Companies:
10,786
total market cap:
$133.917 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Maximus
MMS
#3713
Rank
$3.49 B
Marketcap
๐บ๐ธ
United States
Country
$64.10
Share price
-1.43%
Change (1 day)
-5.29%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Maximus
Quarterly Reports (10-Q)
Financial Year FY2017 Q3
Maximus - 10-Q quarterly report FY2017 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
June 30, 2017
Commission File Number: 1-12997
MAXIMUS, INC.
(Exact name of registrant as specified in its charter)
Virginia
54-1000588
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1891 Metro Center Drive
Reston, Virginia
20190
(Address of principal executive offices)
(Zip Code)
(703) 251-8500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
ý
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if smaller reporting company)
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
As of
July 31, 2017
there were
64,869,450
shares of the registrant’s common stock (no par value) outstanding.
MAXIMUS, Inc.
Quarterly Report on Form 10-Q
For the Quarter Ended
June 30, 2017
INDEX
PART I. FINANCIAL INFORMATION
Item 1.
Consolidated Financial Statements
1
Consolidated Statements of Operations for the Three and Nine Months Ended June 30, 2017 and 2016 (unaudited)
1
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended June 30, 2017 and 2016 (unaudited)
2
Consolidated Balance Sheets as of June 30, 2017 (unaudited) and September 30, 2016
3
Consolidated Statements of Cash Flows for the Nine Months Ended June 30, 2017 and 2016 (unaudited)
4
Consolidated Statements of Changes in Shareholders’ Equity for the Nine Months Ended June 30, 2017 and 2016 (unaudited)
5
Notes to Unaudited Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
13
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
24
Item 4.
Controls and Procedures
24
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
25
Item 1A.
Risk Factors
25
Item 6.
Exhibits
25
Signatures
26
Exhibit Index
27
Throughout this Quarterly Report on Form 10-Q, the terms “Company,” “we,” “us,” “our” and “MAXIMUS” refer to MAXIMUS, Inc. and its subsidiaries.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Included in this Quarterly Report on Form 10-Q are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations, estimates, forecasts and projections about us, the industry in which we operate and other matters, as well as management’s beliefs and assumptions and other statements that are not historical facts. Words such as “anticipate,” “believe,” “could,” “expect,” “estimate,” “intend,” “may,” “opportunity,” “plan,” “potential,” “project,” “should,” “will” and similar expressions are intended to identify forward-looking statements and convey uncertainty of future events or outcomes. These statements are not guarantees and involve risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from such forward-looking statements due to a number of factors, including without limitation:
•
a failure to meet performance requirements in our contracts, which might lead to contract termination and liquidated damages;
•
the effects of future legislative or government budgetary and spending changes;
•
our failure to successfully bid for and accurately price contracts to generate our desired profit;
•
our ability to maintain technology systems and otherwise protect confidential or protected information;
•
our ability to attract and retain executive officers, senior managers and other qualified personnel to execute our business;
•
our ability to manage contract expenditures incurred before receiving related contract payments;
•
the ability of government customers to terminate contracts on short notice, with or without cause;
•
our ability to maintain relationships with key government entities from whom a substantial portion of our revenue is derived;
•
the outcome of reviews or audits, which might result in financial penalties and reduce our ability to respond to invitations for new work;
•
a failure to comply with laws governing our business, which might result in the Company being subject to fines, penalties and other sanctions;
•
the costs and outcome of litigation;
•
difficulties in integrating acquired businesses;
•
matters related to business we disposed of or divested; and
•
other factors set forth in Exhibit 99.1, under the caption "Special Considerations and Risk Factors," in our Annual Report on Form 10-K for the year ended
September 30, 2016
, which was filed with the Securities and Exchange Commission on
November 21, 2016
.
As a result of these and other factors, our past financial performance should not be relied on as an indication of future performance. Additionally, we caution investors not to place undue reliance on any forward-looking statements as these statements speak only as of the date when made. Except as otherwise required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether resulting from new information, future events or otherwise.
PART I. FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements.
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share data)
(Unaudited)
Three Months Ended June 30,
Nine Months Ended June 30,
2017
2016
2017
2016
Revenue
$
600,447
$
617,094
$
1,830,058
$
1,780,269
Cost of revenue
448,258
465,715
1,380,734
1,371,008
Gross profit
152,189
151,379
449,324
409,261
Selling, general and administrative expenses
68,308
69,706
202,302
199,916
Amortization of intangible assets
2,720
3,517
9,508
9,928
Restructuring costs
—
—
2,242
—
Acquisition-related expenses
—
—
—
575
Gain on sale of a business
650
6,453
650
6,453
Operating income
81,811
84,609
235,922
205,295
Interest expense
458
1,029
2,051
3,291
Other income, net
1,306
62
1,986
3,402
Income before income taxes
82,659
83,642
235,857
205,406
Provision for income taxes
24,871
30,892
78,643
76,433
Net income
57,788
52,750
157,214
128,973
Income attributable to noncontrolling interests
870
525
1,117
1,354
Net income attributable to MAXIMUS
$
56,918
$
52,225
$
156,097
$
127,619
Basic earnings per share attributable to MAXIMUS
$
0.87
$
0.79
$
2.38
$
1.94
Diluted earnings per share attributable to MAXIMUS
$
0.86
$
0.79
$
2.36
$
1.93
Dividends paid per share
$
0.045
$
0.045
$
0.135
$
0.135
Weighted average shares outstanding:
Basic
65,571
65,766
65,637
65,836
Diluted
66,082
66,194
66,023
66,200
See notes to unaudited consolidated financial statements.
1
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in thousands)
(Unaudited)
Three Months Ended June 30,
Nine Months Ended June 30,
2017
2016
2017
2016
Net income
$
57,788
$
52,750
$
157,214
$
128,973
Foreign currency translation adjustments
5,936
(9,354
)
1,865
(11,979
)
Interest rate hedge, net of income taxes of $3, $8, $0 and $4
(4
)
(11
)
1
(5
)
Comprehensive income
63,720
43,385
159,080
116,989
Comprehensive income attributable to noncontrolling interests
870
525
1,117
1,354
Comprehensive income attributable to MAXIMUS
$
62,850
$
42,860
$
157,963
$
115,635
See notes to unaudited consolidated financial statements.
2
MAXIMUS, Inc.
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
June 30,
2017
September 30,
2016
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$
104,378
$
66,199
Accounts receivable — billed and billable, net of reserves of $4,371 and $4,226
376,972
444,357
Accounts receivable — unbilled
43,718
36,433
Income taxes receivable
11,569
17,273
Prepaid expenses and other current assets
52,902
56,718
Total current assets
589,539
620,980
Property and equipment, net
106,622
131,569
Capitalized software, net
27,370
30,139
Goodwill
397,386
397,558
Intangible assets, net
99,487
109,027
Deferred contract costs, net
17,048
18,182
Deferred compensation plan assets
27,148
23,307
Deferred income taxes
8,548
8,644
Other assets
10,347
9,413
Total assets
$
1,283,495
$
1,348,819
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$
111,856
$
150,711
Accrued compensation and benefits
85,662
96,480
Deferred revenue
67,498
73,692
Income taxes payable
7,713
7,979
Long-term debt, current portion
180
277
Other liabilities
12,541
11,617
Total current liabilities
285,450
340,756
Deferred revenue, less current portion
29,893
40,007
Deferred income taxes
24,731
16,813
Long-term debt
15,540
165,338
Deferred compensation plan liabilities, less current portion
28,668
24,012
Other liabilities
9,122
8,753
Total liabilities
393,404
595,679
Shareholders’ equity:
Common stock, no par value; 100,000 shares authorized; 64,854 and 65,223 shares issued and outstanding at June 30, 2017 and September 30, 2016, at stated amount, respectively
478,120
461,679
Accumulated other comprehensive loss
(34,303
)
(36,169
)
Retained earnings
441,795
323,571
Total MAXIMUS shareholders’ equity
885,612
749,081
Noncontrolling interests
4,479
4,059
Total equity
890,091
753,140
Total liabilities and equity
$
1,283,495
$
1,348,819
See notes to unaudited consolidated financial statements.
