Companies:
10,786
total market cap:
$133.909 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Maximus
MMS
#3713
Rank
$3.49 B
Marketcap
๐บ๐ธ
United States
Country
$64.10
Share price
-1.43%
Change (1 day)
-5.29%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Maximus
Quarterly Reports (10-Q)
Financial Year FY2016 Q2
Maximus - 10-Q quarterly report FY2016 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
March 31, 2016
Commission File Number: 1-12997
MAXIMUS, INC.
(Exact name of registrant as specified in its charter)
Virginia
54-1000588
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1891 Metro Center Drive
Reston, Virginia
20190
(Address of principal executive offices)
(Zip Code)
(703) 251-8500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
As of
May 2, 2016
there were
64,897,143
shares of the registrant’s common stock (no par value) outstanding.
MAXIMUS, Inc.
Quarterly Report on Form 10-Q
For the Quarter Ended
March 31, 2016
INDEX
PART I. FINANCIAL INFORMATION
Item 1.
Consolidated Financial Statements
1
Consolidated Statements of Operations for the Three and Six Months Ended March 31, 2016 and 2015 (unaudited)
1
Consolidated Statements of Comprehensive Income for the Three and Six Months Ended March 31, 2016 and 2015 (unaudited)
2
Consolidated Balance Sheets as of March 31, 2016 (unaudited) and September 30, 2015
3
Consolidated Statements of Cash Flows for the Six Months Ended March 31, 2016 and 2015 (unaudited)
4
Consolidated Statements of Changes in Shareholders’ Equity for the Six Months Ended March 31, 2016 and 2015 (unaudited)
5
Notes to Unaudited Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
13
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
24
Item 4.
Controls and Procedures
24
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
25
Item 1A.
Risk Factors
25
Item 6.
Exhibits
25
Signatures
26
Exhibit Index
27
Throughout this Quarterly Report on Form 10-Q, the terms “Company,” “we,” “us,” “our” and “MAXIMUS” refer to MAXIMUS, Inc. and its subsidiaries.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Included in this Quarterly Report on Form 10-Q are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations, estimates, forecasts and projections about us, the industry in which we operate and other matters, as well as management’s beliefs and assumptions and other statements that are not historical facts. Words such as “anticipate,” “believe,” “could,” “expect,” “estimate,” “intend,” “may,” “opportunity,” “plan,” “potential,” “project,” “should,” “will” and similar expressions are intended to identify forward-looking statements and convey uncertainty of future events or outcomes. These statements are not guarantees and involve risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from such forward-looking statements due to a number of factors, including without limitation:
•
a failure to meet performance requirements in our contracts, which might lead to contract termination and liquidated damages;
•
the effects of future legislative or government budgetary and spending changes;
•
difficulties in integrating acquired businesses;
•
the outcome of reviews or audits, which might result in financial penalties and reduce our ability to respond to invitations for new work;
•
a failure to comply with laws governing our business, which might result in the Company being subject to fines, penalties and other sanctions;
•
our failure to successfully bid for and accurately price contracts to generate our desired profit;
•
our ability to maintain relationships with key government entities from whom a substantial portion of our revenue is derived;
•
the ability of government customers to terminate contracts on short notice, with or without cause;
•
our ability to manage capital investments and start-up costs incurred before receiving related contract payments;
•
our ability to maintain technology systems and otherwise protect confidential or protected information;
•
the costs and outcome of litigation;
•
matters related to business we have disposed of or divested; and
•
other factors set forth in Exhibit 99.1, under the caption "Special Considerations and Risk Factors," in our Annual Report on Form 10-K for the year ended
September 30, 2015
, which was filed with the Securities and Exchange Commission on
November 16, 2015
.
As a result of these and other factors, our past financial performance should not be relied on as an indication of future performance. Additionally, we caution investors not to place undue reliance on any forward-looking statements as these statements speak only as of the date when made. Except as otherwise required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether resulting from new information, future events or otherwise.
PART I. FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements.
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share data)
(Unaudited)
Three Months Ended March 31,
Six Months Ended March 31,
2016
2015
2016
2015
Revenue
$
606,453
$
481,794
$
1,163,175
$
948,837
Cost of revenue
458,786
357,449
905,293
705,225
Gross profit
147,667
124,345
257,882
243,612
Selling, general and administrative expenses
65,976
59,392
130,210
111,353
Amortization of intangible assets
3,262
1,432
6,411
2,907
Acquisition-related expenses
529
1,514
575
2,114
Operating income
77,900
62,007
120,686
127,238
Interest expense
1,273
—
2,262
—
Other income, net
2,209
219
3,340
1,120
Income before income taxes
78,836
62,226
121,764
128,358
Provision for income taxes
29,495
23,198
45,541
46,980
Net income
49,341
39,028
76,223
81,378
Income attributable to noncontrolling interests
556
220
829
709
Net income attributable to MAXIMUS
$
48,785
$
38,808
$
75,394
$
80,669
Basic earnings per share attributable to MAXIMUS
$
0.74
$
0.59
$
1.14
$
1.22
Diluted earnings per share attributable to MAXIMUS
$
0.74
$
0.58
$
1.14
$
1.20
Dividends paid per share
$
0.045
$
0.045
$
0.09
$
0.09
Weighted average shares outstanding:
Basic
65,760
65,862
65,872
65,899
Diluted
66,079
66,987
66,196
66,947
See notes to unaudited consolidated financial statements.
1
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in thousands)
(Unaudited)
Three Months Ended March 31,
Six Months Ended March 31,
2016
2015
2016
2015
Net income
$
49,341
$
39,028
$
76,223
$
81,378
Foreign currency translation adjustments
(466
)
(10,553
)
(2,625
)
(21,033
)
Interest rate hedge, net of income taxes of $21, $—, $(4) and $—
(31
)
—
6
—
Comprehensive income
48,844
28,475
73,604
60,345
Comprehensive income attributable to noncontrolling interests
556
220
829
709
Comprehensive income attributable to MAXIMUS
$
48,288
$
28,255
$
72,775
$
59,636
See notes to unaudited consolidated financial statements.
2
MAXIMUS, Inc.
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
March 31,
2016
September 30,
2015
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$
60,783
$
74,672
Accounts receivable — billed and billable, net of reserves of $5,080 and $3,385
433,228
396,177
Accounts receivable — unbilled
35,777
30,929
Income taxes receivable
21,124
7,310
Prepaid expenses and other current assets
49,351
52,819
Total current assets
600,263
561,907
Property and equipment, net
137,493
137,830
Capitalized software, net
31,033
32,483
Goodwill
401,152
376,302
Intangible assets, net
117,732
102,358
Deferred contract costs, net
17,782
19,126
Deferred compensation plan assets
21,519
19,310
Deferred income taxes
5,204
11,058
Other assets
10,635
11,184
Total assets
$
1,342,813
$
1,271,558
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$
135,704
$
155,411
Accrued compensation and benefits
74,975
99,700
Deferred revenue
80,429
77,642
Income taxes payable
2,577
11,709
Long-term debt, current portion
329
356
Other liabilities
13,343
11,562
Total current liabilities
307,357
356,380
Deferred revenue, less current portion
47,873
52,954
Deferred income taxes
7,347
6,546
Long-term debt
286,017
210,618
Deferred compensation plan liabilities, less current portion
21,575
20,635
Other liabilities
9,203
8,726
Total liabilities
679,372
655,859
Shareholders’ equity:
Common stock, no par value; 100,000 shares authorized; 64,906 and 65,437 shares issued and outstanding at March 31, 2016 and September 30, 2015, at stated amount, respectively
455,441
446,132
Accumulated other comprehensive income/(loss)
(24,984
)
(22,365
)
Retained earnings
228,834
188,611
Total MAXIMUS shareholders’ equity
659,291
612,378
Noncontrolling interests
4,150
3,321
Total equity
663,441
615,699
Total liabilities and equity
$
1,342,813
$
1,271,558
See notes to unaudited consolidated financial statements.
