Companies:
10,786
total market cap:
$133.914 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Maximus
MMS
#3713
Rank
$3.49 B
Marketcap
๐บ๐ธ
United States
Country
$64.10
Share price
-1.43%
Change (1 day)
-5.29%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Maximus
Quarterly Reports (10-Q)
Financial Year FY2020 Q1
Maximus - 10-Q quarterly report FY2020 Q1
Text size:
Small
Medium
Large
2020
Q1
FALSE
0001032220
--09-30
P1Y
P5Y
0001032220
2019-10-01
2019-12-31
xbrli:shares
0001032220
2020-02-03
iso4217:USD
0001032220
2018-10-01
2018-12-31
iso4217:USD
xbrli:shares
0001032220
2019-12-31
0001032220
2019-09-30
0001032220
2018-09-30
0001032220
2018-12-31
0001032220
us-gaap:CommonStockMember
2019-09-30
0001032220
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-09-30
0001032220
us-gaap:RetainedEarningsMember
2019-09-30
0001032220
us-gaap:NoncontrollingInterestMember
2019-09-30
0001032220
us-gaap:RetainedEarningsMember
2019-10-01
2019-12-31
0001032220
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-10-01
2019-12-31
0001032220
us-gaap:NoncontrollingInterestMember
2019-10-01
2019-12-31
0001032220
us-gaap:CommonStockMember
2019-10-01
2019-12-31
0001032220
us-gaap:CommonStockMember
2019-12-31
0001032220
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0001032220
us-gaap:RetainedEarningsMember
2019-12-31
0001032220
us-gaap:NoncontrollingInterestMember
2019-12-31
0001032220
us-gaap:CommonStockMember
2018-09-30
0001032220
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-30
0001032220
us-gaap:RetainedEarningsMember
2018-09-30
0001032220
us-gaap:NoncontrollingInterestMember
2018-09-30
0001032220
us-gaap:RetainedEarningsMember
2018-10-01
0001032220
us-gaap:NoncontrollingInterestMember
2018-10-01
0001032220
2018-10-01
0001032220
us-gaap:RetainedEarningsMember
2018-10-01
2018-12-31
0001032220
us-gaap:NoncontrollingInterestMember
2018-10-01
2018-12-31
0001032220
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-10-01
2018-12-31
0001032220
us-gaap:CommonStockMember
2018-10-01
2018-12-31
0001032220
us-gaap:CommonStockMember
2018-12-31
0001032220
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0001032220
us-gaap:RetainedEarningsMember
2018-12-31
0001032220
us-gaap:NoncontrollingInterestMember
2018-12-31
0001032220
us-gaap:AccountingStandardsUpdate201602Member
2019-10-01
0001032220
2019-10-01
mms:segment
0001032220
us-gaap:OperatingSegmentsMember
mms:USHealthAndHumanServicesMember
2019-10-01
2019-12-31
0001032220
us-gaap:OperatingSegmentsMember
mms:USHealthAndHumanServicesMember
2018-10-01
2018-12-31
0001032220
mms:U.S.FederalServicesMember
us-gaap:OperatingSegmentsMember
2019-10-01
2019-12-31
0001032220
mms:U.S.FederalServicesMember
us-gaap:OperatingSegmentsMember
2018-10-01
2018-12-31
0001032220
us-gaap:OperatingSegmentsMember
mms:OutsideTheUnitedStatesMember
2019-10-01
2019-12-31
0001032220
us-gaap:OperatingSegmentsMember
mms:OutsideTheUnitedStatesMember
2018-10-01
2018-12-31
xbrli:pure
0001032220
us-gaap:MaterialReconcilingItemsMember
2019-10-01
2019-12-31
0001032220
us-gaap:MaterialReconcilingItemsMember
2018-10-01
2018-12-31
0001032220
mms:GeneralDynamicsInformationTechnologysCitizenEngagementCentersMember
2019-10-01
2019-12-31
0001032220
us-gaap:OperatingSegmentsMember
mms:USHealthAndHumanServicesMember
2019-12-31
0001032220
us-gaap:OperatingSegmentsMember
mms:USHealthAndHumanServicesMember
2019-09-30
0001032220
mms:U.S.FederalServicesMember
us-gaap:OperatingSegmentsMember
2019-12-31
0001032220
mms:U.S.FederalServicesMember
us-gaap:OperatingSegmentsMember
2019-09-30
0001032220
us-gaap:OperatingSegmentsMember
mms:OutsideTheUnitedStatesMember
2019-12-31
0001032220
us-gaap:OperatingSegmentsMember
mms:OutsideTheUnitedStatesMember
2019-09-30
0001032220
us-gaap:CorporateNonSegmentMember
2019-12-31
0001032220
us-gaap:CorporateNonSegmentMember
2019-09-30
0001032220
us-gaap:BuildingMember
2019-12-31
0001032220
us-gaap:EquipmentMember
2019-12-31
0001032220
mms:ProgramAdministrationMember
mms:USHealthAndHumanServicesMember
2019-10-01
2019-12-31
0001032220
mms:ProgramAdministrationMember
mms:USHealthAndHumanServicesMember
2018-10-01
2018-12-31
0001032220
mms:AssessmentsAndAppealsMember
mms:USHealthAndHumanServicesMember
2019-10-01
2019-12-31
0001032220
mms:AssessmentsAndAppealsMember
mms:USHealthAndHumanServicesMember
2018-10-01
2018-12-31
0001032220
mms:WorkforceAndChildrenServicesMember
mms:USHealthAndHumanServicesMember
2019-10-01
2019-12-31
0001032220
mms:WorkforceAndChildrenServicesMember
mms:USHealthAndHumanServicesMember
2018-10-01
2018-12-31
0001032220
mms:OtherMember
mms:USHealthAndHumanServicesMember
2019-10-01
2019-12-31
0001032220
mms:OtherMember
mms:USHealthAndHumanServicesMember
2018-10-01
2018-12-31
0001032220
mms:USHealthAndHumanServicesMember
2019-10-01
2019-12-31
0001032220
mms:USHealthAndHumanServicesMember
2018-10-01
2018-12-31
0001032220
mms:U.S.FederalServicesMember
mms:ProgramAdministrationMember
2019-10-01
2019-12-31
0001032220
mms:U.S.FederalServicesMember
mms:ProgramAdministrationMember
2018-10-01
2018-12-31
0001032220
mms:U.S.FederalServicesMember
mms:TechnologySolutionsMember
2019-10-01
2019-12-31
0001032220
mms:U.S.FederalServicesMember
mms:TechnologySolutionsMember
2018-10-01
2018-12-31
0001032220
mms:U.S.FederalServicesMember
mms:AssessmentsAndAppealsMember
2019-10-01
2019-12-31
0001032220
mms:U.S.FederalServicesMember
mms:AssessmentsAndAppealsMember
2018-10-01
2018-12-31
0001032220
mms:U.S.FederalServicesMember
2019-10-01
2019-12-31
0001032220
mms:U.S.FederalServicesMember
2018-10-01
2018-12-31
0001032220
mms:OutsideTheUnitedStatesMember
mms:WorkforceAndChildrenServicesMember
2019-10-01
2019-12-31
0001032220
mms:OutsideTheUnitedStatesMember
mms:WorkforceAndChildrenServicesMember
2018-10-01
2018-12-31
0001032220
mms:AssessmentsAndAppealsMember
mms:OutsideTheUnitedStatesMember
2019-10-01
2019-12-31
0001032220
mms:AssessmentsAndAppealsMember
mms:OutsideTheUnitedStatesMember
2018-10-01
2018-12-31
0001032220
mms:ProgramAdministrationMember
mms:OutsideTheUnitedStatesMember
2019-10-01
2019-12-31
0001032220
mms:ProgramAdministrationMember
mms:OutsideTheUnitedStatesMember
2018-10-01
2018-12-31
0001032220
mms:OtherMember
mms:OutsideTheUnitedStatesMember
2019-10-01
2019-12-31
0001032220
mms:OtherMember
mms:OutsideTheUnitedStatesMember
2018-10-01
2018-12-31
0001032220
mms:OutsideTheUnitedStatesMember
2019-10-01
2019-12-31
0001032220
mms:OutsideTheUnitedStatesMember
2018-10-01
2018-12-31
0001032220
mms:PerformanceBasedContractsMember
2019-10-01
2019-12-31
0001032220
mms:PerformanceBasedContractsMember
2018-10-01
2018-12-31
0001032220
mms:CostPlusContractsMember
2019-10-01
2019-12-31
0001032220
mms:CostPlusContractsMember
2018-10-01
2018-12-31
0001032220
us-gaap:FixedPriceContractMember
2019-10-01
2019-12-31
0001032220
us-gaap:FixedPriceContractMember
2018-10-01
2018-12-31
0001032220
us-gaap:TimeAndMaterialsContractMember
2019-10-01
2019-12-31
0001032220
us-gaap:TimeAndMaterialsContractMember
2018-10-01
2018-12-31
0001032220
mms:NewYorkStateGovernmentAgenciesMember
2019-10-01
2019-12-31
0001032220
mms:NewYorkStateGovernmentAgenciesMember
2018-10-01
2018-12-31
0001032220
mms:OtherUnitedStatesStateGovernmentAgenciesMember
2019-10-01
2019-12-31
0001032220
mms:OtherUnitedStatesStateGovernmentAgenciesMember
2018-10-01
2018-12-31
0001032220
mms:TotalUnitedStatesStateGovernmentAgenciesMember
2019-10-01
2019-12-31
0001032220
mms:TotalUnitedStatesStateGovernmentAgenciesMember
2018-10-01
2018-12-31
0001032220
mms:UnitedStatesFederalGovernmentAgenciesMember
2019-10-01
2019-12-31
0001032220
mms:UnitedStatesFederalGovernmentAgenciesMember
2018-10-01
2018-12-31
0001032220
mms:InternationalGovernmentAgenciesMember
2019-10-01
2019-12-31
0001032220
mms:InternationalGovernmentAgenciesMember
2018-10-01
2018-12-31
0001032220
mms:OtherIncludingLocalMunicipalitiesAndCommercialCustomersMember
2019-10-01
2019-12-31
0001032220
mms:OtherIncludingLocalMunicipalitiesAndCommercialCustomersMember
2018-10-01
2018-12-31
0001032220
country:US
2019-10-01
2019-12-31
0001032220
country:US
2018-10-01
2018-12-31
0001032220
country:GB
2019-10-01
2019-12-31
0001032220
country:GB
2018-10-01
2018-12-31
0001032220
country:AU
2019-10-01
2019-12-31
0001032220
country:AU
2018-10-01
2018-12-31
0001032220
mms:RestofWorldMember
2019-10-01
2019-12-31
0001032220
mms:RestofWorldMember
2018-10-01
2018-12-31
0001032220
2020-01-01
2019-12-31
0001032220
mms:GeneralDynamicsInformationTechnologysCitizenEngagementCentersMember
2018-11-16
2018-11-16
0001032220
mms:GeneralDynamicsInformationTechnologysCitizenEngagementCentersMember
2018-11-16
0001032220
mms:GTHiringSolutionsIncMember
2019-08-16
0001032220
mms:GTHiringSolutionsIncMember
2019-08-16
2019-08-16
iso4217:CAD
0001032220
us-gaap:CommonStockMember
mms:StockRepurchaseProgramJune2018Member
2019-12-31
0001032220
us-gaap:CommonStockMember
mms:StockRepurchaseProgramJune2018Member
2019-10-01
2019-12-31
0001032220
us-gaap:CommonStockMember
mms:StockRepurchaseProgramJune2018Member
2018-10-01
2018-12-31
0001032220
us-gaap:CommonStockMember
us-gaap:SubsequentEventMember
mms:StockRepurchaseProgramJune2018Member
2020-01-01
2020-02-06
0001032220
us-gaap:RestrictedStockUnitsRSUMember
2019-10-01
2019-12-31
0001032220
us-gaap:RestrictedStockUnitsRSUMember
srt:DirectorMember
2019-10-01
2019-12-31
0001032220
us-gaap:SubsequentEventMember
2020-01-03
2020-01-03
0001032220
srt:ScenarioForecastMember
2020-02-28
2020-02-28
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
December 31, 2019
OR
☐
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File Number:
1-12997
MAXIMUS, INC.