3
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
Nine Months Ended June 30,
2017
2016
Cash flows from operations:
Net income
$
157,214
$
128,973
Adjustments to reconcile net income to cash flows from operations:
Depreciation and amortization of property, equipment and capitalized software
43,416
39,246
Amortization of intangible assets
9,508
9,928
Deferred income taxes
8,614
(1,747
)
Stock compensation expense
15,822
13,818
Gain on sale of a business
(650
)
(6,453
)
Change in assets and liabilities:
Accounts receivable — billed and billable
68,023
(27,469
)
Accounts receivable — unbilled
(7,267
)
(5,556
)
Prepaid expenses and other current assets
5,944
4,378
Deferred contract costs
1,114
956
Accounts payable and accrued liabilities
(37,413
)
(20,617
)
Accrued compensation and benefits
(1,703
)
(9,974
)
Deferred revenue
(16,270
)
(11,703
)
Income taxes
5,370
(965
)
Other assets and liabilities
375
(4,683
)
Cash flows from operations
252,097
108,132
Cash flows from investing activities:
Purchases of property and equipment and capitalized software costs
(19,088
)
(34,103
)
Acquisition of businesses, net of cash acquired
—
(46,736
)
Proceeds from the sale of a business
1,035
5,515
Other
485
381
Cash used in investing activities
(17,568
)
(74,943
)
Cash flows from financing activities:
Cash dividends paid to MAXIMUS shareholders
(8,754
)
(8,780
)
Repurchases of common stock
(28,858
)
(33,335
)
Tax withholding related to RSU vesting
(9,267
)
(11,597
)
Borrowings under credit facility
155,000
139,823
Repayment of credit facility and other long-term debt
(304,902
)
(139,817
)
Stock option exercises
370
205
Other
(1,225
)
(533
)
Cash used in financing activities
(197,636
)
(54,034
)
Effect of exchange rate changes on cash and cash equivalents
1,286
(3,218
)
Net increase/(decrease) in cash and cash equivalents
38,179
(24,063
)
Cash and cash equivalents, beginning of period
66,199
74,672
Cash and cash equivalents, end of period
$
104,378
$
50,609
See notes to unaudited consolidated financial statements.
4
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Amounts in thousands)
(Unaudited)
Common
Shares
Outstanding
Common
Stock
Accumulated
Other
Comprehensive
Income/(Loss)
Retained
Earnings
Noncontrolling
Interest
Total
Balance at September 30, 2016
65,223
$
461,679
$
(36,169
)
$
323,571
$
4,059
$
753,140
Net income
—
—
—
156,097
1,117
157,214
Foreign currency translation
—
—
1,865
—
—
1,865
Interest rate hedge, net of income taxes
—
—
1
—
—
1
Cash dividends
—
—
—
(8,754
)
(697
)
(9,451
)
Dividends on RSUs
—
261
—
(261
)
—
—
Repurchases of common stock
(558
)
—
—
(28,858
)
—
(28,858
)
Stock compensation expense
—
15,822
—
—
—
15,822
Tax withholding related to RSU vesting
—
(12
)
—
—
—
(12
)
Stock options exercised and RSUs vested
189
370
—
—
—
370
Balance at June 30, 2017
64,854
$
478,120
$
(34,303
)
$
441,795
$
4,479
$
890,091
Common
Shares
Outstanding
Common
Stock
Accumulated
Other
Comprehensive
Income / (Loss)
Retained
Earnings
Noncontrolling
Interest
Total
Balance at September 30, 2015
65,437
$
446,132
$
(22,365
)
$
188,611
$
3,321
$
615,699
Net income
—
—
—
127,619
1,354
128,973
Foreign currency translation
—
—
(11,979
)
—
—
(11,979
)
Interest rate hedge, net of income taxes
—
—
(5
)
—
—
(5
)
Cash dividends
—
—
—
(8,780
)
(1,060
)
(9,840
)
Dividends on RSUs
—
268
—
(268
)
—
—
Repurchases of common stock
(587
)
—
—
(31,336
)
—
(31,336
)
Stock compensation expense
—
13,818
—
—
—
13,818
Tax withholding related to RSU vesting
—
(14
)
—
—
—
(14
)
Stock options exercised and RSUs vested
42
205
—
—
—
205
Balance at June 30, 2016
64,892
$
460,409
$
(34,349
)
$
275,846
$
3,615
$
705,521
See notes to unaudited consolidated financial statements.
5
MAXIMUS, Inc.
Notes to Unaudited Consolidated Financial Statements
For the
Three and Nine
Months Ended
June 30, 2017
and
2016
1. Organization and Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. As permitted by these instructions, they do not include all of the information and notes required by generally accepted accounting principles (GAAP) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The results of operations for the
three and nine
months ended
June 30, 2017
are not necessarily indicative of the results that may be expected for the full fiscal year. The balance sheet at
September 30, 2016
has been derived from the audited financial statements at that date, but does not include all of the information and notes required by GAAP for complete financial statements.
The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities and the reported amounts of revenue and expenses. On an ongoing basis, we evaluate our estimates including those related to revenue recognition and cost estimation on certain contracts, the realizability of goodwill and amounts related to income taxes, certain accrued liabilities and contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates.
These financial statements should be read in conjunction with the consolidated audited financial statements and the notes thereto at
September 30, 2016
and
2015
and for each of the three years ended September 30, included in our Annual Report on Form 10-K for the year ended
September 30, 2016
which was filed with the Securities and Exchange Commission on
November 21, 2016
.
6
2. Segment Information
The table below provides certain financial information for each of our business segments.
Three Months Ended June 30,
Nine Months Ended June 30,
(dollars in thousands)
2017
% (1)
2016
% (1)
2017
% (1)
2016
% (1)
Revenue:
Health Services
$
335,090
100
%
$
333,699
100
%
$
1,024,813
100
%
$
956,169
100
%
U.S. Federal Services
131,589
100
%
149,601
100
%
418,257
100
%
445,077
100
%
Human Services
133,768
100
%
133,794
100
%
386,988
100
%
379,023
100
%
Total
$
600,447
100
%
$
617,094
100
%
$
1,830,058
100
%
$
1,780,269
100
%
Gross profit:
Health Services
$
83,269
24.8
%
$
76,775
23.0
%
$
247,957
24.2
%
$
211,464
22.1
%
U.S. Federal Services
33,627
25.6
%
38,980
26.1
%
107,774
25.8
%
100,639
22.6
%
Human Services
35,293
26.4
%
35,624
26.6
%
93,593
24.2
%
97,158
25.6
%
Total
$
152,189
25.3
%
$
151,379
24.5
%
$
449,324
24.6
%
$
409,261
23.0
%
Selling, general and administrative
expense:
Health Services
$
31,716
9.5
%
$
26,345
7.9
%
$
89,737
8.8
%
$
77,312
8.1
%
U.S. Federal Services
17,757
13.5
%
19,861
13.3
%
56,379
13.5
%
55,821
12.5
%
Human Services
18,925
14.1
%
21,373
16.0
%
55,827
14.4
%
64,006
16.9
%
Other (4)
(90
)
NM
2,127
NM
359
NM
2,777
NM
Total
$
68,308
11.4
%
$
69,706
11.3
%
$
202,302
11.1
%
$
199,916
11.2
%
Operating income:
Health Services
$
51,553
15.4
%
$
50,430
15.1
%
$
158,220
15.4
%
$
134,152
14.0
%
U.S. Federal Services
15,870
12.1
%
19,119
12.8
%
51,395
12.3
%
44,818
10.1
%
Human Services
16,368
12.2
%
14,251
10.7
%
37,766
9.8
%
33,152
8.7
%
Amortization of intangible assets
(2,720
)
NM
(3,517
)
NM
(9,508
)
NM
(9,928
)
NM
Restructuring costs (2)
—
NM
—
NM
(2,242
)
NM
—
NM
Acquisition-related expenses (3)
—
NM
—
NM
—
NM
(575
)
NM
Gain on sale of a business
650
NM
6,453
NM
650
NM
6,453
NM
Other (4)
90
NM
(2,127
)
NM
(359
)
NM
(2,777
)
NM
Total
$
81,811
13.6
%
$
84,609
13.7
%
$
235,922
12.9
%
$
205,295
11.5
%
(1) Percentage of respective segment revenue. Percentages not considered meaningful are marked “NM.”