3
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
Six Months Ended March 31,
2016
2015
Cash flows from operating activities:
Net income
$
76,223
$
81,378
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of property, equipment and capitalized software
25,859
23,706
Amortization of intangible assets
6,411
2,907
Deferred income taxes
(327
)
(10,134
)
Stock compensation expense
9,151
8,436
Change in assets and liabilities:
Accounts receivable — billed and billable
(35,051
)
(80,883
)
Accounts receivable — unbilled
(4,851
)
(2,311
)
Prepaid expenses and other current assets
5,443
(6,043
)
Deferred contract costs
810
(7,105
)
Accounts payable and accrued liabilities
(19,949
)
27,274
Accrued compensation and benefits
(14,211
)
(12,263
)
Deferred revenue
(2,009
)
21,858
Income taxes
(22,597
)
19,583
Other assets and liabilities
(3,038
)
(4,337
)
Cash provided by operating activities
21,864
62,066
Cash flows from investing activities:
Purchases of property and equipment and capitalized software costs
(19,836
)
(47,473
)
Acquisition of businesses, net of cash acquired
(41,812
)
—
Other
210
282
Cash used in investing activities
(61,438
)
(47,191
)
Cash flows from financing activities:
Cash dividends paid
(5,860
)
(5,928
)
Repurchases of common stock
(31,138
)
(32,616
)
Tax withholding related to RSU vesting
(11,597
)
(12,453
)
Expansion of credit facility
—
(1,444
)
Borrowings under credit facility
130,563
—
Repayment of credit facility and other long-term debt
(55,219
)
(74
)
Cash provided by/(used in) financing activities
26,749
(52,515
)
Effect of exchange rate changes on cash and cash equivalents
(1,064
)
(5,937
)
Net decrease in cash and cash equivalents
(13,889
)
(43,577
)
Cash and cash equivalents, beginning of period
74,672
158,112
Cash and cash equivalents, end of period
$
60,783
$
114,535
See notes to unaudited consolidated financial statements.
4
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Amounts in thousands)
(Unaudited)
Common
Shares
Outstanding
Common
Stock
Accumulated
Other
Comprehensive
Income/(Loss)
Retained
Earnings
Noncontrolling
Interest
Total
Balance at September 30, 2015
65,437
$
446,132
$
(22,365
)
$
188,611
$
3,321
$
615,699
Net income
—
—
—
75,394
829
76,223
Foreign currency translation
—
—
(2,625
)
—
—
(2,625
)
Interest rate hedge, net of income taxes
—
—
6
—
—
6
Cash dividends
—
—
—
(5,860
)
—
(5,860
)
Dividends on RSUs
—
172
—
(172
)
—
—
Repurchases of common stock
(543
)
—
—
(29,139
)
—
(29,139
)
Stock compensation expense
—
9,151
—
—
—
9,151
Tax withholding related to RSU vesting
—
(14
)
—
—
—
(14
)
RSUs vested
12
—
—
—
—
—
Balance at March 31, 2016
64,906
$
455,441
$
(24,984
)
$
228,834
$
4,150
$
663,441
Common
Shares
Outstanding
Common
Stock
Accumulated
Other
Comprehensive
Income / (Loss)
Retained
Earnings
Noncontrolling
Interest
Total
Balance at September 30, 2014
66,613
$
429,857
$
230
$
125,875
$
223
$
556,185
Net income
—
—
—
80,669
709
81,378
Foreign currency translation
—
—
(21,033
)
—
—
(21,033
)
Cash dividends
—
—
—
(5,928
)
—
(5,928
)
Dividends on RSUs
—
196
—
(196
)
—
—
Dividends to noncontrolling interests
—
—
—
—
(75
)
(75
)
Repurchases of common stock
(753
)
—
—
(30,618
)
—
(30,618
)
Stock compensation expense
—
8,436
—
—
—
8,436
Tax withholding related to RSU vesting
—
(116
)
—
—
—
(116
)
RSUs vested
11
—
—
—
—
—
Balance at March 31, 2015
65,871
$
438,373
$
(20,803
)
$
169,802
$
857
$
588,229
See notes to unaudited consolidated financial statements.
5
MAXIMUS, Inc.
Notes to Unaudited Consolidated Financial Statements
For the
Three and Six
Months Ended
March 31, 2016
and
2015
In these Notes to Unaudited Consolidated Financial Statements, the terms “Company,” “MAXIMUS,” “us,” “we” or “our” refer to MAXIMUS, Inc. and its subsidiaries
.
1. Organization and Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles (GAAP) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The results of operations for the
three and six
months ended
March 31, 2016
are not necessarily indicative of the results that may be expected for the full fiscal year. The balance sheet at
September 30, 2015
has been derived from the audited financial statements at that date, but does not include all of the information and notes required by GAAP for complete financial statements.
Certain reclassifications have been made from the prior fiscal year to conform with current presentation. In November 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2015-17,
Balance Sheet Classification of Deferred Taxes
. This standard reduces the complexity of deferred taxation disclosure by showing deferred income tax balances as noncurrent. We have adopted this standard and have updated our September 30, 2015 balance sheet as if we had adopted this standard at that time. As previously disclosed in our Annual Report on Form 10-K for the year ended September 30, 2015, our balance sheet held
$19 million
of current deferred tax assets,
$0.7 million
of noncurrent deferred tax assets included in "Other Assets" and
$15.2 million
of noncurrent deferred tax liabilities. These balances have been reclassified to record
$11.1 million
and
$6.5 million
of noncurrent deferred tax assets and liabilities, respectively.
The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities and the reported amounts of revenue and expenses. On an ongoing basis, we evaluate our estimates including those related to revenue recognition and cost estimation on certain contracts, the realizability of goodwill, and amounts related to income taxes, certain accrued liabilities and contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates.
These financial statements should be read in conjunction with the consolidated audited financial statements and the notes thereto at
September 30, 2015
and
2014
and for each of the three years ended
September 30, 2015
, included in our Annual Report on Form 10-K for the year ended
September 30, 2015
which was filed with the Securities and Exchange Commission on
November 16, 2015
.
6
2. Segment Information
The table below provides certain financial information for each of our business segments.