(Exact name of registrant as specified in its charter)
Virginia
54-1000588
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1891 Metro Center Drive
,
Reston
,
Virginia
20190
(Address of principal executive offices)
(Zip Code)
(
703
)
251-8500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, no par value
MMS
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
As of February 3, 2020, there were
63,943,497
shares of the registrant’s common stock (no par value) outstanding.
MAXIMUS, Inc.
Quarterly Report on Form 10-Q
For the Quarter Ended December 31, 2019
INDEX
PART I. FINANCIAL INFORMATION
Item 1.
Consolidated Financial Statements
1
Consolidated Statements of Operations for the Three
Months
Ended
December 31
, 2019 and 2018 (unaudited)
1
Consolidated Statements of Comprehensive Income for the Three
Months Ended
December 31
, 2019 and 2018 (unaudited)
2
Consolidated Balance Sheets as of
December 31
, 2019 (unaudited) and September 30, 201
9
3
Consolidated Statements of Cash Flows for the
Three
Months Ended
December 31
, 2019 and 2018 (unaudited)
4
Consolidated Statements of Changes in Shareholders’ Equity for the Three
Months Ended
December 31
, 2019 and 2018 (unaudited)
5
Notes to Unaudited Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
16
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
26
Item 4.
Controls and Procedures
26
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
28
Item 1A.
Risk Factors
28
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
28
Item 6.
Exhibits
29
Signatures
30
Throughout this Quarterly Report on Form 10-Q, the terms “Company,” “we,” “us,” “our” and “MAXIMUS” refer to MAXIMUS, Inc. and its subsidiaries, unless the context requires otherwise.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Included in this Quarterly Report on Form 10-Q are forward-looking statements within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995.
Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “goal,” “seek,” “opportunity,” “could,” “potential,” “believe,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “should,” “will” and similar references to future periods.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:
•
a failure to meet performance requirements in our contracts, which might lead to contract termination and actual or liquidated damages;
•
the effects of future legislative or government budgetary and spending changes;
•
our failure to successfully bid for and accurately price contracts to generate our desired profit;
•
our ability to maintain technology systems and otherwise protect confidential or protected information;
•
our ability to attract and retain executive officers, senior managers and other qualified personnel to execute our business;
•
our ability to manage capital investments and startup costs incurred before receiving related contract payments;
•
our ability to manage our growth, including acquired businesses;
•
the ability of government customers to terminate contracts on short notice, with or without cause;
•
our ability to maintain relationships with key government entities from whom a substantial portion of our revenue is derived;
•
the outcome of reviews or audits, which might result in financial penalties and impair our ability to respond to invitations for new work;
•
a failure to comply with laws governing our business, which might result in the Company being subject to fines, penalties, suspension, debarment and other sanctions;
•
the costs and outcome of litigation;
•
difficulties in integrating or achieving projected revenues, earnings and other benefits associated with acquired businesses;
•
the effects of changes in laws and regulations governing our business, including tax laws, and applicable interpretations and guidance thereunder, or changes in accounting policies, rules, methodologies and practices, and our ability to estimate the impact of such changes;
•
matters related to business we have disposed of or divested; and
•
other factors set forth in Exhibit 99.1, under the caption "Special Considerations and Risk Factors," in our Annual Report on Form 10-K for the year ended September 30, 2019, which was filed with the Securities and Exchange Commission on November 26, 2019.
Any forward-looking statement made by us in this report is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
PART I. FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements.
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share data)
(Unaudited)
Three Months Ended December 31,
2019
2018
Revenue
$
818,229
$
664,619
Cost of revenue
642,779
505,354
Gross profit
175,450
159,265
Selling, general and administrative expenses
87,227
79,671
Amortization of intangible assets
9,088
5,458
Operating income
79,135
74,136
Interest expense
484
625
Other income, net
719
2,045
Income before income taxes
79,370
75,556
Provision for income taxes
20,636
19,833
Net income
58,734
55,723
Loss attributable to noncontrolling interests
—
(
190
)
Net income attributable to MAXIMUS
$
58,734
$
55,913
Basic earnings per share
$
0.91
$
0.86
Diluted earnings per share
$
0.91
$
0.86
Dividends paid per share
$
0.28
$
0.25
Weighted average shares outstanding:
Basic
64,597
64,827
Diluted
64,758
64,977
See notes to unaudited consolidated financial statements.
1
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in thousands)
(Unaudited)
Three Months Ended December 31,
2019
2018
Net income
$
58,734
$
55,723
Foreign currency translation adjustments
6,893
(
5,720
)
Comprehensive income
65,627
50,003
Comprehensive loss attributable to noncontrolling interests
—
(
190
)
Comprehensive income attributable to MAXIMUS
$
65,627
$
50,193
See notes to unaudited consolidated financial statements.
2
MAXIMUS, Inc.
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
December 31,
2019
September 30,
2019
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$
149,515
$
105,565
Accounts receivable — billed and billable, net of reserves of $
6,846
and $
5,382
511,670
476,690
Accounts receivable — unbilled
123,420
123,884
Income taxes receivable
6,049
20,805
Prepaid expenses and other current assets
53,254
62,481
Total current assets
843,908
789,425
Property and equipment, net
92,377
99,589
Capitalized software, net
32,936
32,369
Operating lease right-of-use assets
200,690
—
Goodwill
586,659
584,469
Intangible assets, net
171,077
179,250
Deferred contract costs, net
18,224
18,921
Deferred compensation plan assets
35,151
32,908
Deferred income taxes
191
186
Other assets
8,578
8,615
Total assets
$
1,989,791
$
1,745,732
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$
174,707
$
177,786
Accrued compensation and benefits
104,263
106,789
Deferred revenue
42,756
43,344
Income taxes payable
5,563
13,952
Current portion of long-term debt and other borrowings
7,009
9,658
Operating lease liabilities
85,625
—
Other liabilities
12,785
12,709
Total current liabilities
432,708
364,238
Deferred revenue, less current portion
32,105
32,341
Deferred income taxes
47,344
46,560
Deferred compensation plan liabilities, less current portion
37,298
34,079
Operating lease liabilities, net of current portion
121,620
—
Other liabilities
19,711
20,313
Total liabilities
690,786
497,531
Shareholders’ equity:
Common stock, no par value;
100,000
shares authorized;
63,953
and
63,979
shares issued and outstanding at December 31, 2019, and September 30, 2019, at stated amount, respectively
504,184
498,433
Accumulated other comprehensive loss
(
38,487
)
(
45,380
)
Retained earnings
833,308
794,739
Total MAXIMUS shareholders' equity
1,299,005
1,247,792
Noncontrolling interests
—
409
Total equity
1,299,005
1,248,201
Total liabilities and equity
$
1,989,791
$
1,745,732
See notes to unaudited consolidated financial statements.