(2)
During the current fiscal year, we incurred costs in restructuring our United Kingdom Human Services business. See "Note 6. Supplemental disclosures" for more information.
(3)
Acquisition-related expenses relate to the acquisitions of Assessments Australia and Ascend in December 2015 and February 2016, respectively.
(4)
Other costs and credits relate to SG&A balances that do not relate directly to segment business activities. During the
three and nine
months ended
June 30, 2016
, we incurred
$2.1 million
and
$2.8 million
, respectively, of legal costs related to a matter that occurred in fiscal year 2014. This matter was settled in the third quarter of fiscal 2017.
7
3. Earnings Per Share
The weighted average number of shares outstanding used to compute earnings per share was as follows:
Three Months Ended
June 30,
Nine Months Ended
June 30,
(shares in thousands)
2017
2016
2017
2016
Basic weighted average shares outstanding
65,571
65,766
65,637
65,836
Dilutive effect of employee stock options and unvested RSUs
511
428
386
364
Denominator for diluted earnings per share
66,082
66,194
66,023
66,200
All of our unvested restricted stock units (RSUs) are included in the calculations of dilution above.
During the current fiscal year, we adopted a new accounting standard which changed the methodology by which we calculate our diluted weighted average shares outstanding. See "Note 8. Recent accounting pronouncements" for details of this change.
4. Business combinations and disposals
Revitalised
On July 18, 2017, MAXIMUS Companies Limited, a wholly owned subsidiary of MAXIMUS, Inc., acquired
100%
of the share capital of Revitalised Limited ("Revitalised"). Consideration is comprised of
$2.8 million
in cash and up to
$1.6 million
in contingent consideration. Revitalised provides digital solutions to engage communities in the areas of health, fitness and wellbeing. We acquired Revitalised in order to enhance the capabilities of our health services programs in the United Kingdom and, accordingly, the business will be integrated into our Health Services Segment. The acquisition agreement includes the potential for adjustments based upon working capital at the date of acquisition. We have not yet completed our assessment of the fair value of the total consideration, including the contingent consideration, or our assessment of the fair value of the assets acquired and liabilities assumed.
K-12 Education
On May 9, 2016, MAXIMUS sold its K-12 Education business, which was previously part of the Company's Human Services Segment. The Company recorded a gain of
$6.5 million
at June 30, 2016. Following adjustments to the purchase price based upon the working capital of the business, the gain was adjusted to
$6.9 million
for the fiscal year ended September 30, 2016. This gain excluded a balance of
$0.7 million
which we had reserved to cover potential contingencies related to the sale. As payment of these contingencies is no longer considered probable, we have recorded additional gain in the three and nine months ended June 30, 2017. The cash balance related to this contingency had been in escrow; it was received by us in June 2017.
Ascend Management Innovations, LLC
On February 29, 2016, MAXIMUS Health Services, Inc., a wholly owned subsidiary of MAXIMUS, Inc., acquired
100%
of the share capital of Ascend Management Innovations, LLC ("Ascend") for cash consideration of
$44.1 million
. Ascend is a provider of independent, specialized health assessments and data management tools to government agencies in the United States. We acquired Ascend to broaden our ability to help our existing government clients deal with the rising demand for long-term care services. This business has been integrated into our Health Services Segment. Management estimated the fair value of intangible assets acquired as
$22.3 million
, with an average weighted life of
18 years
, and the fair value of goodwill as
$18.0 million
, which is expected to be deductible for tax purposes. We believe that this goodwill represents the value of the assembled workforce of Ascend, as well as the enhanced knowledge and capabilities resulting from this business combination.
We have completed our evaluation of the fair value of all of the assets and liabilities acquired.
8
Our allocation of fair value for the Ascend acquisition, updated through
June 30, 2017
, is shown below.
(dollars in thousands)
Updated through September 30, 2016
Adjustments
Updated through June 30, 2017
Cash consideration, net of cash acquired
$
44,069
$
—
$
44,069
Billed and unbilled receivables
$
4,069
$
—
$
4,069
Other assets
407
—
407
Property and equipment and other assets
707
—
707
Deferred income taxes
—
557
557
Intangible assets
22,300
—
22,300
Total identifiable assets acquired
27,483
557
28,040
Accounts payable and other liabilities
1,414
—
1,414
Deferred revenue
554
—
554
Total liabilities assumed
1,968
—
1,968
Net identifiable assets acquired
25,515
557
26,072
Goodwill
18,554
(557
)
17,997
Net assets acquired
$
44,069
$
—
$
44,069
The valuation of the intangible assets acquired is summarized below:
(dollars in thousands)
Useful life
Fair value
Customer relationships
19 years
$
20,400
Trade name
8 years
1,700
Technology-based intangible assets
1 year
200
Total intangible assets
$
22,300
Assessments Australia
On December 15, 2015, MAXIMUS acquired
100%
of the share capital of
three
companies doing business as "Assessments Australia." We acquired Assessments Australia to expand our service offerings within Australia. The consideration is comprised of
$2.6 million
in cash and contingent consideration of
$0.5 million
to the sellers of Assessments Australia if sufficient contracts with a specific government agency are won by MAXIMUS prior to December 2022. We performed a probability weighted assessment of this payment. Changes in our assessment of this liability are recorded through the Statement of Operations. This business was integrated into our Human Services Segment. Management has estimated goodwill and intangible assets acquired as
$3.0 million
and
$0.4 million
, respectively, which is deductible for tax purposes. We have completed our evaluation of the fair value of asset and liabilities acquired. We believe that the goodwill represents the value of the assembled workforce of Assessments Australia, as well as the enhanced capabilities that the business will provide us.
The intangible assets acquired represent customer relationships. These are being amortized on a straight-line basis over
six years
.
9
5. Goodwill
Changes in goodwill by segment for the
nine
months ended
June 30, 2017
are as follows:
(dollars in thousands)
Health Services
U.S. Federal Services
Human Services
Total
Balance as of September 30, 2016
$
123,679
$
228,148
$
45,731
$
397,558
Adjustment to goodwill acquired with Ascend
(557
)
—
—
(557
)
Adjustment to goodwill acquired with Assessments Australia
—
—
71
71
Foreign currency translation
197
—
117
314
Balance as of June 30, 2017
$
123,319
$
228,148
$
45,919
$
397,386
6. Supplemental disclosures
During the
nine
months ended
June 30, 2017
and
2016
, we made income tax payments of
$65.5 million
and
$79.5 million
, respectively.
At
June 30, 2017
, we held cash and cash equivalents of
$104.4 million
. Of these funds,
$101.1 million
are held in jurisdictions outside the United States, the majority of which are held in foreign currencies. We have no requirement or intent at this time to transfer the funds to the United States. Increases in the value of foreign currencies with respect to the United States Dollar resulted in an increase in net assets of
$1.9 million
in the
nine
months ended
June 30, 2017
. These increases were recorded as gains in our Statement of Comprehensive Income.