Three Months Ended March 31,
Six Months Ended March 31,
(dollars in thousands)
2016
% (1)
2015
% (1)
2016
% (1)
2015
% (1)
Revenue:
Health Services
$
330,567
100
%
$
270,918
100
%
$
622,470
100
%
$
514,488
100
%
U.S. Federal Services
150,191
100
%
99,465
100
%
295,476
100
%
207,194
100
%
Human Services
125,695
100
%
111,411
100
%
245,229
100
%
227,155
100
%
Total
$
606,453
100
%
$
481,794
100
%
$
1,163,175
100
%
$
948,837
100
%
Gross profit:
Health Services
$
82,717
25.0
%
$
69,873
25.8
%
$
134,689
21.6
%
$
129,720
25.2
%
U.S. Federal Services
33,421
22.3
%
22,014
22.1
%
61,659
20.9
%
47,582
23.0
%
Human Services
31,529
25.1
%
32,458
29.1
%
61,534
25.1
%
66,310
29.2
%
Total
$
147,667
24.3
%
$
124,345
25.8
%
$
257,882
22.2
%
$
243,612
25.7
%
Selling, general and administrative expense:
Health Services
$
25,803
7.8
%
$
28,397
10.5
%
$
50,967
8.2
%
$
50,404
9.8
%
U.S. Federal Services
18,438
12.3
%
12,377
12.4
%
35,960
12.2
%
24,627
11.9
%
Human Services
21,735
17.3
%
18,523
16.6
%
42,633
17.4
%
36,222
15.9
%
Other
—
NM
95
NM
650
NM
100
NM
Total
$
65,976
10.9
%
$
59,392
12.3
%
$
130,210
11.2
%
$
111,353
11.7
%
Operating income:
Health Services
$
56,914
17.2
%
$
41,476
15.3
%
$
83,722
13.4
%
$
79,316
15.4
%
U.S. Federal Services
14,983
10.0
%
9,637
9.7
%
25,699
8.7
%
22,955
11.1
%
Human Services
9,794
7.8
%
13,935
12.5
%
18,901
7.7
%
30,088
13.2
%
Amortization of intangible assets
(3,262
)
NM
(1,432
)
NM
(6,411
)
NM
(2,907
)
NM
Acquisition-related expenses (2)
(529
)
NM
(1,514
)
NM
(575
)
NM
(2,114
)
NM
Other
—
NM
(95
)
NM
(650
)
NM
(100
)
NM
Total
$
77,900
12.8
%
$
62,007
12.9
%
$
120,686
10.4
%
$
127,238
13.4
%
(1) Percentage of respective segment revenue. Percentages not considered meaningful are marked “NM.”
(2)
Acquisition-related expenses are costs directly incurred from the purchases of Ascend Management Innovations, LLC (Ascend) and Assessments Australia in fiscal year 2016 and the purchase of Acentia in fiscal year 2015, as well as other transaction-related activity. Refer to Note 4 for details regarding the acquisitions.
7
3. Earnings Per Share
The weighted average number of shares outstanding used to compute earnings per share was as follows:
Three Months Ended March 31,
Six Months Ended
March 31,
(shares in thousands)
2016
2015
2016
2015
Basic weighted average shares outstanding
65,760
65,862
65,872
65,899
Dilutive effect of employee stock options and unvested RSUs
319
1,125
324
1,048
Denominator for diluted earnings per share
66,079
66,987
66,196
66,947
For the
three and six
months ended
March 31, 2016
,
20,000
and
14,000
unvested restricted stock units (RSUs), respectively, have been excluded from the calculation of diluted earnings per share, as the effect of including them would have been anti-dilutive. No unvested RSUs were excluded from the calculation for the same periods in 2015.
4. Business combinations
Ascend Management Innovations, LLC
On February 29, 2016, MAXIMUS Health Services, Inc., a wholly-owned subsidiary of MAXIMUS, Inc. acquired
100%
of the share capital of Ascend Management Innovations, LLC ("Ascend"), a provider of independent, specialized health assessments and data management tools to government agencies in the United States. We acquired Ascend to broaden our ability to help our existing government clients deal with the rising demand for long-term care services. The consideration is comprised of
$39.3 million
in cash and contingent consideration of
$5.0 million
, which will be earned if specific existing contracts are retained by MAXIMUS prior to December 31, 2017. We have performed a probability weighted assessment of this payment. Future changes in our assessment of this liability will be recorded through the Statement of Operations. This business will be integrated into our Health Services Segment. Management has estimated the fair value of intangible assets acquired as
$22.3 million
, with an average weighted life of
18 years
, and the fair value of goodwill as $
16.4 million
, which is expected to be deductible for tax purposes. We believe that this goodwill represents the value of the assembled workforce of Ascend, as well as the enhanced knowledge and capabilities resulting from this business combination. At this time, the purchase price is still subject to a working capital evaluation, which may result in a change to the purchase price. We have not yet completed our evaluation of the fair value of all of the assets and liabilities acquired and the fair value of the contingent consideration.
We incurred approximately
$0.4 million
in acquisition related expenses to Ascend. Ascend contributed approximately
$2.1 million
of revenue and
$0.2 million
operating income for the three and six months ended March 31, 2016.
Assessments Australia
On December 15, 2015, MAXIMUS acquired
100%
of the share capital of
three
companies doing business as "Assessments Australia." We acquired Assessments Australia to expand our service offerings within Australia. The consideration is comprised of
$2.6 million
in cash and contingent consideration of
$0.6 million
to the sellers of Assessments Australia if contracts with a specific government agency are won by MAXIMUS prior to December 2017. We have performed a probability weighted assessment of this payment. Future changes in our assessment of this liability will be recorded through the Statement of Operations. This business has been integrated into our Human Services Segment. Management has estimated goodwill and intangible assets acquired as $
2.6 million
and $
0.4 million
, respectively, but the allocation of the fair value of the consideration has not been completed at this time and the purchase price is still subject to adjustments related to working capital and the finalization of our estimate of the fair value of contingent consideration. We believe that the goodwill represents the value of the assembled workforce of Assessments Australia, as well as the enhanced capabilities which the business will provide us.
8
Our provisional allocation of fair value for both the Ascend and Assessments Australia acquisitions, updated through
March 31, 2016
, are shown below.
Assets acquired as of respective acquisition dates
(dollars in thousands)
Ascend
Assessments Australia
Cash, net of cash acquired
$
39,273
$
2,569
Contingent consideration obligations
2,915
110
Fair value of consideration
$
42,188
$
2,679
Billed and unbilled receivables
$
4,069
$
507
Other assets
251
184
Property and equipment
660
206
Intangible assets
22,300
365
Total identifiable assets acquired
27,280
1,262
Accounts payable and other liabilities
1,502
674
Deferred revenue
—
479
Total liabilities assumed
1,502
1,153
Net identifiable assets acquired
25,778
109
Goodwill
16,410
2,570
Net assets acquired
$
42,188
$
2,679
The valuation of the intangible assets acquired is summarized below:
Ascend
Assessments Australia
(dollars in thousands)
Useful life
Fair value
Useful life
Fair value
Customer relationships
19 years
$
20,400
6 years
$
365
Trade name
1 year
1,700
—
Technology-based intangible assets
8 years
200
—
Total intangible assets
$
22,300
$
365
Acentia
On April 1, 2015 (the “acquisition date”), we acquired
100%
of the ownership interests of Acentia, LLC (“Acentia”) for cash consideration of
$293.5 million
.
Acentia provides system modernization, software development, program management and other information technology services and solutions to the U.S. Federal Government. We acquired Acentia, among other reasons, to expand our ability to provide complementary business services and offerings across government markets. The acquired assets and liabilities have been integrated into our U.S. Federal Services Segment.
9
We have completed the process of allocating the acquisition price to the fair value of the assets and liabilities of Acentia at the acquisition date. During fiscal year 2016, we have completed our identification of tax assets and liabilities as of the acquisition date.
(dollars in thousands)
Updated through September 30, 2015
Adjustments
Updated through March 31, 2016
Estimated purchase consideration, net of cash acquired
$
293,504
$
—
$
293,504
Billed and unbilled receivables
$
35,333
$
—
$
35,333
Other assets
5,050
(1,959
)
3,091
Property and equipment
2,140
—
2,140
Intangible assets — customer relationships
69,900
—
69,900
Total identifiable assets acquired
112,423
(1,959
)
110,464
Accounts payable and other liabilities
32,426
(1,076
)
31,350
Deferred revenue
251
—
251
Capital lease obligations
567
—
567
Deferred tax liabilities
—
6,741
6,741
Total liabilities assumed
33,244
5,665
38,909
Net identifiable assets acquired
79,179
(7,624
)
71,555
Goodwill
214,325
7,624
221,949
Net assets acquired
$
293,504
$
—
$
293,504
The excess of the acquisition date consideration over the fair value of the net assets acquired was recorded as goodwill. We consider the goodwill to represent the value of the assembled workforce of Acentia, as well as the enhanced knowledge and capabilities resulting from this business combination. Approximately
$175.0 million
of the goodwill balance is anticipated to be deductible for tax purposes.