3
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
Three Months Ended December 31,
2019
2018
Cash flows from operations:
Net income
$
58,734
$
55,723
Adjustments to reconcile net income to cash flows from operations:
Depreciation and amortization of property and equipment and
capitalized software
15,318
11,231
Amortization of intangible assets
9,088
5,458
Deferred income taxes
422
16,511
Stock compensation expense
5,397
4,971
Change in assets and liabilities net of effects of business combinations
Accounts receivable — billed and billable
(
31,016
)
(
69,890
)
Accounts receivable — unbilled
2,013
20,198
Prepaid expenses and other current assets
4,063
(
5,691
)
Deferred contract costs
848
(
1,757
)
Accounts payable and accrued liabilities
2,403
26,564
Accrued compensation and benefits
6,842
377
Deferred revenue
(
1,345
)
(
372
)
Income taxes
13,984
(
3,848
)
Operating lease right-of-use assets and liabilities
(
1,622
)
—
Other assets and liabilities
2,138
(
135
)
Cash flows from operations
87,267
59,340
Cash flows from investing activities:
Purchases of property and equipment and capitalized software costs
(
10,487
)
(
9,973
)
Acquisitions of businesses, net of cash acquired
—
(
421,809
)
Maturities of short-term investments
—
19,996
Other
25
47
Cash used in investing activities
(
10,462
)
(
411,739
)
Cash flows from financing activities:
Cash dividends paid to MAXIMUS shareholders
(
17,913
)
(
16,033
)
Purchases of MAXIMUS common stock
(
1,898
)
(
40,984
)
Tax withholding related to RSU vesting
(
10,614
)
(
8,915
)
Borrowings under credit facility and other loan agreements
83,419
195,100
Repayment of credit facility and other long-term debt
(
86,301
)
(
70,033
)
Other
(
493
)
(
133
)
Cash (used in)/provided by financing activities
(
33,800
)
59,002
Effect of exchange rate changes on cash and cash equivalents
1,452
(
1,068
)
Net increase/(decrease) in cash, cash equivalents and restricted cash
44,457
(
294,465
)
Cash, cash equivalents and restricted cash, beginning of period
116,492
356,559
Cash, cash equivalents and restricted cash, end of period
$
160,949
$
62,094
See notes to unaudited consolidated financial statements.
4
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Amounts in thousands)
(Unaudited)
Common
Shares
Outstanding
Common
Stock
Accumulated
Other
Comprehensive
Income/(Loss)
Retained
Earnings
Noncontrolling interest
Total
Balance at September 30, 2019
63,979
$
498,433
$
(
45,380
)
$
794,739
$
409
$
1,248,201
Net income
—
—
—
58,734
—
58,734
Foreign currency translation
—
—
6,893
—
—
6,893
Cash dividends
—
—
—
(
17,913
)
(
409
)
(
18,322
)
Dividends on RSUs
—
354
—
(
354
)
—
—
Purchases of common stock
(
26
)
—
—
(
1,898
)
—
(
1,898
)
Stock compensation expense
—
5,397
—
—
—
5,397
Balance at December 31, 2019
63,953
$
504,184
$
(
38,487
)
$
833,308
$
—
$
1,299,005
Common
Shares
Outstanding
Common
Stock
Accumulated
Other
Comprehensive
Income/(Loss)
Retained
Earnings
Noncontrolling interest
Total
Balance at September 30, 2018
64,371
$
487,539
$
(
36,953
)
$
633,281
$
2,552
$
1,086,419
Cumulative impact from adopting ASC Topic 606 on October 1, 2018
—
—
—
32,929
553
33,482
Net income
—
—
—
55,913
(
190
)
55,723
Foreign currency translation
—
—
(
5,720
)
—
—
(
5,720
)
Cash dividends
—
—
—
(
16,033
)
(
133
)
(
16,166
)
Dividends on RSUs
—
428
—
(
428
)
—
—
Purchases of common stock
(
654
)
—
—
(
41,330
)
—
(
41,330
)
Stock compensation expense
—
4,971
—
—
—
4,971
Balance at December 31, 2018
63,717
$
492,938
$
(
42,673
)
$
664,332
$
2,782
$
1,117,379
See notes to unaudited consolidated financial statements.
5
MAXIMUS, Inc.
Notes to Unaudited Consolidated Financial Statements
For the Three Months Ended December 31, 2019 and 2018
1.
Organization and Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. As permitted by these instructions, they do not include all of the information and notes required by generally accepted accounting principles (GAAP) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. All intercompany balances and transactions have been eliminated in consolidation. The results of operations for the three months ended December 31, 2019, are not necessarily indicative of the results that may be expected for the full fiscal year. The balance sheet at September 30, 2019, has been derived from the audited financial statements at that date, but does not include all of the information and notes required by GAAP for complete financial statements.
The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities and the reported amounts of revenue and expenses. On an ongoing basis, we evaluate our estimates including those related to revenue recognition and cost estimation on certain contracts, the realizability of goodwill and amounts related to income taxes, certain accrued liabilities and contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates.
These financial statements should be read in conjunction with the consolidated audited financial statements and the notes thereto at September 30, 2019 and 2018, and for each of the three years ended September 30, 2019, included in our Annual Report on Form 10-K which was filed with the Securities and Exchange Commission on November 26, 2019.
Changes in financial reporting
Leases
Effective October 1, 2019, we adopted ASU No. 2016-02,
Leases (Topic 842)
. The new standard requires that assets and liabilities arising under leases be recognized on the balance sheet, except for those with an initial term of less than 12 months. We adopted this standard using a modified retrospective approach. Accordingly, we did not recast prior period financial information. Certain elections were made in adopting the standard.
•
We elected to use the package of practical expedients which, among other things, allows us to not reassess historical lease classification.
•
We do not separate lease and non-lease components for all classes of leases, which allows us to account for a lease as a single component.
•
We used the optional transition method, which did not require us to recast our comparative periods.
•
We did not use the hindsight practical expedients, which would have allowed us to use hindsight in determining the reasonably certain lease term.
•
We did not adjust our accounting for leases with an initial term of twelve months or less.
Upon adopting Topic 842, we recognized a lease liability of $
214.5
million, reflecting the present value of the future remaining minimum lease payments.
Changes to our opening balance sheet are summarized below. There was no cumulative impact to our retained earnings and the changes did not cause any material changes in our statements of operations or our statements of cash flows. The adoption of Topic 842 does not affect our compliance with our existing contracts, including our credit facility.
6
(dollars in thousands)
Balance at September 30, 2019
Adjustments due to adoption of new standard
Opening balance at October 1, 2019
Assets
Prepaid expenses and other current assets
$
62,481
$
(
6,131
)
$
56,350
Operating lease right-of-use assets
—
206,314
206,314
Liabilities and shareholders' equity
Accounts payable and accrued expenses
177,786
(
5,250
)
172,536
Operating lease liabilities
—
88,276
88,276
Other current liabilities
12,709
(
648
)
12,061
Operating lease liabilities, net of current portion
—
126,197
126,197
Other long-term liabilities
20,313
(
8,392
)
11,921
At the adoption of
Topic 842
, the Company recognized deferred tax assets and liabilities corresponding to the operating lease liabilities and operating right-of-use assets, respectively. These balances offset each other and no net effect resulted from this change.
Additional information and disclosures relating to this change are included within "Note 3. Leases."
Forthcoming changes
In August 2018, the Financial Accounting Standards Board (FASB) issued ASU No. 2018-15,
Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40) - Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
. This accounting guidance requires customers in cloud-computing arrangements to identify and defer certain implementation costs in a manner broadly consistent with that of existing guidance on the costs to develop or obtain internal-use software. We will adopt this guidance on October 1, 2020. The guidance may be adopted early and we may adopt using either a prospective or retrospective methodology. We are currently assessing the future impact of this update on its consolidated financial statements and related disclosures.
In June 2016, the FASB issued ASU No. 2016-13
Financial Instruments - Credit Losses
(Topic 326):
Measurement of Credit Losses on Financial Instruments
. This update introduces a new model for recognizing credit losses on financial instruments, including losses on accounts receivable. We will adopt this guidance on October 1, 2020 and any changes will be recorded as a cumulative adjustment to retained earnings. We are still assessing the effect of this standard on our financial statements.
In January 2017, the FASB issued ASU No. 2017-04,
Simplifying the Test for Goodwill Impairment
. This standard will not change the manner in which we would identify a goodwill impairment but would change any subsequent calculation of an impairment charge. We will adopt this guidance on October 1, 2020. The effect of this new standard will depend upon the outcome of future goodwill impairment tests.
Other recent accounting pronouncements are not expected to have a material effect on our financial statements.
7
2.
Segment Information
The table below provides certain financial information for each of our business segments. We operate our business through
three
segments.
•
Our U.S. Health and Human Services Segment provides a variety of business process services such as program administration, appeals and assessments services, and related consulting work for U.S. state and local government programs. These services support a variety of programs including the Affordable Care Act (ACA), Medicaid and the Children’s Health Insurance Program (CHIP). We also serve as administrators in state-based welfare-to-work and child support programs.
•
Our U.S. Federal Services Segment provides business process solutions, including program administration, appeals and assessment services, as well as system and software development and maintenance services for various U.S. federal civilian programs. This segment also contains certain state-based assessments and appeals work that is part of the segment's heritage within the Medicare Appeals portfolio and continues to be managed within this segment.
•
Our Outside the U.S. Segment provides business process solutions for governments and commercial clients outside the U.S., including health and disability assessments, program administration and case management for employment services and other work-support programs. We deliver services in the United Kingdom, including the Health Assessment Advisory Service (HAAS), the Work & Health Programme and Fair Start; Australia, including jobactive and the Disability Employment Service; Canada, including Health Insurance British Columbia and the Employment Program of British Columbia; Saudi Arabia and Singapore.
Three Months Ended December 31,
(dollars in thousands)
2019
% (1)
2018
% (1)
Revenue:
U.S. Health & Human Services
$
312,281
$
294,213
U.S. Federal Services
366,571
216,987
Outside the U.S.
139,377
153,419
Total
$
818,229
$
664,619
Gross profit:
U.S. Health & Human Services
$
89,590
28.7
%
$
88,031
29.9
%
U.S. Federal Services
70,821
19.3
%
47,985
22.1
%
Outside the U.S.