Under a resolution adopted in August 2015, the Board of Directors authorized the repurchase, at management's discretion, of up to an aggregate of
$200 million
of our common stock. The resolution also authorizes the use of option exercise proceeds for the repurchase of our common stock. During the
nine
months ended
June 30, 2017
and
2016
, we repurchased
0.6 million
and
0.6 million
common shares at a cost of
$28.9 million
and
$31.3 million
, respectively. At
June 30, 2017
,
$109.3 million
remained available for future stock repurchases.
Our deferred compensation plan assets include
$14.5 million
invested in mutual funds that have quoted prices in active markets. These assets are recorded at fair value with changes in fair value being recorded in the Statement of Operations.
During the
nine
months ended
June 30, 2017
, we granted
0.4 million
RSUs to our employees. These awards will vest ratably over
five
years.
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and other amounts included within current assets and liabilities that meet the definition of a financial instrument are shown at values equivalent to fair value due to the short-term nature of these items. Our accounts receivable balance includes both amounts invoiced and amounts that are ready to be invoiced and the funds are collectible within standard invoice terms.
During the
nine
months ended
June 30, 2017
, we undertook a restructuring of our United Kingdom Human Services operations as part of the ongoing integration of Remploy. We recorded restructuring costs of
$2.2 million
, principally severance expenses.
7. Debt
We have a credit facility allowing borrowings of up to
$400 million
. The arrangement terminates on March 9, 2020, at which time all outstanding borrowings must be repaid.
The credit facility permits us to make borrowings in currencies other than the United States Dollar. At
June 30, 2017
, we have U.S. Dollar borrowings of
$15.0 million
and no borrowings in other currencies.
At
June 30, 2017
, we held
two
letters of credit under the credit facility totaling
$0.7 million
. These letters of credit may be called by vendors in the event that the Company defaults under the terms of a contract, the
10
probability of which we believe is remote. In addition,
two
letters of credit totaling
$3.0 million
, secured with restricted cash balances, are held with another financial institution to cover similar obligations to customers.
Our credit facility requires us to comply with certain financial covenants and other covenants including a maximum total leverage ratio and a minimum fixed charge coverage ratio. We were in compliance with all covenants as of
June 30, 2017
. There are no restrictions on our dividend payments if our leverage ratio is less than
2.5
:1.0. At
June 30, 2017
, our total leverage ratio was less than
1.0
:1.0. Accordingly, we do not believe that the provisions of the credit facility represent a significant restriction on our ability to pay dividends or to the successful operation of the business.
During the
nine
months ended
June 30, 2017
and
2016
, we made interest payments of
$1.9 million
and
$2.9 million
, respectively. We utilized interest swap agreements to manage our exposure against interest rate fluctuations. None of our outstanding debt balance was covered by these instruments at
June 30, 2017
. Gains and losses in the fair value of these instruments were recorded in the statement of comprehensive income.
In addition to borrowings under the credit facility, we have an outstanding loan of
$0.7 million
(
0.9 million
Canadian Dollars) with the Atlantic Innovation Fund of Canada. There is no interest charge on this loan. The Atlantic Innovation Fund loan is repayable over
20
remaining quarterly installments.
8. Recent accounting pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09,
Revenue from Contracts with Customers.
In addition, the FASB has issued additional updates covering technical items and changing the date of adoption. This new standard will change the manner in which we evaluate revenue recognition for all contracts with customers, although the effect of the changes on revenue recognition will vary from contract to contract. We will adopt this standard during our 2019 fiscal year. We have established a cross-functional steering committee which includes representatives from across all our business and support segments. The steering committee is responsible for evaluating the impact of the standard on our operations including accounting, taxation, internal audit and financial systems. Our approach to analyzing these impacts includes reviewing our current accounting policies and practices to identify potential differences that will result from applying the requirements of the new standard to our existing contracts. In addition, we are in the process of evaluating the changes needed to our business processes, systems and controls in order to support revenue recognition and the related disclosures under the new standard. The standard permits a retrospective or cumulative effect transition method. We anticipate that we will adopt the new standard using the retrospective method.
In February 2016, the FASB issued ASU No. 2016-02,
Leases
. The new standard will change the manner in which we will present our leasing arrangements. This standard would be effective during our 2020 fiscal year, although early adoption is permitted. We are evaluating the likely effects on our business.
In March 2016, the FASB issued ASU No. 2016-09,
Stock Compensation, Improvements to Employee Share-Based Payment Accounting
. We adopted this standard in the current year. The new standard requires us to record the tax benefit or expense related to the vesting of RSUs or the exercise of stock options within our provision for income taxes in the consolidated statement of operations; this benefit was previously reported in the statement of changes in shareholders’ equity. The cash flow effects of the tax benefit will be reported in cash flows from operations; they were previously in cash flows from financing activities. The new standard allows us more flexibility in net settling RSUs as they vest. The new standard also allows for changes in accounting for the forfeiture of stock awards; we will continue to estimate our stock award forfeitures as we expense each award. This new standard has had the following effects in fiscal year 2017:
•
During the
nine
months ended
June 30, 2017
, approximately
0.2 million
shares were issued through the vesting of RSUs and the exercise of stock options. For the three and
nine
months ended
June 30, 2017
, this resulted in a decrease in our provision for income taxes of
$0.6 million
and
$2.8 million
, respectively, with a corresponding benefit to our cash flows from operations.
•
Our diluted weighted average shares outstanding was higher than it would have been if the former standard had been in place.
•
The combination of these factors resulted in a net increase of
$0.01
and
$0.04
to our basic and diluted earnings per share for the three and
nine
months ended
June 30, 2017
, compared to what would have been recorded under the former accounting guidance.
11
The new standard does not require us to adjust previously reported results. Accordingly, we have made no changes to our consolidated statements of operations, cash flows or changes in shareholders' equity for any comparative periods.
In January 2017, the FASB issued ASU No. 2017-04,
Simplifying the Test for Goodwill Impairment.
This standard will not change the manner in which we would identify a goodwill impairment but would change the manner of the calculation of any resulting impairment. Under existing guidance, we would calculate goodwill for each of our reporting units by calculating the fair value of all existing assets and liabilities within that reporting unit and comparing this to the fair value of the reporting unit; to the extent that this difference is less than our existing goodwill balance related to that reporting unit, we would record an impairment. The new standard will require us to calculate goodwill based upon the difference between the fair value and reported value of a reporting unit. This standard would be effective for our 2021 fiscal year, although early adoption is permitted.
9. Subsequent event
On
July 7, 2017
, our Board of Directors declared a quarterly cash dividend of
$0.045
for each share of our common stock outstanding. The dividend is payable on
August 31, 2017
to shareholders of record on
August 15, 2017
.
12
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of financial condition and results of operations is provided to enhance the understanding of, and should be read in conjunction with, our Consolidated Financial Statements and related Notes included both herein and in our Annual Report on Form 10-K for the year ended
September 30, 2016
, which was filed with the Securities and Exchange Commission on
November 21, 2016
.
Business Overview
We are a leading operator of government health and human services programs worldwide. We act as a partner to governments under our founding mission of
Helping Government Serve the People.
®
We use our experience, business process management expertise and advanced technological solutions to help government agencies run effective, efficient and accountable programs.
For the five years ending September 2016, we have recorded average annual revenue and earnings per share growth of 18% and 20%, respectively. This growth has been tempered in the current fiscal year and we believe that, in the short-term, single-digit revenue growth is a more realistic target as governments solidify new priorities, legislation and programs. In the longer-term, we believe the business environment and our strengths leave us well positioned for further expansion. We believe this growth will be driven by economic and demographic factors, such as aging populations and increased demand for health care, and political factors, such as health care reform in the United States and welfare reform in Australia and the United Kingdom. In addition, we have acquired businesses that have provided us opportunities to expand our skills, technology and customer relationships to complement our existing business and provide opportunities for further organic growth.