The intangible assets acquired represent customer relationships. These are being amortized on a straight-line basis over
14 years
.
5. Goodwill
Changes in goodwill for the six months ended March 31, 2016 are as follows:
(dollars in thousands)
Health Services
U.S. Federal Services
Human Services
Total
Balance as of September 30, 2015
$
113,427
$
220,524
$
42,351
$
376,302
Acquisition of Ascend
16,410
—
—
16,410
Acquisition of Assessments Australia
—
—
2,570
2,570
Adjustment to goodwill acquired with Acentia
—
7,624
—
7,624
Foreign currency translation
(2,859
)
—
1,105
(1,754
)
Balance as of March 31, 2016
$
126,978
$
228,148
$
46,026
$
401,152
6. Supplemental disclosures
During the
six
months ended
March 31, 2016
and
2015
, we made income tax payments of
$68.6 million
and
$37.6 million
, respectively.
At
March 31, 2016
, we held cash and cash equivalents of
$60.8 million
. Approximately
$47 million
of these funds are denominated in foreign currencies and held in jurisdictions outside the United States and we have no requirement or intent at this time to transfer the funds to the United States. Declines in the value of foreign currencies with respect to the United States Dollar, notably the Australian Dollar and British Pound, resulted in a decline in net assets of
$2.6 million
in the
six
months ended
March 31, 2016
, including a
$1.1 million
decline in our cash and cash equivalents balance and a
$1.8 million
decline in our goodwill balance. These declines were recorded as losses in our Statement of Comprehensive Income.
10
Under a resolution adopted in August 2015, the Board of Directors authorized the repurchase, at management's discretion, of up to an aggregate of
$200 million
of our common stock. This resolution superseded similar authorizations from November 2011 and June 2014. The resolution also authorizes the use of option exercise proceeds for the repurchase of our common stock. During the six months ended
March 31, 2016
and
2015
, we repurchased
0.5 million
and
0.8 million
common shares at a cost of
$29.1 million
and
$30.6 million
, respectively. At
March 31, 2016
,
$139.4 million
remained available for future stock repurchases.
Our deferred compensation plan assets include
$10.6 million
invested in mutual funds that have quoted prices in active markets. These assets are recorded at fair value with changes in fair value being recorded in the Statement of Operations.
In fiscal 2016, we granted
0.5 million
RSUs to our employees. The majority of these awards will vest ratably over
five
years.
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and other amounts included within current assets and liabilities that meet the definition of a financial instrument are shown at values equivalent to fair value due to the short-term nature of these items. Our accounts receivable balance includes both amounts invoiced and those where amounts are ready to be invoiced and the funds are collectible within standard invoice terms.
7. Debt
On March 9, 2015, we entered into an amendment to our unsecured credit agreement (the “Credit Agreement”). The Credit Agreement, as amended, provides for a revolving line of credit up to
$400 million
that may be used for revolving loans, swingline loans (subject to a sublimit of
$5 million
), and letters of credit (subject to a sublimit of
$30 million
). The line of credit is available for general corporate purposes, including working capital, capital expenditures and acquisitions. The arrangement will terminate on March 9, 2020, at which time all outstanding borrowings must be repaid.
The Credit Agreement permits us to make borrowings in currencies other than the United States Dollar. At
March 31, 2016
, we have U.S. Dollar borrowings of
$281.5 million
and Canadian Dollar borrowings of
$3.7 million
(
4.8 million
Canadian Dollars). In addition to borrowings under the Credit Facility, we have an outstanding loan of
$0.8 million
(
1.1 million
Canadian Dollars) with the Atlantic Innovation Fund of Canada. There is
no
interest charge on this loan. The Atlantic Innovation Fund loan is repayable over
25
remaining quarterly installments.
At
March 31, 2016
, we held
three
letters of credit under the Credit Agreement totaling
$0.7 million
. Each of these letters of credit may be called by vendors in the event that the Company defaults under the terms of a contract, the probability of which we believe is remote. In addition,
two
letters of credit totaling
$3.0 million
, secured with restricted cash balances, are held with another financial institution to cover similar obligations to customers.
The Credit Agreement requires us to comply with certain financial covenants and other covenants including a maximum total leverage ratio and a minimum fixed charge coverage ratio. We were in compliance with all covenants as of
March 31, 2016
. Our obligations under the Credit Agreement are guaranteed by our material domestic subsidiaries of the Company. The Credit Facility is currently unsecured. In the event that our total leverage ratio, as defined in the Credit Agreement, exceeds
2.5
:1.0, the Credit Agreement will become secured by the assets of the parent company and certain of its subsidiaries. There are no restrictions on our dividend payments if our leverage ratio is less than
2.5
:1.0. At
March 31, 2016
, our total leverage ratio was less than
1.0
:1.0.
During the six months ended
March 31, 2016
, we made interest payments of
$1.7 million
.
11
8. Recent accounting pronouncements
In May 2014, the FASB issued Accounting Standards Update (ASU) No. 2014-09,
Revenue from Contracts with Customers.
This new standard will change the manner in which we evaluate revenue recognition for all contracts with customers, although the effect of the changes on revenue recognition will vary from contract to contract. We will adopt this standard during our 2019 fiscal year. The standard permits a retrospective or cumulative effect transition method. We anticipate that we will adopt the new standard using the retrospective method. We are continuing to evaluate the likely effects on our business.
In September 2015, the FASB issued ASU No. 2015-16,
Business Combinations, Simplifying the Accounting for Measurement-Period Adjustments
. The new standard eliminates the requirement that an acquirer in a business combination account for measurement-period adjustments retrospectively. This standard would be effective during our 2017 fiscal year. We have elected to early adopt this standard in our current fiscal year.
In February 2016, the FASB issued ASU No. 2016-02,
Leases
. The new standard will change the manner in which we will present our leasing arrangements. This standard would be effective during our 2020 fiscal year, although early adoption is permitted. We are evaluating the likely effects on our business.
9. Subsequent event
On
April 8, 2016
, our Board of Directors declared a quarterly cash dividend of
$0.045
for each share of our common stock outstanding. The dividend is payable on
May 31, 2016
to shareholders of record on
May 13, 2016
.
12
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of financial condition and results of operations is provided to enhance the understanding of, and should be read in conjunction with, our Consolidated Financial Statements and related Notes included both herein and in our Annual Report on Form 10-K for the year ended
September 30, 2015
, which was filed with the Securities and Exchange Commission on
November 16, 2015
.
Business Overview
We provide business process services (BPS) to government health and human services agencies under our mission of
Helping Government Serve the People
®
.
We are one of the largest pure-play health and human services BPS providers to governments in the United States, the United Kingdom, Australia, Canada, Saudi Arabia and New Zealand. We use our experience, business process management expertise and advanced technological solutions to help government agencies run efficient and cost-effective programs, improve program accountability and outcomes, and enhance the quality of services provided to program beneficiaries.
Over the past five years, our business has grown significantly. We believe this growth has been driven by economic and demographic factors, such as aging populations and increased demand for health and human services and the need for governments to operate programs effectively and efficiently. This growth has been driven by reform efforts in the United States, including the Affordable Care Act (ACA), as well as internationally with various programs in the United Kingdom and Australia.