15,039
10.8
%
23,249
15.2
%
Total
$
175,450
21.4
%
$
159,265
24.0
%
Selling, general & administrative expense:
U.S. Health & Human Services
$
31,398
10.1
%
$
32,139
10.9
%
U.S. Federal Services
39,239
10.7
%
26,632
12.3
%
Outside the U.S.
16,053
11.5
%
18,808
12.3
%
Other (2)
537
NM
2,092
NM
Total
$
87,227
10.7
%
$
79,671
12.0
%
Operating income:
U.S. Health & Human Services
$
58,192
18.6
%
$
55,892
19.0
%
U.S. Federal Services
31,582
8.6
%
21,353
9.8
%
Outside the U.S.
(
1,014
)
(
0.7
)%
4,441
2.9
%
Amortization of intangible assets
(
9,088
)
NM
(
5,458
)
NM
Other
(
537
)
NM
(
2,092
)
NM
Total
$
79,135
9.7
%
$
74,136
11.2
%
(1) Percentage of respective segment revenue. Percentages not considered meaningful are marked “NM.”
(2) Other selling, general and administrative expenses includes credits and costs that are not allocated to a particular segment. In the three months ended December 31, 2018, these other costs include $
2.7
million of costs related to the acquisition of the citizen engagement centers business.
8
Identifiable assets for the segments are shown below (in thousands):
December 31, 2019
September 30, 2019
U.S. Health & Human Services
$
584,038
$
500,641
U.S. Federal Services
922,613
795,553
Outside the U.S.
245,289
234,769
Corporate
237,851
214,769
Total
$
1,989,791
$
1,745,732
3.
Leases
Beginning October 1, 2019, we identify contracts which are, or contain, leases where a contract allows us the right to control identified property or equipment for a period of time in return for consideration. Our leases are typically for office space or facilities, as well as some equipment leases. Where contracts include both lease and non-lease components, we do not typically separate the non-lease components in our accounting.
At the inception of a lease, we recognize a liability for future minimum lease payments based upon the present value of those payments.
•
In identifying our future minimum lease payments, we do not include variable lease costs, such as those for maintenance or utilities. These are recorded as lease expenses in the period in which they are incurred.
•
In identifying future lease payments, we do not include short-term leases, identified as those with an initial term of twelve months or less.
•
Lease options are included within our lease liability only where it is reasonably certain that we will utilize those periods of the lease and incur the related costs.
•
In calculating the fair value of our lease liability, we utilize an estimate of our collateralized incremental borrowing rate. This estimate is based upon publicly-available information adjusted for company-specific, country-specific and lease-specific factors. The weighted average incremental borrowing rate utilized at December 31, 2019 is
3.6
%.
Over the course of a lease, the lease liability is reduced as scheduled lease payments are made and increased as the implied interest charges are added.
Our right-of-use asset is based upon the lease liability at the contract inception but is adjusted over the life of the lease by lease prepayments, additional costs or lease incentives. The right-of-use asset is amortized on a straight-line basis over the lease term, offset by the interest accretion recorded on the lease liability.
Lease expense is recorded within our consolidated statements of operations based upon the nature of the assets. Where assets are used to directly serve our customers, such as facilities dedicated to customer contracts, lease costs are recorded in "cost of revenue". Facilities and assets which serve management and support functions are expensed through "selling, general and administrative expenses".
Costs recorded in the three months ended December 31, 2019 are summarized below.
(dollars in thousands)
Three months ended December 31, 2019
Operating lease cost
$
25,250
Short-term lease cost
2,110
Variable lease cost
3,334
Total operating lease costs
$
30,694
9
Future minimum lease payments for noncancelable operating leases as of December 31, 2019 are shown below.
(dollars in thousands)
Office space
Equipment
Total
For the years ended September 30,
Remainder of 2020
$
63,960
$
6,336
$
70,296
2021
58,107
6,812
64,919
2022
38,047
2,904
40,951
2023
25,691
124
25,815
2024
11,181
77
11,258
Thereafter
7,067
—
7,067
Total minimum lease payments
$
204,053
$
16,253
$
220,306
Less imputed interest
(
11,269
)
(
1,792
)
(
13,061
)
Total lease liabilities
$
192,784
$
14,461
$
207,245
Our weighted average remaining lease term at December 31, 2019 is
3.1
years.
For the three months ended December 31, 2019, we made cash payments of $
28.1
million for amounts included in our lease liabilities. New or amended leases resulted in additional right-of-use assets of $
17.3
million.
4.
Revenue recognition
We recognize revenue as, or when, we satisfy performance obligations under a contract. The majority of our contracts have performance obligations which are satisfied over time. In most cases, we view our performance obligations as promises to transfer a series of distinct services to our customer that are substantially the same and which have the same pattern of service. We recognize revenue over the performance period as a customer receives the benefits of our services.
Disaggregation of revenue
In addition to our segment reporting, we disaggregate our revenues by service, contract type, customer type and geography. Our operating segments represent the manner in which our Chief Executive Officer reviews our financial results which is further discussed in "Note 2. Segment information."
10
By operating segment and service
(dollars in thousands)
Three Months Ended December 31, 2019
Three Months Ended December 31, 2018
Program administration
$
236,907
$
218,973
Assessments and appeals
33,831
37,221
Workforce and children services
29,386
23,903
Other
12,157
14,116
Total U.S. Health and Human Services
312,281
294,213
Program administration
281,688
140,121
Technology solutions
43,606
38,883
Assessments and appeals
41,277
37,983
Total U.S. Federal Services
366,571
216,987
Workforce and children services
57,239
73,278
Assessments and appeals
62,643
62,310
Program administration
17,094
15,320
Other
2,401
2,511
Total Outside the U.S.
139,377
153,419
Total revenue
$
818,229
$
664,619
By contract type
(dollars in thousands)
Three Months Ended December 31, 2019
Three Months Ended December 31, 2018
Performance-based
$
292,758
$
312,887
Cost-plus
362,811
175,298
Fixed price
119,216
147,151
Time and materials
43,444
29,283
Total revenue
$
818,229
$
664,619
11
By customer type
(dollars in thousands)
Three Months Ended December 31, 2019
Three Months Ended December 31, 2018
New York State government agencies
$
97,223
$
91,712
Other U.S. state government agencies
209,886
198,902
Total U.S. state government agencies
307,109
290,614
United States Federal Government agencies
351,833
198,278
International government agencies
130,816
142,781
Other, including local municipalities and commercial customers
28,471
32,946
Total revenue
$
818,229
$
664,619
By geography
(dollars in thousands)
Three Months Ended December 31, 2019
Three Months Ended December 31, 2018
United States of America
$
678,852
$
511,200
United Kingdom
73,002
73,418
Australia
37,435
53,373
Rest of world
28,940
26,628
Total revenue
$
818,229
$
664,619
Contract balances
Differences in timing between revenue recognition and cash collection result in contract assets and contract liabilities. We classify these assets as accounts receivable — billed and billable and unbilled receivables; the liabilities are classified as deferred revenue.
In many contracts, we bill our customers on a monthly basis shortly after the month end for work performed in that month. Funds are considered collectible and are included within accounts receivable — billed and billable.
Exceptions to this pattern will arise for various reasons, including those listed below.
•
Under cost-plus contracts, we are typically required to estimate a contract’s share of our general and administrative expenses. This share is based upon estimates of total costs which may vary over time. We typically invoice our customers at an agreed provisional billing rate which will differ from actual rates incurred. If our actual rates are higher than the provisional billing rates, an asset is recorded for this variance; if the provisional billing rate is higher than our actual rate, we record a liability.
•
Certain contracts include retainage balances, whereby revenue is earned but cash payments are held back by the customer for a period of time, typically to allow the customer to evaluate the quality of our performance. This balance is classified as accounts receivable - unbilled until restrictions on billing have been lifted.
•
In certain contracts, we may receive funds from our customers prior to performing operations. These funds are typically referred to as “set-up costs” and reflect the need for us to make investments in infrastructure prior to providing a service. This investment in infrastructure is not a performance obligation which is distinct from the service that is subsequently provided and, as a result, revenue is not recognized based upon the establishment of this infrastructure, but rather over the course of the contractual relationship. The funds are initially recorded as deferred revenue and recognized over the term of the contract. Other contracts may not include set-up fees but will provide higher fees in earlier periods of the contract. The premium on these fees is deferred.
•
Some of our contracts, notably our welfare-to-work contracts in the Outside the U.S. Segment, include payments for outcomes, such as job retention, which occur over several months. We are required to
12
estimate these outcome fees ahead of their realization and recognize this estimated fee over the period of delivery.
During the three months ended December 31, 2019 and 2018, we recognized revenue of $
18.0
million and $
21.8
million included in our deferred revenue balances at September 30, 2019 and 2018, respectively.
Contract estimates
We are required to use estimates in recognizing certain revenue.
•
Some of our performance-based contract revenue is recognized based upon future outcomes defined in each contract. This is the case in many of our welfare-to-work contracts in the Outside the U.S. Segment, where we are paid as individuals attain employment goals, which may take many months to achieve. We recognize revenue on these contracts over the period of performance. Our estimates vary from contract to contract but may include estimates of the number of participants, the length of the contract and the participants reaching employment milestones. We are required to estimate these outcome fees ahead of their realization and recognize this estimated fee over the period of delivery.
•
Other performance-based contracts with future outcomes include those where we recognize an average effective rate per participant based upon the total volume of expected participants. In this instance, we are required to estimate the amount of discount applied to determine the average rate of revenue per participant.
Where we have changes to our estimates, these are recognized on a cumulative catch-up basis. In the three months ended December 31, 2019 and 2018, we reported reductions in revenue of $
1.4
million and $
1.5
million from changes in estimates, respectively.