We believe that governments will continue to seek opportunities to enhance existing processes or address new challenges through companies such as MAXIMUS. The current-day environment is dynamic with many potential political and economic changes; in the United States, the Trump Administration has made initial attempts to reform the Affordable Care Act; in the United Kingdom, the re-election of a minority Conservative Government may result in policy changes. Nevertheless, we believe the long-term, macro-economic drivers of rising caseloads and increasing demand for effective government programs remain unchanged. We have witnessed common themes emerge across all of our markets as governments tackle changing demographics, decentralization initiatives, and the need to get value for government spend. Periods of change are often beneficial to us as governments seek trusted partners to help them operationalize new ideas and implement new or changing policies.
As governments look to identify and reward providers based upon results, we see opportunities to expand based upon our innovative technology, deep subject matter expertise, stringent adherence to our Standards of Business Conduct and Ethics, robust financial performance and worldwide experience. Further, we are one of the largest commercial service providers to government that is completely conflict-free; we have no financial affiliation with any health plans and providers, service providers or outside entities that could in any way impact or influence our ability to provide objective services to governments and the people they serve.
During fiscal year 2016, we acquired Ascend Management Innovations, LLC (Ascend) and three companies doing business as “Assessments Australia." These businesses were integrated into our Health Services and Human Services Segments, respectively. In July 2017, we acquired Revitalised Limited (Revitalised), which will be integrated into our Health Services Segment. We believe that these acquisitions expand our service offerings.
Financial Overview
Our results for the
three and nine
months ended
June 30, 2017
were driven by a number of factors:
•
Organic revenue growth of
9.6%
in our Health Segment, driven by contract expansion in the United States and improved service delivery in our United Kingdom HAAS contract;
•
Organic revenue growth of
3.6%
in our Human Services Segment, driven by our international welfare to work businesses;
•
Declines in our U.S. Federal Services Segment, due to the wind down of a single, large subcontract;
13
•
The decline in the year-over-year value of international currencies, principally the British Pound, which fell sharply on June 24, 2016 following the European Union referendum;
•
Declines in interest expense, due to the repayment of most of the balance on our credit facility; and
•
Interest income and tax benefits from research and development credits in the United States and Canada.
Results of Operations
Consolidated
The following table sets forth, for the periods indicated, selected statements of operations data:
Three Months Ended June 30,
Nine Months Ended June 30,
(dollars in thousands, except per share data)
2017
2016
2017
2016
Revenue
$
600,447
$
617,094
$
1,830,058
$
1,780,269
Cost of revenue
448,258
465,715
1,380,734
1,371,008
Gross profit
152,189
151,379
449,324
409,261
Gross profit percentage
25.3
%
24.5
%
24.6
%
23.0
%
Selling, general and administrative expenses
68,308
69,706
202,302
199,916
Selling, general and administrative expense as a percentage of revenue
11.4
%
11.3
%
11.1
%
11.2
%
Amortization of intangible assets
2,720
3,517
9,508
9,928
Restructuring costs
—
—
2,242
—
Acquisition-related expenses
—
—
—
575
Gain on sale of a business
650
6,453
650
6,453
Operating income
81,811
84,609
235,922
205,295
Operating margin
13.6
%
13.7
%
12.9
%
11.5
%
Interest expense
458
1,029
2,051
3,291
Other income, net
1,306
62
1,986
3,402
Income before income taxes
82,659
83,642
235,857
205,406
Provision for income taxes
24,871
30,892
78,643
76,433
Effective tax rate
30.1
%
36.9
%
33.3
%
37.2
%
Net income
57,788
52,750
157,214
128,973
Income attributable to noncontrolling interests
870
525
1,117
1,354
Net income attributable to MAXIMUS
$
56,918
$
52,225
$
156,097
$
127,619
Basic earnings per share attributable to MAXIMUS
$
0.87
$
0.79
$
2.38
$
1.94
Diluted earnings per share attributable to MAXIMUS
$
0.86
$
0.79
$
2.36
$
1.93
As our business segments have different factors driving revenue growth and profitability, the sections that follow cover these segments in greater detail.
14
Changes in revenue, cost of revenue and gross profit for the three months ended
June 30, 2017
are summarized below.
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Balance for respective period in fiscal year 2016
$
617,094
$
465,715
$
151,379
Organic growth
(4,750
)
(0.8
)%
(8,203
)
(1.7
)%
3,453
2.2
%
Net acquired growth
(462
)
(0.1
)%
(130
)
—
%
(332
)
(0.2
)%
Currency effect compared to the prior period
(11,435
)
(1.8
)%
(9,124
)
(2.0
)%
(2,311
)
(1.5
)%
Balance for respective period in fiscal year 2017
$
600,447
(2.7
)%
$
448,258
(3.7
)%
$
152,189
0.5
%
Our organic revenue decline was principally driven by the anticipated wind down of a large subcontract in our U.S. Federal Services Segment.
Our cost of revenue includes direct costs related to labor, subcontractor labor, outside vendors, rent and other direct costs. Although movements in cost typically correlate with revenue growth, we experienced operating efficiencies in our Health Services Segment, principally on our HAAS contract.
Our results in both the Health and Human Services Segments were adversely affected by the year-over-year decline in the value of the British Pound. Much of this decline occurred on June 24, 2016 following the European Union referendum.
Changes in revenue, cost of revenue and gross profit for the
nine
months ended
June 30, 2017
are summarized below.
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Balance for respective period in fiscal year 2016
$
1,780,269
$
1,371,008
$
409,261
Organic growth
78,537
4.4
%
33,843
2.5
%
44,694
10.9
%
Net acquired growth
8,828
0.5
%
7,596
0.5
%
1,232
0.3
%
Currency effect compared to the prior period
(37,576
)
(2.1
)%
(31,713
)
(2.3
)%
(5,863
)
(1.4
)%
Balance for respective period in fiscal year 2017
$
1,830,058
2.8
%
$
1,380,734
0.7
%
$
449,324
9.8
%
The factors influencing revenue and cost of revenue are similar to those affecting the fiscal quarter:
•
Organic revenue growth in our Health and Human Services Segments of
9.6%
and
3.6%
, respectively;
•
Expected declines in revenue in our U.S. Federal Services Segment due to the wind down of a large subcontract that supported the U.S. Veteran's Administration have been partially offset by efficiencies from increased automation, resulting in improvements to our gross profit margins; and
•
The detrimental effect of the year-over-year decline in the value of the British Pound.
Selling, general and administrative expense (SG&A) for the
nine
month periods ended
June 30, 2017
increased
1.2%
compared to the same period in fiscal year
2016
. These costs do not include the United Kingdom restructuring costs of
$2.2 million
noted below. SG&A consists of indirect costs related to general management, marketing and administration. It is primarily composed of labor costs. These costs may be incurred at a segment level, for dedicated resources that are not client-facing, or at a corporate level. Corporate costs are allocated to
15
segments on a consistent, rational basis. Fluctuations in our SG&A are driven by changes in our administrative cost base, which is not directly driven by changes in our revenue.
In the
three and nine
months ended
June 30, 2016
, our SG&A expense included $2.1 million and
$2.8 million
, respectively, of legal costs related to a matter that occurred in fiscal year 2014. This matter was settled during the 2017 fiscal year.
Amortization charges have declined from fiscal year 2016 to 2017. During April 2017, all intangible assets acquired as part of the Remploy acquisition in 2015 and the technology and trade mark assets which were acquired with our acquisition of Policy Studies, Inc. in 2012 were fully amortized. These assets had been amortized at a rate of approximately $3.1 million per year. Additional amortization of approximately $1.4 million per year has been added following the acquisitions of Ascend and Assessments Australia during fiscal year 2016.
During fiscal year 2017, we undertook a restructuring of our United Kingdom Human Services operations as part of the ongoing integration of Remploy. We recorded restructuring costs of
$2.2 million
, principally severance expenses. This restructuring is expected to result in cost savings in future periods. Remploy is partially owned by its employees and, accordingly, some of this charge is offset through a reduction in income attributable to noncontrolling interests.