We believe that governments will continue to seek opportunities to enhance existing processes or address new challenges using companies such as MAXIMUS. We believe that a combination of our innovative solutions, deep subject matter expertise, stringent adherence to our Standards of Business Conduct and Ethics, robust financial performance and global experience gives existing and future customers the confidence that MAXIMUS can reliably operate their high-profile public health and human services programs.
We have completed four acquisitions since March 2015:
•
In April 2015, we acquired 100% of Acentia, LLC (Acentia), a provider of services to the U.S. Federal Government. This business has been integrated into our U.S. Federal Services Segment.
•
In April 2015, we acquired 70% of Remploy, a business providing services to the United Kingdom government. This business has been integrated into our Human Services Segment.
•
In December 2015, we acquired 100% of the share capital of three companies doing business as "Assessments Australia." This business has been integrated into our Human Services Segment.
•
In February 2016, we acquired 100% of the share capital of Ascend Management Innovations, LLC (Ascend), which has been integrated into our Health Services Segment.
We believe that all four of these acquisitions will allow us to expand our service offerings.
Financial Overview
Our results for the
three and six
months ended
March 31, 2016
have been driven by the following:
•
Our acquisitions, notably Acentia and Remploy, which have increased revenue, profit and intangible asset amortization;
•
Our Health Assessment and Advisory Services (HAAS) contract in the United Kingdom, which commenced in fiscal year 2015 and, after experiencing difficulties during the ramp-up phase of the contract, has attained profitability;
•
The timing of a single contract amendment in the Health Services Segment where we had operated without a contract for several months; and
•
The detrimental effect caused by the strength of the United States Dollar in comparison to the other currencies we utilize.
13
Results of Operations
Consolidated
The following table sets forth, for the periods indicated, selected statements of operations data:
Three Months Ended March 31,
Six Months Ended March 31,
(dollars in thousands, except per share data)
2016
2015
2016
2015
Revenue
$
606,453
$
481,794
$
1,163,175
$
948,837
Cost of revenue
458,786
357,449
905,293
705,225
Gross profit
147,667
124,345
257,882
243,612
Gross profit percentage
24.3
%
25.8
%
22.2
%
25.7
%
Selling, general and administrative expenses
65,976
59,392
130,210
111,353
Selling, general and administrative expense as a percentage of revenue
10.9
%
12.3
%
11.2
%
11.7
%
Amortization of intangible assets
3,262
1,432
6,411
2,907
Acquisition-related expenses
529
1,514
575
2,114
Operating income
77,900
62,007
120,686
127,238
Operating margin
12.8
%
12.9
%
10.4
%
13.4
%
Interest expense
1,273
—
2,262
—
Other income, net
2,209
219
3,340
1,120
Income before income taxes
78,836
62,226
121,764
128,358
Provision for income taxes
29,495
23,198
45,541
46,980
Effective tax rate
37.4
%
37.3
%
37.4
%
36.6
%
Net income
49,341
39,028
76,223
81,378
Income attributable to noncontrolling interests
556
220
829
709
Net income attributable to MAXIMUS
$
48,785
$
38,808
$
75,394
$
80,669
Basic earnings per share attributable to MAXIMUS
$
0.74
$
0.59
$
1.14
$
1.22
Diluted earnings per share attributable to MAXIMUS
$
0.74
$
0.58
$
1.14
$
1.20
As our business segments have different factors driving revenue growth and profitability, the sections that follow cover these segments in greater detail.
Changes in revenue, cost of revenue and gross profit for the three and six months ended March 31, 2016 and 2015 are summarized below, respectively.
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Balance for the three months ended March 31, 2015
$
481,794
$
357,449
$
124,345
Organic growth
62,510
13.0
%
55,554
15.5
%
6,956
5.6
%
Acquired growth
72,775
15.1
%
54,927
15.4
%
17,848
14.4
%
Currency effect compared to the prior period
(10,626
)
(2.2
)%
(9,144
)
(2.6
)%
(1,482
)
(1.2
)%
Balance for the three months ended March 31, 2016
$
606,453
25.9
%
$
458,786
28.4
%
$
147,667
18.8
%
14
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Balance for the six months ended March 31, 2015
$
948,837
$
705,225
$
243,612
Organic growth
100,084
10.5
%
115,508
16.4
%
(15,424
)
(6.3
)%
Acquired growth
140,050
14.8
%
106,025
15.0
%
34,025
14.0
%
Currency effect compared to the prior period
(25,796
)
(2.7
)%
(21,465
)
(3.0
)%
(4,331
)
(1.8
)%
Balance for the six months ended March 31, 2016
$
1,163,175
22.6
%
$
905,293
28.4
%
$
257,882
5.9
%
Revenue for the three and six month periods ended March 31, 2016 increased
26%
and
23%
, respectively, compared to the same periods in fiscal year 2015.
•
Organic growth was 13% and 11% of this growth, respectively. It was principally driven by contracts in our Health Services Segment. Much of our organic growth is from contracts in the ramp-up phase which causes the gross profit to lag in the initial year of contract performance.
•
Revenue from acquisitions contributed approximately a 15% increase over the prior year, principally from Acentia.
•
The detrimental currency effect has been driven by the strength of the United States Dollar against other currencies utilized by our foreign subsidiaries. We have recorded lower revenues where other currencies are utilized than would have been the case if currency rates had remained stable.
Cost of revenue for the three and six month periods ended March 31, 2016 increased
28%
compared to the same periods in fiscal year 2015. Cost of revenue consists of direct costs related to labor, subcontractor labor, outside vendors, rent and other direct costs. The majority of costs are labor-related and are typically correlated with revenue. Costs in our Health and Human Services Segments were driven higher by projects in ramp-up, where we incur costs in preparing the contract and do not have the efficiency from a contract running at fully capacity with an experienced workforce.
Gross profit for the three and six month periods ended March 31, 2016 increased
19%
and
5.9%
, respectively, compared to the same periods in fiscal year 2015. Our gross profit margin for these periods was
24.3%
and
22.2%
, both decreasing from
25.8%
and
25.7%
in the prior fiscal year. Profit margins have declined or remained steady in all three segments.
Selling, general and administrative expense (SG&A) for the three and six month periods ended March 31, 2016 increased
11%
and
17%
, respectively, compared to the same periods in fiscal year 2015. SG&A consists of indirect costs related to general management, marketing and administration. It is primarily composed of labor costs. These costs may be incurred at a segment level, for dedicated resources which are not client-facing, or at a corporate level. Corporate costs are allocated to segments on a consistent, rational basis. Fluctuations in our SG&A are driven by changes in our administrative cost base, which is not directly driven by changes in our revenue. The majority of our increase in costs relate directly to the Acentia and Remploy businesses, whose acquisitions included a necessary increase in the level of administrative expense. These costs have been allocated to the U.S. Federal Services and Human Services Segments as appropriate. In addition, our expenses for the six months ended March 31, 2016 include additional expenses related to our investments in infrastructure, which commenced in fiscal year 2015.
15
As noted above, we have made four acquisitions over the course of the twelve-month period ended March 31, 2016. These acquisitions have driven the following charges in our statements of operations:
•
We have incurred costs related to the acquisition of these entities; typically legal fees, third-party due diligence and costs related to the valuation of intangible assets. Expenses in 2016 relate principally to Ascend; those in 2015 relate principally to Acentia.
•
The acquisitions of Acentia and Ascend were funded using our credit facility, which we had previously not utilized to any significant effect. Accordingly, our interest expense has increased year-over-year.
•
Our acquisition of Acentia included the addition of
$69.9 million
of intangible assets, which are being amortized over fourteen years. The other acquisitions also generated intangible assets. Our charge related to the amortization of intangible assets has increased by approximately $1.8 million per fiscal quarter.