Deferred contract costs
For many contracts, we incur significant incremental costs at the beginning of an arrangement. Typically, these costs relate to the establishment of infrastructure which we utilize to satisfy our performance obligations with the contract. We report these costs as deferred contract costs and amortize them on a straight-line basis over the shorter of the useful economic life of the asset or the anticipated term of the contract.
In the three months ended December 31, 2019 and 2018, we deferred $
1.3
million and $
3.1
million of costs, respectively, and recorded amortization expense of $
2.2
million and $
1.3
million, respectively. This amortization was recorded within our "cost of revenue" on our consolidated statements of operations.
Remaining performance obligations
At December 31, 2019, we had approximately $
300
million of remaining performance obligations. We anticipate that we will recognize revenue on approximately
60
% of this balance within the next
twelve months
. This balance excludes contracts with an original duration of twelve months or less, including contracts with a penalty-free termination for convenience clause, and any variable consideration which is allocated entirely to future performance obligations including variable transaction fees or fees tied directly to costs incurred.
13
5.
Earnings Per Share
The weighted average number of shares outstanding used to compute earnings per share was as follows:
Three Months Ended December 31,
(shares in thousands)
2019
2018
Basic weighted average shares outstanding
64,597
64,827
Dilutive effect of unvested RSUs
161
150
Denominator for diluted earnings per share
64,758
64,977
Our dilutive earnings per share for the three months ended December 31, 2019 and 2018, excludes any effect from approximately
274,000
and
282,000
unvested restricted stock units, respectively, as adding them to our calculation would have been antidilutive.
6.
Acquisitions
On November 16, 2018, we acquired General Dynamics Information Technology's citizen engagement centers business for $
430.7
million. This acquisition strengthens our position in the administration of federal government programs and the business was integrated into our U.S. Federal Services Segment. We completed our allocation of the purchase price to the assets acquired and liabilities assumed in September 2019, including goodwill of $
184.6
million and intangible assets of $
122.3
million.
On August 16, 2019, we acquired
100
% of the share capital of GT Hiring Solutions (2005) Inc. ("GT Hiring") for a purchase price estimated to be $
6.1
million (
8.1
million Canadian Dollars). The purchase price is subject to a net working capital true-up. GT Hiring provides employment services in British Columbia. We acquired GT Hiring to enhance the reach and capabilities of our Canadian employment services and, accordingly, the business has been integrated into our Outside the U.S. Segment. We are still in the process of finalizing the purchase price and the allocation of assets acquired and liabilities assumed. We recorded estimated goodwill and intangible assets balances of $
1.7
million and $
2.7
million, respectively, related to this acquisition. The goodwill represents the assembled workforce and enhanced knowledge, experience and reputation we have obtained from the acquisition and will be deductible for tax purposes. The intangible assets represent customer relationships, which will be amortized over
seven years
.
7.
Supplemental Disclosures
Under a resolution adopted in June 2018, the Board of Directors authorized the purchase, at management's discretion, of up to $
200
million of our common stock. During the three months ended December 31, 2019, we purchased
26,000
of our common shares at a cost of $
1.9
million. During the three months ended December 31, 2018, we acquired approximately
654,000
common shares at a cost of $
41.3
million. At December 31, 2019, $
144.1
million remained available for future stock purchases. Subsequent to December 31, 2019, we have purchased a further
30,000
shares at a cost of $
2.2
million.
During the three months ended December 31, 2019, we granted
287,000
restricted stock units to our board of directors and employees. These awards will vest ratably over
one
and
five
years, respectively.
Our deferred compensation plan uses both mutual fund and life insurance investments to fund its obligations. The mutual funds are recorded at fair value, based upon quoted prices in active markets, and the life insurance investments at cash surrender value; changes in value are reported in our consolidated statements of operations. At December 31, 2019, the deferred compensation plan held $
22.1
million of the mutual fund investments.
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and other amounts included within current assets and liabilities that meet the definition of a financial instrument are shown at values equivalent to fair value due to the short-term nature of these items. Our accounts receivable billed and billable balance includes both amounts invoiced and amounts that are ready to be invoiced where the funds are collectible within standard invoice terms. Our accounts receivable unbilled balance includes balances where revenue has been
14
earned but no invoice was issued on or before December 31, 2019. Restricted cash represents funds which are held in our bank accounts but which we are precluded from using for general business needs through contractual requirements; these requirements include serving as collateral for lease, credit card or letter of credit arrangements or where we hold funds on behalf of clients. Restricted cash is included within "prepaid expenses and other assets" on our balance sheet and is included within "cash, cash equivalents and restricted cash" in our consolidated statements of cash flows.
A reconciliation of these balances is shown below.
Balance as of
(dollars in thousands)
December 31,
2019
September 30, 2019
December 31,
2018
September 30, 2018
Cash and cash equivalents
$
149,515
$
105,565
$
54,736
$
349,245
Restricted cash (recorded within "other current assets")
11,434
10,927
7,358
7,314
Cash, cash equivalents and restricted cash
160,949
116,492
62,094
356,559
During the three months ended December 31, 2019 and 2018, we made interest payments of $
0.2
million and $
0.2
million, respectively.
During the three months ended December 31, 2019 and 2018, we made income tax payments of $
6.3
million and $
7.1
million, respectively.
8.
Litigation
We are subject to audits, investigations and reviews relating to compliance with the laws and regulations that govern our role as a contractor to agencies and departments of the United States Federal Government, state, local and foreign governments, and otherwise in connection with performing services in countries outside of the U.S. Adverse findings could lead to criminal, civil or administrative proceedings, and we could be faced with penalties, fines, suspension or debarment. Adverse findings could also have a material adverse effect on us because of our reliance on government contracts. We are subject to periodic audits by federal, state, local and foreign governments for taxes. We are also involved in various claims, arbitrations and lawsuits arising in the normal conduct of our business. These include but are not limited to bid protests, employment matters, contractual disputes and charges before administrative agencies. Although we can give no assurance, based upon our evaluation and taking into account the advice of legal counsel, we do not believe that the outcome of any existing matter would likely have a material adverse effect on our consolidated financial position, results of operations or cash flows.
Medicaid claims
A state Medicaid agency has been notified of two proposed disallowances by the Centers for Medicare and Medicaid Services (CMS) totaling approximately $
31
million. From 2004 through 2009, we had a contract with the state agency in support of its school-based Medicaid claims. We entered into separate agreements with the school districts under which we assisted the districts with preparing and submitting claims to the state Medicaid agency which, in turn, submitted claims for reimbursement to CMS. The state has asserted that its agreement with us requires us to reimburse the state for the amounts owed to CMS. However, our agreements with the school districts require them to reimburse us for such amounts, and therefore we believe the school districts are responsible for any amounts that ultimately must be refunded to CMS. Although it is reasonably possible that a court could conclude we are responsible for the full balance of the disallowances, we believe our exposure in this matter is limited to our fees associated with this work and that the school districts will be responsible for the remainder. We have reserved our estimated fees earned from this engagement relating to the disallowances. We exited the federal healthcare-claiming business in 2009 and no longer provide the services at issue in this matter. No legal action has been initiated against us.
9.
Subsequent Events
On January 3, 2020, our Board of Directors declared a quarterly cash dividend of $
0.28
for each share of our common stock outstanding. The dividend is payable on February 28, 2020, to shareholders of record on February 14, 2020. Based upon the number of shares outstanding, we anticipate a cash payment of approximately $
18
million.
15
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of financial condition and results of operations is provided to enhance the understanding of, and should be read in conjunction with, our Consolidated Financial Statements and related Notes included both herein and in our Annual Report on Form 10-K for the year ended September 30, 2019, which was filed with the Securities and Exchange Commission on November 26, 2019.
Business Overview
We are a leading operator of government health and human services programs worldwide. We are a responsible and reliable contracting partner to governments under our mission of
Helping Government Serve the People
®
. Governments rely on our financial stability and proven expertise in helping people connect and use critical government programs. We use our experience, business process management expertise, innovation and technology solutions to help government agencies run effective, efficient and accountable programs.
Our primary portfolio of work is tied to business process services (BPS) in the health services and human services markets. Our growth over the last decade was driven by new work, such as that from the Affordable Care Act (ACA) in the United States and a growing footprint in clinical services including assessments, appeals and independent medical reviews in multiple geographies, as well as acquisitions in the United States and United Kingdom.
In 2018, the Company articulated a long-term growth strategy with three key tenets including a digital transformation embedded in its service offerings, an aim to increase its growing clinical services and a desire to seek strategic acquisitions as a means to set the platform for organic growth.
We believe that demographic and legislative trends will provide our industry with further opportunities for growth and that our strong reputation within this industry, based upon our market leadership, strong financial position and experience, will allow us to benefit from this growth.
•
Demographic trends, including increased longevity and more complex health needs, place an increased burden on government social benefit and safety-net programs. At the same time, programs that address societal needs must be a good use of taxpayer dollars and achieve their intended outcomes. We believe the macro-economic trends of demographics and government needs, coupled with the need to achieve value for money, will continue to drive demand for our services.
•
We maintain a strong reputation within the government health and human services industry. Our deep client relationships and reputation for delivering outcomes and efficiencies creates a strong barrier to entry in a risk-averse environment. Entering our markets typically requires expertise in complex procurement processes, operation of multi-faceted government programs and an ability to serve and engage with diverse populations.
•
Our contract portfolio offers us good revenue visibility. Our contracts are typically multi-year arrangements and we have customer relationships which have lasted decades. Because of this longevity, our contract portfolio at any point in time can typically be used to identify approximately 90% of our anticipated revenue for the next twelve months.