Acquisition-related expenses of
$0.6 million
for the
nine
months ended
June 30, 2016
relate to the acquisitions of Ascend and Assessments Australia.
On May 9, 2016, we sold our K-12 Education business, which was previously part of the Company's Human Services segment. As a result of this transaction, we recorded a gain of
$6.5 million
in the three and nine months ended June 30, 2016. During the fourth fiscal quarter of 2016, we revised the gain to $6.9 million following adjustments to the purchase price. This gain excluded a balance of
$0.7 million
, which we had reserved to cover potential contingencies related to the sale. These contingencies were settled and paid in May 2017. We do not anticipate any further effects from this sale.
Our interest expense is driven by borrowings from our credit facility. During fiscal years 2015 and 2016, we utilized the credit facility to acquire Acentia and Ascend, as well as making short-term borrowings to cover working capital requirements. Our debt balance has steadily decreased over time, reducing interest expense.
During the three months ended June 30, 2017, we received a one-time benefit to our income taxes and interest income relating to research and development tax credits in both the United States and Canada. These credits relate to a number of past years and, accordingly, are not expected to recur in future quarters. The tax recovery of $3.7 million caused our year-to-date effective tax rate for the
2017
fiscal year to be
33.3%
. In addition to the tax credits noted above, our year-to-date tax provision includes a discrete benefit of
$2.8 million
related to the vesting of restricted stock units (RSUs) as a result of the retirement of two members of the board of directors in the period. Most of our RSUs vest in September and, accordingly, we anticipate a further discrete benefit at this time with the exact amount being determined by our share price on that date. We anticipate that our full year tax rate will be between 33% and 34%.
Interest income is included within "other income" on our statement of operations. During the three months ended June 30, 2017, the majority of interest income was related to the out-of-period research and development tax credits noted above. Our other income for the nine month period ended June 30, 2016 had received the benefit of a foreign exchange gain which is not expected to recur.
16
Health Services Segment
The Health Services Segment provides a variety of business process services, appeals and assessments as well as related consulting services, for state, provincial and national government programs. These services support a variety of government health benefit programs including Medicaid, the Children's Health Insurance Program (CHIP) and the Affordable Care Act (ACA) in the U.S., Health Insurance BC (British Columbia) in Canada, and the Health Assessment Advisory Service (HAAS) and Fit for Work Service in the U.K.
Three Months Ended June 30,
Nine Months Ended June 30,
(dollars in thousands)
2017
2016
2017
2016
Revenue
$
335,090
$
333,699
$
1,024,813
$
956,169
Cost of revenue
251,821
256,924
776,856
744,705
Gross profit
83,269
76,775
247,957
211,464
Operating income
51,553
50,430
158,220
134,152
Gross profit percentage
24.8
%
23.0
%
24.2
%
22.1
%
Operating margin percentage
15.4
%
15.1
%
15.4
%
14.0
%
Changes in revenue, cost of revenue and gross profit for the three months ended
June 30, 2017
are summarized below.
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Balance for respective period in fiscal year 2016
$
333,699
$
256,924
$
76,775
Organic growth
10,561
3.1
%
2,421
0.9
%
8,140
10.6
%
Currency effect compared to the prior period
(9,170
)
(2.7
)%
(7,524
)
(2.9
)%
(1,646
)
(2.1
)%
Balance for respective period in fiscal year 2017
$
335,090
0.4
%
$
251,821
(2.0
)%
$
83,269
8.5
%
Our revenue for the three month period ended
June 30, 2017
increased
by
0.4%
compared to the same period in fiscal year
2016
. Cost of revenue decreased by
2.0%
. On a constant currency basis, our revenue and cost of revenue grew
3.1%
and
0.9%
, respectively. Our results reflect the following:
•
During the third quarter of fiscal 2016, we commenced a significant expansion on an existing contract in New York State;
•
We have continued to improve our performance on the HAAS contract, reducing contract penalties and accordingly increasing our monthly revenue without corresponding increases in cost; and
•
We have reduced costs in our Fit for Work contract to service the reduced levels of activity in this arrangement.
Our revenue growth has been partially offset by work that ended, including a contract in Connecticut which we chose not to rebid, and approximately $4 million of revenue from a pending change order where we have performed additional scope of work, and incurred related costs, but cannot yet recognize the revenue.
The reductions in revenue and cost of revenue from currency are almost entirely caused by the decline in the value of the British Pound, which fell sharply on June 24, 2016 following the European Union referendum.
17
Changes in revenue, cost of revenue and gross profit for the
nine
months ended
June 30, 2017
are summarized below.
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Balance for respective period in fiscal year 2016
$
956,169
$
744,705
$
211,464
Organic growth
91,642
9.6
%
52,929
7.1
%
38,713
18.3
%
Acquired growth
9,790
1.0
%
7,626
1.0
%
2,164
1.0
%
Currency effect compared to the prior period
(32,788
)
(3.4
)%
(28,404
)
(3.8
)%
(4,384
)
(2.0
)%
Balance for respective period in fiscal year 2017
$
1,024,813
7.2
%
$
776,856
4.3
%
$
247,957
17.3
%
Organic revenue growth was driven by the expansion of existing contracts, including on contracts in New York State, as well as the improvements in the HAAS contract. The benefit in profit margin was mostly from the United Kingdom contracts, HAAS and Fit for Work; the former is operating with fewer penalties than in prior year; the latter has seen significant reductions in its cost base to reflect lower volume expectations from plan.
U.S. Federal Services Segment
The U.S. Federal Services Segment provides business process solutions, program management, as well as system development and software development for various U.S. civilian federal programs.
Three Months Ended June 30,
Nine Months Ended June 30,
(dollars in thousands)
2017
2016
2017
2016
Revenue
$
131,589
$
149,601
$
418,257
$
445,077
Cost of revenue
97,962
110,621
310,483
344,438
Gross profit
33,627
38,980
107,774
100,639
Operating income
15,870
19,119
51,395
44,818
Gross profit percentage
25.6
%
26.1
%
25.8
%
22.6
%
Operating margin percentage
12.1
%
12.8
%
12.3
%
10.1
%
Revenue for the three month period ended
June 30, 2017
decreased
by
$18.0 million
, or
12%
, compared to the same period in fiscal year 2016. The corresponding decline in cost of revenue was
$12.7 million
, or
11%
. All revenue, cost and profit movement between periods is organic.
We had previously disclosed that the U.S. Federal Segment would be affected by the wind down of a subcontract where we were performing work for the U.S. Veteran's Administration. This subcontract ended in April 2017 and is responsible for almost all of the changes in revenue and cost of revenue. Our profit margin in fiscal year 2016 received the benefit of approximately $3.5 million of revenue and profit from non-recurring work.
Revenue for the
nine
month period ended
June 30, 2017
decreased
$26.8 million
, or
6.0%
, compared to the same period in fiscal year 2016. The corresponding decline in cost of revenue was
$34.0 million
, or
10%
. The factors driving this were consistent with those for the fiscal quarter.
18
Human Services Segment
The Human Services Segment provides national, state and county human services agencies with a variety of business process services and related consulting services for welfare-to-work, child support, higher education institutions and other Human Services programs. Approximately 65% of our revenue in this segment was earned in foreign jurisdictions.
Three Months Ended June 30,
Nine Months Ended June 30,
(dollars in thousands)
2017
2016
2017
2016
Revenue
$
133,768
$
133,794
$
386,988
$
379,023
Cost of revenue
98,475
98,170
293,395
281,865
Gross profit
35,293
35,624
93,593
97,158
Operating income
16,368
14,251
37,766
33,152
Gross profit percentage
26.4
%
26.6
%
24.2
%
25.6
%
Operating margin percentage
12.2
%
10.7
%
9.8
%
8.7
%
Changes in revenue, cost of revenue and gross profit for the three months ended
June 30, 2017
are summarized below.