Our other income is typically provided through interest income on our overseas cash balances, which have declined with the acquisitions of Remploy and Assessments Australia. In the three and six months ended March 31, 2016, we received a short-term benefit from a favorable foreign exchange fluctuation on an inter-company transaction. This transaction has been settled in the third quarter of fiscal year 2016 and future benefits from other income are not expected to be significant.
Our year-to-date effective tax rate for the
2016
fiscal year is
37.4%
, an
increase
over the prior year period. The acquisition of Acentia and our organic growth has resulted in an increasing share of our income being realized in the United States, where we incur higher tax rates than other jurisdictions in which we operate. We anticipate that our full year tax rate will be between 37% and 39%, with a bias towards the lower end of this range.
Health Services Segment
The Health Services Segment provides a variety of business process services, as well as related consulting services for state, provincial and national government programs. These services support programs like Medicaid, the Children's Health Insurance Program and the Affordable Care Act in the U.S.; Health Insurance BC (British Columbia) in Canada; and the Health Assessment Advisory Service (HAAS) and Fit for Work Service in the U.K.
Three Months Ended March 31,
Six Months Ended March 31,
(dollars in thousands)
2016
2015
2016
2015
Revenue
$
330,567
$
270,918
$
622,470
$
514,488
Cost of revenue
247,850
201,045
487,781
384,768
Gross profit
82,717
69,873
134,689
129,720
Operating income
56,914
41,476
83,722
79,316
Gross profit percentage
25.0
%
25.8
%
21.6
%
25.2
%
Operating margin percentage
17.2
%
15.3
%
13.4
%
15.4
%
Changes in revenue, cost of revenue and gross profit for the three months ended March 31, 2016 and 2015 are summarized below.
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Balance for respective period in fiscal year 2015
$
270,918
$
201,045
$
69,873
Organic growth
63,030
23.3
%
50,018
24.9
%
13,012
18.6
%
Acquired growth
2,090
0.8
%
1,614
0.8
%
476
0.7
%
Currency effect compared to the prior period
(5,471
)
(2.0
)%
(4,827
)
(2.4
)%
(644
)
(0.9
)%
Balance for respective period in fiscal year 2016
$
330,567
22.0
%
$
247,850
23.3
%
$
82,717
18.4
%
16
Revenue for the three month period ended
March 31, 2016
increased by
22%
compared to the same period in fiscal year 2015. Cost of revenue increased by
23%
, resulting in a decline in the gross profit margin from
26%
to
25%
.
•
The principal driver of increased revenue and cost of revenue was the HAAS contract, which commenced in March 2015. As we have previously noted, the ramp-up phase of this contract experienced challenges in the recruitment, retention and productivity of health care professionals, resulting in reduced fees from performance incentives within the contract. During the three month period, we have received contract modifications, resulting in a benefit to revenue and pre-tax income of approximately $6.6 million related to prior periods on this contract.
•
In the second fiscal quarter, we recorded $8.6 million of revenue for U.S.-based work performed in the first fiscal quarter of the year. We commenced work and incurred costs through December 2015 but could not recognize revenue until a contract amendment was signed. This additional revenue, with only a single quarter of costs, had a beneficial effect on our profit margin.
•
The United Kingdom Fit For Work contract commenced in fiscal year 2015. This contract has incurred significant costs but anticipated revenue, which was to be driven by increased volumes, has not materialized. Along with our client, we are exploring all options including right-sizing the contract and possible termination. Until this occurs, we have taken steps to mitigate losses through cost management and changes in processes.
•
Our organic revenue and cost growth has been mitigated through declines in the value of the British Pound and Canadian Dollar against the United States Dollar.
Changes in revenue, cost of revenue and gross profit for the six months ended March 31, 2016 and 2015 are summarized below.
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Balance for respective period in fiscal year 2015
$
514,488
$
384,768
$
129,720
Organic growth
117,116
22.8
%
110,700
28.8
%
6,416
4.9
%
Acquired growth
2,090
0.4
%
1,614
0.4
%
476
0.4
%
Currency effect compared to the prior period
(11,224
)
(2.2
)%
(9,301
)
(2.4
)%
(1,923
)
(1.5
)%
Balance for respective period in fiscal year 2016
$
622,470
21.0
%
$
487,781
26.8
%
$
134,689
3.8
%
For the six months ended March 31, 2016, revenue and costs of service have increased by
21%
and
27%
, respectively, to the comparative period in fiscal year 2015. These increases have been driven by the HAAS contract offset by the detrimental effect of exchange rates.
We expect that a combination of improved operational performance and contract amendments will result in improved profitability for the HAAS contract over the remainder of fiscal year 2016.
17
U.S. Federal Services Segment
The U.S. Federal Services Segment provides business process solutions, system development, software development and program management for various civilian U.S. federal programs.
Three Months Ended March 31,
Six Months Ended March 31,
(dollars in thousands)
2016
2015
2016
2015
Revenue
$
150,191
$
99,465
$
295,476
$
207,194
Cost of revenue
116,770
77,451
233,817
159,612
Gross profit
33,421
22,014
61,659
47,582
Operating income
14,983
9,637
25,699
22,955
Gross profit percentage
22.3
%
22.1
%
20.9
%
23.0
%
Operating margin percentage
10.0
%
9.7
%
8.7
%
11.1
%
Changes in revenue, cost of revenue and gross profit for the three months ended March 31, 2016 and 2015 are summarized below.
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Balance for respective period in fiscal year 2015
$
99,465
$
77,451
$
22,014
Organic growth
(2,284
)
(2.3
)%
(1,825
)
(2.4
)%
(459
)
(2.1
)%
Acquired growth
53,010
53.3
%
41,144
53.1
%
11,866
53.9
%
Balance for respective period in fiscal year 2016
$
150,191
51.0
%
$
116,770
50.8
%
$
33,421
51.8
%
Revenue and costs of service for the three month period ended March 31, 2016 increased
51%
compared to the same period in fiscal year 2015.
•
The principal driver of growth was the acquisition of Acentia, which occurred in April 2015.
•
As anticipated, the closure of a customer contact center in Boise, which had supported the ACA Federal Marketplace, was offset by a new subcontract which commenced in fiscal year 2015.
Changes in revenue, cost of revenue and gross profit for the six months ended March 31, 2016 and 2015 are summarized below.
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Balance for respective period in fiscal year 2015
$
207,194
$
159,612
$
47,582
Organic growth
(16,005
)
(7.7
)%
(6,650
)
(4.2
)%
(9,355
)
(19.7
)%
Acquired growth
104,287
50.3
%
80,855
50.7
%
23,432
49.2
%
Balance for respective period in fiscal year 2016
$
295,476
42.6
%
$
233,817
46.5
%
$
61,659
29.6
%
For the six months ended March 31, 2016, revenue and costs of service have increased by
43%
and
46%
, respectively, to the comparative period in fiscal year 2015. These increases have been driven by the Acentia acquisition and the new federal subcontract, offset by the ACA Federal Marketplace and two contracts which were lost in our appeals and assessments work.
18
Human Services Segment
The Human Services Segment provides national, state and county human services agencies with a variety of business process services and related consulting services for welfare-to-work, child support, higher education and K-12 special education programs. The majority of our revenue in this Segment is earned in foreign jurisdictions.
Three Months Ended March 31,
Six Months Ended March 31,
(dollars in thousands)
2016
2015
2016
2015
Revenue
$
125,695
$
111,411
$
245,229
$
227,155
Cost of revenue
94,166
78,953
183,695
160,845
Gross profit
31,529
32,458
61,534
66,310
Operating income
9,794
13,935
18,901
30,088
Gross profit percentage
25.1
%
29.1
%
25.1
%
29.2
%
Operating margin percentage
7.8
%
12.5
%
7.7
%
13.2
%
Changes in revenue, cost of revenue and gross profit for the three months ended March 31, 2016 and 2015 are summarized below.