•
We have a total company portfolio target operating profit margin that ranges between 10% and 15% with high cash conversion, a healthy balance sheet and access to a $400 million credit facility. Our financial flexibility allows us to fund investments in the business, complete strategic acquisitions to further supplement our core capabilities and seek new adjacent platforms.
To supplement our core business, we have an active program to identify potential strategic acquisitions. Our acquisitions have successfully enabled us to increase future organic growth, as well as expand our business processes, knowledge and client relationships into adjacent markets and new geographies. In November 2018, we acquired the citizen engagement centers business previously operated by General Dynamics Information Technology. This acquisition, coupled with our 2015 acquisition of Acentia, LLC, has provided increased scale, customer base and competitive advantages in our business with the United States Federal Government. In August 2019, we acquired GT Hiring Solutions in Canada, which we have integrated into our Outside the U.S. Segment. This acquisition supplements our existing businesses in this segment.
16
Financial Overview
We operate our business through three segments, U.S. Health and Human Services, U.S. Federal Services and Outside the U.S. The results for each of these segments for the three months ended December 31, 2019, compared to the comparative periods in fiscal year 2019, were affected by different factors.
•
Our U.S. Health & Human Services Segment reported organic revenue growth of 6.1% and operating profit margins of 18.6%.
•
Our U.S. Federal Services Segment reported growth from the acquisition of the citizen engagement centers business and organic growth both from the acquired business and the core MAXIMUS business. Much of the growth was driven by the Census Questionnaire Assistance contract.
•
Our Outside the U.S. Segment continues to be challenged by market conditions.
Results of Operations
Consolidated
The following table sets forth, for the periods indicated, selected statements of operations data:
Three Months Ended December 31,
(dollars in thousands, except per share data)
2019
2018
Revenue
$
818,229
$
664,619
Cost of revenue
642,779
505,354
Gross profit
175,450
159,265
Gross profit percentage
21.4
%
24.0
%
Selling, general and administrative expenses
87,227
79,671
Selling, general and administrative expense as a percentage of revenue
10.7
%
12.0
%
Amortization of intangible assets
9,088
5,458
Operating income
79,135
74,136
Operating margin
9.7
%
11.2
%
Interest expense
484
625
Other income, net
719
2,045
Income before income taxes
79,370
75,556
Provision for income taxes
20,636
19,833
Effective income tax rate
26.0
%
26.2
%
Net income
58,734
55,723
Loss attributable to noncontrolling interests
—
(190)
Net income attributable to MAXIMUS
$
58,734
$
55,913
Basic earnings per share
$
0.91
$
0.86
Diluted earnings per share
$
0.91
$
0.86
As our business segments have different factors driving revenue fluctuations and profitability, the sections that follow cover these segments in greater detail.
17
Changes in revenue, cost of revenue and gross profit for the three months ended December 31, 2019, are summarized below.
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Three months ended December 31, 2018
$
664,619
$
505,354
$
159,265
Estimated pre-acquisition results from citizen engagement centers business
98,429
85,341
13,088
Pro forma results for the three months ended December 31, 2018
763,048
590,695
172,353
Growth from citizen engagement centers contracts
38,105
5.0
%
28,591
4.8
%
9,514
5.5
%
Organic growth from other contracts
15,867
2.1
%
22,553
3.8
%
(6,686)
(3.9)
%
Acquired growth
2,973
0.4
%
2,552
0.4
%
421
0.2
%
Currency effect compared to the prior period
(1,764)
(0.2)
%
(1,612)
(0.3)
%
(152)
(0.1)
%
Three months ended December 31, 2019
$
818,229
7.2
%
$
642,779
8.8
%
$
175,450
1.8
%
Revenue and cost of revenue for the three months ended December 31, 2019, increased compared to the same period in fiscal year 2019, principally driven by the citizen engagement centers business acquisition in the U.S. Federal Services Segment.
We acquired the citizen engagement centers business on November 16, 2018. We estimate that revenue and cost of revenue for the period from October 1, 2018 to November 16, 2018 (the acquisition date) would have increased our results by $98.4 million and $85.3 million, respectively. We have utilized pro forma revenue, cost of revenue and gross profit in calculating the changes shown above.
Organic revenue growth in the United States was partially offset by declines in our Outside the U.S. Segment. The factors driving changes are discussed in more detail below.
Our cost of revenue includes direct costs related to labor, subcontractor labor, outside vendors, rent and other direct costs.
Selling, general and administrative expense (SG&A) consists of indirect costs related to general management, marketing and administration. It is primarily composed of labor costs. These costs may be incurred at a segment level, for dedicated resources that are not client-facing, or at a corporate level. Corporate costs are allocated to segments on a consistent and rational basis. Fluctuations in our SG&A are primarily driven by changes in our administrative cost base, which is not directly driven by changes in our revenue. As part of our work for the United States Federal Government and many states, we allocate these costs using a methodology driven by the Federal Cost Accounting Standards. Our SG&A expense has increased year-over-year due primarily to the acquisition of the citizen engagement centers business, which has added an additional level of infrastructure. The first three months of fiscal year 2019 included approximately $2.7 million of one-time expenses directly related to the transaction.
Amortization of intangible assets received a full charge from our acquisition of the citizen engagement centers business during the three month period ended December 31, 2019. Additional charges from the acquisition of GT Hiring Solutions also increased our amortization expense.
Our interest expense is primarily driven by borrowings from our credit facility. In November 2018, we borrowed $150.0 million to partially fund the acquisition of the citizen engagement centers business; this borrowing was repaid in full during fiscal year 2019.
Our effective tax rate for the three months ended December 31, 2019, was 26.0%, compared to 26.2% in the same period in fiscal year 2018.
18
U.S. Health & Human Services Segment
Our U.S. Health and Human Services Segment provides a variety of business process services such as program administration, appeals and assessments services, and related consulting work for U.S. state and local government programs. These services support a variety of programs including the Affordable Care Act (ACA), Medicaid and the Children’s Health Insurance Program (CHIP). We also serve as administrators in state-based welfare-to-work and child support programs.
Three Months Ended December 31,
(dollars in thousands)
2019
2018
Revenue
$
312,281
$
294,213
Cost of revenue
222,691
206,182
Gross profit
89,590
88,031
Operating income
58,192
55,892
Gross profit percentage
28.7
%
29.9
%
Operating margin percentage
18.6
%
19.0
%
Our revenue and cost of revenue for the three month period ended December 31, 2019, increased 6.1% and 8.0%, respectively, compared to the same period in fiscal year 2019. All growth was organic. Revenue growth was driven by new contracts and the expansion of existing contracts. Our gross profit margin was tempered slightly by the delayed rollout of Medicaid managed care in North Carolina. Our operating profit margin remained steady, helped, in part, by a full quarter of benefit from the citizen engagement centers business in the U.S. Federal Segment, which absorbs general and administrative expenses and reduces allocated costs to this segment.
We continue to anticipate operating profit margins for this segment in the 17%-18% range during fiscal year 2020.
U.S. Federal Services Segment
Our U.S. Federal Services Segment provides business process solutions, including program administration, appeals and assessment services as well as system and software development and maintenance services for various U.S. federal civilian programs. This segment also contains certain state-based assessments and appeals work that is part of the segment's heritage within the Medicare Appeals portfolio and continues to be managed within this segment.
Three Months Ended December 31,
(dollars in thousands)
2019
2018
Revenue
$
366,571
$
216,987
Cost of revenue
295,750
169,002
Gross profit
70,821
47,985
Operating income
31,582
21,353
Gross profit percentage
19.3
%
22.1
%
Operating margin percentage
8.6
%
9.8
%
19
Changes in revenue, cost of revenue and gross profit for the three months ended December 31, 2019, are summarized below.
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Three months ended December 31, 2018 (1)
$
216,987
$
169,002
$
47,985
Estimated pre-acquisition results from citizen engagement centers business (2)
98,429
85,341
13,088
Pro forma results for the three months ended December 31, 2018
315,416
254,343
61,073
Growth from citizen engagement centers contracts (3)
38,105
12.1
%
28,591
11.2
%
9,514
15.6
%
Organic growth from other contracts (4)
13,050
4.1
%
12,816
5.0
%
234
0.4
%
Three months ended December 31, 2019
$
366,571
16.2
%
$
295,750
16.3
%
$
70,821
16.0
%
To show the changes between fiscal year 2019 and 2020, we have utilized the following information.
1.
These balances represent our results for the three months ended December 31, 2018. These results include approximately six weeks of benefit from the citizen engagement centers business, which was acquired on November 16, 2018 (the acquisition date).
2.
These balances represent an estimate of the results for the citizen engagement centers business for the pre-acquisition period – the period from October 1, 2018 through to the acquisition date. This balance, combined with our prior year results, provides pro forma results – an estimate of the results of this segment if we had acquired the citizen engagement centers business on or before October 1, 2018.
3.
These balances represent the growth, on a pro forma basis, of the contracts acquired with the citizen engagement centers business from the first quarter of fiscal years 2019 to the first quarter of fiscal year 2020. The principal driver of this growth was the Census Questionnaire Assistance (CQA) contract.
4.
These balances represent the growth reported between the first quarters of fiscal years 2019 and 2020 of existing contracts outside those acquired.
We continue to anticipate operating profit margins in the 9%-10% range for this segment for fiscal year 2020. As previously disclosed, the CQA contract had $185 million of revenue in fiscal year 2019. The contract contributed approximately $70 million of revenue in the first fiscal quarter of 2020. It is anticipated to provide approximately $360 million of revenue during the current fiscal year and less than $50 million in fiscal year 2021.