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Balance for respective period in fiscal year 2016
$
133,794
$
98,170
$
35,624
Organic growth
2,701
2.0
%
2,036
2.0
%
665
1.9
%
Divested business
(462
)
(0.3
)%
(130
)
(0.1
)%
(332
)
(0.9
)%
Currency effect compared to the prior period
(2,265
)
(1.7
)%
(1,601
)
(1.6
)%
(664
)
(1.9
)%
Balance for respective period in fiscal year 2017
$
133,768
—
%
$
98,475
0.3
%
$
35,293
(0.9
)%
Revenue and cost of revenue for the three month period ended
June 30, 2017
was steady compared to the same period in fiscal year
2016
. Organic revenue and costs of revenue growth from our contracts in Australia were offset by the anticipated wind down of the Work Programme, the effect of currency in the United Kingdom and the sale of our K-12 Education business.
19
Changes in revenue, cost of revenue and gross profit for the
nine
months ended
June 30, 2017
are summarized below.
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Balance for respective period in fiscal year 2016
$
379,023
$
281,865
$
97,158
Organic growth
13,715
3.6
%
14,869
5.3
%
(1,154
)
(1.2
)%
Acquisitions and divestitures
(962
)
(0.2
)%
(30
)
—
%
(932
)
(1.0
)%
Currency effect compared to the prior period
(4,788
)
(1.3
)%
(3,309
)
(1.2
)%
(1,479
)
(1.5
)%
Balance for respective period in fiscal year 2017
$
386,988
2.1
%
$
293,395
4.1
%
$
93,593
(3.7
)%
Revenue for the
nine
month period ended
June 30, 2017
increased
compared to the same period in fiscal year
2016
. The detrimental effect of the year-over-year decline in the value of the British Pound was partially offset by improvement in the value of the Australian Dollar. Organic growth was principally from our jobactive contract in Australia which was still ramping up in the early part of fiscal year 2016, partially offset by expected decreases from U.K. as the Work Programme contract begins to wind down.
Costs of revenue for the three and
nine
months ended
June 30, 2017
increased at a greater rate than our revenue, resulting in a decline in gross profit margin. Our gross profit margin declined principally due to the U.K. Work Programme contract as referrals ended in April 2017. We are required to service cases for up to two years, so we expect to see revenue from this program to decline over this period.
The detrimental effect of the decline in the value of the British Pound was partially offset by improvement in the value of the Australian Dollar.
Liquidity and Capital Resources
Our principal source of liquidity remains our cash flows from operations. These operating cash flows are used to fund our ongoing operations and working capital needs as well as investments in capital infrastructure and share repurchases. Cash flows from operations are driven by our contracts and their payment terms. For some contracts, we are reimbursed for the costs of start-up operations, although there may be a gap between incurring and receiving these funds. Other factors which may cause shortfalls in cash flows include contract terms where payments are tied to outcome deliveries, which may not correspond with the costs incurred to achieve these outcomes and short-term delays where government budgets are constrained.
To supplement our cash flows from operations, we also use a credit facility. We used this facility to fund our acquisitions and our short-term borrowings to cover immediate working capital needs. At
June 30, 2017
, we had outstanding borrowings of
$15.0 million
under the credit facility. Our credit facility allows us to borrow up to $400 million, subject to standard covenants. We anticipate that our cash flows from operations should be sufficient to meet our day-to-day requirements, pay our interest and repay the principal on our existing borrowings.
At
June 30, 2017
, our foreign subsidiaries held
$101.1 million
of our cash and cash equivalents. We have no requirement or intent to remit this cash to the United States. We consider undistributed earnings of our foreign subsidiaries to be indefinitely reinvested outside of the United States and, accordingly, no U.S. deferred taxes have been recorded with respect to such earnings in accordance with the relevant accounting guidance for income taxes. Should the earnings be remitted as dividends, we may be subject to additional U.S. taxes, net of allowable foreign tax credits. It is not practicable to estimate the amount of any additional taxes that may be payable on the undistributed earnings given the various tax planning alternatives we could employ, should we decide to repatriate these earnings in a tax-efficient manner.
20
Cash Flows
The following table provides a summary of our cash flow information for the
nine
months ended
June 30, 2017
and
2016
.
Nine Months Ended June 30,
(dollars in thousands)
2017
2016
Net cash provided by/(used in):
Operations
$
252,097
$
108,132
Investing activities
(17,568
)
(74,943
)
Financing activities
(197,636
)
(54,034
)
Effect of exchange rate changes on cash and cash equivalents
1,286
(3,218
)
Net increase/(decrease) in cash and cash equivalents
$
38,179
$
(24,063
)
Cash flows from operations were
$252.1 million
for the
nine
months ended
June 30, 2017
, compared to
$108.1 million
in the prior fiscal year. The improvement in cash flows was driven by:
•
An increase in operating profit of
$30.6 million
;
•
A significant improvement in cash collections in the United States; and
•
Favorable timing with respect to tax payments.
We use the performance indicator of Days Sales Outstanding, or DSO, to evaluate our performance in collecting our receivable balances, both billed and unbilled. At
June 30, 2017
our DSO were
64
days, compared to
70
days at the beginning of the fiscal year. In fiscal year 2016, our DSO remained stable at
67
days from the beginning of the year to June 30, 2016. The decline in our DSO reflects the significant U.S. cash collections achieved in this current year.
In addition, our cash payments for taxes for the nine months ended June 30, 2017 were
$65.5 million
, compared with
$79.5 million
for the same period in fiscal year 2016.
Cash used in investing activities for the
nine
months ended
June 30, 2017
was
$17.6 million
compared to
$74.9 million
in the comparative period. In fiscal year 2016, we used
$46.7 million
to acquire Ascend and Assessments Australia, partially offset by
$5.5 million
received from the sale of our K-12 education business. We also had significant capital expenditure in Australia in 2016 to prepare for the commencement of the jobactive contract. Our capital expenditure has returned to normal levels after two years of significant investment in our global infrastructure.
Cash flows from financing activities in the
nine
months ended
June 30, 2017
included net payment of
$149.9 million
of our debt, funded by our domestic cash flows from operations. In the comparative period, our net borrowings and repayments had been equal. In fiscal 2016, we borrowed to acquire Ascend and fund short-term working capital needs. Financing activities also include cash payments to pay dividends, repurchase our common stock and settle our employees income tax obligations from net settlement of RSUs. These payments related to our equity totaled
$46.9 million
and
$53.7 million
, for the first nine months ended June 30, 2017 and 2016, respectively.
Subsequent to June 30, 2017, we have repaid the remaining balance on our credit facility. The facility remains in place to cover acquisition opportunities, including the opportunity to repurchase our own common stock, and any potential working capital needs.
The beneficial effect of exchange rates on cash and cash equivalents of
$1.3 million
in the
2017
fiscal year primarily reflects the strengthening of the Australian Dollar, Canadian Dollar and British Pound against the United States Dollar.
21
To supplement our statements of cash flows presented on a GAAP basis, we use the measure of free cash flow to analyze the funds generated from operations.
Nine Months Ended June 30,
(dollars in thousands)
2017
2016
Cash flows from operations
$
252,097
$
108,132
Purchases of property and equipment and capitalized software costs
(19,088
)
(34,103
)
Free cash flow
$
233,009
$
74,029
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities, and the reported amounts of revenue and expenses. On an ongoing basis we evaluate our estimates, including those related to revenue recognition and cost estimation on certain contracts, the realizability of goodwill and other long-lived assets, and amounts related to contingencies and income tax liabilities. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates.
During the
nine
months ended
June 30, 2017
, there were no significant changes to the critical accounting policies we disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended
September 30, 2016
which was filed with the Securities and Exchange Commission on
November 21, 2016
.