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Balance for respective period in fiscal year 2015
$
111,411
$
78,953
$
32,458
Organic growth
1,763
1.6
%
7,360
9.3
%
(5,597
)
(17.2
)%
Acquired growth
17,675
15.9
%
12,169
15.4
%
5,506
17.0
%
Currency effect compared to the prior period
(5,154
)
(4.6
)%
(4,316
)
(5.5
)%
(838
)
(2.6
)%
Balance for respective period in fiscal year 2016
$
125,695
12.8
%
$
94,166
19.3
%
$
31,529
(2.9
)%
Revenue for the three month period ended March 31, 2016 increased
13%
compared to the same period in fiscal year 2015. Costs of service increased by
19%
, resulting in a decline in the gross profit margin.
•
We have received the benefit of the acquisitions of Remploy and Assessments Australia.
•
The jobactive contract with the Australian government has commenced, resulting in increased organic revenues, offset by declines in our United Kingdom Work Program. The principal driver of costs is the jobactive contract, which is in its early stages and has reduced our gross profit margin by approximately 300 basis points year-over-year.
•
This growth has been tempered by foreign exchange rate fluctuations, most of which was caused by our Australian operations.
19
Changes in revenue, cost of revenue and gross profit for the six months ended March 31, 2016 and 2015 are summarized below.
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Balance for respective period in fiscal year 2015
$
227,155
$
160,845
$
66,310
Organic growth
(1,027
)
(0.5
)%
11,458
7.1
%
(12,485
)
(18.8
)%
Acquired growth
33,673
14.8
%
23,556
14.6
%
10,117
15.3
%
Currency effect compared to the prior period
(14,572
)
(6.4
)%
(12,164
)
(7.6
)%
(2,408
)
(3.6
)%
Balance for respective period in fiscal year 2016
$
245,229
8.0
%
$
183,695
14.2
%
$
61,534
(7.2
)%
In addition to the factors noted above, this segment received a benefit of approximately $2.4 million in incremental revenue and profit during fiscal year 2015 due to a contract extension in Saudi Arabia.
We anticipate that profit margins will improve as the jobactive program completes its start-up phase. In addition, we note that the Australian Dollar has strengthened against the United States Dollar in recent weeks. If exchanges rates hold, we will see improvements in revenue and profit.
Liquidity and Capital Resources
Our principal source of liquidity remains our cash flows from operations. These cash flows are used to fund our ongoing operations and working capital needs as well as investments in capital infrastructure and our share repurchases. These operating cash flows are driven by our contracts and their payment terms. For many contracts, we are reimbursed for the costs of start-up operations, although there may be a gap between incurring and receiving these funds. Other factors which may cause shortfalls in cash flows include contract terms where payments are tied to outcome deliveries, which may not correspond with the costs incurred to achieve these outcomes and short-term delays where government budgets are constrained.
To supplement our operating cash flows, we also use a credit facility. We have used this facility to fund our acquisitions of Acentia and Ascend, as well as short-term borrowings to cover immediate working capital needs. At
March 31, 2016
, we had outstanding borrowings of
$285.2 million
under the credit facility. Our credit facility allows us to borrow up to $400 million, subject to standard covenants. We anticipate that our cash flows from operations should be sufficient to meet our day-to-day requirements, as well as pay our interest and repay the principal on our existing borrowings.
At
March 31, 2016
, our foreign subsidiaries held
$47 million
of our cash and cash equivalents. We have no requirement or intent to remit this cash to the United States. We consider undistributed earnings of our foreign subsidiaries to be indefinitely reinvested outside of the United States and, accordingly, no U.S. deferred taxes have been recorded with respect to such earnings in accordance with the relevant accounting guidance for income taxes. Should the earnings be remitted as dividends, we may be subject to additional U.S. taxes, net of allowable foreign tax credits. It is not practicable to estimate the amount of any additional taxes which may be payable on the undistributed earnings given the various tax planning alternatives we could employ, should we decide to repatriate these earnings in a tax-efficient manner.
20
Cash Flows
The following table provides a summary of our cash flow information for the three months ended
March 31, 2016
and
2015
.
Six Months Ended March 31,
(dollars in thousands)
2016
2015
Net cash provided by (used in):
Operating activities
$
21,864
$
62,066
Investing activities
(61,438
)
(47,191
)
Financing activities
26,749
(52,515
)
Effect of exchange rate changes on cash and cash equivalents
(1,064
)
(5,937
)
Net decrease in cash and cash equivalents
$
(13,889
)
$
(43,577
)
Cash provided by operating activities was
$21.9 million
for the
six
months ended
March 31, 2016
, compared to
$62.1 million
in the prior fiscal year. This decline has been principally driven by the timing of tax payments, growth in receivables and the timing of other payments.
Days sales outstanding (DSO) at
March 31, 2016
was
70
days, compared with
67
days at
September 30, 2015
. This
increase
of
three
days equates to approximately $26 million of
reduced
cash flows. The increase in DSOs reflects the timing of payments as well as delays in payment from contracts with states in the U.S. Historically we have experienced significant delays from customers in payment but have ultimately succeeded in recovering receivables. Since March 2016, we have collected approximately $25 million of past-due invoices from a single customer. We believe that our DSO for the remainder of the year will more likely run toward the lower end of our stated target range of 65 to 80 days. With improved cash collections and benefits from our working capital, we continue to anticipate operating cash flows of approximately $200 million for the full fiscal year.
Cash used in investing activities for the
six
months ended
March 31, 2016
was
$61.4 million
, principally driven by the acquisitions of Ascend and Assessments Australia. During fiscal year 2015, significant investment was made in domestic and foreign infrastructure. Investing activity has returned to normal levels in fiscal year 2016.
Cash flows from financing activities in the
six
months ended
March 31, 2016
include the net borrowing of
$75.3 million
from our revolving credit facility offset by
$31.1 million
of repurchases of our common stock.
The detrimental effect of exchange rates on cash and cash equivalents of
$1.1 million
in the 2016 fiscal year primarily reflects the strengthening of the United States Dollar against all of the foreign currencies we use.
To supplement our statements of cash flows presented on a GAAP basis, we use the measure of free cash flow to analyze the funds generated from operations.
Six Months Ended March 31,
(dollars in thousands)
2016
2015
Cash provided by operating activities
$
21,864
$
62,066
Purchases of property and equipment and capitalized software costs
(19,836
)
(47,473
)
Free cash flow
$
2,028
$
14,593
21
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities, and the reported amounts of revenue and expenses. On an ongoing basis we evaluate our estimates, including those related to revenue recognition and cost estimation on certain contracts, the realizability of goodwill and other long-lived assets, and amounts related to contingencies and income tax liabilities. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates.
We believe that we do not have material off-balance-sheet risk or exposure to liabilities that are not recorded or disclosed in our financial statements. While we have significant operating lease commitments for office space, those commitments are generally tied to the period of performance under related contracts. Additionally, although on certain contracts we are bound by performance bond commitments and standby letters of credit, we have not had any defaults resulting in draws on performance bonds. Also, we do not speculate in derivative transactions.
During the
six
months ended
March 31, 2016
, there were no significant changes to the critical accounting policies we disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended
September 30, 2015
which was filed with the Securities and Exchange Commission on
November 16, 2015
.