20
Outside the United States Segment
Our Outside the U.S. Segment provides business process solutions for governments and commercial clients outside the U.S., including health and disability assessments, program administration and case management for employment services and other work-support programs. We deliver services in the United Kingdom, including the Health Assessment Advisory Service (HAAS), the Work & Health Programme and Fair Start; Australia, including jobactive and the Disability Employment Service; Canada, including Health Insurance British Columbia and the Employment Program of British Columbia; Saudi Arabia and Singapore.
Three Months Ended December 31,
(dollars in thousands)
2019
2018
Revenue
$
139,377
$
153,419
Cost of revenue
124,338
130,170
Gross profit
15,039
23,249
Operating income/(loss)
(1,014)
4,441
Gross profit percentage
10.8
%
15.2
%
Operating margin percentage
(0.7)
%
2.9
%
Changes in revenue, cost of revenue and gross profit for the three months ended December 31, 2019, are summarized below.
Revenue
Cost of Revenue
Gross Profit
(dollars in thousands)
Dollars
Percentage change
Dollars
Percentage change
Dollars
Percentage change
Three months ended December 31, 2018
$
153,419
$
130,170
$
23,249
Organic decline
(15,251)
(9.9)
%
(6,772)
(5.2)
%
(8,479)
(36.5)
%
Acquired growth
2,973
1.9
%
2,552
2.0
%
421
1.8
%
Currency effect compared to the prior period
(1,764)
(1.1)
%
(1,612)
(1.2)
%
(152)
(0.7)
%
Three months ended December 31, 2019
$
139,377
(9.2)
%
$
124,338
(4.5)
%
$
15,039
(35.3)
%
Our revenue for the three month period ended December 31, 2019, decreased by 9.2% compared to the same period in fiscal year 2019. On a constant currency basis revenue decreased by 8.0%. Cost of revenue decreased by 4.5% compared to the same period in fiscal year 2019.
We continue to be challenged across the segment by low unemployment rates in the geographies in which we operate. Low unemployment and strong economies result in a smaller unemployed population to serve and a population which is typically harder to place into employment. The bush fires in Australia negatively impacted the first fiscal quarter and we anticipate further disruption for the remainder of the fiscal year. The Australian government has put temporary measures in place that exempt participants from certain activities until early March as the region recovers from the natural disaster. In addition, due to the coronavirus outbreak, the Australian Government has restricted travel between China and Australia. This may affect our ability to place jobseekers in industries dependent upon travel, such as tourism. We have taken steps to address our revenue and cost base, designed to improve operating margins. The pace of improvement may be negatively impacted by the factors discussed above.
Our acquired growth is from the acquisition of GT Hiring Solutions in Canada in August 2019.
The continued strength of the United States Dollar against the currencies in which we do business outside the U.S. has resulted in year-over-year declines in our revenue and costs.
21
Approximately half of our revenue within the Outside the U.S. Segment is generated through contracts within the United Kingdom, most of which are with government agencies. As such, we are closely monitoring developments following the departure of the United Kingdom from the European Union. We do not anticipate the withdrawal to have a material direct effect on our business in the United Kingdom due to the nature of our customer base and the absence of cross-border operations. However, the uncertainty over the process has affected us indirectly. We anticipate we will continue to be subject to political risks, as legislative priorities may change, the economic risks from the post-withdrawal environment, and we may, along with other businesses, experience difficulty in recruiting and retaining employees.
Liquidity and Capital Resources
Our principal source of liquidity remains our cash flows from operations. These cash flows are used to fund our ongoing operations and working capital needs as well as investments in capital infrastructure, purchases of our own common stock and business combinations. These operating cash flows are driven by our contracts and their payment terms. For many contracts, we are reimbursed for the costs of startup operations, although there may be a gap between incurring and receiving these funds. Other factors which may cause shortfalls in cash flows include contract terms where payments are tied to outcome deliveries, which may not correspond with the costs incurred to achieve these outcomes and short-term delays where government budgets are constrained.
To supplement our operating cash flows, we maintain and utilize our credit facility which allows us to borrow up to $400 million, subject to standard covenants. In November 2018, we utilized $150 million of borrowing to acquire the citizen engagement centers business, with the balance from existing cash balances. We have since repaid this balance in full. Our international locations have access to borrowing facilities which they may use to cover short-term working capital needs or small acquisitions, such as our acquisition of GT Hiring Solutions in August 2019.
We believe our cash flows from operations to be sufficient to meet our day-to-day requirements.
Our priorities for cash utilization are to actively pursue new growth opportunities. We also maintain our quarterly dividend program and, where opportunities arise, make purchases of our own shares.
We have no requirement to remit funds from our foreign locations back to the United States. With the passage of the Tax Cuts and Jobs Act in the United States, we are able to transfer a significant amount of funds from our foreign locations on a tax-free basis. We will continue to explore opportunities to bring back additional funds, taking into consideration the working capital requirements and relevant tax rules in each jurisdiction. When we are unable to remit funds back without incurring a penalty, we will consider these funds indefinitely reinvested until such time as these restrictions are changed. As a result, we do not record U.S. deferred income taxes on any funds held in foreign jurisdictions. We have not attempted to calculate our potential liability from any transfer of these funds as any such transaction might include tax planning strategies which we have not fully explored. Accordingly, it is not possible to estimate the potential tax obligations if we were to remit all of our funds from foreign locations to the United States. At December 31, 2019, we held $39.2 million in cash or cash equivalents held in foreign locations in local currencies.
Cash Flows
The following table provides a summary of our cash flow information for the three months ended December 31, 2019 and 2018.
Three Months Ended December 31,
(dollars in thousands)
2019
2018
Net cash provided by/(used in):
Operations
$
87,267
$
59,340
Investing activities
(10,462)
(411,739)
Financing activities
(33,800)
59,002
Effect of exchange rate changes on cash and cash equivalents
1,452
(1,068)
Net increase/(decrease) in cash, cash equivalents and restricted cash
$
44,457
$
(294,465)
22
The largest single driver of our cash flow growth has been from the operations of our acquisition of the citizen engagement centers business, which has increased both our cash collections from customers and our cash payments to vendors.
Cash flows from operations improved through the growth of the business, improvements in our cash collections and timing differences related to our payroll obligations.
•
We have received operating cash flows from our acquisition of the citizen engagement centers business.
•
Our Days Sales Outstanding (DSO) at December 31, 2019, were 71 days; the balance at September 30, 2019, was 72 days. During the first quarter of fiscal year 2019, our DSO grew by six days to 73 days, reflecting a strong cash collection performance at the end of fiscal year 2018. We have a target range for DSO of 65 to 80 days and in recent years, we have typically maintained the lower end of this range.
•
Beginning in fiscal year 2019, our business in the United States operates on a bi-weekly payroll cycle and, accordingly, our pattern of payments to our employees and the tax authorities are not consistent between quarters. During the first fiscal quarter of 2020, our cash payments were lower than our expenses by approximately one week of payroll, benefiting our cash flow.
Cash used in investing activities for the three months ended December 31, 2019, was $10.5 million compared to $411.7 million in the same period last year. Our fiscal year 2019 cash outflows include an initial payment of $421.8 million for the acquisition of the citizen engagement centers business.
Cash used in financing activities in the three months ended December 31, 2019, was $33.8 million, compared to $59.0 million of cash provided in the comparative period. Fiscal year 2019 included net cash borrowings of $125.1 million, offset by $41.0 million of purchases of our own common stock. Debt and stock purchase transactions were less significant in fiscal year 2020.
To supplement our statements of cash flows presented on a GAAP basis, we use the measure of free cash flow to analyze the funds generated from operations.
Three Months Ended December 31,
(dollars in thousands)
2019
2018
Cash flows from operations
$
87,267
$
59,340
Purchases of property and equipment and capitalized software costs
(10,487)
(9,973)
Capital expenditure as a result of acquisition (1)
—
4,542
Free cash flow - non-gaap
$
76,780
$
53,909
(1) Purchases of property and equipment and capitalized software costs included $4.5 million in one time payments to cover software licenses required for employees joining us through the citizen engagement centers acquisition in November 2018.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities, and the reported amounts of revenue and expenses. On an ongoing basis we evaluate our estimates, including those related to revenue recognition and cost estimation on certain contracts, the realizability of goodwill and other long-lived assets, and amounts related to contingencies and income tax liabilities. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates.
During the three months ended December 31, 2019, we made changes to the manner in which we record leases. For additional information, please see "Note 3. Leases" in our "Notes to Unaudited Consolidated Financial Statements" in Item 1 of this Form 10-Q.
23
Non-GAAP Measures
We utilize non-GAAP measures where we believe it will assist the user of our financial statements in understanding our business. The presentation of these measures is meant to complement, but not replace, other financial measures in this document. The presentation of non-GAAP numbers is not meant to be considered in isolation, nor as an alternative to revenue growth, cash flows from operations or net income as measures of performance. These non-GAAP measures, as determined and presented by us, may not be comparable to related or similarly titled measures presented by other companies.
In fiscal year 2019, 21% of our revenue was generated outside the U.S. We believe that users of our financial statements wish to understand the performance of our foreign operations using a methodology which excludes the effect of year-over-year exchange rate fluctuations. To calculate year-over-year currency movement, we determine the current fiscal year’s results for all foreign businesses using the exchange rates in the prior fiscal year. We refer to this adjusted revenue on a "constant currency basis."
In recent years, we have made a number of acquisitions. We believe users of our financial statements wish to evaluate the performance of our operations, excluding changes that have arisen due to businesses acquired. Where information is available, we will show pro forma revenue, cost of revenue and gross profit. Pro forma results represent an estimate of the results of the business as though we had owned the business for an entire comparative period, rather than just a portion of it. To provide pro forma financial information, we use the results of the acquired business as prepared by the former owners adjusted to reflect changes in accounting and eliminating transactions between ourselves and the company. Where this information has not been prepared, we will identify acquired revenue and cost of revenue by showing these results for periods for which no comparative results exist within our financial statements. We provide pro forma comparative results and acquired revenue as a way of allowing investors to see the growth in our business on a year-over-year basis. This information is supplemented by our calculations of organic revenue. To calculate organic revenue growth, we compare current fiscal year revenue excluding revenue from these acquisitions to our prior fiscal year revenue.