Non-GAAP measures
We utilize non‑GAAP measures where we believe it will assist the user of our financial statements in understanding our business. The presentation of these measures is meant to complement, but not replace, other financial measures in this document. The presentation of non-GAAP numbers is not meant to be considered in isolation, nor as an alternative to revenue growth, cash flows from operations or net income as measures of performance. These non-GAAP measures, as determined and presented by us, may not be comparable to related or similarly titled measures presented by other companies.
During fiscal year 2016, we acquired Ascend and Assessments Australia and disposed of our K-12 Education business. We believe users of our financial statements wish to evaluate the performance of our underlying business, excluding changes that have arisen due to businesses acquired or disposed of. We provide organic revenue growth as a useful basis for assessing this. To calculate organic revenue growth, we compare current year revenue excluding revenue from these acquisitions and divestitures to our prior year revenue.
In fiscal year 2016, 28% of our revenue was generated outside the U.S. We believe that users of our financial statements wish to understand the performance of our foreign operations using a methodology which excludes the effect of year-over-year exchange rate fluctuations. To calculate year-over-year currency movement, we determine the current year’s results for all foreign businesses using the exchange rates in the prior year.
In order to sustain our cash flows from operations, we require regular refreshing of our fixed assets and technology. We believe that users of our financial statements wish to understand the cash flows that directly correspond with our operations and the investments we must make in those operations using a methodology which combines operating cash flows and capital expenditures. We provide free cash flow to complement our statement of cash flows. Free cash flow shows the effects of the Company’s operations and routine capital expenditures and excludes the cash flow effects of acquisitions, share repurchases, dividend payments and other financing transactions. We have provided a reconciliation of free cash flow to cash flows from operations.
22
To sustain our operations, our principal source of financing comes from receiving payments from our customers. We believe that users of our financial statements wish to evaluate our efficiency in converting revenue into cash receipts. Accordingly, we provide DSO, which we calculate by dividing billed and unbilled receivable balances at the end of each quarter by revenue per day for the period. Revenue per day for a quarter is determined by dividing total revenue by 91 days.
Our credit agreement includes the defined term Consolidated EBITDA and our calculation of Adjusted EBITDA conforms to the credit agreement definition. We believe our investors appreciate the opportunity to understand the possible restrictions which arise from our credit agreement. Adjusted EBITDA is also a useful measure of performance which focuses on the cash generating capacity of the business as it excludes the non-cash expenses of depreciation and amortization, and makes for easier comparisons between the operating performance of companies with different capital structures by excluding interest expense and therefore the impacts of financing costs. The measure of Adjusted EBITA is a step in calculating Adjusted EBITDA and facilitates comparisons to similar businesses as it isolates the amortization effect of business combinations. We have provided a reconciliation from net income to Adjusted EBITA and Adjusted EBITDA below. Our credit agreement requires us to utilize Adjusted EBITDA on a trailing twelve month basis to calculate conformity with covenants and other restrictions; in particular, a debt-to-EBITDA ratio exceeding 2.5:1.0 would require us to provide security for the borrowings; a debt-to-EBITDA ratio in excess of 3.25:1.0 would represent a violation of our debt agreement. Our debt-to-EBITDA ratio was below 1.0:1.0 for all periods presented. We have included our calculations of EBITDA below.
Nine Months Ended
June 30,
Trailing Twelve Months Ended June 30,
(dollars in thousands)
2017
2016
2017
2016
Net income attributable to MAXIMUS
$
156,097
$
127,619
$
206,840
$
163,057
Interest expense net of interest income
639
2,563
1,542
3,321
Provision of income taxes
78,643
76,433
108,018
101,095
Amortization of intangible assets
9,508
9,928
12,957
13,094
Stock compensation expense
15,822
13,818
20,755
18,270
Acquisition-related expenses
—
575
257
747
Gain on sale of a business
(650
)
(6,453
)
(1,077
)
(6,453
)
Adjusted EBITA
260,059
224,483
349,292
293,131
Depreciation and amortization of property, plant, equipment and capitalized software
43,416
39,246
62,574
48,478
Adjusted EBITDA
$
303,475
$
263,729
$
411,866
$
341,609
23
Item 3.
Quantitative and Qualitative Disclosures about Market Risk.
Our exposure to market risks generally relates to changes in interest rates and foreign currency exchange rates.
We are exposed to market rate risk on interest rates through our revolving credit facility. Our interest rate varies based upon our leverage, as defined in our agreement with our lenders, but we are currently paying interest at a rate based upon the one-month London Interbank Offering Rate (LIBOR) plus 1%. The one-month LIBOR rate at
June 30, 2017
was
1.30%
. An increase in LIBOR would increase our annual interest expense and cash flows on our outstanding balance. In July 2017, our borrowings under our credit facility were completely paid off, eliminating the market rate risk on our interest rates.
We are exposed to foreign currency exchange risk through our businesses in Australia, Canada, Singapore, and the United Kingdom. At
June 30, 2017
, we held net assets in functional currencies other than the U.S. Dollar of
$191.6 million
and, accordingly, in the event of a 10% fluctuation in the value of the local currencies, we would report a
$19.2 million
gain or loss in our statement of comprehensive income. Our foreign-based businesses mitigate their currency risks through incurring costs in the same currency as their revenue. The operations of the U.S. business do not depend upon cash flows from the foreign businesses.
Item 4.
Controls and Procedures.
(a)
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our principal executive officer and principal financial officer concluded that these disclosure controls and procedures were effective and designed to ensure that the information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
(b)
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) identified in connection with the evaluation of our internal control that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
24
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings.
We are subject to audits, investigations and reviews relating to compliance with the laws and regulations that govern our role as a contractor to agencies and departments of the United States Federal Government, state, local and foreign governments, and otherwise in connection with performing services in countries outside of the U.S. Adverse findings could lead to criminal, civil or administrative proceedings, and we could be faced with penalties, fines, suspension or disbarment. Adverse findings could also have a material adverse effect on us because of our reliance on government contracts. We are subject to periodic audits by state, local and foreign governments for taxes. We are also involved in various claims, arbitrations and lawsuits arising in the normal conduct of our business. These include but are not limited to bid protests, employment matters, contractual disputes and charges before administrative agencies. Although we can give no assurance, based upon our evaluation and taking into account the advice of legal counsel, we do not believe that the outcome of any existing matter would likely have a material adverse effect on our consolidated financial position, results of operations or cash flows.
Item 1A.
Risk Factors.
In connection with information set forth in this Form 10-Q, the factors discussed under “Risk Factors” in our Form 10-K for fiscal year ended
September 30, 2016
should be considered. The risks included in the Form 10-K could materially and adversely affect our business, financial condition and results of operations. There have been no material changes to the factors discussed in our Annual Report on Form 10-K for the year ended
September 30, 2016
which was filed with the Securities and Exchange Commission on
November 21, 2016
.
Item 6.
Exhibits.
The Exhibits filed as part of this Quarterly Report on Form 10-Q are listed on the Exhibit Index immediately following the Signatures. The Exhibit Index is incorporated herein by reference
25
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MAXIMUS, INC.
Date: August 3, 2017
By:
/s/ Richard J. Nadeau
Richard J. Nadeau
Chief Financial Officer
(On behalf of the registrant and as Principal Financial and Accounting Officer)
26
EXHIBIT INDEX
Exhibit No.
Description
10.1
2017 Equity Incentive Plan, attached as Exhibit 4.5 to MAXIMUS, Inc.'s Registration Statement on Form S-8 filed with the SEC on May 4, 2017 and incorporated herein by reference.
31.1
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Section 906 Principal Executive Officer Certification.
32.2
Section 906 Principal Financial Officer Certification.
101
The following materials from the MAXIMUS, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Statements of Operations, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Balance Sheets, (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Changes in Shareholders’ Equity and (vi) Notes to Consolidated Financial Statements. Filed electronically herewith.
27