Non-GAAP measures
We utilize non‑GAAP measures where we believe it will assist the user of our financial statements in understanding our business. The presentation of these measures is meant to complement, and not replace, other financial measures in this document. The presentation of non-GAAP numbers is not meant to be considered in isolation, nor as alternatives to revenue growth, cash flows from operations or net income as measures of performance. These non-GAAP measures, as determined and presented by us, may not be comparable to related or similarly titled measures presented by other companies.
During the past twelve months, we have acquired Acentia, Ascend, Assessments Australia and Remploy. We believe users of our financial statements wish to evaluate the performance of our underlying business, excluding changes that have arisen due to businesses acquired. We provide organic revenue growth as a useful basis for assessing this. To calculate organic revenue growth, we compare current year revenue excluding revenue from these acquisitions to our prior year revenue.
In the first six months of fiscal year 2016, 29% of our business has been generated outside the United States. We believe that users of our financial statements wish to understand the performance of our foreign operations using a methodology which excludes the effect of year-over-year exchange rate fluctuations. We provide constant currency revenue movement as a useful basis for assessing this. To calculate constant currency revenue movement, we determine the current year’s revenue for all foreign businesses using the exchange rates in the prior year.
In order to sustain our cash flows from operations, we require regular refreshing of our fixed assets and technology. We believe that users of our financial statements wish to understand the cash flows that directly correspond with our operations and the investments we must make in those operations using a methodology which combines operating cash flows and capital expenditures. We provide free cash flow to complement our statement of cash flows. Free cash flow shows the effects of the Company’s operations and routine capital expenditure and excludes the cash flow effects of acquisitions, share repurchases, dividend payments and other financing transactions. We have provided a reconciliation of free cash flow to cash provided by operating activities.
To sustain our operations, our principal source of financing comes from receiving payments from our customers. We believe that users of our financial statements wish to evaluate our efficiency in converting revenue into cash receipts. Accordingly, we provide days sales outstanding, or DSO. We calculate DSO by dividing billed and unbilled receivable balances at the end of each quarter by revenue per day for the period. Revenue per day for a quarter is determined by dividing total revenue by 91 days.
During fiscal year 2016, we have utilized our credit facility. Our credit agreement includes the defined term Consolidated EBITDA and our calculation of EBITDA conforms to the credit agreement definition. We believe our investors appreciate the opportunity to understand the possible restrictions which arise from our credit agreement. EBITDA is also a useful measure of performance which focuses on the cash generating capacity of the business, excluding the non-cash expenses of depreciation and amortization, and makes for easier comparisons between the operating performance of companies with
22
different capital structures by excluding interest expense and therefore the impacts of financing costs. The measure of EBITA is a step in calculating EBITDA and facilitates comparisons to similar businesses as it isolates the amortization effect of business combinations. We have provided a reconciliation from net income to EBITA and EBITDA as follows:
Six Months Ended
March 31,
(dollars in thousands)
2016
2015
Net income attributable to MAXIMUS
$
75,394
$
80,669
Interest expense/(income)
1,761
(796
)
Provision of income taxes
45,541
46,980
Amortization of intangible assets
6,411
2,907
Stock compensation expense
9,151
8,436
Acquisition-related expenses
575
2,114
EBITA
138,833
140,310
Depreciation and amortization of property, plant, equipment and capitalized software
25,859
23,706
EBITDA
$
164,692
$
164,016
The presentation of these non-GAAP numbers is not meant to be considered in isolation, nor as alternatives to revenue growth, cash flows from operating activities or net income as measures of performance. These non-GAAP financial measures, as determined and presented by us, may not be comparable to related or similarly titled measures presented by other companies.
23
Item 3.
Quantitative and Qualitative Disclosures about Market Risk.
Our exposure to market risks generally relates to changes in interest rates and foreign currency exchange rates.
We are exposed to market rate risk on interest rates through our revolving credit facility. Our cash equivalent balances are held in highly rated securities with maturities of three months or less. We manage our exposure to interest rate fluctuations through the use of interest rate swap agreements. At
March 31, 2016
, we had borrowings under our credit facility of
$285.2 million
and we had an interest rate swap agreement fixing a notional
$96.7 million
of this balance. Our interest rate varies based upon our leverage, as defined in our agreement with our lenders, but we are currently paying interest at a rate based upon the one-month London Interbank Offering Rate (LIBOR) plus 1%. The one-month LIBOR rate at
March 31, 2016
was 0.43%. A hypothetical increase in LIBOR by 10% would increase our annual interest expense and cash flows on our outstanding balance by $0.1 million.
We are exposed to foreign currency exchange risk through our businesses in the United Kingdom, Australia, Canada and New Zealand. At
March 31, 2016
, we held net assets in functional currencies other than the U.S. Dollar of $193.7 million and, accordingly, in the event of a 10% fluctuation in the value of the local currencies, we would report a $19.4 million gain or loss in our statement of comprehensive income. Our foreign-based businesses mitigate their currency risks through incurring costs in the same currency as their revenue. The operations of the U.S. business do not depend upon cash flows from the foreign businesses.
Item 4.
Controls and Procedures.
(a)
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our principal executive officer and principal financial officer concluded that these disclosure controls and procedures were effective and designed to ensure that the information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
(b)
Changes in Internal Control over Financial Reporting
In February 2016, we acquired Ascend Management Innovations, LLC (“Ascend”). We have reviewed and identified the existing key controls in this entity and we are in the process of integrating this entity into our existing control environment.
With the exception of the matter noted above, there was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) identified in connection with the evaluation of our internal control that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
24
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings.
We are subject to audits, investigations and reviews relating to compliance with the laws and regulations that govern our role as a contractor to agencies and departments of the United States Federal Government, state, local and foreign governments, and otherwise in connection with performing services in countries outside of the U.S. Adverse findings could lead to criminal, civil or administrative proceedings, and we could be faced with penalties, fines, suspension or disbarment. Adverse findings could also have a material adverse effect on us because of our reliance on government contracts. We are subject to periodic audits by state, local and foreign governments for taxes. We are also involved in various claims, arbitrations and lawsuits arising in the normal conduct of our business. These include but are not limited to bid protests, employment matters, contractual disputes and charges before administrative agencies. Although we can give no assurance, based upon our evaluation and taking into account the advice of legal counsel, we do not believe that the outcome of any existing matter would likely have a material adverse effect on our consolidated financial position, results of operations or cash flows.
Item 1A.
Risk Factors.
In connection with information set forth in this Form 10-Q, the factors discussed under “Risk Factors” in our Form 10-K for fiscal year ended
September 30, 2015
should be considered. The risks included in the Form 10-K could materially and adversely affect our business, financial condition and results of operations. There have been no material changes to the factors discussed in our Annual Report on Form 10-K for the year ended
September 30, 2015
which was filed with the Securities and Exchange Commission on
November 16, 2015
.
Item 6.
Exhibits.
The Exhibits filed as part of this Quarterly Report on Form 10-Q are listed on the Exhibit Index immediately following the Signatures. The Exhibit Index is incorporated herein by reference
25
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MAXIMUS, INC.
Date: May 6, 2016
By:
/s/ Richard J. Nadeau
Richard J. Nadeau
Chief Financial Officer
(On behalf of the registrant and as Principal Financial and Accounting Officer)
26
EXHIBIT INDEX
Exhibit No.
Description
31.1
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Section 906 Principal Executive Officer Certification.
32.2
Section 906 Principal Financial Officer Certification.
101
The following materials from the MAXIMUS, Inc. Quarterly Report on Form 10-Q for the year ended March 31, 2016 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Statements of Operations, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Balance Sheets, (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Changes in Shareholders’ Equity and (vi) Notes to Consolidated Financial Statements. Filed electronically herewith.
27