In order to sustain our cash flows from operations, we require regular refreshing of our fixed assets and technology. We believe that users of our financial statements wish to understand the cash flows that directly correspond with our operations and the investments we must make in those operations using a methodology which combines operating cash flows and capital expenditures. We provide free cash flow to complement our statement of cash flows. Free cash flow shows the effects of the Company’s operations and replacement capital expenditures and excludes the cash flow effects of acquisitions, purchases of our own common stock, dividend payments and other financing transactions. We have provided a reconciliation of free cash flow to cash provided by operations.
To sustain our operations, our principal source of financing comes from receiving payments from our customers. We believe that users of our financial statements wish to evaluate our efficiency in converting revenue into cash receipts. Accordingly, we provide DSO, which we calculate by dividing billed and unbilled receivable balances at the end of each quarter by revenue per day for the period. Revenue per day for a quarter is determined by dividing total revenue by 91 days.
As noted above, we have a $400 million credit facility. Our credit agreement includes the defined term Consolidated EBITDA and our calculation of Adjusted EBITDA conforms to the credit agreement definition. We believe our investors appreciate the opportunity to understand the possible restrictions which arise from our credit agreement. Adjusted EBITDA is also a useful measure of performance which focuses on the cash generating capacity of the business as it excludes the non-cash expenses of depreciation and amortization, and makes for easier comparisons between the operating performance of companies with different capital structures by excluding interest expense and therefore the impacts of financing costs. The measure of Adjusted EBITA is a step in calculating Adjusted EBITDA and facilitates comparisons to similar businesses as it isolates the amortization effect of business combinations. Our credit facility requires us to calculate Adjusted EBITDA on a pro forma basis as though we had owned any acquired business for a full twelve month period prior to the acquisition. We have provided a reconciliation from net income to Adjusted EBITA, Adjusted EBITDA and Pro Forma Adjusted EBITDA as follows:
24
Three Months Ended
December 31,
Trailing Twelve Months Ended
December 31,
(dollars in thousands)
2019
2018
2019
2018
Net income attributable to MAXIMUS
$
58,734
$
55,913
$
243,645
$
217,573
Interest (income)/expense, net
(118)
(957)
650
(3,290)
Provision of income taxes
20,636
19,833
77,628
78,376
Amortization of intangible assets
9,088
5,458
36,684
13,048
Stock compensation expense
5,397
4,971
21,200
19,807
Acquisition-related expenses
—
2,690
1
3,637
Adjusted EBITA - non-gaap
$
93,737
$
87,908
$
379,808
$
329,151
Depreciation and amortization of property, plant, equipment and capitalized software
15,318
11,231
56,491
49,396
Adjusted EBITDA - non-gaap
$
109,055
$
99,139
$
436,299
$
378,547
Additional adjusted EBITDA related to citizen engagement centers acquisition
6,695
28,330
Pro Forma Adjusted EBITDA - non-gaap
$
105,834
$
406,877
25
Item 3.
Quantitative and Qualitative Disclosures about Market Risk.
Our exposure to market risks generally relates to changes in foreign currency exchange rates.
At December 31, 2019, and September 30, 2019, we held net assets denominated in currencies other than the U.S. Dollar of $189.3 million and $176.3 million, respectively. Of these balances, cash and cash equivalents comprised $39.2 million and $18.9 million, respectively. Accordingly, in the event of a 10% unfavorable exchange rate movement across these currencies, we would have reported the following incremental effects on our comprehensive income and our cash flow statement (in thousands).
December 31, 2019
September 30, 2019
Comprehensive income attributable to MAXIMUS
$
(18,930)
$
(17,630)
Net decrease in cash and cash equivalents
(3,920)
(1,890)
Included within our net assets held in international currency are assets which we consider to be monetary assets — those which hold a fair value close to their book value and which represent a recent cash outflow or which will become a cash inflow or outflow within a short period of time. These assets and liabilities are typically cash, billed, billable and unbilled accounts receivable, current prepaid expenses, accounts payable, accrued compensation, deferred revenue and debt. At December 31, 2019, the net value of these assets and liabilities was $78.9 million.
Where possible, we identify surplus funds in foreign locations and place them into entities with the U.S. Dollar as their functional currency. This mitigates our exposure to foreign currencies. We mitigate our foreign currency exchange risks within our operating divisions through incurring costs and cash outflows in the same currency as our revenue.
We are exposed to interest rate risk through our revolving credit facility and other short term borrowings. Our interest rate for the revolving credit facility is based upon the one-month London Interbank Offering Rate (LIBOR) or equivalent plus a premium based upon our leverage; this premium is currently 1%. The one-month LIBOR at December 31, 2019, was approximately 1.8%. We had no borrowings under the facility at December 31, 2019. The majority of our outstanding debt at December 31, 2019, was comprised of short-term borrowings in foreign locations to cover short-term working capital needs. The terms and rates under which we borrow in these jurisdictions varies from location to location. As these borrowings are relatively small and for brief periods, we do not anticipate significant interest rate exposure. In the event that longer-term borrowings were required or if the costs of borrowing became expensive, we would anticipate using our current cash balance to cover these obligations.
Item 4.
Controls and Procedures.
(a)
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our principal executive officer and principal financial officer concluded that these disclosure controls and procedures were effective and designed to ensure that the information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
(b)
Changes in Internal Control over Financial Reporting
With the exception of the matters noted below, there was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) identified in connection with the evaluation of our internal control that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
26
From October 2019, we have made changes to our accounting for leases based upon changes in accounting principles. These changes have required updates and additions to our existing controls which have been implemented in the current fiscal year.
27
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings.
We are subject to audits, investigations and reviews relating to compliance with the laws and regulations that govern our role as a contractor to agencies and departments of the United States Federal Government, state, local and foreign governments, and otherwise in connection with performing services in countries outside of the U.S. Adverse findings could lead to criminal, civil or administrative proceedings, and we could be faced with penalties, fines, suspension or debarment. Adverse findings could also have a material adverse effect on us because of our reliance on government contracts. We are subject to periodic audits by federal, state, local and foreign governments for taxes. We are also involved in various claims, arbitrations and lawsuits arising in the normal conduct of our business. These include but are not limited to bid protests, employment matters, contractual disputes and charges before administrative agencies. Although we can give no assurance, based upon our evaluation and taking into account the advice of legal counsel, we do not believe that the outcome of any existing matter would likely have a material adverse effect on our consolidated financial position, results of operations or cash flows.
Medicaid claims
A state Medicaid agency has been notified of two proposed disallowances by the Centers for Medicare and Medicaid Services (CMS) totaling approximately $31 million. From 2004 through 2009, we had a contract with the state agency in support of its school-based Medicaid claims. We entered into separate agreements with the school districts under which we assisted the districts with preparing and submitting claims to the state Medicaid agency which, in turn, submitted claims for reimbursement to CMS. The state has asserted that its agreement with us requires us to reimburse the state for the amounts owed to CMS. However, our agreements with the school districts require them to reimburse us for such amounts, and therefore we believe the school districts are responsible for any amounts that ultimately must be refunded to CMS. Although it is reasonably possible that a court could conclude we are responsible for the full balance of the disallowances, we believe our exposure in this matter is limited to our fees associated with this work and that the school districts will be responsible for the remainder. We have reserved our estimated fees earned from this engagement relating to the disallowances. We exited the federal healthcare-claiming business in 2009 and no longer provide the services at issue in this matter. No legal action has been initiated against us.
Item 1A.
Risk Factors.
In connection with information set forth in this Form 10-Q, the factors discussed under “Risk Factors” in our Form 10-K for fiscal year ended September 30, 2019, should be considered. The risks included in the Form 10-K could materially and adversely affect our business, financial condition and results of operations. There have been no material changes to the factors discussed in our Annual Report on Form 10-K for the year ended September 30, 2019, which was filed with the Securities and Exchange Commission on November 26, 2019.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
(c) The following table sets forth the information required regarding purchases of common stock that we made during the three months ended December 31, 2019.
Period
Total
Number of
Shares
Purchased
Average
Price Paid
per Share
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans(1)
Approximate Dollar
Value of Shares that
May Yet Be
Purchased
Under the Plan
(in thousands)
October 1, 2019 - October 31, 2019
—
$
—
—
$
146,043
November 1, 2019 - November 30, 2019
—
—
—
146,043
December 1, 2019 - December 31, 2019
26,000
72.96
26,000
144,146
Total
26,000
26,000
______________________________________________
(1)
Under a resolution adopted in June 2018, the Board of Directors authorized the purchase, at management's discretion, of up to an aggregate of $200 million of our common stock. The resolution also authorized the use of option exercise proceeds for the purchase of our common stock.
28
Item 6.
Exhibits.
Exhibit No.
Description
31.1
s
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
s
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
v
Section 906 Principal Executive Officer Certification.
32.2
v
Section 906 Principal Financial Officer Certification.
101
The following materials from the MAXIMUS, Inc. Quarterly Report on Form 10-Q for the quarter ended December 31, 2019 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Statements of Operations, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Balance Sheets, (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Changes in Shareholders’ Equity and (vi) Notes to Consolidated Financial Statements. Filed electronically herewith.
_____________________________________________________
s
Filed herewith.
v
Furnished herewith.
29
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MAXIMUS, INC.
Date: February 6, 2020
By:
/s/ Richard J. Nadeau
Richard J. Nadeau
Chief Financial Officer
(On behalf of the registrant and as Principal Financial and Accounting Officer)
30