV align="center">
Page 11 of 18
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center">MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

<DIV align="center">
FORM 10-Q
</DIV>

<DIV align="center">
For the Quarter Ended March&nbsp;31, 2000
</DIV>

<P align="center">MANAGEMENT&#146;S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND

<DIV align="center">
RESULTS OF OPERATIONS
</DIV>

<DIV align="center">
(Continued)
</DIV>

<P align="center">First Quarter Ended March&nbsp;31, 2000 and 1999

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Corporation&#146;s ability to borrow or issue debt securities
is dependent, among other things, upon prevailing economic,
financial and market conditions.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Based on prior performance and current expectations, the
Corporation&#146;s management believes that cash flows from
internally generated funds and its access to capital markets are
expected to continue to be sufficient to provide the capital
resources necessary to fund the operating needs of its existing
businesses, cover debt service requirements, and allow for
payment of dividends in 2000. The Corporation may be required to
obtain additional levels of financing in order to fund certain
strategic acquisitions if any such opportunities arise.
Currently, the Corporation&#146;s senior unsecured debt is rated
&#147;A&#148; by Standard &#38; Poor&#146;s and &#147;A3&#148; by
Moody&#146;s. The Corporation&#146;s commercial paper
obligations are rated &#147;A-1&#148; by Standard &#38;
Poor&#146;s, &#147;P-2&#148; by Moody&#146;s and &#147;F-1&#148;
by Fitch IBCA, Inc. While management believes its credit ratings
will remain at an investment-grade level, no assurance can be
given that these ratings will remain at the above-mentioned
levels.

<P align="center">Page 12 of 18
<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center">MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

<DIV align="center">
FORM 10-Q
</DIV>

<DIV align="center">
For the Quarter Ended March&nbsp;31, 2000
</DIV>

<P align="center">MANAGEMENT&#146;S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND

<DIV align="center">
RESULTS OF OPERATIONS
</DIV>

<DIV align="center">
(Continued)
</DIV>

<P align="center">First Quarter Ended March&nbsp;31, 2000 and 1999

<P align="left">
ACCOUNTING CHANGES&nbsp;&nbsp;The accounting changes that
currently impact the Corporation are included in Note 6 to the
Condensed Consolidated Financial Statements.

<P align="left">
OTHER MATTERS&nbsp;&nbsp;Investors are cautioned that statements
in this Quarterly Report on Form&nbsp;10-Q that relate to the
future are, by their nature, uncertain and dependent upon
numerous contingencies &nbsp;&#151; including political,
economic, regulatory, climatic, competitive, and
technological&nbsp;&#151; any of which could cause actual results
and events to differ materially from those indicated in such
forward-looking statements. Additional information regarding
these and other risk factors and uncertainties may be found in
the Corporation&#146;s other filings, which are made from time,
to time with the Securities and Exchange Commission.

<P align="center">Page 13 of 18

<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center">MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

<DIV align="center">
FORM 10-Q
</DIV>

<DIV align="center">
For the Quarter Ended March&nbsp;31, 2000
</DIV>

<P align="center">PART II&nbsp;&#151; OTHER INFORMATION

<P align="left"><U>Item&nbsp;1.&nbsp;&nbsp;Legal Proceedings.</U>

<P align="left">
Reference is made to <I>Part I</I>. <I>Item&nbsp;3. Legal
Proceedings </I>of the Martin Marietta Materials, Inc. Annual
Report on Form&nbsp;10-K for the year ended December&nbsp;31,
1999.

<P align="left"><U>Item&nbsp;4.&nbsp;&nbsp;Submission of Matters to a Vote of
Security Holders.</U>

<P align="left">
(b)&nbsp;&nbsp;No matters were submitted to a vote of security
holders during the first quarter of 1999.

<P align="left"><U>Item&nbsp;5.&nbsp;&nbsp;Other Information.</U>

<P align="left">
On March&nbsp;23, 2000, the Corporation announced the resolution
of a lawsuit brought by Vulcan Materials against Martin Marietta
Materials Southwest, Inc. (a wholly-owned subsidiary of Martin
Marietta Materials, Inc. that is formerly known as Redland Stone
Products Company), headquartered in San Antonio, Texas and other
defendants. All parties have resolved the issues in the case,
have entered into mutual releases and have agreed to dismiss all
claims and counterclaims.

<P align="center">Page 14 of 18
<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center">MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

<DIV align="center">
FORM 10-Q
</DIV>

<DIV align="center">
For the Quarter Ended March&nbsp;31, 2000
</DIV>

<P align="center">PART II&nbsp;&#151; OTHER INFORMATION

<DIV align="center">
(Continued)
</DIV>

<P align="left"><U>Item&nbsp;6.&nbsp;&nbsp;Exhibits and Reports on Form&nbsp;8-K.
</U>

<P align="left">(a)&nbsp;&nbsp;Exhibits

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="9%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="8%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="79%">&nbsp;</TD>
</TR>

<TR>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Exhibit No.</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap><FONT size="2"><B>Document</B></FONT></TD>
</TR>

<TR>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap><HR size="1"></TD>
</TR>

<TR>
<TD></TD>
<TD align="right" valign="top" nowrap><FONT size="2">11.01</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Martin Marietta Materials, Inc. and Consolidated Subsidiaries
Computation of Earnings per Share for the Quarter ended
March&nbsp;31, 2000 and 1999</FONT></TD>
</TR>

<TR>
<TD colspan="5">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD align="right" valign="top" nowrap><FONT size="2">27.01</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Financial Data Schedule (for Securities and Exchange Commission
use only)</FONT></TD>
</TR>

</TABLE>
</CENTER>

<P align="center">Page 15 of 18
<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center">MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

<DIV align="center">
FORM 10-Q
</DIV>

<DIV align="center">
For the Quarter Ended March&nbsp;31, 2000
</DIV>

<P align="center">SIGNATURES

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
<P>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="42%"></TD>
<TD width="58%"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
MARTIN MARIETTA MATERIALS, INC.</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="center">
(Registrant)</TD>
</TR>

</TABLE>

<P align="left">
Date: May 12, 2000

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="42%"></TD>
<TD width="58%"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
By:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;/s/ JANICE K. HENRY</TD>
</TR>

</TABLE>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="46%"></TD>
<TD width="54%"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
<HR size="1" align="left"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
Janice K. Henry</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
Senior Vice President, Chief</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
&nbsp;&nbsp;Financial Officer and Treasurer</TD>
</TR>

</TABLE>

<P align="center">Page 16 of 18
<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center">MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

<DIV align="center">
FORM 10-Q
</DIV>

<DIV align="center">
For the Quarter Ended March&nbsp;31, 2000
</DIV>

<P align="center">EXHIBIT INDEX

<CENTER>
<TABLE width="70%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="73%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
</TR>

<TR>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Exhibit No.</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap><FONT size="2"><B>Document</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Page</B></FONT></TD>
</TR>

<TR>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD></TD>
<TD align="right" valign="top" nowrap><FONT size="2">11.01</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Martin Marietta Materials, Inc. and Consolidated Subsidiaries
Computation of Earnings per Share for the Quarter Ended
March&nbsp;31, 2000 and 1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="9">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD align="right" valign="top" nowrap><FONT size="2">27.01</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Financial Data Schedule (for Securities and Exchange Commission
use only)</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

</TABLE>
</CENTER>

<P align="center">Page 17 of 18
</BODY>
</HTML>